UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 


FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED):

March 17, 2009

 


INTEGRATED BIOPHARMA, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE
(STATE OR OTHER JURISDICTION OF INCORPORATION)

 

 

 

001-31668

 

22-2407475

(COMMISSION FILE NUMBER)

 

(I.R.S. EMPLOYER IDENTIFICATION NO.)

225 Long Avenue
Hillsdale, New Jersey 07205
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

(973) 926-0816
(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))




Item 1.01 Entry into a Material Definitive Agreement.

On March 17, 2009, Integrated Biopharma, Inc. (the “Company”) entered into a stock purchase agreement and consummated the sale of all of the issued and outstanding shares of common stock of its wholly owned subsidiary INB: Hauser Pharmaceutical Services, Inc. (“Hauser”) to Cedarburg Pharmaceuticals, Inc. The purchase price received by the Company in connection with the sale consisted of $1,160,000 in cash and a promissory note in favor of the Company in the principal amount of $340,000, which note matures in twelve months and bears interest at a rate of 12% per annum, payable quarterly.

Hauser operates a business which (i) engages in the extraction, isolation, purification and synthetic modification of natural products from plant, marine, and microbial sources, and (ii) provides research, process development, analytical, manufacturing, compliance and consulting services for the production of compounds from natural raw materials for the pharmaceutical, dietary supplement and fine chemical industries, and (iii) manufactures and markets the generic active pharmaceutical ingredient Paclitaxel.

There is no relationship between Cedarburg Pharmaceuticals, Inc and the Company other than as bona fide purchaser of the all of the outstanding common stock of Hauser.

Item 2.01 Completion of Acquisition or Disposition of Assets.

Please see item 1.01 above regarding the consummation of the sale of Hauser.

Item 2.05 Costs Associated with Exit and Disposal Activities.

The Company estimates that it will record a loss between $1,000,000 and $1,250,000 in connection with the sale of Hauser.

Item 9.01 Financial Statements and Exhibits.

 

 

 

(a)   Financial statements of business acquired

 

 

 

Not applicable

 

 

 

(b)   Pro forma financial information

The unaudited pro forma financial statements presented below consist of the unaudited pro forma Condensed Consolidated Balance Sheet as of December 31, 2008 and the Condensed Consolidated Statements of Operations for the Six Months Ended December 31, 2008 and for the Fiscal Year Ended June 30, 2008 of Integrated BioPharma, Inc. (the “Company” or “INBP”). The unaudited pro forma financial statements have been prepared to reflect certain adjustments to our historical financial information, which are described below, to give effect to the sale of InB:Hauser Pharmaceutical Services, Inc. (“Hauser”) as if the sale had been completed on December 31, 2008 for balance sheet purposes and as of July 1, 2007 for the statements of operations. The unaudited pro forma financial statements are derived from our unaudited financial statements for the six months ended December 31, 2008 and the audited financial statements for the fiscal year ended June 30, 2008 and do not purport to represent our financial position and results of operations had the sale of Hauser occurred on July 1, 2007 or to project our financial performance for any future period.

The “Pro Forma Adjustment to Unconsolidate Hauser” on the Unaudited Pro Forma Condensed Consolidated Balance Sheet of INBP as of December 31, 2008 represents the elimination of all the assets and liabilities from the consolidated group of Hauser and reflects INBP’s Investment in Hauser and the amount due from Hauser as of December 31, 2008.

The “Pro Forma Adjustment for Sale of Hauser” on the Unaudited Pro Forma Condensed Consolidated Balance Sheet of INBP as of December 31, 2008 represents the sale of the Company’s investment in Hauser for $1,500,000 as described in Item 1.01 to Cedarburg Pharmaceuticals, Inc. as of December 31, 2008. In connection with the sale of Hauser, the Company contributed the balance of the amount due from Hauser to Hauser’s capital account just prior to the sale and increased its Investment in Hauser by the same amount.

