Nevada
|
30-0050402
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
Title
of Each Class
|
Name
of Each Exchange On
Which
Registered
|
COMMON
STOCK
|
OTC
|
Large
accelerated filer
|
[___]
|
Accelerated
filer
|
[___]
|
|
Non-accelerated
filer
(Do
not check if a smaller reporting company)
|
[___]
|
Smaller
reporting company
|
[_X_]
|
PART
1
|
|||
ITEM
1
|
Business
|
2
|
|
ITEM
2
|
Properties
|
8
|
|
ITEM
3
|
Legal
Proceedings
|
8
|
|
ITEM
4
|
Submission
of Matters to a Vote of Security Holders
|
8
|
|
PART
II
|
|||
ITEM
5
|
Market
for Common Equity and Related Stockholder Matters
|
9
|
|
ITEM
6
|
Selected
Financial Data
|
10
|
|
ITEM
7
|
Management’s
Discussion and Analysis or Plan of Operation
|
10
|
|
ITEM
8
|
Financial
Statements and Supplementary Data
|
15
|
|
ITEM
9
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
32
|
|
ITEM
9A(T)
|
Controls
and Procedures
|
32
|
|
ITEM
9B
|
Other
Information
|
34
|
|
PART
III
|
|||
ITEM
10
|
Directors,
Executive Officers, and Corporate Governance
|
34
|
|
ITEM
11
|
Executive
Compensation
|
36
|
|
ITEM
12
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
38
|
|
ITEM
13
|
Certain
Relationships and Related Transactions, and Director
Independence
|
39
|
|
ITEM
14
|
Principal
Accounting Fees and Services
|
39
|
|
ITEM
15
|
Exhibits,
Financial Statement Schedules
|
39
|
|
SIGNATURES
|
41
|
·
|
In-house
development of e-commerce capabilities using tools or applications
from
companies such as Art Technology Group, Broadvision, and
IBM;
|
·
|
E-Commerce
capabilities custom-developed by companies such as IBM Global Services,
and Accenture, Inc.;
|
·
|
Other
providers of outsourced e-commerce solutions, such as GSI Commerce,
Inc.,
Macrovision Corporation, asknet Inc. and eSellerate,
Inc.;
|
|
|
·
|
Companies
that provide technologies, services or products that support a
portion of
the e-commerce process, such as payment processing, including CyberSource
Corporation and PayPal Corp.;
|
·
|
High-traffic
branded websites that generate a substantial portion of their revenue
from
e-commerce and may offer or provide to others the means to offer
their
products for sale, such as Amazon.com,
Inc.; and
|
·
|
Web
hosting, web services and infrastructure companies that offer portions
of
our solution and are seeking to expand the range of their offering,
such
as Network Solutions, LLC, Akamai Technologies, Inc., Yahoo! Inc.,
eBay
Inc. and Hostopia.com Inc.
|
Year
Ended June 30, 2008
|
High
|
Low
|
First
Quarter ended September 30, 2007
|
$0.025
|
$0.013
|
Second
Quarter ended December 31, 2007
|
$0.017
|
$0.006
|
Third
Quarter ended March 31, 2008
|
$0.008
|
$0.0032
|
Fourth
Quarter ended June 30, 2008
|
$0.019
|
$0.0015
|
Year
Ended June 30, 2007
|
High
|
Low
|
First
Quarter ended September 30, 2006
|
$0.02
|
$0.01
|
Second
Quarter ended December 31, 2006
|
$0.03
|
$0.01
|
Third
Quarter ended March 31, 2007
|
$0.03
|
$0.01
|
Fourth
Quarter ended June 30, 2007
|
$0.03
|
$0.02
|
Year
Ended June 30, 2006
|
High
|
Low
|
First
Quarter ended September 30, 2005
|
$0.19
|
$0.09
|
Second
Quarter ended December 31, 2005
|
$0.15
|
$0.07
|
Third
Quarter ended March 31, 2006
|
$0.09
|
$0.05
|
Fourth
Quarter ended June 30, 2006
|
$0.06
|
$0.02
|
Number
of securities to be issued upon exercise of outstanding stock
options
|
Weighted-average
exercise price of outstanding stock options
|
Number
of securities remaining available for future issuance under equity
compensation plans
|
|
Equity
compensation plans approved by security holders
|
14,350,000
|
$0.02
|
7,875,000
|
|
(a)
|
volatility
or decline of the Company's stock
price;
|
|
(b)
|
potential
fluctuation in quarterly results;
|
|
(c)
|
failure
of the Company to earn revenues or
profits;
|
|
(d)
|
inadequate
capital to continue or expand its business, and inability to raise
additional capital or financing to implement its business
plans;
|
|
(e)
|
failure
to further commercialize its technology or to make
sales;
|
|
(f)
|
reduction
in demand for the Company's products and
services;
|
|
(g)
|
rapid
and significant changes in markets;
|
|
(h)
|
litigation
with or legal claims and allegations by outside
parties;
|
|
(i)
|
insufficient
revenues to cover operating costs;
|
|
(j)
|
failure
of the relicensing or other commercialization of the Roaming Messenger
technology to produce revenues or
profits;
|
|
(k)
|
adverse
impact of outstanding convertible debenture on Company's stock
price.
