form10q.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
[ X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarterly Period March 31, 2011
or
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition period from _______________ to ______________
Commission File Number:
|
0-13215
|
|
|
WARP 9, INC.
|
(Exact name of registrant as specified in its charter)
|
|
|
CALIFORNIA
|
30-0050402
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
6500 Hollister Avenue, Suite 120, Santa Barbara, CA 93117
|
(Address of principal executive offices) (Zip Code)
|
|
|
(805) 964-3313
|
Registrant's telephone number, including area code
|
|
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the proceeding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One).
Large accelerated filer
|
[___]
|
|
Accelerated filer
|
[___]
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
[___]
|
|
Smaller reporting company
|
[_X_]
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.
As of May 31, 2011 the number of shares outstanding of the registrant’s class of common stock was 480,675,630.
Table of Contents
PART I – FINANCIAL INFORMATION
|
|
Page
|
|
|
|
Item 1.
|
|
Consolidated Financial Statements
|
|
2
|
|
|
Consolidated Balance Sheets as of March 31, 2011 (unaudited) and June 30, 2010 (audited)
|
|
3
|
|
|
Consolidated Statements of Operations for the Three Months and Nine Months ended March 31, 2011 and March 31, 2010 (unaudited)
|
|
4
|
|
|
Consolidated Statement of Shareholders’ Equity for the Nine Months ended March 31, 2011 (unaudited)
|
|
5
|
|
|
Consolidated Statements of Cash Flows for the Nine Months ended March 31, 2011 and March 31, 2010 (unaudited)
|
|
6
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
|
7
|
|
|
|
|
|
Item 2.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
10
|
|
|
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
14
|
|
|
|
|
|
Item 4T.
|
|
Controls and Procedures
|
|
15
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
16
|
|
|
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
16
|
|
|
|
|
|
Item 3.
|
|
Defaults Upon Senior Securities
|
|
16
|
|
|
|
|
|
Item 4.
|
|
(Removed and Reserved)
|
|
16
|
|
|
|
|
|
Item 5.
|
|
Other Information
|
|
16
|
|
|
|
|
|
Item 6.
|
|
Exhibits
|
|
17
|
|
|
|
|
|
Signatures
|
|
|
|
18
|
PART I. - FINANCIAL INFORMATION
Item 1. CONSOLIDATED FINANCIAL STATEMENTS
WARP 9, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
March 31, 2011
|
|
|
June 30, 2010
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash
|
|
$ |
546,913 |
|
|
$ |
733,737 |
|
Accounts Receivable, net
|
|
|
170,215 |
|
|
|
121,494 |
|
Prepaid and Other Current Assets
|
|
|
23,176 |
|
|
|
11,888 |
|
Current Portion of Deferred Tax Asset
|
|
|
48,376 |
|
|
|
162,500 |
|
TOTAL CURRENT ASSETS
|
|
|
788,680 |
|
|
|
1,029,619 |
|
|
|
|
|
|
|
|
|
|
PROPERTY & EQUIPMENT, at cost
|
|
|
|
|
|
|
|
|
Furniture, Fixtures & Equipment
|
|
|
89,485 |
|
|
|
89,485 |
|
Computer Equipment
|
|
|
630,620 |
|
|
|
625,032 |
|
Computer Software
|
|
|
20,973 |
|
|
|
20,033 |
|
Leasehold Improvements
|
|
|
18,696 |
|
|
|
19,746 |
|
|
|
|
759,774 |
|
|
|
754,296 |
|
Less accumulated depreciation
|
|
|
(674,467 |
) |
|
|
(654,435 |
) |
NET PROPERTY AND EQUIPMENT
|
|
|
85,307 |
|
|
|
99,861 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
Lease Deposit
|
|
|
8,244 |
|
|
|
16,449 |
|
Internet Domain, net
|
|
|
1,573 |
|
|
|
1,753 |
|
Long Term Deferred Tax Asset
|
|
|
2,008,848 |
|
|
|
1,874,539 |
|
TOTAL OTHER ASSETS
|
|
|
2,018,665 |
|
|
|
1,892,741 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
2,892,652 |
|
|
$ |
3,022,221 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
$ |
24,329 |
|
|
$ |
74,049 |
|
Credit Cards Payable
|
|
|
- |
|
|
|
2,664 |
|
Accrued Expenses
|
|
|
60,343 |
|
|
|
61,600 |
|
Deferred Income
|
|
|
42,343 |
|
|
|
20,667 |
|
Deferred Operating Lease Liability
|
|
|
3,418 |
|
|
|
- |
|
Note Payable, Other
|
|
|
39,839 |