The “Pro Forma Adjustments” on the Unaudited Condensed Statements of Operations for the Six Months Ended December 31, 2008 and for the Fiscal Year Ended June 30, 2008 represents the elimination of the income and expense accounts of Hauser from the consolidated group from the Company’s historical financial statements as reported.

2


INTEGRATED BIOPHARMA, INC.
UNAUDITED PRO FROMA CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2008

(in thousands, except for share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INBP
Historical

 

Pro Forma
Adjustment to
Unconsolidate
Hauser

 

Pro Forma
Adjustment
for Sale of
Hauser

 

INBP
Pro Forma

 

 

 

 

 

 

 

 

 

 

 

Assets

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

381

 

$

(15

)

$

910

 

$

1,276

 

Accounts receivable, net

 

 

2,924

 

 

(396

)

 

 

 

 

2,528

 

Inventories, net

 

 

9,979

 

 

(1,333

)

 

 

 

 

8,646

 

Other current assets

 

 

953

 

 

(74

)

 

340

 

 

1,219

 

 

 

   

 

   

 

   

 

   

 

Total current assets

 

 

14,237

 

 

(1,818

)

 

1,250

 

 

13,669

 

 

Property and equipment, net

 

 

3,442

 

 

(1,426

)

 

 

 

 

2,016

 

Intangible assets, net

 

 

1,683

 

 

 

 

 

 

 

 

1,683

 

Investment in iBioPharma, Inc., at cost

 

 

2,700

 

 

 

 

 

 

 

 

2,700

 

Investment in InB: Hauser Pharmaceutical

 

 

 

 

 

1,682

 

 

5,447

 

 

 

 

Services, Inc.

 

 

 

 

 

(4,918

)

 

(2,211

)

 

 

Due from InB: Hauser Pharmaceutical Services, Inc.

 

 

 

 

 

5,447

 

 

(5,447

)

 

 

Security deposits and other assets

 

 

585

 

 

(109

)

 

 

 

 

476

 

 

 

   

 

   

 

   

 

   

 

Total Assets

 

$

22,647

 

$

(1,142

)

$

(961

)

$

20,544

 

 

 

   

 

   

 

   

 

   

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

5,143

 

$

(458

)

$

 

 

$

4,685

 

Accrued expenses and other current liabilities

 

 

2,420

 

 

(684

)

 

 

 

 

1,736

 

Notes Payable, net of discount - current

 

 

7,016

 

 

 

 

 

 

7,016

 

 

 

   

 

   

 

   

 

   

 

Total current liabilities

 

 

14,579

 

 

(1,142

)

 

 

 

13,437

 

 

Convertible note payable - CD Financial LLC,net of discount

 

 

3,908

 

 

 

 

 

 

3,908

 

 

 

   

 

   

 

   

 

   

 

 

 

 

18,487

 

 

(1,142

)

 

 

 

17,345

 

 

 

   

 

   

 

   

 

   

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock, $0.002 par value; 50,000,000 shares authorized; 20,200,343 shares issued at December 31, 2008; and 20,165,443 shares outstanding at December 31, 2008

 

 

40

 

 

 

 

 

 

 

 

40

 

Additional paid-in-capital

 

 

43,920

 

 

 

 

 

 

 

 

43,920

 

Accumulated deficit

 

 

(39,701

)

 

 

 

 

(961

)

 

(40,662

)

Less: Treasury stock, at cost, 34,900 shares

 

 

(99

)

 

 

 

 

 

 

 

(99

)

 

 

   

 

   

 

   

 

   

 

Total Stockholders’ Equity

 

 

4,160

 

 

 

 

(961

)

 

3,199

 

 

 

   

 

   

 

   

 

   

 

Total Liabilities and Stockholders’ Equity

 

$

22,647

 

$

(1,142

)

$

(961

)

$

20,544

 

 

 

   

 

   

 

   

 

   

 

