Use these links to rapidly review the document
TABLE OF CONTENTS
INDEX TO UNAUDITED CONSENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As filed with the Securities and Exchange Commission on 22 October 2012
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Commission File Number: 1-15040
PRUDENTIAL PUBLIC LIMITED COMPANY
(Name of Registrant)
12 Arthur Street,
London EC4R 9AQ, England
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
This report on Form 6-K is hereby incorporated by reference, in its entirety, into Prudential Public Limited Company's registration statement on Form F-3 (File No. 333-177093).
As used in this document, unless the content otherwise requires; the terms 'Prudential', the 'Group', 'we', 'us' and 'our' each refer to Prudential plc, together with its subsidiaries, while the term 'Prudential plc' or the 'parent company' each refer to 'Prudential plc'.
1
SELECTED HISTORICAL FINANCIAL INFORMATION OF PRUDENTIAL
The following table sets forth Prudential's selected consolidated financial data for the periods indicated. Certain data is derived from Prudential's consolidated financial statements prepared in accordance with International Financial Reporting Standards ('IFRS') as issued by the International Accounting Standards Board ('IASB') and as endorsed by the European Union ('EU'). EU-endorsed IFRS may differ from IFRS as issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. As at 30 June 2012, there were no unendorsed standards effective for the periods presented below affecting the consolidated financial information of Prudential and there were no differences between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to Prudential. Accordingly, the selected consolidated financial data presented below that is derived from Prudential's consolidated financial statements is derived from consolidated financial statements prepared in accordance with IFRS as issued by the IASB. This table is only a summary and should be read in conjunction with Prudential's unaudited condensed consolidated interim financial statements and the related notes included in this document, together with the 'Operating and Financial Review' section below.
|
Six Months Ended 30 June | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012(1) |
2012 |
2011(3) |
|||||||
|
(In $ Millions) |
(In £ Millions) |
||||||||
Income statement data |
||||||||||
Earned premiums, net of reinsurance |
22,135 | 14,111 | 12,930 | |||||||
Investment return |
13,744 | 8,762 | 7,750 | |||||||
Other income |
1,581 | 1,008 | 923 | |||||||
Total revenue, net of reinsurance |
37,460 | 23,881 | 21,603 | |||||||
Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance |
(31,137 | ) | (19,850 | ) | (17,590 | ) | ||||
Acquisition costs and other expenditure |
(4,066 | ) | (2,592 | ) | (2,665 | ) | ||||
Finance costs: interest on core structural borrowings of shareholder-financed operations |
(220 | ) | (140 | ) | (140 | ) | ||||
Total charges, net of reinsurance |
(35,423 | ) | (22,582 | ) | (20,395 | ) | ||||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)(2) |
2,037 | 1,299 | 1,208 | |||||||
Tax charge attributable to policyholders' returns |
(63 | ) | (40 | ) | (94 | ) | ||||
Profit before tax attributable to shareholders |
1,974 | 1,259 | 1,114 | |||||||
Tax charge attributable to shareholders' returns |
(481 | ) | (307 | ) | (283 | ) | ||||
Profit for the period |
1,493 | 952 | 831 | |||||||
|
Six Months Ended 30 June | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012(1) |
2012 |
2011(3) |
|||||||
Other data |
||||||||||
Based on profit for the period attributable to the Prudential's equity holders: |
||||||||||
Basic earnings per share |
58.8¢ | 37.5p | 32.7p | |||||||
Diluted earnings per share |
58.8¢ | 37.5p | 32.6p | |||||||
Dividend per share declared and paid in reporting period(6) |
27.04¢ | 17.24p | 17.24p | |||||||
Equivalent cents per share(7) |
27.06¢ | 28.18¢ | ||||||||
Market price at end of period(8) |
1,157.6¢ | 738.0p | 720.0p | |||||||
Weighted average number of shares (in millions) |
2,536 | 2,536 | 2,533 | |||||||
2
|
As of and for the Six Months Ended 30 June |
As of and for the Year Ended 31 December(3) |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012(1) |
2012 |
2011 |
|||||||
|
(In $ Millions) |
(In £ Millions) |
||||||||
Statement of financial position data |
||||||||||
Total assets |
443,326 | 282,625 | 272,745 | |||||||
Total policyholder liabilities and unallocated surplus of with-profits funds |
386,222 | 246,221 | 236,290 | |||||||
Core structural borrowings of shareholder-financed operations |
5,641 | 3,596 | 3,611 | |||||||
Total liabilities |
428,697 | 273,299 | 264,138 | |||||||
Total equity |
14,629 | 9,326 | 8,607 | |||||||
Other data |
||||||||||
New business: |
||||||||||
Single premium sales(4) |
16,859 | 10,748 | 18,889 | |||||||
New regular premium sales(4)(5) |
1,500 | 956 | 1,792 | |||||||
Gross investment product contributions(4) |
68,772 | 43,843 | 89,707 | |||||||
Funds under management |
569,402 | 363,000 | 351,000 | |||||||
The
details shown above for new business include contributions for contracts that are classified under IFRS 4 'Insurance Contracts' as not containing significant insurance risk. These products
are described as investment contracts or other financial instruments under IFRS. Contracts included in this category are primarily certain unit-linked and similar contracts written in UK
insurance operations and guaranteed investment contracts and similar funding agreements written in US operations.
Investment products included in the table for funds under management above are unit trusts, mutual funds and similar types of retail fund management arrangements. These are unrelated to insurance products that are classified as 'investment contracts' under IFRS 4, as described in the preceding paragraph, although similar IFRS recognition and measurement principles apply to the acquisition costs and fees attaching to this type of business.
3
Prudential publishes its consolidated financial statements in pounds sterling. References in this document to 'US dollars', 'US$', '$' or '¢' are to US currency, references to 'pounds sterling', '£', 'pounds', 'pence' or 'p' are to UK currency (there are 100 pence to each pound) and references to 'Euro' or '€' are to the single currency adopted by the participating members of the European Union. The following table sets forth for each period the average of the noon buying rates on the last business day of each month of that period, as certified for customs purposes by the Federal Reserve Bank of New York, for pounds sterling expressed in US dollars per pound sterling for each of the reported periods. Prudential has not used these rates to prepare its consolidated financial statements.
Period |
Average rate |
|||
---|---|---|---|---|
Six months ended 30 June 2011 |
1.62 | |||
Twelve months ended 31 December 2011 |
1.61 | |||
Six months ended 30 June 2012 |
1.57 | |||
The following table sets forth the high and low noon buying rates for pounds sterling expressed in US dollars per pound sterling for each of the previous six months:
|
High |
Low |
|||||
---|---|---|---|---|---|---|---|
April 2012 |
1.62 | 1.58 | |||||
May 2012 |
1.62 | 1.54 | |||||
June 2012 |
1.58 | 1.54 | |||||
July 2012 |
1.57 | 1.54 | |||||
August 2012 |
1.59 | 1.55 | |||||
September 2012 |
1.63 | 1.59 | |||||
On 12 October 2012, the latest practicable date prior to this filing, the noon buying rate was £1.00 = $1.61.
4
A number of factors (risk factors) affect Prudential's operating results and financial condition and, accordingly, the trading price of its shares. The risk factors mentioned below should not be regarded as a complete and comprehensive statement of all potential risks and uncertainties. The information given is as of the date of this document, is not updated, and any forward looking statements are made subject to the reservations specified below under 'Forward Looking Statements'.
Risks relating to Prudential's business
Prudential's businesses are inherently subject to market fluctuations and general economic conditions
Prudential's businesses are inherently subject to market fluctuations and general economic conditions. Uncertainty or negative trends in international economic and investment climates could adversely affect Prudential's business and profitability. Since 2008 Prudential has had to operate against a challenging background of periods of unprecedented volatility in global capital and equity markets, interest rates and liquidity, and widespread economic uncertainty. Government interest rates have also fallen to historic lows in the US and UK and some Asian countries in which Prudential operates. These factors have, at times during this period, had a material adverse effect on Prudential's business and profitability.
In the future, the adverse effects of such factors would be felt principally through the following items:
Global financial markets have experienced, and continue to experience, significant volatility brought on, in particular, by concerns over European and US sovereign debt, as well as concerns about a general slowing of global demand reflecting an increasing lack of confidence among consumers, companies and governments. Upheavals in the financial markets may affect general levels of economic activity, employment and customer behaviour. For example, insurers may experience an elevated incidence of claims, lapses, or surrenders of policies, and some policyholders may choose to defer or stop paying insurance premiums. The demand for insurance products may also be adversely affected. If sustained, this environment is likely to have a negative impact on the insurance sector over time and may consequently have a negative impact on Prudential's business and profitability. New challenges related to market fluctuations and general economic conditions may continue to emerge.
5
For some non-unit-linked investment products, in particular those written in some of the Group's Asian operations, it may not be possible to hold assets which will provide cash flows to match exactly those relating to policyholder liabilities. This is particularly true in those countries where bond markets are not developed and in certain markets where regulated surrender values are set with reference to the interest rate environment prevailing at the time of policy issue. This results in a mismatch due to the duration and uncertainty of the liability cash flows and the lack of sufficient assets of a suitable duration. While this residual asset/liability mismatch risk can be managed, it cannot be eliminated. Where interest rates in these markets remain lower than interest rates used to calculate surrender values over a sustained period, this could have an adverse impact on Prudential's reported profit.
In the US, fluctuations in prevailing interest rates can affect results from Jackson which has a significant spread-based business, with the majority of its assets invested in fixed income securities. In particular, fixed annuities and stable value products written by Jackson expose Prudential to the risk that changes in interest rates, which are not fully reflected in the interest rates credited to customers, will reduce spread. The spread is the difference between the rate of return Jackson is able to earn on the assets backing the policyholders' liabilities and the amounts that are credited to policyholders in the form of benefit increases, subject to minimum crediting rates.
Declines in spread from these products or other spread businesses that Jackson conducts could have a material impact on its businesses or results of operations. Jackson also writes a significant amount of variable annuities that offer capital or income protection guarantees. There could be market circumstances where the derivatives that it enters into to hedge its market risks may not fully offset its losses, and any cost of the guarantees that remain unhedged will also affect Prudential's results.
A significant part of the profit from Prudential's UK insurance operations is related to bonuses for policyholders declared on with-profits products, which are broadly based on historical and current rates of return on equity, real estate and fixed income securities, as well as Prudential's expectations of future investment returns. This profit could be lower in a sustained low interest rate environment.
Prudential is subject to the risk of potential sovereign debt credit deterioration owing to the amounts of sovereign debt obligations held in its investment portfolio
Prudential is subject to the risk of potential sovereign debt credit deterioration on the amounts of sovereign debt obligations, principally for UK, other European, US and Asia countries held in its investment portfolio. During 2011 and 2012, the risk of rating agency downgrades has heightened, particularly in relation to the sovereign debt of some European countries and the US. In addition, for some European countries the risk of default has also increased. Investing in such instruments creates exposure to the direct or indirect consequences of political, social or economic changes (including changes in governments, heads of states or monarchs) in the countries in which the issuers are located and the creditworthiness of the sovereign. Investment in sovereign debt obligations involves risks not present in debt obligations of corporate issuers. In addition, the issuer of the debt or the governmental authorities that control the repayment of the debt may be unable or unwilling to repay principal or pay interest when due in accordance with the terms of such debt, and Prudential may have limited recourse to compel payment in the event of a default. A sovereign debtor's willingness or ability to repay principal and to pay interest in a timely manner may be affected by, among other factors, its cash flow situation, its relations with its central bank, the extent of its foreign currency reserves, the availability of sufficient foreign exchange on the date a payment is due, the relative size of the debt service burden to the economy as a whole, the sovereign debtor's policy toward local and international lenders, and the political constraints to which the sovereign debtor may be subject. Periods of economic uncertainty may affect the volatility of market prices of sovereign debt to a greater extent than the volatility inherent in debt obligations of other types of issuers. If a sovereign were to default on its obligations, this could have a material adverse effect on Prudential's financial condition and results of operations.
6
Prudential is subject to the risk of exchange rate fluctuations owing to the geographical diversity of its businesses
Due to their geographical diversity, Prudential's businesses are subject to the risk of exchange rate fluctuations. Prudential's operations in the US and Asia, which represent a significant proportion of operating profit based on longer-term investment returns and shareholders' funds, generally write policies and invest in assets denominated in local currency. Although this practice limits the effect of exchange rate fluctuations on local operating results, it can lead to significant fluctuations in Prudential's consolidated financial statements upon translation of results into pounds sterling. The currency exposure relating to the translation of reported earnings is not currently separately managed. The impact of gains or losses on currency translations is recorded as a component of shareholders' funds within other comprehensive income. Consequently, this could impact on Prudential's gearing ratios (defined as debt over debt plus shareholders' funds).
Prudential conducts its businesses subject to regulation and associated regulatory risks, including the effects of changes in the laws, regulations, policies and interpretations and any accounting standards in the markets in which it operates
Changes in government policy, legislation (including tax) or regulatory interpretation applying to companies in the financial services and insurance industries in any of the markets in which Prudential operates, which in some circumstances may be applied retrospectively, may adversely affect Prudential's product range, distribution channels, profitability, capital requirements and, consequently, reported results and financing requirements. Also, regulators in jurisdictions in which Prudential operates may change the level of capital required to be held by individual businesses or could introduce possible changes in the regulatory framework for pension arrangements and policies, the regulation of selling practices and solvency requirements. Furthermore, as a result of the recent interventions by governments in response to global economic conditions, it is widely expected that there will be a substantial increase in government regulation and supervision of the financial services industry, including the possibility of higher capital requirements, restrictions on certain types of transaction structure and enhanced supervisory powers.
Current EU directives, including the EU Insurance Groups Directive ('IGD') require European financial services groups to demonstrate net aggregate surplus capital in excess of solvency requirements at the group level in respect of shareholder-owned entities. The test is a continuous requirement, so that Prudential needs to maintain a higher amount of regulatory capital at the group level than otherwise necessary in respect of some of its individual businesses to accommodate, for example, short-term movements in global foreign exchange rates, interest rates, deterioration in credit quality and equity markets. The EU is also developing a new regulatory framework for insurance companies, referred to as 'Solvency II'. The new approach is based on the concept of three pillars Pillar 1 consists of the quantitative requirements, for example, the amount of capital an insurer should hold. Pillar 2 sets out requirements for the governance and risk management of insurers, as well as for the effective supervision of insurers. Pillar 3 focuses on disclosure and transparency requirements.
The Directive covers valuations, the treatment of insurance groups, the definition of capital and the overall level of capital requirements. A key aspect of Solvency II is that the assessment of risks and capital requirements are intended to be aligned more closely with economic capital methodologies, and may allow Prudential to make use of its internal economic capital models, if approved by the Financial Services Authority (FSA) or other relevant supervisory authority. The Solvency II Directive was formally approved by the Economic and Financial Affairs Council in November 2009. Representatives from the European Parliament, the European Commission and the Council of the European Union are currently discussing the Omnibus II Directive which, once approved, will amend certain aspects of the original Solvency II Directive. In addition, the European Commission is continuing to develop the detailed rules that will complement the high-level principles of the Directive, referred to as 'implementing measures'.
7
The Omnibus II Directive is scheduled to be finalised in late 2012 while the implementing measures are not currently expected to be finalised until early-mid 2013. There is significant uncertainty regarding the final outcome of this process. In particular, the Solvency II rules relating to the determination of the liability discount rate and to the treatment of the US business remain unclear. As a result there is a risk that the effect of the measures finally adopted could be adverse for Prudential, including potentially a significant increase in capital required to support its business and that Prudential may be placed at a competitive disadvantage to other European and non-European financial services groups.
Various jurisdictions in which Prudential operates have created investor compensation schemes that require mandatory contributions from market participants in some instances in the event of a failure of a market participant. As a major participant in the majority of its chosen markets, circumstances could arise where Prudential, along with other companies, may be required to make such contributions.
The Group's accounts are prepared in accordance with current International Financial Reporting Standards ('IFRS') applicable to the insurance industry. The International Accounting Standards Board ('IASB') introduced a framework that it described as Phase I, which permitted insurers to continue to use the statutory basis of accounting for insurance assets and liabilities that existed in their jurisdictions prior to January 2005. In July 2010, the IASB published an Exposure Draft for its Phase II on insurance accounting, which would introduce significant changes to the statutory reporting of insurance entities that prepare accounts according to IFRS. The IASB continues its deliberation on the exposure draft principles but it remains uncertain whether the proposals in the Exposure Draft will become the final IASB standard and when changes might take effect.
Any changes or modification of IFRS accounting policies may require a change in the future results or a restatement of reported results.
European Embedded Value ('EEV') basis results are published as supplementary information by Prudential using principles issued by the European CFO (Chief Financial Officers) Forum. The EEV basis is a value-based reporting method for Prudential's long-term business which is used by market analysts and which underpins a significant part of the key performance indicators used by Prudential's management for both internal and external reporting purposes.
The resolution of several issues affecting the financial services industry could have a negative impact on Prudential's reported results or on its relations with current and potential customers
Prudential is, and in the future may be, subject to legal and regulatory actions in the ordinary course of its business, both in the UK and internationally. These actions could involve a review of business sold in the past under acceptable market practices at the time, such as the requirement in the UK to provide redress to certain past purchasers of pension and mortgage endowment policies, changes to the tax regime affecting products and regulatory reviews on products sold and industry practices, including, in the latter case, businesses it has closed.
Regulators are increasingly interested in the approach that product providers use to select third party distributors and to monitor the appropriateness of sales made by them. In some cases, product providers can be held responsible for the deficiencies of third-party distributors.
In the US, federal and state regulators have focused on, and continue to devote substantial attention to, the mutual fund, fixed index annuity and insurance product industries. This focus includes new regulations in respect of the suitability of sales of certain products. As a result of publicity relating to widespread perceptions of industry abuses, there have been numerous regulatory inquiries and proposals for legislative and regulatory reforms.
8
In Asia, regulatory regimes are developing at different speeds, driven by a combination of global factors and local considerations. There is a risk that new requirements are introduced that challenge current practices, or are retrospectively applied to sales made prior to their introduction.
Litigation, disputes and regulatory investigations may adversely affect Prudential's profitability and financial condition
Prudential is, and may be in the future, subject to legal actions, disputes and regulatory investigations in the ordinary course of its insurance, investment management and other business operations. These legal actions, disputes and investigations may relate to aspects of Prudential's businesses and operations that are specific to Prudential, or that are common to companies that operate in Prudential's markets. Legal actions and disputes may arise under contracts, regulations (including tax) or from a course of conduct taken by Prudential, and may be class actions. Although Prudential believes that it has adequately provided in all material aspects for the costs of litigation and regulatory matters, no assurance can be provided that such provisions are sufficient. Given the large or indeterminate amounts of damages sometimes sought, and the inherent unpredictability of litigation and disputes, it is possible that an adverse outcome could, from time to time, have an adverse effect on Prudential's results of operations or cash flows.
Prudential's businesses are conducted in highly competitive environments with developing demographic trends and continued profitability depends on management's ability to respond to these pressures and trends
The markets for financial services in the UK, US and Asia are highly competitive, with several factors affecting Prudential's ability to sell its products and continued profitability, including price and yields offered, financial strength and ratings, range of product lines and product quality, brand strength and name recognition, investment management performance, historical bonus levels, developing demographic trends and customer appetite for certain savings products. In some of its markets, Prudential faces competitors that are larger, have greater financial resources or a greater market share, offer a broader range of products or have higher bonus rates or claims-paying ratios. Further, heightened competition for talented and skilled employees and agents with local experience, particularly in Asia, may limit Prudential's potential to grow its business as quickly as planned.
In Asia, the Group's principal competitors in the region are international financial companies, including Allianz, AXA, ING, AIA and Manulife. In a number of markets, local companies have a very significant market presence.
Within the UK, Prudential's principal competitors in the life market include many of the major retail financial services companies including, in particular, Aviva, Legal & General, Lloyds Banking Group and Standard Life.
Jackson's competitors in the US include major stock and mutual insurance companies, mutual fund organisations, banks and other financial services companies such as AIG, AXA Financial Inc., Hartford Life Inc., Prudential Financial, Lincoln National, MetLife and TIAA-CREF.
Prudential believes competition will intensify across all regions in response to consumer demand, technological advances, the impact of consolidation, regulatory actions and other factors. Prudential's ability to generate an appropriate return depends significantly upon its capacity to anticipate and respond appropriately to these competitive pressures.
9
Downgrades in Prudential's financial strength and credit ratings could significantly impact its competitive position and hurt its relationships with creditors or trading counterparties
Prudential's financial strength and credit ratings, which are used by the market to measure its ability to meet policyholder obligations, are an important factor affecting public confidence in most of Prudential's products, and as a result its competitiveness. Downgrades in Prudential's ratings, as a result of, for example, decreased profitability, increased costs, increased indebtedness or other concerns, could have an adverse effect on its ability to market products; retain current policyholders; and on the Group's financial flexibility. In addition, the interest rates Prudential pays on its borrowings are affected by its debt credit ratings, which are in place to measure the Group's ability to meet its contractual obligations.
Prudential's long-term senior debt is rated as A2 by Moody's, A+ by Standard & Poor's and A by Fitch. These ratings have a stable outlook.
Prudential's short-term debt is rated as P-1 by Moody's, A-1 by Standard & Poor's and F1 by Fitch.
The Prudential Assurance Company Limited's financial strength is rated Aa2 by Moody's, AA by Standard & Poor's and AA by Fitch. These ratings have a stable outlook.
Jackson's financial strength is rated AA by Standard & Poor's and Fitch, A1 by Moody's, and A+ by AM Best. These ratings have a stable outlook.
In addition, changes in methodologies and criteria used by rating agencies could result in downgrades that do not reflect changes in the general economic conditions or Prudential's financial condition.
Adverse experience in the operational risks inherent in Prudential's business could have a negative impact on its results of operations
Operational risks are present in all of Prudential's businesses, including the risk of direct or indirect loss resulting from inadequate or failed internal and external processes, systems and human error or from external events. Prudential's business is dependent on processing a large number of complex transactions across numerous and diverse products, and is subject to a number of different legal and regulatory regimes. In addition, Prudential outsources several operations, including a significant part of its UK back office and customer-facing functions as well as a number of IT functions, resulting in reliance upon the operational processing performance of its outsourcing partners.
Further, because of the long-term nature of much of the Group's business, accurate records have to be maintained for significant periods. Prudential's systems and processes incorporate controls which are designed to manage and mitigate the operational risks associated with its activities. For example, any weakness in the administration systems or actuarial reserving processes could have an impact on its results of operations during the effective period. Prudential has not experienced or identified any operational risks in its systems or processes during the first half of 2012, which have subsequently caused, or are expected to cause, a significant negative impact on its results of operations.
Adverse experience against the assumptions used in pricing products and reporting business results could significantly affect Prudential's results of operations
Prudential needs to make assumptions about a number of factors in determining the pricing of its products and setting reserves and for reporting its capital levels and the results of its long-term business operations. For example, the assumption that Prudential makes about future expected levels of mortality is particularly relevant for its UK annuity business. In exchange for a premium equal to the capital value of their accumulated pension fund, pension annuity policyholders receive a guaranteed payment, usually monthly, for as long as they are alive. Prudential conducts rigorous research into longevity risk, using data from its substantial annuitant portfolio. As part of its pension annuity pricing and reserving policy,
10
Prudential's UK business assumes that current rates of mortality continuously improve over time at levels based on adjusted data from the Continuous Mortality Investigations (CMI) as published by the Institute and Faculty of Actuaries. If mortality improvement rates significantly exceed the improvement assumed, Prudential's results of operations could be adversely affected.
A further example is the assumption that Prudential makes about future expected levels of the rates of early termination of products by its customers (persistency). This is particularly relevant to its lines of business other than its UK annuity business. Prudential's persistency assumptions reflect recent past experience for each relevant line of business. Any expected deterioration in future persistency is also reflected in the assumption. If actual levels of future persistency are significantly lower than assumed (that is, policy termination rates are significantly higher than assumed), the Group's results of operations could be adversely affected.
Another example is the impact of epidemics and other effects that cause a large number of deaths. Significant influenza epidemics have occurred three times in the last century, but the likelihood, timing, or the severity of future epidemics cannot be predicted. The effectiveness of external parties, including governmental and non-governmental organisations, in combating the spread and severity of any epidemics could have a material impact on the Group's loss experience.
In common with other industry participants, the profitability of the Group's businesses depends on a mix of factors including mortality and morbidity trends, policy surrender rates, investment performance and impairments, unit cost of administration and new business acquisition expense.
As a holding company, Prudential is dependent upon its subsidiaries to cover operating expenses and dividend payments
The Group's insurance and investment management operations are generally conducted through direct and indirect subsidiaries.
As a holding company, Prudential's principal sources of funds are remittances from subsidiaries, shareholder-backed funds, the shareholder transfer from long-term funds and any amounts that may be raised through the issuance of equity, debt and commercial paper. Certain of the subsidiaries are restricted by applicable insurance, foreign exchange and tax laws, rules and regulations that can limit the payment of dividends, which in some circumstances could limit the ability to pay dividends to shareholders or to make available funds held in certain subsidiaries to cover operating expenses of other members of the Group.
Prudential operates in a number of markets through joint ventures and other arrangements with third parties (including in China and India), involving certain risks that Prudential does not face with respect to its consolidated subsidiaries
Prudential operates, and in certain markets is required by local regulation to operate, through joint ventures (including in China and India). For the Group's joint venture operations, management control is exercised jointly with the venture participants. The level of control exercisable by the Group depends on the terms of the joint venture agreements, in particular, the allocation of control among, and continued co-operation between, the joint venture participants. Prudential may also face financial or other exposure in the event that any of its joint venture partners fails to meet its obligations under the joint venture or encounters financial difficulty. In addition, a significant proportion of the Group's product distribution is carried out through arrangements with third parties not controlled by Prudential and is dependent upon continuation of these relationships. A temporary or permanent disruption to these distribution arrangements could adversely affect the results of operations of Prudential.
11
Prudential's Articles of Association contain an exclusive jurisdiction provision
Under Prudential's Articles of Association, certain legal proceedings may only be brought in the courts of England and Wales. This applies to legal proceedings by a shareholder (in its capacity as such) against Prudential and/or its directors and/or its professional service providers. It also applies to legal proceedings between Prudential and its directors and/or Prudential and Prudential's professional service providers that arise in connection with legal proceedings between the shareholder and such professional service provider. This provision could make it difficult for US and other non-UK shareholders to enforce their shareholder rights.
Changes in tax legislation may result in adverse tax consequences
Tax rules, including those relating to the insurance industry, and their interpretation, may change, possibly with retrospective effect, in any of the jurisdictions in which Prudential operates. Significant tax disputes with tax authorities, and any change in the tax status of any member of the Group or in taxation legislation or its scope or interpretation could affect Prudential's financial condition and results of operations.
This document may contain 'forward-looking statements' with respect to certain of Prudential's plans and its goals and expectations relating to its future financial condition, performance, results, strategy and objectives. Statements that are not historical facts, including statements about Prudential's beliefs and expectations, are forward-looking statements. These statements are based on plans, estimates and projections as at the time they are made, and therefore undue reliance should not be placed on them. By their nature, all forward-looking statements involve risk and uncertainty. A number of important factors could cause Prudential's actual future financial condition or performance or other indicated results to differ materially from those indicated in any forward-looking statement. Such factors include, but are not limited to, future market conditions, fluctuations in interest rates and exchange rates, and the performance of financial markets generally; the policies and actions of regulatory authorities, including, for example, new government initiatives related to the financial crisis and the effect of the European Union's 'Solvency II' requirements on Prudential's capital maintenance requirements; the impact of competition, inflation, and deflation; experience in particular with regard to mortality and morbidity trends, lapse rates and policy renewal rates; the timing, impact and other uncertainties of future acquisitions or combinations within relevant industries; the impact of changes in capital, solvency standards or accounting standards, and tax and other legislation and regulations in the jurisdictions in which Prudential and its affiliates operate; and the impact of legal actions and disputes. These and other important factors may for example result in changes to assumptions used for determining results of operations or re-estimations of reserves for future policy benefits. Further discussion of these and other important factors that could cause Prudential's actual future financial condition or performance or other indicated results to differ, possibly materially, from those anticipated in Prudential's forward-looking statements can be found under the 'Risk factors' heading in this document.
Any forward-looking statements contained in this document speak only as of the date on which they are made. Prudential may also make or disclose written and/or oral forward-looking statements in reports filed with or furnished to the US Securities and Exchange Commission, the UK Financial Services Authority or other regulatory authorities, as well as in its annual report and accounts to shareholders, proxy statements, offering circulars, registration statements, prospectuses and, prospectus supplements, press releases and other written materials and in oral statements made by directors, officers or employees of Prudential to third parties, including financial analysts. All such forward-looking statements are qualified in their entirety by reference to the factors discussed under the 'Risk Factors' heading of this document. These factors are not exhaustive as Prudential operates in a continually changing business environment with new risks emerging from time to time that it may be unable to predict or that
12
it currently does not expect to have a material adverse effect on its business. Prudential expressly disclaims any obligation to update the forward-looking statements contained in this document or any other forward-looking statements it may make, whether as a result of future events, new information or otherwise except as required pursuant to the UK Prospectus Rules, the UK Listing Rules, the UK Disclosure and Transparency Rules, the Hong Kong Listing Rules, the SGX-ST listing rules or other applicable laws and regulations.
EEV BASIS AND NEW BUSINESS RESULTS
In addition to IFRS basis results, Prudential's filings with the UK Listing Authority, the Stock Exchange of Hong Kong, the Singapore Stock Exchange and Group Annual Reports include reporting by Key Performance Indicators ('KPIs'). These include results prepared in accordance with the European Embedded Value ('EEV') Principles and Guidance issued by the Chief Financial Officers ('CFO') Forum of European Insurance Companies, and New Business measures.
The EEV basis is a value based method of reporting in that it reflects the change in the value of in-force long-term business over the accounting period. This value is called the shareholders' funds on the EEV basis which, at a given point in time, is the value of future cash flows expected to arise from the current book of long-term insurance business plus the net worth (based on statutory solvency capital, or economic capital where higher, and free surplus) of Prudential's life insurance operations. Prudential publishes its EEV results semi-annually in the UK, Hong Kong and Singapore markets.
New Business results are published quarterly and are provided as an indicative volume measure of transactions undertaken in the reporting period that have the potential to generate profits for shareholders. New business results are categorised as single premiums and annual regular premiums. New business results are also published by annual premium equivalents (APE) which are calculated as the aggregate of regular new business amounts and one-tenth of single new business amounts. The amounts are not, and are not intended to be, reflective of premium income recorded in the IFRS income statement. EEV basis new business profits and margins are also published quarterly.
13
OPERATING AND FINANCIAL REVIEW
The following discussion and analysis should be read in conjunction with Prudential's unaudited condensed consolidated interim financial statements and the related notes to Prudential's unaudited condensed consolidated interim financial statements for the period ended 30 June 2012 included in this document. A summary of the critical accounting policies which have been applied to these statements is set forth in the section below entitled 'IFRS Critical Accounting Policies'.
The results discussed below are not necessarily indicative of the results to be expected in any future periods. This discussion contains forward-looking statements based on current expectations, which involve risks and uncertainties. Actual results and the timing of certain events may differ significantly from those projected in these forward-looking statements due to a number of factors (including those discussed in the 'Risk Factors' section of this document. See also the discussion under the heading 'Forward-looking statements' above.
In the first half of 2012, Prudential continued to provide a broad range of financial products and services, primarily to the retail market. Prudential's principal operations continue to be in Asia, the United States and the United Kingdom. The accounting policies applied by Prudential in determining the IFRS basis results reflected in Prudential's unaudited condensed consolidated interim financial statements for the period ended 30 June 2012 are the same as those previously adopted in Prudential's consolidated financial statements for the year ended 31 December 2011 except for the adoption of altered US GAAP reporting requirements for Group IFRS reporting, which is described in note B to the unaudited condensed consolidated interim financial statements.
Prudential has produced a strong performance across our key financial metrics during the first six months of 2012IFRS operating profit based on longer-term investment returns, new business profit and cash remittances, despite the considerable global macroeconomic challenges. Our track record of profitable growth has continued. Net cash remittances from our business units to the Group have grown in line with our strategy and we retain one of the strongest capital positions in the sector.
Prudential Corporation Asia
Asia continues to be the most significant profitable growth opportunity for the Group with a rapidly expanding middle class who have a strong demand for savings and protection products. The seven South-east Asia markets that make up our 'sweet spot' have a combined population of more than 500 million and total GDP of more than US$2 trillion, equivalent to that of a G5 economy(1). We are well positioned to capture this profitable growth opportunity.
Our four largest markets in Asia are Hong Kong, Indonesia, Singapore and Malaysia. Indonesia remains our largest market with an agency force of more than 180,000 and an emerging bancassurance channel that is showing good early momentum. We also continue to see rapid growth in some of our smaller markets.
Our products are central to our strategy in Asia. We continue to innovate and develop products that are suitable for the evolving needs of customers in these regions, with a particular focus on regular premium savings and protection.
Our success throughout Asia is underscored by our powerful multi-distribution model. Agency remains our largest channel and despite our success to date there remains an opportunity to continue to increase both the scale and productivity of our agency force. Bancassurance is expanding as we develop
14
our capabilities across the region, and we are seeing significant growth across all of our major partnerships.
We have recently received in principle a licence to operate in Cambodia, an economy which has delivered GDP growth at a CAGR of 11 per cent over the past ten years and where there are excellent opportunities to establish and develop a fast growing and profitable life insurance industry.
Jackson National Life Insurance Company (Jackson)
The US market is the world's largest retirement market, with many of the 78 million baby-boomers(2) reaching retirement age each year, creating significant demand for retirement income products. Our strategy in the US is to take advantage of this profitable growth opportunity while maintaining strict financial and risk management discipline. We achieve this by taking a conservative approach to pricing and balance sheet management.
Jackson's strategy is focused on balancing value, sales, capital efficiency, balance sheet strength and strict pricing discipline for both variable and fixed annuities. Thanks to our financial stability and innovative products, we continue to enhance our reputation as a high-quality and reliable business partner, with more advisers recognising the benefits of working with Jackson. A significant part of Jackson's sales comes through distributors who either did not previously sell Jackson's products or simply did not sell variable annuities (VA).
In March 2012, Jackson introduced its new variable annuity product, Elite Access, which has no guaranteed benefits and provides tax efficient access to alternative investments. The rollout of this new product has benefited VA sales and has received a positive reaction from distributors, with over 90 per cent signing up to distribute this product.
Although we do not target volume or market share, market conditions allowed Jackson's ranking to remain at third in variable annuity sales in the US through the first quarter of 2012 (latest information available), while increasing its market share to 12.3 per cent from 11.4 per cent for the full year 2011(3). Jackson continues to adjust product pricing to respond to both market conditions and the competitive environment including recent declines in long-term yields. These actions are taken in order to optimise the balance between growth, capital and profitability. Jackson was the second largest seller of individual annuities through the first quarter of 2012, with a market share of 9.2 per cent, up from third and a market share of 8.2 per cent for the full year 2011(4).
On 4 September 2012, Jackson completed the purchase of SRLC America Holding Corp. (SRLC), a life insurance business, from Swiss Re, for a consideration of US$663 million (£417 million) financed from its own resources. The transaction, which was announced on 31 May 2012, has received all necessary regulatory approvals. The primary operating subsidiary of SRLC is REALIC. Swiss Re retained a portion of the SRLC business through reinsurance arrangements undertaken prior to closing. In the initial announcement of this transaction on 31 May 2012, Prudential had estimated consideration of US$621 million (£398 million) based on an estimated balance sheet for SRLC and the expectation that the purchase price would not be adjusted by more than £60 million. The consideration of US$663 million (£417 million) is based on an updated estimate of the balance sheet. The final purchase price may be further adjusted to reflect the potential differences, if any, between the estimated balance sheet provided immediately prior to completion and the actual balance sheet at completion. These
15
potential differences may include adjustments related to market value movements on capital and surplus, unwinding of expected future profits, finalisation of the extraction of business that is not part of the acquisition and associated tax attributes. Jackson expects the transaction to be immediately accretive to its pre-tax earnings, while having a modest impact on its statutory capital position. The acquisition will diversify Jackson's earnings base by increasing the percentage of income derived from underwriting activities relative to Jackson's current spread and fee-based businesses. This bolt-on acquisition is in-line with the Group's strategy and provides an opportunity to increase the scale of Jackson's life business. As a result of the acquisition, Jackson's net remittance objective for 2013 was increased from £200 million to £260 million.
Prudential UK
In the UK, Prudential competes selectively to help Britain's ageing population convert their accumulated wealth into retirement income. We have a clear focus on writing profitable new business combined with sustainable cash generation and capital preservation. We concentrate on areas in which we have a clear competitive advantage, namely individual annuities and with-profits products, where we continue to be market leaders with a highly selective presence in the bulk annuity market.
At the retail level, sales of individual annuities and with-profits bonds increased, while sales of corporate pensions reduced, after exceptionally high volumes in the first half of 2011 when large numbers of new members joined existing schemes on closure of a number of defined benefit schemes. The level of bulk annuity activity achieved in the first half of 2012 was in line with the prior year.
Asset management
In asset management, we have delivered £5.4 billion(5) of net inflows over the first half of 2012 (2011: £2.9 billion), with the strong momentum earlier in the year continuing into the second quarter, despite increased volatility in investment markets towards the end of the period. At 30 June 2012, our total funds under management were £363 billion (31 December 2011: £351 billion), of which £114.3 billion (31 December 2011: £111.2 billion) are external assets.
Our asset management business M&G, has continued to focus on delivering superior investment performance for our customers while maximising the strength of its distribution capabilities. This has allowed the business to continue to attract significant new assets during a time of high and enduring global market volatility with total retail and institutional net inflows of £4.9 billion. M&G has continued to achieve considerable success in the retail market, with net investment inflows increasing by 53 per cent to £4.3 billion (2011: £2.8 billion). Institutional net inflows increased from £0.1 billion in the first half of 2011 to £0.6 billion in 2012.
M&G's funds under management of £204 billion were broadly unchanged since the end of 2011, which partly reflects our decision to reduce our stake in M&G's South African subsidiary. M&G continues to be number one for gross and net retail sales in the UK, a position it has now held for 14 consecutive quarters(6), and is now ranked as the largest player in the UK retail market by funds under management(7).
Eastspring, our rebranded Asia asset management business, delivered £426 million(8) of net inflows in the first six months of the year and funds under management grew by 7 per cent to £53.8 billion (31 December 2011: £50.3 billion). We have also continued to invest in people and infrastructure as we build out our offshore capabilities following the launch of the new brand. We continue to be well positioned to capture the long-term profitable growth opportunities in the Asia asset management markets.
16
Summary of capital and risk management
We take a disciplined approach to capital management and have continued to implement a number of measures over the last few years to enable us to make our capital work more efficiently and more effectively for the Group. Using the regulatory measure of the Insurance Groups Directive, our Group capital surplus position at 30 June 2012 was estimated at £4.2 billion, before allowing for the interim dividend (30 June 2011: £4.1 billion; 31 December 2011: £4.0 billion). The Group's required capital is covered 2.7 times.
Solvency II, the proposed new capital adequacy regime for European insurers, is currently anticipated to be implemented from 1 January 2014. As reported previously, uncertainty remains about the final outcome. We continue to evaluate actions, including continuing consideration of the Group's domicile, in the event that the final outcome is negative in terms of our ability to deliver value to our customers and shareholders.
2013 Financial Objectives and Outlook
The objectives discussed below assume current exchange rates and a normalised economic environment consistent with the economic assumptions made by Prudential in calculating the EEV basis supplementary information for the half-year ended June 2010. They have been prepared using current solvency rules and do not pre-judge the outcome of Solvency II (as described in the Risk and Capital Management section of this filing) which remains uncertain.
In the first half of 2012 we have delivered a good financial performance and continued to make progress towards the 'Growth and Cash' objectives we set ourselves for 2013, further details of which are provided in Prudential's annual report for 2011 on Form 20-F filed with the SEC. We remain on track to achieve these objectives despite the challenging macro-economic conditions in which we are operating. Clearly, as a large insurance company with a substantial balance sheet we are not immune to these conditions. However, we manage our business so that it is resilient in times of economic and financial market stress, and our track record through the crisis is evidence of this. Our balance sheet remains defensively positioned and we continue to capitalise on the long-term growth opportunities available to us.
Those opportunities are most evident in South-east Asia, where the depth and breadth of Prudential's franchise is a source of strength. Long-term savings and protection businesses such as ours are playing an integral role in the economic and social transformation that has only just started to take place, and will deliver growth for many years to come, long after the current worries that beset the global economy have passed. For this reason, we remain confident in our ability to grow earnings over the long-term while continuing to create value for our shareholders.
IFRS Critical Accounting Policies
Prudential's discussion and analysis of its financial condition and results of operations are based upon Prudential's unaudited condensed consolidated interim financial statements, prepared in accordance with International Financial Reporting Standards as issued by the IASB and as endorsed by the EU. EU-endorsed IFRS may differ from IFRS as issued by the IASB if, at any point in time, new or amended IFRS have not been endorsed by the EU. As at 30 June 2012, there were no unendorsed standards effective for the period ended 30 June 2012 affecting the condensed consolidated financial information of Prudential, and there were no differences between IFRS endorsed by the EU and IFRS issued by the IASB in terms of their application to Prudential. Accordingly, Prudential's financial information for the period ended 30 June 2012 is prepared in accordance with IFRS as issued by the IASB. Prudential adopts mandatory requirements of new or altered EU-endorsed IFRS standards where required, and may consider earlier adoption where permitted and appropriate in the circumstances.
17
The preparation of these financial statements requires Prudential to make estimates and judgements that affect the reported amounts of assets and liabilities, and revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, Prudential evaluates its estimates, including those related to long-term business provisioning, the fair value of assets and the declaration of bonus rates. Prudential bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgements about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Critical accounting policies are defined as those that are reflective of significant judgements and uncertainties, and potentially give rise to different results under different assumptions and conditions. Prudential believes that its critical accounting policies are limited to those described below.
The critical accounting policies in respect of the items discussed below are critical for Prudential's results insofar as they relate to Prudential's shareholder-financed business. In particular, this applies for Jackson, which is the largest shareholder-backed business in Prudential. The policies are not critical in respect of Prudential's with-profits business. This distinction reflects the basis of recognition of profit and accounting treatment of unallocated surplus of with-profits funds as a liability. Additional explanation is provided in this section as to why the distinction between the with-profits business and shareholder-backed business is relevant.
In order to provide relevant analysis that is appropriate to the circumstances applicable to Prudential's businesses, the explanations refer to types of business, fund structure, the relationship between asset and policyholder liability measurement, and the differences in the method of accounting permitted under IFRS 4 for accounting for insurance contract assets, policyholder liabilities and unallocated surplus of Prudential's with-profits funds.
The policies and key assumptions described below are relevant to the reporting periods covered by this filing. Quantitative analysis for the year ended 31 December 2011 was provided in Prudential's annual report for 2011 filed with the SEC on Form 20-F. Quantitative analysis for the six months to 30 June 2012 is generally not provided in this section apart from information relating to Jackson's available-for-sale debt securities portfolio and unrecognised deferred tax assets. Other quantitative analysis as applied for the 2012 full year results, will be provided in Prudential's annual report for 2012 to be filed with the SEC on Form 20-F.
Determining the fair value of financial investments when the markets are not active
Prudential holds certain financial investments for which the markets are not active. These can include financial investments which are not quoted on active markets and financial investments for which markets are no longer active as a result of market conditions e.g. market illiquidity. When the markets are not active, there is generally no or limited observable market data to account for financial investments at fair value. The determination of whether an active market exists for a financial investment requires management's judgement.
If the market for a financial investment of Prudential is not active, the fair value is determined by using valuation techniques. Prudential establishes fair value for these financial investments by using quotations from independent third parties, such as brokers or pricing services or by using internally developed pricing models. Priority is given to publicly available prices from independent sources, when available, but overall, the source of pricing and/or the valuation technique is chosen with the objective of arriving at a fair value measurement which reflects the price at which an orderly transaction would take place between market participants on the measurement date. The valuation techniques include the use of recent arm's length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, option adjusted spread models and, if applicable, enterprise valuation and
18
may include a number of assumptions relating to variables such as credit risk and interest rates. Changes in assumptions relating to these variables could positively or negatively impact the reported fair value of these financial investments.
The financial investments measured at fair value are classified into the following three level hierarchy on the basis of the lowest level of inputs that is significant to the fair value measurement of the financial investment concerned:
Level 1: Quoted prices (unadjusted) in active markets for identical assets and liabilities.
Level 2: Inputs other than quoted prices included within level 1 that are observable either directly or indirectly (i.e. derived from prices).
Level 3: Significant inputs for the asset or liability that are not based on observable market data (unobservable inputs).
As at 30 June 2012, £4,863 million of financial investments (net of derivative liabilities) valued at fair value were classified as level 3. Of these, £861 million were held to back shareholder non-linked business, and so changes to these valuations will directly impact shareholders' equity. Further details of the classification of financial instruments are given in note R to the Prudential's unaudited condensed consolidated interim financial statements.
Determining impairments relating to financial assets
Available-for-sale securities
Financial investments carried on an available-for-sale basis are represented by Jackson's debt securities portfolio. The consideration of evidence of impairment requires management's judgement. In making this determination the factors considered include, for example:
A substantial decline in fair value might be indicative of a credit loss event that would lead to a measurable decrease in the estimated future cash flows.
The duration of a security to maturity helps to inform whether assessments of estimated future cash flows that are higher than market value are reasonable.
This factor provides an indication of how the contractual cash flows and effective interest rate of a financial asset compares with the implicit market estimate of cash flows and the risk attaching to a 'fair value' measurement. The length of time for which that level of difference has been in place may also provide further evidence as to whether the market assessment implies an impairment loss has arisen.
If a loss event that will have a detrimental effect on cash flows is identified an impairment loss in the income statement is recognised. The loss recognised is determined as the difference between the book cost and the fair value of the relevant impaired securities. This loss comprises the effect of the expected loss of contractual cash flows and any additional market price driven temporary reductions in values.
For Jackson's residential mortgage-backed and other asset-backed securities, all of which are classified as available-for-sale, the model used to analyse cash flows begins with the current delinquency experience of the underlying collateral pool for the structure, by applying assumptions about how much
19
of the currently delinquent loans will eventually default, and multiplying this by an assumed loss severity. Additional factors are applied to anticipate ageing effect. After applying a cash flow simulation an indication is obtained as to whether or not the security has suffered, or is anticipated to suffer, contractual principal or interest payment shortfall. If a shortfall applies an impairment charge is recorded.
The difference between the fair value and book cost for unimpaired securities designated as available-for-sale is accounted for as unrealised gains or losses, with the movements in the accounting period being included in other comprehensive income.
Prudential's review of fair value involves several criteria, including economic conditions, credit loss experience, other issuer-specific developments and future cash flows. These assessments are based on the best available information at the time. Factors such as market liquidity, the widening of bid/ask spreads and a change in cash flow assumptions can contribute to future price volatility. If actual experience differs negatively from the assumptions and other considerations used in the consolidated financial statements, unrealised losses currently in equity may be recognised in the income statement in future periods. The preceding note in this section provides explanation on how fair value is determined when the markets for the financial investments are not active.
In half year 2012 there was a movement in the statement of financial position value for debt securities classified as available-for-sale from a net unrealised gain of £2,057 million to a net unrealised gain of £2,522 million. This increase reflects the effects of lower interest rates. The gross unrealised gain in the statement of financial position increased from £2,303 million at 31 December 2011 to £2,679 million at 30 June 2012, while the gross unrealised loss decreased from £246 million at 31 December 2011 to £157 million at 30 June 2012.
These features are included in the table shown below of the movements in the values of available-for-sale securities.
|
|
Reflected as part of movement in comprehensive income |
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
30 Jun 2012 |
Changes in Unrealised appreciation** |
Foreign exchange translation |
31 Dec 2011 |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Assets fair valued at below book value: |
|||||||||||||
Book value* |
1,670 | 2,455 | |||||||||||
Unrealised loss(iv)(a),(b) |
(157 | ) | 87 | 2 | (246 | ) | |||||||
Fair value (as included in statement of financial position) |
1,513 | 2,209 | |||||||||||
Assets fair valued at or above book value: |
|||||||||||||
Book value* |
22,863 | 22,504 | |||||||||||
Unrealised gain |
2,679 | 395 | (19 | ) | 2,303 | ||||||||
Fair value (as included in statement of financial position) |
25,542 | 24,807 | |||||||||||
Total: |
|||||||||||||
Book value* |
24,533 | 24,959 | |||||||||||
Net unrealised gain (loss) |
2,522 | 482 | (17 | ) | 2,057 | ||||||||
Fair value (as included in statement of financial position) |
27,055 | 27,016 | |||||||||||
20
|
30 Jun 2012 |
31 Dec 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Available-for-sale |
27,055 | 27,016 | ||||||
Consolidated investment funds classified as fair value through profit and loss |
6 | 6 | ||||||
|
27,061 | 27,022 | ||||||
Included within the movement in gross unrealised losses for the debt securities of Jackson of £87 million as shown above was a net decrease in value of £12 million relating to sub-prime and Alt-A securities for which the carrying values are shown in the 'Fair value of securities as a percentage of book value' table below.
Debt securities classified as available-for-sale in an unrealised loss position
The following tables show some key attributes of those securities that are in an unrealised loss position at 30 June 2012.
(a) Fair value of securities as a percentage of book value
The following table shows the fair value of the debt securities in a gross unrealised loss position for various percentages of book value:
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Fair value |
Unrealised loss |
Fair value |
Unrealised loss |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Between 90% and 100% |
1,160 | (27 | ) | 1,829 | (60 | ) | |||||||
Between 80% and 90% |
190 | (31 | ) | 172 | (28 | ) | |||||||
Below 80% see (d) below |
163 | (99 | ) | 208 | (158 | ) | |||||||
Total |
1,513 | (157 | ) | 2,209 | (246 | ) | |||||||
Included within the table above are amounts relating to sub-prime and Alt-A securities of:
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Fair value |
Unrealised loss |
Fair value |
Unrealised loss |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Between 90% and 100% |
127 | (5 | ) | 142 | (7 | ) | |||||||
Between 80% and 90% |
50 | (9 | ) | 58 | (11 | ) | |||||||
Below 80% see (d) below |
62 | (25 | ) | 69 | (35 | ) | |||||||
Total |
239 | (39 | ) | 269 | (53 | ) | |||||||
21
(b) Unrealised losses by maturity of security
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Less than 1 year |
| | |||||
1 year to 5 years |
(2 | ) | (7 | ) | |||
5 years to 10 years |
(18 | ) | (28 | ) | |||
More than 10 years |
(11 | ) | (28 | ) | |||
Mortgage-backed and other debt securities |
(126 | ) | (183 | ) | |||
Total |
(157 | ) | (246 | ) | |||
(c) Age analysis of unrealised losses for the years indicated
The following table shows the age analysis of all the unrealised losses in the portfolio by reference to the length of time the securities have been in an unrealised loss position:
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-investment grade |
Investment grade |
Total |
Non-investment grade |
Investment grade |
Total |
|||||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||
Less than 6 months |
(7 | ) | (15 | ) | (22 | ) | (11 | ) | (31 | ) | (42 | ) | |||||||
6 months to 1 year |
(4 | ) | (6 | ) | (10 | ) | (7 | ) | (8 | ) | (15 | ) | |||||||
1 year to 2 years |
(5 | ) | (3 | ) | (8 | ) | (5 | ) | (1 | ) | (6 | ) | |||||||
2 years to 3 years |
(3 | ) | | (3 | ) | (7 | ) | (10 | ) | (17 | ) | ||||||||
More than 3 years |
(52 | ) | (62 | ) | (114 | ) | (61 | ) | (105 | ) | (166 | ) | |||||||
Total |
(71 | ) | (86 | ) | (157 | ) | (91 | ) | (155 | ) | (246 | ) | |||||||
At 30 June 2012, the gross unrealised losses in the statement of financial position for the sub-prime and Alt-A securities in an unrealised loss position were £39 million (31 December 2011: £53 million), as shown above in note (a). Of these losses £2 million (31 December 2011: £10 million) relate to securities that have been in an unrealised loss position for less than one year and £37 million (31 December 2011: £43 million) to securities that have been in an unrealised loss position for more than one year.
(d) Securities whose fair value were below 80 per cent of the book value
As shown in the table (a) above, £99 million of the £157 million of gross unrealised losses at 30 June 2012 (31 December 2011: £158 million of the £246 million of gross unrealised losses) related to securities whose fair value was below 80 per cent of the book value. The analysis of the £99 million
22
(31 December 2011: £158 million), by category of debt securities and by age analysis indicating the length of time for which their fair value was below 80 per cent of the book value, is as follows:
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Category analysis |
Fair value |
Unrealised loss |
Fair value |
Unrealised loss |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Residential mortgage-backed securities: |
|||||||||||||
Prime (including agency) |
27 | (10 | ) | 38 | (16 | ) | |||||||
Alt-A |
11 | (3 | ) | 12 | (3 | ) | |||||||
Sub-prime |
51 | (22 | ) | 58 | (32 | ) | |||||||
|
89 | (35 | ) | 108 | (51 | ) | |||||||
Commercial mortgage-backed securities |
8 | (29 | ) | 6 | (29 | ) | |||||||
Other asset-backed securities |
53 | (31 | ) | 65 | (58 | ) | |||||||
Total structured securities |
150 | (95 | ) | 179 | (138 | ) | |||||||
Corporates |
13 | (4 | ) | 29 | (20 | ) | |||||||
Total |
163 | (99 | ) | 208 | (158 | ) | |||||||
The following table shows the age analysis as at 30 June 2012, of the securities whose fair value were below 80 per cent of the book value:
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Age analysis |
Fair value |
Unrealised loss |
Fair value |
Unrealised loss |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Less than 3 months |
32 | (10 | ) | 15 | (5 | ) | |||||||
3 months to 6 months |
| | 45 | (15 | ) | ||||||||
More than 6 months |
131 | (89 | ) | 148 | (138 | ) | |||||||
Total |
163 | (99 | ) | 208 | (158 | ) | |||||||
Assets held at amortised cost
Financial assets classified as loans and receivables under IAS 39 are carried at amortised cost using the effective interest rate method. Certain mortgage loans of the UK insurance operations have been designated at fair value through profit and loss as this loan portfolio is managed and evaluated on a fair value basis and these are included within loans in the balance sheet. The loans and receivables include loans collateralised by mortgages, deposits and loans to policyholders. In estimating future cash flows, Prudential looks at the expected cash flows of the assets and applies historical loss experience of assets with similar credit risks that has been adjusted for conditions in the historical loss experience which no longer exist or for conditions that are expected to arise. The estimated future cash flows are discounted using the financial asset's original or variable effective interest rate and exclude credit losses that have not yet been incurred.
The risks inherent in reviewing the impairment of any investment include the risk that market results may differ from expectations; facts and circumstances may change in the future and differ from estimates and assumptions; or Prudential may later decide to sell the asset as a result of changed circumstances.