|
|
|
37,082 |
|
Customer Deposit
|
|
|
33,298 |
|
|
|
34,198 |
|
TOTAL CURRENT LIABILITIES
|
|
|
203,570 |
|
|
|
230,260 |
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES
|
|
|
|
|
|
|
|
|
Note payable, Other
|
|
|
- |
|
|
|
2,778 |
|
TOTAL LONG TERM LIABILITIES
|
|
|
- |
|
|
|
2,778 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
203,570 |
|
|
|
233,038 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Common Stock, $0.001 Par Value;
|
|
|
|
|
|
|
|
|
495,000,000 Authorized Shares;
|
|
|
|
|
|
|
|
|
340,579,815 and 340,579,815 Shares Issued and Outstanding , respectively
|
|
|
340,579 |
|
|
|
340,579 |
|
Additional Paid In Capital
|
|
|
6,971,404 |
|
|
|
6,906,525 |
|
Accumulated Deficit
|
|
|
(4,622,901 |
) |
|
|
(4,457,921 |
) |
TOTAL SHAREHOLDERS' EQUITY
|
|
|
2,689,082 |
|
|
|
2,789,183 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
$ |
2,892,652 |
|
|
$ |
3,022,221 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
WARP 9, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31, 2011
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE
|
|
$ |
228,281 |
|
|
$ |
299,624 |
|
|
$ |
728,004 |
|
|
$ |
1,188,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF SERVICES
|
|
|
14,176 |
|
|
|
27,610 |
|
|
|
54,871 |
|
|
|
103,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
214,105 |
|
|
|
272,014 |
|
|
|
673,133 |
|
|
|
1,085,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
220,428 |
|
|
|
332,012 |
|
|
|
795,897 |
|
|
|
979,738 |
|
Research and development
|
|
|
29,178 |
|
|
|
5,000 |
|
|
|
75,443 |
|
|
|
15,000 |
|
Stock option expense
|
|
|
63 |
|
|
|
2,126 |
|
|
|
265 |
|
|
|
7,565 |
|
Depreciation and amortization
|
|
|
6,762 |
|
|
|
7,387 |
|
|
|
20,212 |
|
|
|
21,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING EXPENSES
|
|
|
256,431 |
|
|
|
346,525 |
|
|
|
891,817 |
|
|
|
1,024,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS BEFORE OTHER INCOME (EXPENSES)
|
|
|
(42,326 |
) |
|
|
(74,511 |
) |
|
|
(218,684 |
) |
|
|
60,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME/(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
6,087 |
|
|
|
9,654 |
|
|
|
24,236 |
|
|
|
27,163 |
|
Other income
|
|
|
7,500 |
|
|
|
218 |
|
|
|
15,000 |
|
|
|
16,537 |
|
Penalties
|
|
|
(98 |
) |
|
|
- |
|
|
|
(98 |
) |
|
|
(453 |
) |
Interest expense
|
|
|
(1,403 |
) |
|
|
(1,669 |
) |
|
|
(3,415 |
) |
|
|
(5,786 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OTHER INCOME
|
|
|
12,086 |
|
|
|
8,203 |
|
|
|
35,723 |
|
|
|
37,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES
|
|
|
(30,240 |
) |
|
|
(66,308 |
) |
|
|
(182,961 |
) |
|
|
98,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME (TAXES)/BENEFIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (provision)/benefit
|
|
|
11,473 |
|
|
|
26,200 |
|
|
|
17,981 |
|
|
|
(40,521 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME (TAXES)/BENEFIT
|
|
|
11,473 |
|
|
|
26,200 |
|
|
|
17,981 |
|
|
|
(40,521 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME/(LOSS)
|
|
$ |
(18,767 |
) |
|
$ |
(40,108 |
) |
|
$ |
(164,980 |
) |
|
$ |
57,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED EARNINGS PER SHARE
|
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED
|
|
|
340,579,815 |
|
|
|
340,579,815 |
|
|
|
340,579,815 |
|
|
|
340,579,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
WARP 9, INC. AND SUBSIDIARY
CONSOLIDATEDSTATEMENTS OF SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
Balance, June 30, 2010
|
|
|
340,579,815 |
|
|
|
340,579 |
|
|
|
6,906,525 |
|
|
|
(4,457,921 |
) |
|
|
2,789,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed services (Unaudited)
|
|
|
- |
|
|
|
- |
|
|
|
64,614 |
|
|
|
- |
|
|
|
64,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense (Unaudited)
|
|
|
- |
|
|
|
- |
|
|
|
265 |
|
|
|
- |
|
|
|
265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the nine months ended March 31, 2011 (Uuaudited)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(164,980 |