|
PAGE
|
||
Report
of Independent Registered Public Accounting Firm
|
16
|
|
Consolidated
Balance Sheets
|
17
|
|
Consolidated
Statements of Operations
|
18
|
|
Consolidated
Statements of Shareholders’ Deficit
|
19
|
|
Consolidated
Statements of Cash Flows
|
20
|
|
Notes
to Consolidated Financial Statements
|
21-31
|
June
30, 2008
|
June
30, 2007
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ |
680,649
|
$ |
431,841
|
||||
Accounts
Receivable, net
|
290,920
|
226,230
|
||||||
Prepaid
and Other Current Assets
|
16,679
|
8,080
|
||||||
Current
Portion of Deferred Tax Asset
|
38,849
|
-
|
||||||
TOTAL
CURRENT ASSETS
|
1,027,097
|
666,151
|
||||||
PROPERTY
& EQUIPMENT, at cost
|
||||||||
Furniture,
Fixtures & Equipment
|
89,485
|
89,485
|
||||||
Computer
Equipment
|
505,603
|
501,248
|
||||||
Commerce
Server
|
50,000
|
50,000
|
||||||
Computer
Software
|
9,476
|
9,476
|
||||||
654,564
|
650,209
|
|||||||
Less
accumulated depreciation
|
(555,947 | ) | (490,211 | ) | ||||
NET
PROPERTY AND EQUIPMENT
|
98,617
|
159,998
|
||||||
OTHER
ASSETS
|
||||||||
Lease
Deposit
|
9,749
|
9,749
|
||||||
Restricted
Cash
|
93,000
|
93,000
|
||||||
Internet
Domain, net
|
1,062
|
1,233
|
||||||
Investment
in Zingerang
|
-
|
1,250
|
||||||
Loan
cost
|
-
|
75,151
|
||||||
Long
Term Deferred Tax Asset
|
2,029,859
|
-
|
||||||
TOTAL
OTHER ASSETS
|
2,133,670
|
180,383
|
||||||
TOTAL
ASSETS
|
$ |
3,259,384
|
$ |
1,006,532
|
||||
LIABILITIES
AND SHAREHOLDERS' EQUITY/(DEFICIT)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
Payable
|
$ |
64,799
|
$ |
38,363
|
||||
Credit
Cards Payable
|
15,352
|
11,585
|
||||||
Accrued
Expenses
|
88,514
|
221,275
|
||||||
Bank
Line of Credit
|
7,916
|
42,916
|
||||||
Deferred
Income
|
35,333
|
-
|
||||||
Note
Payable, Other
|
40,107
|
13,000
|
||||||
Note
Payable, Related Party
|
50,481
|
200,481
|
||||||
Customer
Deposit
|
51,436
|
39,324
|
||||||
Derivative
Liability-Debenture
|
-
|
348,295
|
||||||
Capitalized
Leases, Current Portion
|
23,183
|
31,735
|
||||||
TOTAL
CURRENT LIABILITIES
|
377,121
|
946,974
|
||||||
LONG
TERM LIABILITIES
|
||||||||
Note
payable, Related Party
|
-
|
200,481
|
||||||
Note
payable, Other
|
74,216
|
154,429
|
||||||
Covertible
Debenture
|
-
|
895,000
|
||||||
Beneficial
Conversion Feature
|
-
|
(151,412 | ) | |||||
Capitalized
Leases
|
7,912
|
31,320
|
||||||
TOTAL LONG
TERM LIABILITIES
|
82,128
|
1,129,818
|
||||||
TOTAL
LIABILITIES
|
459,249
|
2,076,792
|
||||||
SHAREHOLDERS'
EQUITY/(DEFICIT)
|
||||||||
Common
Stock, $0.001 Par Value;
|
||||||||
495,000,000
Authorized Shares;
|
||||||||
340,579,815
and 227,910,128 Shares Issued and Outstanding ,
respectively
|
340,579
|
227,910
|
||||||
Additional
Paid In Capital
|
6,886,682
|
6,251,506
|
||||||
Accumulated
Deficit
|
(4,427,126 | ) | (7,349,195 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY/(DEFICIT)
|
2,800,135
|
(869,779 | ) | |||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY/(DEFICIT)
|
$ |
3,259,384
|
$ |
1,207,013
|
||||
|
|
|||||||
Years
Ended
|
||||||||
June
30, 2008
|
June
30, 2007
|
|||||||
REVENUE
|
$ |
2,349,665
|
$ |
2,737,009
|
||||
COST
OF SERVICES
|
143,635
|
519,485
|
||||||
GROSS
PROFIT
|
2,206,030
|
2,217,524
|
||||||
OPERATING
EXPENSES
|
||||||||
Selling,