23
Insurance contracts
Product classification
IFRS 4 requires contracts written by insurers to be classified as either 'insurance contracts' or 'investment contracts' depending on the level of insurance risk transferred. Insurance risk is a pre-existing risk, other than financial risk, transferred from the contract holder to the contract issuer. If significant insurance risk is transferred by the contract then it is classified as an insurance contract. Contracts that transfer financial risk but not significant insurance risk are termed investment contracts. Furthermore, some contracts, both insurance and investment, contain discretionary participating features representing the contractual right to receive additional benefits as a supplement to guaranteed benefits:
Accordingly, insurers must perform a product classification exercise across their portfolio of contracts issued to determine the allocation to these various categories. IFRS 4 permits the continued usage of previously applied GAAP for insurance contracts and investment contracts with discretionary participating features. Except for UK regulated with-profits funds, as described subsequently, this basis has been applied by Prudential.
For investment contracts that do not contain discretionary participating features, IAS 39 and, where the contract includes an investment management element, IAS 18, apply measurement principles to assets and liabilities attaching to the contract.
(i) Contracts of with-profits funds
Prudential's with-profits funds write with-profits and other protection type policies classified as insurance contracts and investment contracts with discretionary participating features. For UK regulated with-profits funds, the contract liabilities are valued by reference to the UK Financial Services Authority's (the 'FSA's') realistic basis. In aggregate, this basis has the effect of placing a value on the liabilities of UK with-profits contracts, which reflects the amounts expected to be paid based on the current value of investments held by the with-profits funds and current circumstances.
The basis of determining liabilities for Prudential's with-profits business has little or no effect on the results attributable to shareholders. This is because movements on liabilities of the with-profits funds are absorbed by the unallocated surplus. Except through indirect effects, or in remote circumstances as described below, changes to liability assumptions are therefore reflected in the carrying value of the unallocated surplus, which is accounted for as a liability rather than shareholders' equity.
Prudential's other with-profits contracts are written in with-profits funds that operate in some of Prudential's Asian operations. The liabilities for these contracts and those of Prudential Annuities Limited, which is a subsidiary company of the Prudential Assurance Company ('PAC') with-profits funds, are determined differently. For these contracts the liabilities are estimated using actuarial methods based on assumptions relating to premiums, interest rates, investment returns, expenses, mortality and surrenders. The assumptions to which the estimation of these reserves is particularly sensitive are the interest rate used to discount the provision and the assumed future mortality experience of policyholders.
For liabilities determined using the basis described above for UK regulated with-profits funds, and the other liabilities described in the preceding paragraph, changes in estimates arising from the likely range of possible changes in underlying key assumptions have no direct impact on the reported profit.
This lack of sensitivity reflects the with-profits fund structure, basis of distribution, and the application of previous GAAP to the unallocated surplus of with-profits funds as permitted by IFRS 4. Changes in liabilities of these contracts that are caused by altered estimates are absorbed by the unallocated surplus of the with-profits funds with no direct effect on shareholders' equity.
24
(ii) Other contracts
Contracts, other than those of with-profits funds, are written in shareholder-backed operations of Prudential. The significant shareholder-backed product groupings and the factors that may significantly affect IFRS results due to experience against assumptions or changes of assumptions vary significantly between business units. For some types of business the effect of changes in assumptions may be significant, whilst for others, due to the nature of the product, assumption setting may be of less significance. From the perspective of shareholder results the key sensitivity relates to the assumption for allowance for credit risk for UK annuity business.
Jackson
Jackson offers individual fixed annuities, fixed index annuities, immediate annuities, variable annuities, individual and variable life insurance and institutional products. With the exception of institutional products and an incidental amount of business for annuity certain contracts, which are accounted for as investment contracts under IAS 39, all of Jackson's contracts are accounted for under IFRS 4 as insurance contracts by applying US GAAP, the previous GAAP used before IFRS adoption. The accounting requirements under these standards and the effect of changes in valuation assumptions are considered below for fixed annuity, variable annuity and traditional life insurance contracts.
Fixed annuity contracts, which are investment contracts under US GAAP terminology, are accounted for by applying in the first instance a retrospective deposit method to determine the liability for policyholder benefits. This is then augmented by potentially three additional amounts, namely deferred income, any amounts previously assessed against policyholders that are refundable on termination of the contract, and any premium deficiency, i.e. any probable future loss on the contract. These types of contracts contain considerable interest rate guarantee features.
Notwithstanding the accompanying market risk exposure, except in the circumstances of interest rate scenarios where the guarantee rates included in contract terms are higher than crediting rates that can be supported from assets held to cover liabilities, the accounting measurement of Jackson's fixed annuity products is not generally sensitive to interest rate risk. This position derives from the nature of the products and the US GAAP basis of measurement.
Variable annuity contracts written by Jackson may provide for guaranteed minimum death, income, or withdrawal benefit features. In general terms, liabilities for these benefits are accounted for under US GAAP by using estimates of future benefits and fees under best estimate assumptions.
For variable annuity business the key assumption is the investment return from the separate accounts, which for all periods included was 8.4 per cent per annum (after deduction of external fund management fees) determined using a mean reversion methodology. Under the mean reversion methodology, projected returns over the next five years are flexed (subject to capping) so that, combined with the actual rates of return for the current and the previous two years the 8.4 per cent rate is maintained. The projected rates of return are capped at no more than 15 per cent for each of the next five years.
These returns affect the level of future expected profits through their effects on the fee income with consequential impact on the amortisation of deferred acquisition costs as described below and the required level of provision for guaranteed minimum death benefit claims.
For traditional life insurance contracts, provisions for future policy benefits are determined using the net level premium method and assumptions as of the issue date as to mortality, interest, policy lapses and expenses plus provisions for adverse deviation.
Except to the extent of mortality experience, which primarily affects profits through variations in claim payments and the guaranteed minimum death benefit reserves, the profits of Jackson are relatively
25
insensitive to changes in insurance risk. This reflects the principally spread and fee-based nature of Jackson's business.
Asia operations
The insurance products written in Prudential's Asia operations principally cover with-profits business, unit-linked business, and other non-participating business. The results of with-profits business are relatively insensitive to changes in estimates and assumptions that affect the measurement of policyholder liabilities. As for the UK business, this feature arises because unallocated surplus is accounted for by Prudential as a liability. The results of Asia unit-linked business are also relatively insensitive to changes in estimates or assumptions.
Deferred acquisition costs
Significant costs are incurred in connection with acquiring new insurance business. Except for acquisition costs of with-profits contracts of the UK regulated with-profits funds, which are accounted for under the realistic FSA regimes, these costs are accounted for in a way that is consistent with the principles of the ABI SORP with deferral and amortisation against margins in future revenues on the related insurance policies. In general, this deferral is presentationally shown by an explicit carrying value for deferred acquisition costs (DAC) in the balance sheet. However, in some Asia operations the deferral is implicit through the reserving methodology. The recoverability of the explicitly and implicitly deferred acquisition costs is measured and is deemed impaired if the projected margins are less than the carrying value. To the extent that the future margins differ from those anticipated, an adjustment to the carrying value will be necessary. For UK regulated with-profits funds where the realistic FSA regime is applied, the basis of setting liabilities is such that it would be inappropriate for acquisition costs to be deferred, therefore these costs are expensed as incurred.
The deferral and amortisation of acquisition costs is of most relevance to the Group's results for shareholder-financed long-term business of Jackson and Asia operations. The majority of the UK shareholder-backed business is individual and group annuity business where the incidence of acquisition costs is negligible.
As explained in note B to the unaudited condensed consolidated interim financial statements, Prudential has adopted the US Financial Accounting Standards Board requirements in EITF Update No 2010-26 on 'Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts' from 1 January 2012 into its IFRS reporting for the results of Jackson and those Asia operations whose IFRS insurance assets and liabilities are measured principally by reference to US GAAP principles. Under the Update insurers are required to capitalise only those incremental costs directly relating to acquiring a contract from 1 January 2012. For Group IFRS reporting Prudential has chosen to apply this new basis retrospectively for the results of these operations.
Jackson
Under IFRS 4, the Group applies grandfathered US GAAP for measuring the insurance assets and liabilities of Jackson. In the case of Jackson term business, acquisition costs are deferred and amortised in line with expected premiums. For interest-sensitive business, the key assumption is the long-term spread between the earned rate on investments and the rate credited to policyholders, which is based on an annual spread analysis. In addition, expected gross profits also depend on mortality assumptions, assumed unit costs and terminations other than deaths (including the related charges), all of which are based on a combination of actual experience of Jackson, industry experience and future expectations. A detailed analysis of actual mortality, lapse, and expense experience is performed using internally developed experience studies. For variable annuity business, the key assumption is the expected long-term level of equity market returns as described above. The level of acquisition costs carried in the
26
statement of financial position is also sensitive to unrealised valuation movements on debt securities held to back the liabilities and solvency capital.
On adoption of the new DAC policy for Jackson the deferred costs balance for business in force at 31 December 2011 was retrospectively reduced from £3,880 million to £3,095 million.
Mean reversion technique
Under US GAAP (as grandfathered under IFRS 4) the projected gross profits, against which acquisition costs are amortised, reflect an assumed long-term level of equity return which, for Jackson, is 8.4 per cent after deduction of net external fund management fees. This is applied to the period end level of separate account assets after application of a mean reversion technique that removes a portion of the effect of levels of short-term variability in current market returns.
Under the mean reversion technique applied by Jackson, the projected level of return for each of the next five years is adjusted from period to period so that in combination with the actual rates of return for the preceding two years and the current year, the 8.4 per cent annual return is realised on average over the entire eight year period. Projected returns after the mean reversion period revert back to the 8.4 per cent assumption.
However, to ensure that the methodology does not over anticipate a reversion to trend following adverse markets, the mean reversion technique has a cap and floor feature whereby the projected returns in each of the next five years can be no more than 15 per cent per annum and no less than 0 per cent per annum (both after deduction of net external fund management fees) in each year. The capping feature was relevant in late 2008, 2009 and 2010 due to the very sharp market falls in 2008.
Sensitivity of amortisation charge
The amortisation charge to the income statement is reflected in operating profit and short-term fluctuations in investment returns. The amortisation charge to the operating profit in a reporting period comprises:
In periods where the cap and floor feature of the mean reversion technique are not relevant, the technique operates to dampen the second element above. Nevertheless, extreme market movements can cause material acceleration or deceleration of amortisation in spite of this dampening effect.
Further, in those periods where the cap or floor is relevant, the mean reversion technique provides no further dampening and additional volatility may result.
Half year and full year 2011
In half and full year 2011, the DAC amortisation charge to operating profit included £66 million and £190 million of accelerated amortisation respectively. These amounts reflected the combined effect of:
27
The reduction in assumed future rates reflected in large part the elimination from the calculation in 2011, of the 2008 negative returns. Setting aside other complications and the growth in the book, the 2011 accelerated amortisation can be broadly equated as 'paying back' the benefit experienced in 2008.
Half year 2012
In half year 2012, the DAC amortisation charge to operating profit was determined after including a credit for decelerated amortisation of £25 million. This amount primarily reflects the separate account performance of 5 per cent, net of all fees, over the assumed level for the period.
Full year 2012
The sensitivity for full year 2012 remains broadly the same as previously reported, namely that on the assumption that market returns for 2012 are within the range of negative 15 per cent to positive 15 per cent, the estimated effect on the amortisation charge, is a range from acceleration of £100 million to deceleration of £100 million.
Asia operations
The insurance products written in the Group's Asia operations principally cover with-profits business, unit-linked business, and other non-participating business. The results of with-profits business are relatively insensitive to changes in estimates and assumptions that affect the measurement of policyholder liabilities. As for the UK business, this feature arises because unallocated surplus is accounted for by the Group as a liability. The results of Asia unit-linked business are also relatively insensitive to changes in estimates or assumptions.
Pensions
Prudential applies the requirements of IAS 19, 'Employee Benefits' and associated interpretations including IFRIC 14 'IAS 19The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction', to its defined benefit pension schemes. A surplus is only recognised to the extent that the Company is able to access the surplus either through an unconditional right of refund or through reduced future contributions relating to the ongoing service which have been substantively enacted or contractually agreed. Further, the IFRS financial position recorded reflects the higher of any underlying IAS 19 deficit and any obligation for committed deficit funding obligation.
The principal defined benefit pension scheme is the Prudential Staff Pension Scheme ('PSPS'). For PSPS the terms of the trust deed restrict shareholders' access to any underlying surplus. Accordingly, applying the interpretation of IFRIC 14, any underlying IAS 19 basis surplus is recognised for IFRS reporting only to the extent that the economic benefits is available to the Company from the reduction to its future contributions into the scheme.
The financial position for PSPS recorded in the IFRS financial statements reflects the higher of any underlying IAS 19 deficit and any obligation for deficit funding.
The economic participation in the surplus or deficits attaching to the PSPS and the smaller Scottish Amicable Pensions Scheme ('SAPS') are shared between the PAC with-profits sub-fund ('WPSF') and shareholder operations. The economic interest reflects the source of contributions over the scheme life, which in turn reflects the activity of the members during their employment.
In the case of PSPS, movements in the apportionment of the financial position for PSPS between the WPSF and shareholders' funds in the first half of 2012 reflect the 70/30 ratio applied to the base deficit position as at December 31, 2005 but with service cost and contributions for ongoing service apportioned by reference to the cost allocation for activity of current employees. For SAPS, the ratio is estimated to be approximately 50/50 between the WPSF and shareholders' funds.
28
Due to the inclusion of actuarial gains and losses in the income statement rather than being recognised in other comprehensive income, the results of Prudential are affected by changes in interest rates for corporate bonds that affect the rate applied to discount projected pension payments, changes in mortality assumptions and changes in inflation assumptions.
The table below shows the sensitivity of the underlying PSPS and other scheme liabilities as at 30 June 2012 of £5,007 million and £744 million respectively to changes in discount rates, inflation rates and mortality rate assumptions.
30 June 2012 | ||||||||
---|---|---|---|---|---|---|---|---|
Assumption |
Change in assumption |
Impact on scheme liabilities on IAS 19 basis |
||||||
Discount rate |
Decrease by 0.2% from 4.6% to 4.4% | Increase in scheme liabilities by: PSPS |
3.0% | |||||
|
Other schemes | 4.8% | ||||||
Discount rate |
Increase by 0.2% from 4.6% to 4.8% | Decrease in scheme liabilities by: PSPS |
2.9% | |||||
|
Other schemes | 4.5% | ||||||
Rate of inflation |
RPI: Decrease by 0.2% from 2.6% to 2.4% | Decrease in scheme liabilities by: PSPS |
1.5% | |||||
|
CPI: Decrease by 0.2% from 1.6% to 1.4% with consequent reduction in salary increases | Other schemes | 4.3% | |||||
Mortality rate |
Increase life expectancy by 1 year | Increase in scheme liabilities by: PSPS |
2.7% | |||||
|
Other schemes | 2.3% | ||||||
The sensitivity of the underlying pension scheme liabilities to changes in discount, inflation and mortality rates as shown above does not directly equate to an impact on the profit or loss attributable to shareholders or shareholders' equity due to the effect of the application of IFRIC 14 on PSPS and the allocation of a share of the interest in financial position of the PSPS and Scottish Amicable schemes to the PAC with-profits fund as described above.
The sensitivity to the changes in the key variables as shown in the table above has no significant impact on the pension costs included in the Group's operating results. This is due to the pension costs charged in each of the periods presented being derived largely from market conditions at the beginning of the period. After applying IFRIC 14 and to the extent attributable to shareholders, any residual impact from the changes to these variables is reflected as actuarial gains and losses on defined benefit pension schemes within the supplementary analysis of profits. The relevance of this is described further below.
For PSPS as at 30 June 2012, a substantial portion of the underlying surplus of the scheme of the amount of £1,355 million (31 December 2011: the whole surplus of £1,588 million) has not been recognised under IFRIC 14. Changes to the underlying scheme liabilities as a result of assumption changes are used to reduce this unrecognised surplus before there is an impact on the Group's results and financial position. As such, based on the underlying financial position of PSPS as at 30 June 2012, none of the changes to the underlying scheme liabilities for the changes in the variables shown in the table above have had an impact on the Group's half year 2012 results and financial position.
In the event that a change in the PSPS scheme liabilities results in a deficit position for the scheme which is recognisable, the deficit so recognised would affect the Group's results and financial position only to the extent of the amounts attributable to shareholder operations. The amounts attributable to the PAC with-profits fund would be absorbed by the liability for unallocated surplus and have no direct effect on the profit or loss attributable to shareholders or shareholders' equity.
29
The deficit of the Scottish Amicable pension scheme has been allocated approximately 50 per cent to the PAC with-profits fund and 50 per cent to the shareholders. Accordingly, half of the changes to its scheme liabilities, which at 30 June 2012 were £516 million (31 December 2011: £527 million), for the changes in the variables shown in the table above would have had an impact on the Group's shareholder results and financial position.
Deferred tax assets are recognised to the extent that they are regarded as recoverable, that is to the extent that, on the basis of all the available evidence, it can be regarded as more likely than not that there will be suitable taxable profits against which the losses can be relieved. The taxation regimes applicable across the Group apply separate rules to trading and capital profits and losses. The distinction between temporary differences that arise from items of either a capital or trading nature may affect the recognition of deferred tax assets. The judgements made, and uncertainties considered, in arriving at deferred tax balances in the financial statements are discussed in note K(ii) to Prudential's unaudited condensed consolidated interim financial statements.
Goodwill
Goodwill impairment testing requires the exercise of judgement by management as to prospective future cash flows.
Other features of IFRS accounting that are of particular significance to an understanding of Prudential's results
The other features that are of particular significance relate to: the timing of adoption of certain IFRS standards and their consequential impact upon the financial statements; the accounting for UK with-profits funds; and the presentation of certain items in the financial statements.
Insurance contract accounting
With the exception of investment contracts without discretionary participation features, the contracts issued by Prudential's life assurance business are classified as either insurance contracts or investment contracts with discretionary participating features. As permitted by IFRS 4, assets and liabilities of these contracts (see below) are accounted for under previously applied GAAP. Accordingly, except as described below, the Modified Statutory Basis ('MSB') of reporting as set out in the revised Statement of Recommended Practice ('SORP') issued by the Association of British Insurers ('ABI') has been applied.
In 2005, Prudential elected to improve its IFRS accounting for UK regulated with-profits funds by the voluntary application of the UK accounting standard FRS 27, 'Life Assurance'. Under this standard, the main accounting changes that were required for UK with-profits funds were:
The results included in the unaudited condensed consolidated interim financial statements reflect this basis.
Unallocated surplus represents the excess of assets over policyholder liabilities for Prudential's with-profits funds that have yet to be appropriated between policyholders and shareholders. Prudential has elected to account for unallocated surplus wholly as a liability with no allocation to equity.
This treatment reflects the fact that shareholders' participation in the cost of bonuses arises only on distribution. Shareholder profits on with-profits business reflect one-ninth of the cost of declared bonus.
30
For Jackson, applying the MSB as applicable to overseas operations, which permits the application of local GAAP in some circumstances, the assets and liabilities of insurance contracts are accounted for under insurance accounting prescribed by US GAAP. For the assets and liabilities of insurance contracts of Asian operations, the local GAAP is applied with adjustments, where necessary, to comply with UK GAAP. For the operations in India, Japan, Taiwan and Vietnam, countries where local GAAP is not appropriate in the context of the previously applied MSB, the measurement of insurance contracts is determined substantially by reference to US GAAP requirements. For participating business the liabilities include provisions for the policyholders' interest in realised investment gains and other surpluses that, where appropriate, have yet to be declared as bonuses.
The usage of these bases of accounting has varying effects on the way in which product options and guarantees are measured. For UK regulated with-profits funds, options and guarantees are valued on a market consistent basis. For other operations, a market consistent basis is not applied.
Valuation and accounting presentation of fair value movements of derivatives and debt securities of Jackson
Under IAS 39, derivatives are required to be carried at fair value. Unless net investment hedge accounting is applied, value movements on derivatives are recognised in the income statement.
For derivative instruments of Jackson, Prudential has considered whether it is appropriate to undertake the necessary operational changes to qualify for hedge accounting so as to achieve matching of value movements in hedging instruments and hedged items in the performance statements. In reaching the decision a number of factors were particularly relevant.
These were:
Taking account of these considerations Prudential has decided that, except for certain minor categories of derivatives, it is not appropriate to seek to achieve hedge accounting under IAS 39. As a result of this decision, the total income statement results are more volatile as the movements in the value of Jackson's derivatives are reflected within it.
Under IAS 39, unless carried at amortised cost (subject to impairment provisions where appropriate) under the held-to-maturity category, debt securities are also carried at fair value. Prudential has chosen not to classify any financial assets as held-to-maturity. Debt securities of Jackson are designated as available-for-sale with value movements, unless impaired, being recorded as movements within other comprehensive income. Impairments are recorded in the income statement.
31
Presentation of results before tax
The total tax charge for Prudential reflects tax that in addition to relating to shareholders' profits is also attributable to policyholders and unallocated surplus of with-profits funds and unit-linked policies.
However, pre-tax profits are determined after transfers to or from unallocated surplus of with-profits funds. These transfers are in turn determined after taking account of tax borne by with-profits funds. Consequently, reported profit before the total tax charge is not representative of pre-tax profits attributable to shareholders. In order to provide a measure of pre-tax profits attributable to shareholders Prudential has chosen to adopt an income statement presentation of the tax charge and pre-tax results that distinguishes between policyholder and shareholder components.
Segmental analysis of results and earnings attributable to shareholders
Prudential uses operating profit based on longer-term investment returns as the segmental measure of its results. The basis of calculation is disclosed in the paragraph in the section below entitled 'Additional explanation of performance measures and analysis of consolidated results by business segment and geographical region'.
For shareholder-backed business, with the exception of debt securities held by Jackson and assets classified as loans and receivables, all financial investments and investment property are designated as assets at fair value through profit and loss. Short-term fluctuations in investment returns on such assets held by with-profits funds, do not affect directly reported shareholder results. This is because (i) the unallocated surplus of with-profits funds is accounted for as a liability and (ii) excess or deficits of income and expenditure of the funds over the required surplus for distribution are transferred to or from unallocated surplus. However, for shareholder-backed businesses the short-term fluctuations affect the result for the year and Prudential provides additional analysis of results to provide information on results before and after short-term fluctuations in investment returns.
Summary Consolidated Results and Basis of Preparation of Analysis
The following table shows Prudential's consolidated total profit for the periods indicated.
|
|
Half year 2012 |
Half year 2011* |
|
||||||
---|---|---|---|---|---|---|---|---|---|---|
|
|
£m |
£m |
|
||||||
Total revenue, net of reinsurance |
23,881 | 21,603 | ||||||||
Total charges, net of reinsurance |
(22,582 | ) | (20,395 | ) | ||||||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)** |
1,299 | 1,208 | ||||||||
Less tax charge attributable to policyholders' returns |
(40 | ) | (94 | ) | ||||||
Profit before tax attributable to shareholders |
1,259 | 1,114 | ||||||||
|
||||||||||
Total tax charge attributable to policyholders and shareholders |
(347 | ) | (377 | ) | ||||||
Adjustment to remove tax charge attributable to policyholders' returns |
40 | 94 | ||||||||
|
||||||||||
Tax charge attributable to shareholders' returns |
(307 | ) | (283 | ) | ||||||
Profit for the period |
952 | 831 | ||||||||
32
Under IFRS, the pre-tax GAAP measure of profits is profit before policyholder and shareholder taxes. This measure is not relevant for reflecting pre-tax results attributable to shareholders for two reasons. Firstly, this profit measure represents the aggregate of pre-tax results attributable to shareholders and a pre-tax amount attributable to policyholders. Secondly, the amount is determined after charging the transfer to the liability for unallocated surplus, which in turn is determined in part by policyholder taxes borne by the ring-fenced with-profits funds. It is noted that this circular feature is specific to with-profits funds in the UK, and other similarly structured overseas funds, and should be distinguished from other products, which are referred to as 'with-profits' and the general accounting treatment of premium or other policy taxes.
Accordingly, Prudential has chosen to explain its unaudited condensed consolidated interim results by reference to profits for the year, reflecting profit after tax. In explaining movements in profit for the year, reference is made to trends in profit before shareholder tax and the shareholder tax charge. The explanations of movement in profit before shareholder tax are shown below by reference to the profit analysis applied for segmental disclosure as shown in note C of Prudential's unaudited condensed consolidated interim financial statements. This basis is used by management and reported externally to Prudential's UK, Hong Kong and Singapore shareholders and to the UK, Hong Kong and Singapore financial markets. Separately, in this section, analysis of movements in profits before shareholder tax is provided by nature of revenue and charges.
Explanation of Movements in Profits After Tax and Profits Before Shareholder
Tax by Reference to the Basis Applied for Segmental Disclosure
(a) Group overview
Profit for half year 2012 after tax was £952 million compared to a profit of £831 million in half year 2011. The improvement primarily reflects the movement in results before tax attributable to shareholders, which improved from a profit of £1,114 million in half year 2011 to a profit of £1,259 million in half year 2012, which was partially offset by an increase in the tax charge attributable to shareholders from £283 million in half year 2011 to £307 million in half year 2012.
The improvement in the total profit before tax attributable to shareholders from £1,114 million in half year 2011 to £1,259 million in half year 2012 predominantly reflects the increase in operating profit based on longer-term investment returns from £1,028 in half year 2011 to £1,162 in half year 2012.
The effective tax rate for the tax charge against profit before tax attributable to shareholders was 24 per cent, compared to 25 per cent for half year 2011. The movement was principally due to a reduction in UK rate of taxation to 24 per cent with effect from 1 April 2012 and the benefit of a deduction from taxable income of a proportion of dividends received attributable to variable annuity business in Jackson, partially offset by an increase in the tax rate in Asia that principally resulted from fiscal developments in Indonesia.
(b) Summary by business segment and geographical region
Prudential's operating segments as determined under IFRS 8 are insurance operations split by geographic regions in which it conducts business, which are Asia, the United States and the United Kingdom, and asset management operations split into M&G, which is Prudential's UK and European asset management business, Eastspring Investments, which is the Asian asset management business and the US broker-dealer and asset management business (including Curian).
33
The following table shows Prudential's IFRS consolidated total profit (loss) after tax for the periods indicated presented by summary business segment and geographic region. The accounting policies applied to the segments below are the same as those used in Prudential's consolidated accounts.
|
Half year 2012 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Asia |
US |
UK |
Unallocated corporate |
Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Insurance operations |
347 | 246 | 284 | | 877 | |||||||||||
Asset management** |
26 | 2 | 239 | | 267 | |||||||||||
Total profit attributable to the segments |
373 | 248 | 523 | | 1,144 | |||||||||||
Unallocated corporate |
| | | (192 | ) | (192 | ) | |||||||||
Total profit (loss) for the period |
373 | 248 | 523 | (192 | ) | 952 | ||||||||||
|
Half year 2011* | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Asia |
US |
UK |
Unallocated corporate |
Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Insurance operations |
262 | 245 | 296 | | 803 | |||||||||||
Asset management** |
34 | 12 | 154 | | 200 | |||||||||||
Total profit attributable to the segments |
296 | 257 | 450 | | 1,003 | |||||||||||
Unallocated corporate |
| | | (172 | ) | (172 | ) | |||||||||
Total profit (loss) for the period |
296 | 257 | 450 | (172 | ) | 831 | ||||||||||
Profit from insurance operations
Total profit from insurance operations in half year 2012 was £877 million compared to a profit of £803 million in half year 2011. All of the profits from insurance operations in the half years 2012 and 2011 were from continuing operations. The movement in profits for insurance operations can be summarised as follows:
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Profit before shareholder tax |
1,132 | 1,078 | |||||
Shareholder tax |
(255 | ) | (275 | ) | |||
Profit after tax |
877 | 803 | |||||
The increase of £54 million in profit before tax attributable to shareholders in half year 2012 compared to half year 2011 primarily reflects an increase in operating profit based on longer-term investment returns of the insurance operations partially offset by an adverse change in short-term fluctuations in investment returns for shareholder-backed business.
34
The effective shareholder tax rate on profits from insurance operations reduced from 26 per cent in half year 2011 to 23 per cent in half year 2012. The movement was principally due to a reduction in the UK rate of tax, the benefit of a deduction from taxable income in Jackson, partially offset by an increase in the tax rate in Asia that principally resulted from fiscal developments in Indonesia.
In order to understand how Prudential's results are derived, it is necessary to understand how profit emerges from its business. This varies from region to region, primarily due to differences in the nature of the products and regulatory environments in which Prudential operates.
Basis of profits
The assets and liabilities of contracts classified as insurance under IFRS 4 are determined in accordance with methods prescribed by local GAAP and adjusted to comply, where necessary, with UK GAAP. Under IFRS 4, subject to the conditions of that standard, the continued application of UK GAAP in this respect is permitted.
For Asian operations in countries where local GAAP is not well established and in which the business is primarily non-participating and linked business, measurement of the insurance assets and liabilities is determined substantially by reference to US GAAP principles. This basis is applied in India, Japan, Taiwan and Vietnam. For with-profits business in Hong Kong, Singapore and Malaysia the basis of profit recognition is bonus driven as described under 'United KingdomBasis of profits' below.
Comparison of total profit arising from Asia insurance operations
The following table shows the movement in profit arising from Asia insurance operations from half year 2011 to half year 2012:
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Profit before shareholder tax |
448 | 336 | |||||
Shareholder tax |
(101 | ) | (74 | ) | |||
Profit after tax |
347 | 262 | |||||
The increase of £112 million from the profit before tax attributable to shareholders in half year 2011 of £336 million to a profit of £448 million in half year 2012 primarily reflects an increase of £84 million in operating profit based on longer-term investment returns, combined with an improvement in the short-term fluctuations in investment returns for shareholder-backed business of £28 million.
The effective shareholder tax rate changed from 22 per cent in half year 2011 to 23 per cent in half year 2012, with the movement principally due to fiscal developments in Indonesia which resulted in a higher tax rate.
Basis of profits
The underlying profit on Jackson's business predominantly arises from spread income from interest-sensitive products, such as fixed annuities, institutional products and fee income on variable annuity business with the insurance assets and liabilities of the business measured on a US GAAP basis. In addition, the results in any period include the incidence of gains and losses on assets classified as
35
available-for-sale, and fair value movements on derivatives and securities classified as fair valued through profit and loss.
Comparison of total profit arising from US insurance operations
The following table shows the movement in profits arising from US insurance operations from half year 2011 to half year 2012:
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Profit before shareholder tax |
317 | 347 | |||||
Shareholder tax |
(71 | ) | (102 | ) | |||
Profit after tax |
246 | 245 | |||||
The £30 million decrease in profit before tax attributable to shareholders in half year 2012 against the comparative period in 2011, was due to an increase of £102 million in operating profit based on longer-term investment returns which was more than offset by an adverse change of £132 million in the short-term fluctuations in investment returns reflected in the income statement.
The increase in operating profit based on longer-term investment returns in half year 2012 compared to half year 2011 was primarily driven by higher fee income and lower deferred acquisition costs (DAC) amortisation as half year 2011 included £66 million of additional amortisation, representing the reversal of the benefit received in 2008 from the mean reversion formula. These increases were partially offset by lower spread income and higher expenses, net of deferrals.
The adverse movement in short-term fluctuation in investment returns was mainly due to higher negative fluctuations from the US operations' derivative hedging programme in half year 2012 compared to half year 2011.
The effective tax rate on profits from US operations decreased from 29 per cent in half year 2011 to 22 per cent in half year 2012 due to a favourable prior year adjustment at half year 2012 in respect of the deduction arising from its variable annuity business.
Basis of profits
Prudential's results comprise an annual profit distribution to shareholders from its UK long-term with-profits fund, hereafter referred to as the with-profits fund, as well as profits from its annuity and other businesses . For most of Prudential's operations, other than its UK long-term insurance operations, the IFRS basis of accounting matches items of income and related expenditure within the same accounting period. This is achieved through the deferral of acquisition costs and application of the accruals concept.
With-profits products
For Prudential's UK insurance operations, the primary annual contribution to shareholders' profit comes from its with-profits products. With-profits products are designed to provide policyholders with smoothed investment returns through a mix of regular and final bonuses.
Shareholders' profit in respect of bonuses from with-profits products represents an amount of up to one-ninth of the value of that year's bonus declaration to policyholders. The board of directors of the
36
subsidiary companies that have with-profits operations, using actuarial advice, determine the amount of regular and final bonuses to be declared each year on each group of contracts. The smoothing inherent in the bonus declarations provides for relatively stable annual shareholders' profit from this business.
Bonus rates
Bonus rates are applied to with-profits policies in the UK and similar products in Singapore, Hong Kong and Malaysia. The most significant with-profits fund is in the UK where, as at 30 June 2012, liabilities to with-profits policyholders were in aggregate £67.8 billion. Liabilities to with-profits policyholders in Asia as at 30 June 2012 were £13.3 billion. The details that follow are in respect of the UK with-profits business. The method by which bonuses for Prudential's Asia with-profits business are determined is substantially similar to the method by which bonuses for Prudential's UK with-profits business are determined.
The main factors that influence the determination of bonus rates are the return on the investments of the with-profits fund, the effect of inflation, taxation, the expenses of the fund chargeable to policyholders and the degree to which investment returns are smoothed. The overall rate of return earned on investments and the expectation of future investment returns are the most important influences on bonus rates. A high proportion of the assets backing the with-profits business are invested in equities and real estate. If the financial strength of the with-profits fund were adversely affected, then a higher proportion of fixed interest or similar assets might be held by the fund.
Further details on the determination of the two types of bonus ('regular' and 'final'), the application of significant judgement, key assumptions and the degree of smoothing of investment returns in determining the bonus rates are provided below.
Regular bonus rates
For regular bonuses, the bonus rates are determined for each type of policy primarily by targeting the bonus level at a prudent proportion of the long-term expected future investment return on underlying assets. The expected future investment return is reduced as appropriate for each type of policy to allow for items such as expenses, charges, tax and shareholders' transfers. However, the rates declared may differ by product type, or by the date of payment of the premium or date of issue of the policy or if the accumulated annual bonuses are particularly high or low relative to a prudent proportion of the achieved investment return.
When target bonus levels change, the PAC board of directors has regard to the overall strength of the long-term fund when determining the length of time over which it will seek to achieve the amended prudent target bonus level.
In normal investment conditions, PAC expects changes in regular bonus rates to be gradual over time, and these are not expected to exceed one per cent per annum over any year. However, the directors of PAC retain the discretion whether or not to declare a regular bonus each year, and there is no limit on the amount by which regular bonus rates can change.
Final bonus rates
A final bonus, which is normally declared yearly, may be added when a claim is paid or when units of a unitised product are realised.
The rates of final bonus usually vary by type of policy and by reference to the period, usually a year, in which the policy commences or each premium is paid. These rates are determined by reference to the asset shares for the sample policies but subject to the smoothing approach, explained below.
37
In general, the same final bonus scale applies to maturity, death and surrender claims except that:
Application of significant judgement
The application of the above method for determining bonuses requires the PAC board of directors to apply significant judgement in many respects, including in particular the following:
Key assumptions
As noted above, the overall rate of return on investments and the expectation of future investment returns are the most important influences in bonus rates, subject to the smoothing described below. Prudential determines the assumptions to apply in respect of these factors, including the effects of reasonably likely changes in key assumptions, in the context of the overarching discretionary and smoothing framework that applies to its with-profits business as described above. As such, it is not possible to quantify specifically the effects of each of these assumptions or of reasonably likely changes in these assumptions.
Prudential's approach, in applying significant judgement and discretion in relation to determining bonus rates, is consistent conceptually with the approach adopted by other firms that manage a with-profits business. It is also consistent with the requirements of UK law, which require all UK firms that carry out a with-profits business to define, and make publicly available, the Principles and Practices of Financial Management ('PPFM') that are applied in the management of their with-profits funds.
Accordingly, Prudential's PPFM contains an explanation of how it determines regular and final bonus rates within the discretionary framework that applies to all with-profits policies, subject to the general legislative requirements applicable. The purpose of Prudential's PPFM is therefore to:
38
Furthermore, in accordance with industry-wide regulatory requirements, the PAC Board has appointed:
Smoothing of investment return
In determining bonus rates for the UK with-profits policies, smoothing is applied to the allocation of the overall earnings of the UK with-profits fund of which the investment return is a significant element. The smoothing approach differs between accumulating and conventional with-profits policies to reflect the different contract features. In normal circumstances, Prudential does not expect most payout values on policies of the same duration to change by more than 10 per cent up or down from one year to the next, although some larger changes may occur to balance payout values between different policies. Greater flexibility may be required in certain circumstances, for example following a significant rise or fall in market values, and in such situations the PAC board of directors may decide to vary the standard bonus smoothing limits in order to protect the overall interests of policyholders.
Unallocated surplus
The unallocated surplus represents the excess of assets over policyholder liabilities of Prudential's with-profits funds. As allowed under IFRS 4, Prudential has opted to continue to record unallocated surplus of with-profits funds wholly as a liability. The annual excess or shortfall of income over expenditure of the with-profits funds after declaration and attribution of the cost of bonuses to policyholders and shareholders is transferred to (from) the unallocated surplus through a charge (credit) to the income statement. The balance retained in the unallocated surplus represents cumulative income arising on the with-profits business that has not been allocated to policyholders or shareholders. The balance of the unallocated surplus is determined after full provision for deferred tax on unrealised appreciation on investments.
Changes to the level of the unallocated surplus do not directly impact shareholders' results or funds. After allowing for differences in the basis of preparation of the financial information and UK regulatory returns, movements in the level of the unallocated surplus are broadly indicative of movements in the excess of regulatory basis assets over liabilities of the fund. Differences in the basis of preparation of financial statements and UK regulatory returns arise principally from the treatment of certain regulatory basis liabilities, such as mismatching reserves (that are accounted for as reserves within the unallocated surplus), and asset valuation differences and admissibility deductions reflected in the regulatory returns. Except to the extent of any second order effects on other elements of the regulatory returns, such changes can be expected to have a consequent effect on the excess of assets over liabilities of the fund for the purposes of solvency calculations, and the related free asset ratio which is an indicator of the overall financial strength of the fund. Similar principles apply to Prudential's Asian with-profits business.
Surplus assets and their use
The liability for unallocated surplus comprises amounts Prudential expects to pay to policyholders in the future, the related shareholder transfers and surplus assets. These surplus assets have accumulated over many years from a variety of sources and provide the with-profits fund with working capital. This working capital permits Prudential to invest a substantial portion of the assets of the with-profits fund in
39
equity securities and real estate, smooth investment returns to with-profits policyholders, keep its products competitive, write new business without being constrained as to cash flows in the early policy years and demonstrate solvency.
In addition, Prudential can use surplus assets to absorb the costs of significant events, such as fundamental strategic change in its long-term business, and, with the consent of the UK regulator, the cost of its historical pensions mis-selling, without affecting the level of distributions to policyholders and shareholders. The costs of fundamental strategic change may include investment in new technology, redundancy and restructuring costs, cost overruns on new business and the funding of other appropriate long-term insurance related activities, including acquisitions.
The 'SAIF' and 'PAL' funds
Prudential's with-profits fund includes the Scottish Amicable Insurance Fund ('SAIF') and the wholly-owned subsidiary, Prudential Annuities Limited ('PAL'). All assets of the SAIF business are solely attributable to former policyholders of Scottish Amicable Life Assurance Society (predating the acquisition of Scottish Amicable by Prudential in October 1997). Since PAL is a wholly-owned subsidiary of the with-profits fund, profits from this business affect shareholders' profits only to the extent that they affect the annual with-profits bonus declaration and resultant transfer to shareholders.
Accounting for with-profits business
For with-profits business (including non-participating business of Prudential Annuities Limited which is owned by the PAC with-profits fund), adjustments to liabilities and any related tax effects are recognised in the income statement. However, except for any impact on the annual declaration of bonuses, shareholder profit for with-profits business is unaffected. This is because IFRS basis profits for the with-profits business, which are determined on the same basis as on preceding UK GAAP, solely reflect one-ninth of the cost of bonuses declared for the year.
Fair value of assets
Changes in the fair value of assets of Prudential's long-term with-profits funds will primarily be reflected in the excess of assets over liabilities recorded as the unallocated surplus. Shareholders' profits from with-profits business and shareholders' funds are not directly impacted by movements in the fair values of the assets. However, current investment performance is a factor that is taken into account in the setting of the annual declaration of bonuses which, in turn, affects UK shareholder profits to the extent of one-ninth of the cost of bonus.
Investment returns
For with-profits business, investment returns together with other income and expenditure are recorded within the income statement. However, the difference between net income of the fund and the cost of bonuses and related statutory transfers is reflected in an amount transferred to, or from, the unallocated surplus within the income statement. Except to the extent of current investment returns being taken into account in the setting of a bonus policy, the investment returns of a with-profits fund in a particular year do not affect shareholder profits.
UK shareholder-backed annuity business
The results for this type of business are prepared in accordance with the UK Modified Statutory Basis. The results reflect the inclusion of investment return including realised and unrealised gains and losses. The charge for benefits reflects the valuation rate of interest applied to discount future anticipated payments to policyholders. This rate in turn reflects current market yields adjusted for factors including default risks on the assets backing the liabilities. The level of allowance for default risk is a key assumption. Details are included in note E to the unaudited condensed consolidated financial statements.
40
Comparison of total profit arising from UK insurance operations
The following table shows the movement in profits arising from UK insurance operations from half year 2011 to half year 2012:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Profit before shareholder tax |
367 | 395 | |||||
Shareholder tax |
(83 | ) | (99 | ) | |||
Profit after tax |
284 | 296 | |||||
Profit after tax from UK insurance operations of £284 million in half year 2012 is lower than the £296 million in half year 2011.
The decrease in profit before tax attributable to shareholders of £28 million to £367 million in half year 2012 was primarily due to an adverse change in the value of short-term fluctuations in investment returns of the shareholder-backed business of £39 million which reflects asset value movements principally on the shareholder-backed annuity business. This decrease was offset by an increase in actuarial and other gains on defined benefit pension schemes of £11 million from a loss of £2 million in half year 2011 to a gain of £9 million in half year 2012. Operating profit based on longer-term investments returns remained stable at £353 million in half year 2012. Operating profit based on longer-term investment returns included general insurance commissions of £17 million in half year 2012 compared with £21 million for half year 2011.
The effective shareholder tax rate on profits from UK insurance operations for half year 2012 of 23 per cent compares with an effective tax rate of 25 per cent in half year 2011, with the movement principally due to the reduction in the UK rate of tax.
The following table shows the movement in profits from asset management from half year 2011 to half year 2012:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Profit before shareholder tax |
360 | 268 | |||||
Shareholder tax |
(93 | ) | (68 | ) | |||
Profit after tax |
267 | 200 | |||||
Total profit from asset management increased from £200 million in half year 2011 to £267 million in half year 2012.
The £92 million increase in profit before tax attributable to shareholders resulted mainly from an increase in profit generated by M&G, which increased profit before tax of £208 million in half year 2011 to £309 million in half year 2012. The profit before tax attributable to shareholders for Eastspring Investments reduced by £9 million from £43 million in half year 2011 to £34 million in half year 2012, while the US broker dealer and asset management operations was stable with profit before shareholder tax of £17 million in half year 2011 and half year 2012.
The £101 million increase in profit before tax attributable to M&G was the result of an improvement in short term fluctuations in investment returns of £28 million compared with the half year 2011, an improvement in the actuarial gains on defined benefit schemes of £31 million and a one-off gain of £42 million arising on the dilution of M&G's investment holding in PPM South Africa. Further detail on
41
the change in investment holdings in PPM South Africa is given in note G to the unaudited condensed consolidated interim financial statements.
The effective tax rate on profits from asset management operations increased from 25 per cent in half year 2011 to 26 per cent in half year 2012.
The following table shows the movement in the unallocated corporate result from half year 2011 to half year 2012:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Loss before shareholder tax |
(233 | ) | (232 | ) | |||
Shareholder tax |
41 | 60 | |||||
Loss after tax |
(192 | ) | (172 | ) | |||
Total net of tax charges for unallocated corporate activity increased by £20 million from £172 million in half year 2011 to £192 million in half year 2012.
The loss before shareholder tax increased by £1 million from £232 million at half year 2011 to £233 million at half year 2012. Net other expenditure (including restructuring and Solvency II implementation costs) increased by £43 million from a charge of £246 million in half year 2011 to a charge of £289 million in half year 2012. This combined with an adverse change of £10 million in short-term fluctuations in investment returns from £15 million in half year 2011 to £5 million in half year 2012, was partially offset by a favourable change in actuarial and other gains on defined benefit pension schemes of £52 million, from a loss of £1 million at half year 2011 to a gain of £51 million at half year 2012. The gain of £51 million on defined benefit pension schemes in half year 2012 reflected the partial recognition of actuarial surplus of PSPS following the results of its triennial valuation.
The half year 2011 net other expenditure included a credit of £42 million resulting from the Prudential's alteration of its inflation measure basis for future statutory increases to pension payments for certain tranches of Prudential's UK defined benefit schemes. This reflected the UK Government's decision to replace the RPI basis of indexation with the CPI.
The effective tax rate on unallocated corporate result changed from 26 per cent at half year 2011 to 18 per cent at half year 2012, principally due to the reduction in the UK rate of tax together with an unfavorable prior year adjustment.
(c) Additional explanation of performance measures and analysis of consolidated results by business segment and geographical region
Prudential uses a performance measure of operating profit based on longer-term investment returns. The Company believes that this performance measure better reflects underlying performance. It is the basis used by management for the reasons outlined below. It is also the basis on which analysis of the Group's results has been provided to UK shareholders and the UK financial market for some years under long standing conventions for reporting by proprietary UK life assurers.
Prudential determines and presents operating segments based on the information that is internally provided to the Group Executive Committee ('GEC'), which is Prudential's chief operating decision maker.
An operating segment is a component of Prudential that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of Prudential's other components. An operating segment's operating results are reviewed regularly
42
by the GEC to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available.
The operating segments identified by Prudential reflect the organisation structure, which is by both geography (Asia, US and UK) and by product line (insurance operations and asset management). Prudential's operating segments determined in accordance with IFRS 8, 'Operating Segments', are as follows:
The Group's operating segments are also its reportable segments with the exception of Prudential Capital which has been incorporated into the M&G operating segment for the purposes of segment reporting.
The performance measure of operating segments that Prudential uses is IFRS operating profit attributable to shareholders based on longer-term investment returns. This measure excludes the recurrent items of short-term fluctuations in investment returns and the shareholders' share of actuarial and other gains and losses on defined benefit pension schemes. In addition for half year 2012, this measure excluded a gain arising upon the dilution of the Group's holding in PPM South Africa. Operating earnings per share is calculated on operating profit based on longer-term investment returns, after tax and non-controlling interests.
Segment results that are reported to the GEC include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items are mainly in relation to the Group Head Office and the Asia Regional Head Office.
Except in the case of the assets backing the UK annuity business, unit-linked and US variable annuity separate account liabilities, operating profit based on longer-term investment returns for shareholder-financed business is determined on the basis of expected longer-term investment returns. In the case of assets backing the UK annuity business, unit-linked and US variable annuity separate account liabilities, the basis of determining operating profit based on longer-term investment returns is as follows:
43
In the case of other shareholder-financed business, the measurement of operating profit based on longer-term investment returns reflects the particular features of long-term insurance business where assets and liabilities are held for the long-term and for which the accounting basis for insurance liabilities under current IFRS is not generally conducive to demonstrating trends in underlying performance of life businesses exclusive of the effects of short-term fluctuations in market conditions. In determining the profit on this basis, the following key elements are applied to the results of the Group's shareholder-financed operations.
(i) Debt and equity-type securities
Longer-term investment returns for both debt and equity-type securities comprise longer-term actual income receivable for the period (interest/dividend income) and longer-term capital returns.
In principle, for debt securities, the longer-term capital returns comprise two elements. The first element is a risk margin reserve (RMR) based charge for the expected level of defaults for the period, which is determined by reference to the credit quality of the portfolio. The difference between impairment losses in the reporting period and the RMR charge to the operating result is reflected in short-term fluctuations in investment returns. The second element is for the amortisation of interest-related realised gains and losses to operating results based on longer-term investment returns to the date when sold bonds would have otherwise matured.
The shareholder-backed operation for which the distinction between impairment losses and interest-related realised gains and losses is in practice relevant to a significant extent is Jackson. Jackson has used the ratings by Nationally Recognised Statistical Ratings Organisations (NRSRO) or ratings resulting from the regulatory ratings detail issued by the National Association of Insurance Commissioners (NAIC) developed by external third parties such as PIMCO or Black Rock Solutions to determine the average annual RMR. Further details of the RMR charge, as well as the amortisation of interest-related realised gains and losses, for Jackson are shown in note F(iii) of the unaudited condensed consolidated financial statements.
For debt securities backing non-linked shareholder-financed business of the UK insurance operations (other than the annuity business) and of the Asia insurance operations, the realised gains and losses are principally interest related. Accordingly, all realised gains and losses to date for these operations are being amortised over the period to the date those securities would otherwise have matured, with no explicit RMR charge.
At 30 June 2012 the level of unamortised interest-related realised gains and losses related to previously sold bonds for the Group was a net gain of £443 million (30 June 2011: £390 million).
For equity-type securities, the longer-term rates of return are estimates of the long-term trend investment return for income and capital having regard to past performance, current trends and future expectations. Equity-type securities held for shareholder-financed operations other than the UK annuity business, unit-linked and US variable annuity businesses are of significance for the US and Asia insurance operations. Different rates apply to different categories of equity-type securities.
As at 30 June 2012, the equity-type securities for US insurance non-separate account operations amounted to £1,017 million (30 June 2011: £862 million). For these operations, the longer term rates of return for income and capital applied in half year 2012 are as follows:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
Equity-type securities such as common and preferred stock and portfolio holdings in mutual funds |
5.6% to 6.2% | 7.1% to 7.5% | |||||
Other equity-type securities such as investments in limited partnerships and private equity funds |
7.6% to 8.2% | 9.1% to 9.5% | |||||
44
For Asia insurance operations, investments in equity securities held for non-linked shareholder-financed operations amounted to £741 million as at 30 June 2012 (30 June 2011: £449 million). Of this balance, £106 million (30 June 2011: £122 million) related to the Group's 7.74 per cent (30 June 2011: 8.66 per cent) stake in China Life Insurance Company of Taiwan. This £106 million (30 June 2011: £122 million) investment is in the nature of a trade investment for which the determination of longer-term investment returns is on the basis as described in note (e) below. For the investments representing the other equity securities which had year end balances of £635 million (30 June 2011: £327 million), the rates of return applied in half year 2012 and 2011 ranged from 1.0 per cent to 13.8 per cent with the rates applied varying by territory.
The longer-term rates of return discussed above for equity-type securities are determined after consideration by the Group's in-house economists of long-term expected real government bond returns, equity risk premium and long-term inflation. These rates are broadly stable from period to period but may be different between countries, reflecting, for example, differing expectations of inflation in each territory. The assumptions are for returns expected to apply in equilibrium conditions. The assumed rates of return do not reflect any cyclical variability in economic performance and are not set by reference to prevailing asset valuations.
(ii) US variable and fixed index annuity business
The following value movements for Jackson's variable and fixed index annuity business are excluded from operating profit based on longer-term investment returns:
US operationsEmbedded derivatives for variable annuity guarantee features
The GMIB liability, which is fully reinsured, subject to a deductible and annual claim limits, is accounted for in accordance with FASB ASC Subtopic 944-80 Financial ServicesInsuranceSeparate Accounts (formerly SOP 03-1) under IFRS using 'grandfathered' US GAAP. As the corresponding reinsurance asset is net settled, it is considered to be a derivative under IAS 39, 'Financial Instruments: Recognition and Measurement', and the asset is therefore recognised at fair value. As the GMIB benefit is economically reinsured the mark to market element of the reinsurance asset is included as a component of short-term fluctuations in investment returns.
(iii) Other derivative value movements
Generally, derivative value movements are excluded from operating results based on longer-term investment returns (unless those derivative value movements broadly offset changes in the accounting value of other assets and liabilities included in operating profit based on longer-term investment returns). The principal example of non-equity based derivatives (for example interest rate swaps and swaptions) whose value movements are excluded from operating profit based on longer-term investment returns arises in Jackson. Non-equity based derivatives are primarily held by Jackson as part of a broadly-based
45
hedging programme for features of Jackson's bond portfolio (for which value movements are booked in the statement of comprehensive income rather than the income statement), product liabilities (for which US GAAP accounting as 'grandfathered' under IFRS 4 does not fully reflect the economic features being hedged), and the interest rate exposure attaching to equity-based embedded derivatives.
(iv) Other liabilities to policyholders and embedded derivatives for product guarantees
Under IFRS, the degree to which the carrying values of liabilities to policyholders are sensitive to current market conditions varies between territories depending upon the nature of the 'grandfathered' measurement basis. In general, in those instances where the liabilities are particularly sensitive to routine changes in market conditions, the accounting basis is such that the impact of market movements on the assets and liabilities is broadly equivalent in the income statement, and operating profit based on longer-term investments returns is not distorted. In these circumstances, there is no need for the movement in the liability to be bifurcated between the elements that relate to longer-term market conditions and short-term effects.
However, some types of business movements in liabilities do require bifurcation to ensure that at the net level (i.e. after allocated investment return and change for policyholder benefits) the operating result reflects longer-term market returns.
Examples where such bifurcation is necessary are:
(i) Asia
Vietnam participating business
For the participating business in Vietnam the liabilities include policyholders' interest in investment appreciation and other surplus. Bonuses paid in a reporting period and accrued policyholders' interest in investment appreciation and other surpluses primarily reflect the level of realised investment gains above contract specific hurdle levels. For this business, operating profit based on longer-term investment returns includes the aggregate of longer-term returns on the relevant investments, a credit or charge equal to movements on the liability for the policyholders' interest in realised investment gains (net of any recovery of prior deficits on the participating pool), less amortisation over five years of current and prior movements on such credits or charges.
The overall purpose of these adjustments is to ensure that investment returns included in operating results equal longer-term returns but that in any one reporting period movements on liabilities to policyholders caused by investment returns are substantially matched in the presentation of the supplementary analysis of profit before tax attributable to policyholders.
Non-participating business
Bifurcation for the effect of determining the movement in the carrying value of liabilities to be included in operating results based on longer-term investment returns, and the residual element for the effect of using year end rates is included in short-term fluctuations and in the income statement.
Guaranteed Minimum Death Benefit (GMDB) product feature
For unhedged GMDB liabilities accounted for under IFRS using 'grandfathered' US GAAP, such as in the Japanese business, the change in carrying value is determined under FASB ASC subtopic 944-80, Financial ServicesInsuranceSeparate Accounts (formerly SOP 03-1), which partially reflects changes in market conditions. Under the company's segmental basis of reporting the operating profit based on longer-term investment returns reflects the change in liability based on longer-term market conditions with the difference between the charge to the operating result and the movement reflected in the total result included in short-term fluctuations in investment returns.