) |
|
|
(164,980 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2011 (Unaudited)
|
|
|
340,579,815 |
|
|
$ |
340,579 |
|
|
$ |
6,971,404 |
|
|
$ |
(4,622,901 |
) |
|
$ |
2,689,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
WARP 9, INC. AND SUBSIDIARY
CONSOLIDATEDSTATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
|
March 31, 2011
|
|
|
March 31, 2010
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net income/(loss)
|
|
$ |
(164,980 |
) |
|
$ |
57,937 |
|
Adjustment to reconcile net income/(loss) to net cash
|
|
|
|
|
|
provided/(used) by operating activities
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
20,212 |
|
|
|
21,750 |
|
Bad debt expense
|
|
|
(48,165 |
) |
|
|
(39,228 |
) |
Cost of stock compensation recognized
|
|
|
265 |
|
|
|
7,565 |
|
Contributed services
|
|
|
64,614 |
|
|
|
- |
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
(Increase) Decrease in:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(556 |
) |
|
|
97,352 |
|
Prepaid and other assets
|
|
|
(11,288 |
) |
|
|
(7,734 |
) |
Deferred tax asset/(benefit)
|
|
|
(20,185 |
) |
|
|
41,952 |
|
Deferred operating lease liability
|
|
|
3,418 |
|
|
|
- |
|
Deposits
|
|
|
8,205 |
|
|
|
(7,251 |
) |
Increase (Decrease) in:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
(52,384 |
) |
|
|
(28,207 |
) |
Accrued expenses
|
|
|
(1,257 |
) |
|
|
(26,643 |
) |
Deferred income
|
|
|
21,676 |
|
|
|
- |
|
Other liabilities
|
|
|
(900 |
) |
|
|
(6,900 |
) |
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED/(USED) IN OPERATING ACTIVITIES
|
|
|
(181,325 |
) |
|
|
110,593 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(5,478 |
) |
|
|
(13,118 |
) |
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(5,478 |
) |
|
|
(13,118 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Payment on notes payable, other
|
|
|
(21 |
) |
|
|
(24,861 |
) |
Payments on capitalized leases
|
|
|
- |
|
|
|
(6,713 |
) |
|
|
|
|
|
|
|
|
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
|
(21 |
) |
|
|
(31,574 |
) |
|
|
|
|
|
|
|
|
|
NET INCREASE/(DECREASE) IN CASH
|
|
|
(186,824 |
) |
|
|
65,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH, BEGINNING OF PERIOD
|
|
|
733,737 |
|
|
|
849,508 |
|
|
|
|
|
|
|
|
|
|
CASH, END OF PERIOD
|
|
$ |
546,913 |
|
|
$ |
915,409 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
Interest paid
|
|
$ |
432 |
|
|
$ |
5,785 |
|
Taxes paid
|
|
$ |
2,204 |
|
|
$ |
1,928 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
WARP 9, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2011
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. Operating results for the nine months ended March 31, 2011 are not necessarily indicative of the results that may be expected for the year ending June 30, 2011. For further information refer to the financial statements and footnotes thereto included in the Company's Form 10K for the year ended June 30, 2010.
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
This summary of significant accounting policies of Warp 9, Inc. is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.
Accounts Receivable
The Company extends credit to its customers, who are located primarily in California. Accounts receivable are customer obligations due under normal trade terms. The Company performs continuing credit evaluations of its customers' financial condition. Management reviews accounts receivable on a regular basis, based on contracted terms and how recently payments have been received to determine if any such amounts will potentially be uncollected. The Company includes any balances that are determined to be uncollectible in its allowance for doubtful accounts. After all attempts to collect a receivable have failed, the receivable is written off. The balance of the allowance account at March 31, 2011 and June 30, 2010 are $113,759 and $161,924, respectively.