general and administrative expenses
|
1,545,981
|
1,870,385
|
||||||
Research
and development
|
48,735
|
111,412
|
||||||
Depreciation
and amortization
|
141,059
|
194,046
|
||||||
TOTAL
OPERATING EXPENSES
|
1,735,775
|
2,175,843
|
||||||
INCOME
FROM OPERATIONS BEFORE OTHER INCOME (EXPENSES)
|
470,255
|
41,681
|
||||||
OTHER
INCOME/(EXPENSE)
|
||||||||
Interest
Income
|
20,663
|
9,064
|
||||||
Other
Income
|
24,206
|
79,133
|
||||||
Gain
on sale of investment
|
498,750
|
-
|
||||||
Gain/(Loss)
on derative liability valuation
|
100,038
|
141,096
|
||||||
Stock
option expense
|
(28,905 | ) | (49,899 | ) | ||||
Interest
Expense
|
(228,446 | ) | (230,720 | ) | ||||
TOTAL
OTHER INCOME (EXPENSE)
|
386,306
|
(51,326 | ) | |||||
INCOME/(LOSS)
FROM OPERATIONS BEFORE PROVISION FOR TAXES
|
856,561
|
(9,645 | ) | |||||
PROVISION
FOR INCOME (TAXES)/BENEFIT
|
||||||||
Income
taxes
|
(3,200 | ) | (3,888 | ) | ||||
Federal
tax benefit
|
1,803,489
|
-
|
||||||
State
tax benefit
|
265,219
|
-
|
||||||
PROVISION
FOR INCOME (TAXES)/ BENEFIT
|
2,065,508
|
(3,888 | ) | |||||
NET
INCOME/(LOSS)
|
2,922,069
|
(13,533 | ) | |||||
BASIC
AND DILUTED INCOME/(LOSS) PER SHARE
|
$ |
0.01
|
$ | (0.00 | ) | |||
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING
|
||||||||
BASIC
AND DILUTED
|
273,771,640
|
210,045,258
|
Additional
|
||||||||||||||||||||
Common
|
Paid-in
|
Accumulated
|
||||||||||||||||||
Shares
|
Stock
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
Balance,
June 30, 2006
|
189,803,146
|
$ |
189,803
|
$ |
5,886,360
|
$ | (7,335,662 | ) | $ | (1,259,499 | ) | |||||||||
Issuance
of common stock in September 2006, note 7
|
||||||||||||||||||||
Convertible
debenture
|
10,696,641
|
10,697
|
84,303
|
-
|
95,000
|
|||||||||||||||
Issuance
of common stock in December 2006, note 7
|
||||||||||||||||||||
Convertible
debenture
|
16,286,745
|
16,287
|
73,713
|
-
|
90,000
|
|||||||||||||||
Issuance
of common stock in March 2007, note 7
|
||||||||||||||||||||
Convertible
debenture
|
11,123,596
|
11,124
|
48,876
|
-
|
60,000
|
|||||||||||||||
Derivative
liability
|
-
|
-
|
109,289
|
-
|
109,289
|
|||||||||||||||
Stock
compensation, net
|
-
|
-
|
49,899
|
-
|
49,899
|
|||||||||||||||
Stock
issuance cost
|
-
|
-
|
(934 | ) |
-
|
(934 | ) | |||||||||||||
Net
Loss
|
-
|
-
|
-
|
(13,533 | ) | (13,533 | ) | |||||||||||||
Balance,
June 30, 2007
|
227,910,128
|
$ |
227,910
|
$ |
6,251,506
|
$ | (7,349,195 | ) | $ | (869,779 | ) | |||||||||
Issuance
of common stock in August 2007, note 7
|
||||||||||||||||||||
Convertible
debenture
|
11,009,174
|
11,009
|
108,991
|
-
|
120,000
|
|||||||||||||||
Issuance
of common stock in September 2007, note 7
|
||||||||||||||||||||
Convertible
debenture
|
6,363,636
|
6,364
|
63,636
|
-
|
70,000
|
|||||||||||||||
Issuance
of common stock in October 2007, note 7
|
||||||||||||||||||||
Convertible
debenture
|
11,235,955
|
11,236
|
88,764
|
-
|
100,000
|
|||||||||||||||
Issuance
of common stock in January 2008, note 7
|
||||||||||||||||||||
Convertible
debenture
|
11,842,105
|
11,842
|
33,158
|
-
|
45,000
|
|||||||||||||||
Issuance
of common stock in February 2008, note 7
|
||||||||||||||||||||
Convertible
debenture
|
13,043,478
|
13,043
|
39,131
|
-
|
52,174
|
|||||||||||||||
Issuance