46
(ii) UK shareholder-backed annuity business
The operating result based on longer-term investment returns reflects the impact of value movements on policyholder liabilities for annuity business in PRIL and the PAC non-profit sub-fund after adjustments to allocate the following elements of the movement to the category of 'short-term fluctuations in investment returns' in the Group's supplementary analysis of profit:
Credit experience reflects the impact of defaults and other similar experience, such as asset exchanges arising from debt restructuring by issuers that include effectively an element of permanent impairment of the security held. Negative experience compared to assumptions is included within short-term fluctuations in investment returns without further adjustment. This is to be contrasted with positive experience where surpluses are retained in short-term allowances for credit risk for IFRS reporting purposes.
The effects of other changes to credit risk provisioning are included in the operating result, as is the net effect of changes to the valuation rate of interest due to portfolio rebalancing to align more closely with management benchmark.
(iii) Fund management and other non-insurance businesses
For these businesses, the particular features applicable for life assurance noted above do not apply. For these businesses it is inappropriate to include returns in the operating result on the basis described above. Instead, it is appropriate to generally include realised gains and losses (including impairments) in the operating result with unrealised gains and losses being included in short-term fluctuations. For this purpose impairments are calculated as the credit loss determined by comparing the projected cash flows discounted at the original effective interest rate to the carrying value. In some instances it may also be appropriate to amortise realised gains and losses on derivatives and other financial instruments to operating results over a time period that reflects the underlying economic substance of the arrangements.
Actuarial and other gains and losses on defined benefit pension schemes
Actuarial and other gains and losses on defined benefit pension schemes principally reflect short-term value movements on scheme assets and the effects of changes in actuarial assumptions. Under Prudential's accounting policies these items are recorded within the income statement, rather than through other comprehensive income, due to the interaction of Prudential's approach to adoption of IFRS 4 for with-profits funds and the requirements of IAS 19.
47
Reconciliation of total profit by business segment and geography to IFRS operating profit based on longer-term investment returns
Analysis of IFRS operating profit based on longer-term investment returns and IFRS total profit
A reconciliation of profit before tax (including tax attributable to policyholders' returns) to profit before tax attributable to shareholders and profit for the period is shown below.
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Insurance business |
|||||||
Long-term business:(note(ii)) |
|||||||
Asia |
409 | 324 | |||||
US |
442 | 340 | |||||
UK |
336 | 332 | |||||
Development expenses |
(3 | ) | (2 | ) | |||
Long-term business profit |
1,184 | 994 | |||||
UK general insurance commission(note(iii)) |
17 | 21 | |||||
Asset management business: |
|||||||
M&G (including Prudential Capital) |
199 | 199 | |||||
Eastspring Investments |
34 | 43 | |||||
US broker-dealer and asset management |
17 | 17 | |||||
|
1,451 | 1,274 | |||||
Other income and expenditure |
(255 | ) | (253 | ) | |||
RPI to CPI inflation measure change on defined benefit pension schemes(note(iv)) |
| 42 | |||||
Solvency II implementation costs |
(27 | ) | (27 | ) | |||
Restructuring costs(note(v)) |
(7 | ) | (8 | ) | |||
Total IFRS basis operating profit based on longer-term investment returns(note(i)) |
1,162 | 1,028 | |||||
Short-term fluctuations in investment returns(note(vi)) |
|||||||
Insurance operations |
(78 | ) | 65 | ||||
Other operations |
46 | 28 | |||||
Total short-term fluctuations in investment returns |
(32 | ) | 93 | ||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes(note(vii)) |
87 | (7 | ) | ||||
Gain on dilution of Group holdings |
42 | | |||||
Profit before tax attributable to shareholders |
1,259 | 1,114 | |||||
Tax charge attributable to shareholders' returns |
(307 | ) | (283 | ) | |||
Profit for the period |
952 | 831 | |||||
Non-controlling interests |
| (2 | ) | ||||
Total profit for the period attributable to equity holders of Prudential |
952 | 829 | |||||
The Group provides supplementary analysis of IFRS profit before tax attributable to shareholders so as to distinguish operating profit based on longer-term investment returns from other elements of total profit. Operating profit based on longer-term investment returns is the basis on which management regularly reviews the performance of Prudential's
48
segments as defined by IFRS 8. Further discussion on the determination of operating profit based on longer-term investment returns is provided in section c) "Additional explanation of performance measures and analysis of consolidated results by business segment and geographical region" above.
The results of Prudential's long-term business operations are affected by changes to assumptions, estimates and bases of preparation. These are described in note E to the unaudited condensed consolidated interim financial statements.
|
Half year 2012 |
Half year 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Insurance operations |
||||||||
Asia |
42 | 14 | ||||||
US |
(125 | ) | 7 | |||||
UK |
5 | 44 | ||||||
Other operations |
||||||||
Economic hedge value movement |
(15 | ) | | |||||
Other |
61 | 28 | ||||||
Total |
(32 | ) | 93 | |||||
Further details on the short-term fluctuations in investment returns are provided below under 'Charge for short-term fluctuations in investment returns' and also in note F to the unaudited condensed consolidated interim financial statements.
49
Reconciliation of IFRS operating profit based on longer-term investment returns to IFRS total profit
The following tables reconcile Prudential's operating profit based on longer-term investment returns to total profit attributable to shareholders.
|
Insurance operations | Asset management | |
|
|
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Half year 2012 |
UK |
US |
Asia |
M&G |
US |
Eastspring Investments |
Total segment |
Unallocated corporate |
Total |
|||||||||||||||||||
|
(In £ Millions) |
|||||||||||||||||||||||||||
Operating profit based on longer-term investment returns |
353 | 442 | 406 | 199 | 17 | 34 | 1,451 | (289 | ) | 1,162 | ||||||||||||||||||
Short-term fluctuations in investment returns on shareholder backed business |
5 | (125 | ) | 42 | 41 | | | (37 | ) | 5 | (32 | ) | ||||||||||||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
9 | | | 27 | | | 36 | 51 | 87 | |||||||||||||||||||
Gain on dilution of Group holdings |
| | | 42 | | | 42 | | 42 | |||||||||||||||||||
Profit (loss) before tax attributable to shareholders |
367 | 317 | 448 | 309 | 17 | 34 | 1,492 | (233 | ) | 1,259 | ||||||||||||||||||
Tax attributable to shareholders |
(307 | ) | ||||||||||||||||||||||||||
Profit for the period |
952 | |||||||||||||||||||||||||||
|
Insurance operations | Asset management | |
|
|
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Half year 2011* |
UK |
US |
Asia |
M&G |
US |
Eastspring Investments |
Total segment |
Unallocated corporate |
Total |
|||||||||||||||||||
|
(In £ Millions) |
|||||||||||||||||||||||||||
Operating profit based on longer-term investment returns |
353 | 340 | 322 | 199 | 17 | 43 | 1,274 | (246 | ) | 1,028 | ||||||||||||||||||
Short-term fluctuations in investment returns on shareholder backed business |
44 | 7 | 14 | 13 | | | 78 | 15 | 93 | |||||||||||||||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
(2 | ) | | | (4 | ) | | | (6 | ) | (1 | ) | (7 | ) | ||||||||||||||
Profit (loss) before tax attributable to shareholders |
395 | 347 | 336 | 208 | 17 | 43 | 1,346 | (232 | ) | 1,114 | ||||||||||||||||||
Tax attributable to shareholders |
(283 | ) | ||||||||||||||||||||||||||
Profit for the period |
831 | |||||||||||||||||||||||||||
IFRS operating profit based on longer-term investment returns
In the first half of 2012, the Group's IFRS operating profit based on longer-term investment returns was £1,162 million, an increase of 13 per cent from the first half of 2011.
50
Insurance Operations
In Asia, IFRS operating profit for long-term business increased by 26 per cent from £322 million in the first half of 2011 to £406 million in the first half of 2012. Profits from in-force business and development costs grew by 23 per cent between the two periods from £362 million to £447 million, reflecting an increasing contribution from health and protection business and the continued growth of the business in the region. New business strain has reduced from £41 million in the first half of 2011 to £40 million in the first half of 2012.
Hong Kong, Indonesia, Singapore and Malaysia, Prudential's largest markets in Asia, continue to see profits grow strongly, with operating profits from long-term business(9) up 27 per cent from £255 million in the first half of 2011 to £323 million in the first half of 2012. Indonesia continues to see strong organic growth, with operating profit(9) up 29 per cent from £95 million to £123 million. Hong Kong's operating profit(9) increased by 52 per cent to £47 million (2011: £31 million), reflecting the continued growth of the portfolio. Singapore increased by 29 per cent to £93 million (2011: £72 million)(9) and Malaysia's operating profit(9) at £60 million (2011: £57 million) increased by 5 per cent. Other territories contributed operating profits(9) of £69 million (2011: £44 million), an increase of 57 per cent, and have all made positive contributions to this metric.
The US long-term business operating profit increased by 30 per cent from £340 million in the first half of 2011 to £442 million in the first half of 2012. The strong performance, is attributed to growth in fee income, up 25 per cent to £408 million, driven by the continued high sales of variable annuity business which has enhanced separate account balances. The operating profit in the first half of 2012 further benefited from the absence of non-recurring DAC amortisation of £66 million recognised in the first half of 2011. Partially offsetting these increases are higher non-deferrable acquisition costs from the growing variable annuity business and reduced spread income.
In Prudential's UK business, total IFRS operating profit was £353 million, in line with same period last year (2011: £353 million). Long-term business generated £336 million (2011: £332 million). The with-profits business contributed £146 million, compared with £154 million in 2011, in line with reductions in policy bonus rates. Profit from UK general insurance commission continued to decline as expected at £17 million (2011: £21 million) as the business matures and in-force policy numbers fall.
Asset Management business
Total operating profit based on longer-term investment returns for the first half of 2012 from M&G and Prudential Capital was £199 million, comparable to operating profit earned in the first half of 2011. The impact of strong net inflows in the first half of 2012 has been offset by the effect of lower average market levels in the period.
M&G produced £4.9 billion (2011: £2.9 billion) of net inflows in the period (£4.3 billion retail, £0.6 billion institutional), an excellent result given the market backdrop. At 30 June 2012 M&G had external funds under management of £94.6 billion, 3 per cent higher than at the end of 2011. External funds comprise £48.3 billion (31 December 2011: £44.2 billion) of retail and £46.3 billion (31 December 2011: £47.7 billion) of institutional assets. Adding these funds to internal amounts, M&G's total funds under management were £204 billion. A relative slowdown in retail flows is, however, becoming evident: the second quarter's £1.9 billion of net new funds contrasted with £2.4 billion in the first three months of 2012.
Eastspring Investments reported operating profits of £34 million, down by 21 per cent from the £43 million recognised in the first half of 2011. This reflects lower average margins on funds under management following a shift in business mix towards bonds and a higher proportion of institutional business, together with increased costs as the business develops the Eastspring Investments platform.
51
Eastspring Investments reported retail and institutional net inflows of £426 million(10) in the first half of 2012 (2011: £nil). At 30 June 2012, Eastspring Investments had £53.8 billion of funds under management (31 December 2011: £50.3 billion), of which £19.6 billion (31 December 2011: £19.2 billion) were external assets.
Unallocated corporate result
Unallocated operating loss based on longer-term investment returns for 2011 of £289 million comprised of a charge for other income and expenditure of £255 million, Solvency II implementation cost of £27 million and restructuring costs of £7 million.
Unallocated operating loss based on longer-term investment returns for half year 2011 of £246 million comprised of a charge for other income and expenditure of £253 million, Solvency II implementation costs of £27 million, restructuring costs of £8 million and a £42 million one-off credit, which was based on the UK Government's decision to change the basis of indexation from RPI to CPI. In accordance with this change, the Group altered its assumptions for future statutory increases to pension payments for its UK defined benefit pension schemes.
Analysis of long-term insurance business pre-tax IFRS operating profit based on longer-term investment returns by driver
This discussion classifies the Group's pre-tax operating earnings from long-term insurance operations into the underlying drivers of those profits, using the following categories:
52
Analysis of pre-tax IFRS operating profit based on longer-term investment returns by source
|
Half year 2012 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Asia |
US |
UK |
Unallocated |
Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Spread income |
55 | 349 | 132 | | 536 | |||||||||||
Fee income |
66 | 408 | 35 | | 509 | |||||||||||
With-profits |
18 | | 146 | | 164 | |||||||||||
Insurance margin |
256 | 153 | 11 | | 420 | |||||||||||
Margin on revenues |
636 | | 68 | | 704 | |||||||||||
Expenses |
||||||||||||||||
Acquisition costs |
(428 | ) | (480 | ) | (64 | ) | | (972 | ) | |||||||
Administration expenses |
(250 | ) | (242 | ) | (63 | ) | | (555 | ) | |||||||
DAC adjustments(note (i)) |
33 | 219 | (4 | ) | | 248 | ||||||||||
Expected return on shareholder assets |
20 | 35 | 75 | | 130 | |||||||||||
Long-term business operating profit |
406 | 442 | 336 | | 1,184 | |||||||||||
Asset management operating profit |
34 | 17 | 199 | | 250 | |||||||||||
GI commission |
| | 17 | | 17 | |||||||||||
Other income and expenditure(note (iii)) |
| | | (289 | ) | (289 | ) | |||||||||
Total operating profit based on longer-term investment returns |
440 | 459 | 552 | (289 | ) | 1,162 | ||||||||||
|
Half year 2011 (note (ii)) | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Asia |
US |
UK |
Unallocated |
Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Spread income |
46 | 365 | 122 | | 533 | |||||||||||
Fee income |
67 | 327 | 29 | | 423 | |||||||||||
With-profits |
17 | | 154 | | 171 | |||||||||||
Insurance margin |
225 | 113 | 7 | | 345 | |||||||||||
Margin on revenues |
560 | | 78 | | 638 | |||||||||||
Expenses |
||||||||||||||||
Acquisition costs |
(349 | ) | (485 | ) | (66 | ) | | (900 | ) | |||||||
Administration expenses |
(242 | ) | (195 | ) | (60 | ) | | (497 | ) | |||||||
DAC adjustments(note (i)) |
(13 | ) | 164 | (1 | ) | | 150 | |||||||||
Expected return on shareholder assets |
11 | 51 | 69 | | 131 | |||||||||||
Long-term business operating profit |
322 | 340 | 332 | | 994 | |||||||||||
Asset management operating profit |
43 | 17 | 199 | | 259 | |||||||||||
GI commission |
| | 21 | | 21 | |||||||||||
RPI to CPI inflation measure change on defined benefit schemes |
| | | 42 | 42 | |||||||||||
Other income and expenditure(note (iii)) |
| | | (288 | ) | (288 | ) | |||||||||
Total operating profit based on longer-term investment returns |
365 | 357 | 552 | (246 | ) | 1,028 | ||||||||||
Notes
53
Margin analysis of long-term insurance business
The following analysis expresses certain of the Group's sources of operating profit based on longer-term investment returns as a margin of policyholder liabilities or other suitable driver. The margin is on an annualised basis in which half year profits are annualised by multiplying by two. Details of the Group's average policyholder liability balances are given in note Y to the unaudited condensed consolidated interim financial statements.
|
Total | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Half year 2012 | Half year 2011 (note (v)) | |||||||||||||||||
Long-term business |
Profit |
Average Liability (note (iv)) |
Margin (note (iii)) |
Profit |
Average Liability (note (iv)) |
Margin (note (iii)) |
|||||||||||||
|
£m |
£m |
bps |
£m |
£m |
bps |
|||||||||||||
Spread income |
536 | 61,109 | 175 | 533 | 55,687 | 191 | |||||||||||||
Fee income |
509 | 74,795 | 136 | 423 | 68,435 | 124 | |||||||||||||
With-profits |
164 | 94,103 | 35 | 171 | 92,701 | 37 | |||||||||||||
Insurance margin |
420 | 345 | |||||||||||||||||
Margin on revenues |
704 | 638 | |||||||||||||||||
Expenses |
|||||||||||||||||||
Acquisition costs(note (i)) |
(972 | ) | 2,030 | (48 | )% | (900 | ) | 1,824 | (49 | )% | |||||||||
Administration expenses |
(555 | ) | 135,904 | (82 | ) | (497 | ) | 124,122 | (80 | ) | |||||||||
DAC adjustments(note (ii)) |
248 | 150 | |||||||||||||||||
Expected return on shareholder assets |
130 | 131 | |||||||||||||||||
Operating profit based on longer-term investment returns |
1,184 | 994 | |||||||||||||||||
Notes
54
|
Asia | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Half year 2012 | Half year 2011 | |||||||||||||||||
Long-term business |
Profit |
Average Liability |
Margin |
Profit |
Average Liability |
Margin |
|||||||||||||
|
£m |
£m |
bps |
£m |
£m |
bps |
|||||||||||||
Spread income |
55 | 6,542 | 168 | 46 | 5,241 | 176 | |||||||||||||
Fee income |
66 | 12,304 | 107 | 67 | 12,973 | 103 | |||||||||||||
With-profits |
18 | 12,969 | 28 | 17 | 11,214 | 30 | |||||||||||||
Insurance margin |
256 | 225 | |||||||||||||||||
Margin on revenues |
636 | 560 | |||||||||||||||||
Expenses |
|||||||||||||||||||
Acquisition costs(note (i)) |
(428 | ) | 899 | (48 | )% | (349 | ) | 743 | (47 | )% | |||||||||
Administration expenses |
(250 | ) | 18,846 | (265 | ) | (242 | ) | 18,214 | (266 | ) | |||||||||
DAC adjustments(note (ii)) |
33 | (13 | ) | ||||||||||||||||
Expected return on shareholder assets |
20 | 11 | |||||||||||||||||
Operating profit based on longer-term investment returns |
406 | 322 | |||||||||||||||||
Notes
Analysis of Asia operating profit drivers
55
|
US | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Half year 2012 | Half year 2011 | |||||||||||||||||
Long-term business |
Profit |
Average Liability (note (iii)) |
Margin |
Profit |
Average Liability (note (iii)) |
Margin |
|||||||||||||
|
£m |
£m |
bps |
£m |
£m |
bps |
|||||||||||||
Spread income |
349 | 29,265 | 238 | 365 | 27,883 | 262 | |||||||||||||
Fee income |
408 | 41,222 | 198 | 327 | 33,475 | 195 | |||||||||||||
With-profits |
| | |||||||||||||||||
Insurance margin |
153 | 113 | |||||||||||||||||
Margin on revenues |
| | |||||||||||||||||
Expenses |
|||||||||||||||||||
Acquisition costs(note (i)) |
(480 | ) | 719 | (67 | )% | (485 | ) | 672 | (72 | )% | |||||||||
Administration expenses |
(242 | ) | 70,487 | (69 | ) | (195 | ) | 61,358 | (64 | ) | |||||||||
DAC adjustments(note (ii)) |
219 | 164 | |||||||||||||||||
Expected return on shareholder assets |
35 | 51 | |||||||||||||||||
Operating profit based on longer-term investment returns |
442 | 340 | |||||||||||||||||
Notes
Analysis of US operating profit drivers:
56
|
UK | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Half year 2012 | Half year 2011 (note (ii)) | |||||||||||||||||
Long-term business |
Profit |
Average Liability |
Margin |
Profit |
Average Liability |
Margin |
|||||||||||||
|
£m |
£m |
bps |
£m |
£m |
bps |
|||||||||||||
Spread income |
132 | 25,302 | 104 | 122 | 22,563 | 108 | |||||||||||||
Fee income |
35 | 21,269 | 33 | 29 | 21,987 | 26 | |||||||||||||
With-profits |
146 | 81,134 | 36 | 154 | 81,487 | 38 | |||||||||||||
Insurance margin |
11 | 7 | |||||||||||||||||
Margin on revenues |
68 | 78 | |||||||||||||||||
Expenses |
|||||||||||||||||||
Acquisition costs(note (i)) |
(64 | ) | 412 | (16 | )% | (66 | ) | 409 | (16 | )% | |||||||||
Administration expenses |
(63 | ) | 46,571 | (27 | ) | (60 | ) | 44,550 | (27 | ) | |||||||||
DAC adjustments |
(4 | ) | (1 | ) | |||||||||||||||
Expected return on shareholders' assets |
75 | 69 | |||||||||||||||||
Operating profit based on longer-term investment returns |
336 | 332 | |||||||||||||||||
Notes
57
Analysis of UK operating profit drivers:
The ratio above expresses the percentage of shareholder acquisition costs as a percentage of total APE sales. It is therefore impacted by the level of with-profit sales in the year. Acquisition costs as a percentage of shareholderbacked new business sales were 33 per cent in half year 2012 (half year 2011: 31 per cent and full year 2011: 33 per cent).
58
Asia operationsanalysis of operating profit based on longer-term investment returns by territory
Operating profit based on longer-term investment returns for Asia operations are analysed as follows:
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Underlying operating profit |
|||||||
China |
8 | | |||||
Hong Kong |
47 | 31 | |||||
India |
28 | 24 | |||||
Indonesia |
123 | 95 | |||||
Japan |
| | |||||
Korea |
8 | 9 | |||||
Malaysia |
60 | 57 | |||||
Philippines |
2 | 1 | |||||
Singapore |
93 | 72 | |||||
Taiwan (bancassurance business) |
1 | (9 | ) | ||||
Thailand |
2 | 2 | |||||
Vietnam |
18 | 16 | |||||
Other |
2 | 1 | |||||
Non-recurrent items(note (ii)) |
17 | 25 | |||||
Total insurance operations(note (i)) |
409 | 324 | |||||
Development expenses |
(3 | ) | (2 | ) | |||
Total long-term business operating profit based on longer-term investment returns |
406 | 322 | |||||
Eastspring Investments |
34 | 43 | |||||
Total Asia operations |
440 | 365 | |||||
|
Half year 2012 |
Half year 2011* |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
New business strain |
(40 | ) | (41 | ) | ||||
Business in force |
449 | 365 | ||||||
Total |
409 | 324 | ||||||
The strain reflects the aggregate of the pre-tax regulatory basis strain to net worth after IFRS adjustments for deferral of acquisition costs and deferred income where appropriate.
59
Analysis of asset management operating profit based on longer-term investment returns
|
Half year 2012 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
M&G (notes (i)(ii)) |
Eastspring Investments (note (ii)) |
PruCap |
US |
Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Operating income before performance-related fees |
354 | 96 | 59 | 142 | 651 | |||||||||||
Performance-related fees |
1 | 1 | | | 2 | |||||||||||
Operating income* |
355 | 97 | 59 | 142 | 653 | |||||||||||
Operating expense |
(186 | ) | (63 | ) | (35 | ) | (125 | ) | (409 | ) | ||||||
Share of associate's results |
6 | | | | 6 | |||||||||||
Operating profit based on longer-term investment returns |
175 | 34 | 24 | 17 | 250 | |||||||||||
Average funds under management (FUM), including 47% proportional share of PPM South Africa** |
£200.6 bn | |||||||||||||||
Average funds under management (FUM), excluding PPM South Africa** |
£196.8 bn |
£52.1bn |
||||||||||||||
Margin based on operating income** |
36 bps |
37 bps |
||||||||||||||
Cost/income ratio |
53 |
% |
66 |
% |
||||||||||||
60
|
Half year 2011 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
M&G (notes (i)(ii)) |
Eastspring Investments (note (ii)) |
PruCap |
US |
Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Operating income before performance-related fees |
330 | 98 | 55 | 125 | 608 | |||||||||||
Performance-related fees |
12 | 3 | | | 15 | |||||||||||
Operating income* |
342 | 101 | 55 | 125 | 623 | |||||||||||
Operating expense |
(183 | ) | (58 | ) | (28 | ) | (108 | ) | (377 | ) | ||||||
Share of associate's results |
13 | | | | 13 | |||||||||||
Operating profit based on longer-term investment returns |
172 | 43 | 27 | 17 | 259 | |||||||||||
Average funds under management (FUM), including 100% share of PPM South Africa** |
£200.5 bn | |||||||||||||||
Average funds under management (FUM), excluding PPM South Africa** |
£191.4 bn | £52.2 bn | ||||||||||||||
Margin based on operating income** |
34 bps | 38 bps | ||||||||||||||
Cost/income ratio |
55 | % | 59 | % | ||||||||||||
Notes
|
M&G | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating income before performance related fees | |||||||||||||||||||
|
Retail |
Margin of FUM**§ |
Institu- tional |
Margin of FUM** |
Total |
Margin of FUM** |
||||||||||||||
|
£m |
bps |
£m |
bps |
£m |
bps |
||||||||||||||
30 Jun 2012 |
218 | 96 | 136 | 18 | 354 | 36 | ||||||||||||||
30 Jun 2011 |
198 | 97 | 132 | 18 | 330 | 34 | ||||||||||||||
|
Eastspring Investments | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating income before performance related fees | |||||||||||||||||||
|
Retail |
Margin of FUM**§ |
Institu- tional |
Margin of FUM** |
Total |
Margin of FUM** |
||||||||||||||
|
£m |
bps |
£m |
bps |
£m |
bps |
||||||||||||||
30 Jun 2012 |
56 | 65 | 40 | 23 | 96 | 37 | ||||||||||||||
30 Jun 2011 |
61 | 60 | 37 | 23 | 98 | 38 | ||||||||||||||
61
half year 2012, the opening balance of M&G's FUM has been adjusted to remove the proportional share of PPM South Africa divested following the change in treatment to associate at the beginning of the period. Opening and closing internal and external funds managed by the respective entity have been used to derive the average. Any funds held by the Group's insurance operations which are managed by third parties outside of the Prudential Group are excluded from these amounts.
M&G's asset management fee margin increased from 34 basis points in the first half of 2011 to 36 basis points in the first half of 2012. This reflects a shift in funds under management mix towards higher margin retail business which at 30 June 2012 represented 23 per cent of total funds under management, excluding PPM South Africa (31 December 2011: 21 per cent; 30 June 2011: 21 per cent). Retail margin fell by 1 basis point to 96 basis points as a result of a change in fund mix towards lower margin bond funds and channel diversification towards platform business. M&G continues to focus on cost control and the efficiencies created as the scale of the business grows. The benefit of this operational leverage is evident in the reduction in the cost/income ratio from 55 per cent in the first half of 2011 to 53 per cent in the first half of 2012.
At Eastspring Investments, fee margin declined from 38 basis points in the first half of 2011 to 37 basis points in the first half of 2012, with an increase in the funds under management mix towards institutional business including internal clients (68 per cent for 2012 compared to 62 per cent for 2011). The equity markets correction experienced in Asia and globally in the second half of 2011 has contributed to this asset mix shift. Institutional margins have remained stable across the periods. Lower operating income coupled with higher costs in 2012 as the business continues to invest in future growth opportunities have contributed to a higher cost/income ratio of 66 per cent in the first half of 2012 compared to 59 per cent in the first half of 2011.
Charge for short-term fluctuations in investment returns
In calculating the operating profit based on longer-term investment returns, longer-term investment return assumptions are used rather than actual investment returns arising in the period. The difference between the actual investment returns recorded in the income statement and longer-term returns is shown in the analysis of profits as short-term fluctuations in investment returns.
Short-term fluctuations in investment returns for our insurance operations comprise positive £42 million for Asia, negative £125 million for US operations and positive £5 million in the UK.
The positive short-term fluctuations of £42 million for our Asia operations include unrealised gains on the fixed interest and equity investments in Vietnam and Taiwan, including on the Group's investment in China Life insurance Company of Taiwan, offset by the impact of falling interest rates in Hong Kong.
Negative fluctuations of £125 million in our US operations mainly represent the net unrealised value movement on derivatives held to manage the Group's interest rate and equity exposures.
The positive short-term fluctuations of £5 million for our UK operations largely reflect the net effect of lower interest rates on shareholder-backed business.
Short-term fluctuations for other operations were positive £46 million representing net unrealised gains in the period on centrally held derivatives to manage foreign exchange and certain macroeconomic exposures of the Group and appreciation on Prudential Capital's bond portfolio.
62
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
The shareholders' share of actuarial and other gains and losses on defined benefit pension schemes of positive £87 million (half year 2011: negative £7 million) mainly reflects the partial recognition of actuarial surplus in the Prudential Staff Pension Scheme following the results of the triennial valuation, further details of which are given in note X to the unaudited condensed consolidated interim financial statements.
Gain on dilution of Group holdings
On 22 February 2012, M&G completed transactions to (i) exchange bonus share rights for equity holdings with the employees of PPM South Africa and (ii) the sale of a 10 per cent holding in the majority of the business to Thesele Group, a minority shareholder, for cash. Following these transactions M&G's majority holding in the business reduced from 75 per cent to 47 per cent. Under IFRS requirements, the divestment of M&G's holding in PPM South Africa is accounted for as the disposal of the 75 per cent holding and an acquisition of a 47 per cent holding at fair value resulting in a reclassification of PPM South Africa from a subsidiary to an associate. The transactions therefore give rise to a gain on dilution of £42 million, which has been excluded from the Group's IFRS operating profit based on longer-term investment returns.
The effective rate of tax on operating profit based on longer-term investment returns was 25 per cent (2011: 22 per cent). The 2010 effective tax rate was lower than 2009 primarily due to 2010 benefiting from revisions to prior period tax returns in the UK and an increase in the proportion of income in Asia which attracts lower tax. The 2011 effective rate had benefited from utilising carried forward tax losses for which no deferred tax asset had been recognised.
The effective rate of tax at the total IFRS profit level was 24 per cent (2011: 25 per cent). The movement was principally due to a reduction in the UK rate of taxation to 24 per cent with effect from 1 April 2012 and the benefit of a deduction from taxable income of a proportion of dividends received attributable to the variable annuity business in Jackson, partially offset by an increase in the tax rate in Asia that principally resulted from fiscal developments in Indonesia.
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
(Pence) |
(Pence) |
|||||
Basic EPS based on operating profit after tax and non-controlling interests |
34.5 | 31.4 | |||||
Basic EPS based on total profit after tax and non-controlling interests |
37.5 | 32.7 | |||||
63
Explanation of Movements in Profits Before Shareholder Tax
by Nature of Revenue and Charges
The following table shows Prudential's consolidated total revenue and consolidated total charges for the following periods.
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Earned premiums, net of reinsurance |
14,111 | 12,930 | |||||
Investment return |
8,762 | 7,750 | |||||
Other income |
1,008 | 923 | |||||
Total revenue, net of reinsurance |
23,881 | 21,603 | |||||
Benefits and claims and movement in unallocated surplus of with-profits funds |
(19,850 | ) | (17,590 | ) | |||
Acquisition costs and other expenditure |
(2,592 | ) | (2,665 | ) | |||
Finance costs: interest on core structural borrowings of shareholder-financed operations |
(140 | ) | (140 | ) | |||
Total charges, net of reinsurance |
(22,582 | ) | (20,395 | ) | |||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)** |
1,299 | 1,208 | |||||
Tax charge attributable to policyholders' returns |
(40 | ) | (94 | ) | |||
Profit before tax attributable to shareholders |
1,259 | 1,114 | |||||
Tax charge attributable to shareholders' returns |
(307 | ) | (283 | ) | |||
Profit for the period |
952 | 831 | |||||
Earned premiums
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Asian operations |
3,789 | 3,487 | |||||
US operations |
7,062 | 6,674 | |||||
UK operations |
3,260 | 2,769 | |||||
Total |
14,111 | 12,930 | |||||
Earned premiums, net of reinsurance, for insurance operations totalled £14,111 million in half year 2012 compared to £12,930 million in half year 2011. The increase of £1,181 million for half year 2012 was driven by an increase of £388 million in the US operations, an increase of £302 million in the Asian and an increase of £491 million in the UK operations.
64
(a) Asia
Earned premiums in Asia, net of reinsurance in half year 2012 were £3,789 million, an increase of 9 per cent compared to £3,487 million in half year 2011. The premiums reflect the aggregate of single and recurrent premiums of new business sold in the period and premiums on annual business sold in previous periods. The growth in earned premiums reflects increases for both factors.
The macroeconomic outlook for Asia remains positive although the IMF have recently lowered their GDP growth forecasts as the impacts of the debt crisis continue to affect the Asian economies. The Chinese economy is particularly significant in the region and expectations are that policy makers will engineer a soft landing. Asia's middle class continues to grow with predictions that Asia-Pacific, excluding Japan, will have the world's second largest pool of wealth behind North America by 2016(11). Rising incomes and increasing risk awareness will continue to be positive drivers for Asia's life insurance sector.
Prudential's strategy in Asia remains consistent and is focused on continuing to build quality agency and bank distribution with a product portfolio that emphasises regular premium savings and protection to meet a range of customer needs.
(b) United States
Earned premiums, net of reinsurance increased by 6 per cent from £6,674 million in half year 2011 to £7,062 million in half year 2012, driven principally by the slight increase in sales of new single premium variable annuity business, including the sale of our Elite Access product launched in March 2012, and by modest institutional sales. Elite Access is a new variable annuity product which has no guaranteed benefits and provides tax efficient access to alternative investments.
Jackson's strategy is focused on balancing value, sales, capital efficiency, balance sheet strength and strict pricing discipline for both variable and fixed annuities. Thanks to our financial stability and innovative products, we continue to enhance our reputation as a high-quality and reliable business partner, with more advisers recognising the benefits of working with Jackson. A significant part of Jackson's sales comes through distributors who either did not previously sell Jackson's products or simply did not sell variable annuities (VA).
In the second half of 2011 and the first half of 2012, Jackson implemented various product initiatives to optimise the balance between growth, capital and profitability. In line with this philosophy further initiatives will be undertaken as necessary to further optimise this balance.
(c) United Kingdom
Earned premiums, net of reinsurance for UK operations increased from £2,769 million in half year 2011 to £3,260 million in half year 2012, primarily reflecting a bulk annuity buy-in insurance agreement signed in half year 2012 and an increase in sales of individual annuities and with-profits bonds, which was offset by a reduction in sales of corporate pensions business, after exceptionally high volumes in the first half of 2011.
Prudential competes selectively in the UK's retirement savings and income market, with a focus on writing profitable new business combined with sustainable cash generation and capital preservation, rather than pursuing top-line sales growth.
65
Investment return
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Asian operations |
1,052 | 790 | |||||
US operations |
2,654 | 2,274 | |||||
UK operations |
5,056 | 4,665 | |||||
Unallocated Corporate |
| 21 | |||||
Total |
8,762 | 7,750 | |||||
Investment return, except in respect of Jackson's debt securities, principally comprises interest income, dividends, investment appreciation/depreciation (realised and unrealised gains) and losses on investments designated as fair value through profit and loss and realised gains and losses, including impairment losses, on securities designated as available-for-sale. Movements in unrealised appreciation/depreciation of Jackson's debt securities designated as available-for-sale are not reflected in investment return but are recorded in other comprehensive income.
Allocation of investment return between policyholders and shareholders
Investment return is attributable to policyholders and shareholders. A key feature of the accounting policies under IFRS is that the investment return included in the income statement relates to all investment assets of the Group, irrespective of whether the return is attributable to shareholders, to policyholders or to the unallocated surplus of with-profits funds, the latter two of which have no net
66
impact on shareholders' profit. The table below provides a breakdown of the investment return for each regional operation attributable to each type of business.
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Asia operations |
|||||||
Policyholders' returns |
|||||||
Assets backing unit-linked liabilities |
296 | 208 | |||||
With-profits business |
423 | 404 | |||||
|
719 | 612 | |||||
Shareholders' returns |
333 | 178 | |||||
Total |
1,052 | 790 | |||||
US operations |
|||||||
Policyholders' returns |
|||||||
Assets held to back (separate account) unit-linked liabilities |
2,095 | 1,530 | |||||
Shareholders' returns |
|||||||
Realised gains and losses (including impairment losses on available-for-sale bonds) |
(331 | ) | 81 | ||||
Value movements on derivative hedging programme for general account business |
252 | 93 | |||||
Interest/dividend income and value movements on other financial instruments for which fair value movements are booked in the income statement |
638 | 570 | |||||
|
559 | 744 | |||||
Total |
2,654 | 2,274 | |||||
UK operations |
|||||||
Policyholders' returns |
|||||||
Scottish Amicable Insurance Fund (SAIF) |
289 | 303 | |||||
Assets held to back unit-linked liabilities |
534 | 657 | |||||
With-profits fund (excluding SAIF) |
3,000 | 2,808 | |||||
|
3,823 | 3,768 | |||||
Shareholders' returns |
|||||||
Prudential Retirement Income Limited (PRIL) |
772 | 555 | |||||
Other business |
461 | 342 | |||||
|
1,233 | 897 | |||||
Total |
5,056 | 4,665 | |||||
Unallocated corporate |
|||||||
Shareholders' returns |
| 21 | |||||
Group Total |
|||||||
Policyholders' returns |
6,637 | 5,910 | |||||
Shareholders' returns |
2,125 | 1,840 | |||||
Total |
8,762 | 7,750 | |||||
67
Policyholders' Returns
The returns as shown in the table above are delineated between those returns allocated to policyholders and those allocated to shareholders. In making this distinction, returns allocated to policyholders are those from investments in which shareholders have no direct economic interest, namely:
The investment return related to the types of business above does not impact shareholders' profits directly. However there is an indirect impact, for example, investment-related fees or the effect of investment return on the shareholders' share of the cost of bonuses of with-profits funds.
Investment returns for unit-linked and similar products have reciprocal impact on benefits and claims, with a decrease in market returns on the attached pool of assets affecting policyholder benefits on these products. Similarly for with-profits funds there is a close correlation between increases or decreases in investment returns and the level of combined charge for policyholder benefits and movement on unallocated surplus that arises from such returns.
Shareholders' returns
For shareholder-backed non-participating business of the UK (comprising PRIL and other non-linked non-participating business) and of the Asia operations, the investment return is not directly attributable to policyholders and therefore does impact shareholders' profit directly. However, it should be noted that for UK shareholder-backed annuity business, principally PRIL, where the durations of asset and liability cash flows are closely matched, the discount rate applied to measure liabilities to policyholders (under 'grandfathered' UK GAAP and under IFRS 4) reflects movements in asset yields (after allowances for the future defaults) of the backing portfolios. Therefore, the net impact on the shareholders' profits of the investment return of the assets backing liabilities of the UK shareholder-backed annuity business is after taking into account the consequential effect on the movement in policyholder liabilities.
Changes in shareholders' investment returns for US operations reflect primarily movements in the investment income, movements in the value of the derivative instruments held to manage the general account assets and liability portfolio, and realised gains and losses. However, separately, reflecting Jackson's types of business, an allocation is made to policyholders through the application of crediting rates.
The majority of the investments held to back the US general account business are debt securities for which the available-for-sale designation is applied for IFRS basis reporting. Under this designation the return included in the income statement reflects the aggregate of investment income and realised gains and losses (including impairment losses). However, movements in unrealised appreciation or depreciation are recognised in other comprehensive income. The return on these assets is attributable to shareholders.
68
Reasons for period-on-period changes in investment returns
With two exceptions, all Prudential investments are carried at fair value in the statement of financial position with fair value movements, which are volatile from period to period, recorded in the income statement. The exceptions are for:
Subject to the effect of these two exceptions, the period-on-period changes in investment return primarily reflect the generality of overall market movements for equities, debt securities and, in the UK, for investment property. In addition, for Asian and US separate account business, foreign exchange rates affect the sterling value of the translated income. Consistent with the treatment applied for other items of income and expenditure, investment returns for overseas operations are translated at average exchange rates.
(a) Asia
The table below provides an analysis of investment return attributable to Asian operations for the periods presented:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Interest/dividend income (including foreign exchange gains and losses) |
339 | 238 | |||||
Investment appreciation* |
713 | 552 | |||||
Total |
1,052 | 790 | |||||
In Prudential's Asia operations, equities and debt securities accounted for 36 per cent and 56 per cent, respectively of the total investment portfolio at 30 June 2012. The remaining 8 per cent of the total investment portfolio was primarily loans and deposits with credit institutions. At 30 June 2011, the total proportion of the investment portfolio invested in equities and debt securities was 44 per cent and 48 per cent respectively, with the remaining 8 per cent similarly invested in loans and deposits with credit institutions. In Asia, investment return increased from £790 million in half year 2011 to £1,052 million in half year 2012. This increase was due to an increase of £161 million in investment appreciation and an increase of £101 million in interest and dividend income (including foreign exchange gains and losses). The increase of £161 million in investment appreciation was driven primarily by movements in the Asian debt and equity markets in half year 2012.
69
(b) United States
The table below provides an analysis of investment return attributable to US operations for the periods presented:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Realised gains and losses (including impairment losses on available-for-sale bonds) |
(331 | ) | 81 | ||||
Investment return of investments backing US separate account liabilities |
2,095 | 1,530 | |||||
Other investment return |
890 | 663 | |||||
Total |
2,654 | 2,274 | |||||
In the US, investment return increased from a £2,274 million in half year 2011 to a £2,654 million in half year 2012. This £380 million favourable change resulted despite a £412 million decrease in realised gains and losses, which was more than offset by an increase of £565 million from £1,530 million in half year 2011 to £2,095 million in half year 2012 in the investment return on investments backing variable separate account liabilities and to a lesser extent an increase of £227 million in other investment return. Realised losses of £331 million in half year 2012 were principally due to freestanding derivatives held to manage exposure to equity risk as explained further in note F (iii) to the unaudited condensed consolidated interim financial statements. The primary driver for the increase in investment return on investments backing variable annuity separate account liabilities as compared to the same period in 2011 was favourable movements in the US equity markets in half year 2012 on a larger separate account asset balance. The increase of £227 million in other investment return was mainly accounted for by the movements in the fair value of derivatives held to manage the general account business and of the equity related derivatives.
(c) United Kingdom
The table below provides an analysis of investment return attributable to UK operations for the periods presented:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Interest/dividend income |
3,210 | 3,223 | |||||
Foreign exchange gains and losses* |
(38 | ) | 32 | ||||
Investment appreciation** |
1,884 | 1,410 | |||||
Total |
5,056 | 4,665 | |||||
In Prudential's UK operations, equities, debt securities and investment properties accounted for 23 per cent, 56 per cent and 7 per cent, respectively of the total investment portfolio at 30 June 2012. The remaining 14 per cent of the total investment portfolio at 30 June 2012 was comprised of loans, deposits with credit institutions, investment in partnerships in investment pools and derivative assets. Within debt securities of £81,767 million at 30 June 2012, 71 per cent was held in corporate debt securities. At 30 June 2011 the total proportion of the investment portfolio held in equities, debt securities and investment properties was of a similar magnitude to that as at 30 June 2012. In the UK, the investment return increased by £391 million, from £4,665 million in half year 2011 to £5,056 million
70
in half year 2012. This increase was primarily driven by an increase of £537 million in investment appreciation, partly offset by adverse movements in foreign exchange gains and losses of £133 million, from a positive of £32 million in half year 2011 to a negative £101 million in half year 2012. The foreign exchange movement in half year 2012 related mainly to losses on retranslation of non-sterling based assets which were only partially offset by gains on foreign currency forwards of the UK with-profits fund as the pound sterling appreciated above its levels in 2011. Interest and dividend income, which also offset the increase, had an adverse movement of £13 million from £3,223 million in half year 2011 to £3,210 million in half year 2012.
(d) Unallocated corporate
The investment return for unallocated corporate decreased from positive £21 million in half year 2011 to £nil in half year 2012.
Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Asian operations |
(3,559 | ) | (3,235 | ) | |||
US operations |
(8,909 | ) | (8,112 | ) | |||
UK operations |
(7,382 | ) | (6,243 | ) | |||
Total |
(19,850 | ) | (17,590 | ) | |||
Benefits and claims represent payments, including final bonuses, to policyholders in respect of maturities, surrenders and deaths plus the change in technical provisions (which primarily represents the movement in amounts owed to policyholders). Benefits and claims are amounts attributable to policyholders. The movement in unallocated surplus of with-profits funds represents the transfer to (from) the unallocated surplus each year through a charge (credit) to the income statement of the annual excess (shortfall) of income over expenditure of the with-profits funds, after declaration and attribution of the cost of bonuses to policyholders and shareholders.
The charge for benefits and claims and movements in unallocated surplus, net of reinsurance of £19,850 million for half year 2012 (half year 2011: £17,590 million) shown in the table above includes the effect of accounting for investment contracts without discretionary participation features (as defined by IFRS 4) in accordance with IAS 39 to reflect the deposit nature of the arrangement.
Additionally, the movement in policyholder liabilities and unallocated surplus of with-profits funds represents the amount recognised in the income statement and therefore excludes the effect of foreign exchange translation differences on the policyholder liabilities of foreign subsidiaries and the movement in liabilities arising on acquisitions and disposals of subsidiaries in the year.
The underlying reasons for the period to period changes in benefits and claims and movement in unallocated surplus in each of Prudential's regional operations are changes in the incidence of claims incurred, increases or decreases in policyholders' liabilities, and movements in unallocated surplus of with-profits funds.
71
The charge for total benefits and claims and movement in unallocated surplus net of reinsurance of with-profits funds increased to a charge of £19,850 million in half year 2012 compared to a charge of £17,590 million in half year 2011. The amounts of the period to period change attributable to each of the underlying reasons as stated above are shown below:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Claims incurred |
(9,143 | ) | (8,945 | ) | |||
Increase in policyholder liabilities |
(10,119 | ) | (8,005 | ) | |||
Movement in unallocated surplus of with-profits funds |
(588 | ) | (640 | ) | |||
Benefits and claims and movement in unallocated surplus, net of reinsurance |
(19,850 | ) | (17,590 | ) | |||
The principal driver for variations in amounts allocated to policyholders is changes to investment return reflected in the balance sheet measurement of liabilities for Prudential's with-profits, SAIF and unit-linked policies (including the US separate account business). In addition, for those liabilities under IFRS, in particular liabilities relating to the UK annuity business (principally PRIL), where the measurement reflects the yields on assets backing the liabilities, the period to period changes in investment yields also contribute significantly to variations in the measurement of policyholder liabilities. The principal driver for variations in the change in unallocated surplus of with-profits funds is the value movements on the investment assets of the with-profits funds to the extent not reflected in the policyholder liabilities.
The principal variations in the increases or decreases in policyholder liabilities and movements in unallocated surplus of with-profits funds for each regional operation are discussed further below.
(a) Asia
In the first half of 2012, the charge for benefits and claims and movement in unallocated surplus of with-profits funds totalled £3,559 million, representing an increase of £324 million compared to £3,235 million in the first half of 2011. The amounts of the period to period change attributable to each of the underlying reasons are shown below:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Claims incurred |
(1,587 | ) | (1,460 | ) | |||
Increase in policyholder liabilities |
(2,109 | ) | (1,827 | ) | |||
Movement in unallocated surplus of with-profits funds |
137 | 52 | |||||
Benefits and claims and movement in unallocated surplus |
(3,559 | ) | (3,235 | ) | |||
The growth in policyholder liabilities in Asia over the periods partially reflected the increase due to the strong growth of new business in the region. The variations in the increases or decreases in policyholder liabilities in individual periods were however, primarily due to movements in investment returns. This was as a result of asset value movements, which are reflected in the unit value of the unit-linked policies that represent a significant proportion of Asian business. In addition, the policyholder liabilities of the Asian operations' with-profits policies also fluctuated with the investment performance of the funds.
Accordingly, due to the positive market returns in half year 2012, there was a related increase in the charge for benefits and claims in the period.
72
(b) United States
Except for institutional products and certain term annuities, which are classified as investment products under IAS 39, the products are accounted for as insurance contracts for IFRS reporting purposes. On this basis of reporting deposits into these products are recorded as premiums, withdrawals and surrenders, and are included in benefits and claims, and the resulting net movement is recorded under other reserve movements within benefits and claims. Benefits and claims also include interest credited to policyholders in respect of deposit products less fees charged on these policies.
In half year 2012, the accounting charge for benefits and claims increased by £797 million to £8,909 million compared to £8,112 million in the same period in the prior year. The amounts of the period to period change attributable to each of the underlying reasons are described below:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Claims incurred |
(2,499 | ) | (2,647 | ) | |||
Increase in policyholder liabilities |
(6,410 | ) | (5,465 | ) | |||
Benefits and claims |
(8,909 | ) | (8,112 | ) | |||
The period-on-period movement in claims incurred for US operations as shown in the table above also includes the effect of translating the US results into pound sterling at the average exchange rates for the relevant periods.
The charges in each period comprise amounts in respect of variable annuity and other business. For variable annuity business, there are two principal factors that contribute to the variations in the charge, in any given period. First, the investment return on the assets backing the variable annuity separate account liabilities changed from £1,530 million in half year 2011 to £2,095 million in half year 2012 as shown in the section 'Investment return-b) United States' above. The second principal effect is the movement of the variable annuity business in force but which did not fluctuate significantly in the two periods presented. This can be illustrated by the net cash flows of the US insurance operations' variable annuity separate account liabilities in note Y to the unaudited condensed consolidated interim financial statements. The net cash flows of the variable annuity separate account liabilities shown in that note for half year 2012 were £3,842 million as compared with £3,893 million for half year 2011.
(c) United Kingdom
The overall charge for benefits, claims and the transfer to unallocated surplus increased from £6,243 million charge in half year 2011 to £7,382 million in half year 2012. The amounts of the period
73
to period change attributable to each of the underlying reasons are shown below, together with a further analysis of the change in policyholder liabilities by type of business:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Claims incurred |
(5,057 | ) | (4,838 | ) | |||
Decrease (increase) in policyholder liabilities: |
|||||||
SAIF |
404 | 363 | |||||
PRIL |
(728 | ) | (480 | ) | |||
Unit-linked and other non-participating business |
(534 | ) | (511 | ) | |||
With-profits (excluding SAIF) |
(742 | ) | (85 | ) | |||
|
(1,600 | ) | (713 | ) | |||
Movement in unallocated surplus of with-profits funds |
(725 | ) | (692 | ) | |||
Benefits and claims and movement in unallocated surplus |
(7,382 | ) | (6,243 | ) | |||
Claims incurred in the UK operations of £5,057 million in half year 2012 represented an increase from the £4,838 million incurred in half year 2011.
SAIF is a ring-fenced fund with no new business written. The decrease in policyholder liabilities in SAIF reflects the run off of the underlying liabilities. The variations from period to period are, however, affected by the market valuation movement of the investments held by SAIF, which are wholly attributable to policyholders.
For PRIL, the increases in policyholder liabilities arise principally from three factors, namely, (i) changes to the discount rate applied to projected future annuity payments, (ii) premium income, and (iii) altered assumptions.
For unit-linked business, the variations in the increases in the related policyholder liabilities were primarily due to the movement in the market value of the unit-linked assets as reflected in the unit value of the unit-linked policies.
The part of Prudential where variations in amounts attributed to policyholder liabilities and unallocated surplus are most significant is the UK with-profits business (excluding SAIF).The liabilities for UK with-profits policyholders are determined on an asset-share basis that incorporates the accumulation of investment returns and all other items of income and outgo that are relevant to each policy type. Accordingly, movement in the policyholder liabilities in the income statement will fluctuate with the investment return of the fund. Separately, the excess of assets over liabilities of the fund represents the unallocated surplus. This surplus will also fluctuate on a similar basis to the market value movement on the investment assets of the funds with the movement reflected in the income statement. In addition, other items of income and expenditure affect the level of movement in policyholder liabilities (to the extent reflected in asset shares) and unallocated surplus.
The correlation between total net income (loss) before benefits and claims and movement in unallocated surplus, on the one hand, and the (charge) credit for benefits and claims and movement in unallocated surplus, on the other, for the UK component of the PAC with-profits fund (excluding SAIF) principally arises due to the following factors:
74
Separately, the cost of current year bonuses which is attributable to policyholders is booked within the movement in policyholder liabilities. One-ninth of the declared cost of policyholders' bonus is attributable to shareholders and represents the shareholders' profit. Both of these amounts, by comparison with the investment return, movement in other constituent elements of the change in policyholder liabilities and the change in unallocated surplus, are relatively stable from period to period.
The surplus for distribution in future years will reflect the aggregate of policyholder bonuses and the cost of bonuses attributable to shareholders, which is currently set at 10 per cent. The policyholder bonuses comprise the aggregate of regular and final bonuses. When determining policy payouts, including final bonuses, Prudential considers asset shares of specimen policies.
Prudential does not take into account the surplus assets of the long-term fund, or the investment return, in calculating asset shares. Asset-shares are used in the determination of final bonuses, together with requirements concerning treating customers fairly, the need to smooth claim values and payments from year to year and competitive considerations.
In the unlikely circumstance that the depletion of excess assets within the long-term fund was such that Prudential's ability to treat its customers fairly was adversely affected, it might become necessary to restrict the annual distribution to shareholders or to contribute shareholders' funds to the long-term funds to provide financial support.
Acquisition costs and other expenditure
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Asian operations |
(978 | ) | (828 | ) | |||
US operations |
(825 | ) | (788 | ) | |||
UK operations |
(826 | ) | (1,090 | ) | |||
Unallocated corporate and intragroup elimination |
37 | 41 | |||||
Total |
(2,592 | ) | (2,665 | ) | |||
Total acquisition costs and other expenditure of £2,592 million in half year 2012 were 3 per cent lower than the £2,665 million incurred in half year 2011.
(a) Asia
Total acquisition costs and other expenditure for Asia in half year 2012 were £978 million, an increase of £150 million compared to £828 million in half year 2011. This increase was mainly due to an increase of £82 million in acquisition costs, net of change in deferred acquisition costs and an increase of £59 million in other operating expenses.
(b) United States
Total acquisition costs and other expenditure for the US of £825 million in half year 2012 represented an increase of £37 million over the amount of £788 million in half year 2011. The period on period movement reflected an increase in operating expenses, broadly offset by a decrease in acquisition costs, net of change in deferred acquisition costs.
75
(c) United Kingdom
Total acquisition costs and other expenditure for the UK decreased by 24 per cent from £1,090 million in half year 2011 to £826 million in half year 2012. The decrease of £264 million primarily reflects the positive impact of the partial recognition of the defined benefit pension scheme actuarial surplus of PSPS in half year 2012 of £167 million of which £116 million was allocated to the PAC with-profits fund and £51 million was allocated to the shareholders' fund. Further detail is provided in note X to the unaudited condensed consolidated interim financial statements.
(d) Unallocated corporate and intragroup elimination
Other net expenditure of a credit of £37 million in half year 2012 is broadly consistent with a credit of £41 million in half year 2011. Other net expenditure comprises both the other expenditure of the unallocated corporate and elimination of intragroup income and expenses.
IFRS Shareholders' Funds and Summary Balance Sheet
Movement on shareholders' funds
The following table sets forth a summary of the movement in Prudential's shareholder funds for half year 2012 and half year 2011:
|
IFRS | ||||||
---|---|---|---|---|---|---|---|
|
Half year 2012 |
Half year 2011(a) |
|||||
|
£m |
£m |
|||||
Operating profit based on longer-term investment returns |
1,162 | 1,028 | |||||
Items excluded from operating profit |
97 | 86 | |||||
Total profit before tax |
1,259 | 1,114 | |||||
Tax and non-controlling interests |
(307 | ) | (285 | ) | |||
Profit for the period |
952 | 829 | |||||
Exchange movements, net of related tax |
(54 | ) | (62 | ) | |||
Unrealised gains and losses on Jackson securities classified as available for sale(b) |
196 | 109 | |||||
Dividends |
(440 | ) | (439 | ) | |||
New share capital subscribed |
14 | 15 | |||||
Other |
60 | 17 | |||||
Net increase in shareholders' funds |
728 | 469 | |||||
Shareholders' funds at beginning of the period |
8,564 | 7,521 | |||||
Shareholders' funds at end of the period |
9,292 | 7,990 | |||||
Statutory IFRS basis shareholders' funds at 30 June 2012 were £9.3 billion. This compares to £8.6 billion at 31 December 2011 and represents an increase of £0.7 billion, equivalent to 8 per cent.