Stock-Based Compensation
The Company addressed the accounting for share-based payment transactions in which an enterprise receives employee services in exchange for either equity instruments of the enterprise or liabilities that are based on the fair value of the enterprise’s equity instruments or that may be settled by the issuance of such equity instruments. The transactions are accounted for using a fair-value-based method and recognized as expenses in our statement of income. There was no material impact on the Company’s financial statement of operations.
Stock-based compensation expense recognized during the period is based on the value of the portion of stock-based payment awards that is ultimately expected to vest. Stock-based compensation expense recognized in the consolidated statement of operations during the three months ended March 31, 2011, included compensation expense for the stock-based payment awards granted prior to, but not yet vested, as of March 31, 2011 based on the grant date fair value estimated. Stock-based compensation expense recognized in the statement of income for the three months ended March 31, 2011 is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The stock-based compensation expense recognized in the consolidated statements of operations during the nine months ended March 31, 2011 and 2010 are $265 and $7,565 respectively.
Reclassification
Certain expenses for the period ended March 31, 2010 were reclassified to conform with the expenses for the period ended March 31, 2011.
Recently Issued Accounting Pronouncements
|
Management reviewed accounting pronouncements issued during the three months ended March 31, 2011, and no pronouncements were adopted during the period.
|
WARP 9, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2011
At March 31, 2011 and 2010, the Company’s authorized stock consists of 495,000,000 shares of common stock, par value $0.001 per share. The Company is also authorized to issue 5,000,000 shares of preferred stock with a par value of $0.001. The rights, preferences and privileges of the holders of the preferred stock will be determined by the Board of Directors prior to issuance of such shares.
4. STOCK OPTIONS AND WARRANTS
On July 10, 2003, the Company adopted the Warp 9, Inc. Stock Option Plan for Directors, Executive Officers, and Employees of and Key Consultants to the Company. This Plan, may issue 25,000,000 shares of common stock. Options granted under the Plan could be either Incentive Options or Nonqualified Options, and are administered by the Company’s Board of Directors. Each option may be exercisable in full or in installment and at such time as designated by the Board. Notwithstanding any other provision of the Plan or of any Option agreement, each option are to expire on the date specified in the Option agreement, which date are to be no later than the tenth anniversary of the date on which the Option was granted (fifth anniversary in the case of an Incentive Option granted to a greater-than-10% stockholder). The purchase price per share of the Common Stock under each
Incentive Option is to be no less than the Fair Market Value of the Common Stock on the date the option was granted (110% of the Fair Market Value in the case of a greater-than-10% stockholder). The purchase price per share of the Common Stock under each Nonqualified Option were to be specified by the Board at the time the Option was granted, and could be less than, equal to or greater than the Fair Market Value of the shares of Common Stock on the date such Nonqualified Option was granted, but were to be no less than the par value of shares of Common Stock. The plan provided specific language as to the termination of options granted hereunder.
A summary of the Company’s stock option activity and related information follows:
|
|
03/31/11
|
|
|
|
Options
|
|
|
Weighted average
exercise
price
|
|
Outstanding -beginning of period
|
|
|
3,040,000 |
|
|
$ |
0.01 |
|
Granted
|
|
|
- |
|
|
|
- |
|
Exercised
|
|
|
- |
|
|
|
- |
|
Forfeited
|
|
|
- |
|
|
|
- |
|
Outstanding - end of period
|
|
|
3,040,000 |
|
|
$ |
0.01 |
|
Exercisable at the end of period
|
|
|
2,978,938 |
|
|
$ |
0.01 |
|
Weighted average fair value of options granted during the year
|
|
|
|
|
|
$ |
- |
|
The Black Scholes option valuation model was developed for use in estimating the fair value of tradedoptions, which do not have vesting restrictions and are fully transferable. In addition, optionvaluation models require the input of highly subjective assumptions, including the expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.