of common stock in March 2008, note 7
|
||||||||||||||||||||
Convertible
debenture
|
13,750,000
|
13,750
|
24,750
|
-
|
38,500
|
|||||||||||||||
Issuance
of common stock in April 2008, note 7
|
||||||||||||||||||||
Convertible
debenture
|
29,579,185
|
29,579
|
33,721
|
-
|
63,300
|
|||||||||||||||
Issuance
of common stock in May 2008, note 7
|
||||||||||||||||||||
Convertible
debenture
|
15,846,154
|
15,846
|
4,754
|
-
|
20,600
|
|||||||||||||||
Derivative
liability
|
-
|
-
|
209,712
|
-
|
209,712
|
|||||||||||||||
Stock
option expense
|
-
|
-
|
28,905
|
-
|
28,905
|
|||||||||||||||
Stock
issuance cost
|
-
|
-
|
(346 | ) |
-
|
(346 | ) | |||||||||||||
Net
income
|
-
|
-
|
-
|
2,922,069
|
2,922,069
|
|||||||||||||||
Balance,
June 30, 2008
|
340,579,815
|
$ |
340,579
|
$ |
6,886,682
|
$ | (4,427,126 | ) | $ |
2,800,135
|
||||||||||
Years
Ended
|
||||||||
June
30, 2008
|
June
30, 2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income/(loss)
|
$ |
2,922,069
|
$ | (13,533 | ) | |||
Adjustment
to reconcile net loss to net cash
|
||||||||
used
in operating activities
|
||||||||
Depreciation
and amortization
|
65,907
|
91,280
|
||||||
Gain
on sale of investment
|
(498,750 | ) |
-
|
|||||
Bad
debt expense
|
42,207
|
-
|
||||||
Conversion
feature recorded as interest expense
|
151,412
|
109,352
|
||||||
Amortization
of loan costs
|
75,151
|
102,766
|
||||||
Cost
of stock compensation recognized
|
28,905
|
49,899
|
||||||
Derivative
expense
|
(100,038 | ) | (141,096 | ) | ||||
(Increase)
Decrease in:
|
||||||||
Accounts
receivable
|
(106,897 | ) | (65,160 | ) | ||||
Prepaid
and other assets
|
(8,600 | ) |
15,811
|
|||||
Deferred
tax benefit
|
(2,068,708 | ) |
-
|
|||||
Increase
(Decrease) in:
|
||||||||
Accounts
payable
|
30,202
|
21,300
|
||||||
Accrued
expenses
|
(132,761 | ) |
65,185
|
|||||
Deferred
Income
|
35,333
|
(61,333 | ) | |||||
Other
liabilities
|
12,112
|
(71,243 | ) | |||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
447,544
|
103,228
|
||||||
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
||||||||
Sale
of investment
|
500,000
|
-
|
||||||
Purchase
of stock for investment
|
-
|
(1,250 | ) | |||||
Purchase
of property and equipment
|
(4,355 | ) | (3,702 | ) | ||||
NET
CASH PROVIDED/(USED) IN INVESTING ACTIVITIES
|
495,645
|
(4,952 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payment
on notes payable
|
(203,106 | ) | (49,500 | ) | ||||
Payments
on capitalized leases
|
(31,960 | ) | (45,755 | ) | ||||
Payments
on line of credit
|
(35,000 | ) |
42,574
|
|||||
Payoff
of convertible debenture
|
(423,969 | ) |
-
|
|||||
Proceeds
from issuance of common stock, net of cost
|
(346 | ) | (934 | ) | ||||
NET
CASH USED BY FINANCING ACTIVITIES
|
(694,381 | ) | (53,615 | ) | ||||
NET
INCREASE IN CASH
|
248,808
|
44,661
|
||||||
CASH,
BEGINNING OF PERIOD
|
431,841
|
387,180
|
||||||
CASH,
END OF PERIOD
|
$ |
680,649
|
$ |
431,841
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Interest
paid
|
$ |
209,957
|
$ |
21,878
|
||||
Taxes
paid
|
$ |
3,200
|
$ |
3,888
|
||||
SUPPLEMENTAL
SCHEDULE OF NON-CASH TRANSACTIONS
|
||||||||
During
the year ended June 30, 2008, the Company issued 112,669,687 shares
of
|
||||||||
of
common stock at a fair value of $509,574 for the convertible debenture.