The movement primarily reflects the profit for the period after tax and non-controlling interests of £952 million and the increase in the level of net unrealised gains on Jackson's debt securities of £196 million from the position at 31 December 2011, offset by the payment of dividends of £440 million.
76
|
30 Jun 2012 |
31 Dec 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Goodwill attributable to shareholders |
1,467 | 1,465 | |||||
Investments |
260,298 | 250,605 | |||||
Holding company cash and short-term investments |
1,222 | 1,200 | |||||
Other |
19,638 | 19,475 | |||||
Total assets |
282,625 | 272,745 | |||||
Less: Liabilities |
|||||||
Policyholder liabilities |
236,419 | 227,075 | |||||
Unallocated surplus of with-profits funds |
9,802 | 9,215 | |||||
|
246,221 | 236,290 | |||||
Core structural borrowings of shareholders' financed operations |
3,596 | 3,611 | |||||
Other liabilities including non-controlling interest |
23,516 | 24,280 | |||||
Total liabilities and non-controlling interest |
273,333 | 264,181 | |||||
Share capital and premium |
2,014 | 2,000 | |||||
IFRS basis shareholders' reserves |
7,278 | 6,564 | |||||
IFRS basis shareholders' equity |
9,292 | 8,564 | |||||
77
Shareholders' funds summary by business unit and net asset value per share
(i) Shareholders' funds summary
|
|
30 Jun 2012 |
|
|
30 Jun 2011* |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
£m |
|
|
£m |
|
||||||||
Asia operations |
||||||||||||||
Insurance operations |
||||||||||||||
|
||||||||||||||
Net assets of operation |
2,166 | 1,985 | ||||||||||||
Acquired goodwill |
237 | 239 | ||||||||||||
|
||||||||||||||
Total |
2,403 | 2,224 | ||||||||||||
Eastspring Investments |
||||||||||||||
|
||||||||||||||
Net assets of operation |
202 | 212 | ||||||||||||
Acquired goodwill |
61 | 61 | ||||||||||||
|
||||||||||||||
Total |
263 | 273 | ||||||||||||
|
||||||||||||||
Total |
2,666 | 2,497 | ||||||||||||
US operations |
||||||||||||||
Jackson (net of surplus note borrowings) |
3,919 | 3,298 | ||||||||||||
Broker-dealer and asset management operations: |
||||||||||||||
|
||||||||||||||
Net assets of operation |
108 | 108 | ||||||||||||
Acquired goodwill |
16 | 16 | ||||||||||||
|
||||||||||||||
Total |
124 | 124 | ||||||||||||
|
||||||||||||||
Total |
4,043 | 3,422 | ||||||||||||
UK operations |
||||||||||||||
Insurance operations: |
||||||||||||||
|
||||||||||||||
Long-term business operation |
2,709 | 2,294 | ||||||||||||
Other |
13 | 48 | ||||||||||||
|
||||||||||||||
Total |
2,722 | 2,342 | ||||||||||||
M&G |
||||||||||||||
|
||||||||||||||
Net assets of operation |
348 | 310 | ||||||||||||
Acquired goodwill |
1,153 | 1,153 | ||||||||||||
|
||||||||||||||
Total |
1,501 | 1,463 | ||||||||||||
|
||||||||||||||
Total |
4,223 | 3,805 | ||||||||||||
Other operations |
||||||||||||||
Holding company net borrowings |
(1,965 | ) | (2,117 | ) | ||||||||||
Shareholders' share of provision for future deficit funding of the Prudential Staff Pension Scheme (net of tax) |
38 | (8 | ) | |||||||||||
Other net assets |
287 | 391 | ||||||||||||
Total |
(1,640 | ) | (1,734 | ) | ||||||||||
Total of all operations |
9,292 | 7,990 | ||||||||||||
78
(ii) Net asset value per share
|
30 Jun 2012 |
30 Jun 2011* |
|||||
---|---|---|---|---|---|---|---|
Closing equity shareholders' funds |
£9,292m | £7,990m | |||||
Net asset value per share attributable to equity shareholders(note(i)) |
364p | 314p | |||||
Policyholder liabilities and unallocated surplus of with-profits funds
|
Half year 2012 |
Half year 2011 |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
||||||||||||||||
Shareholder-backed business |
Asia |
US |
UK |
Total |
Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
At 1 January |
18,269 | 69,189 | 46,048 | 133,506 | 122,183 | |||||||||||
Premiums |
1,938 | 7,303 | 2,018 | 11,259 | 10,782 | |||||||||||
Surrenders |
(949 | ) | (2,083 | ) | (1,307 | ) | (4,339 | ) | (4,142 | ) | ||||||
Maturities/Deaths |
(98 | ) | (451 | ) | (1,170 | ) | (1,719 | ) | (1,626 | ) | ||||||
Net cash flows |
891 | 4,769 | (459 | ) | 5,201 | 5,014 | ||||||||||
Investment related items and other movements |
497 | 1,906 | 1,507 | 3,910 | 2,832 | |||||||||||
Foreign exchange translation differences |
(233 | ) | (600 | ) | | (833 | ) | (1,453 | ) | |||||||
At 30 June |
19,424 | 75,264 | 47,096 | 141,784 | 128,576 | |||||||||||
With-profits funds |
||||||||||||||||
Policyholder liabilities |
94,635 | 92,856 | ||||||||||||||
Unallocated surplus |
9,802 | 10,872 | ||||||||||||||
Total at 30 June |
104,437 | 103,728 | ||||||||||||||
Total policyholder liabilities including unallocated surplus at 30 June |
246,221 | 232,304 | ||||||||||||||
Policyholder liabilities relating to shareholder-backed business grew by £8.3 billion from £133.5 billion at 31 December 2011 to £141.8 billion at 30 June 2012.
The increase reflects positive net flows (premiums (net of charges) less surrenders, maturities and deaths) of £5.2 billion in the first half of 2012 (2011: £5.0 billion), driven by strong inflows in the US (£4.8 billion) and Asia (£0.9 billion). Net flows in Asia have increased by 11 per cent to £891 million in the first half of 2012 (2011: £803 million). Additionally, the rate of surrenders in Asia (expressed as a percentage of opening liabilities) was 5.2 per cent in the first half of 2012 which is broadly in line with the equivalent rate in the first half of 2011.
79
Other movements include negative foreign exchange movements of £833 million (half year 2011: negative £1,453 million) together with positive investment related and other items of £3,910 million. Investment related and other items increased from £2,832 million in the first half of 2011 to £3,910 million in the first half of 2012 principally following improvements in the bond and equity markets during the period.
During the first half of 2012, the unallocated surplus, which represents the excess of assets over policyholder liabilities for the Group's with-profits funds on an IFRS basis, reduced by 10 per cent from £10.9 billion at 30 June 2011 to £9.8 billion at 30 June 2012.
Other results based information
(i) Summary
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£bn |
£bn |
|||||
Business area |
|||||||
Asia operations |
35.0 | 32.6 | |||||
US operations |
78.1 | 71.9 | |||||
UK operations |
147.4 | 146.3 | |||||
Internal funds under management |
260.5 | 250.8 | |||||
External funds(note(i)) |
102.7 | 99.8 | |||||
Total funds under management |
363.2 | 350.6 | |||||
(ii) Internal funds under managementanalysis by business area
|
Asia operations | US operations | UK operations | Total | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
30 Jun 2012 |
31 Dec 2011 |
30 Jun 2012 |
31 Dec 2011 |
30 Jun 2012 |
31 Dec 2011 |
30 Jun 2012 |
31 Dec 2011 |
|||||||||||||||||
|
£bn |
£bn |
£bn |
£bn |
£bn |
£bn |
£bn |
£bn |
|||||||||||||||||
Investment properties(note(i)) |
| | 0.1 | 0.1 | 11.0 | 10.9 | 11.1 | 11.0 | |||||||||||||||||
Equity securities |
12.6 | 12.0 | 43.9 | 38.1 | 34.0 | 37.3 | 90.5 | 87.4 | |||||||||||||||||
Debt securities |
19.4 | 17.7 | 27.1 | 27.0 | 81.8 | 79.8 | 128.3 | 124.5 | |||||||||||||||||
Loans |
1.2 | 1.2 | 4.1 | 4.1 | 4.7 | 4.4 | 10.0 | 9.7 | |||||||||||||||||
Other investments and deposits |
1.8 | 1.7 | 2.9 | 2.6 | 15.9 | 13.9 | 20.6 | 18.2 | |||||||||||||||||
Total |
35.0 | 32.6 | 78.1 | 71.9 | 147.4 | 146.3 | 260.5 | 250.8 | |||||||||||||||||
Effect of foreign currency rate movements on results
(i) Rates of exchange
The income statements of foreign subsidiaries are translated at average exchange rates for the year. Assets and liabilities of foreign subsidiaries are translated at closing exchange rates. Foreign currency borrowings that have been used to provide a hedge against the Group's equity investments in overseas
80
subsidiaries are also translated at closing exchange rates. The impact of these translations is recorded as a component of the movement in shareholders' equity. The following translation rates have been applied:
Local currency: £ |
Closing 30 Jun 2012 |
Average 30 Jun 2012 |
Closing 30 Jun 2011 |
Average 30 Jun 2011 |
Closing 31 Dec 2011 |
Average 31 Dec 2011 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hong Kong |
12.17 | 12.24 | 12.49 | 12.58 | 12.07 | 12.48 | |||||||||||||
Indonesia |
14,731.67 | 14,460.30 | 13,767.54 | 14,133.01 | 14,091.80 | 14,049.41 | |||||||||||||
Malaysia |
4.98 | 4.87 | 4.85 | 4.90 | 4.93 | 4.90 | |||||||||||||
Singapore |
1.99 | 1.99 | 1.97 | 2.03 | 2.02 | 2.02 | |||||||||||||
India |
87.57 | 82.27 | 71.77 | 72.74 | 82.53 | 74.80 | |||||||||||||
Vietnam |
32,788.45 | 32,937.67 | 33,048.21 | 33,110.56 | 32,688.16 | 33,139.22 | |||||||||||||
USA |
1.57 | 1.58 | 1.61 | 1.62 | 1.55 | 1.60 | |||||||||||||
(ii) Effect of rate movements on results
IFRS basis results |
As published Half year 2012 |
Memorandum Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Asia operations: |
|||||||
Long-term operations |
409 | 322 | |||||
Development expenses |
(3 | ) | (2 | ) | |||
Total Asia insurance operations after development costs |
406 | 320 | |||||
Eastspring Investments |
34 | 44 | |||||
Total Asia operations |
440 | 364 | |||||
US operations |
|||||||
Jackson |
442 | 349 | |||||
Broker-dealer, asset management and Curian operations |
17 | 17 | |||||
Total US operations |
459 | 366 | |||||
UK operations |
|||||||
Long-term business |
336 | 332 | |||||
General insurance commission |
17 | 21 | |||||
Total UK insurance operations |
353 | 353 | |||||
M&G |
199 | 199 | |||||
Total UK operations |
552 | 552 | |||||
Total segment profit |
1,451 | 1,282 | |||||
Other income and expenditure |
(255 | ) | (253 | ) | |||
RPI to CPI inflation measure change on defined benefit pension schemes |
| 42 | |||||
Solvency II implementation costs |
(27 | ) | (27 | ) | |||
Restructuring costs |
(7 | ) | (8 | ) | |||
Operating profit from continuing operations based on longer-term investment returns |
1,162 | 1,036 | |||||
Shareholders' funds |
9,292 | 7,976 | |||||
81
Liquidity and Capital Resources
Prudential operates a central treasury function, which has overall responsibility for managing Prudential's capital funding program as well as its central cash and liquidity positions. Prudential arranges the financing of each of its subsidiaries, primarily by raising external finance either at the parent company level (including through finance subsidiaries whose obligations the parent company guarantees) or at the operating company level.
After making enquiries, the directors of Prudential have a reasonable expectation that the holding company and the Group have adequate resources to continue their operations for the foreseeable future, and therefore consider it appropriate to continue to adopt the going concern basis of accounting in preparing the financial statements.
Prudential's consolidated cash flow includes the movement in cash included within both policyholders' and shareholders' funds. Policyholders' funds include the Group's with profits and unit linked funds. Accordingly, Prudential therefore believes that it is more relevant to consider individual components of the movement in holding company cash flow which relate solely to the shareholders.
Prudential continues to manage cash flows across the Group with a view to achieving a balance between ensuring sufficient net remittances from the businesses to cover the progressive dividend (after corporate costs) and maximising value for shareholders through the retention of the free surplus generated at business unit level, so that it can be reinvested in the profitable opportunities available to the Group. On this basis, the holding company cash flow statement at an operating level should ordinarily balance close to zero before exceptional cash flows, but from time to time additional remittances from business operations will be made to provide the Group with greater financial flexibility at the corporate centre.
Operating holding company cash flow for the first half of 2012 before the shareholder dividend was £578 million, £29 million higher than the first half of 2011. After deducting the shareholder dividend, the operating holding company cash flow was positive £38 million (half year 2011: positive £110 million).
Cash remittances to the Group from business units
The holding company received £726 million of net cash remittances from the business units in the first half of 2012, an increase of £36 million from the first half of 2011.
Asia continues to be cash positive, with its remittances to the Group in the first half of 2012 at £126 million (2011: £105 million). Asia remains on track to meet the £300 million net remittance objective in 2013.
Cash received from Jackson of £247 million for 2012 is lower than the £320 million remitted in the first half of 2011 as annual remittances return to a more sustainable level. This follows the exceptional release of excess surplus made in the prior year.
The UK insurance operations remitted £230 million in the first half of 2012 (2011: £265 million). Total shareholder-backed business net remittances in the first half of 2012 were £14 million (2011: £42 million). Cash from the annual with-profits transfer to shareholders reduced from £223 million to £216 million in 2012. The UK remains on track to deliver £350 million of cash to the Group in 2013.
M&G and PruCap collectively remitted £123 million in the first half of 2012, as the asset management businesses returned to the normal practice of remitting funds in both halves of the year.
82
In the course of 2009 and 2010, the Group raised certain financing contingent on future profits of the UK and Hong Kong life insurance operations which increased the cash remitted by business units by £245 million in aggregate. This was done in order to increase the financial flexibility of the Group during the investment market crisis. Since then principal and interest repayments have reduced the cash available to be remitted to the Group by these businesses. At the beginning of 2012 there was a remaining balance of £145 million to be paid. Based on current plans, payment of this amount will reduce the 2012 remittances from these businesses.
Net central outflows and other movements
Net central outflows increased to £148 million in the first half of 2012 (2011: £141 million). Lower Solvency II spend in the first half of 2012 was offset by lower tax receipts in the same period.
After central costs, there was a net cash inflow before dividend of £578 million in the first half of 2012 compared to £549 million in the first half of 2011. The dividend paid was £440 million in the first half of 2012 compared to £439 million in the same period in 2011.
Outside of the normal recurring central cash flow items and in light of the heightened risks surrounding the Eurozone, we incurred £48 million for short dated hedges to provide downside protection against severe equity market falls. We also incurred £68 million of other cash payments in the first half of 2012, representing payments to the UK tax authorities following the settlement reached in 2010 on historic tax issues. A final instalment of a similar amount will be paid in 2013.
The overall holding company cash and short-term investment balances at 30 June 2012 was broadly level with the balance held at the end of 2011 at £1.2 billion. The company seeks to maintain a central cash balance in excess of £1 billion.
Liquidity requirements
Dividend payments
The total cost of dividends settled by Prudential was £440 million in the first half of 2012, for the 2011 final dividend compared to £439 million in the first half of 2011.
The 2012 interim dividend was 8.4 pence per ordinary share, representing an increase of 5.7 per cent over on the interim dividend of 2011 of 7.95 pence per share. The 2012 interim dividend will be paid in September 2012. The interim dividend has been calculated as one third of the prior year's full-year dividend, which is in line with previous years' practice.
Prudential's Board of Directors will maintain its focus on delivering a growing dividend, which will continue to be determined after taking into account the Group's financial flexibility and our assessment of opportunities to generate attractive returns by investing in specific areas of the business. Prudential's Board believes that in the medium term a dividend cover of around two times is appropriate.
Debt service costs
Debt service costs charged to profit in respect of core structural borrowings held by Prudential in the first half of 2012 were in line with the first half of 2011 at £140 million. Of total consolidated borrowings of £7,355 million as at 30 June 2012, the parent company had core structural borrowings of £3,187 million outstanding, all of which have contractual maturity dates of more than five years.
Liquidity sources
The Group's holding company held cash and short-term investments of £1,222 million at 30 June 2012 compared with £1,200 million at 31 December 2011. The sources of cash in 2012 included dividends, loans and interest received from operating subsidiaries. Prudential received £801 million in
83
cash remittances from business units in the first half of 2012, compared to £752 million received in the first half of 2011. These remittances primarily comprise dividends from business units and the shareholders' statutory transfer from the PAC long-term with-profits fund (UK Life Fund) relating to earlier bonus declarations. Offset against these cash remittances was £75 million of capital invested in the first half of 2012 compared to £62 million in the first half of 2011. Overall net remittances from Prudential's business units increased from £690 million in the first half of 2011 to £726 million in the first half of 2012.
Dividends, loans and interest received from subsidiaries
Under UK company law, dividends can only be paid if a company has distributable reserves sufficient to cover the dividend. In PAC, Prudential's largest operating subsidiary, distributable reserves are created mainly by the statutory long-term business profit transfer to shareholders that occurs upon the declaration of bonuses to policyholders of with-profit products. Prudential's insurance and fund management subsidiaries' ability to pay dividends and loans to the holding company is restricted by various laws and regulations. Jackson is subject to state laws that limit the dividends payable to its parent company. Dividends in excess of these limitations generally require approval of the state insurance commissioner. The table below shows the dividends, loans and other amounts received by Prudential from the principal operating subsidiaries for the first six months of 2012 and 2011:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Asian Operations |
201 | 167 | |||||
US Operations |
247 | 320 | |||||
UK Insurance Operations (mainly PAC) |
230 | 265 | |||||
M&G (including Prudential Capital) |
123 | | |||||
Total |
801 | 752 | |||||
Each of Prudential's main operations generates sufficient profits to pay dividends to the holding company. The amount of dividends paid by the operations is determined after considering the development, growth and investment requirements of the operating businesses. Prudential does not believe that the legal and regulatory restrictions constitute a material limitation on the ability of businesses to meet their obligations or pay dividends.
84
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Perpetual subordinated capital securities (Innovative Tier 1) |
1,808 | 1,823 | |||||
Subordinated notes (Lower Tier 2) |
830 | 829 | |||||
|
2,638 | 2,652 | |||||
Senior debt: |
|||||||
2023 |
300 | 300 | |||||
2029 |
249 | 249 | |||||
Holding company total |
3,187 | 3,201 | |||||
PruCap bank loan |
250 | 250 | |||||
Jackson surplus notes (Lower Tier 2) |
159 | 160 | |||||
Total |
3,596 | 3,611 | |||||
Less: Holding company cash and short-term investments |
(1,222 | ) | (1,200 | ) | |||
Net core structural borrowings of shareholder-financed operations |
2,374 | 2,411 | |||||
The Group's core structural borrowings at 30 June 2012 totalled £3.6 billion on an IFRS basis, comparable to £3.6 billion at 31 December 2011.
After adjusting for holding company cash and short-term investments of £1,222 million, net core structural borrowings at 30 June 2012 were £2,374 million compared with £2,411 million at 31 December 2011. The decrease of £37 million represents the net fall in borrowings of £15 million, mainly reflecting the foreign exchange movements in the period, together with a £22 million rise in holding company cash and short-term investments.
In addition to its core structural borrowings set out above, Prudential also has in place an unlimited global commercial paper programme. As at 30 June 2012, we had issued commercial paper under this programme totalling £516 million, US$2,390 million, €317 million, CHF20 million and AU$12 million. The central treasury function also manages our £5 billion medium-term note (MTN) programme, covering both core and non-core borrowings. In April 2012 Prudential refinanced an existing internal £200 million issue under this programme. Under the programme at 30 June 2012 the outstanding subordinated debt was £835 million, US$1,300 million and €20 million and the senior debt outstanding was £250 million. In addition, Prudential's holding company has access to £2.1 billion of syndicated and bilateral committed revolving credit facilities, provided by 17 major international banks, expiring between 2013 and 2017. Apart from small draw downs to test the process, these facilities have never been drawn, and there were no amounts outstanding at 30 June 2012. The commercial paper programme, the MTN programme and the committed revolving credit facilities are all available for general corporate purposes and to support the liquidity needs of Prudential's holding company and are intended to maintain a strong and flexible funding capacity.
Prudential manages the Group's core debt within a target level consistent with its current debt ratings. At 30 June 2012, the gearing ratio (debt, net of cash and short-term investments, as a proportion of EEV shareholders' funds plus net debt) was 10.3 per cent, compared with 10.9 per cent at 31 December 2011. Prudential plc has strong debt ratings from Standard & Poor's, Moody's and Fitch. Prudential's long-term senior debt is rated A+, A2 and A from Standard & Poor's, Moody's and Fitch, while short-term ratings are A-1, P-1 and F1 respectively.
The financial strength of PAC is rated AA by Standard & Poor's, Aa2 by Moody's and AA by Fitch.
85
Jackson National Life Insurance Company's financial strength is rated AA by Standard & Poor's, A1 by Moody's and AA by Fitch.
The discussion that follows is based on the consolidated statement of cash flows prepared under IFRS and presented in Prudential's unaudited condensed consolidated interim financial statements.
Net cash outflows in the first half of 2012 were £466 million. This amount comprised outflows of £85 million from investing activities, and £569 million from financing activities less inflows of £188 million from operating activities. During the first half of 2011, net cash inflows were £1,897 million comprising £2,205 million from operating activities, less outflows of £83 million from investing activities, and £225 million from financing activities.
As at 30 June 2012, the Group held cash and cash equivalents of £6,737 million compared with £7,257 million at 31 December 2011, a decrease of £520 million (representing net cash outflows of £466 million outlined above, and the effect of exchange rate changes of £54 million).
Contingencies and Related Obligations
Details of the main changes to Prudential's contingencies and related obligations that have arisen in the six month period ended 30 June 2012 are set out in note AD to the unaudited condensed consolidated interim financial statements.
Derivative Financial Instruments and Commitments
Prudential enters into a variety of exchange traded and over-the-counter derivative financial instruments, including futures, options, forward currency contracts and swaps, such as interest rate swaps, cross-currency swaps, swaptions and credit default swaps.
All over-the-counter derivative transactions are conducted under standardised International Swaps and Derivatives Association Inc ('ISDA') master agreements and Prudential has collateral agreements between the individual Group entities and relevant counterparties in place under each of these master agreements.
These derivatives are used for efficient portfolio management to obtain cost effective and efficient exposure to various markets in accordance with Prudential's investment strategies and to manage exposure to interest rate, currency, credit and other business risks.
Prudential uses various interest rate derivative financial instruments such as interest rate swaps to reduce exposure to interest rate volatility.
The UK insurance operations use various currency derivatives in order to limit volatility due to foreign currency exchange rate fluctuations arising on securities denominated in currencies other than sterling. In addition, total return swaps and interest rate swaps are held for efficient portfolio management.
Some of Prudential's products, especially those sold in the United States, have certain guarantee features linked to equity indexes. A mismatch between product liabilities and the performance of the underlying assets backing them, exposes Prudential to equity index risk. In order to mitigate this risk, the relevant business units purchase swaptions, equity options and futures to match asset performance with liabilities under equity-indexed products.
The US operations and some of the UK operations hold large amounts of interest-rate sensitive investments that contain credit risks on which a certain level of defaults is expected. These entities have
86
purchased swaptions in order to manage the default risk on certain underlying assets and hence reduce the amount of regulatory capital held to support the assets.
The types of derivatives used by Jackson and their purpose are as follows:
The Group has provided, from time to time, certain guarantees and commitments to third-parties including funding the purchase or development of land and buildings and other related matters. The contractual obligations to purchase or develop investment properties at 30 June 2012 was £24 million.
At 30 June 2012, Jackson has unfunded commitments of £383 million related to its investments in limited partnerships and of £77 million related to commercial mortgage loans. These commitments were entered into in the normal course of business and the Company does not expect a material adverse impact on the operations to arise from them.
As a provider of financial services, including insurance, the management of risk lies at the heart of Prudential's business. As a result, effective risk management capabilities represent a key source of competitive advantage for the Group.
The Group's risk framework includes the Group's appetite for risk exposures as well as our approach to risk management. Under this approach, Prudential continuously assesses the Group's top risks and monitors its risk profile against approved limits. Prudential's main strategies for managing and mitigating risk include asset liability management, using derivatives to hedge relevant market risks, and implementing reinsurance and corporate insurance programmes.
Unless otherwise stated the following description of the Group's approach to Risk and Capital management refers to the Group's shareholder-backed operations.
87
Group risk appetite
Prudential defines and monitors aggregate risk limits based on financial and non-financial stresses for its earnings volatility, liquidity and capital requirements.
Earnings volatility: the objectives of the limits are to ensure that:
The two measures used to monitor the volatility of earnings are European Embedded Value (EEV) operating profit based on longer-term investment returns and International Financial Reporting Standards (IFRS) operating profit based on longer-term investment returns, although EEV and IFRS total profits are also considered.
Liquidity: the objective is to ensure that the Group is able to generate sufficient cash resources to meet financial obligations as they fall due in business as usual and stressed scenarios.
Capital requirements: the limits aim to ensure that:
The two measures used are the EU Insurance Groups Directive (IGD) capital requirements and internal economic capital requirements. In addition, capital requirements are monitored on both local statutory and future Solvency II regulatory bases.
Our risk appetite framework forms an integral part of our annual business planning cycle. The Group Risk Committee is responsible for reviewing the risks inherent in the Group's business plan and for providing the Board with input on the risk/reward trade offs implicit therein. This review is supported by our Group Risk function, which uses submissions by business units to calculate the Group's aggregated position (allowing for diversification effects between business units) relative to the limits contained within the risk appetite statements.
88
Risk exposures
The Group Risk Framework deploys a common risk language, allowing meaningful comparisons to be made between different business units. Risks are broadly categorised as shown below.
Category |
Risk type |
Definition |
||
---|---|---|---|---|
Financial risks |
Market risk | The risk of loss for the Group's business, or of adverse change in the financial situation, resulting, directly or indirectly, from fluctuations in the level or volatility of market prices of assets and liabilities. | ||
|
Credit risk |
The risk of loss for the Group's business or of adverse change in the financial position, resulting from fluctuations in the credit standing of issuers of securities, counterparties and any debtors in the form of default or other significant credit event (eg downgrade or spread widening). |
||
|
Insurance risk |
The risk of loss for the Group's business or of adverse change in the value of insurance liabilities, resulting from changes in the level, trend, or volatility of a number of insurance risk drivers. This includes adverse mortality, longevity, morbidity, persistency and expense experience. |
||
|
Liquidity risk |
The risk of the Group being unable to generate sufficient cash resources or raise finance to meet financial obligations as they fall due in business as usual and stress scenarios. |
||
Non-financial risks |
Operational risk |
The risk of loss arising from inadequate or failed internal processes, or from personnel and systems, or from external events. |
||
|
Business environment risk |
Exposure to forces in the external environment that could significantly change the fundamentals that drive the business's overall strategy. |
||
|
Strategic risk |
Ineffective, inefficient or inadequate senior management processes for the development and implementation of business strategy in relation to the business environment and the Group's capabilities. |
||
Financial risks
(a) Market risk
(i) Equity risk
In the UK business, most of Prudential's equity exposure is incurred in the with-profits fund, which includes a large inherited estate estimated at £6.1 billion as at 30 June 2012 (31 December 2011: £6.1 billion). This can absorb market fluctuations and protect the fund's solvency. The inherited estate itself is partially protected against falls in equity markets through an active hedging policy.
89
In Asia Prudential's shareholder exposure to equities relates to revenue from unit-linked products and, from a capital perspective, to the effect of falling equity markets on the with-profits businesses.
In the US, where Jackson is a leading provider of variable annuities, there are risks associated with the guarantees inherent in these products. Jackson provides guaranteed minimum death benefits (GMDB) on substantially all policies in this class, guaranteed minimum withdrawal benefits (GMWB) on a significant proportion of the book, and guaranteed minimum income benefits (GMIB) on only 4 per cent. To protect the shareholders against the volatility introduced by these embedded options, Jackson uses both a comprehensive hedging programme and reinsurance. The GMIB is no longer offered, with existing coverage being reinsured.
In its variable annuity sales activities, Jackson focuses on meeting the needs of conservative and risk averse customers who are seeking reliable income in retirement, and who display little tendency to arbitrage their guarantees. These customers generally select conservative investment options. Jackson is able to meet the needs of these customers because of the strength of its operational platform.
It is Jackson's philosophy not to compete on price; rather, Jackson seeks to sell at a price sufficient to fund the cost incurred to hedge or reinsure its risks and to achieve an acceptable return for shareholders.
Jackson uses a macro approach to hedging that covers the risks inherent across the US business. Within this macro approach Jackson makes use of the natural offsets that exist between the variable annuity guarantees and the fixed index annuity book, and then uses a combination of over-the-counter (OTC) options and exchange traded derivatives to hedge the remaining risk, considering significant market shocks and limiting the amount of capital Jackson is putting at risk. Internal positions are generally netted before any external hedge positions are considered. The hedging programme also covers the fees on variable annuity guarantees.
Jackson hedges the economics of its products rather than the accounting result. This means that Jackson accepts a degree of variability in its accounting results in order to ensure it achieves the appropriate economic result. Accordingly, while Jackson's hedges are effective on an economic basis, due to different accounting treatment for the hedges and some of the underlying hedged items on an IFRS basis, the reported income effect is more variable.
(ii) Interest rate risk
Interest rate risk arises from Prudential's investments in long-term debt and fixed income securities, and also exists in policies that carry investment guarantees on early surrender or at maturity, where claim values can become higher than the value of backing assets as a result of rises or falls in interest rates.
In Asia, the exposure to interest rate risk arises from the guarantees of some non-unit-linked investment products. This exposure arises because it may not be possible to hold assets which will provide cash flows to match exactly those relating to policyholder liabilities. This results in a mismatch due to the duration and uncertainty of the liability cash flows and the lack of sufficient assets of a suitable duration. While this residual asset/liability mismatch risk can be managed, it cannot be eliminated.
In the US, there is interest rate risk across the portfolio. The majority of Jackson's fixed annuity and life liabilities allow for an annual reset of the crediting rate, which provides for a greater level of discretion in determining the amount of interest rate risk to assume. The primary concerns with these liabilities relate to potential surrenders when rates increase and, in a low interest environment, the minimum guarantees required by state law. For variable annuities, interest rate changes will influence the level of reserves held for certain guaranteed benefits. With its large fixed annuity and fixed index
90
annuity books, Jackson has natural offsets for its variable annuity interest-rate related risks. Jackson manages interest rate exposure through a combination of interest rate swaps and interest rate options.
In the UK, the investment policy for the shareholder-backed annuity business is to match the annuity payments with the cash flows from investments. As a result, assets and liabilities are closely matched by duration. The impact on profit of any residual cash flow mismatching can be adversely affected by changes in interest rates; therefore the mismatching position is regularly monitored. The guarantees of the with-profit business give rise to some interest rate discounting risk as falling rates may result in an increase in the cost of guarantees. Except for severe stress scenarios where shareholders' support may be required, this risk is borne by the with-profits fund.
(iii) Foreign exchange risk
Prudential principally operates in the UK, the US and in Asia. The geographical diversity of its businesses means that Prudential is inevitably subject to the risk of exchange rate fluctuations. Prudential's international operations in the US and Asia, which represent a significant proportion of its operating profit based on longer-term investment returns and shareholders' funds, generally write policies and invest in assets denominated in local currency. Although this practice limits the effect of exchange rate fluctuations on local operating results, it can lead to significant fluctuations in Prudential's consolidated financial statements when results are expressed in pounds sterling.
Prudential does not generally seek to hedge foreign currency revenues, as these are substantially retained locally to support the growth of the Group's business and meet local regulatory and market requirements. However, in cases where a surplus arising in an overseas operation supports Group capital or shareholders' interest, this exposure is hedged if it is economically optimal to do so. Currency borrowings, swaps and other derivatives are used to manage exposures.
(b) Credit risk
In addition to business unit and Group-wide operational limits on credit risk, Prudential monitors closely its counterparty exposures at Group level, highlighting those that are large or of concern. Where appropriate, Prudential will reduce its exposure, purchase credit protection or make use of collateral arrangements to control its levels of credit risk.
The Group's balance sheet held the following total investments at 30 June 2012.
|
30 Jun 2012 | 31 Dec 2011 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Participating funds |
Unit-linked and variable annuities |
Shareholder- backed |
Total Group |
Total Group |
|||||||||||
|
£bn |
£bn |
£bn |
£bn |
£bn |
|||||||||||
Debt securities |
58.9 | 9.1 | 60.3 | 128.3 | 124.5 | |||||||||||
Equity |
23.4 | 66.0 | 1.1 | 90.5 | 87.3 | |||||||||||
Property investments |
8.6 | 0.7 | 1.5 | 10.8 | 10.8 | |||||||||||
Mortgage loans |
1.3 | | 4.9 | 6.2 | 5.7 | |||||||||||
Other loans |
1.6 | | 2.2 | 3.8 | 4.0 | |||||||||||
Deposits |
8.8 | 1.4 | 2.2 | 12.4 | 10.7 | |||||||||||
Other investments |
4.7 | 0.1 | 3.5 | 8.3 | 7.6 | |||||||||||
Total |
107.3 | 77.3 | 75.7 | 260.3 | 250.6 | |||||||||||
91
The table below presents the balances of investments related to shareholder-backed operations at 30 June 2012.
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£bn |
£bn |
|||||
Shareholder-backed investments: |
|||||||
Asia life |
8.0 | 7.1 | |||||
UK life |
29.9 | 28.5 | |||||
US life |
34.4 | 34.0 | |||||
Other |
3.4 | 3.8 | |||||
Total |
75.7 | 73.4 | |||||
Shareholders are not directly exposed to value movements on assets backing participating or unit-linked operations, with sensitivity mainly related to shareholder-backed operations.
(i) Debt portfolio
The investments held by the shareholder-backed operations are predominantly debt securities, of which 95 per cent are rated, either externally or internally, as investment grade compared to 95 per cent at 31 December 2011.
The Group's total debt securities portfolio on an IFRS basis comprised the following at 30 June 2012:
|
30 Jun 2012 | 31 Dec 2011 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Participating funds |
Unit-linked and variable annuities* |
Shareholder- backed |
Total Group |
Total Group |
|||||||||||
|
£bn |
£bn |
£bn |
£bn |
£bn |
|||||||||||
Insurance operations |
||||||||||||||||
UK |
48.5 | 6.1 | 25.3 | 79.9 | 78.0 | |||||||||||
Jackson National Life |
| | 27.1 | 27.1 | 27.0 | |||||||||||
Asia long-term business |
10.4 | 3.0 | 6.0 | 19.4 | 17.7 | |||||||||||
Other operations |
| | 1.9 | 1.9 | 1.8 | |||||||||||
Total |
58.9 | 9.1 | 60.3 | 128.3 | 124.5 | |||||||||||
UK
The UK's debt portfolio on an IFRS basis is £79.9 billion as at 30 June 2012, including £48.5 billion within the UK with-profits fund. Shareholders' risk exposure to the with-profits fund is limited as the solvency is protected by the large inherited estate. Outside the with-profits fund there is £6.1 billion in unit-linked funds where the shareholders' risk is limited, with the remaining £25.3 billion backing the shareholders' annuity business and other non-linked business (of which 76 per cent is rated AAA to A-, 22 per cent BBB and 2 per cent non-investment grade). The UK shareholder-backed portfolio did not experience any default losses in the first half of 2012.
92
US
At 30 June 2012 Jackson's fixed income debt securities portfolio consisted of:
Summary |
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Corporate and government security and commercial loans: |
|||||||
Government |
2,107 | 2,163 | |||||
Publicly traded and SEC Rule 144A securities |
16,724 | 16,281 | |||||
Non-SEC Rule 144A securities |
3,263 | 3,198 | |||||
Total |
22,094 | 21,642 | |||||
Residential mortgage-backed securities |
2,282 | 2,591 | |||||
Commercial mortgage-backed securities |
2,129 | 2,169 | |||||
Other debt securities |
556 | 620 | |||||
Total debt securities |
27,061 | 27,022 | |||||
Of the £20 billion of corporate debt 95 per cent is investment grade. Concentration risk within the corporate debt portfolio is low, with the top ten holdings accounting for approximately 5 per cent of the portfolio. Jackson's largest sector exposures in the investment grade corporate debt portfolio are Utilities and Energy each at 14 per cent and 15 per cent, respectively. Jackson actively manages the portfolio and will reduce exposures as events dictate.
Within the Residential mortgage-backed securities (RMBS) portfolio of £2.3 billion, the portion guaranteed by US government sponsored agencies is 60 per cent. Another 19 per cent of the portfolio is non-agency prime and Alt-A investments with pre-2006/2007 vintages, where experience has been much more positive than later vintages. Jackson's exposure to the 2006/2007 vintages totals £268 million of which £263 million is invested in the senior part of the capital structure. The actual exposure to non-senior 2006/2007 Prime and Alt-A RMBS is only £5 million. The total RMBS portfolio has an average fair value price of 94 cents on the dollar.
The Commercial mortgage-backed securities (CMBS) portfolio of £2.1 billion is performing strongly, with 36 per cent of the portfolio rated AAA and only 2 per cent rated below investment grade. The entire portfolio has an average credit enhancement level of 31 per cent. This level provides significant protection, since it means the underlying collateral has to incur a 31 per cent loss, net of recoveries, before Jackson's holding is at risk.
Jackson's debt securities experienced total credit-related losses in the first half of 2012 of £33 million (2011: charge of £13 million). This includes, in particular, IFRS write-downs of £25 million (2011: £14 million). Of this amount, £4 million (2011: £11 million) was in respect of the write-down of RMBS securities. In addition to the amounts for debt securities, in the first half of 2012 there were no write-downs on Jackson's commercial mortgage loan portfolio (2011: write-downs of £9.6 million). In 2012 and 2011 half year periods Jackson did not have any defaults in its debt securities portfolio.
The impairment process reflects a rigorous review of every bond and security in Jackson's portfolio. The Group's accounting policy requires Jackson to book full mark to market losses on impaired securities through its balance sheet. However, Jackson would expect only a proportion of these losses eventually to turn into defaults, and some of the impaired securities to recover in price over time.
Jackson's net unrealised gains from debt securities was positive £2,522 million at 30 June 2012, compared to positive £2,057 million at 31 December 2011, due primarily to the continued decline in the US treasury rates and tighter spreads. The gross unrealised loss position was £157 million at 30 June 2012 (31 December 2011: £246 million). Gross unrealised losses on securities priced at less than 80 per cent of face value totalled £99 million at 30 June 2012 compared to £158 million at 31 December 2011.
93
Asia
Asia's debt portfolio totalled £19.4 billion at 30 June 2012. Of this, approximately 69 per cent was in unit-linked and with-profits funds with minimal shareholders' risk. The remaining 31 per cent is shareholder exposure and is invested predominantly (86 per cent) in investment grade bonds. For Asia, the portfolio has performed very well, and did not experience any default losses in 2012.
Asset management
The debt portfolio of the Group's asset management operations of £1.9 billion as at 30 June 2012 is principally related to Prudential Capital operations. Of this amount £1.6 billion were rated AAA to A- by S&P or Aaa by Moody's.
(ii) Group sovereign debt exposure
Sovereign debt represented 15 per cent or £9.1 billion of the debt portfolio backing shareholder business at 30 June 2012 (31 December 2011: 16 per cent or £9.2 billion). 43 per cent of this was rated AAA and 91 per cent investment grade (31 December 2011: 43 per cent AAA, 94 per cent investment grade). At 30 June 2012, the Group's total holding in continental Europe shareholder sovereign debt fell from £690 million at 31 December 2011 to £566 million, principally due to a reduction in the level of German debt held from £598 million to £463 million. Of the total £566 million debt, 82 per cent was AAA rated (31 December 2011: 87 per cent AAA rated). Shareholder exposure to the Eurozone sovereigns of Portugal, Italy, Ireland, Greece and Spain (PIIGS) is £45 million (31 December 2011: £44 million). The Group does not have any sovereign debt exposure to Greece, Portugal or Ireland.
The exposure of the Group's shareholder and with-profits funds to sovereign debt (including credit default swaps that are referenced to sovereign debt) at 30 June 2012 is as follows:
|
|
30 Jun 2012 | 31 Dec 2011 | |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Shareholder sovereign debt |
With-profits sovereign debt |
Shareholder sovereign debt |
With-profits sovereign debt |
|
||||||||||
|
|
£m |
£m |
£m |
£m |
|
||||||||||
Continental Europe |
||||||||||||||||
|
||||||||||||||||
Italy |
44 | 54 | 43 | 52 | ||||||||||||
Spain |
1 | 36 | 1 | 33 | ||||||||||||
|
||||||||||||||||
|
45 | 90 | 44 | 85 | ||||||||||||
Germany |
463 | 530 | 598 | 602 | ||||||||||||
Other Europe (principally Isle of Man and Belgium) |
58 | 47 | 48 | 62 | ||||||||||||
|
566 | 667 | 690 | 749 | ||||||||||||
United Kingdom |
3,323 | 2,303 | 3,254 | 2,801 | ||||||||||||
United States |
2,365 | 3,305 | 2,448 | 2,615 | ||||||||||||
Other, predominantly Asia |
2,888 | 341 | 2,850 | 332 | ||||||||||||
Total |
9,142 | 6,616 | 9,242 | 6,497 | ||||||||||||
(iii) Exposure to bank debt securities
Prudential expects that any second order sovereign credit exposures would most likely be concentrated in the banking sector. The Group's bank exposure is a function of its core investment business, as well as of the hedging and other activity undertaken to manage its various financial risks.
94
Prudential relies on public information, such as the results of the July 2011 European Banking Authority stress tests to identify banks with large concentrations of indirect exposure and credit research sources.
Prudential has a range of controls and processes to manage credit exposure. In addition to the control frameworks that cover shareholder and policyholder credit risk within each business unit, the Group Credit Risk Committee oversees shareholder credit risk across the Group. The Committee receives comprehensive management information, including details of counterparty and invested credit exposure (including structured credit and loans), secured and unsecured cash balances, top 30 credit exposures, and an analysis of shareholder exposure by industry/country and rating. The business units and the Group Risk function also continually monitors the portfolio for emerging credit risks through various tools and processes.
Prudential actively mitigates the level of Group wide credit risk (invested credit and counterparty) through a comprehensive system of hard limits, collateralisation agreements and centrally managed 'watch lists'.
Of the £60.3 billion of debt securities backing shareholder business, excluding holdings attributable to external holders of consolidated unit trusts, 3 per cent or £2.0 billion was in Tier 1 and Tier 2 hybrid bank debt. A further £2.7 billion was in the form of senior debt.
In terms of shareholder exposures to the bank debt of PIIGS, we held £299 million at 30 June 2012 (31 December 2011: £328 million). This comprised £137 million of covered bonds, £61 million senior debt, £3 million Tier 1 debt and £98 million Tier 2 debt. There was no direct exposure to Greek banks.
The Group held the following direct exposures to banks' debt securities of shareholder-backed business at 30 June 2012.
|
|
Bank debt securitiesshareholder-backed business | |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Senior debt | Subordinated debt | |
|
||||||||||||||||||||
|
|
Covered |
Senior |
Total senior debt |
Tier 2 |
Tier 1 |
Total subordinated debt |
30 Jun 2012 Total |
|
||||||||||||||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
||||||||||||||||
|
|||||||||||||||||||||||||
Portugal |
| 26 | 26 | | | | 26 | ||||||||||||||||||
Ireland |
| 14 | 14 | | | | 14 | ||||||||||||||||||
Italy |
| 11 | 11 | 56 | | 56 | 67 | ||||||||||||||||||
Greece |
| | | | | | | ||||||||||||||||||
Spain |
137 | 10 | 147 | 42 | 3 | 45 | 192 | ||||||||||||||||||
|
|||||||||||||||||||||||||
|
137 | 61 | 198 | 98 | 3 | 101 | 299 | ||||||||||||||||||
Austria |
| | | 10 | | 10 | 10 | ||||||||||||||||||
Belgium |
| | | | | | | ||||||||||||||||||
France |
17 | 34 | 51 | 58 | 30 | 88 | 139 | ||||||||||||||||||
Germany |
| 31 | 31 | 1 | | 1 | 32 | ||||||||||||||||||
Luxembourg |
| | | | | | | ||||||||||||||||||
Netherlands |
| 11 | 11 | 89 | 66 | 155 | 166 | ||||||||||||||||||
United Kingdom |
457 | 182 | 639 | 618 | 101 | 719 | 1,358 | ||||||||||||||||||
Total Europe |
611 | 319 | 930 | 874 | 200 | 1,074 | 2,004 | ||||||||||||||||||
United States |
| 1,434 | 1,434 | 382 | 1 | 383 | 1,817 | ||||||||||||||||||
Other, predominantly Asia |
20 | 303 | 323 | 339 | 229 | 568 | 891 | ||||||||||||||||||
Total |
631 | 2,056 | 2,687 | 1,595 | 430 | 2,025 | 4,712 | ||||||||||||||||||
95
In addition to the exposures held by the shareholder-backed business, the Group held the following bank debt securities at 30 June 2012 and 31 December 2011 within its with-profits funds.
|
|
Bank debt securitiesparticipating funds | |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Senior debt | Subordinated debt | |
|
||||||||||||||||||||
|
|
Covered |
Senior |
Total senior debt |
Tier 2 |
Tier 1 |
Total subordinated debt |
30 Jun 2012 Total |
|
||||||||||||||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
||||||||||||||||
|
|||||||||||||||||||||||||
Portugal |
| 7 | 7 | | | | 7 | ||||||||||||||||||
Ireland |
5 | | 5 | | | | 5 | ||||||||||||||||||
Italy |
| 47 | 47 | 49 | | 49 | 96 | ||||||||||||||||||
Greece |
| | | | | | | ||||||||||||||||||
Spain |
157 | 12 | 169 | 5 | 1 | 6 | 175 | ||||||||||||||||||
|
|||||||||||||||||||||||||
|
162 | 66 | 228 | 54 | 1 | 55 | 283 | ||||||||||||||||||
Austria |
| | | | | | | ||||||||||||||||||
Belgium |
| | | | | | | ||||||||||||||||||
France |
11 | 69 | 80 | 48 | 5 | 53 | 133 | ||||||||||||||||||
Germany |
| 6 | 6 | | | | 6 | ||||||||||||||||||
Luxembourg |
| | | | | | | ||||||||||||||||||
Netherlands |
| 133 | 133 | | 4 | 4 | 137 | ||||||||||||||||||
United Kingdom |
704 | 435 | 1,139 | 753 | 42 | 795 | 1,934 | ||||||||||||||||||
Total Europe |
877 | 709 | 1,586 | 855 | 52 | 907 | 2,493 | ||||||||||||||||||
United States |
| 1,720 | 1,720 | 202 | 36 | 238 | 1,958 | ||||||||||||||||||
Other, predominantly Asia |
9 | 437 | 446 | 202 | 130 | 332 | 778 | ||||||||||||||||||
Total |
886 | 2,866 | 3,752 | 1,259 | 218 | 1,477 | 5,229 | ||||||||||||||||||
(iv) Other possible impacts of a Eurozone crisis
Other knock on impacts of a Eurozone crisis may represent some risk to the Group, both in terms of financial market impact and potential operational issues. These third order exposures are intrinsically more difficult to quantify. However, as well as the monitoring routines noted above, Prudential has also developed tools to identify the Group's exposure to counterparties at risk (including contingent credit exposures), and has in place Group-wide processes to facilitate the management of such risks should they materialise.
In respect of operational risks, Prudential has strong investment operations, counterparty risk and change management capabilities and Prudential is confident in its ability to manage the transition to a new Eurozone regime if events require it to do so.
96
(v) Loans
Of the total Group loans of £10 billion at 30 June 2012, the following are held by shareholder-backed operations.
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Mortgage loans |
Other loans |
Total |
Mortgage loans |
Other loans |
Total |
|||||||||||||
|
£bn |
£bn |
£bn |
£bn |
£bn |
£bn |
|||||||||||||
Asia insurance operations(i) |
| 0.4 | 0.4 | | 0.4 | 0.4 | |||||||||||||
US insurance operations(ii) |
3.6 | 0.6 | 4.2 | 3.6 | 0.6 | 4.2 | |||||||||||||
UK insurance operations(iii) |
1.3 | | 1.3 | 1.1 | | 1.1 | |||||||||||||
Asset management operations(iv) |
| 1.2 | 1.2 | | 1.3 | 1.3 | |||||||||||||
Total loans held by shareholder-backed operations |
4.9 | 2.2 | 7.1 | 4.7 | 2.3 | 7.0 | |||||||||||||
(vi) Counterparty credit risk
The Group enters into a variety of exchange traded and over-the-counter derivative financial instruments, including futures, options, forward currency contracts and swaps such as interest rate swaps, cross-currency swaps, swaptions and credit default swaps.
All over-the-counter derivative transactions, with the exception of some Asian transactions, are conducted under standardised ISDA (International Swaps and Derivatives Association Inc) master agreements and the Group has collateral agreements between the individual Group entities and relevant counterparties in place under each of these market master agreements.
The Group's exposure to derivative counterparty credit risk is subject to the same framework of Group-wide operational limits and monitoring as its invested credit risk. Where appropriate, Prudential will reduce its exposure, purchase credit protection or make use of additional collateral arrangements to control its levels of counterparty credit risk.
(c) Insurance risk
The processes of determining the price of Prudential's products and reporting the results of its long-term business operations require Prudential to make a number of assumptions. In common with other industry players, the profitability of Prudential's businesses depends on a mix of factors including mortality and morbidity trends, persistency, investment performance, unit cost of administration and new business acquisition expenses.
Prudential continues to conduct rigorous research into longevity risk using data from its substantial annuity portfolio. The assumptions that Prudential makes about future expected levels of mortality are particularly relevant in its UK annuity business. The attractiveness of transferring longevity risk (via
97
reinsurance and other external solutions) is regularly evaluated. These are used as risk management tools where it is appropriate and attractive to do so.
Prudential's persistency assumptions reflect recent experience for each relevant line of business, and any expectations of future persistency. Persistency risk is mitigated by appropriate training and sales processes and managed proactively post sale. Where appropriate, allowance is also made for the relationshipeither assumed or historically observedbetween persistency and investment returns, and for the resulting additional risk.
(d) Liquidity risk
The parent company has significant internal sources of liquidity which are sufficient to meet all of its expected requirements for the foreseeable future without having to make use of external funding. In aggregate the Group has £2.1 billion of undrawn committed facilities, expiring between 2013 and 2017. In addition, the Group has access to liquidity via the debt capital markets. Prudential also has in place an unlimited commercial paper programme and has maintained a consistent presence as an issuer in this market for the last decade. Liquidity uses and sources have been assessed at the Group and at a business unit level under base case and stressed assumptions. The liquidity resources available and the subsequent Liquidity Coverage Ratio have been assessed to be sufficient under both sets of assumptions.
Prudential is exposed to operational, business environment and strategic risk in the course of running its businesses.
With regard to operational risk, the Group is dependent on processing a large number of complex transactions across numerous diverse products, and is subject to a number of different legal, regulatory and tax regimes. Prudential also has a significant number of third-party relationships that are important to the distribution and processing of its products, both as market counterparties and as business partners. This results in reliance upon the operational performance of these outsourcing partners.
Prudential's systems and processes incorporate controls that are designed to manage and mitigate the operational risks associated with its activities. The Prudential Group Governance Manual was developed to make a key contribution to the sound system of internal control that the Group is expected to maintain under the UK Corporate Governance Code and the Hong Kong Code on Corporate Governance Practices. Group Head Office and business units confirm that they have implemented the necessary controls to evidence compliance with the Manual.
The Group has an operational risk management framework in place that facilitates both the qualitative and quantitative analysis of operational risk exposures. The output of this framework, in particular management information on key operational risk and control assessments, scenario analysis, internal incidents and external incidents, is reported by the business units and presented to the Group Operational Risk Committee. This information also supports business decision-making and lessons-learned activities; the ongoing improvement of the control environment; and determination of the adequacy of Prudential's corporate insurance programme.
With regard to business environment risk, including the impacts of regulatory developments, the Group has a wide-ranging programme of active and constructive engagement with governments, policymakers and regulators in its key markets and with relevant international institutions. Such engagement is undertaken both directly and indirectly via trade associations. The Group has procedures in place to monitor and track political and regulatory developments and assess their potential impact on the Group. Where appropriate, the Group provides submissions and technical input to officials and others, either via submissions to formal consultations or through interactions with officials.
98
With regard to strategic risk, both business units and the Group Head Office are required to adopt a forward-looking approach to risk management by performing risk assessments as part of the annual strategic planning process. This supports the identification of potential threats and the initiatives needed to address them, as well as competitive opportunities. The impact on the underlying businesses and/or Group-wide risk profile is also considered to ensure that strategic initiatives are within the Group's risk appetite.
Solvency II represents a regulatory risk due to the uncertainty of what the rules will be when finalised, their potential impacts, and the timing of their introduction. The risks are that the Group may not be able to respond sufficiently quickly to the strategic implication of the change given levels of uncertainty around the content and timing; operational risk in terms of the scale and complexity of the delivery and uncertainty over timelines; and the additional capital that the Group may be required to hold. Solvency II is covered in more detail in the Capital Management section below.
Please refer to the risk factors section of this document.
Capital management
Prudential is subject to the capital adequacy requirements of the European Union Insurance Groups Directive (IGD) as implemented by the Financial Services Authority (FSA) in the UK. The IGD capital adequacy requirements involve aggregating surplus capital calculated on a FSA consistent basis for regulated subsidiaries, from which Group borrowings, except those subordinated debt issues that qualify as capital, are deducted. No credit for the benefit of diversification is permitted under this approach.
Prudential's capital position remains strong. Prudential has continued to place emphasis on maintaining the Group's financial strength through optimising the balance between writing profitable new business, conserving capital and generating cash. Prudential estimates that its IGD capital surplus is £4.2 billion at 30 June 2012 (before taking into account the 2012 interim dividend), with available capital covering its capital requirements 2.7 times. This compares to a capital surplus of £4.0 billion at the end of 2011 (before taking into account the 2011 final dividend).
The movements in the first half of 2012 mainly comprise:
Offset by:
Prudential continues to have further options available to manage available and required capital. These could take the form of increasing available capital (for example, through financial reinsurance) or reducing required capital (for example, through the mix and level of new business) and the use of other risk mitigation measures such as hedging and reinsurance.