3


INTEGRATED BIOPHARMA, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED DECEMBER 31, 2008
(in thousands, except for share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

INBP
Historical

 

Pro Forma
Adjustment

 

INPB
Pro Forma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net

 

$

22,883

 

$

(2,183

)

$

20,700

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

17,161

 

 

(1,754

)

 

15,407

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

5,722

 

 

(429

)

 

5,293

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

9,902

 

 

(1,691

)

 

8,211

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(4,180

)

 

1,262

 

 

(2,918

)

 

 

 

 

 

 

 

 

 

 

 

Other expense, net

 

 

(1,015

)

 

 

 

(1,015

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations before income taxes

 

 

(5,195

)

 

1,262

 

 

(3,933

)

 

 

 

 

 

 

 

 

 

 

 

Federal and state income tax expense (benefit), net

 

 

5,974

 

 

(388

)

 

5,586

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

 

(11,169

)

 

1,650

 

 

(9,519

)

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of taxes

 

 

(105

)

 

 

 

(105

)

 

 

   

 

   

 

   

 

Net loss

 

 

(11,274

)

 

1,650

 

 

(9,624

)

Deemed dividend from beneficial conversion feature of Series C Preferred Stock dividend

 

 

(1,137

)

 

 

 

(1,137

)

Series C Preferred stock dividend

 

 

(54

)

 

 

 

(54

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Net loss applicable to common shareholders

 

$

(12,465

)

$

1,650

 

$

(10,815

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per common share:

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.64

)

$

0.09

 

$

(0.55

)

Discontinued operations

 

 

(0.01

)

 

 

 

(0.01

)

 

 

   

 

   

 

   

 

Basic and diluted net loss per share

 

$

(0.65

)

$

0.09

 

$

(0.56

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding Basic and diluted

 

 

19,030,810

 

 

19,030,810

 

 

19,030,810

 

 

 

   

 

   

 

   

 

4


INTEGRATED BIOPHARMA, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE FISCAL YEAR ENDED JUNE 30, 2008
(in thousands, except for share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

INBP
Historical

 

Pro Forma
Adjustment

 

INPB
Pro Forma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net

 

$

49,940

 

$

(4,843

)

$

45,097

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

41,426

 

 

(4,599

)

 

36,827

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

8,514

 

 

(244

)

 

8,270

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

24,282

 

 

(3,547

)

 

20,735

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(15,768

)

 

3,303

 

 

(12,465

)

 

 

 

 

 

 

 

 

 

 

 

Other expense, net

 

 

(1,465

)

 

 

 

(1,465

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations before income taxes

 

 

(17,233

)

 

3,303

 

 

(13,930

)

 

 

 

 

 

 

 

 

 

 

 

Federal and state income tax expense (benefit), net

 

 

934

 

 

(4

)

 

930

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(18,167

)

 

3,307

 

 

(14,860

)

 

 

 

 

 

 

 

 

 

 

 

Deemed dividend from beneficial conversion feature of Series C Preferred Stock dividend

 

 

(79

)

 

 

 

(79

)

Series C Preferred stock dividend

 

 

(216

)

 

 

 

(216

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Net loss applicable to common shareholders

 

$

(18,462

)

$

3,307

 

$

(15,155

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per common share:

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

$

(1.28

)

$

0.23

 

$

(1.05

)

 

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding Basic and diluted

 

 

14,375,793

 

 

14,375,793

 

 

14,375,793

 

 

 

   

 

   

 

   

 

5


 

 

 

(c)   Shell Company

 

 

 

Not applicable

 

 

 

(d)   Exhibits

 

 

 

None.

SIGNATURE

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

Date: March 23, 2009

 

 

INTEGRATED BIOPHARMA, INC.

 

 

 

 

 

 

By:

/s/ Dina L. Masi

 

 

 

 

 

 

 

 

 

Dina L. Masi

 

 

 

 

Chief Financial Officer

 

6