During
|
||||||||
the
year ended June 30, 2007, the Company issued 38,107,082 shares
of
common
|
||||||||
stock
at a fair value of $245,000 for the convertible debenture. The
Company
|
||||||||
reclassified
accrued expenses of $237,891 to a note payable; also the
Company
|
||||||||
reclassified
an accounts payable in the amount of $154,429 to a note
payable.
|
Furniture,
fixtures & equipment
|
7
Years
|
|
Computer
equipment
|
5
Years
|
|
Commerce
server
|
5
Years
|
|
Computer
software
|
3
-
5 Years
|
|
Leasehold
improvements
|
Length
of the lease
|
Year
Ended
|
|||||
Lessor
|
Description
|
6/30/2008
|
|||
SBBT
|
Payble
in monthly installments of $488
|
||||
interest
at 17%, matures in June, 2009
|
$ |
9,147
|
|||
SBBT
|
Payble
in monthly installments of $281
|
||||
interest
at 16%, matures in November, 2009
|
4,257
|
||||
SBBT
|
Payble
in monthly installments of $726
|
||||
interest
at 17%, matures in August, 2009
|
9,684
|
||||
GE
|
Payble
in monthly installments of $551
|
||||
interest
at 17%, matures in September, 2008
|
5,857
|
||||
GE
|
Payble
in monthly installments of $1206
|
||||
interest
at 17%, matures in September, 2008
|
2,150
|
||||
31,095
|
|||||
Less
current portion
|
23,183
|
||||
Long-term
portion of obligations under
|
|||||
captalized
leases
|
$ |
7,912
|
Fiscal
Year
|
||||
2009
|
24,423
|
|||
2010
|
8,718
|
|||
33,141
|
||||
Less
amount representing Interest
|
2,046
|
|||
31,095
|
||||
Less
current portion
|
23,183
|
|||
Long
term portion of capitalized lease obligations
|
$ |
7,912
|
Year
Ending
June
30,
|
|
|||
2009
|
$ |
40,107
|
||
2010
|
$ |
40,107
|
||
2011
|
$ | 34,115 | ||
2012-2013
|
$ | - |
2008
|
2007
|
|||||||
Federal:
|
||||||||
Current
|
$ |
-
|
$ |
-
|
||||
Deferred
|
1,803,489
|
-
|
||||||
State:
|
||||||||
Current
|
-
|
-
|
||||||
Deferred
|
265,219
|
-
|
||||||
$ |
2,068,708
|
$ |
-
|
2008
|
2007
|
|||||||
Deferred
Tax Assets:
|
||||||||
NOL
Carryforward
|
$ |
1,924,273
|
$ |
2,305,600
|
||||
Depreciation
|
10,735
|
2,300
|
||||||
R&D
Carryforward
|
94,851
|
94,900
|
||||||
Accrued
Vacation Payable
|
12,602
|
12,500
|
||||||
Allowance
for Doubtful Accounts
|
26,247
|
-
|
||||||
Deferred
Tax Liabilities:
|
-
|
-
|
||||||
Valuation
Allowance
|
-
|
(2,415,300 | ) | |||||
Net
Deferred Tax Asset
|
$ |
2,068,708
|
$ |
-
|
2008
|
2007
|
|||||||
Book
Income
|
$ |
332,810
|
$ | (5,412 | ) | |||
State
Income Taxes
|
3,200
|
3,888
|
||||||
Nondeductible
Stock Compensation
|
11,273
|
7,200
|
||||||
Other
|
1,598
|
500
|
||||||
Related
Party Accruals
|
26,248
|
-
|
||||||
Allowance
for Bad Debt
|
391
|
-
|
||||||
Depreciation
|
8,516
|
-
|
||||||
Beneficial
Conversion Feature
|
59,051
|
-
|
||||||
Derative
Liability Interest
|
(39,015 | ) |
-
|
|||||
NOL
Carryover
|
(400,872 | ) |
-
|
|||||
Valuation
Allowance
|
-
|
(2,288 | ) | |||||
Income
Tax Expense
|
$ |
3,200
|
$ |
3,888
|
Year
Ended
|
Year
Ended
|
|
6/30/2008
|
6/30/2007
|
|
Risk
free interest rate
|
3.2%
- 5.07%
|
3.2%
- 5.07%
|
Stock
volatility factor
|
0.31
-0.53
|
0.31
-0.53
|
Weighted
average expected option life
|
4
years
|
4
years
|
Expected
dividend yield
|
none
|
none
|
Year
ended
June
30, 2008
|
Year
ended
June
30, 2007
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
average
|
average
|
|||||||||||||||
exercise
|
exercise
|
|||||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding
-beginning of year
|
15,725,002
|
$ |
0.05
|
5,209,994
|
$ |
0.11
|
||||||||||
Granted
|
-
|
-
|
15,806,500
|
0.01
|
||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
Forfeited
|
1,375,002
|
0.04
|
5,291,492
|
0.09
|
||||||||||||
Outstanding