In addition to its strong capital position, on a statutory (Pillar 1) basis, the total credit reserve for the UK shareholder annuity funds also protects its capital position in excess of the IGD surplus. This credit reserve as at 30 June 2012 was £2.1 billion. This credit risk allowance represents 35 per cent of the bond portfolio spread over swap rates, compared to 33 per cent as at 31 December 2011.
99
Stress testing
As at 30 June 2012, stress testing of our IGD capital position to various events has the following results:
During the first half of 2012 Prudential plc paid £48 million to enter into short term (1 year) options which offer some protection for the Group's IGD position against significant falls in equity markets. The benefit that would be expected from these hedges has been taken into account in the equity stress sensitivities shown above.
Prudential believes that the results of these stress tests, together with the Group's strong underlying earnings capacity, its established hedging programmes and its additional areas of financial flexibility, demonstrate that it is in a position to withstand significant deterioration in market conditions.
Prudential also uses an economic capital assessment to monitor its capital requirements across the Group, allowing for realistic diversification benefits and continues to maintain a strong position. This assessment provides valuable insights into its risk profile.
The European Union (EU) is developing a new solvency framework for insurance companies, referred to as 'Solvency II'. The Solvency II Directive, which sets out the new framework, was formally approved by the Economic and Financial Affairs Council in November 2009 and is currently anticipated to be transposed into local regulations and take effect for supervisors from mid-2013, with implementation for firms currently scheduled from 1 January 2014. The new approach is based on the concept of three pillarsminimum capital requirements, supervisory review of firms' assessments of risk, and enhanced disclosure requirements.
Specifically, Pillar 1 covers the quantitative requirements around own funds, valuation rules for assets and liabilities and capital requirements. Pillar 2 provides the qualitative requirements for risk management, governance and controls, including the requirement for insurers to submit an Own Risk and Solvency Assessment which will be used by the regulator as part of the supervisory review process. Pillar 3 deals with the enhanced requirements for supervisory reporting and public disclosure.
A key aspect of Solvency II is that the assessment of risks and capital requirements are intended to be aligned more closely with economic capital methodologies. Companies may be allowed to make use of internal economic capital models if approved by the local regulator.
Representatives from the European Parliament, the European Commission and the Council of the European Union are currently discussing the Omnibus II Directive which, once approved, will amend
100
certain aspects of the original Solvency II Directive. The Omnibus II Directive is scheduled to be finalised in late 2012.
In addition the European Commission is continuing to develop, in consultation with stakeholders including industry, the detailed rules that will complement the high-level principles in the Solvency II Directive, referred to as 'implementing measures'. These are not currently expected to be finalised until early-mid 2013. Further guidance and technical standards are also being developed by the European Insurance and Occupational Pensions Authority. These are expected to be subject to a formal consultation and are unlikely to be finalised before mid-2013.
There remains significant uncertainty regarding the outcome from this process. In particular, the Solvency II rules relating to the determination of the liability discount rate and to the treatment of US business remain unclear and Prudential's capital position is sensitive to these outcomes. With reference to the liability discount rate, solutions to remove artificial volatility from the balance sheet have been suggested by policymakers as the regulations continue to evolve. These solutions, along with transitional arrangements for the treatment of the US business, are continuing to be considered by policymakers as part of the process to reach agreement on the Omnibus II Directive. There is a risk that the effect of the final measures could be adverse for Prudential, including potentially that a significant increase in capital may be required to support its business and that Prudential may be placed at a competitive disadvantage to other European and non-European financial services groups. Prudential is actively participating in shaping the outcome through our involvement in industry bodies and trade associations, including the Chief Risk Officer and Chief Financial Officer Forums, together with the Association of British Insurers and Insurance Europe (formerly known as the Comité Européen des Assurances).
Having assessed the requirements of Solvency II, an implementation programme was initiated with dedicated teams to manage the required work across the Group. The activity of the local Solvency II teams is being coordinated centrally to achieve consistency in the understanding and application of the requirements. Prudential is continuing its preparations to adopt the regime when it eventually arrives and is undertaking in parallel an evaluation of the possible actions to mitigate its effects. Prudential regularly reviews its range of options to maximise the strategic flexibility of the Group. This includes consideration of optimising the Group's domicile as a possible response to an adverse outcome on Solvency II.
Over the coming months Prudential will be progressing its implementation plans and remain in regular contact with the FSA as it continues to engage in the 'pre-application' stage of the approval process for the internal model.
Prudential's approach to capital allocation takes into account a range of factors, especially risk adjusted returns on capital, the impact of alternative capital measurement bases (accounting, regulatory, economic and ratings agency assessments), tax efficiency, and wider strategic objectives.
Prudential optimises capital allocation across the Group by making use of a consistent set of capital performance metrics across all business units to ensure meaningful comparison. Capital utilisation, return on capital and new business value creation are measured at a product level. The use of capital performance metrics is embedded into our decision-making processes for product design and product pricing.
Prudential capital performance metrics are based on economic capital, which provides a view of its capital requirements across the Group, allowing for realistic diversification benefits. Economic capital also provides valuable insights into its risk profile and is used both for risk measurement and capital management.
101
Prudential manages its actual risk profile against its tolerance of risk. To do this, Prudential maintains risk registers that include details of the risks Prudential has identified and of the controls and mitigating actions it employs in managing them. Any mitigation strategies involving large transactions such as a material derivative transaction are subject to review at Group level before implementation.
Prudential uses a range of risk management and mitigation strategies. The most important of these include: adjusting asset portfolios to reduce investment risks (such as duration mismatches or overweight counterparty exposures); using derivatives to hedge market risks; implementing reinsurance programmes to manage insurance risk; implementing corporate insurance programmes to limit the impact of operational risks; and revising business plans where appropriate.
102
Prudential plc and subsidiaries
INDEX TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
I-1
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Income Statements
|
|
Half year 2012 |
|
Half year* 2011 |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
£m |
|
£m |
|
|||||||
Earned premiums, net of reinsurance |
14,111 | 12,930 | ||||||||||
Investment return(note I) |
8,762 | 7,750 | ||||||||||
Other income |
1,008 | 923 | ||||||||||
Total revenue, net of reinsurance |
23,881 | 21,603 | ||||||||||
Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance(note J) |
(19,850 | ) | (17,590 | ) | ||||||||
Acquisition costs and other expenditure(note H) |
(2,592 | ) | (2,665 | ) | ||||||||
Finance costs: interest on core structural borrowings of shareholder-financed operations |
(140 | ) | (140 | ) | ||||||||
Total charges, net of reinsurance |
(22,582 | ) | (20,395 | ) | ||||||||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)** |
1,299 | 1,208 | ||||||||||
(Less) add tax (charge) credit attributable to policyholders' returns |
(40 | ) | (94 | ) | ||||||||
Profit before tax attributable to shareholders(note C) |
1,259 | 1,114 | ||||||||||
|
||||||||||||
Total tax charge attributable to policyholders and shareholders(note K) |
(347 | ) | (377 | ) | ||||||||
Adjustment to remove tax charge (credit) attributable to policyholders returns |
40 | 94 | ||||||||||
|
||||||||||||
Tax charge attributable to shareholders' returns(note K) |
(307 | ) | (283 | ) | ||||||||
Profit for the period |
952 | 831 | ||||||||||
Attributable to: |
||||||||||||
Equity holders of the Company |
952 | 829 | ||||||||||
Non-controlling interests |
| 2 | ||||||||||
Profit for the period |
952 | 831 | ||||||||||
Earnings per share (in pence) |
||||||||||||
Based on profit attributable to the equity holders of the Company:(note L) |
||||||||||||
Basic |
37.5p | 32.7p | ||||||||||
Diluted |
37.5p | 32.6p | ||||||||||
The accompanying notes are an integral part of these financial statements
I-2
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Income Statements (Continued)
Dividends per share (in pence)
|
|
Half year 2012 |
|
Half year* 2011 |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividends relating to reporting period:(note M) |
||||||||||||
Interim dividend (2012 and 2011) |
8.40p | 7.95p | ||||||||||
Final dividend (2011) |
| | ||||||||||
Total |
8.40p | 7.95p | ||||||||||
Dividends declared and paid in reporting period:(note M) |
||||||||||||
Current year interim dividend |
| | ||||||||||
Final dividend for prior year |
17.24p | 17.24p | ||||||||||
Total |
17.24p | 17.24p | ||||||||||
The accompanying notes are an integral part of these financial statements
I-3
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statements of Comprehensive Income
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Profit for the period |
952 | 831 | |||||
Other comprehensive income: |
|||||||
Exchange movements on foreign operations and net investment hedges: |
|||||||
Exchange movements arising during the period |
(53 | ) | (57 | ) | |||
Related tax |
(1 | ) | (5 | ) | |||
|
(54 | ) | (62 | ) | |||
Unrealised valuation movements on securities of US insurance operations classified as available-for-sale: |
|||||||
Unrealised holding gains arising during the period |
470 | 287 | |||||
Add back net losses/deduct net (gains) included in the income statement on disposal and impairment |
12 | (50 | ) | ||||
Total (note U) |
482 | 237 | |||||
Related change in amortisation of deferred income and acquisition costs (note Q) |
(181 | ) | (71 | ) | |||
Related tax |
(105 | ) | (57 | ) | |||
|
196 | 109 | |||||
Other comprehensive income for the period, net of related tax |
142 | 47 | |||||
Total comprehensive income for the period |
1,094 | 878 | |||||
Attributable to: |
|||||||
Equity holders of the Company |
1,094 | 876 | |||||
Non-controlling interests |
| 2 | |||||
Total comprehensive income for the period |
1,094 | 878 | |||||
The accompanying notes are an integral part of these financial statements
I-4
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Equity
|
|
Period ended 30 June 2012 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Share capital |
Share premium |
Retained earnings |
Translation reserve |
Available- for-sale securities reserve |
Shareholders' equity |
Non- controlling interests |
Total equity |
|
||||||||||||||||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
||||||||||||||||||
Reserves |
||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | 952 | (54 | ) | 196 | 1,094 | | 1,094 | |||||||||||||||||||
Dividends |
| | (440 | ) | | | (440 | ) | | (440 | ) | |||||||||||||||||
Reserve movements in respect of share-based payments |
| | 52 | | | 52 | | 52 | ||||||||||||||||||||
Change in non-controlling interests arising principally from purchase and sale of property partnerships of PAC with-profits fund and other consolidated investment funds |
| | | | | | (9 | ) | (9 | ) | ||||||||||||||||||
Share capital and share premium |
||||||||||||||||||||||||||||
New share capital subscribed |
| 14 | | | | 14 | | 14 | ||||||||||||||||||||
Treasury shares |
||||||||||||||||||||||||||||
Movement in own shares in respect of share-based payment plans |
| | 5 | | | 5 | | 5 | ||||||||||||||||||||
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS |
| | 3 | | | 3 | | 3 | ||||||||||||||||||||
Net increase (decrease) in equity |
| 14 | 572 | (54 | ) | 196 | 728 | (9 | ) | 719 | ||||||||||||||||||
At beginning of period: |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
As previously reported |
127 | 1,873 | 5,839 | 354 | 924 | 9,117 | 43 | 9,160 | ||||||||||||||||||||
Effect of change in accounting policy for deferred acquisition costs(note B) |
| | (595 | ) | (72 | ) | 114 | (553 | ) | | (553 | ) | ||||||||||||||||
|
||||||||||||||||||||||||||||
After effect of change |
127 | 1,873 | 5,244 | 282 | 1,038 | 8,564 | 43 | 8,607 | ||||||||||||||||||||
At end of period |
127 | 1,887 | 5,816 | 228 | 1,234 | 9,292 | 34 | 9,326 | ||||||||||||||||||||
The accompanying notes are an integral part of these financial statements
I-5
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Equity (Continued)
|
|
Period ended 30 June 2011* | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Share capital |
Share premium |
Retained earnings |
Translation reserve |
Available- for-sale securities reserve |
Shareholders' equity |
Non- controlling interests |
Total equity |
|
||||||||||||||||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
||||||||||||||||||
Reserves |
||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | 829 | (62 | ) | 109 | 876 | 2 | 878 | |||||||||||||||||||
Dividends |
| | (439 | ) | | | (439 | ) | | (439 | ) | |||||||||||||||||
Reserve movements in respect of share-based payments |
| | 25 | | | 25 | | 25 | ||||||||||||||||||||
Share capital and share premium |
||||||||||||||||||||||||||||
New share capital subscribed |
| 15 | | | | 15 | | 15 | ||||||||||||||||||||
Treasury shares |
||||||||||||||||||||||||||||
Movement in own shares in respect of share-based payment plans |
| | (10 | ) | | | (10 | ) | | (10 | ) | |||||||||||||||||
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS |
| | 2 | | | 2 | | 2 | ||||||||||||||||||||
Net increase (decrease) in equity |
| 15 | 407 | (62 | ) | 109 | 469 | 2 | 471 | |||||||||||||||||||
At beginning of period: |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
As previously reported |
127 | 1,856 | 4,982 | 454 | 612 | 8,031 | 44 | 8,075 | ||||||||||||||||||||
Effect of change in accounting policy for deferred acquisition costs(note B) |
| | (520 | ) | (67 | ) | 77 | (510 | ) | | (510 | ) | ||||||||||||||||
|
||||||||||||||||||||||||||||
After effect of change |
127 | 1,856 | 4,462 | 387 | 689 | 7,521 | 44 | 7,565 | ||||||||||||||||||||
At end of period |
127 | 1,871 | 4,869 | 325 | 798 | 7,990 | 46 | 8,036 | ||||||||||||||||||||
The accompanying notes are an integral part of these financial statements
I-6
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statements of Financial Position
|
30 Jun 2012 |
31 Dec* 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Assets |
|||||||
Intangible assets attributable to shareholders: |
|||||||
Goodwill (note P) |
1,467 | 1,465 | |||||
Deferred acquisition costs and other intangible assets (note Q) |
4,333 | 4,234 | |||||
Total |
5,800 | 5,699 | |||||
Intangible assets attributable to with-profits funds: |
|||||||
In respect of acquired subsidiaries for venture fund and |
178 | 178 | |||||
Deferred acquisition costs and other intangible assets |
84 | 89 | |||||
Total |
262 | 267 | |||||
Total |
6,062 | 5,966 | |||||
Other non-investment and non-cash assets: |
|||||||
Property, plant and equipment |
798 | 748 | |||||
Reinsurers' share of insurance contract liabilities |
1,703 | 1,647 | |||||
Deferred tax assets (note K) |
2,179 | 2,276 | |||||
Current tax recoverable |
308 | 546 | |||||
Accrued investment income |
2,713 | 2,710 | |||||
Other debtors |
1,827 | 987 | |||||
Total |
9,528 | 8,914 | |||||
Investments of long-term business and other operations: |
|||||||
Investment properties |
10,822 | 10,757 | |||||
Investments accounted for using the equity method |
112 | 70 | |||||
Financial investments**: |
|||||||
Loans (note S) |
9,981 | 9,714 | |||||
Equity securities and portfolio holdings in unit trusts |
90,542 | 87,349 | |||||
Debt securities (note T) |
128,269 | 124,498 | |||||
Other investments |
8,143 | 7,509 | |||||
Deposits |
12,429 | 10,708 | |||||
Total |
260,298 | 250,605 | |||||
Properties held for sale |
| 3 | |||||
Cash and cash equivalents |
6,737 | 7,257 | |||||
Total assets (note N) |
282,625 | 272,745 | |||||
The accompanying notes are an integral part of these financial statements
I-7
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statements of Financial Position (Continued)
|
30 Jun 2012 |
31 Dec* 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Equity and liabilities |
|||||||
Equity |
|||||||
Shareholders' equity |
9,292 | 8,564 | |||||
Non-controlling interests |
34 | 43 | |||||
Total equity |
9,326 | 8,607 | |||||
Liabilities |
|||||||
Policyholder liabilities and unallocated surplus of with-profits funds: |
|||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) (note Y) |
236,419 | 227,075 | |||||
Unallocated surplus of with-profits funds (note Y) |
9,802 | 9,215 | |||||
Total |
246,221 | 236,290 | |||||
Core structural borrowings of shareholder-financed operations: |
|||||||
Subordinated debt |
2,638 | 2,652 | |||||
Other |
958 | 959 | |||||
Total (note V) |
3,596 | 3,611 | |||||
Other borrowings: |
|||||||
Operational borrowings attributable to shareholder-financed |
2,804 | 3,340 | |||||
Borrowings attributable to with-profits operations (note W) |
955 | 972 | |||||
Other non-insurance liabilities: |
|||||||
Obligations under funding, securities lending and sale and |
2,563 | 3,114 | |||||
Net asset value attributable to unit holders of consolidated |
3,778 | 3,840 | |||||
Deferred tax liabilities (note K) |
3,913 | 3,929 | |||||
Current tax liabilities |
627 | 930 | |||||
Accruals and deferred income |
641 | 736 | |||||
Other creditors |
2,989 | 2,544 | |||||
Provisions |
411 | 529 | |||||
Derivative liabilities |
3,452 | 3,054 | |||||
Other liabilities |
1,349 | 1,249 | |||||
Total |
19,723 | 19,925 | |||||
Total liabilities |
273,299 | 264,138 | |||||
Total equity and liabilities (note N) |
282,625 | 272,745 | |||||
The accompanying notes are an integral part of these financial statements
I-8
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
|
Half year 2012 |
Half year* 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Cash flows from operating activities |
|||||||
Profit before tax (being tax attributable to shareholders' and policyholders' returns) (note (i)) |
1,299 | 1,208 | |||||
Non-cash movements in operating assets and liabilities reflected in profit before tax (note (ii)) |
(939 | ) | 875 | ||||
Other items (note (iii)) |
(172 | ) | 122 | ||||
Net cash flows from operating activities |
188 | 2,205 | |||||
Cash flows from investing activities |
|||||||
Net cash flows from purchases and disposals of property, plant and equipment |
(108 | ) | (42 | ) | |||
Acquisition of subsidiaries, net of cash balance (note (iv)) |
| (41 | ) | ||||
Change to Group's holdings, net of cash balance (note (iv)) |
23 | | |||||
Net cash flows from investing activities |
(85 | ) | (83 | ) | |||
Cash flows from financing activities |
|||||||
Structural borrowings of the Group: |
|||||||
Shareholder-financed operations (notes (v) and V) |
|||||||
Issue of subordinated debt, net of costs |
| 340 | |||||
Redemption of subordinated debt |
| | |||||
Interest paid |
(139 | ) | (137 | ) | |||
With-profits operations (notes (vi) and W) |
|||||||
Interest paid |
(4 | ) | (4 | ) | |||
Equity capital: |
|||||||
Issues of ordinary share capital |
14 | 15 | |||||
Dividends paid |
(440 | ) | (439 | ) | |||
Net cash flows from financing activities |
(569 | ) | (225 | ) | |||
Net (decrease) increase in cash and cash equivalents |
(466 | ) | 1,897 | ||||
Cash and cash equivalents at beginning of period |
7,257 | 6,631 | |||||
Effect of exchange rate changes on cash and cash equivalents |
(54 | ) | 61 | ||||
Cash and cash equivalents at end of period |
6,737 | 8,589 | |||||
The accompanying notes are an integral part of these financial statements
I-9
Prudential plc and subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows (Continued)
|
Half year 2012 |
Half year 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Other non-investment and non-cash assets |
(1,261 | ) | (869 | ) | ||||
Investments |
(9,341 | ) | (6,984 | ) | ||||
Policyholder liabilities (including unallocated surplus) |
10,782 | 8,530 | ||||||
Other liabilities (including operational borrowings) |
(1,119 | ) | 198 | |||||
Non-cash movements in operating assets and liabilities reflected in profit before tax |
(939 | ) | 875 | |||||
The accompanying notes are an integral part of these financial statements
I-10
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
30 June 2012
A: Basis of preparation and audit status
These condensed consolidated interim financial statements for the six months ended 30 June 2012 have been prepared in accordance with IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board (IASB) and as endorsed by the European Union (EU). The Group's policy for preparing this interim financial information is to use the accounting policies adopted by the Group in its last consolidated financial statements, as updated by any changes in accounting policies it intends to make in its next consolidated financial statements as a result of new or amended IFRSs that are applicable or available for early adoption for the next annual financial statements and other policy improvements. EU-endorsed IFRSs may differ from IFRSs issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. At 30 June 2012, there were no unendorsed standards effective for the period ended 30 June 2012 affecting the condensed consolidated financial statements of the Group, and there were no differences between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to the Group.
The IFRS basis results for the 2012 and 2011 half years are unaudited. Except for the effect of the adoption of altered US GAAP reporting requirements for Group IFRS reporting as explained in note B, the 2011 full year IFRS basis results have been derived from Prudential's 2011 audited consolidated financial statements filed with the Securities and Exchange Commission on Form 20-F. These 2011 consolidated financial statements do not represent Prudential's statutory accounts for the purposes of the UK Companies Act 2006. The auditors have reported on the 2011 statutory accounts which have been delivered to the Registrar of Companies. The auditors' report was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
The accounting policies applied by the Group in determining the IFRS basis results in this report are the same as those previously applied in the Group's consolidated financial statements for the year ended 31 December 2011, except for the adoption of altered US GAAP reporting requirements for Group IFRS report as described below.
B: Adoption of altered US GAAP reporting requirements for Group IFRS reporting in 2012
In October 2010, the Emerging Issues Trust Force of the US Financial Accounting Standards Board issued update No 2010-26 on 'Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts' (the 'Update'). The Update was issued to address perceived diversity by companies preparing financial statements in accordance with US GAAP as regards the types of acquisition costs being deferred. Under US GAAP, costs that can be deferred and amortised are those that 'vary with and are primarily related to the acquisition of insurance contracts'. The Update requires insurers to capitalise only those incremental costs directly relating to acquiring a contract for financial statements for reporting periods beginning after 15 December 2011. All other indirect acquisition expenses are required to be charged to the income statements as incurred expenses. Accordingly, the main impact of the Update is to disallow insurers from deferring costs that are not directly related to successful sales.
The Group's IFRS accounting policies include that under IFRS 4, 'Insurance Contracts', insurance assets and liabilities other than those for UK regulated with-profits funds, are measured using the GAAP basis applied prior to IFRS adoption in 2005. On this basis insurance assets and liabilities are measured
I-11
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
B: Adoption of altered US GAAP reporting requirements for Group IFRS reporting in 2012 (Continued)
under the UK Modified Statutory Basis (MSB) which was codified by the Statement of Recommended Practice (SORP) on accounting for insurance business issued by the Association of British Insurers (ABI) in 2003. The MSB requires the deferral of acquisition costs and, in the first instance, the use of a gross premium valuation basis of liability measurement unless a net premium valuation basis is required by the regulator. However, the SORP also permits the use of local GAAP subject to the requirement for adjustments to be made to ensure sufficient consistency of measurement under the UK GAAP framework under which the SORP was developed.
In applying this overarching basis, the Group has chosen to apply US GAAP for measuring the insurance assets and liabilities of Jackson. In addition, for the Group's operations in India, Japan, Taiwan and Vietnam, where the local GAAP basis would not be appropriate as the start point for deriving MSB insurance asset and liabilities, the measurement has been determined substantially by reference to US GAAP requirements.
For half year 2012, the Group has the option to either continue with its current basis of measurement or improve its accounting policy under IFRS4 to acknowledge the issuance of the Update. Prudential has chosen to improve its accounting policy in 2012 to apply the US GAAP update, on a retrospective basis, to the results of Jackson and the four Asia operations.
The half year and full year 2011 comparatives in these condensed consolidated interim financial statements have been adjusted accordingly for the retrospective application of this Update.
Effect of change in accounting policy
I-12
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
B: Adoption of altered US GAAP reporting requirements for Group IFRS reporting in 2012 (Continued)
Condensed Consolidated Income Statements
|
|
Half year 2012 | |
|
Half year 2011 | |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Under previous basis |
Effect of change |
Under new policy |
|
|
As reported under previous basis |
Effect of change |
Under new policy |
|
||||||||||||||||
|
|
£m |
£m |
£m |
|
|
£m |
£m |
£m |
|
||||||||||||||||
Total revenue, net of reinsurance |
23,881 | | 23,881 | 21,603 | | 21,603 | ||||||||||||||||||||
Acquisition costs and other expenditure |
(2,520 | ) | (72 | ) | (2,592 | ) | (2,615 | ) | (50 | ) | (2,665 | ) | ||||||||||||||
Total other charges, net of reinsurance |
(19,990 | ) | | (19,990 | ) | (17,730 | ) | | (17,730 | ) | ||||||||||||||||
Profit before tax (being tax attributable to shareholders' and policyholders' returns) |
1,371 | (72 | ) | 1,299 | 1,258 | (50 | ) | 1,208 | ||||||||||||||||||
(Less) Add tax (charge) credit attributable to policyholders' returns |
(40 | ) | | (40 | ) | (94 | ) | | (94 | ) | ||||||||||||||||
Profit before tax attributable to shareholders |
1,331 | (72 | ) | 1,259 | 1,164 | (50 | ) | 1,114 | ||||||||||||||||||
|
||||||||||||||||||||||||||
Total tax charge attributable to policyholders and shareholders |
(371 | ) | 24 | (347 | ) | (395 | ) | 18 | (377 | ) | ||||||||||||||||
Adjustment to remove tax charge (credit) attributable to policyholders' returns |
40 | | 40 | 94 | | 94 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Tax charge attributable to shareholders' returns |
(331 | ) | 24 | (307 | ) | (301 | ) | 18 | (283 | ) | ||||||||||||||||
Profit for the period |
1,000 | (48 | ) | 952 | 863 | (32 | ) | 831 | ||||||||||||||||||
Profit for the period attributable to equity holders of the Company |
1,000 | (48 | ) | 952 | 861 | (32 | ) | 829 | ||||||||||||||||||
Earnings per share (in pence) |
||||||||||||||||||||||||||
Based on profit attributable to the equity holders of the Company: |
||||||||||||||||||||||||||
Basic |
39.4p | (1.9) | p | 37.5p | 34.0p | (1.3) | p | 32.7p | ||||||||||||||||||
Diluted |
39.4p | (1.9) | p | 37.5p | 33.9p | (1.3) | p | 32.6p | ||||||||||||||||||
I-13
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
B: Adoption of altered US GAAP reporting requirements for Group IFRS reporting in 2012 (Continued)
Condensed Consolidated Statements of Comprehensive Income and Statements of Changes in Equity
|
|
Half year 2012 | |
|
Half year 2011 | |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Under previous basis |
Effect of change |
Under new policy |
|
|
As reported under previous basis |
Effect of change |
Under new policy |
|
||||||||||||||||
|
|
£m |
£m |
£m |
|
|
£m |
£m |
£m |
|
||||||||||||||||
Profit for the period |
1,000 | (48 | ) | 952 | 863 | (32 | ) | 831 | ||||||||||||||||||
Exchange movements on foreign operations and net investment hedges, net of related tax |
(56 | ) | 2 | (54 | ) | (75 | ) | 13 | (62 | ) | ||||||||||||||||
|
||||||||||||||||||||||||||
Unrealised valuation movements on securities of US insurance operations classified as available-for-sale |
482 | | 482 | 237 | | 237 | ||||||||||||||||||||
Related change in amortisation of deferred income and acquisition costs |
(211 | ) | 30 | (181 | ) | (97 | ) | 26 | (71 | ) | ||||||||||||||||
Related tax |
(94 | ) | (11 | ) | (105 | ) | (49 | ) | (8 | ) | (57 | ) | ||||||||||||||
|
||||||||||||||||||||||||||
Total |
177 | 19 | 196 | 91 | 18 | 109 | ||||||||||||||||||||
Total comprehensive income for the period |
1,121 | (27 | ) | 1,094 | 879 | (1 | ) | 878 | ||||||||||||||||||
Total comprehensive income for the period attributable to equity holders of the Company |
1,121 | (27 | ) | 1,094 | 877 | (1 | ) | 876 | ||||||||||||||||||
Net increase in shareholders' equity |
755 | (27 | ) | 728 | 470 | (1 | ) | 469 | ||||||||||||||||||
At beginning of period |
9,117 | (553 | ) | 8,564 | 8,031 | (510 | ) | 7,521 | ||||||||||||||||||
At end of period |
9,872 | (580 | ) | 9,292 | 8,501 | (511 | ) | 7,990 | ||||||||||||||||||
I-14
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
B: Adoption of altered US GAAP reporting requirements for Group IFRS reporting in 2012 (Continued)
Condensed Consolidated Statements of Financial Position
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Under previous basis |
Effect of change |
Under new policy |
As reported under previous basis |
Effect of change |
Under new policy |
|||||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||
Assets |
|||||||||||||||||||
Intangible assets attributable to shareholders: |
|||||||||||||||||||
Deferred acquisition costs and other |
|||||||||||||||||||
intangible assets |
5,207 | (874 | ) | 4,333 | 5,069 | (835 | ) | 4,234 | |||||||||||
Total other assets |
278,292 | | 278,292 | 268,511 | | 268,511 | |||||||||||||
Total assets |
283,499 | (874 | ) | 282,625 | 273,580 | (835 | ) | 272,745 | |||||||||||
Liabilities |
|||||||||||||||||||
Deferred tax liabilities |
4,207 | (294 | ) | 3,913 | 4,211 | (282 | ) | 3,929 | |||||||||||
Total other liabilities |
269,386 | | 269,386 | 260,209 | | 260,209 | |||||||||||||
Total liabilities |
273,593 | (294 | ) | 273,299 | 264,420 | (282 | ) | 264,138 | |||||||||||
Equity |
|||||||||||||||||||
Shareholders' equity |
9,872 | (580 | ) | 9,292 | 9,117 | (553 | ) | 8,564 | |||||||||||
Non-controlling interests |
34 | | 34 | 43 | | 43 | |||||||||||||
Total equity |
9,906 | (580 | ) | 9,326 | 9,160 | (553 | ) | 8,607 | |||||||||||
I-15
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
B: Adoption of altered US GAAP reporting requirements for Group IFRS reporting in 2012 (Continued)
Segment disclosureincome statement
|
Half year 2012 | Half year 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Under previous basis |
Effect of change |
Under new policy |
As reported under previous basis |
Effect of change |
Under new policy |
|||||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||
Operating profit based on longer-term investment returns |
|||||||||||||||||||
Asia insurance operations(note (i)) |
411 | (5 | ) | 406 | 324 | (2 | ) | 322 | |||||||||||
US insurance operations(note (ii)) |
491 | (49 | ) | 442 | 368 | (28 | ) | 340 | |||||||||||
Other operations |
314 | | 314 | 366 | | 366 | |||||||||||||
Total |
1,216 | (54 | ) | 1,162 | 1,058 | (30 | ) | 1,028 | |||||||||||
Short-term fluctuations in investment returns on shareholder-backed business |
(14 | ) | (18 | ) | (32 | ) | 113 | (20 | ) | 93 | |||||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
87 | | 87 | (7 | ) | | (7 | ) | |||||||||||
Gain on dilution of Group holdings |
42 | | 42 | | | | |||||||||||||
Profit before tax attributable to shareholders |
1,331 | (72 | ) | 1,259 | 1,164 | (50 | ) | 1,114 | |||||||||||
Basic EPS based on operating profit based on longer-term investment returns after tax and non-controlling interests |
36.0p | (1.5) | p | 34.5p | 32.2p | (0.8) | p | 31.4p | |||||||||||
Basic EPS based on total profit after tax and non-controlling interests |
39.4p | (1.9) | p | 37.5p | 34.0p | (1.3) | p | 32.7p | |||||||||||
Notes on the effect of the change in the accounting policy on operating profit based on longer-term investment returns
|
Half year 2012 |
Half year 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
Effect of change |
Effect of change |
||||||
|
£m |
£m |
||||||
New Business |
||||||||
Acquisition costs on new contracts not able to be deferred |
(5 | ) | (10 | ) | ||||
Business in force at beginning of period |
||||||||
Reduction in amortisation on reduced DAC balance |
| 8 | ||||||
Total |
(5 | ) | (2 | ) | ||||
I-16
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
B: Adoption of altered US GAAP reporting requirements for Group IFRS reporting in 2012 (Continued)
|
Half year 2012 |
Half year 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
Effect of change |
Effect of change |
||||||
|
£m |
£m |
||||||
New Business |
||||||||
Acquisition costs on new contracts not able to be deferred |
(82 | ) | (80 | ) | ||||
Business in force at beginning of period |
||||||||
Reduction in amortisation on reduced DAC balance |
33 | 52 | ||||||
Total |
(49 | ) | (28 | ) | ||||
I-17
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
C: Segment disclosureincome statement
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Asia operations |
|||||||
Insurance operations(note E(i)) |
409 | 324 | |||||
Development expenses |
(3 | ) | (2 | ) | |||
Total Asia insurance operations after development expenses |
406 | 322 | |||||
Eastspring Investments |
34 | 43 | |||||
Total Asia operations |
440 | 365 | |||||
US operations |
|||||||
Jackson (US insurance operations)(note E(ii)) |
442 | 340 | |||||
Broker-dealer and asset management |
17 | 17 | |||||
Total US operations |
459 | 357 | |||||
UK operations |
|||||||
UK insurance operations: |
|||||||
Long-term business(note E(iii)) |
336 | 332 | |||||
General insurance commission(note (i)) |
17 | 21 | |||||
Total UK insurance operations |
353 | 353 | |||||
M&G |
199 | 199 | |||||
Total UK operations |
552 | 552 | |||||
Total segment profit |
1,451 | 1,274 | |||||
Other income and expenditure |
|||||||
Investment return and other income |
5 | 5 | |||||
Interest payable on core structural borrowings |
(140 | ) | (140 | ) | |||
Corporate expenditure(note H) |
(120 | ) | (118 | ) | |||
Total |
(255 | ) | (253 | ) | |||
RPI to CPI inflation measure change on defined benefit pension schemes(note (ii)) |
| 42 | |||||
Solvency II implementation costs |
(27 | ) | (27 | ) | |||
Restructuring costs(note (iii)) |
(7 | ) | (8 | ) | |||
Operating profit based on longer-term investment returns |
1,162 | 1,028 | |||||
Short-term fluctuations in investment returns on shareholder-backed business(note F) |
(32 | ) | 93 | ||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes(note (iv)) |
87 | (7 | ) | ||||
Gain on dilution of Group holdings(note G) |
42 | | |||||
Profit before tax attributable to shareholders |
1,259 | 1,114 | |||||
I-18
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
C: Segment disclosureincome statement (Continued)
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
Basic EPS based on operating profit based on longer-term investment returns after tax and non-controlling interests(note L) |
34.5p | 31.4p | |||||
Basic EPS based on total profit after tax and non-controlling interests(note L) |
37.5p | 32.7p | |||||
Notes
Determining operating segments and performance measure of operating segments
The Group's operating segments determined in accordance with IFRS 8, 'Operating Segments', are as follows:
Insurance operations
Asset management operations
The Group's operating segments are also its reportable segments with the exception of Prudential Capital which has been incorporated into the M&G operating segment for the purposes of segment reporting.
I-19
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
C: Segment disclosureincome statement (Continued)
The performance measure of operating segments utilised by the Company is IFRS operating profit attributable to shareholders based on longer-term investment returns. This measure excludes the recurrent items of short-term fluctuations in investment returns and the shareholders' share of actuarial and other gains and losses on defined benefit pension schemes. In addition for half year 2012, this measure excluded a gain arising upon the dilution of the Group's holding in PPM South Africa. Operating earnings per share is calculated on operating profit based on longer-term investment returns, after tax and non-controlling interests.
Segment results that are reported to the Group Executive Committee include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items are mainly in relation to the Group Head Office and the Asia Regional Head Office.
Except in the case of the assets backing the UK annuity business, unit-linked and US variable annuity separate account liabilities, operating profit based on longer-term investment returns for shareholder-financed business is determined on the basis of expected longer-term investment returns. In the case of assets backing the UK annuity business, unit-linked and US variable annuity separate account liabilities, the basis of determining operating profit based on longer-term investment returns is as follows:
In the case of other shareholder-financed business, the measurement of operating profit based on longer-term investment returns reflects the particular features of long-term insurance business where assets and liabilities are held for the long-term and for which the accounting basis for insurance liabilities under current IFRS is not generally conducive to demonstrating trends in underlying performance of life businesses exclusive of the effects of short-term fluctuations in market conditions. In determining the profit on this basis, the following key elements are applied to the results of the Group's shareholder-financed operations.
(a) Debt and equity-type securities
Longer-term investment returns for both debt and equity-type securities comprise longer-term actual income receivable for the period (interest/dividend income) and longer-term capital returns.
In principle, for debt securities, the longer-term capital returns comprise two elements. The first element is a risk margin reserve (RMR) based charge for the expected level of defaults for the period, which is determined by reference to the credit quality of the portfolio. The difference between
I-20
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
C: Segment disclosureincome statement (Continued)
impairment losses in the reporting period and the RMR charge to the operating result is reflected in short-term fluctuations in investment returns. The second element is for the amortisation of interest-related realised gains and losses to operating results based on longer-term investment returns to the date when sold bonds would have otherwise matured.
The shareholder-backed operation for which the distinction between impairment losses and interest-related realised gains and losses is in practice relevant to a significant extent is Jackson. Jackson has used the ratings by Nationally Recognised Statistical Ratings Organisations (NRSRO) or ratings resulting from the regulatory ratings detail issued by the National Association of Insurance Commissioners (NAIC) developed by external third parties such as PIMCO or BlackRock Solutions to determine the average annual RMR. Further details of the RMR charge, as well as the amortisation of interest-related realised gains and losses, for Jackson are shown in note F(iii).
For debt securities backing non-linked shareholder-financed business of the UK insurance operations (other than the annuity business) and of the Asia insurance operations, the realised gains and losses are principally interest related. Accordingly, all realised gains and losses to date for these operations are being amortised over the period to the date those securities would otherwise have matured, with no explicit RMR charge.
At 30 June 2012 the level of unamortised interest-related realised gains and losses related to previously sold bonds for the Group was a net gain of £443 million (30 June 2011: £390 million).
For equity-type securities, the longer-term rates of return are estimates of the long-term trend investment return for income and capital having regard to past performance, current trends and future expectations. Equity-type securities held for shareholder-financed operations other than the UK annuity business, unit-linked and US variable annuity are of significance for the US and Asia insurance operations. Different rates apply to different categories of equity-type securities.
As at 30 June 2012, the equity-type securities for US insurance non-separate account operations amounted to £1,017 million (30 June 2011: £862 million). For these operations, the longer-term rates of return for income and capital applied in half year 2012 are as follows.
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
Equity-type securities such as common and preferred stock and portfolio holdings in mutual funds |
5.6% to 6.2% | 7.1% to 7.5% | |||||
Other equity-type securities such as investments in limited partnerships and private equity funds |
7.6% to 8.2% | 9.1% to 9.5% | |||||
For Asia insurance operations, investments in equity securities held for non-linked shareholder-financed operations amounted to £741 million as at 30 June 2012 (30 June 2011: £449 million). Of this balance, £106 million (30 June 2011: £122 million) related to the Group's 7.74 per cent (30 June 2011: 8.66 per cent) stake in China Life Insurance Company of Taiwan. This £106 million (30 June 2011: £122 million) investment is in the nature of a trade investment for which the determination of longer-term investment returns is on the basis as described in note (e) below. For the investments
I-21
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
C: Segment disclosureincome statement (Continued)
representing the other equity securities which had period end balances of £635 million (30 June 2011: £327 million), the rates of return applied in half year 2012 and 2011 ranged from 1.0 per cent to 13.8 per cent with the rates applied varying by territory.
The longer-term rates of return discussed above for equity-type securities are determined after consideration by the Group's in-house economists of long-term expected real government bond returns, equity risk premium and long-term inflation. These rates are broadly stable from period to period but may be different between countries, reflecting, for example, differing expectations of inflation in each territory. The assumptions are for returns expected to apply in equilibrium conditions. The assumed rates of return do not reflect any cyclical variability in economic performance and are not set by reference to prevailing asset valuations.
(b) US variable and fixed index annuity business
The following value movements for Jackson's variable and fixed index annuity business are excluded from operating profit based on longer-term investment returns:
Note: US operationsEmbedded derivatives for variable annuity guarantee features
The GMIB liability, which is fully reinsured, subject to a deductible and annual claim limits, is accounted for in accordance with FASB ASC Subtopic 944-80 Financial ServicesInsuranceSeparate Accounts (formerly SOP 03-1) under IFRS using 'grandfathered' US GAAP. As the corresponding reinsurance asset is net settled, it is considered to be a derivative under IAS 39, 'Financial Instruments: Recognition and Measurement', and the asset is therefore recognised at fair value. As the GMIB benefit is economically reinsured the mark to market element of the reinsurance asset is included as a component of short-term fluctuations in investment returns.
(c) Other derivative value movements
Generally, derivative value movements are excluded from operating results based on longer-term investment returns (unless those derivative value movements broadly offset changes in the accounting value of other assets and liabilities included in operating profit based on longer-term investment returns). The principal example of non-equity based derivatives (for example interest rate swaps and swaptions) whose value movements are excluded from operating profit based on longer-term investment returns
I-22
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
C: Segment disclosureincome statement (Continued)
arises in Jackson. Non-equity based derivatives are primarily held by Jackson as part of a broadly-based hedging programme for features of Jackson's bond portfolio (for which value movements are booked in the statement of comprehensive income rather than the income statement), product liabilities (for which US GAAP accounting as 'grandfathered' under IFRS 4 does not fully reflect the economic features being hedged), and the interest rate exposure attaching to equity-based embedded derivatives.
(d) Other liabilities to policyholders and embedded derivatives for product guarantees
Under IFRS, the degree to which the carrying values of liabilities to policyholders are sensitive to current market conditions varies between territories depending upon the nature of the 'grandfathered' measurement basis. In general, in those instances where the liabilities are particularly sensitive to routine changes in market conditions, the accounting basis is such that the impact of market movements on the assets and liabilities is broadly equivalent in the income statement, and operating profit based on longer-term investments returns is not distorted. In these circumstances, there is no need for the movement in the liability to be bifurcated between the elements that relate to longer-term market conditions and short-term effects.
However, some types of business movements in liabilities do require bifurcation to ensure that at the net level (ie after allocated investment return and change for policyholder benefits) the operating result reflects longer-term market returns.
Examples where such bifurcation is necessary are:
(i) Asia
For the participating business in Vietnam the liabilities include policyholders' interest in investment appreciation and other surplus. Bonuses paid in a reporting period and accrued policyholders' interest in investment appreciation and other surpluses primarily reflect the level of realised investment gains above contract specific hurdle levels. For this business, operating profit based on longer-term investment returns includes the aggregate of longer-term returns on the relevant investments, a credit or charge equal to movements on the liability for the policyholders' interest in realised investment gains (net of any recovery of prior deficits on the participating pool), less amortisation over five years of current and prior movements on such credits or charges.
The overall purpose of these adjustments is to ensure that investment returns included in operating results equal longer-term returns but that in any one reporting period movements on liabilities to policyholders caused by investment returns are substantially matched in the presentation of the supplementary analysis of profit before tax attributable to policyholders.
Bifurcation for the effect of determining the movement in the carrying value of liabilities to be included in operating results based on longer-term investment returns, and the residual element for the effect of using year end rates is included in short-term fluctuations and in the income statement.
I-23
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
C: Segment disclosureincome statement (Continued)
For unhedged GMDB liabilities accounted for under IFRS using 'grandfathered' US GAAP, such as in the Japanese business, the change in carrying value is determined under FASB ASC subtopic 944-80, Financial ServicesInsuranceSeparate Accounts (formerly SOP 03-1), which partially reflects changes in market conditions. Under the company's segmental basis of reporting the operating profit based on longer-term investment returns reflects the change in liability based on longer-term market conditions with the difference between the charge to the operating result and the movement reflected in the total result included in short-term fluctuations in investment returns.
(ii) UK shareholder-backed annuity business
The operating result based on longer-term investment returns reflects the impact of value movements on policyholder liabilities for annuity business in PRIL and the PAC non-profit sub-fund after adjustments to allocate the following elements of the movement to the category of 'short-term fluctuations in investment returns' in the Group's supplementary analysis of profit:
Credit experience reflects the impact of defaults and other similar experience, such as asset exchanges arising from debt restructuring by issuers that include effectively an element of permanent impairment of the security held. Negative experience compared to assumptions is included within short-term fluctuations in investment returns without further adjustment. This is to be contrasted with positive experience where surpluses are retained in short-term allowances for credit risk for IFRS reporting purposes.
The effects of other changes to credit risk provisioning are included in the operating result, as is the net effect of changes to the valuation rate of interest due to portfolio rebalancing to align more closely with management benchmark.
(e) Fund management and other non-insurance businesses
For these businesses, the particular features applicable for life assurance noted above do not apply. For these businesses it is inappropriate to include returns in the operating result on the basis described above. Instead, it is appropriate to generally include realised gains and losses (including impairments) in the operating result with unrealised gains and losses being included in short-term fluctuations. For this purpose impairments are calculated as the credit loss determined by comparing the projected cash flows discounted at the original effective interest rate to the carrying value. In some instances it may also be appropriate to amortise realised gains and losses on derivatives and other financial instruments to operating results over a time period that reflects the underlying economic substance of the arrangements.
I-24
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
C: Segment disclosureincome statement (Continued)
Additional segmental analysis of revenue
The additional segmental analyses of revenue from external customers excluding investment return and net of outward reinsurance premiums are as follows:
|
Half year 2012 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Asia |
US |
UK |
Intra-group |
Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Revenue from external customers: |
||||||||||||||||
Insurance operations |
3,871 | 7,063 | 3,374 | | 14,308 | |||||||||||
Asset management |
136 | 357 | 462 | (154 | ) | 801 | ||||||||||
Unallocated corporate |
| | 10 | | 10 | |||||||||||
Intra-group revenue eliminated on consolidation |
(42 | ) | (36 | ) | (76 | ) | 154 | | ||||||||
Total |
3,965 | 7,384 | 3,770 | | 15,119 | |||||||||||
|
Half year 2011 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Asia |
US |
UK |
Intra-group |
Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Revenue from external customers: |
||||||||||||||||
Insurance operations |
3,568 | 6,664 | 2,872 | (10 | ) | 13,094 | ||||||||||
Asset management |
129 | 332 | 448 | (152 | ) | 757 | ||||||||||
Unallocated corporate |
| | 2 | | 2 | |||||||||||
Intra-group revenue eliminated on consolidation |
(41 | ) | (35 | ) | (86 | ) | 162 | | ||||||||
Total |
3,656 | 6,961 | 3,236 | | 13,853 | |||||||||||
Total Group revenue by type from external customers comprises:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Earned premiums, net of reinsurance |
14,111 | 12,930 | |||||
Fee income from investment contract business and asset management (presented as 'Other income') |
1,008 | 923 | |||||
Total revenue from external customers |
15,119 | 13,853 | |||||
In their capacity as fund managers to fellow Prudential Group subsidiaries, M&G, Eastspring Investments and the US asset management businesses generate fees for investment management and related services. These services are charged at appropriate arm's length prices, typically priced as a
I-25
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
C: Segment disclosureincome statement (Continued)
percentage of funds under management. Intra-group fees included within asset management revenue were earned by the following asset management segment:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Intra-group revenue generated by: |
|||||||
M&G |
76 | 76 | |||||
Asia |
42 | 41 | |||||
US broker-dealer and asset management (including Curian) |
36 | 35 | |||||
Total intra-group fees included within asset management segment |
154 | 152 | |||||
At half year 2011 a further £10 million of intra-group revenue was recorded between UK insurance operations.
Revenue from external customers of Asia, US and UK insurance operations shown above are net of outwards reinsurance premiums of £85 million, £38 million, and £67 million respectively (half year 2011: £79 million, £37 million and £62 million respectively).
I-26
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
D: Profit before taxAsset management operations
The profit included in the income statement in respect of asset management operations is as follows:
|
M&G |
US |
Eastspring Investments (note (iv)) |
Half year 2012 |
Half year 2011 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Revenue (excluding revenue of consolidated investment funds and NPH broker-dealer fees) |
607 | 142 | 138 | 887 | 802 | |||||||||||
Revenue of consolidated investment funds(note (i)) |
(24 | ) | | | (24 | ) | 18 | |||||||||
NPH broker-dealer fees(note (i)) |
| 215 | | 215 | 207 | |||||||||||
Gross revenue * |
583 | 357 | 138 | 1,078 | 1,027 | |||||||||||
Charges (excluding charges of consolidated investment funds and NPH broker-dealer fees) |
(298 | ) | (125 | ) | (104 | ) | (527 | ) | (534 | ) | ||||||
Charges of consolidated investment funds(note (i)) |
24 | | | 24 | (18 | ) | ||||||||||
NPH broker-dealer fees(note (i)) |
| (215 | ) | | (215 | ) | (207 | ) | ||||||||
Gross charges |
(274 | ) | (340 | ) | (104 | ) | (718 | ) | (759 | ) | ||||||
Profit before tax |
309 | 17 | 34 | 360 | 268 | |||||||||||
Comprising: |
||||||||||||||||
Operating profit based on longer-term investment returns(note (ii)) |
199 | 17 | 34 | 250 | 259 | |||||||||||
Short-term fluctuations in investment |
41 | | | 41 | 13 | |||||||||||
Shareholder's share of actuarial gains and losses on defined benefit pension schemes |
27 | | | 27 | (4 | ) | ||||||||||
Gain on dilution of Group holdings(note G) |
42 | | | 42 | | |||||||||||
Profit before tax |
309 | 17 | 34 | 360 | 268 | |||||||||||
Notes
The presentation in the table above shows the amounts attributable to these two items so that the underlying revenue and charges can be seen.
I-27
Prudential plc and subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
D: Profit before taxAsset management operations (Continued)
|
Half year 2012 |
Half year 2011** |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Asset management fee income |
351 | 329 | ||||||
Other income |
3 | 1 | ||||||
Staff costs |
(120 | ) | (125 | ) | ||||
Other costs |
(66 | ) | (58 | ) | ||||
Underlying profit before performance-related fees |
168 | 147 | ||||||
Share of associate results |
6 | 13 | ||||||
Performance-related fees |
1 | 12 | ||||||
Operating profit from asset management operations |
175 | 172 | ||||||
Operating profit from Prudential Capital |
24 | 27 | ||||||
Total M&G operating profit based on longer-term investment returns |
199 | 199 | ||||||
The difference between the fees and other income shown above in respect of asset management operations, and the revenue figure for M&G shown (excluding consolidated investment funds) in the main table primarily relates to total revenue of Prudential Capital (including short-term fluctuations) of £99 million (half year 2011: £71 million) and commissions which have been netted off in arriving at the fee income of £351 million (half year 2011: £329 million) in the table above. The difference in the presentation of commission is aligned with how management reviews the business.
E Key assumptions, estimates and bases used to measure insurance assets and liabilities
(i) Asian insurance operations
In half year 2012, IFRS operating profit based on longer-term investment returns for Asia insurance operations included a net £17 million credit arising from a small number of items that are not anticipated to reoccur in future periods (half year 2011: £25 million).
(ii) US insurance operations
Amortisation of deferred acquisition costs
Under the Group's basis of applying IFRS 4, the insurance assets and liabilities of Jackson's traditional life business are accounted for under US GAAP. In line with industry practice, Jackson applies the mean reversion technique method for amortisation of deferred acquisition costs which dampens the effects of short-term market movements on expected gross profits against which deferred acquisition costs are amortised. To the extent that the mean reversion methodology does not fully dampen the effects of market returns there is a charge or credit for accelerated or decelerated amortisation. For half year 2012, reflecting the positive market returns in the period, there was a credit for decelerated amortisation of £25 million (half year 2011: charge for accelerated amortisation £66 million), as explained in note Q.
I-28
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
E Key assumptions, estimates and bases used to measure insurance assets and liabilities (Continued)
(iii) UK insurance operations
Annuity business: allowance for credit risk
For IFRS reporting, the results for UK shareholder-backed annuity business are particularly sensitive to the allowances made for credit risk. The allowance is reflected in the deduction from the valuation rate of interest for discounting projected future annuity payments to policyholders that would have otherwise applied. Since mid-2007 there has been a significant increase in the actual and perceived credit risk associated with corporate bonds as reflected in the significant widening that has occurred in corporate bond spreads. Although bond spreads over swap rates have narrowed from their peak in March 2009, they are still high compared with the levels seen in the years immediately preceding the start of the dislocated markets in 2007. The allowance that should therefore be made for credit risk remains a particular area of judgement.
The additional yield received on corporate bonds relative to swaps can be broken into the following constituent parts:
The sum of (c) and (d) is often referred to as 'liquidity premium'.
The allowance for credit risk comprises (i) an amount for long-term best estimate defaults and (ii) additional provisions for credit risk premium, downgrade resilience, and short-term defaults.
I-29
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
E Key assumptions, estimates and bases used to measure insurance assets and liabilities (Continued)
The weighted components of the bond spread over swap rates for shareholder-backed fixed and linked annuity business for PRIL at 30 June 2012 and 30 June 2011, based on the asset mix at the relevant balance sheet date are shown below.
|
Pillar I regulatory basis |
Adjustment from regulatory to IFRS basis |
IFRS |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(bps) |
(bps) |
(bps) |
|||||||
Bond spread over swap rates(note (i)) |
191 | | 191 | |||||||
Credit risk allowance: |
||||||||||
Long-term expected defaults(note (ii)) |
16 | | 16 | |||||||
Additional provisions(note (iii)) |
50 | (23 | ) | 27 | ||||||
Total credit risk allowance |
66 | (23 | ) | 43 | ||||||
Liquidity premium |
125 | 23 | 148 | |||||||
|
Pillar I regulatory basis |
Adjustment from regulatory to IFRS basis |
IFRS |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(bps) |
(bps) |
(bps) |
|||||||
Bond spread over swap rates(note (i)) |
151 | | 151 | |||||||
Credit risk allowance: |
||||||||||
Long-term expected defaults(note (ii)) |
16 | | 16 | |||||||
Additional provisions(note (iii)) |
51 | (25 | ) | 26 | ||||||
Total credit risk allowance |
67 | (25 | ) | 42 | ||||||
Liquidity premium |
84 | 25 | 109 | |||||||
Notes
The prudent Pillar 1 regulatory basis reflects the overriding objective of ensuring sufficient provisions and capital to ensure payments to policyholders can be made. The approach for IFRS aims to establish liabilities that are closer to 'best estimate'.
I-30
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
E Key assumptions, estimates and bases used to measure insurance assets and liabilities (Continued)
Movement in the credit risk allowance for PRIL in the six months ended 30 June 2012
The movement in the first half of 2012 of the average basis points allowance for PRIL on IFRS basis is as follows:
|
Pillar 1 Regulatory basis |
IFRS | |||||
---|---|---|---|---|---|---|---|
|
Total |
Total |
|||||
|
(bps) |
(bps) |
|||||
Total allowance for credit risk at 31 December 2011 |
66 | 42 | |||||
Credit rating changes |
2 | 1 | |||||
Asset trading |
| | |||||
Asset mix (effect of market value movements) |
| | |||||
New business and other |
(2 | ) | | ||||
Total allowance for credit risk at 30 June 2012 |
66 | 43 | |||||
For half year 2011 and other prior periods, favourable credit experience was retained in short-term allowances for credit risk on both the Pillar 1 and IFRS bases. From full year 2011 onwards the methodology applied is to continue to retain such surplus experience in the IFRS credit provisions but not for Pillar 1.