WARP 9, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
MARCH 31, 2011
4.
|
STOCK OPTIONS AND WARRANTS (Continued)
|
The weighted average remaining contractual life of options outstanding issued under the plan as of March 31, 2011 was as follows:
|
|
|
|
|
|
Average
|
|
|
|
|
Number of
|
|
|
remaining
|
|
Exercise
|
|
|
options
|
|
|
contractual
|
|
prices
|
|
|
outstanding
|
|
|
life (years)
|
|
$ |
0.010 |
|
|
|
2,500,000 |
|
|
|
0.55 |
|
$ |
0.080 |
|
|
|
50,000 |
|
|
|
0.76 |
|
$ |
0.070 |
|
|
|
100,000 |
|
|
|
2.75 |
|
$ |
0.010 |
|
|
|
250,000 |
|
|
|
3.57 |
|
$ |
0.008 |
|
|
|
100,000 |
|
|
|
7.09 |
|
$ |
0.010 |
|
|
|
40,000 |
|
|
|
7.33 |
|
|
|
|
|
|
3,040,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has reported the following:
|
|
On April 6, 2011, the Company received an investment of $84,057 in cash and issued 140,095,815 shares of common stock at a price of $0.0006 per share (pre-reverse split) with warrants attached to purchase 28,019,037 shares of common stock (post-reverse split). The board approved a one-for-five reverse split, and expects to record it with the Nevada Secretary of State on or about June 27, 2011. Therefore, the split is not yet legally binding and accordingly no impact of the reverse split has been incorporated into the financial statements. The warrants will be issued no later than 15 business days following the effected date for the one-for-five reverse stock split of its common stock, and will be exercisable for a period of five years from date of issuance at an exercise price of $0.003 per share.
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Cautionary Statements
This Form 10-Q may contain “forward-looking statements,” as that term is used in federal securities laws, about Warp 9, Inc.’s financial condition, results of operations and business. These statements include, among others:
·
|
statements concerning the potential benefits that Warp 9, Inc. (“W9” or the “Company”) may experience from its business activities and certain transactions it contemplates or has completed; and
|
·
|
statements of W9’s expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts. These statements may be made expressly in this Form 10-Q. You can find many of these statements by looking for words such as “believes,” “expects,” “anticipates,” “estimates,” “opines,” or similar expressions used in this Form 10-Q. These forward-looking statements are subject to numerous assumptions, risks and uncertainties that may cause W9’s actual results to be materially different from any future results expressed or implied by W9 in those statements. The most important facts that could prevent W9 from achieving its stated goals include, but are not limited to, the following:
|
(a)
|
volatility or decline of the Company's stock price;
|
(b)
|
potential fluctuation in quarterly results;
|
(c)
|
failure of the Company to earn revenues or profits;
|
(d)
|
inadequate capital to continue or expand its business, and inability to raise additional capital or financing to implement its business plans;
|
(e)
|
failure to further commercialize its technology or to make sales;
|
(f)
|
reduction in demand for the Company's products and services;
|
(g)
|
rapid and significant changes in markets;
|
(h)
|
litigation with or legal claims and allegations by outside parties, reducing revenue and increasing costs;
|
(i)
|
insufficient revenues to cover operating costs;
|
(j)
|
failure of the re-licensing or other commercialization of the Roaming Messenger technology to produce revenues or profits;
|
(k)
|
aspects of the Company’s business are not proprietary and in general the Company is subject to inherent competition;
|
(l)
|
further dilution of existing shareholders' ownership in Company;
|
(m)
|
uncollectible accounts and the need to incur expenses to collect amounts owed to the Company;
|
(n)
|
the Company does not have an Audit Committee nor sufficient independent directors.
|
There is no assurance that the Company will be profitable, the Company may not be able to successfully develop, manage or market its products and services, the Company may not be able to attract or retain qualified executives and technology personnel, the Company may not be able to obtain customers for its products or services, the Company’s products and services may become obsolete, government regulation may hinder the Company’s business, additional dilution in outstanding stock ownership may be incurred due to the issuance of more shares, warrants and stock options, the exercise of outstanding warrants and stock options, or other risks inherent in the Company’s businesses.
Because the statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. W9 cautions you not to place undue reliance on the statements, which speak only as of the date of this Form 10-Q. The cautionary statements contained or referred to in this section should be considered in connection with any subsequent written or oral forward-looking statements that W9 or persons acting on its behalf may issue. The Company does not undertake any obligation to review or confirm analysts’ expectations or estimates or to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date of this Form 10-Q, or to reflect the occurrence of unanticipated events.