- end of year
|
14,350,000
|
$ |
0.02
|
15,725,002
|
$ |
0.05
|
||||||||||
Exercisable
at the end of year
|
8,430,309
|
$ |
0.01
|
3,299,198
|
$ |
0.02
|
||||||||||
Weighted
average fair value of
|
||||||||||||||||
options
granted during the year
|
$ |
-
|
$ |
0.01
|
Weighted
|
||||||||||
Average
|
||||||||||
Number
of
|
remaining
|
|||||||||
Exercise
|
options
|
contractual
|
||||||||
prices
|
outstanding
|
life
(years)
|
||||||||
$ |
0.07
|
100,000
|
1.50
|
|||||||
$ |
0.10
|
100,000
|
1.28
|
|||||||
$ |
0.13
|
650,000
|
1.07
|
|||||||
$ |
0.01
|
12,850,000
|
2.30
|
|||||||
$ |
0.03
|
150,000
|
2.83
|
|||||||
$ |
0.02
|
500,000
|
2.97
|
|||||||
14,350,000
|
||||||||||
Year
End
|
Year
End
|
|||||||||||||||
June
30, 2008
|
June
30, 2007
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
average
|
average
|
|||||||||||||||
exercise
|
exercise
|
|||||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding
-beginning of year
|
10,499,500
|
$ |
0.12
|
838,500
|
$ |
0.12
|
||||||||||
Granted
|
-
|
-
|
10,434,500
|
0.10
|
||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
Forfeited
|
984,500
|
0.11
|
773,500
|
0.12
|
||||||||||||
Outstanding
- end of year
|
9,515,000
|
$ |
0.11
|
10,499,500
|
$ |
0.12
|
Years
Ending
June
30,
|
Rent
Payment
|
|||
2009
|
$ |
108,000
|
||
2010
|
$ |
109,000
|
||
|
·
|
pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect the transactions and dispositions of the assets of
the
registrant;
|
|
·
|
provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principles, and that receipts and expenditures of the
registrant are being made only in accordance with authorizations
of
management and directors of the registrant;
and
|
|
·
|
provide
reasonable assurance
regarding prevention or timely detection of unauthorized acquisition,
use
or disposition of the registrant’s assets that could have a material
effect on the financial
statements.
|
Name | Age | Position |
|
Harinder
Dhillon
|
35
|
Chief
Executive Officer, President and
Director
|
|
Louie
Ucciferri
|
47
|
Chairman
of the Board of Directors, Corporate Secretary, Acting Chief Financial
Officer
|
|
Kin
Ng
|
39
|
Director
|
Name
and Principal Position
|
Fiscal
Year
|
Salary
|
Bonus
|
Option
Awards
|
All
Other
Compensation
|
Total
|
Harinder
Dhillon (1)
Chief
Executive Officer, President, and director
|
2008
2007
|
$200,000
$200,000
|
$76,969
$63,947
|
-0-
$80,800(3)
|
-0-
-
0
-
|
$276,969
$344,747
|
Louie
Ucciferri (2)
|
2008
|
$22,500
|
-0-
|
-0-
|
-
0
-
|
$22,500
|
Acting
Chief Financial Officer,
|
2007
|
$22,500
|
-0-
|
$25,000(4)
|
-
0
-
|
$47,750
|
Corporate
Secretary, and Chairman
|
(1)
|
Mr.
Dhillon has a compensation and performance bonus plan pursuant to
which he
may earn bonuses based on the annual profitability of Warp
9. The compensation and performance bonus plan for Mr. Dhillon,
which has been in effect since March 2006, currently provides as
follows:
Mr. Dhillon has a base salary of $200,000 per year, a monthly bonus
of 10%
of the Company’s “operating profit” for that month, defined as gross
profit minus selling, general and administrative costs, payable on
a
monthly basis provided that the Company’s operating profit for that month
is at least $50,000, and provided further, that the maximum aggregate
monthly bonuses during any calendar year do not exceed $100,000,
plus Mr.
Dhillon is entitled to an additional $50,000 annual bonus for any
calendar
year in which the Company’s EBITDA exceeds $500,000. Mr.
Dhillon waived his $50,000 EBITDA bonus for the calendar year ending
December 31, 2007, which the Company otherwise would have paid. Mr.