Overall the movement has led to the credit allowance for Pillar 1 purposes to be 35 per cent (30 June 2011: 45 per cent) of the bond spread over swap rates. For IFRS purposes it represents 22 per cent (30 June 2011: 28 per cent) of the bond spread over swap rates.
The reserves for credit risk allowance at 30 June 2012 for the UK shareholder annuity fund were as follows:
|
Pillar 1 Regulatory basis |
IFRS | |||||
---|---|---|---|---|---|---|---|
|
Total |
Total |
|||||
|
£bn |
£bn |
|||||
PRIL |
1.9 | 1.2 | |||||
PAC non-profit sub-fund |
0.2 | 0.1 | |||||
Total30 June 2012 |
2.1 | 1.3 | |||||
Total30 June 2011 |
1.8 | 1.1 | |||||
I-31
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
F Short-term fluctuations in investment returns on shareholder-backed business
|
Half year 2012 |
Half year* 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Insurance operations: |
|||||||
Asia(note (ii)) |
42 | 14 | |||||
US(note (iii)) |
(125 | ) | 7 | ||||
UK(notes (iv)) |
5 | 44 | |||||
Other operations: |
|||||||
Economic hedge value movement(note (v)) |
(15 | ) | | ||||
Other(note (vi)) |
61 | 28 | |||||
Total(note (i)) |
(32 | ) | 93 | ||||
Notes
The Group did not experience any defaults on its shareholder-backed debt securities portfolio in half year 2012 and 2011.
The fluctuations for Asia insurance operations of positive £42 million in half year 2012 (half year 2011: £14 million) include a £13 million unrealised gain (half year 2011: £26 million) on the Group's 7.74 per cent stake (30 June 2011: 8.66 per cent) in China Life Insurance Company of Taiwan.
I-32
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
F Short-term fluctuations in investment returns on shareholder-backed business (Continued)
The short-term fluctuations in investment returns for US insurance operations comprise the following items:
|
Half year 2012 |
Half year* 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Short-term fluctuations relating to debt securities: |
||||||||
Charges in the period |
||||||||
Defaults |
| | ||||||
Losses on sales of impaired and deteriorating bonds |
(16 | ) | (2 | ) | ||||
Bond write downs |
(25 | ) | (14 | ) | ||||
Recoveries/reversals |
8 | 3 | ||||||
Total charges in the period(note (a)) |
(33 | ) | (13 | ) | ||||
Less: Risk margin charge included in operating profit based on longer-term investment returns(note (b)) |
38 | 35 | ||||||
|
5 | 22 | ||||||
Interest related realised gains (losses): |
||||||||
Arising in the period |
29 | 92 | ||||||
Less: Amortisation of gains and losses arising in current and prior years to operating profit based on longer-term investment returns |
(44 | ) | (43 | ) | ||||
|
(15 | ) | 49 | |||||
Related change to amortisation of deferred acquisition costs |
2 | (9 | ) | |||||
Total short-term fluctuations related to debt securities |
(8 | ) | 62 | |||||
Derivatives (other than equity related): market value movement (net of related change to amortisation of deferred acquisition costs)(note (c)) |
179 | 29 | ||||||
Net equity hedge results (net of related change to amortisation of deferred acquisition costs)(note (d)) |
(320 | ) | (107 | ) | ||||
Equity type investments: actual less longer-term return (net of related change to amortisation of deferred acquisition costs)(note C) |
22 | 28 | ||||||
Other items (net of related change to amortisation of deferred acquisition costs) |
2 | (5 | ) | |||||
Total |
(125 | ) | 7 | |||||
The short-term fluctuations shown in the table above are stated net of the related change to amortisation of deferred acquisition costs of £80 million (half year 2011: £68 million). See note Q.
I-33
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
F Short-term fluctuations in investment returns on shareholder-backed business (Continued)
Notes
|
Defaults |
Bond write downs |
Losses on sale of impaired and deteriorating bonds |
Recoveries/ reversals |
Total Half year 2012 |
Total Half year 2011 |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£m |
£m |
£m |
£m |
£m |
£m |
||||||||||||||
Residential mortgage-backed securities: |
||||||||||||||||||||
Prime (including agency) |
| (1 | ) | (1 | ) | 3 | 1 | (10 | ) | |||||||||||
Alt-A |
| | (2 | ) | 3 | 1 | (1 | ) | ||||||||||||
Sub-prime |
| (3 | ) | | | (3 | ) | | ||||||||||||
Total residential mortgage-backed securities |
| (4 | ) | (3 | ) | 6 | (1 | ) | (11 | ) | ||||||||||
Corporate debt securities |
| | (13 | ) | 1 | (12 | ) | (2 | ) | |||||||||||
Other |
| (21 | ) | | 1 | (20 | ) | | ||||||||||||
Total |
| (25 | ) | (16 | ) | 8 | (33 | ) | (13 | ) | ||||||||||
|
Half year 2012 | Half year 2011 | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Moody's rating category (or equivalent under NAIC ratings of MBS) |
Average book value |
RMR |
Annual expected loss |
Average book value |
RMR |
Annual expected loss |
||||||||||||||||||||
|
US$m |
% |
US$m |
£m* |
US$m |
% |
US$m |
£m* |
||||||||||||||||||
A3 or higher |
21,149 | 0.11 | (23 | ) | (15 | ) | 21,283 | 0.08 | (16 | ) | (10 | ) | ||||||||||||||
Baa1, 2 or 3 |
20,655 | 0.26 | (54 | ) | (34 | ) | 20,729 | 0.27 | (55 | ) | (34 | ) | ||||||||||||||
Ba1, 2 or 3 |
1,616 | 1.11 | (18 | ) | (11 | ) | 1,826 | 1.02 | (19 | ) | (12 | ) | ||||||||||||||
B1, 2 or 3 |
560 | 2.97 | (17 | ) | (11 | ) | 425 | 3.01 | (13 | ) | (8 | ) | ||||||||||||||
Below B3 |
174 | 3.77 | (6 | ) | (4 | ) | 221 | 3.87 | (9 | ) | (6 | ) | ||||||||||||||
Total |
44,154 | 0.27 | (118 | ) | (75 | ) | 44,484 | 0.25 | (112 | ) | (70 | ) | ||||||||||||||
Related change to amortisation of deferred acquisition costs (see below) |
18 | 11 | 22 | 14 | ||||||||||||||||||||||
Risk margin reserve charge to operating profit for longer-term credit related losses |
100 | (64 | ) | (90 | ) | (56 | ) | |||||||||||||||||||
Consistent with the basis of measurement of insurance assets and liabilities for Jackson's IFRS results, the charges and credits to operating profits based on longer-term investment returns are partially offset by related changes to amortisation of deferred acquisition costs.
Under IAS 39, unless hedge accounting is applied value movements on derivatives are recognised in the income statement. For the derivatives programme attaching to the general account business, the Group has continued its approach of not seeking to apply hedge accounting under IAS 39. This decision reflects the inherent constraints of IAS 39 for hedge accounting investments and life assurance assets and liabilities under 'grandfathered' US GAAP under IFRS 4.
I-34
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
F Short-term fluctuations in investment returns on shareholder-backed business (Continued)
In addition to the items discussed above, for US insurance operations, included within the statement of comprehensive income is an increase in net unrealised gains on debt securities classified as available-for-sale of £482 million (half year 2011: £237 million). Temporary market value movements do not reflect defaults or impairments. Additional details on the movement in the value of the Jackson portfolio are included in note U.
The short-term fluctuations gain for UK insurance operations of £5 million (half year 2011: £44 million) reflects net investment gains arising in the period on fixed income assets backing the capital of the annuity business.
This item represents the value movement in the half year 2012 on short-dated hedge contracts to provide downside protection against severe UK equity market falls.
Short-term fluctuations of other operations, in addition to the previously discussed economic hedge value movement, were positive £61 million (half year 2011: positive £28 million) representing unrealised value movements on investments, including centrally held swaps to manage foreign exchange and certain macro-economic exposures of the Group.
G Changes to Group's holdings
On 22 February 2012, M&G completed transactions to (i) exchange bonus share rights for equity holdings with the employees of PPM South Africa and (ii) the sale of a 10 per cent holding in the majority of the business to Thesele Group, a minority shareholder, for cash. Following these transactions M&G's majority holding in the business reduced from 75 per cent to 47 per cent. Under IFRS requirements, the divestment is accounted for as the disposal of the 75 per cent holding and an acquisition of a 47 per cent holding at fair value resulting in a reclassification of PPM South Africa from a subsidiary to an associate. As a consequence of the IFRS application, the transactions give rise to a gain on dilution of £42 million. This amount is accounted for in the Group's half year 2012 supplementary analysis of profit as a gain on dilution of holdings which is excluded from the Group's IFRS operating profit based on longer-term investment returns. The cash outflow arising from this change to the Group's holdings, as shown in the condensed consolidated statement of cash flows, was £23 million, representing cash and cash equivalents no longer consolidated net of the cash proceeds received.
I-35
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
H Acquisition costs and other expenditure
|
Half year 2012 |
Half year 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Acquisition costs incurred |
1,192 | 1,106 | |||||
Acquisition costs deferred less amortisation of acquisition costs |
(327 | ) | (218 | ) | |||
Administration costs and other expenditure |
1,746 | 1,764 | |||||
Movements in amounts attributable to external unit holders |
(19 | ) | 13 | ||||
Total acquisition costs and other expenditure |
2,592 | 2,665 | |||||
The acquisition costs as shown on the table above relate to policy acquisition costs. Acquisition costs from business combinations are included within other expenditure.
Included within total acquisition costs and other expenditure is depreciation of £44 million (half year 2011: £45 million).
The total amounts for acquisition costs and other expenditure shown above includes Corporate Expenditure shown in note C (Segment disclosureincome statement). The charge for Corporate Expenditure comprises:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Group head office |
86 | 88 | |||||
Asia regional office |
|||||||
Gross costs |
45 | 48 | |||||
Recharges to Asia operations |
(11 | ) | (18 | ) | |||
|
34 | 30 | |||||
Total |
120 | 118 | |||||
I Allocation of investment return between policyholders and shareholders
Investment return is attributable to policyholders and shareholders. A key feature of the accounting policies under IFRS is that the investment return included in the income statement relates to all investment assets of the Group, irrespective of whether the return is attributable to shareholders, to policyholders or to the unallocated surplus of with-profits funds, the latter two of which have no net
I-36
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
I Allocation of investment return between policyholders and shareholders (Continued)
impact on shareholders' profit. The table below provides a breakdown of the investment return for each regional operation attributable to each type of business.
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Asia operations |
|||||||
Policyholders' returns: |
|||||||
Assets backing unit-linked liabilities |
296 | 208 | |||||
With-profits business |
423 | 404 | |||||
|
719 | 612 | |||||
Shareholders' returns |
333 | 178 | |||||
Total |
1,052 | 790 | |||||
US operations |
|||||||
Policyholders' returns: |
|||||||
Assets held to back (separate account) unit-linked liabilities |
2,095 | 1,530 | |||||
Shareholders' returns: |
|||||||
Realised gains and losses (including impairment losses on available-for-sale bonds) |
(331 | ) | 81 | ||||
Value movements on derivative hedging programme for general account business |
252 | 93 | |||||
Interest/dividend income and value movements on other financial instruments for which fair value movements are booked in the income statement |
638 | 570 | |||||
|
559 | 744 | |||||
Total |
2,654 | 2,274 | |||||
UK operations |
|||||||
Policyholders' returns: |
|||||||
Scottish Amicable Insurance Fund (SAIF) |
289 | 303 | |||||
Assets held to back unit-linked liabilities |
534 | 657 | |||||
With-profits fund (excluding SAIF) |
3,000 | 2,808 | |||||
|
3,823 | 3,768 | |||||
Shareholders' returns: |
|||||||
Prudential Retirement Income Limited (PRIL) |
772 | 555 | |||||
Other business |
461 | 342 | |||||
|
1,233 | 897 | |||||
Total |
5,056 | 4,665 | |||||
I-37
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
I Allocation of investment return between policyholders and shareholders (Continued)
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Unallocated corporate |
|||||||
Shareholders' returns |
| 21 | |||||
Group Total |
|||||||
Policyholders' returns |
6,637 | 5,910 | |||||
Shareholders' returns |
2,125 | 1,840 | |||||
Total |
8,762 | 7,750 | |||||
The returns as shown in the table above are delineated between those returns allocated to policyholders and those allocated to shareholders. In making this distinction, returns allocated to policyholders are those from investments in which shareholders have no direct economic interest, namely:
The investment return related to the types of business above does not impact shareholders' profits directly. However there is an indirect impact, for example, investment-related fees or the effect of investment return on the shareholders' share of the cost of bonuses of with-profits funds.
Investment returns for unit-linked and similar products have reciprocal impact on benefits and claims, with a decrease in market returns on the attached pool of assets affecting policyholder benefits on these products. Similarly for with-profits funds there is a close correlation between increases or decreases in investment returns and the level of combined charge for policyholder benefits and movement on unallocated surplus that arises from such returns.
Shareholders' returns
For shareholder-backed non-participating business of the UK (comprising PRIL and other non-linked non-participating business) and of the Asia operations, the investment return is not directly attributable to policyholders and therefore does impact shareholders' profit directly. However, it should be noted that for UK shareholder-backed annuity business, principally PRIL, where the durations of asset and liability cash flows are closely matched, the discount rate applied to measure liabilities to policyholders (under 'grandfathered' UK GAAP and under IFRS 4) reflects movements in asset yields (after allowances for the future defaults) of the backing portfolios. Therefore, the net impact on the shareholders' profits
I-38
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
I Allocation of investment return between policyholders and shareholders (Continued)
of the investment return of the assets backing liabilities of the UK shareholder-backed annuity business is after taking into account the consequential effect on the movement in policyholder liabilities.
Changes in shareholders' investment returns for US operations reflect primarily movements in the investment income, movements in the value of the derivative instruments held to manage the general account assets and liability portfolio, and realised gains and losses. However, separately, reflecting Jackson's types of business, an allocation is made to policyholders through the application of crediting rates.
The majority of the investments held to back the US general account business are debt securities for which the available-for-sale designation is applied for IFRS basis reporting. Under this designation the return included in the income statement reflects the aggregate of investment income and realised gains and losses (including impairment losses). However, movements in unrealised appreciation or depreciation are recognised in other comprehensive income. The return on these assets is attributable to shareholders.
J Benefits and claims and movements in unallocated surplus of with-profits funds, net of reinsurance
Benefits and claims represent payments, including final bonuses, to policyholders in respect of maturities, surrenders and deaths plus the change in technical provisions (which primarily represents the movement in amounts owed to policyholders). Benefits and claims are amounts attributable to policyholders. The movement in unallocated surplus of with-profits funds represents the transfer to (from) the unallocated surplus each year through a (charge) credit to the income statement of the annual excess (shortfall) of income over expenditure of the with-profits funds, after declaration and attribution of the cost of bonuses to policyholders and shareholders.
Benefits and claims and movements in unallocated surplus of with-profits funds net of reinsurance can be further analysed as follows:
|
Half year 2012 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Asia |
US |
UK |
Total |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Claims incurred |
(1,587 | ) | (2,499 | ) | (5,057 | ) | (9,143 | ) | |||||
Increase in policyholder liabilities |
(2,109 | ) | (6,410 | ) | (1,600 | ) | (10,119 | ) | |||||
Movement in unallocated surplus of with-profits funds (note) |
137 | | (725 | ) | (588 | ) | |||||||
|
(3,559 | ) | (8,909 | ) | (7,382 | ) | (19,850 | ) | |||||
I-39
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
J Benefits and claims and movements in unallocated surplus of with-profits funds, net of reinsurance (Continued)
|
Half year 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Asia |
US |
UK |
Total |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Claims incurred |
(1,460 | ) | (2,647 | ) | (4,838 | ) | (8,945 | ) | |||||
Increase in policyholder liabilities |
(1,827 | ) | (5,465 | ) | (713 | ) | (8,005 | ) | |||||
Movement in unallocated surplus of with-profits funds (note) |
52 | | (692 | ) | (640 | ) | |||||||
|
(3,235 | ) | (8,112 | ) | (6,243 | ) | (17,590 | ) | |||||
Note
The unallocated surplus of with-profits funds represents the excess of assets of with-profits funds over policyholder and other liabilities of the funds. The surplus is therefore sensitive to the measurement basis of the assets and liabilities. The movements on unallocated surplus of with-profits funds also reflect the impact of market fluctuations of investment values backing the surplus. The Asia movement principally arises in the Hong Kong branch operation.
K Tax
(i) Tax charge
The total tax charge comprises:
|
Half year 2012 | Half year 2011* | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tax charge |
Current tax |
Deferred tax |
Total |
Total |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
UK tax |
(98 | ) | 14 | (84 | ) | (85 | ) | ||||||
Overseas tax |
(294 | ) | 31 | (263 | ) | (292 | ) | ||||||
Total tax charge |
(392 | ) | 45 | (347 | ) | (377 | ) | ||||||
The current tax charge of £392 million includes £8 million for 2012 (half year 2011: charge of £8 million) in respect of the tax charge for Hong Kong. The Hong Kong current tax charge is calculated as 16.5 per cent for all periods on either (i) 5 per cent of the net insurance premium or (ii) the estimated assessable profits, depending on the nature of the business written.
I-40
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
K Tax (Continued)
The total tax charge comprises tax attributable to policyholders and unallocated surplus of with-profits funds, unit-linked policies and shareholders as shown below:
|
Half year 2012 | Half year 2011* | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tax charge |
Current tax |
Deferred tax |
Total |
Total |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Tax (charge) credit to policyholders' returns |
(137 | ) | 97 | (40 | ) | (94 | ) | ||||||
Tax charge attributable to shareholders' returns |
(255 | ) | (52 | ) | (307 | ) | (283 | ) | |||||
Total tax charge |
(392 | ) | 45 | (347 | ) | (377 | ) | ||||||
The principal reason for the reduction in the tax charge attributable to policyholders' returns compared to the six month period ended June 2011 is due to a reduction in the value of unrealised gains on investments which results in a decrease in the policyholders' deferred tax charge. An explanation of the tax charge attributable to shareholders is shown in note (iii) below.
(ii) Deferred tax
The statement of financial position contains the following deferred tax assets and liabilities:
|
30 June 2012 | 31 December 2011* | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Deferred tax assets |
Deferred tax liabilities |
Deferred tax assets |
Deferred tax liabilities |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Unrealised gains and losses on investments |
206 | (1,629 | ) | 297 | (1,566 | ) | |||||||
Balances relating to investment and insurance contracts |
22 | (969 | ) | 13 | (667 | ) | |||||||
Short-term timing differences |
1,820 | (1,307 | ) | 1,513 | (1,687 | ) | |||||||
Capital allowances |
12 | (8 | ) | 15 | (9 | ) | |||||||
Unused tax losses |
119 | | 438 | | |||||||||
Total |
2,179 | (3,913 | ) | 2,276 | (3,929 | ) | |||||||
Deferred tax assets are recognised to the extent that they are regarded as recoverable, that is to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying temporary differences can be deducted.
The taxation regimes applicable across the Group often apply separate rules to trading and capital profits and losses. The distinction between temporary differences that arise from items of either a
I-41
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
K Tax (Continued)
trading or capital nature may affect the recognition of deferred tax assets. Accordingly, for the 2012 half year results and financial position at 30 June 2012, the possible tax benefit of approximately £156 million (31 December 2011: £158 million), which may arise from capital losses valued at approximately £0.7 billion (31 December 2011: £0.7 billion), is sufficiently uncertain that it has not been recognised. In addition, a potential deferred tax asset of £122 million (31 December 2011: £147 million), which may arise from tax losses and other potential temporary differences totalling £0.5 billion (31 December 2011: £0.6 billion) is sufficiently uncertain that it has not been recognised. Of these, losses of £116 million will expire within the next 10 years. The remaining losses have no expiry date.
Under IAS 12, 'Income Taxes', deferred tax is measured at the tax rates that are expected to apply to the period when the asset is realised or the liability settled, based on the tax rates (and laws) that have been enacted or are substantively enacted at the end of the reporting periods.
As part of the Finance Act 2011, the UK government enacted a corporation tax rate change to 25 per cent with effect from 1 April 2012. However in March 2012, the UK government announced a revised tax rate change to 24 per cent which was effective from 1 April 2012 after being substantively enacted on 26 March 2012 by a resolution under the Provisional Collection of Taxes Act 1968. Additionally, the reduction in the UK corporation tax rate to 23 per cent from 1 April 2013 was substantively enacted on 3 July 2012 in the 2012 Finance Bill, however this has no effect on half year 2012 financial results.
The subsequent proposed phased rate changes to 22 per cent are expected to have the effect of reducing the UK with-profits and shareholder-backed business elements of the net deferred tax balances at 30 June 2012 by £55 million.
The UK Government has announced that there will be substantial changes to the rules relating to the taxation of life insurance companies, which will be effective 1 January 2013. The effects of these changes are not reflected in the financial statements for the period ended 30 June 2012 as the 2012 Finance Act had not been enacted at the balance sheet date. Based on the Finance (No.4) Bill, the new regime is not expected to have a material impact on the Group's net assets.
I-42
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
K Tax (Continued)
(iii) Reconciliation of tax charge on profit attributable to shareholders for continuing operations
Half year 2012 |
Asia insurance operations |
US insurance operations |
UK insurance operations |
Other operations |
Total |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£m (except for tax rates) |
|||||||||||||||
Profit before tax attributable to shareholders: |
||||||||||||||||
Operating profit based on longer-term investment returns (note (iii)) |
406 | 442 | 353 | (39 | ) | 1,162 | ||||||||||
Short-term fluctuations in investment returns |
42 | (125 | ) | 5 | 46 | (32 | ) | |||||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
| | 9 | 78 | 87 | |||||||||||
Gain on dilution of Group holdings |
| | | 42 | 42 | |||||||||||
Total |
448 | 317 | 367 | 127 | 1,259 | |||||||||||
Expected tax rate: (note (i)) |
||||||||||||||||
Operating profit based on longer-term investment returns (note (iii)) |
24 | % | 35 | % | 24.5 | % | 24.5% | 28 | % | |||||||
Short-term fluctuations in investment returns |
24 | % | 35 | % | 24.5 | % | 24.5% | 69 | % | |||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
| | 24.5 | % | 24.5% | 24.5 | % | |||||||||
Gain on dilution of Group holdings |
| | | 24.5% | 24.5 | % | ||||||||||
Expected tax (charge) credit based on expected tax rates: |
||||||||||||||||
Operating profit based on longer-term investment returns (note (iii)) |
(97 | ) | (155 | ) | (86 | ) | 10 | (328 | ) | |||||||
Short-term fluctuations in investment returns |
(10 | ) | 44 | (1 | ) | (11 | ) | 22 | ||||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
| | (2 | ) | (19 | ) | (21 | ) | ||||||||
Gain on dilution of Group holdings |
| | | (10 | ) | (10 | ) | |||||||||
Total |
(107 | ) | (111 | ) | (89 | ) | (30 | ) | (337 | ) | ||||||
I-43
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
K Tax (Continued)
Half year 2012 |
Asia insurance operations |
US insurance operations |
UK insurance operations |
Other operations |
Total |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£m (except for tax rates) |
|||||||||||||||
Variance from expected tax charge: (note (ii)) |
||||||||||||||||
Operating profit based on longer-term investment returns (note (iii)) |
19 | 40 | 12 | (28 | ) | 43 | ||||||||||
Short-term fluctuations in investment returns |
(13 | ) | | (6 | ) | (4 | ) | (23 | ) | |||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
| | | | | |||||||||||
Gain on dilution of Group holdings |
| | | 10 | 10 | |||||||||||
Total |
6 | 40 | 6 | (22 | ) | 30 | ||||||||||
Actual tax (charge) credit: |
||||||||||||||||
Operating profit based on longer-term investment returns (note (iii)) |
(78 | ) | (115 | ) | (74 | ) | (18 | ) | (285 | ) | ||||||
Short-term fluctuations in investment returns |
(23 | ) | 44 | (7 | ) | (15 | ) | (1 | ) | |||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
| | (2 | ) | (19 | ) | (21 | ) | ||||||||
Gain on dilution of Group holdings |
| | | | | |||||||||||
Total |
(101 | ) | (71 | ) | (83 | ) | (52 | ) | (307 | ) | ||||||
Actual tax rate: |
||||||||||||||||
Operating profit based on longer-term investment returns |
19 | % | 26 | % | 21 | % | (46 | )% | 25 | % | ||||||
Total profit |
23 | % | 22 | % | 23 | % | 41 | % | 24 | % | ||||||
I-44
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
K Tax (Continued)
Half year 2011* |
Asia insurance operations |
US insurance operations |
UK insurance operations |
Other operations |
Total |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£m (except for tax rates) |
|||||||||||||||
Profit before tax attributable to shareholders: |
||||||||||||||||
Operating profit based on longer-term investment returns note (iii) |
322 | 340 | 353 | 13 | 1,028 | |||||||||||
Short-term fluctuations in investment returns |
14 | 7 | 44 | 28 | 93 | |||||||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
| | (2 | ) | (5 | ) | (7 | ) | ||||||||
Total |
336 | 347 | 395 | 36 | 1,114 | |||||||||||
Expected tax rate: note (i) |
||||||||||||||||
Operating profit based on longer-term investment returns note (iii) |
24 | % | 35 | % | 26.5 | % | 26.5 | % | 29 | % | ||||||
Short-term fluctuations in investment returns |
22 | % | 35 | % | 26.5 | % | 26.5 | % | 26 | % | ||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
| | 26.5 | % | 26.5 | % | 26.5 | % | ||||||||
Expected tax (charge) credit based on expected tax rates: |
||||||||||||||||
Operating profit based on longer-term investment returns note (iii) |
(77 | ) | (119 | ) | (94 | ) | (3 | ) | (293 | ) | ||||||
Short-term fluctuations in investment returns |
(3 | ) | (2 | ) | (12 | ) | (7 | ) | (24 | ) | ||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
| | 1 | 1 | 2 | |||||||||||
Total |
(80 | ) | (121 | ) | (105 | ) | (9 | ) | (315 | ) | ||||||
Variance from expected tax charge: note (ii) |
||||||||||||||||
Operating profit based on longer-term investment returns note (iii) |
39 | 19 | 5 | 1 | 64 | |||||||||||
Short-term fluctuations in investment returns |
(33 | ) | | 1 | | (32 | ) | |||||||||
Total |
6 | 19 | 6 | 1 | 32 | |||||||||||
I-45
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
K Tax (Continued)
Half year 2011* |
Asia insurance operations |
US insurance operations |
UK insurance operations |
Other operations |
Total |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£m (except for tax rates) |
|||||||||||||||
Actual tax (charge) credit: |
||||||||||||||||
Operating profit based on longer-term investment returns (note (iii)) |
(38 | ) | (100 | ) | (89 | ) | (2 | ) | (229 | ) | ||||||
Short-term fluctuations in investment returns |
(36 | ) | (2 | ) | (11 | ) | (7 | ) | (56 | ) | ||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
| | 1 | 1 | 2 | |||||||||||
Total |
(74 | ) | (102 | ) | (99 | ) | (8 | ) | (283 | ) | ||||||
Actual tax rate: |
||||||||||||||||
Operating profit based on longer-term investment returns |
12 | % | 29 | % | 25 | % | 15 | % | 22 | % | ||||||
Total profit |
22 | % | 29 | % | 25 | % | 22 | % | 25 | % | ||||||
Notes
For half year 2012 and 2011, profits in certain countries which are not taxable, along with utilising brought forward tax losses on which no deferred tax assets were previously recognised, partly offset by the inability to fully recognise deferred tax assets on losses being carried forward.
For half year 2012 and 2011, the benefit of a deduction from taxable income of a proportion of dividends received attributable to the variable annuity business.
For half year 2012 and 2011, the effect of the reduction in the UK corporation tax rate on deferred tax liabilities and the different tax bases of UK life business. Additionally, for 2011 this is partially offset by routine revisions to prior period tax returns.
For half year 2012 and 2011 the effect of the reduction in UK corporation tax rate on deferred tax assets and revisions to prior period tax returns. For full year 2011 the settlement of outstanding issues with HMRC at an amount below that previously provided, partly offset by prior year adjustments arising from the revisions of prior period tax returns.
I-46
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
L Supplementary analysis of earnings per share
|
Half year 2012 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Before tax note C |
Tax note K |
Non- controlling interests |
Net of tax and non- controlling interests |
Basic earnings per share |
Diluted earnings per share |
|||||||||||||
|
£m |
£m |
£m |
£m |
Pence |
Pence |
|||||||||||||
Based on operating profit based on longer-term investment returns |
1,162 | (285 | ) | | 877 | 34.5 p | 34.5 p | ||||||||||||
Short-term fluctuations in investment returns on shareholder-backed business |
(32 | ) | (1 | ) | | (33 | ) | (1.3)p | (1.3)p | ||||||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
87 | (21 | ) | | 66 | 2.6 p | 2.6 p | ||||||||||||
Gain on dilution of Group holdings |
42 | | | 42 | 1.7 p | 1.7 p | |||||||||||||
Based on profit for the period |
1,259 | (307 | ) | | 952 | 37.5 p | 37.5 p | ||||||||||||
|
Half year 2011* | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Before tax note C |
Tax note K |
Non- controlling interests |
Net of tax and non- controlling interests |
Basic earnings per share |
Diluted earnings per share |
|||||||||||||
|
£m |
£m |
£m |
£m |
Pence |
Pence |
|||||||||||||
Based on operating profit based on longer-term investment returns |
1,028 | (229 | ) | (2 | ) | 797 | 31.4 p | 31.3 p | |||||||||||
Short-term fluctuations in investment returns on shareholder-backed business |
93 | (56 | ) | | 37 | 1.5 p | 1.5 p | ||||||||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes |
(7 | ) | 2 | | (5 | ) | (0.2)p | (0.2)p | |||||||||||
Based on profit for the period |
1,114 | (283 | ) | (2 | ) | 829 | 32.7 p | 32.6 p | |||||||||||
Earnings per share are calculated based on earnings attributable to ordinary shareholders, after related tax and non-controlling interests.
I-47
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
L Supplementary analysis of earnings per share (Continued)
The weighted average number of shares for calculating earnings per share:
|
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
|
(in millions) |
(in millions) |
|||||
Weighted average number of shares for calculation of: |
|||||||
Basic earnings per share |
2,536 | 2,533 | |||||
Diluted earnings per share |
2,539 | 2,539 | |||||
M Dividends
Dividends per share (in pence) |
Half year 2012 |
Half year 2011 |
|||||
---|---|---|---|---|---|---|---|
Dividends relating to reporting period: |
|||||||
Interim dividend (2012 and 2011) |
8.40 p | 7.95 p | |||||
Final dividend (2011) |
| | |||||
Total |
8.40 p | 7.95 p | |||||
Dividends declared and paid in reporting period: |
|||||||
Current year interim dividend |
| | |||||
Final dividend for prior year |
17.24 p | 17.24 p | |||||
Total |
17.24 p | 17.24 p | |||||
Interim dividends are recorded in the period in which they are paid. Final dividends are recorded in the period in which they are approved by shareholders. The final dividend for the year ended 31 December 2011 of 17.24 pence per ordinary share was paid to eligible shareholders on 24 May 2012.
The 2012 interim dividend of 8.40 pence per ordinary share was paid on 27 September 2012 in sterling to shareholders on the principal register and the Irish branch register at 6.00 pm BST on Friday, 24 August 2012 (the 'Record Date'), and in Hong Kong dollars to shareholders on the Hong Kong branch register at 4.30 pm Hong Kong time on the Record Date (HK Shareholders). Holders of US American Depositary Receipts (US Shareholders) will be paid their dividends in US dollars on or about 5 October 2012. The interim dividend will be paid on or about 4 October 2012 in Singapore dollars to shareholders with shares standing to the credit of their securities accounts with The Central Depository (Pte) Limited (CDP) at 5.00 pm Singapore time on the Record Date (SG Shareholders). The dividend payable to the HK Shareholders was translated using the exchange rate quoted by the WM Company at the close of business on 10 August 2012. The exchange rate at which the dividend payable to the SG Shareholders will be translated into SG$, will be determined by CDP. The dividend distributed an estimated £215 million of shareholders' equity.
Shareholders on the principal register and Irish branch register were able to participate in a Dividend Reinvestment Plan (DRIP).
I-48
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
N Statement of financial positionanalysis of Group position by segment and business type
(i) Group statement of financial position analysis
To explain more comprehensively the assets, liabilities and capital of the Group's businesses, it is appropriate to provide analyses of the Group's statement of financial position by operating segment and type of business.
|
|
|
|
|
|
Unallocated to a segment (central operations) |
|
|
|
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Insurance operations | Total insurance operations |
Asset management operations |
|
30 Jun 2012 Group Total |
31 Dec 2011 Group Total* |
|||||||||||||||||||
|
Intra-group eliminations |
||||||||||||||||||||||||
By operating segment |
UK |
US |
Asia |
||||||||||||||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
||||||||||||||||
Assets |
|||||||||||||||||||||||||
Intangible assets attributable to shareholders: |
|||||||||||||||||||||||||
Goodwill(note P) |
| | 237 | 237 | 1,230 | | | 1,467 | 1,465 | ||||||||||||||||
Deferred acquisition costs and other intangible assets(note Q) |
109 | 3,203 | 987 | 4,299 | 15 | 19 | | 4,333 | 4,234 | ||||||||||||||||
Total |
109 | 3,203 | 1,224 | 4,536 | 1,245 | 19 | | 5,800 | 5,699 | ||||||||||||||||
Intangible assets attributable to with-profits funds: |
|||||||||||||||||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes |
178 | | | 178 | | | | 178 | 178 | ||||||||||||||||
Deferred acquisition costs and other intangible assets |
6 | | 78 | 84 | | | | 84 | 89 | ||||||||||||||||
Total |
184 | | 78 | 262 | | | | 262 | 267 | ||||||||||||||||
Total |
293 | 3,203 | 1,302 | 4,798 | 1,245 | 19 | | 6,062 | 5,966 | ||||||||||||||||
Deferred tax assets(note K) |
243 | 1,633 | 95 | 1,971 | 110 | 98 | | 2,179 | 2,276 | ||||||||||||||||
Other non-investment and non-cash assets(note (i)) |
5,437 | 1,536 | 1,053 | 8,026 | 1,104 | 4,079 | (5,860 | ) | 7,349 | 6,638 | |||||||||||||||
Investment of long-term business and other operations: |
|||||||||||||||||||||||||
Investment properties |
10,786 | 25 | 11 | 10,822 | | | | 10,822 | 10,757 | ||||||||||||||||
Investments accounted for using the equity method |
70 | | | 70 | 42 | | | 112 | 70 | ||||||||||||||||
Financial investments: |
|||||||||||||||||||||||||
Loans(note S) |
3,435 | 4,168 | 1,171 | 8,774 | 1,207 | | | 9,981 | 9,714 | ||||||||||||||||
Equity securities and portfolio holdings in unit trusts |
34,036 | 43,874 | 12,553 | 90,463 | 79 | | | 90,542 | 87,349 | ||||||||||||||||
Debt securities(note T) |
79,900 | 27,061 | 19,433 | 126,394 | 1,875 | | | 128,269 | 124,498 | ||||||||||||||||
Other investments |
4,683 | 2,634 | 703 | 8,020 | 72 | 51 | | 8,143 | 7,509 | ||||||||||||||||
Deposits |
11,105 | 228 | 1,041 | 12,374 | 55 | | | 12,429 | 10,708 | ||||||||||||||||
Total investments |
144,015 | 77,990 | 34,912 | 256,917 | 3,330 | 51 | | 260,298 | 250,605 | ||||||||||||||||
Properties held for sale |
| | | | | | | | 3 | ||||||||||||||||
Cash and cash equivalents |
2,554 | 293 | 1,927 | 4,774 | 1,580 | 383 | | 6,737 | 7,257 | ||||||||||||||||
Total assets |
152,542 | 84,655 | 39,289 | 276,486 | 7,369 | 4,630 | (5,860 | ) | 282,625 | 272,745 | |||||||||||||||
I-49
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
N Statement of financial positionanalysis of Group position by segment and business type (Continued)
|
|
|
|
|
|
Unallocated to a segment (central operations) |
|
|
|
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Insurance operations | Total insurance operations |
Asset management operations |
|
30 Jun 2012 Group Total |
31 Dec 2011 Group Total* |
|||||||||||||||||||
|
Intra-group eliminations |
||||||||||||||||||||||||
By operating segment |
UK |
US |
Asia |
||||||||||||||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
||||||||||||||||
Equity and liabilities |
|||||||||||||||||||||||||
Equity |
|||||||||||||||||||||||||
Shareholders' equity |
2,722 | 3,919 | 2,403 | 9,044 | 1,888 | (1,640 | ) | | 9,292 | 8,564 | |||||||||||||||
Non-controlling interests |
29 | | 5 | 34 | | | | 34 | 43 | ||||||||||||||||
Total equity |
2,751 | 3,919 | 2,408 | 9,078 | 1,888 | (1,640 | ) | | 9,326 | 8,607 | |||||||||||||||
Liabilities |
|||||||||||||||||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds: |
|||||||||||||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)(note Y) |
128,387 | 75,264 | 32,768 | 236,419 | | | | 236,419 | 227,075 | ||||||||||||||||
Unallocated surplus of with-profits funds(note Y) |
9,750 | | 52 | 9,802 | | | | 9,802 | 9,215 | ||||||||||||||||
Total policyholder liabilities and unallocated surplus of with-profits funds |
138,137 | 75,264 | 32,820 | 246,221 | | | | 246,221 | 236,290 | ||||||||||||||||
Core structural borrowings of shareholder-financed operations: |
|||||||||||||||||||||||||
Subordinated debt |
| | | | | 2,638 | | 2,638 | 2,652 | ||||||||||||||||
Other |
| 159 | | 159 | 250 | 549 | | 958 | 959 | ||||||||||||||||
Total(note V) |
| 159 | | 159 | 250 | 3,187 | | 3,596 | 3,611 | ||||||||||||||||
Operational borrowings attributable to shareholder-financed operations(note[nc_nb]W) |
42 | 91 | 93 | 226 | 10 | 2,568 | | 2,804 | 3,340 | ||||||||||||||||
Borrowings attributable to with-profits operations(note W) |
955 | | | 955 | | | | 955 | 972 | ||||||||||||||||
Deferred tax liabilities(note[nc_nb]K) |
1,258 | 2,069 | 550 | 3,877 | 20 | 16 | | 3,913 | 3,929 | ||||||||||||||||
Other non-insurance liabilities(note (ii)) |
9,399 | 3,153 | 3,418 | 15,970 | 5,201 | 499 | (5,860 | ) | 15,810 | 15,996 | |||||||||||||||
Total liabilities |
149,791 | 80,736 | 36,881 | 267,408 | 5,481 | 6,270 | (5,860 | ) | 273,299 | 264,138 | |||||||||||||||
Total equity and liabilities |
152,542 | 84,655 | 39,289 | 276,486 | 7,369 | 4,630 | (5,860 | ) | 282,625 | 272,745 | |||||||||||||||
Notes
I-50
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
N Statement of financial positionanalysis of Group position by segment and business type (Continued)
(ii) Group statement of financial positionadditional analysis by business type
|
|
Shareholder-backed business | |
|
|
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Participating funds |
Unit-linked and variable annuity |
Non-linked business |
Asset management operations |
Unallocated to a segment (central operations) |
Intra-group eliminations |
30 Jun 2012 Group Total |
31 Dec 2011 Group* Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||
Assets |
|||||||||||||||||||
Intangible assets attributable to shareholders: |
|||||||||||||||||||
Goodwill(note P) |
| | 237 | 1,230 | | | 1,467 | 1,465 | |||||||||||
Deferred acquisition costs and other intangible assets(note Q) |
| | 4,299 | 15 | 19 | | 4,333 | 4,234 | |||||||||||
Total |
| | 4,536 | 1,245 | 19 | | 5,800 | 5,699 | |||||||||||
Intangible assets attributable to with-profits funds: |
|||||||||||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes |
178 | | | | | | 178 | 178 | |||||||||||
Deferred acquisition costs and other intangible assets |
84 | | | | | | 84 | 89 | |||||||||||
Total |
262 | | | | | | 262 | 267 | |||||||||||
Total |
262 | | 4,536 | 1,245 | 19 | | 6,062 | 5,966 | |||||||||||
Deferred tax assets(note K) |
104 | 1 | 1,866 | 110 | 98 | | 2,179 | 2,276 | |||||||||||
Other non-investment and non-cash assets |
3,245 | 575 | 4,206 | 1,104 | 4,079 | (5,860 | ) | 7,349 | 6,638 | ||||||||||
Investments of long-term business and other operations: |
|||||||||||||||||||
Investment properties |
8,564 | 685 | 1,573 | | | | 10,822 | 10,757 | |||||||||||
Investments accounted for using the equity method |
| | 70 | 42 | | | 112 | 70 | |||||||||||
Financial investments: |
|||||||||||||||||||
Loans(note S) |
2,866 | 1 | 5,907 | 1,207 | | | 9,981 | 9,714 | |||||||||||
Equity securities and portfolio holdings in unit trusts |
23,406 | 66,050 | 1,007 | 79 | | | 90,542 | 87,349 | |||||||||||
Debt securities(note T) |
58,930 | 9,062 | 58,402 | 1,875 | | | 128,269 | 124,498 | |||||||||||
Other investments |
4,664 | 125 | 3,231 | 72 | 51 | | 8,143 | 7,509 | |||||||||||
Deposits |
8,830 | 1,433 | 2,111 | 55 | | | 12,429 | 10,708 | |||||||||||
Total investments |
107,260 | 77,356 | 72,301 | 3,330 | 51 | | 260,298 | 250,605 | |||||||||||
Properties held for sale |
| | | | | | | 3 | |||||||||||
Cash and cash equivalents |
2,176 | 1,308 | 1,290 | 1,580 | 383 | | 6,737 | 7,257 | |||||||||||
Total assets |
113,047 | 79,240 | 84,199 | 7,369 | 4,630 | (5,860 | ) | 282,625 | 272,745 | ||||||||||
I-51
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
N Statement of financial positionanalysis of Group position by segment and business type (Continued)
|
|
Shareholder-backed business | |
|
|
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Participating funds |
Unit-linked and variable annuity |
Non-linked business |
Asset management operations |
Unallocated to a segment (central operations) |
Intra-group eliminations |
30 Jun 2012 Group Total |
31 Dec 2011 Group* Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||
Equity and liabilities |
|||||||||||||||||||
Equity |
|||||||||||||||||||
Shareholders' equity |
| | 9,044 | 1,888 | (1,640 | ) | | 9,292 | 8,564 | ||||||||||
Non-controlling interests |
29 | | 5 | | | | 34 | 43 | |||||||||||
Total equity |
29 | | 9,049 | 1,888 | (1,640 | ) | | 9,326 | 8,607 | ||||||||||
Liabilities |
|||||||||||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds: |
|||||||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)(note y) |
94,635 | 77,476 | 64,308 | | | | 236,419 | 227,075 | |||||||||||
Unallocated surplus of with-profits funds(note y) |
9,802 | | | | | | 9,802 | 9,215 | |||||||||||
Total policyholder liabilities and unallocated surplus of with-profits funds |
104,437 | 77,476 | 64,308 | | | | 246,221 | 236,290 | |||||||||||
Core structural borrowings of shareholder-financed operations: |
|||||||||||||||||||
Subordinated debt |
| | | | 2,638 | | 2,638 | 2,652 | |||||||||||
Other |
| | 159 | 250 | 549 | | 958 | 959 | |||||||||||
Total(note V) |
| | 159 | 250 | 3,187 | | 3,596 | 3,611 | |||||||||||
Operational borrowings attributable to shareholder-financed operations(note W) |
| | 226 | 10 | 2,568 | | 2,804 | 3,340 | |||||||||||
Borrowings attributable to with-profits operations(note W) |
955 | | | | | | 955 | 972 | |||||||||||
Deferred tax liabilities(note[nc_nb]K) |
1,149 | 31 | 2,697 | 20 | 16 | | 3,913 | 3,929 | |||||||||||
Other non-insurance liabilities |
6,477 | 1,733 | 7,760 | 5,201 | 499 | (5,860 | ) | 15,810 | 15,996 | ||||||||||
Total liabilities |
113,018 | 79,240 | 75,150 | 5,481 | 6,270 | (5,860 | ) | 273,299 | 264,138 | ||||||||||
Total equity and liabilities |
113,047 | 79,240 | 84,199 | 7,369 | 4,630 | (5,860 | ) | 282,625 | 272,745 | ||||||||||
I-52
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
O Statement of financial positionanalysis of segment by business type
(i) UK insurance operations
Overview
|
|
PAC with-profits fund(note (i)) | Other funds and subsidiaries | |
|
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Scottish Amicable Insurance Fund (note (ii)) |
|
|
|||||||||||||||||||||||||
By operating segment |
Excluding Prudential Annuities Limited |
Prudential Annuities Limited (note (iii)) |
Total note (iv) |
Unit-linked assets and liabilities |
Annuity and other long-term business |
Total |
30 Jun 2012 Total |
31 Dec 2011 Total |
||||||||||||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||||||||
Assets |
||||||||||||||||||||||||||||
Intangible assets attributable to shareholders: |
||||||||||||||||||||||||||||
Deferred acquisition costs and other intangible assets |
| | | | | 109 | 109 | 109 | 113 | |||||||||||||||||||
Total |
| | | | | 109 | 109 | 109 | 113 | |||||||||||||||||||
Intangible assets attributable to with-profits funds: |
||||||||||||||||||||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes |
| 178 | | 178 | | | | 178 | 178 | |||||||||||||||||||
Deferred acquisition costs |
| 6 | | 6 | | | | 6 | 6 | |||||||||||||||||||
Total |
| 184 | | 184 | | | | 184 | 184 | |||||||||||||||||||
Total |
| 184 | | 184 | | 109 | 109 | 293 | 297 | |||||||||||||||||||
Deferred tax assets |
| 103 | 1 | 104 | | 139 | 139 | 243 | 231 | |||||||||||||||||||
Other non-investment and non-cash assets |
400 | 2,397 | 142 | 2,539 | 471 | 2,027 | 2,498 | 5,437 | 4,771 | |||||||||||||||||||
Investment of long term business and other operations: |
||||||||||||||||||||||||||||
Investment properties |
552 | 7,283 | 729 | 8,012 | 685 | 1,537 | 2,222 | 10,786 | 10,712 | |||||||||||||||||||
Investments accounted for using the equity method |
| | | | | 70 | 70 | 70 | 70 | |||||||||||||||||||
Financial investments: |
||||||||||||||||||||||||||||
Loans(note S) |
129 | 1,936 | 75 | 2,011 | | 1,295 | 1,295 | 3,435 | 3,115 | |||||||||||||||||||
Equity securities and portfolio holdings in unit trusts |
2,086 | 18,572 | 119 | 18,691 | 13,242 | 17 | 13,259 | 34,036 | 36,722 | |||||||||||||||||||
Debt securities(note T) |
3,988 | 38,684 | 5,783 | 44,467 | 6,135 | 25,310 | 31,445 | 79,900 | 77,953 | |||||||||||||||||||
Other investments(note (v)) |
290 | 3,688 | 292 | 3,980 | 84 | 329 | 413 | 4,683 | 4,568 | |||||||||||||||||||
Deposits |
956 | 7,530 | 290 | 7,820 | 936 | 1,393 | 2,329 | 11,105 | 9,287 | |||||||||||||||||||
Total investments |
8,001 | 77,693 | 7,288 | 84,981 | 21,082 | 29,951 | 51,033 | 144,015 | 142,427 | |||||||||||||||||||
Properties held for sale |
| | | | | | | | | |||||||||||||||||||
Cash and cash equivalents |
85 | 1,267 | 122 | 1,389 | 714 | 366 | 1,080 | 2,554 | 2,965 | |||||||||||||||||||
Total assets |
8,486 | 81,644 | 7,553 | 89,197 | 22,267 | 32,592 | 54,859 | 152,542 | 150,691 | |||||||||||||||||||
I-53
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
O Statement of financial positionanalysis of segment by business type (Continued)
|
|
PAC with-profits fund(note (i)) | Other funds and subsidiaries | |
|
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Scottish Amicable Insurance Fund (note (ii)) |
|
|
|||||||||||||||||||||||||
|
Excluding Prudential Annuities Limited |
Prudential Annuities Limited (note (iii)) |
Total (note (iv)) |
Unit-linked assets and liabilities |
Annuity and other long-term business |
Total |
30 Jun 2012 Group Total |
31 Dec 2011 Group Total |
||||||||||||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||||||||
Equity and liabilities |
||||||||||||||||||||||||||||
Equity |
||||||||||||||||||||||||||||
Shareholders' equity |
| | | | | 2,722 | 2,722 | 2,722 | 2,581 | |||||||||||||||||||
Non-controlling interests |
| 29 | | 29 | | | | 29 | 33 | |||||||||||||||||||
Total equity |
| 29 | | 29 | | 2,722 | 2,722 | 2,751 | 2,614 | |||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds: |
||||||||||||||||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)(note Y) |
8,143 | 67,764 | 5,384 | 73,148 | 21,258 | 25,838 | 47,096 | 128,387 | 127,024 | |||||||||||||||||||
Unallocated surplus of with-profits funds (reflecting application of 'realistic' basis provisions for UK regulated with-profits funds)(note Y and (vi)) |
| 8,305 | 1,445 | 9,750 | | | | 9,750 | 9,165 | |||||||||||||||||||
Total |
8,143 | 76,069 | 6,829 | 82,898 | 21,258 | 25,838 | 47,096 | 138,137 | 136,189 | |||||||||||||||||||
Operational borrowings attributable to shareholder-financed operations |
| | | | | 42 | 42 | 42 | 103 | |||||||||||||||||||
Borrowings attributable to with-profits funds |
18 | 937 | | 937 | | | | 955 | 972 | |||||||||||||||||||
Deferred tax liabilities |
31 | 616 | 129 | 745 | | 482 | 482 | 1,258 | 1,349 | |||||||||||||||||||
Other non-insurance liabilities |
294 | 3,993 | 595 | 4,588 | 1,009 | 3,508 | 4,517 | 9,399 | 9,464 | |||||||||||||||||||
Total liabilities |
8,486 | 81,615 | 7,553 | 89,168 | 22,267 | 29,870 | 52,137 | 149,791 | 148,077 | |||||||||||||||||||
Total equity and liabilities |
8,486 | 81,644 | 7,553 | 89,197 | 22,267 | 32,592 | 54,859 | 152,542 | 150,691 | |||||||||||||||||||
Notes
I-54
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
O Statement of financial positionanalysis of segment by business type (Continued)
|
30 Jun 2012 |
31 Dec 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Derivative assets* |
1,310 | 1,461 | ||||||
Partnerships in investment pools and other** |
3,373 | 3,107 | ||||||
|
4,683 | 4,568 | ||||||
Prudential's long-term business written in the UK comprises predominantly life insurance policies under which the policyholders are entitled to participate in the returns of the funds supporting these policies. Business similar to this type is also written in certain of the Group's Asia operations, subject to local market and regulatory conditions. Such policies are called with-profits policies. Prudential maintains with-profits funds within the Group's long-term business funds, which segregate the assets and liabilities and accumulate the returns related to that with-profits business. The amounts accumulated in these with-profits funds are available to provide for future policyholder benefit provisions and for bonuses to be distributed to with-profits policyholders. The bonuses, both annual and final, reflect the right of the with-profits policyholders to participate in the financial performance of the with-profits funds. Shareholders' profits with respect to bonuses declared on with-profits business correspond to the shareholders' share of the cost of bonuses as declared by the PAC Board of Directors. The shareholders' share currently represents one-ninth of the cost of bonuses declared for with-profits policies.
The unallocated surplus represents the excess of assets over policyholder liabilities for the Group's with-profits funds. As allowed under IFRS 4, the Group has opted to continue to record unallocated surplus of with-profits funds wholly as a liability. The annual excess (shortfall) of income over expenditure of the with-profits funds, after declaration and attribution of the cost of bonuses to policyholders and shareholders, is transferred to (from) the unallocated surplus each year through a (charge) credit to the income statement. The balance retained in the unallocated surplus represents cumulative income arising on the with-profits business that has not been allocated to policyholders or shareholders, including the shareholders' share of future bonuses that has been provided for in determining policyholders' liabilities. The balance of the unallocated surplus is determined after full provision for deferred tax on unrealised appreciation of investments.