Current Overview
Warp 9 is a provider of e-commerce software platforms and services for the catalog and retail industry. Our suite of software platforms are designed to help multi-channel retailers maximize the Internet channel by applying our technologies for online catalogs, e-mail marketing campaigns, and interactive visual merchandising. Offered as an outsourced and fully managed Software-as-a-Service ("SaaS") model, our products allow customers to focus on their core business, rather than technical implementations and software and hardware architecture, design, and maintenance. We also offer professional services to our clients which include online catalog design, merchandizing and optimization, order management, e-mail marketing campaign development, integration to third party payment processing and fulfillment systems, analytics, custom reporting and strategic consultation.
Our products and services allow our clients to lower costs and focus on promoting and marketing their brand, product line and website while leveraging the investments we have made in technology and infrastructure to operate a dynamic online Internet presence.
We charge our customers a monthly fee for using our e-commerce software based on a Software-as-a-Service model. These fees include fixed monthly charges, and variable fees based on the sales volume of our clients’ e-commerce websites. Unlike traditional software companies that sell software on a perpetual license where quarterly and annual revenues are quite difficult to predict, our SaaS model spreads the collection of contract revenue over several quarters or years and makes our revenues more predictable for a longer period of time.
While the Warp 9 Internet Commerce System ("ICS") is our flagship and highest revenue product, we have developed and deployed new products based on a proprietary virtual publishing technology. These new products allow for the creation of interactive web versions of paper catalogs and magazines where users can flip through pages with a mouse and click on products or advertisements. These magazines or catalogs have built-in integration for e-commerce transactions through our ICS product and other transaction based activities. Accordingly, when shoppers click on a product, they are taken to the e-commerce product page where they can add that product to their shopping cart for purchasing. Clients utilizing this technology have discovered when exposing consumers to the virtual catalogs, a higher average order size and significant increase in rate of conversion result. We have sold this solution on a limited basis while we continue to refine the product and technology. We believe there could be many markets for our virtual catalog and magazine technology and we expect to test market these new products in the future.
Research and development (“R&D”) efforts have been focused both on updating our flagship ICS e-commerce platform as well as developing new products and on updating our current products with new features. In the planning phase of our development efforts, we look to direct client feedback and feature requests; we study the e-commerce landscape to determine features that will provide our clients with a competitive advantage in producing greater and more effective selling; and we also examine features that will create a competitive advantage during our sales process to clients. Emerging and declining trends also play a role in how clients perceive what features should be provided by which vendors. We are sometimes able to capitalize on these opportunities by bundling features for greater value and/or increased fees and revenue. Management believes that in order to compete successfully, it must dedicate a greater allocation of resources to research and development. Updating our platform, creating new products and revamping the current products must be part of the ongoing operational practice in order to compete successfully. There can be no assurance that management will be able to successfully devote the resources needed for this research and development and that it will be able to compete successfully.
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of our financial condition and results of operations, including the discussion on liquidity and capital resources, are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, management re-evaluates its estimates and judgments, particularly those related to the determination of the estimated recoverable amounts of trade accounts receivable, impairment of long-lived assets, revenue recognition and deferred tax assets. We believe the following critical accounting policies require more significant judgment and estimates used in the preparation of the financial statements.
We maintain an allowance for doubtful accounts for estimated losses that may arise if any of our customers are unable to make required payments. Management specifically analyzes the age of customer balances, historical bad debt experience, customer credit-worthiness, and changes in customer payment terms when making estimates of the uncollectability of our trade accounts receivable balances. If we determine that the financial conditions of any of our customers deteriorated, whether due to customer specific or general economic issues, increases in the allowance may be made. Accounts receivable are written off when all collection attempts have failed.
We follow the provisions of Staff Accounting Bulletin ("SAB") 101, "Revenue Recognition in Financial Statements" for revenue recognition and SAB 104. Under Staff Accounting Bulletin 101, four conditions must be met before revenue can be recognized: (i) there is persuasive evidence that an arrangement exists, (ii) delivery has occurred or service has been rendered, (iii) the price is fixed or determinable and (iv) collection is reasonably assured.
Income taxes are accounted for under the asset and liability method. Under this method, to the extent that we believe that the deferred tax asset is not likely to be recovered, a valuation allowance is provided. In making this determination, we consider estimated future taxable income and taxable timing differences expected in the future. Actual results may differ from those estimates.