Dhillon was awarded a special $50,000 bonus on September 24, 2008
which is
in addition to his existing compensation plan. The Company's Board
of Directors approved the special bonus and also reaffirmed Mr. Dhillon's
existing compensation plan. Mr. Dhillon has an “at will” employment
agreement with the company. Mr. Dhillon did not receive any
compensation for his services as a director of the
Company.
|
(2)
|
Mr.
Ucciferri receives $2,500 per month in consideration for his services
as
an executive officer of the Company. Mr. Ucciferri did not
receive any compensation for his services as the Chairman of the
Board of
Directors of the Company.
|
(3)
|
On
October 16, 2006, Mr. Dhillon received stock options to purchase
8,000,000
shares of common stock, at an exercise price of $0.01 per share,
in
consideration for his services to the Company. These stock
options vest in equal monthly installments over a forty-eight month
period
and expire on October 16, 2010.
|
(4)
|
On
October 16, 2006, Mr. Ucciferri received stock options to purchase
2,500,000 shares of common stock, at an exercise price of $0.01 per
share,
in consideration for his services to the Company. These stock
options vested in equal monthly installments over a twelve month
period
and expire on October 16, 2010.
|
Name
|
Number
of Securities Underlying Unexercised Options
Exercisable
|
Number
of Securities Underlying Unexercised Unearned
Options
|
Option
Exercise Price
|
Option
Expiration Date
|
Harinder
Dhillon
|
3,408,219
(1)
|
4,591,781
|
$0.01
|
October
16, 2010
|
Chief
Executive Officer, President
|
650,000
|
-
0
-
|
$0.13
|
July
26, 2009
|
Louie
Ucciferri
|
2,500,000(3)
|
-
0
-
|
$0.01
|
October
16, 2010
|
Acting
Chief Financial Officer
and Corporate Secretary
|
(1)
|
On
October 16, 2006, Mr. Dhillon received stock options to purchase
8,000,000
shares of common stock, at an exercise price of $0.01 per share,
in
consideration for his services to the Company. These stock
options vest in equal monthly installments over a forty-eight month
period.
|
(2)
|
On
August 1, 2005, Mr. Dhillon received stock options to purchase 650,000
shares of common stock, at an exercise price of $0.13 per share,
in
consideration for his services to the Company. These stock
options are fully vested.
|
(3)
|
On
October 16, 2006, Mr. Ucciferri received stock options to purchase
2,500,000 shares of common stock, at an exercise price of $0.01 per
share,
in consideration for his services to the Company. These stock
options vested in equal monthly installments over a twelve month
period
and are fully vested.
|
Name,
Title and Address
|
Number
of Shares Beneficially Owned (1)
|
Percentage
Ownership
|
Harinder
Dhillon (2)
|
||
Chief
Executive Officer,
|
||
President
of Warp 9 Inc.
|
16,288,425
|
4.56%
|
Louie
Ucciferri (3)
|
||
Chairman,
Acting Chief Financial Officer, Corporate Secretary
|
5,500,000
|
1.59%
|
All
current Executive Officers as a Group
|
21,788,425
|
6.01%
|
Kin
Ng (4)
|
||
Director
|
1,050,000
|
*
|
5948
Temple City Blvd.
Temple
City, CA 91780
|
||
All
current Directors who are not Executive Officers as a
Group
|
1,050,000
|
*
|
Jonathan
Lei
|
86,969,525
|
25.54%
|
470
Linfield Place #C
Goleta,
CA 93117
|
|
*Indicates
beneficial ownership of less than
1%.
|
(1)
|
Except
as pursuant to applicable community property laws, the persons named
in
the table have sole voting and investment power with respect to all
shares
of common stock beneficially owned. The total number of issued and
outstanding shares and the total number of shares owned by each person
does not include unexercised warrants and stock options, and is calculated
as of September 12, 2008.
|
(2)
|
Includes
4,803,425 shares which may be purchased pursuant to stock options
that are
exercisable within 60 days of September 12,
2008.
|
(3)
|
Includes
2,500,000 shares which may be purchased pursuant to stock options
that are
exercisable within 60 days of September 12,
2008.
|
(4)
|
Includes
1,000,000 shares which may be purchased pursuant to stock options
that are
exercisable within 60 days of September 12,
2008.