I-55
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
O Statement of financial positionanalysis of segment by business type (Continued)
(ii) US insurance operations
|
30 Jun 2012 | 31 Dec 2011* | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Variable annuity separate account assets and liabilities (note (i)) |
Fixed annuity, GIC and other business (note (i)) |
Total |
Total |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Assets |
|||||||||||||
Intangible assets attributable to shareholders: |
|||||||||||||
Deferred acquisition costs and other intangibles |
| 3,203 | 3,203 | 3,115 | |||||||||
Total |
| 3,203 | 3,203 | 3,115 | |||||||||
Deferred tax assets |
| 1,633 | 1,633 | 1,392 | |||||||||
Other non-investment and non-cash assets |
| 1,536 | 1,536 | 1,542 | |||||||||
Investments of long-term business and other operations: |
|||||||||||||
Investment properties |
| 25 | 25 | 35 | |||||||||
Financial investments: |
|||||||||||||
Loans(note S) |
| 4,168 | 4,168 | 4,110 | |||||||||
Equity securities and portfolio holdings in unit trusts(note (iv)) |
43,625 | 249 | 43,874 | 38,036 | |||||||||
Debt securities(note T and U) |
| 27,061 | 27,061 | 27,022 | |||||||||
Other investments(note (ii)) |
| 2,634 | 2,634 | 2,376 | |||||||||
Deposits |
| 228 | 228 | 167 | |||||||||
Total investments |
43,625 | 34,365 | 77,990 | 71,746 | |||||||||
Properties held for sale |
| | | 3 | |||||||||
Cash and cash equivalents |
| 293 | 293 | 271 | |||||||||
Total assets |
43,625 | 41,030 | 84,655 | 78,069 | |||||||||
Equity and liabilities |
|||||||||||||
Equity |
|||||||||||||
Shareholders' equity(note (iii)) |
| 3,919 | 3,919 | 3,761 | |||||||||
Total equity |
| 3,919 | 3,919 | 3,761 | |||||||||
Liabilities |
|||||||||||||
Policyholder: |
|||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)(note Y) |
43,625 | 31,639 | 75,264 | 69,189 | |||||||||
Total |
43,625 | 31,639 | 75,264 | 69,189 | |||||||||
Core structural borrowings of shareholder-financed operations |
| 159 | 159 | 160 | |||||||||
Operational borrowings attributable to shareholder-financed operations |
| 91 | 91 | 127 | |||||||||
Deferred tax liabilities |
| 2,069 | 2,069 | 1,818 | |||||||||
Other non-insurance liabilities |
| 3,153 | 3,153 | 3,014 | |||||||||
Total liabilities |
43,625 | 37,111 | 80,736 | 74,308 | |||||||||
Total equity and liabilities |
43,625 | 41,030 | 84,655 | 78,069 | |||||||||
I-56
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
O Statement of financial positionanalysis of segment by business type (Continued)
Notes
|
30 Jun 2012 |
31 Dec 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Derivative assets* |
1,866 | 1,677 | ||||||
Partnerships in investment pools and other** |
768 | 699 | ||||||
|
2,634 | 2,376 | ||||||
I-57
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
O Statement of financial positionanalysis of segment by business type (Continued)
|
30 Jun 2012 |
30 Jun 2011* |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Operating profits based on longer-term investment returns(note C) |
442 | 340 | ||||||
Short-term fluctuations in investment returns(note F) |
(125 | ) | 7 | |||||
Profit before shareholder tax |
317 | 347 | ||||||
Tax(note (K)) |
(71 | ) | (102 | ) | ||||
Profit for the period |
246 | 245 | ||||||
|
|
30 Jun 2012 |
|
30 Jun 2011* |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
£m |
|
£m |
|
||||||||
Profit for the period (as above) |
246 | 245 | |||||||||||
Items recognised in other comprehensive income: |
|||||||||||||
Exchange movements |
(34 | ) | (80 | ) | |||||||||
Unrealised valuation movements on securities classified as available-for sale: |
|||||||||||||
Unrealised holding gains arising during the period |
470 | 287 | |||||||||||
Add back net losses/deduct net (gains) included in income statement |
12 | (50 | ) | ||||||||||
Total unrealised valuation movements |
482 | 237 | |||||||||||
Related change in amortisation of deferred income and acquisition costs(note Q) |
(181 | ) | (71 | ) | |||||||||
Related tax |
(105 | ) | (57 | ) | |||||||||
Total other comprehensive income |
162 | 29 | |||||||||||
Total comprehensive income for the period |
408 | 274 | |||||||||||
Dividends, interest payments to central companies and other movements |
(250 | ) | (326 | ) | |||||||||
Net increase (decrease) in equity |
158 | (52 | ) | ||||||||||
Shareholders' equity at beginning of period: |
|||||||||||||
|
|||||||||||||
As previously reported |
4,271 | 3,815 | |||||||||||
Effect of change in accounting policy for deferred acquisition costs |
(510 | ) | (465 | ) | |||||||||
|
|||||||||||||
After effect of change |
3,761 | 3,350 | |||||||||||
Shareholders' equity at end of period |
3,919 | 3,298 | |||||||||||
I-58
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
O Statement of financial positionanalysis of segment by business type (Continued)
(iii) Asia insurance operations
|
30 Jun 2012 | 31 Dec 2011* | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
With-profits business (note (i)) |
Unit-linked assets and liabilities |
Other |
Total |
Total |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Assets |
||||||||||||||||
Intangible assets attributable to shareholders: |
||||||||||||||||
Goodwill |
| | 237 | 237 | 235 | |||||||||||
Deferred acquisition costs and other intangible assets |
| | 987 | 987 | 977 | |||||||||||
Total |
| | 1,224 | 1,224 | 1,212 | |||||||||||
Intangible assets attributable to with-profits funds: |
||||||||||||||||
Deferred acquisition costs and other intangible assets |
78 | | | 78 | 83 | |||||||||||
Deferred tax assets |
| 1 | 94 | 95 | 115 | |||||||||||
Other non-investment and non-cash assets |
306 | 104 | 643 | 1,053 | 1,024 | |||||||||||
Investments of long-term business and other operations: |
||||||||||||||||
Investment properties |
| | 11 | 11 | 10 | |||||||||||
Financial investments: |
||||||||||||||||
Loans(note S) |
726 | 1 | 444 | 1,171 | 1,233 | |||||||||||
Equity securities and portfolio holdings in unit trusts |
2,629 | 9,183 | 741 | 12,553 | 11,997 | |||||||||||
Debt securities(note T) |
10,475 | 2,927 | 6,031 | 19,433 | 17,681 | |||||||||||
Other investments |
394 | 41 | 268 | 703 | 470 | |||||||||||
Deposits |
54 | 497 | 490 | 1,041 | 1,165 | |||||||||||
Total investments |
14,278 | 12,649 | 7,985 | 34,912 | 32,556 | |||||||||||
Cash and cash equivalents |
702 | 594 | 631 | 1,927 | 1,977 | |||||||||||
Total assets |
15,364 | 13,348 | 10,577 | 39,289 | 36,967 | |||||||||||
Equity and liabilities |
||||||||||||||||
Equity |
||||||||||||||||
Shareholders' equity |
| | 2,403 | 2,403 | 2,306 | |||||||||||
Non-controlling interests |
| | 5 | 5 | 5 | |||||||||||
Total equity |
| | 2,408 | 2,408 | 2,311 | |||||||||||
Liabilities |
||||||||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds: |
||||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)(note Y) |
13,344 | 12,593 | 6,831 | 32,768 | 30,862 | |||||||||||
Unallocated surplus of with-profits funds(note[nc_nb]Y) |
52 | | | 52 | 50 | |||||||||||
Total |
13,396 | 12,593 | 6,831 | 32,820 | 30,912 | |||||||||||
Operational borrowings attributable to shareholder-financed operations |
| | 93 | 93 | 141 | |||||||||||
Deferred tax liabilities |
373 | 31 | 146 | 550 | 506 | |||||||||||
Other non-insurance liabilities |
1,595 | 724 | 1,099 | 3,418 | 3,097 | |||||||||||
Total liabilities |
15,364 | 13,348 | 8,169 | 36,881 | 34,656 | |||||||||||
Total equity and liabilities |
15,364 | 13,348 | 10,577 | 39,289 | 36,967 | |||||||||||
I-59
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
O Statement of financial positionanalysis of segment by business type (Continued)
(iv) Asset management operations
|
M&G (note (i)) |
US |
Eastspring Investments |
Total 30 Jun 2012 |
Total 31 Dec 2011 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
Assets |
||||||||||||||||
Intangible assets: |
||||||||||||||||
Goodwill(note P) |
1,153 | 16 | 61 | 1,230 | 1,230 | |||||||||||
Deferred acquisition costs |
11 | 2 | 2 | 15 | 16 | |||||||||||
Total |
1,164 | 18 | 63 | 1,245 | 1,246 | |||||||||||
Other non-investment and non-cash assets(note (iii)) |
945 | 176 | 93 | 1,214 | 1,129 | |||||||||||
Investments accounted for using the equity method |
42 | | | 42 | | |||||||||||
Financial investments: |
||||||||||||||||
Loans(note S) |
1,207 | | | 1,207 | 1,256 | |||||||||||
Equity securities and portfolio holdings in unit trusts |
66 | | 13 | 79 | 594 | |||||||||||
Debt securities(note T) |
1,867 | | 8 | 1,875 | 1,842 | |||||||||||
Other investments |
70 | 2 | | 72 | 78 | |||||||||||
Deposits |
5 | 15 | 35 | 55 | 89 | |||||||||||
Total investments(note (iii)) |
3,257 | 17 | 56 | 3,330 | 3,859 | |||||||||||
Cash and cash equivalents(note (iii)) |
1,408 | 47 | 125 | 1,580 | 1,735 | |||||||||||
Total assets |
6,774 | 258 | 337 | 7,369 | 7,969 | |||||||||||
Equity and liabilities |
||||||||||||||||
Equity |
||||||||||||||||
Shareholders' equity |
1,501 | 124 | 263 | 1,888 | 1,783 | |||||||||||
Non-controlling interests |
| | | | 5 | |||||||||||
Total equity |
1,501 | 124 | 263 | 1,888 | 1,788 | |||||||||||
Liabilities |
||||||||||||||||
Core structural borrowing of shareholder-financed operations |
250 | | | 250 | 250 | |||||||||||
Intra-group debt represented by operational borrowings at Group level(note (ii)) |
2,568 | | | 2,568 | 2,956 | |||||||||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds(note (iii)) |
313 | | | 313 | 678 | |||||||||||
Other non-insurance liabilities(note (iii) and (iv)) |
2,142 | 134 | 74 | 2,350 | 2,297 | |||||||||||
Total liabilities |
5,273 | 134 | 74 | 5,481 | 6,181 | |||||||||||
Total equity and liabilities |
6,774 | 258 | 337 | 7,369 | 7,969 | |||||||||||
I-60
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
O Statement of financial positionanalysis of segment by business type (Continued)
Operational borrowings for M&G are in respect of Prudential Capital's short-term fixed income security programme and comprise:
|
30 Jun 2012 |
31 Dec 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Commercial paper |
2,318 | 2,706 | ||||||
Medium-term notes |
250 | 250 | ||||||
Total intra-group debt represented by operational borrowings at Group level |
2,568 | 2,956 | ||||||
The M&G statement of financial position shown above includes investment funds which are managed on behalf of third parties. In respect of these funds, the statement of financial position includes the following, which are non-recourse to M&G and the Group:
|
30 Jun 2012 |
31 Dec 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Cash and cash equivalents |
305 | 348 | ||||||
Total investments |
88 | 415 | ||||||
Other net assets and liabilities |
(80 | ) | (85 | ) | ||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds |
(313 | ) | (678 | ) | ||||
Shareholders' equity |
| | ||||||
I-61
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
P Goodwill attributable to shareholders
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Cost |
|||||||
At beginning of period |
1,585 | 1,586 | |||||
Exchange differences |
2 | (1 | ) | ||||
At end of period |
1,587 | 1,585 | |||||
Aggregate impairment |
(120 | ) | (120 | ) | |||
Net book amount at end of period |
1,467 | 1,465 | |||||
Goodwill attributable to shareholders comprises:
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
M&G |
1,153 | 1,153 | |||||
Other |
314 | 312 | |||||
|
1,467 | 1,465 | |||||
Other represents goodwill amounts allocated to entities in the Asia and US operations. Other goodwill amounts are individually not material.
Q Deferred acquisition costs and other intangible assets attributable to shareholders
Significant costs are incurred in connection with acquiring new insurance business. Except for acquisition costs of with-profits contracts of the UK regulated with-profits funds, which are accounted for under the realistic FSA regimes, these costs are accounted for in a way that is consistent with the principles of the ABI SORP with deferral and amortisation against margins in future revenues on the related insurance policies. In general, this deferral is presentationally shown by an explicit carrying value for deferred acquisition costs (DAC) in the balance sheet. However, in some Asia operations the deferral is implicit through the reserving methodology. The recoverability of the explicitly and implicitly deferred acquisition costs is measured and is deemed impaired if the projected margins are less than the carrying value. To the extent that the future margins differ from those anticipated, an adjustment to the carrying value will be necessary. For UK regulated with-profits funds where the realistic FSA regime is applied, the basis of setting liabilities is such that it would be inappropriate for acquisition costs to be deferred, therefore these costs are expensed as incurred.
The deferral and amortisation of acquisition costs is of most relevance to the Group's results for shareholder-financed long-term business of Jackson and Asia operations. The majority of the UK shareholder-backed business is individual and group annuity business where the incidence of acquisition costs is negligible.
I-62
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Q Deferred acquisition costs and other intangible assets attributable to shareholders (Continued)
The deferred acquisition costs and other intangible assets attributable to shareholders comprise:
|
30 Jun 2012 |
31 Dec 2011* |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Deferred acquisition costs related to insurance contracts as classified under IFRS 4 |
3,919 | 3,805 | |||||
Deferred acquisition costs related to investment management contracts, including life assurance contracts classified as financial instruments and investment management contracts under IFRS 4 |
103 | 107 | |||||
|
4,022 | 3,912 | |||||
Present value of acquired in-force policies for insurance contracts as classified under IFRS 4 (PVIF) |
62 | 64 | |||||
Other intangibles** |
249 | 258 | |||||
|
311 | 322 | |||||
Total of deferred acquisition costs and other intangible assets |
4,333 | 4,234 | |||||
|
|
Deferred acquisition costs | |
|
|
|
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
PVIF and Other intangibles |
Total 30 Jun 2012 |
Total 31 Dec 2011* |
|
||||||||||||||||||||
|
|
UK |
US(note (i)) |
Asia |
Asset management |
|
|||||||||||||||||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
||||||||||||||||
|
Balance at beginning of period: |
||||||||||||||||||||||||
|
As previously reported |
111 | 3,880 | 744 | 12 | 322 | 5,069 | 4,667 | |||||||||||||||||
|
Effect of change in accounting policy(note B) |
| (785 | ) | (50 | ) | | | (835 | ) | (766 | ) | |||||||||||||
|
After effect of change |
111 | 3,095 | 694 | 12 | 322 | 4,234 | 3,901 | |||||||||||||||||
|
Additions |
6 | 398 | 130 | 1 | 14 | 549 | 1,117 | |||||||||||||||||
|
Amortisation to the income statement: |
||||||||||||||||||||||||
|
Operating profit |
(10 |
) |
(179 |
) |
(97 |
) |
(2 |
) |
(23 |
) |
(311 |
) |
(792 |
) |
||||||||||
|
Amortisation related to short-term fluctuations in investment returns |
| 80 | | | | 80 | 287 | |||||||||||||||||
|
(10 |
) |
(99 |
) |
(97 |
) |
(2 |
) |
(23 |
) |
(231 |
) |
(505 |
) |
|||||||||||
|
Exchange differences |
| (28 | ) | (8 | ) | | (2 | ) | (38 | ) | (2 | ) | ||||||||||||
|
Change in shadow DAC related to movement in unrealised appreciation of Jackson's securities classified as available-for-sale |
| (181 | ) | | | | (181 | ) | (275 | ) | ||||||||||||||
|
Disposals |
| | | | | | (2 | ) | ||||||||||||||||
|
Balance at end of period |
107 | 3,185 | 719 | 11 | 311 | 4,333 | 4,234 | |||||||||||||||||
I-63
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Q Deferred acquisition costs and other intangible assets attributable to shareholders (Continued)
|
30 Jun 2012 |
31 Dec 2011* |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Variable annuity business |
3,287 | 2,960 | ||||||
Other business |
794 | 855 | ||||||
Cumulative shadow DAC (for unrealised gains/losses booked in other comprehensive income) |
(896 | ) | (720 | ) | ||||
Total DAC for US operations |
3,185 | 3,095 | ||||||
Overview of the deferral and amortisation of acquisition costs for Jackson
Under IFRS 4, the Group applies 'grandfathered' US GAAP for measuring the insurance assets and liabilities of Jackson. In the case of Jackson term business, acquisition costs are deferred and amortised in line with expected premiums. For annuity and interest-sensitive life business, acquisition costs are deferred and amortised in line with a combination of historical and future expected gross profits on the relevant contracts. For fixed and indexed annuity and interest-sensitive life business, the key assumption is the long-term spread between the earned rate on investments and the rate credited to policyholders, which is based on an annual spread analysis. Expected gross profits also depend on mortality assumptions, assumed unit costs and terminations other than deaths (including the related charges), all of which are based on a combination of actual experience of Jackson, industry experience and future expectations. A detailed analysis of actual mortality, lapse and expense experience is performed using internally developed experience studies.
As with fixed and indexed annuity and interest-sensitive life business, acquisition costs for Jackson's variable annuity products are amortised in line with the emergence of profits. The measurement of the amortisation in part reflects current period fees (including those for guaranteed minimum death, income, or withdrawal benefits) earned on assets covering liabilities to policyholders, and the historical and expected level of future gross profits which depends on the assumed level of future fees, as well as components related to mortality, lapse, and expense.
Change of accounting policy
As explained in note B, the Company has adopted the US Financial Accounting Standards Board requirements in EITF Update No 2010-26 on 'Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts' from 1 January 2012 into Prudential's Group IFRS reporting for the
I-64
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Q Deferred acquisition costs and other intangible assets attributable to shareholders (Continued)
results of Jackson and those Asia operations whose IFRS insurance assets and liabilities are measured principally by reference to US GAAP principles. Under the Update insurers are required to capitalise only those incremental costs directly relating to acquiring a contract from 1 January 2012. For Group IFRS reporting the Company has chosen to apply this new basis retrospectively for the results of these operations.
On application of the new policy for Jackson the deferred costs balance for business in force at 31 December 2011 was retrospectively reduced from £3,880 million to £3,095 million.
Mean reversion technique
Under US GAAP (as 'grandfathered' under IFRS 4) the projected gross profits, against which acquisition costs are amortised, reflect an assumed long-term level of equity return which, for Jackson, is 8.4 per cent after deduction of net external fund management fees. This is applied to the period end level of separate account assets after application of a mean reversion technique that removes a portion of the effect of levels of short-term variability in current market returns.
Under the mean reversion technique applied by Jackson, the projected level of return for each of the next five years is adjusted from period to period so that in combination with the actual rates of return for the preceding two years and the current year, the 8.4 per cent annual return is realised on average over the entire eight-year period. Projected returns after the mean reversion period revert back to the 8.4 per cent assumption.
However, to ensure that the methodology does not over anticipate a reversion to trend following adverse markets, the mean reversion technique has a cap and floor feature whereby the projected returns in each of the next five years can be no more than 15 per cent per annum and no less than 0 per cent per annum (both after deduction of net external fund management fees) in each year. The capping feature was relevant in late 2008, 2009 and 2010 due to the very sharp market falls in 2008. Notwithstanding this capping feature the mean reversion technique gave rise to a benefit in 2008 of £110 million. This benefit was effectively 'paid back' under the mean reversion technique through charges for accelerated amortisation in 2011, as discussed below.
At 31 December 2011, the projected rate of return for the next five years was less than 8.4 per cent. If Jackson had not applied the mean reversion methodology and had instead applied a constant 8.4 per cent from asset values at 31 December 2011, the Jackson DAC balance would have increased by approximately £30 million from £ 3,095 million to £ 3,125 million.
Sensitivity of amortisation charge
The amortisation charge to the income statement is reflected in operating profit and short-term fluctuations in investment returns. The amortisation charge to the operating profit in a reporting period comprises:
I-65
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Q Deferred acquisition costs and other intangible assets attributable to shareholders (Continued)
In periods where the cap and floor feature of the mean reversion technique are not relevant, the technique operates to dampen the second element above. Nevertheless, extreme market movements can cause material acceleration or deceleration of amortisation in spite of this dampening effect.
Further, in those periods where the cap or floor is relevant, the mean reversion technique provides no further dampening and additional volatility may result.
Half year and full year 2011
In half and full year 2011, the DAC amortisation charge to operating profit included £66 million and £190 million of accelerated amortisation respectively. These amounts reflected the combined effect of:
The reduction in assumed future rates reflected in large part the elimination from the calculation in 2011, of the 2008 negative returns. Setting aside other complications and the growth in the book, the 2011 accelerated amortisation can be broadly equated as 'paying back' the benefit experienced in 2008.
Half year 2012
In half year 2012, the DAC amortisation charge to operating profit was determined after including a credit for decelerated amortisation of £25 million. This amount primarily reflects the separate account performance of 5 per cent, net of all fees, over the assumed level for the period.
Full year 2012
The sensitivity for the full year 2012 remains broadly the same as previously published with the 2011 full year results, namely that on the assumption that market returns for 2012 are within the range of negative 15 per cent to positive 15 per cent, the estimated effect on the amortisation charge, is a range from acceleration of £100 million to deceleration of £100 million.
I-66
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
R Valuation bases for Group assets
The accounting carrying values of the Group's assets reflect the requirements of IFRS. For financial investments the basis of valuation reflects the Group's application of IAS 39 'Financial Instruments: Recognition and Measurement' as described further below. The basis applied for the assets section of the statement of financial position at 30 June 2012 is summarised below:
|
30 June 2012 | 31 December 2011* | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
At fair value |
Cost/ Amortised cost(note (i)) |
Total |
At fair value |
Cost/ Amortised cost(note (i)) |
Total |
|||||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||
Intangible assets attributable to shareholders: |
|||||||||||||||||||
Goodwill(note P) |
| 1,467 | 1,467 | | 1,465 | 1,465 | |||||||||||||
Deferred acquisition costs and other intangible assets(note Q) |
| 4,333 | 4,333 | | 4,234 | 4,234 | |||||||||||||
Total |
| 5,800 | 5,800 | | 5,699 | 5,699 | |||||||||||||
Intangible assets attributable to with-profits funds: |
|||||||||||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes |
| 178 | 178 | | 178 | 178 | |||||||||||||
Deferred acquisition costs and other intangible assets |
| 84 | 84 | | 89 | 89 | |||||||||||||
Total |
| 262 | 262 | | 267 | 267 | |||||||||||||
Total |
| 6,062 | 6,062 | | 5,966 | 5,966 | |||||||||||||
Other non-investment and non-cash assets: |
|||||||||||||||||||
Property, plant and equipment |
| 798 | 798 | | 748 | 748 | |||||||||||||
Reinsurers' share of insurance contract liabilities |
| 1,703 | 1,703 | | 1,647 | 1,647 | |||||||||||||
Deferred tax assets(note K) |
| 2,179 | 2,179 | | 2,276 | 2,276 | |||||||||||||
Current tax recoverable |
| 308 | 308 | | 546 | 546 | |||||||||||||
Accrued investment income |
| 2,713 | 2,713 | | 2,710 | 2,710 | |||||||||||||
Other debtors |
| 1,827 | 1,827 | | 987 | 987 | |||||||||||||
Total |
| 9,528 | 9,528 | | 8,914 | 8,914 | |||||||||||||
Investments of long-term business and other operations:(note (ii)) |
|||||||||||||||||||
Investment properties |
10,822 | | 10,822 | 10,757 | | 10,757 | |||||||||||||
Investments accounted for using the equity method |
| 112 | 112 | | 70 | 70 | |||||||||||||
Loans(note S) |
285 | 9,696 | 9,981 | 279 | 9,435 | 9,714 | |||||||||||||
Equity securities and portfolio holdings in unit trusts |
90,542 | | 90,542 | 87,349 | | 87,349 | |||||||||||||
Debt securities(note T) |
128,269 | | 128,269 | 124,498 | | 124,498 | |||||||||||||
Other investments |
8,143 | | 8,143 | 7,509 | | 7,509 | |||||||||||||
Deposits |
| 12,429 | 12,429 | | 10,708 | 10,708 | |||||||||||||
Total |
238,061 | 22,237 | 260,298 | 230,392 | 20,213 | 250,605 | |||||||||||||
Properties held for sale |
| | | 3 | | 3 | |||||||||||||
Cash and cash equivalents |
| 6,737 | 6,737 | | 7,257 | 7,257 | |||||||||||||
Total assets |
238,061 | 44,564 | 282,625 | 230,395 | 42,350 | 272,745 | |||||||||||||
Percentage of Group total assets |
84% | 16% | 100% | 84% | 16% | 100% | |||||||||||||
I-67
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
R Valuation bases for Group assets (Continued)
The fair values of the financial assets and liabilities of the Group have been determined on the following bases.
The fair values of the financial instruments for which fair valuation is required under IFRS are determined by the use of current market bid prices for exchange-quoted investments, or by using quotations from independent third-parties, such as brokers and pricing services or by using appropriate valuation techniques. Investments valued using valuation techniques include financial investments which by their nature do not have an externally quoted price based on regular trades, and financial investments for which markets are no longer active as a result of market conditions eg market illiquidity. The valuation techniques used include comparison to recent arm's length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, option adjusted spread models and, if applicable, enterprise valuation. These techniques may include a number of assumptions relating to variables such as credit risk and interest rates. Changes in assumptions relating to these variables could positively or negatively impact the reported fair value of these instruments. When determining the inputs into the valuation techniques used priority is given to publicly available prices from independent sources when available, but overall the source of pricing is chosen with the objective of arriving at a fair value measurement which reflects the price at which an orderly transaction would take place between market participants on the measurement date.
The fair value estimates are made at a specific point in time, based upon available market information and judgments about the financial instruments, including estimates of the timing and amount of expected future cash flows and the credit standing of counterparties. Such estimates do not reflect any premium or discount that could result from offering for sale at one time the Group's entire holdings of a particular financial instrument, nor do they consider the tax impact of the realisation of unrealised gains or losses from selling the financial instrument being fair valued. In some cases the disclosed value cannot be realised in immediate settlement of the financial instrument.
The loans and receivables have been shown net of provisions for impairment. The fair value of loans has been estimated from discounted cash flows expected to be received. The rate of discount used was the market rate of interest.
The estimated fair value of derivative financial instruments reflects the estimated amount the Group would receive or pay in an arm's length transaction. This amount is determined using quoted prices if exchange listed, quotations from independent third-parties or valued internally using standard market practices. In accordance with the Group's risk management framework, all internally generated valuations are subject to assessment against external counterparties' valuations.
The fair value of other financial liabilities is determined using discounted cash flows of the amounts expected to be paid.
I-68
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
R Valuation bases for Group assets (Continued)
Level 1, 2 and 3 fair value measurement hierarchy of Group financial instruments
The table below includes financial instruments carried at fair value analysed by level of the IFRS 7 'Financial Instruments: Disclosures' defined fair value hierarchy. This hierarchy is based on the inputs to the fair value measurement and reflects the lowest level input that is significant to that measurement.
The classification criteria and its application to Prudential can be summarised as follows:
Level 1quoted prices (unadjusted) in active markets for identical assets and liabilities
Level 1 includes financial instruments where there is clear evidence that the valuation is based on a quoted publicly traded price in an active market (eg exchange listed equities, mutual funds with quoted prices and exchange traded derivatives).
Level 2inputs other than quoted prices included within level 1 that are observable either directly (ie as prices) or indirectly (ie derived from prices)
Level 2 includes investments where a direct link to an actively traded price is not readily apparent, but which are valued using inputs which are largely observable either directly (ie as prices) or indirectly (ie derived from prices). A significant proportion of the Group's level 2 assets are corporate bonds, structured securities and other non-national government debt securities. These assets, in line with market practice, are generally valued using independent pricing services or third-party broker quotes. These valuations are determined using independent external quotations from multiple sources and are subject to a number of monitoring controls, such as monthly price variances, stale price reviews and variance analysis on prices achieved on subsequent trades.
Pricing services, where available, are used to obtain the third-party broker quotes. Where pricing services providers are used, a single valuation is obtained and applied.
When prices are not available from pricing services, quotes are sourced directly from brokers. Prudential seeks to obtain a number of quotes from different brokers so as to obtain the most comprehensive information available on their executability. Where quotes are sourced directly from brokers, the price used in the valuation is normally selected from one of the quotes based on a number of factors, including the timeliness, regularity and accuracy of the quotes considering the spreads provided. The selected quote is the one which best represents an executable quote for the security at the measurement date.
Generally, no adjustment is made to the prices obtained from independent third parties. Adjustment is made in only limited circumstances, where it is determined that the third party valuations obtained do not reflect fair value (eg either because the value is stale and/or the values are extremely diverse in range). These are usually securities which are distressed or that could be subject to a debt restructure or where reliable market prices are no longer available due to an inactive market or market dislocation. In these instances, prices are derived using internal valuation techniques including those as described above in this note with the objective of arriving at a fair value measurement which reflects the price at which an orderly transaction would take place between market participants on the measurement date. The techniques used require a number of assumptions relating to variables such as credit risk and interest rates. Examples of such variables include an average credit spread based on the corporate bond universe and the relevant duration of the asset being valued. Prudential measures the input assumptions
I-69
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
R Valuation bases for Group assets (Continued)
based on the best available information at the measurement dates. Securities valued in such manner are classified as level 3 where these significant inputs are not based on observable market data.
Of the total level 2 debt securities of £97,052 million at 30 June 2012 (31 December 2011: £94,378 million), £7,287 million are valued internally (31 December 2011: £6,847 million). The majority of such securities are valued using matrix pricing, which is based on assessing the credit quality of the underlying borrower to derive a suitable discount rate relative to government securities of a comparable duration. Under matrix pricing, the debt securities are priced taking the credit spreads on comparable quoted public debt securities and applying these to the equivalent debt instruments factoring in a specified liquidity premium. The majority of the parameters used in this valuation technique are readily observable in the market and, therefore, are not subject to interpretation.
Level 3Significant inputs for the asset or liability that are not based on observable market data (unobservable inputs)
Level 3 includes investments which are internally valued or subject to a significant number of unobservable assumptions (eg private equity funds and certain derivatives which are bespoke or long dated).
At 30 June 2012 the Group held £4,863 million (31 December 2011: £4,565 million), 2 per cent of the fair valued financial investments, net of derivative liabilities (31 December 2011: 2 per cent), within level 3. Of these amounts £3,971 million (31 December 2011: £3,732 million) was held by the Group's participating funds and therefore shareholders' profit and equity are not impacted by movements in the valuation of these financial instruments. At 30 June 2012, the £3,971 million (31 December 2011: £3,732 million) represented 4.6 per cent (31 December 2011: 4.3 per cent) of the total fair valued financial instruments, net of derivative liabilities of the participating funds.
Of the £861 million level 3 fair valued financial investments, net of derivative liabilities at 30 June 2012 (31 December 2011: £800 million), which support non-linked shareholder-backed business (representing 1.4 per cent of the total fair valued financial investments net of derivative liabilities backing this business (31 December 2011: 1.3 per cent)), £819 million of net assets are externally valued and £42 million are internally valued (31 December 2011: net assets of £757 million and £43 million respectively). These level 3 internal valuations, which represent 0.1 per cent of the total fair valued financial investments net of derivative liabilities supporting non-linked shareholder-backed business at 30 June 2012 (31 December 2011: 0.1 per cent), are inherently more subjective than the external valuations.
During half year 2012, the transfers between levels within the Group's portfolio were primarily transfers from level 1 to 2 of £263 million and from level 3 to 2 of £145 million. These transfers which
I-70
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
R Valuation bases for Group assets (Continued)
relate to equity securities and debt securities arose to reflect the change in the observability of the inputs used in valuing these securities.
|
30 June 2012 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Analysis of financial investments, net of derivative liabilities by business type |
|||||||||||||
With-profits |
|||||||||||||
Equity securities and portfolio holdings in unit trusts |
21,543 | 1,388 | 475 | 23,406 | |||||||||
Debt securities |
14,549 | 43,849 | 532 | 58,930 | |||||||||
Other investments (including derivative assets) |
295 | 1,405 | 2,964 | 4,664 | |||||||||
Derivative liabilities |
(41 | ) | (1,410 | ) | | (1,451 | ) | ||||||
Total financial investments, net of derivative liabilities |
36,346 | 45,232 | 3,971 | 85,549 | |||||||||
Percentage of total |
42% | 53% | 5% | 100% | |||||||||
Unit-linked and variable annuity separate account |
|||||||||||||
Equity securities and portfolio holdings in unit trusts |
65,845 | 183 | 22 | 66,050 | |||||||||
Debt securities |
3,843 | 5,210 | 9 | 9,062 | |||||||||
Other investments (including derivative assets) |
45 | 80 | | 125 | |||||||||
Derivative liabilities |
(8 | ) | (9 | ) | | (17 | ) | ||||||
Total financial investments, net of derivative liabilities |
69,725 | 5,464 | 31 | 75,220 | |||||||||
Percentage of total |
93% | 7% | 0% | 100% | |||||||||
Non-linked shareholder-backed |
|||||||||||||
Loans |
| 285 | | 285 | |||||||||
Equity securities and portfolio holdings in unit trusts |
1,002 | 11 | 73 | 1,086 | |||||||||
Debt securities |
12,069 | 47,993 | 215 | 60,277 | |||||||||
Other investments (including derivative assets) |
32 | 2,548 | 774 | 3,354 | |||||||||
Derivative liabilities |
(132 | ) | (1,651 | ) | (201 | ) | (1,984 | ) | |||||
Total financial investments, net of derivative liabilities |
12,971 | 49,186 | 861 | 63,018 | |||||||||
Percentage of total |
21% | 78% | 1% | 100% | |||||||||
Group total analysis, including other financial liabilities held at fair value |
|||||||||||||
Group total |
|||||||||||||
Loans |
| 285 | | 285 | |||||||||
Equity securities and portfolio holdings in unit trusts |
88,390 | 1,582 | 570 | 90,542 | |||||||||
Debt securities |
30,461 | 97,052 | 756 | 128,269 | |||||||||
Other investments (including derivative assets) |
372 | 4,033 | 3,738 | 8,143 | |||||||||
Derivative liabilities |
(181 | ) | (3,070 | ) | (201 | ) | (3,452 | ) | |||||
Total financial investments, net of derivative liabilities |
119,042 | 99,882 | 4,863 | 223,787 | |||||||||
Borrowings attributable to the with-profits fund held at fair value |
| (41 | ) | | (41 | ) | |||||||
Investment contract liabilities without discretionary participation features held at fair value |
| (15,221 | ) | | (15,221 | ) | |||||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds |
(2,779 | ) | (466 | ) | (533 | ) | (3,778 | ) | |||||
Other financial liabilities held at fair value |
| (311 | ) | | (311 | ) | |||||||
Total |
116,263 | 83,843 | 4,330 | 204,436 | |||||||||
Percentage of total |
57% | 41% | 2% | 100% | |||||||||
I-71
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
R Valuation bases for Group assets (Continued)
|
31 December 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Analysis of financial investments, net of derivative liabilities by business type |
|||||||||||||
With-profits |
|||||||||||||
Equity securities and portfolio holdings in unit trusts |
24,001 | 1,762 | 284 | 26,047 | |||||||||
Debt securities |
13,298 | 43,279 | 655 | 57,232 | |||||||||
Other investments (including derivative assets) |
252 | 1,378 | 2,793 | 4,423 | |||||||||
Derivative liabilities |
(214 | ) | (1,127 | ) | | (1,341 | ) | ||||||
Total financial investments, net of derivative liabilities |
37,337 | 45,292 | 3,732 | 86,361 | |||||||||
Percentage of total |
43% | 53% | 4% | 100% | |||||||||
Unit-linked and variable annuity separate account |
|||||||||||||
Equity securities and portfolio holdings in unit trusts |
59,662 | 198 | 30 | 59,890 | |||||||||
Debt securities |
4,160 | 4,698 | 3 | 8,861 | |||||||||
Other investments (including derivative assets) |
18 | 95 | | 113 | |||||||||
Derivative liabilities |
(2 | ) | (7 | ) | | (9 | ) | ||||||
Total financial investments, net of derivative liabilities |
63,838 | 4,984 | 33 | 68,855 | |||||||||
Percentage of total |
93% | 7% | 0% | 100% | |||||||||
Non-linked shareholder-backed |
|||||||||||||
Loans |
| 279 | | 279 | |||||||||
Equity securities and portfolio holdings in unit trusts |
1,175 | 176 | 61 | 1,412 | |||||||||
Debt securities |
11,753 | 46,401 | 251 | 58,405 | |||||||||
Other investments (including derivative assets) |
30 | 2,237 | 706 | 2,973 | |||||||||
Derivative liabilities |
(78 | ) | (1,408 | ) | (218 | ) | (1,704 | ) | |||||
Total financial investments, net of derivative liabilities |
12,880 | 47,685 | 800 | 61,365 | |||||||||
Percentage of total |
21% | 78% | 1% | 100% | |||||||||
Group total analysis, including other financial liabilities held at fair value |
|||||||||||||
Group total |
|||||||||||||
Loans |
| 279 | | 279 | |||||||||
Equity securities and portfolio holdings in unit trusts |
84,838 | 2,136 | 375 | 87,349 | |||||||||
Debt securities |
29,211 | 94,378 | 909 | 124,498 | |||||||||
Other investments (including derivative assets) |
300 | 3,710 | 3,499 | 7,509 | |||||||||
Derivative liabilities |
(294 | ) | (2,542 | ) | (218 | ) | (3,054 | ) | |||||
Total financial investments, net of derivative liabilities |
114,055 | 97,961 | 4,565 | 216,581 | |||||||||
Borrowings attributable to the with-profits fund held at fair value |
| (39 | ) | | (39 | ) | |||||||
Investment contract liabilities without discretionary participation features held at fair value |
| (15,056 | ) | | (15,056 | ) | |||||||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds |
(2,586 | ) | (805 | ) | (449 | ) | (3,840 | ) | |||||
Other financial liabilities held at fair value |
| (281 | ) | | (281 | ) | |||||||
Total |
111,469 | 81,780 | 4,116 | 197,365 | |||||||||
Percentage of total |
57% | 41% | 2% | 100% | |||||||||
I-72
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
S Loans portfolio
Loans are accounted for at amortised cost net of impairment except for certain mortgage loans of the UK insurance operations which have been designated at fair value through profit and loss as this loan portfolio is managed and evaluated on a fair value basis. The amounts included in the statement of financial position are analysed as follows:
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Insurance operations |
|||||||
UK note (i) |
3,435 | 3,115 | |||||
USnote (ii) |
4,168 | 4,110 | |||||
Asianote (iii) |
1,171 | 1,233 | |||||
Asset management operations |
|||||||
M&Gnote (iv) |
1,207 | 1,256 | |||||
Total |
9,981 | 9,714 | |||||
Notes
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
SAIF and PAC WPSF |
|||||||
Mortgage loans* |
1,282 | 1,036 | |||||
Policy loans |
18 | 20 | |||||
Other loans** |
840 | 917 | |||||
Total PAC WPSF loans |
2,140 | 1,973 | |||||
Shareholder-backed |
|||||||
Mortgage loans* |
1,290 | 1,137 | |||||
Other loans |
5 | 5 | |||||
Total shareholder-backed loans |
1,295 | 1,142 | |||||
Total UK insurance operations loans |
3,435 | 3,115 | |||||
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Mortgage loans |
3,623 | 3,559 | |||||
Policy loans |
545 | 551 | |||||
Other loans |
| | |||||
Total US insurance operations loans |
4,168 | 4,110 | |||||
I-73
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
S Loans portfolio (Continued)
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
% |
% |
|||||
Industrial |
27 | 28 | |||||
Multi-family residential |
24 | 23 | |||||
Office |
19 | 19 | |||||
Retail |
19 | 19 | |||||
Hotels |
11 | 11 | |||||
|
100 | 100 | |||||
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Mortgage loans |
34 | 31 | |||||
Policy loans |
593 | 572 | |||||
Other loans |
544 | 630 | |||||
Total Asia insurance operations loans |
1,171 | 1,233 | |||||
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Loans and receivables internal ratings: |
|||||||
A+ to A- |
108 | 129 | |||||
BBB+ to BBB- |
980 | 1,000 | |||||
BB+ to BB- |
89 | 89 | |||||
B+ to B- |
30 | 38 | |||||
Total M&G loans |
1,207 | 1,256 | |||||
I-74
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio
Debt securities are carried at fair value. The amounts included in the statement of financial position are analysed as follows, with further information relating to the credit quality of the Group's debt securities at 30 June 2012 provided in the notes below.
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Insurance operations |
|||||||
UK note (i) |
79,900 | 77,953 | |||||
USnote (ii) |
27,061 | 27,022 | |||||
Asianote (iii) |
19,433 | 17,681 | |||||
Asset management operationsnote (iv) |
1,875 | 1,842 | |||||
Total |
128,269 | 124,498 | |||||
Notes
|
|
|
|
|
Other funds and subsidiaries | |
|
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
PAC-with-profits sub-fund | UK insurance operations | |||||||||||||||||||||||||
|
|
|
|
Other annuity and long-term business |
||||||||||||||||||||||||
|
Scottish Amicable Insurance Fund |
Excluding Prudential Annuities Limited |
Prudential Annuities Limited |
Total |
Unit- linked |
PRIL |
30 Jun 2012 Total |
31 Dec 2011 Total |
||||||||||||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||||||||
S&PAAA |
464 | 4,235 | 496 | 4,731 | 611 | 2,886 | 455 | 9,147 | 9,928 | |||||||||||||||||||
S&PAA+ to AA- |
544 | 3,827 | 714 | 4,541 | 737 | 3,009 | 343 | 9,174 | 8,647 | |||||||||||||||||||
S&PA+ to A- |
1,109 | 10,893 | 1,303 | 12,196 | 1,743 | 6,382 | 846 | 22,276 | 21,474 | |||||||||||||||||||
S&PBBB+ to BBB- |
899 | 9,255 | 656 | 9,911 | 1,224 | 3,783 | 607 | 16,424 | 15,746 | |||||||||||||||||||
S&POther |
241 | 2,176 | 59 | 2,235 | 152 | 254 | 38 | 2,920 | 3,175 | |||||||||||||||||||
|
3,257 | 30,386 | 3,228 | 33,614 | 4,467 | 16,314 | 2,289 | 59,941 | 58,970 | |||||||||||||||||||
Moody'sAaa |
262 | 2,510 | 1,227 | 3,737 | 1,186 | 2,412 | 691 | 8,288 | 7,945 | |||||||||||||||||||
Moody'sAa1 to Aa3 |
37 | 340 | 85 | 425 | 109 | 429 | 87 | 1,087 | 651 | |||||||||||||||||||
Moody'sA1 to A3 |
39 | 473 | 62 | 535 | 52 | 428 | 53 | 1,107 | 1,008 | |||||||||||||||||||
Moody'sBaa1 to Baa3 |
52 | 539 | 164 | 703 | 99 | 321 | 41 | 1,216 | 1,030 | |||||||||||||||||||
Moody'sOther |
13 | 170 | 8 | 178 | 41 | 29 | 7 | 268 | 242 | |||||||||||||||||||
|
403 | 4,032 | 1,546 | 5,578 | 1,487 | 3,619 | 879 | 11,966 | 10,876 | |||||||||||||||||||
Fitch |
21 | 208 | 77 | 285 | 31 | 164 | 19 | 520 | 492 | |||||||||||||||||||
Other |
307 | 4,058 | 932 | 4,990 | 150 | 1,922 | 104 | 7,473 | 7,615 | |||||||||||||||||||
Total debt securities |
3,988 | 38,684 | 5,783 | 44,467 | 6,135 | 22,019 | 3,291 | 79,900 | 77,953 | |||||||||||||||||||
I-75
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio (Continued)
£7,473 million total debt securities held at 30 June 2012 (31 December 2011: £7,615 million) which are not externally rated are either internally rated or unrated. These are analysed as follows:
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Internal ratings or unrated: |
|||||||
AAA to A- |
2,847 | 2,726 | |||||
BBB to B- |
3,599 | 3,773 | |||||
Below B- or unrated |
1,027 | 1,116 | |||||
Total |
7,473 | 7,615 | |||||
Summary |
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Corporate and government security and commercial loans: |
|||||||
Government |
2,107 | 2,163 | |||||
Publicly traded and SEC Rule 144A securities |
16,724 | 16,281 | |||||
Non-SEC Rule 144A securities |
3,263 | 3,198 | |||||
Total |
22,094 | 21,642 | |||||
Residential mortgage-backed securities |
2,282 | 2,591 | |||||
Commercial mortgage-backed securities |
2,129 | 2,169 | |||||
Other debt securities |
556 | 620 | |||||
Total debt securities |
27,061 | 27,022 | |||||
I-76
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio (Continued)
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
S&PAAA |
71 | 133 | |||||
S&PAA+ to AA- |
4,187 | 4,476 | |||||
S&PA+ to A- |
6,767 | 6,382 | |||||
S&PBBB+ to BBB- |
8,516 | 8,446 | |||||
S&POther |
954 | 999 | |||||
|
20,495 | 20,436 | |||||
Moody'sAaa |
69 | 62 | |||||
Moody'sAa1 to Aa3 |
17 | 15 | |||||
Moody'sA1 to A3 |
24 | 29 | |||||
Moody'sBaa1 to Baa3 |
63 | 67 | |||||
Moody'sOther |
21 | 17 | |||||
|
194 | 190 | |||||
Implicit ratings of MBS based on NAIC valuations (see below) |
|||||||
NAIC 1 |
2,577 | 2,577 | |||||
NAIC 2 |
114 | 147 | |||||
NAIC 3-6 |
289 | 368 | |||||
|
2,980 | 3,092 | |||||
Fitch |
220 | 184 | |||||
Other ** |
3,172 | 3,120 | |||||
Total debt securities |
27,061 | 27,022 | |||||
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
NAIC 1 |
1,279 | 1,258 | |||||
NAIC 2 |
1,823 | 1,792 | |||||
NAIC 3-6 |
70 | 70 | |||||
Total |
3,172 | 3,120 | |||||
I-77
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio (Continued)
|
With-profits business |
Unit-linked assets |
Other business |
30 Jun 2012 Total |
31 Dec 2011 Total |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
S&PAAA |
605 | 20 | 40 | 665 | 1,423 | |||||||||||
S&PAA+ to AA- |
2,877 | 84 | 1,868 | 4,829 | 3,843 | |||||||||||
S&PA+ to A- |
1,843 | 582 | 1,088 | 3,513 | 3,055 | |||||||||||
S&PBBB+ to BBB- |
1,204 | 79 | 366 | 1,649 | 1,451 | |||||||||||
S&POther |
1,081 | 578 | 765 | 2,424 | 2,137 | |||||||||||
|
7,610 | 1,343 | 4,127 | 13,080 | 11,909 | |||||||||||
Moody'sAaa |
691 | 233 | 475 | 1,399 | 1,489 | |||||||||||
Moody'sAa1 to Aa3 |
62 | 70 | 10 | 142 | 128 | |||||||||||
Moody'sA1 to A3 |
210 | 32 | 62 | 304 | 304 | |||||||||||
Moody'sBaa1 to Baa3 |
139 | 183 | 68 | 390 | 131 | |||||||||||
Moody'sOther |
72 | 14 | 14 | 100 | 59 | |||||||||||
|
1,174 | 532 | 629 | 2,335 | 2,111 | |||||||||||
Fitch |
27 | 18 | 29 | 74 | 351 | |||||||||||
Other |
1,664 | 1,034 | 1,246 | 3,944 | 3,310 | |||||||||||
Total debt securities |
10,475 | 2,927 | 6,031 | 19,433 | 17,681 | |||||||||||
|
30 Jun 2012 Total |
31 Dec 2011 Total |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Government bonds |
352 | 244 | |||||
Corporate bonds rated as investment grade by local external ratings agencies |
854 | 776 | |||||
Structured deposits issued by banks which are themselves rated, but where the specific deposits are not rated |
| | |||||
Other |
40 | 45 | |||||
Total |
1,246 | 1,065 | |||||
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
M&G |
|||||||
AAA to A- by Standard and Poor's or Aaa rated by Moody's |
1,620 | 1,547 | |||||
Other |
247 | 287 | |||||
Total M&G |
1,867 | 1,834 | |||||
I-78
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio (Continued)
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Shareholder-backed operations (excluding assets held in unit-linked funds): |
|||||||
UK insurance operationsnote (a) |
1,538 | 1,358 | |||||
US insurance operationsnote (b) |
4,967 | 5,380 | |||||
Asia insurance operations |
172 | 176 | |||||
Other operationsnote (d) |
622 | 594 | |||||
|
7,299 | 7,508 | |||||
With-profits operations: |
|||||||
UK insurance operationsnote (a) |
5,743 | 5,351 | |||||
Asia insurance operationsnote (c) |
407 | 454 | |||||
|
6,150 | 5,805 | |||||
Total |
13,449 | 13,313 | |||||
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Shareholder-backed business (2012: 37% AAA, 12% AA)* |
1,538 | 1,358 | |||||
With-profits operations (2012: 61% AAA, 8% AA)** |
5,743 | 5,351 | |||||
Total |
7,281 | 6,709 | |||||
I-79
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio (Continued)
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
RMBS Sub-prime (2012: 21% AAA, 3% AA)** |
213 | 207 | |||||
Alt-A (2012: 12% AAA, 4% AA) |
281 | 310 | |||||
Prime including agency (2012: 3% AAA, 77% AA) |
1,788 | 2,074 | |||||
CMBS (2012: 36% AAA, 10% AA)** |
2,129 | 2,169 | |||||
CDO funds (2012: 0% AAA, 1% AA)*, including £nil exposure to sub-prime |
37 | 44 | |||||
Other ABS (2012: 16% AAA, 18% AA), including £6.4 million exposure to sub-prime |
519 | 576 | |||||
Total |
4,967 | 5,380 | |||||
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
CMBS |
124 | 149 | |||||
CDO funds and ABS |
283 | 305 | |||||
Total |
407 | 454 | |||||
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
RMBS: Prime (2012: 92% AAA, 4% AA) |
363 | 340 | |||||
CMBS (2012: 30% AAA, 14% AA) |
132 | 146 | |||||
CDO funds and other ABSall without sub-prime exposure (2012: 99% AAA) |
127 | 108 | |||||
Total |
622 | 594 | |||||
I-80
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio (Continued)
|
|
30 Jun 2012 | 31 Dec 2011 | |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Shareholder sovereign debt |
With-profits sovereign debt |
Shareholder sovereign debt |
With-profits sovereign debt |
|
|||||||||||
|
|
£m |
£m |
£m |
£m |
|
|||||||||||
Continental Europe |
|||||||||||||||||
|
|||||||||||||||||
Italy |
44 | 54 | 43 | 52 | |||||||||||||
Spain |
1 | 36 | 1 | 33 | |||||||||||||
|
|||||||||||||||||
|
45 | 90 | 44 | 85 | |||||||||||||
Germany |
463 | 530 | 598 | 602 | |||||||||||||
Other Europe (principally Isle of Man and Belgium) |
58 | 47 | 48 | 62 | |||||||||||||
|
566 | 667 | 690 | 749 | |||||||||||||
United Kingdom |
3,323 | 2,303 | 3,254 | 2,801 | |||||||||||||
United States |
2,365 | 3,305 | 2,448 | 2,615 | |||||||||||||
Other, predominantly Asia |
2,888 | 341 | 2,850 | 332 | |||||||||||||
Total |
9,142 | 6,616 | 9,242 | 6,497 | |||||||||||||
Sovereign debt represented 15 per cent or £9.1 billion of the debt portfolio backing shareholder business at 30 June 2012 (31 December 2011: 16 per cent or £9.2 billion). 43 per cent of this was rated AAA and 91 per cent investment grade (31 December 2011: 43 per cent AAA, 94 per cent investment grade). At 30 June 2012, the Group's total holding in continental Europe shareholder sovereign debt fell from £690 million at 31 December 2011 to £566 million, principally due to a reduction in the level of German debt held from £598 million to £463 million. Of the total £566 million debt, 82 per cent was AAA rated (31 December 2011: 87 per cent AAA rated). Shareholder exposure to the Eurozone sovereigns of Portugal, Italy, Ireland, Greece and Spain (PIIGS) is £45 million (31 December 2011: £44 million). The Group does not have any sovereign debt exposure to Greece, Portugal or Ireland.
I-81
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio (Continued)
Exposure to bank debt securities
The Group held the following direct exposures to bank debt securities of shareholder-backed business at 30 June 2012 and 31 December 2011.
|
|
Bank debt securitiesshareholder-backed business | |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Senior debt | Subordinated debt | |
|||||||||||||||||||||
|
|
Covered |
Senior |
Total senior debt |
Tier 2 |
Tier 1 |
Total subordinated debt |
30 Jun 2012 Total |
|
||||||||||||||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
||||||||||||||||
|
|||||||||||||||||||||||||
Portugal |
| 26 | 26 | | | | 26 | ||||||||||||||||||
Ireland |
| 14 | 14 | | | | 14 | ||||||||||||||||||
Italy |
| 11 | 11 | 56 | | 56 | 67 | ||||||||||||||||||
Greece |
| | | | | | | ||||||||||||||||||
Spain |
137 | 10 | 147 | 42 | 3 | 45 | 192 | ||||||||||||||||||
|
|||||||||||||||||||||||||
|
137 | 61 | 198 | 98 | 3 | 101 | 299 | ||||||||||||||||||
Austria |
| | | 10 | | 10 | 10 | ||||||||||||||||||
Belgium |
| | | | | | | ||||||||||||||||||
France |
17 | 34 | 51 | 58 | 30 | 88 | 139 | ||||||||||||||||||
Germany |
| 31 | 31 | 1 | | 1 | 32 | ||||||||||||||||||
Luxembourg |
| | | | | | | ||||||||||||||||||
Netherlands |
| 11 | 11 | 89 | 66 | 155 | 166 | ||||||||||||||||||
United Kingdom |
457 | 182 | 639 | 618 | 101 | 719 | 1,358 | ||||||||||||||||||
Total Europe |
611 | 319 | 930 | 874 | 200 | 1,074 | 2,004 | ||||||||||||||||||
United States |
| 1,434 | 1,434 | 382 | 1 | 383 | 1,817 | ||||||||||||||||||
Other, predominantly Asia |
20 | 303 | 323 | 339 | 229 | 568 | 891 | ||||||||||||||||||
Total |
631 | 2,056 | 2,687 | 1,595 | 430 | 2,025 | 4,712 | ||||||||||||||||||
I-82
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio (Continued)
|
|
Bank debt securitiesshareholder-backed business | |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Senior debt | Subordinated debt | |
|||||||||||||||||||||
|
|
Covered |
Senior |
Total senior debt |
Tier 2 |
Tier 1 |
Total subordinated debt |
31 Dec 2011 Total |
|
||||||||||||||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
||||||||||||||||
|
|||||||||||||||||||||||||
Portugal |
| 24 | 24 | | | | 24 | ||||||||||||||||||
Ireland |
| 13 | 13 | | | | 13 | ||||||||||||||||||
Italy |
| 11 | 11 | 56 | 14 | 70 | 81 | ||||||||||||||||||
Greece |
| | | | | | | ||||||||||||||||||
Spain |
107 | 11 | 118 | 90 | 2 | 92 | 210 | ||||||||||||||||||
|
|||||||||||||||||||||||||
|
107 | 59 | 166 | 146 | 16 | 162 | 328 | ||||||||||||||||||
Austria |
| | | 9 | | 9 | 9 | ||||||||||||||||||
Belgium |
| | | | | | | ||||||||||||||||||
France |
2 | 34 | 36 | 78 | 35 | 113 | 149 | ||||||||||||||||||
Germany |
| 28 | 28 | 1 | | 1 | 29 | ||||||||||||||||||
Luxembourg |
| | | | | | | ||||||||||||||||||
Netherlands |
| 7 | 7 | 81 | 64 | 145 | 152 | ||||||||||||||||||
United Kingdom |
228 | 145 | 373 | 615 | 95 | 710 | 1,083 | ||||||||||||||||||
Total Europe |
337 | 273 | 610 | 930 | 210 | 1,140 | 1,750 | ||||||||||||||||||
United States |
| 1,362 | 1,362 | 352 | 2 | 354 | 1,716 | ||||||||||||||||||
Other, predominantly Asia |
| 246 | 246 | 562 | 33 | 595 | 841 | ||||||||||||||||||
Total |
337 | 1,881 | 2,218 | 1,844 | 245 | 2,089 | 4,307 | ||||||||||||||||||
I-83
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio (Continued)
In addition to the exposures held by the shareholder-backed business, the Group held the following bank debt securities at 30 June 2012 and 31 December 2011 within its with-profits funds.
|
|
Bank debt securitiesparticipating funds | |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Senior debt | Subordinated debt | |
|||||||||||||||||||||
|
|
Covered |
Senior |
Total senior debt |
Tier 2 |
Tier 1 |
Total subordinated debt |
30 Jun 2012 Total |
|
||||||||||||||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
||||||||||||||||
|
|||||||||||||||||||||||||
Portugal |
| 7 | 7 | | | | 7 | ||||||||||||||||||
Ireland |
5 | | 5 | | | | 5 | ||||||||||||||||||
Italy |
| 47 | 47 | 49 | | 49 | 96 | ||||||||||||||||||
Greece |
| | | | | | | ||||||||||||||||||
Spain |
157 | 12 | 169 | 5 | 1 | 6 | 175 | ||||||||||||||||||
|
|||||||||||||||||||||||||
|
162 | 66 | 228 | 54 | 1 | 55 | 283 | ||||||||||||||||||
Austria |
| | | | | | | ||||||||||||||||||
Belgium |
| | | | | | | ||||||||||||||||||
France |
11 | 69 | 80 | 48 | 5 | 53 | 133 | ||||||||||||||||||
Germany |
| 6 | 6 | | | | 6 | ||||||||||||||||||
Luxembourg |
| | | | | | | ||||||||||||||||||
Netherlands |
| 133 | 133 | | 4 | 4 | 137 | ||||||||||||||||||
United Kingdom |
704 | 435 | 1,139 | 753 | 42 | 795 | 1,934 | ||||||||||||||||||
Total Europe |
877 | 709 | 1,586 | 855 | 52 | 907 | 2,493 | ||||||||||||||||||
United States |
| 1,720 | 1,720 | 202 | 36 | 238 | 1,958 | ||||||||||||||||||
Other, predominantly Asia |
9 | 437 | 446 | 202 | 130 | 332 | 778 | ||||||||||||||||||
Total |
886 | 2,866 | 3,752 | 1,259 | 218 | 1,477 | 5,229 | ||||||||||||||||||
I-84
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
T Debt securities portfolio (Continued)
|
|
Bank debt securitiesparticipating funds | |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Senior debt | Subordinated debt | |
|||||||||||||||||||||
|
|
Covered |
Senior |
Total senior debt |
Tier 2 |
Tier 1 |
Total subordinated debt |
31 Dec 2011 Total |
|
||||||||||||||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
||||||||||||||||
|
|||||||||||||||||||||||||
Portugal |
| 7 | 7 | | | | 7 | ||||||||||||||||||
Ireland |
5 | | 5 | | | | 5 | ||||||||||||||||||
Italy |
| 45 | 45 | 49 | 2 | 51 | 96 | ||||||||||||||||||
Greece |
| | | | | | | ||||||||||||||||||
Spain |
137 | | 137 | 1 | | 1 | 138 | ||||||||||||||||||
|
|||||||||||||||||||||||||
|
142 | 52 | 194 | 50 | 2 | 52 | 246 | ||||||||||||||||||
Austria |
| | | | | | | ||||||||||||||||||
Belgium |
| | | | | | | ||||||||||||||||||
France |
| 80 | 80 | 47 | 17 | 64 | 144 | ||||||||||||||||||
Germany |
| 7 | 7 | | | | 7 | ||||||||||||||||||
Luxembourg |
| 7 | 7 | | | | 7 | ||||||||||||||||||
Netherlands |
| 80 | 80 | 14 | 28 | 42 | 122 | ||||||||||||||||||
United Kingdom |
319 | 385 | 704 | 772 | 74 | 846 | 1,550 | ||||||||||||||||||
Total Europe |
461 | 611 | 1,072 | 883 | 121 | 1,004 | 2,076 | ||||||||||||||||||
United States |
| 1,378 | 1,378 | 396 | 278 | 674 | 2,052 | ||||||||||||||||||
Other, predominantly Asia |
1 | 384 | 385 | 341 | 20 | 361 | 746 | ||||||||||||||||||
Total |
462 | 2,373 | 2,835 | 1,620 | 419 | 2,039 | 4,874 | ||||||||||||||||||
I-85
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
U Debt securities of US insurance operations: Valuation basis, accounting presentation of gains and losses and securities in an unrealised loss position
Under IAS 39, unless categorised as 'held to maturity' or 'loans and receivables' debt securities are required to be fair valued. Where available, quoted market prices are used. However, where securities do not have an externally quoted price based on regular trades or where markets for the securities are no longer active as a result of market conditions, IAS 39 requires that valuation techniques be applied. IFRS 7 requires classification of the fair values applied by the Group into a three level hierarchy. At 30 June 2012, 0.1 per cent of Jackson's debt securities were classified as level 3 (31 December 2011: 0.1 per cent) comprising of fair values where there are significant inputs which are not based on observable market data.