Results of Operations for the Three Months and Nine Months Ended March 31, 2011 Compared to the Three Months and Nine Months Ended March 31, 2010
REVENUE
Total revenue for the three months ended March 31, 2011 decreased by ($71,343) to $228,281 compared to $299,624 for the same prior period. For the nine months ended March 31, 2011, total revenue decreased by ($460,161) to $728,004 compared to $1,188,165 in the same prior period. The overall decrease in revenue was the result of a decrease in recurring monthly fees caused by client terminations combined with a decrease in ICS Site Development fees for new clients and a decrease in professional services revenue The client terminations were due to both i) the financial environment affecting the clients’ fiscal health and in turn, Warp 9’s revenue stream from those clients and ii) increased competition in the e-commerce software space and the perceived competitive nature of the ICS product-line.
COST OF REVENUE
The cost of revenue for the three months ended March 31, 2011 decreased by ($13,434) to $14,176 compared to $27,610 for the same prior period. For the nine months ended March 31, 2011 the cost of revenue decreased ($48,244) to $54,871 compared to $103,115 in the same prior period. The overall decrease was primarily due to the decrease in sales commissions.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative (SG&A) expenses for the three months ended March 31, 2011 decreased ($111,584) to $220,428 compared to $332,012 for the same prior period. For the nine months ended March 31, 2011, SG&A expenses decreased by ($183,841) to $795,897 compared to $979,738 in the same prior period. The overall decrease in SG&A expenses was primarily due to a decrease in staffing and legal fees off-set by an increase in outside service expenses.
RESEARCH AND DEVELOPMENT
Research and development expenses for the three months ended March 31, 2011 increased $24,178 to $29,178 as compared to $5,000 for the same prior period. For the nine months ended March 31, 2011, the research and development expenses increased $60,443 to $75,443 as compared to $15,000 for the same prior period. The overall increase was due to increased staffing expense associated with research and development to update our e-commerce platform and new products and features.
NET INCOME/(LOSS)
The consolidated net loss for the three months ended March 31, 2011 was ($18,767) compared to the consolidated net loss of ($40,108) for the same prior period. For the nine months ended March 31, 2011, the consolidated net loss was ($164,980) compared to the consolidated net income of $57,937 for the same prior period. The consolidated net loss is mainly attributable to a reduction in gross revenue, an increase in research and development expense, partially offset by a decrease in a provision for income tax.
LIQUIDITY AND CAPITAL RESOURCES
The Company had net working capital (i.e. the difference between current assets and current liabilities) of $679,961 at March 31, 2011 as compared to a net working capital of $799,359 at June 30, 2010. The decrease in net working capital at March 31, 2011 was caused by a reduction in revenue and net income during the nine months ended March 31, 2011.
Cash flow used in operating activities was ($181,325) for the nine months ended March 31, 2011 as compared to cash flow provided by operating activities of $110,593 for the same prior period. The decrease in cash flow of ($291,918) used in operating activities was primarily due to a reduction in income and the absence of the collection of a large non-recurring receivable in the prior period.
Cash flow used in investing activities was ($5,478) for the nine months ended March 31, 2011 as compared to cash flow used in investment activities of ($13,118) for the same prior period. The decrease in cash flow used in investing activities of ($7,640) was primarily due to the reduction of equipment purchases during the current period.
Cash flow used in financing activities was ($21) for the nine months ended March 31, 2011 as compared to ($31,574) for the same prior period. The decrease in cash flow of ($31,553) used in financing activities was primarily due to a reduction in payments made towards a note payable combined with the maturity of capital leases during the prior period.
While we expect that our capital needs in the foreseeable future will be met by cash-on-hand and existing cash flow, there is no assurance that the Company will generate any or sufficient positive cash flows, or have sufficient capital, to finance its growth and business operations, or that such capital will be available on terms that are favorable to the Company or at all. The Company has recently been incurring operating losses and experiencing negative cash flow. In the current financial environment, it could become difficult for the Company to obtain business leases and other equipment financing. T There is no assurance that we would be able to obtain additional working capital through the private placement of common stock or from any other source.
Off-Balance Sheet Arrangements
None.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not Applicable.
Item 4T. CONTROLS AND PROCEDURES.
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by Warp 9 in the reports that it files under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer that it files under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer and principal financial officers, or persons performing similar functions as appropriate to allow timely decisions regarding required disclosure. The Company’s Chairman, Chief Executive Officer, and Acting Chief Financial Officer are responsible for establishing and maintaining disclosure controls and procedures for the Company.