|
|
3.1
|
Articles
of Incorporation (1)
|
|
3.2
|
Bylaws
(1)
|
4.1 | Specimen Certificate for Common Stock (1) |
4.2 | Non-Qualified Employee Stock Option Plan (2) |
4.3 | Convertible Debenture dated December 28, 2005 (3) |
4.4 | Form of $0.08 Warrant (3) |
4.5 | Form of $0.10 Warrant (3) |
4.6 | Form of $0.12 Warrant (3) |
5.1 | Opinion of Sichenzia Ross Friedman Ference LLP(3) |
10.1 | First Agreement and Plan of Reorganization between Latinocare Management Corporation, a Nevada corporation, and Warp 9, Inc., a Delaware corporation (4) |
10.2 | Second Agreement and Plan of Reorganization between Latinocare Management Corporation, a Nevada corporation, and Warp 9, Inc., a Delaware corporation (5) |
10.3 | Exchange Agreement and Representations for shareholders of Warp 9, Inc.(4) |
10.4 | Securities Purchase Agreement dated as of March 28, 2005 between Roaming Messenger, Inc. and Wings Fund, Inc.(6) |
10.5 | Periodic Equity Investment Agreement dated as of March 28, 2005 between Roaming Messenger, Inc. and Wings Fund, Inc. (6) |
10.6 | Registration Rights Agreement dated as of March 28, 2005 between Roaming Messenger, Inc. and Wings Fund, Inc. (6) |
10.7 | Securities Purchase Agreement dated December 28, 2005 between the Company and Cornell Capital Partners LLP (3) |
10.8 | Investor Registration Rights Agreement dated December 28, 2005 (3) |
|
10.9
|
Insider
Pledge and Escrow Agreement dated December 28, 2005 by and among
the
Company, Cornell and David Gonzalez as escrow agent
(3)
|
|
10.10
|
Security
Agreement dated December 28, 2005 by and between the Company and
Cornell
(3)
|
|
10.11
|
Escrow
Agreement Dated December 28, 2005 by and among the Company, Cornell
and
David Gonzalez, as Escrow Agent (3)
|
|
10.12
|
Irrevocable
Transfer Agent Instructions (3)
|
|
10.13
|
Exclusive
Technology License Agreement, dated September 18, 2006
(8)
|
|
10.14
|
Subscription
Agreement with Zingerang Inc., dated September 18, 2006
(8)
|
|
10.15
|
Termination
of License Agreement with Carbon Sciences, Inc., dated April 2, 2007
(9)
|
|
21.1
|
List
of Subsidiaries (7)
|
|
31.1
|
Section
302 Certification of Principal Executive
Officer
|
|
31.2
|
Section
302 Certification of Principal Financial/Accounting
Officer
|
|
32.1
|
Section
906 Certification of Principal Executive
Officer
|
|
(1)
|
Incorporated
by reference from the exhibits included with the Company's prior
Report on
Form 10-KSB filed with the Securities and Exchange Commission, dated
March
31, 2002.
|
|
(2)
|
Incorporated
by reference from the exhibits included in the Company's Information
Statement filed with the Securities and Exchange Commission, dated
August
1, 2003.
|
|
(3)
|
Incorporated
by reference from the exhibits included in the Company's Current
Report on
Form 8-K filed with the Securities and Exchange Commission on December
29,
2005.
|
|
(4)
|
Incorporated
by reference from the exhibits included with the Company's prior
Report on
Form SC 14F1 filed with the Securities and Exchange Commission, dated
April 8, 2003.
|
|
(5)
|
Incorporated
by reference from the exhibits included with the Company's prior
Report on
Form 8K filed with the Securities and Exchange Commission, dated
May 30,
2003.
|
|
(6)
|
Incorporated
by reference to exhibits filed with the Company’s Current Report on Form
8-K filed with the Securities and Exchange Commission dated March
30,
2005.
|
|
(7)
|
Incorporated
by reference to the exhibits filed with the Company’s prior Annual Report
on Form 10-KSB/A filed with the Securities and Exchange Commission,
dated
October 12, 2007.
|
|
(8)
|
Incorporated
by reference to exhibits filed with the Company’s Current Report on Form
8-K filed with the Securities and Exchange Commission, dated September
22,
2005.
|
|
(9)
|
Incorporated
by reference to exhibits filed with the Company’s Current Report on Form
8-K filed with the Securities and Exchange Commission, dated May
8,
2007.
|
Dated:
September 29, 2008
|
WARP
9, INC.
|
|
|
|
|
|
By:
\s\Harinder Dhillon
|
|
Harinder
Dhillon, Chief Executive Officer and
President
|
By:
\s\Louie Ucciferri
|
Dated:
September 29, 2008
|
Louie
Ucciferri, Chairman, Corporate Secretary, Acting
|
|
Chief
Financial Officer (Principal
Financial / Accounting Officer)
|
|
|
By:
\s\Harinder Dhillon
|
Dated: September
29, 2008
|
Harinder
Dhillon, Chief Executive Officer
and President
|
|
(Principal
Executive Officer)
|
|
|
|