With the exception of debt securities of US insurance operations classified as 'available-for-sale' under IAS 39, unrealised value movements on the Group's investments are booked within the income statement. For with-profits operations, such value movements are reflected in changes to asset share liabilities to policyholders or the liability for unallocated surplus. For shareholder-backed operations, the unrealised value movements form part of the total return for the year booked in the profit before tax attributable to shareholders. Separately, as noted elsewhere and in note C in this report, and as applied previously, the Group provides an analysis of this profit distinguishing operating profit based on longer-term investment returns and short-term fluctuations in investment returns.
However, for debt securities classified as available-for-sale, unless impaired, fair value movements are recognised in other comprehensive income. Realised gains and losses, including impairments, recorded in the income statement are as shown in note F of this report. This classification is applied for most of the debt securities of the Group's US insurance operations.
In half year 2012 there was a movement in the statement of financial position value for debt securities classified as available-for-sale from a net unrealised gain of £2,057 million to a net unrealised gain of £2,522 million. This increase reflects the effects of lower interest rates. The gross unrealised gain in the statement of financial position increased from £2,303 million at 31 December 2011 to £2,679 million at 30 June 2012, while the gross unrealised loss decreased from £246 million at 31 December 2011 to £157 million at 30 June 2012.
I-86
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
U Debt securities of US insurance operations: Valuation basis, accounting presentation of gains and losses and securities in an unrealised loss position (Continued)
These features are included in the table shown below of the movements in the values of available-for-sale securities.
|
|
Changes in Unrealised appreciation** |
Foreign exchange translation |
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|||||||||||
|
30 Jun 2012 |
Reflected as part of movement in comprehensive income |
31 Dec 2011 |
||||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Assets fair valued at below book value: |
|||||||||||||
Book value* |
1,670 | 2,455 | |||||||||||
Unrealised lossnote (iv)(a), (b) |
(157 | ) | 87 | 2 | (246 | ) | |||||||
Fair value (as included in statement of financial position) |
1,513 | 2,209 | |||||||||||
Assets fair valued at or above book value: |
|||||||||||||
Book value* |
22,863 | 22,504 | |||||||||||
Unrealised gain |
2,679 | 395 | (19 | ) | 2,303 | ||||||||
Fair value (as included in statement of financial position) |
25,542 | 24,807 | |||||||||||
Total: |
|||||||||||||
Book value* |
24,533 | 24,959 | |||||||||||
Net unrealised gain (loss) |
2,522 | 482 | (17 | ) | 2,057 | ||||||||
Fair value (as included in statement of financial position) |
27,055 | 27,016 | |||||||||||
|
30 Jun 2012 |
31 Dec 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Available-for-sale |
27,055 | 27,016 | ||||||
Consolidated investment funds classified as fair value through profit and loss |
6 | 6 | ||||||
|
27,061 | 27,022 | ||||||
Included within the movement in gross unrealised losses for the debt securities of Jackson of £87 million as shown above was a net decrease in value of £12 million relating to sub-prime and Alt-A securities for which the carrying values are shown in the 'Fair value of securities as a percentage of book value' table below.
I-87
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
U Debt securities of US insurance operations: Valuation basis, accounting presentation of gains and losses and securities in an unrealised loss position (Continued)
The following tables show some key attributes of those securities that are in an unrealised loss position at 30 June 2012.
The following table shows the fair value of the debt securities in a gross unrealised loss position for various percentages of book value:
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Fair value |
Unrealised loss |
Fair value |
Unrealised loss |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Between 90% and 100% |
1,160 | (27 | ) | 1,829 | (60 | ) | |||||||
Between 80% and 90% |
190 | (31 | ) | 172 | (28 | ) | |||||||
Below 80%note (d) |
163 | (99 | ) | 208 | (158 | ) | |||||||
Total |
1,513 | (157 | ) | 2,209 | (246 | ) | |||||||
Included within the table above are amounts relating to sub-prime and Alt-A securities of:
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Fair value |
Unrealised loss |
Fair value |
Unrealised loss |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Between 90% and 100% |
127 | (5 | ) | 142 | (7 | ) | |||||||
Between 80% and 90% |
50 | (9 | ) | 58 | (11 | ) | |||||||
Below 80% note (d) |
62 | (25 | ) | 69 | (35 | ) | |||||||
Total |
239 | (39 | ) | 269 | (53 | ) | |||||||
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Less than 1 year |
| | |||||
1 year to 5 years |
(2 | ) | (7 | ) | |||
5 years to 10 years |
(18 | ) | (28 | ) | |||
More than 10 years |
(11 | ) | (28 | ) | |||
Mortgage-backed and other debt securities |
(126 | ) | (183 | ) | |||
Total |
(157 | ) | (246 | ) | |||
I-88
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
U Debt securities of US insurance operations: Valuation basis, accounting presentation of gains and losses and securities in an unrealised loss position (Continued)
The following table shows the age analysis of all the unrealised losses in the portfolio by reference to the length of time the securities have been in an unrealised loss position:
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non- investment grade |
Investment grade |
Total |
Non- investment grade |
Investment grade |
Total |
|||||||||||||
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||
Less than 6 months |
(7 | ) | (15 | ) | (22 | ) | (11 | ) | (31 | ) | (42 | ) | |||||||
6 months to 1 year |
(4 | ) | (6 | ) | (10 | ) | (7 | ) | (8 | ) | (15 | ) | |||||||
1 year to 2 years |
(5 | ) | (3 | ) | (8 | ) | (5 | ) | (1 | ) | (6 | ) | |||||||
2 years to 3 years |
(3 | ) | | (3 | ) | (7 | ) | (10 | ) | (17 | ) | ||||||||
More than 3 years |
(52 | ) | (62 | ) | (114 | ) | (61 | ) | (105 | ) | (166 | ) | |||||||
Total |
(71 | ) | (86 | ) | (157 | ) | (91 | ) | (155 | ) | (246 | ) | |||||||
At 30 June 2012, the gross unrealised losses in the statement of financial position for the sub-prime and Alt-A securities in an unrealised loss position were £39 million (31 December 2011: £53 million), as shown above in note (a). Of these losses £2 million (31 December 2011: £10 million) relate to securities that have been in an unrealised loss position for less than one year and £37 million (31 December 2011: £43 million) to securities that have been in an unrealised loss position for more than one year.
As shown in the table (a) above, £99 million of the £157 million of gross unrealised losses at 30 June 2012 (31 December 2011: £158 million of the £246 million of gross unrealised losses) related to securities whose fair value was below 80 per cent of the book value. The analysis of the £99 million
I-89
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
U Debt securities of US insurance operations: Valuation basis, accounting presentation of gains and losses and securities in an unrealised loss position (Continued)
(31 December 2011: £158 million), by category of debt securities and by age analysis indicating the length of time for which their fair value was below 80 per cent of the book value, is as follows:
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Category analysis |
Fair value |
Unrealised loss |
Fair value |
Unrealised loss |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Residential mortgage-backed securities: |
|||||||||||||
Prime (including agency) |
27 | (10 | ) | 38 | (16 | ) | |||||||
Alt-A |
11 | (3 | ) | 12 | (3 | ) | |||||||
Sub-prime |
51 | (22 | ) | 58 | (32 | ) | |||||||
|
89 | (35 | ) | 108 | (51 | ) | |||||||
Commercial mortgage-backed securities |
8 | (29 | ) | 6 | (29 | ) | |||||||
Other asset-backed securities |
53 | (31 | ) | 65 | (58 | ) | |||||||
Total structured securities |
150 | (95 | ) | 179 | (138 | ) | |||||||
Corporates |
13 | (4 | ) | 29 | (20 | ) | |||||||
Total |
163 | (99 | ) | 208 | (158 | ) | |||||||
The following table shows the age analysis as at 30 June 2012, of the securities whose fair value were below 80 per cent of the book value:
|
30 Jun 2012 | 31 Dec 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Age analysis |
Fair value |
Unrealised loss |
Fair value |
Unrealised loss |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Less than 3 months |
32 | (10 | ) | 15 | (5 | ) | |||||||
3 months to 6 months |
| | 45 | (15 | ) | ||||||||
More than 6 months |
131 | (89 | ) | 148 | (138 | ) | |||||||
Total |
163 | (99 | ) | 208 | (158 | ) | |||||||
I-90
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
V Net core structural borrowings of shareholder-financed operations
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Core structural borrowings of shareholder-financed operations:note (i) |
|||||||
Perpetual subordinated capital securities (Innovative Tier 1)note (ii) |
1,808 | 1,823 | |||||
Subordinated notes (Lower Tier 2)note (ii) |
830 | 829 | |||||
Subordinated debt total |
2,638 | 2,652 | |||||
Senior debt:note (iii) |
|||||||
2023 |
300 | 300 | |||||
2029 |
249 | 249 | |||||
Holding company total |
3,187 | 3,201 | |||||
PruCap bank loannote (iv) |
250 | 250 | |||||
Jackson surplus notes (Lower Tier 2)note (ii) |
159 | 160 | |||||
Total (per condensed consolidated statement of financial position) |
3,596 | 3,611 | |||||
Less: Holding company cash and short-term investments (recorded within the condensed consolidated statement of financial position)note (v) |
(1,222 | ) | (1,200 | ) | |||
Net core structural borrowings of shareholder-financed operations |
2,374 | 2,411 | |||||
The Group has designated US$2.85 billion (31 December 2011: US$2.85 billion) of its Tier 1 subordinated debt as a net investment hedge under IAS 39 to hedge the currency risks related to the net investment in Jackson.
I-91
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
W Other borrowings
|
30 Jun 2012 |
31 Dec 2011 |
|||||
---|---|---|---|---|---|---|---|
|
£m |
£m |
|||||
Operational borrowings attributable to shareholder-financed operationsnote (i) |
|||||||
Borrowings in respect of short-term fixed income securities programmes |
2,568 | 2,956 | |||||
Non-recourse borrowings of US operations |
20 | 21 | |||||
Other borrowingsnote (ii) |
216 | 363 | |||||
Total |
2,804 | 3,340 | |||||
Borrowings attributable to with-profits operations |
|||||||
Non-recourse borrowings of consolidated investment funds |
742 | 747 | |||||
£100m 8.5% undated subordinated guaranteed bonds of Scottish Amicable Finance plc |
100 | 100 | |||||
Other borrowings (predominantly obligations under finance leases) |
112 | 125 | |||||
Total |
955 | 972 | |||||
The Group has chosen to designate as a fair value hedge under IAS 39 certain fixed to floating rate swaps which hedge the fair value interest rate exposure movements of these borrowings.
I-92
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
X Defined benefit pension schemes
The Group asset/liability in respect of defined benefit pension schemes is as follows:
|
|
PSPS |
Other schemes |
30 Jun 2012 |
31 Dec 2011 |
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
£m |
£m |
£m |
£m |
|
||||||||||
|
Underlying economic surplusnote (ii) |
1,416 | 9 | 1,425 | 1,543 | |||||||||||
|
Less: unrecognised surplus and adjustment for obligation for deficit fundingnote (ii) |
(1,249 | ) | | (1,249 | ) | (1,607 | ) | ||||||||
|
Economic surplus (deficit) (including investment in Prudential insurance policies)note (ii) |
167 | 9 | 176 | (64 | ) | ||||||||||
|
Attributable to: |
|||||||||||||||
|
PAC with-profits fund |
116 | (18 | ) | 98 | (41 | ) | |||||||||
|
Shareholder-backed operations |
51 | 27 | 78 | (23 | ) | ||||||||||
|
Consolidation adjustment against policyholder liabilities for investment in Prudential insurance policies |
|
(169 |
) |
(169 |
) |
(165 |
) |
||||||||
|
IAS 19 pension asset (liability) on the Group statement of financial position* |
167 | (160 | ) | 7 | (229 | ) | |||||||||
The Group business operations operate a number of pension schemes. The largest defined benefit scheme is the principal UK scheme, namely the Prudential Staff Pension Scheme (PSPS). In the UK, the Group also operates two smaller defined benefit schemes for employees in respect of Scottish Amicable and M&G. For all three schemes the projected unit method was used for the most recent full actuarial valuations. There is also a small defined benefit pension scheme in Taiwan.
Defined benefit schemes in the UK are generally required to be subject to full actuarial valuation every three years in order to assess the appropriate level of funding for schemes in relation to their commitments. These valuations include assessments of the likely rate of return on the assets held within the separate trustee administered funds. The valuation of PSPS as at 5 April 2011 was finalised in the second quarter of 2012. This valuation demonstrated the scheme to be 111 per cent funded by reference to the Scheme Solvency Target that forms the basis of the scheme's funding objective. As a result of this valuation, future contributions into the scheme have been reduced to the minimum level of contributions required under the scheme rules effective from July 2012. Excluding expenses, the contributions will fall to approximately £6 million per annum from the £50 million per annum paid previously. The new contributions are only for ongoing service of current employees. No deficit type funding is required. Deficit funding for PSPS, where applicable, is apportioned in the ratio of 70/30 between the PAC with-profits fund and shareholder-backed operations following detailed consideration
I-93
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
X Defined benefit pension schemes (Continued)
in 2005 of the sourcing of previous contributions. Employer contributions for ongoing service of current employees are apportioned in the ratio relevant to current activity.
The valuation of the Scottish Amicable Pension Scheme (SAPS) as at 31 March 2008 demonstrated the scheme to be 91 per cent funded. Based on this valuation and subsequent agreement with the Trustees, deficit funding of £13.1 million per annum is currently being paid into the scheme. Subsequent to the balance sheet date, the valuation of SAPS as at 31 March 2011 was finalised in September 2012. The valuation demonstrated the scheme to be 85 per cent funded. Accordingly, the current level of deficit funding of £13.1 million per annum will continue to be paid into the scheme over the next six years to eliminate the actuarial deficit.
The valuation of the M&G pension scheme as at 31 December 2008 demonstrated the scheme to be 76 per cent funded. Based on this valuation, deficit funding amounts designed to eliminate the actuarial deficit over a five year period have been made from January 2010 of £14.1 million per annum for the first two years and £9.3 million per annum for the subsequent three years. During 2011, the Group agreed with the Trustees to pay an additional funding of £1.2 million per annum from January 2012, until the conclusion of the next formal valuation as at 31 December 2011 which is currently in progress.
Under the IAS 19 'Employee Benefits' valuation basis, the Group applies IFRIC 14, 'IAS 19The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction'. Under IFRIC 14, a surplus is only recognised to the extent that the Company is able to access the surplus either through an unconditional right of refund to the surplus or through reduced future contributions relating to ongoing service which have been substantively enacted or contractually agreed. Further, the IFRS financial position recorded reflects the higher of any underlying IAS 19 deficit and any obligation for committed deficit funding obligation.
For PSPS, the Group does not have unconditional right of refund to any surplus of the scheme. Accordingly, prior to the finalisation of the 5 April 2011 triennial valuation, the Group had not recognised the underlying surplus of PSPS (31 December 2011: £1,588 million gross of deferred tax) and had recognised a liability for deficit funding (31 December 2011: £19 million gross of deferred tax).
The underlying IAS 19 surplus for PSPS at 30 June 2012 was £1,416 million. The finalisation of the 5 April 2011 triennial valuation was accompanied by an agreement with the Trustees that additional deficit type funding would no longer be necessary and furthermore, the level of contributions for ongoing service of current employees was reduced to the minimum level required by the scheme rules. As a consequence, a portion of the surplus, being £169 million, is now recognised as recoverable. The £169 million represents the present value of the economic benefits available from the reductions to future ongoing contributions to the scheme. Accordingly, including a £2 million residual obligation for deficit funding from the 2008 valuation agreement, a net surplus of £167 million gross of deferred tax was recognised at 30 June 2012. Of this amount, £116 million was allocated to the PAC with-profits fund and £51 million was allocated to the shareholders' fund.
The IAS 19 deficit of the Scottish Amicable Pension Scheme at 30 June 2012 was £35 million (30 June 2011: deficit of £99 million; 31 December 2011: deficit of £55 million) and has been allocated approximately 50 per cent to the PAC with-profits fund and 50 per cent to the shareholders' fund.
I-94
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
X Defined benefit pension schemes (Continued)
The IAS 19 surplus of the M&G pension scheme on an economic basis at 30 June 2012 was £44 million (30 June 2011: deficit of £5 million; 31 December 2011: surplus of £10 million) and is wholly attributable to shareholders. The underlying position on an economic basis reflects the assets (including investments in Prudential insurance policies that are offset against liabilities to policyholders on the Group consolidation) and the liabilities of the schemes. As at 30 June 2012, the M&G pension scheme has invested £169 million in Prudential insurance policies (30 June 2011: £222 million; 31 December 2011: £165 million). After excluding these investments that are offset against liabilities to policyholders, the IAS 19 basis position of the M&G pension scheme is a deficit of £125 million (30 June 2011: deficit of £227 million; 31 December 2011: deficit of £155 million).
(i) Assumptions
The actuarial assumptions used in determining benefit obligations and the net periodic benefit costs for the period ended 30 June 2012 were as follows:
|
30 Jun 2012 |
30 Jun 2011 |
31 Dec 2011 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
% |
% |
% |
|||||||
Discount rate* |
4.6 | 5.6 | 4.7 | |||||||
Rate of increase in salaries |
2.6 | 5.7 | 2.9 | |||||||
Rate of inflation: |
||||||||||
Retail Price Index (RPI) |
2.6 | 3.7 | 2.9 | |||||||
Consumer Price Index (CPI) |
1.6 | 2.7 | 1.9 | |||||||
Rate of increase of pensions in payment for inflation: |
||||||||||
Guaranteed (maximum 5%) |
2.5 | 2.7 | 2.5 | |||||||
Guaranteed (maximum 2.5%)** |
2.5 | 2.5 | 2.5 | |||||||
Discretionary** |
2.5 | 2.5 | 2.5 | |||||||
Expected returns on plan assets |
3.1 | 5.1 | 5.1 | |||||||
The calculations are based on current actuarially calculated mortality estimates with a specific allowance made for future improvements in mortality. The specific allowance for half year 2012 and full year 2011 is in line with a custom calibration of the 2009 mortality model from the Continuous Mortality Investigation Bureau of the Institute and Faculty of Actuaries (CMI).
The tables used for PSPS immediate annuities in payment at 30 June 2012, 30 June 2011 and 31 December 2011 were:
Male: 108.6 per cent PNMA 00 with improvements in line with a custom calibration of the CMIs 2009 mortality model, with a long-term mortality improvement rate of 1.75 per cent per annum; and
I-95
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
X Defined benefit pension schemes (Continued)
Female: 103.4 per cent PNFA 00 with improvements in line with a custom calibration of the CMIs 2009 mortality model, with a long-term mortality improvement rate of 1.00 per cent per annum.
(ii) Estimated pension scheme deficiteconomic basis
Movements on the pension scheme deficit (determined on the economic basis) are as follows, with the effect of the application of IFRIC 14 being shown separately:
|
Half year 2012 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
(Charge) credit to income statement | |
|
||||||||||||
|
Surplus (deficit) in scheme at 1 Jan 2012 |
Operating results (based on longer- term investment returns)(note (a)) |
Actuarial and other gains and losses(note (b)) |
Contributions paid |
Surplus (deficit) in scheme at 30 Jun 2012(note (c)) |
|||||||||||
|
£m |
£m |
£m |
£m |
£m |
|||||||||||
All schemes |
||||||||||||||||
Underlying position (without the effect of IFRIC 14) |
||||||||||||||||
Surplus (deficit) |
1,543 | (137 | ) | (26 | ) | 45 | 1,425 | |||||||||
Less: amount attributable to PAC with-profits fund |
(1,083 | ) | 89 | 40 | (21 | ) | (975 | ) | ||||||||
Shareholders' share: |
||||||||||||||||
Gross of tax surplus (deficit) |
460 | (48 | ) | 14 | 24 | 450 | ||||||||||
Related tax |
(117 | ) | 18 | (3 | ) | (6 | ) | (108 | ) | |||||||
Net of shareholders' tax |
343 | (30 | ) | 11 | 18 | 342 | ||||||||||
Effect of IFRIC 14 |
||||||||||||||||
Derecognition of surplus and set up of additional funding obligation |
(1,607 | ) | 119 | 239 | | (1,249 | ) | |||||||||
Less: amount attributable to PAC with-profits fund |
1,124 | (81 | ) | (166 | ) | | 877 | |||||||||
Shareholders' share: |
||||||||||||||||
Gross of tax surplus (deficit) |
(483 | ) | 38 | 73 | | (372 | ) | |||||||||
Related tax |
123 | (16 | ) | (18 | ) | | 89 | |||||||||
Net of shareholders' tax |
(360 | ) | 22 | 55 | | (283 | ) | |||||||||
With the effect of IFRIC 14 |
||||||||||||||||
Surplus (deficit) |
(64 | ) | (18 | ) | 213 | 45 | 176 | |||||||||
Less: amount attributable to PAC with-profits fund |
41 | 8 | (126 | ) | (21 | ) | (98 | ) | ||||||||
Shareholders' share: |
||||||||||||||||
Gross of tax surplus (deficit) |
(23 | ) | (10 | ) | 87 | 24 | 78 | |||||||||
Related tax |
6 | 2 | (21 | ) | (6 | ) | (19 | ) | ||||||||
Net of shareholders' tax |
(17 | ) | (8 | ) | 66 | 18 | 59 | |||||||||
I-96
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
X Defined benefit pension schemes (Continued)
|
Half year 2012 |
Half year 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Current service cost |
(17 | ) | (19 | ) | ||||
Past service cost: |
||||||||
RPI to CPI inflation measure change in 2011note (i)(i) |
| 282 | ||||||
Exceptional discretionary pension increase for PSPS in 2012note (i) |
(106 | ) | | |||||
Finance (expense) income: |
||||||||
Interest on pension scheme liabilities |
(132 | ) | (153 | ) | ||||
Expected return on assets |
118 | 156 | ||||||
Total (charge) credit without the effect IFRIC 14 |
(137 | ) | 266 | |||||
Effect of IFRIC 14 for pension schemes |
119 | (220 | ) | |||||
Total (charge) credit after the effect of IFRIC 14 as shown above relating to the Group's operating profit based on longer-term investment returnsnote (ii) |
(18 | ) | 46 | |||||
RPI/CPI
inflation measure change in 2011
During
2011 the Group altered its inflation measure basis for future statutory increases to pension payments for certain tranches of its UK defined benefit pension schemes. This reflected the UK
Government's decision to replace the basis of indexation from RPI with CPI.
The
£282 million credit in 2011 shown above comprised £216 million for PSPS and £66 million for other schemes. As noted earlier, the PSPS
scheme surplus was not recognised for accounting purposes due to the application of IFRIC 14. The £66 million for other schemes (as shown in the table below) was
allocated as £24 million to PAC with-profits fund and £42 million to shareholders referred to in note C.
Exceptional
discretionary pension increase for PSPS in 2012
During the first half of 2012, the Group awarded an exceptional discretionary increase to pensions in payment of PSPS, which resulted in a past service cost of £106 million. As the PSPS scheme surplus is substantially not recognised for accounting purposes, this past service cost has no impact on the Group's results.
|
Half year 2012 |
Half year 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Underlying IAS 19 charge for other pension schemes |
(8 | ) | (9 | ) | ||||
Cash costs for PSPS |
(10 | ) | (10 | ) | ||||
Unwind of discount on opening provision for deficit funding for PSPS |
| (1 | ) | |||||
Negative past service costRPI to CPI inflation measure change in 2011 (note (i) to table above) |
| 66 | ||||||
|
(18 | ) | 46 | |||||
I-97
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
X Defined benefit pension schemes (Continued)
|
Half year 2012 |
Half year 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Actual less expected return on assets |
(32 | ) | 65 | |||||
Gains (losses) on changes of assumptions for plan liabilities |
10 | 69 | ||||||
Experience (losses) gains on liabilities |
(4 | ) | (5 | ) | ||||
Total (charge) credit without the effect of IFRIC 14 |
(26 | ) | 129 | |||||
Effect of IFRIC 14 for pension schemes |
239 | (141 | ) | |||||
Actuarial and other gains and losses after the effect of IFRIC 14 |
213 | (12 | ) | |||||
The net credit (charge) for actuarial and other gains and losses is recorded within the income statement but, within the segmental analysis of profit, the shareholders' share of actuarial and other gains and losses (i.e. net of allocation of the share to the PAC with-profits funds) is excluded from operating profit based on longer-term investment returns.
The half year 2012 actuarial and other gains of £213 million (comprising amounts attributable to PAC with-profits fund and shareholder-backed operations and before the application of IFRIC 14) primarily reflects the positive impact of inflation rate movements in the period, offset by lower discount rates as interest rate falls, and partial recognition of actuarial surplus in PSPS described below.
Consistent with the derecognition of a substantial portion of the Company's interest in the underlying IAS 19 surplus of PSPS under IFRIC 14, the actuarial gains and losses of PSPS is not included in the £213 million above. Rather, for half year 2012, a £51 million credit was included in the actuarial and other gains for the effect of the partial recognition of PSPS' surplus. This credit arises from altered funding arrangement following the finalisation of the 5 April 2011 triennial valuation.
|
30 Jun 2012 |
31 Dec 2011 |
||||||
---|---|---|---|---|---|---|---|---|
|
£m |
£m |
||||||
Equities |
512 | 483 | ||||||
Bonds |
5,852 | 5,954 | ||||||
Properties |
327 | 317 | ||||||
Cash-like investments |
485 | 409 | ||||||
Total value of assets |
7,176 | 7,163 | ||||||
Present value of benefit obligations |
(5,751 | ) | (5,620 | ) | ||||
|
1,425 | 1,543 | ||||||
Effect of the application of IFRIC 14 for pension schemes: |
||||||||
Derecognition of PSPS surplus |
(1,247 | ) | (1,588 | ) | ||||
Adjust for additional funding for PSPS |
(2 | ) | (19 | ) | ||||
Pre-tax surplus (deficit) |
176 | (64 | ) | |||||
I-98
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
X Defined benefit pension schemes (Continued)
(iii) Sensitivity of the pension scheme liabilities to key variables
The total underlying Group pension scheme liabilities of £5,751 million (31 December 2011: £5,620 million) comprise £5,007 million (31 December 2011: £4,844 million) for PSPS and £744 million (31 December 2011: £776 million) for the other schemes. The table below shows the sensitivity of the underlying PSPS and the other scheme liabilities at 30 June 2012, and 31 December 2011 to changes in discount rates, inflation rates and mortality rates.
30 June 2012 | ||||||||
---|---|---|---|---|---|---|---|---|
Assumption |
Change in assumption |
Impact on scheme liabilities on IAS 19 basis |
|
|||||
Discount rate | Decrease by 0.2% from 4.6% to 4.4% | Increase in scheme liabilities by: | ||||||
PSPS | 3.0% | |||||||
Other schemes | 4.8% | |||||||
Discount rate |
Increase by 0.2% from 4.6% to 4.8% |
Decrease in scheme liabilities by: |
||||||
PSPS | 2.9% | |||||||
Other schemes | 4.5% | |||||||
Rate of inflation |
RPI: Decrease by 0.2% from 2.6% to 2.4% |
Decrease in scheme liabilities by: |
||||||
CPI: Decrease by 0.2% from 1.6% to 1.4% | PSPS | 1.5% | ||||||
with consequent reduction in salary increases | Other schemes | 4.3% | ||||||
Mortality rate |
Increase life expectancy by 1 year |
Increase in scheme liabilities by: |
||||||
PSPS | 2.7% | |||||||
Other schemes | 2.3% | |||||||
31 December 2011 | ||||||||
---|---|---|---|---|---|---|---|---|
Assumption |
Change in assumption |
Impact on scheme liabilities on IAS 19 basis |
|
|||||
Discount rate | Decrease by 0.2% from 4.7% to 4.5% | Increase in scheme liabilities by: | ||||||
PSPS | 3.3% | |||||||
Other schemes | 4.8% | |||||||
Discount rate |
Increase by 0.2% from 4.7% to 4.9% |
Decrease in scheme liabilities by: |
||||||
PSPS | 3.1% | |||||||
Other schemes | 4.5% | |||||||
Rate of inflation |
RPI: Decrease by 0.2% from 2.9% to 2.7% |
Decrease in scheme liabilities by: |
||||||
CPI: Decrease by 0.2% from 1.9% to 1.7% | PSPS | 0.6% | ||||||
with consequent reduction in salary increases | Other schemes | 4.1% | ||||||
Mortality rate |
Increase life expectancy by 1 year |
Increase in scheme liabilities by: |
||||||
PSPS | 2.7% | |||||||
Other schemes | 2.4% | |||||||
The sensitivity of the underlying pension scheme liabilities to changes in discount, inflation and mortality rates as shown above does not directly equate to an impact on the profit or loss attributable to shareholders or shareholders' equity due to the effect of the application of IFRIC 14 on PSPS and the
I-99
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
X Defined benefit pension schemes (Continued)
allocation of a share of the interest in financial position of the PSPS and Scottish Amicable schemes to the PAC with-profits fund as described above.
The sensitivity to the changes in the key variables as shown in the table above has no significant impact on the pension costs included in the Group's operating results. This is due to the pension costs charged in each of the periods presented being derived largely from market conditions at the beginning of the period. After applying IFRIC 14 and to the extent attributable to shareholders, any residual impact from the changes to these variables is reflected as actuarial gains and losses on defined benefit pension schemes within the supplementary analysis of profits. The relevance of this is described further below.
For PSPS, a substantial portion of the underlying surplus of the scheme to the amount of £1,355 million (31 December 2011: the whole surplus of £1,588 million) has not been recognised under IFRIC 14. Changes to the underlying scheme liabilities as a result of assumption changes are used to reduce this unrecognised surplus before there is an impact on the Group's results and financial position. As such, based on the underlying financial position of PSPS as at 30 June 2012, none of the changes to the underlying scheme liabilities for the changes in the variables shown in the table above have had an impact on the Group's half year 2012 results and financial position.
In the event that a change in the PSPS scheme liabilities results in a deficit position for the scheme which is recognisable, the deficit recognised affects the Group's results and financial position only to the extent of the amounts attributable to shareholder operations. The amounts attributable to the PAC with-profits fund are absorbed by the liability for unallocated surplus and have no direct effect on the profit or loss attributable to shareholders or shareholders' equity.
The deficit of the Scottish Amicable pension scheme has been allocated approximately 50 per cent to the PAC with-profits fund and 50 per cent to the shareholders. Accordingly, half of the changes to its scheme liabilities, which at 30 June 2012 were £516 million (31 December 2011: £527 million), for the changes in the variables shown in the table above would have had an impact on the Group's shareholder results and financial position.
I-100
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Y Policyholder liabilities
Analysis of movement in policyholder liabilities and unallocated surplus of with-profits funds
|
Insurance operations | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Half year 2012 movements |
UK |
US |
Asia |
Total |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
127,024 | 69,189 | 30,862 | 227,075 | |||||||||
Unallocated surplus of with-profits funds |
9,165 | | 50 | 9,215 | |||||||||
At 1 January 2012 |
136,189 | 69,189 | 30,912 | 236,290 | |||||||||
Premiums |
4,062 | 7,303 | 2,641 | 14,006 | |||||||||
Surrenders |
(2,378 | ) | (2,083 | ) | (1,252 | ) | (5,713 | ) | |||||
Maturities/Deaths |
(3,819 | ) | (451 | ) | (294 | ) | (4,564 | ) | |||||
Net flows |
(2,135 | ) | 4,769 | 1,095 | 3,729 | ||||||||
Shareholders' transfers post tax |
(110 | ) | | (15 | ) | (125 | ) | ||||||
Investment-related items and other movements |
4,276 | 1,906 | 1,055 | 7,237 | |||||||||
Foreign exchange translation differences |
(83 | ) | (600 | ) | (227 | ) | (910 | ) | |||||
At 30 June 2012 |
138,137 | 75,264 | 32,820 | 246,221 | |||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
128,387 | 75,264 | 32,768 | 236,419 | |||||||||
Unallocated surplus of with-profits funds |
9,750 | | 52 | 9,802 | |||||||||
|
|||||||||||||
Half year 2011 movements |
|
|
|
|
|||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
125,530 | 60,523 | 28,674 | 214,727 | |||||||||
Unallocated surplus of with-profits funds |
10,187 | | 66 | 10,253 | |||||||||
At 1 January 2011 |
135,717 | 60,523 | 28,740 | 224,980 | |||||||||
Premiums |
3,871 | 6,805 | 2,395 | 13,071 | |||||||||
Surrenders |
(2,301 | ) | (2,153 | ) | (1,119 | ) | (5,573 | ) | |||||
Maturities/Deaths |
(3,571 | ) | (436 | ) | (341 | ) | (4,348 | ) | |||||
Net flows |
(2,001 | ) | 4,216 | 935 | 3,150 | ||||||||
Shareholders' transfers post tax |
(113 | ) | | (14 | ) | (127 | ) | ||||||
Investment-related items and other movements |
3,632 | 1,429 | 634 | 5,695 | |||||||||
Foreign exchange translation differences |
120 | (1,461 | ) | (53 | ) | (1,394 | ) | ||||||
At 30 June 2011 |
137,355 | 64,707 | 30,242 | 232,304 | |||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
126,544 | 64,707 | 30,181 | 221,432 | |||||||||
Unallocated surplus of with-profits funds |
10,811 | | 61 | 10,872 | |||||||||
Average policyholder liability balances* |
|||||||||||||
Half year 2012 |
127,705 | 72,227 | 31,815 | 231,747 | |||||||||
Half year 2011 |
126,037 | 62,615 | 29,428 | 218,080 | |||||||||
I-101
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Y Policyholder liabilities (Continued)
The items above represent the amount attributable to changes in policyholder liabilities and unallocated surplus of with-profits funds as a result of each of the components listed.
Premiums, surrenders and maturities/deaths represent the amounts impacting policyholder liabilities and are not intended to represent the total cash paid/received (for example, premiums are net of any deductions to cover acquisition costs and claims represents the policyholder liabilities released).
A reconciliation of the total policyholder liabilities and unallocated surplus of with-profits funds of UK insurance operations is as follows:
|
|
Other shareholder-backed funds and subsidiaries | |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Half year 2012 movements |
SAIF and PAC with- profits sub-fund |
Unit-linked liabilities |
Annuity and other long-term business |
Total |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
80,976 | 21,281 | 24,767 | 127,024 | |||||||||
Unallocated surplus of with-profits funds |
9,165 | | | 9,165 | |||||||||
At 1 January 2012 |
90,141 | 21,281 | 24,767 | 136,189 | |||||||||
Premiums |
2,044 | 1,064 | 954 | 4,062 | |||||||||
Surrenders |
(1,071 | ) | (1,247 | ) | (60 | ) | (2,378 | ) | |||||
Maturities/Deaths |
(2,649 | ) | (314 | ) | (856 | ) | (3,819 | ) | |||||
Net flows(note (a)) |
(1,676 | ) | (497 | ) | 38 | (2,135 | ) | ||||||
Shareholders' transfers post tax |
(110 | ) | | | (110 | ) | |||||||
Switches |
(131 | ) | 131 | | | ||||||||
Investment-related items and other movements(note (b)) |
2,900 | 343 | 1,033 | 4,276 | |||||||||
Foreign exchange translation differences |
(83 | ) | | | (83 | ) | |||||||
At 30 June 2012 |
91,041 | 21,258 | 25,838 | 138,137 | |||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
81,291 | 21,258 | 25,838 | 128,387 | |||||||||
Unallocated surplus of with-profits funds |
9,750 | | | 9,750 | |||||||||
I-102
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Y Policyholder liabilities (Continued)
|
|
Other shareholder-backed funds and subsidiaries | |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Half year 2011 movements |
SAIF and PAC with- profits sub-fund |
Unit-linked liabilities |
Annuity and other long-term business |
Total |
|||||||||
|
£m |
£m |
£m |
£m |
|||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
81,586 | 21,671 | 22,273 | 125,530 | |||||||||
Unallocated surplus of with-profits funds |
10,187 | | | 10,187 | |||||||||
At 1 January 2011 |
91,773 | 21,671 | 22,273 | 135,717 | |||||||||
Premiums |
1,693 | 1,261 | 917 | 3,871 | |||||||||
Surrenders |
(1,216 | ) | (1,085 | ) | | (2,301 | ) | ||||||
Maturities/Deaths |
(2,473 | ) | (322 | ) | (776 | ) | (3,571 | ) | |||||
Net flows(note (a)) |
(1,996 | ) | (146 | ) | 141 | (2,001 | ) | ||||||
Shareholders' transfers post tax |
(113 | ) | | | (113 | ) | |||||||
Switches |
(113 | ) | 113 | | | ||||||||
Investment-related items and other movements(note (b)) |
2,527 | 666 | 439 | 3,632 | |||||||||
Foreign exchange translation differences |
120 | | | 120 | |||||||||
At 30 June 2011 |
92,198 | 22,304 | 22,853 | 137,355 | |||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
81,387 | 22,304 | 22,853 | 126,544 | |||||||||
Unallocated surplus of with-profits funds |
10,811 | | | 10,811 | |||||||||
Average policyholder liability balances* |
|||||||||||||
Half year 2012 |
81,134 | 21,269 | 25,302 | 127,705 | |||||||||
Half year 2011 |
81,487 | 21,987 | 22,563 | 126,037 | |||||||||
I-103
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Y Policyholder liabilities (Continued)
Half year 2012 movements |
Variable annuity separate account liabilities |
Fixed annuity, GIC and other business |
Total |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
£m |
£m |
£m |
|||||||
At 1 January 2012 |
37,833 | 31,356 | 69,189 | |||||||
Premiums |
5,060 | 2,243 | 7,303 | |||||||
Surrenders |
(1,024 | ) | (1,059 | ) | (2,083 | ) | ||||
Maturities/Deaths |
(194 | ) | (257 | ) | (451 | ) | ||||
Net flows(note (b)) |
3,842 | 927 | 4,769 | |||||||
Transfers from general to separate account |
708 | (708 | ) | | ||||||
Investment-related items and other movements(note (c)) |
1,557 | 349 | 1,906 | |||||||
Foreign exchange translation differences(note (a)) |
(315 | ) | (285 | ) | (600 | ) | ||||
At 30 June 2012 |
43,625 | 31,639 | 75,264 | |||||||
|
||||||||||
Half year 2011 movements |
|
|
|
|||||||
At 1 January 2011 |
31,203 | 29,320 | 60,523 | |||||||
Premiums |
5,015 | 1,790 | 6,805 | |||||||
Surrenders |
(974 | ) | (1,179 | ) | (2,153 | ) | ||||
Maturities/Deaths |
(148 | ) | (288 | ) | (436 | ) | ||||
Net flows(note (b)) |
3,893 | 323 | 4,216 | |||||||
Transfers from general to separate account |
541 | (541 | ) | | ||||||
Investment-related items and other movements(note (c)) |
1,103 | 326 | 1,429 | |||||||
Foreign exchange translation differences |
(735 | ) | (726 | ) | (1,461 | ) | ||||
At 30 June 2011 |
36,005 | 28,702 | 64,707 | |||||||
Average policyholder liability balances* |
||||||||||
Half year 2012 |
40,729 | 31,498 | 72,227 | |||||||
Half year 2011 |
33,604 | 29,011 | 62,615 | |||||||
Notes
I-104
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Y Policyholder liabilities (Continued)
Half year 2012 movements |
With-profits business |
Unit-linked liabilities |
Other |
Total |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£m |
£m |
£m |
£m |
|||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
12,593 | 12,015 | 6,254 | 30,862 | |||||||||
Unallocated surplus of with-profits funds |
50 | | | 50 | |||||||||
At 1 January 2012 |
12,643 | 12,015 | 6,254 | 30,912 | |||||||||
Premiums |
|||||||||||||
New business |
110 | 638 | 297 | 1,045 | |||||||||
In-force |
593 | 617 | 386 | 1,596 | |||||||||
|
703 | 1,255 | 683 | 2,641 | |||||||||
Surrenders(note (c)) |
(303 | ) | (819 | ) | (130 | ) | (1,252 | ) | |||||
Maturities/Deaths |
(196 | ) | (16 | ) | (82 | ) | (294 | ) | |||||
Net flows(note (b)) |
204 | 420 | 471 | 1,095 | |||||||||
Shareholders' transfers post tax |
(15 | ) | | | (15 | ) | |||||||
Investment-related items and other movements(note (d)) |
558 | 325 | 172 | 1,055 | |||||||||
Foreign exchange translation differences(note (a)) |
6 | (167 | ) | (66 | ) | (227 | ) | ||||||
At 30 June 2012 |
13,396 | 12,593 | 6,831 | 32,820 | |||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
13,344 | 12,593 | 6,831 | 32,768 | |||||||||
Unallocated surplus of with-profits funds |
52 | | | 52 | |||||||||
I-105
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Y Policyholder liabilities (Continued)
Half year 2011 movements |
With-profits business |
Unit-linked liabilities |
Other |
Total |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
£m |
£m |
£m |
£m |
|||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
10,958 | 12,724 | 4,992 | 28,674 | |||||||||
Unallocated surplus of with-profits funds |
66 | | | 66 | |||||||||
At 1 January 2011 |
11,024 | 12,724 | 4,992 | 28,740 | |||||||||
Premiums |
|||||||||||||
New business |
90 | 553 | 305 | 948 | |||||||||
In-force |
506 | 578 | 363 | 1,447 | |||||||||
|
596 | 1,131 | 668 | 2,395 | |||||||||
Surrenders(note (c)) |
(215 | ) | (799 | ) | (105 | ) | (1,119 | ) | |||||
Maturities/Deaths |
(249 | ) | (16 | ) | (76 | ) | (341 | ) | |||||
Net flows(note (b)) |
132 | 316 | 487 | 935 | |||||||||
Shareholders' transfers post tax |
(14 | ) | | | (14 | ) | |||||||
Investment-related items and other movements(note (d)) |
449 | 110 | 75 | 634 | |||||||||
Foreign exchange translation differences(note (a)) |
(61 | ) | 72 | (64 | ) | (53 | ) | ||||||
At 30 June 2011 |
11,530 | 13,222 | 5,490 | 30,242 | |||||||||
Comprising: |
|||||||||||||
Policyholder liabilities |
11,469 | 13,222 | 5,490 | 30,181 | |||||||||
Unallocated surplus of with-profits funds |
61 | | | 61 | |||||||||
Average policyholder liability balances* |
|||||||||||||
Half year 2012 |
12,969 | 12,304 | 6,542 | 31,815 | |||||||||
Half year 2011 |
11,214 | 12,973 | 5,241 | 29,428 | |||||||||
Notes
I-106
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Z Share capital, share premium and own shares
|
Number of ordinary shares |
Share capital |
Share premium |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
|
£m |
£m |
|||||||
At 1 January 2011 |
2,545,594,506 | 127 | 1,856 | |||||||
Shares issued under share option schemes |
2,444,824 | | 17 | |||||||
At 31 December 2011 |
2,548,039,330 | 127 | 1,873 | |||||||
Issued shares of 5p each fully paid: |
||||||||||
At 1 January 2012 |
2,548,039,330 | 127 | 1,873 | |||||||
Shares issued under share option schemes |
8,209,568 | | 14 | |||||||
At 30 June 2012 |
2,556,248,898 | 127 | 1,887 | |||||||
Amounts recorded in share capital represent the nominal value of the shares issued. The difference between the proceeds received on issue of shares, net of issue costs, and the nominal value of shares issued is credited to the share premium account.
At 30 June 2012, there were options outstanding under Save As You Earn schemes to subscribe for shares as follows:
|
|
Share price range | |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Number of shares to subscribe for |
from |
to |
Exercisable by year |
|||||||||
30 June 2012 |
8,181,704 | 288p | 572p | 2017 | |||||||||
31 December 2011 |
13,329,709 | 288p | 572p | 2017 | |||||||||
Transactions by Prudential plc and its subsidiaries in Prudential plc shares
The Group buys and sells Prudential plc (own shares) either in relation to its share schemes or via transactions undertaken by authorised investment funds that the Group is deemed to control. Further information about these transactions is set out below.
The cost of own shares of £101 million as at 30 June 2012 (31 December 2011: £109 million) is deducted from retained earnings. The Company has established trusts to facilitate the delivery of shares under employee incentive plans and savings-related share option schemes. At 30 June 2012, 6.5 million (31 December 2011: 8.1 million) Prudential plc shares with a market value of £49 million (31 December 2011: £52 million) were held in such trusts. Of this total, 6.5 million (31 December 2011: 8.0 million) shares were held in trusts under employee incentive plans.
I-107
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
Z Share capital, share premium and own shares (Continued)
In half year 2012, the Company purchased the following number of shares in respect of employee incentive plans.
|
Number of shares purchased* |
Cost |
|||||
---|---|---|---|---|---|---|---|
|
(in millions) |
£m |
|||||
Half year 2012 |
5.8 | 44.2 | |||||
Full year 2011 |
8.2 | 54.7 | |||||
Of the total shares held in trust 0.1 million (31 December 2011: 0.1 million) were held by a qualifying employee share ownership trust. These shares are expected to be fully distributed in the future on maturity of savings-related share option schemes.
The Group has consolidated a number of authorised investment funds where it is deemed to control these funds under IFRS. Some of these funds hold shares in Prudential plc. The total number of shares held by these funds at 30 June 2012 was 8.3 million (31 December 2011: 8.6 million) and the cost of acquiring these shares of £50 million (31 December 2011: £52 million) is included in the cost of own shares. The market value of these shares as at 30 June 2012 was £56 million (31 December 2011: £54 million).
During half year 2012 these funds made net disposals of 357,340 Prudential shares (31 December 2011: 1,171,635) for a net decrease of £2.6 million to book cost (31 December 2011: net increase of £4.8 million).
All share transactions were made on an exchange other than the Stock Exchange of Hong Kong.
Other than set out above the Group did not purchase, sell or redeem any Prudential plc listed securities during half year 2012 or 2011.
AA Acquisition of subsidiaries
Acquisition of Reassure America Life Insurance Company (REALIC)
On 4 September 2012, Jackson National Life Insurance Company (JNLI), an indirect wholly-owned subsidiary of Prudential plc, completed the purchase of SRLC America Holding Corp. (SRLC), a life insurance business, from Swiss Re for a consideration of US$663 million (£417 million) financed from its own resources. The transaction, which was announced on 31 May 2012, has received all necessary regulatory approvals. The primary operating subsidiary of SRLC is REALIC. Swiss Re retained a portion of the SRLC business through reinsurance arrangements undertaken prior to closing. In the initial announcement of this transaction on 31 May 2012, Prudential had estimated consideration of US$621 million (£398 million) based on an estimated balance sheet for SRLC. The consideration of US$663 million (£417 million) is based on an updated estimate of the balance sheet. The final purchase price may be further adjusted to reflect the potential differences, if any, between the estimated balance sheet provided immediately prior to completion and the actual balance sheet at completion. These potential differences may include adjustments related to market value movements on capital and surplus, unwinding of expected future profits, finalisation of the extraction of business that is not part of the
I-108
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
AA Acquisition of subsidiaries (Continued)
acquisition and associated tax attributes. The acquisition-related costs incurred in the period have been expensed in half year 2012.
AB Associates and joint ventures
The Group had two associates at 30 June 2012 (31 December 2011: one) that were accounted for under the equity method. The Group's associates at 30 June 2012 are a 25 per cent interest in PruHealth Holdings Limited and a 47 per cent interest in PPM South Africa, following the dilution of the Group's holding in the period (see note G). At 30 June 2011, in addition to PruHealth, the Group had a 30 per cent interest in The Nam Khang, a Vietnamese property developer which was disposed of in the second half of 2011. The Group's share of the profit and loss of these associates during the period was a profit of £6 million (half year 2011: a loss of £1 million). This is reflected in the Group's profit after tax attributable to equity holders during the period.
The Group owns a number of joint ventures. Joint ventures represent activities over which the Group exercises joint control through contractual agreement with one or more parties. The Group's significant joint ventures, which are accounted for using proportionate consolidation, comprise various joint ventures relating to property investments where the Group has a 50 per cent interest as well as the following interests:
Investment |
% held |
Principal activity |
Country |
|||||
---|---|---|---|---|---|---|---|---|
CITIC Prudential Life Insurance Company Limited |
50 | Life assurance | China | |||||
CITIC-Prudential Fund Management Company Limited |
49 | Asset management | China | |||||
ICICI Prudential Asset Management Company Limited |
49 | Asset management | India | |||||
Prudential BSN Takaful Berhad |
49 | General and life insurance | Malaysia | |||||
BOCI-Prudential Asset Management Limited |
36 | Asset management | China | |||||
ICICI Prudential Life Insurance Company Limited |
26 | Life assurance | India | |||||
Joint ventures contributed £51 million (30 June 2011: £20 million) to profit after tax attributable to equity holders during the period. The period-on-period movements in these joint ventures' contributions reflect primarily the growth in their operating profit based on longer-term investment returns and the increase in short-term fluctuations in investment returns by these joint ventures.
Further, in June 2012, the PAC with-profits fund, via its venture fund holdings and as part of its investment portfolio, entered into a joint venture to acquire control of Veolia Water RegCo, the UK regulated water business of Veolia Environnement S.A. This joint venture investment is carried at fair value through profit and loss in the Group's financial statements, as permitted under IAS 28, 'Investments in associates and joint ventures'.
In addition to the above, the Group has associates that are carried at fair value through profit and loss, as allowed under IAS 28, that comprise investment in Open-Ended Investment Companies (OEICs), unit trusts, funds holding collateralised debt obligations, property unit trusts and venture capital investments of the PAC with-profits funds where the Group has significant influence.
AC Related party transactions
The nature of the related party transactions of the Group has not changed from those described in the Group's consolidated financial statements for the year ended 31 December 2011.
I-109
Prudential plc and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements (Continued)
30 June 2012
AC Related party transactions (Continued)
There were no transactions with related parties during the six months ended 30 June 2012 which have had a material effect on the results or financial position of the Group.
AD Contingencies and related obligations
The Group is involved in various litigation and regulatory issues. Whilst the outcome of such matters cannot be predicted with certainty, Prudential believes that the ultimate outcome of such litigation and regulatory issues will not have a material adverse effect on the Group's financial condition, results of operations or cash flows.
There have been no material changes to the Group's contingencies and related obligations in the six month period ended 30 June 2012.
The 2012 interim dividend approved by the Board of Directors after 30 June 2012 is as described in note M.
Details of the reduction in the UK corporation tax rate to 23 per cent which became substantively enacted after the balance sheet date on 3 July 2012 and the subsequent proposed phased rate change to 22 per cent are as described in note K. The changes to the rules relating to the taxation of life insurance companies which will be effective 1 January 2013 are also outlined in note K.
I-110
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.
PRUDENTIAL PUBLIC LIMITED COMPANY | ||||
Date: 22 October 2012 |
By: |
/s/ ALAN PORTER |
||
Name: | Alan Porter | |||
Title: | Group Company Secretary |