Management has evaluated the effectiveness of the Company’s disclosure controls and procedures as of March 31, 2011 (under the supervision and with the participation of the Company’s Chairman, Chief Executive Officer, and Acting Chief Financial Officer) pursuant to Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended. As part of such evaluation, management considered the matters discussed below relating to internal control over financial reporting. Based on this evaluation, the Company’s Chairman, Chief Executive Officer, and Acting Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective as of March 31, 2011.
INTERNAL CONTROL OVER FINANCIAL REPORTING
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934). The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes of accounting principles generally accepted in the United States. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives. Furthermore, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to change in conditions, or the degree of compliance with the policies or procedures may deteriorate. After evaluating the Company’s internal controls over financial reporting, the Company’s Chairman, Chief Executive Officer, and Acting Chief Financial Officer have concluded that the internal controls over financial reporting are effective as of March 31, 2011.
CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING
There have been no changes in the Company’s internal control over financial reporting that occurred during the Company’s third fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. - OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
There are no current legal proceedings as of this time.
The Company may file additional collection actions and be involved in other litigation in the future.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On April 6, 2011, Warp 9, Inc., a Nevada corporation (“Warp 9” or the “Company”) and Wings Fund, Inc., a Nevada corporation (“WFI”), entered into and closed a Stock Purchase Agreement (the “Agreement”), pursuant to which WFI purchased from the Company 140,095,815 units (the “Units”) of Warp 9’s securities at a purchase price of $0.0006 per Unit (pre-reverse split). Each Unit consists of one share of Warp 9’s common stock and one five-year warrant to purchase one share of Warp 9’s common stock at an exercise price of $0.0006 per share (pre-reverse split) (the “Warrant”). The sale to WFI was made as a private placement exempt from registration with the Securities and Exchange Commission pursuant to Rule 506 of Regulation D of the Securities Act of 1933, as amended. The net proceeds of $84,057.49 was used by the Company for general working capital purposes.
Pursuant to the Agreement, Warp 9 has also agreed to, among other things, effect a one-for-five reverse stock split of its outstanding common stock. Warp 9 will issue the Warrant to WFI after the one-for-five reverse stock split of Warp 9’s outstanding common stock has been effected and recorded. The holders of a majority of the outstanding voting common stock of Warp 9 have approved the one-for-five reverse stock-split of Warp 9’s common stock. Warp 9 has filed its Definitive Information Statement on Schedule 14C with the Securities and Exchange Commission and expects to mail it to its shareholders on June 7, 2011, with a record date of June 7, 2011. The reverse stock split is expected to be recorded with the Nevada Secretary of State on or about June 27, 2011.
Item 3. DEFAULTS UPON SENIOR SECURITIES
None.
Item 4. (REMOVED AND RESERVED)
None.
Item 5. OTHER INFORMATION
On February 1, 2011 the Company appointed William E. Beifuss, Jr. as Chief Executive Officer and President.
The holders of a majority of the outstanding voting shares of the Company and the Company’s Board of Directors have approved a one-for-five reverse stock split of the Company’s issued and outstanding common stock. The Company is mailing its Information Statement on Schedule 14C describing the reverse stock split to its shareholders on or about June 7, 2011, which is the record date. The Company expects to record the reverse split with the Nevada Secretary of State on or about June 27, 2011.
(a) Exhibits
EXHIBIT NO.
|
|
DESCRIPTION
|
31.1
|
|
Section 302 Certification
|
31.2
|
|
Section 302 Certificcation
|
32.1
|
|
Section 906 Certification
|
32.2
|
|
Section 906 Certification
|
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: June 6, 2011
|
WARP 9, INC.
|
|
(Registrant)
|
|
|
|
By: \s\William E. Beifuss
|
|
William E. Beifuss, Chief Executive Officer and President
|
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By: \s\Louie Ucciferri
|
Dated: June 6, 2011
|
Louie Ucciferri, Corporate Secretary, Acting Chief Financial Officer
(Principal Financial / Accounting Officer)
|
|
|
|
|
|
By: \s\William E. Beifuss
|
Dated: June 6, 2011
|
William E. Beifuss, Chief Executive Officer and President (Principal Executive Officer)
|
|
|
|
|
|
|
|
18