Commission
File Number:
|
0-13215
|
WARP
9, INC.
|
|
(Exact
name of registrant as specified in its charter)
|
|
CALIFORNIA
|
30-0050402
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
50
Castilian Drive, Suite 101, Santa Barbara, CA
93117
|
|
(Address
of principal executive offices) (Zip Code)
|
|
(805)
964-3313
|
|
Registrant's
telephone number, including area code
|
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Yes
|
[__]
|
No
|
[_X_]
|
Large
accelerated filer
|
[___]
|
Accelerated
filer
|
[___]
|
|
Non-accelerated
filer
(Do
not check if a smaller reporting company)
|
[___]
|
Smaller
reporting company
|
[_X_]
|
Yes
|
[__]
|
No
|
[_X_]
|
PART
I – FINANCIAL INFORMATION
|
|
Page
|
||
|
|
|
||
Item
1.
|
|
Consolidated
Financial Statements
|
|
|
|
|
Consolidated
Balance Sheets as of September 30, 2008 (unaudited) and June
30, 2008
(audited)
|
|
2
|
|
|
Consolidated
Statements of Income for the Three Months ended September 30, 2008
and September 30, 2007 (unaudited)
|
|
3
|
|
|
Consolidated
Statement of Shareholders’ Equity for the Three Months ended September 30,
2008 (unaudited)
|
|
4
|
|
|
Consolidated
Statements of Cash Flows for the Three Months ended September
30, 2008 and
September 30, 2007 (unaudited)
|
|
5
|
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
|
6
|
|
|
|
|
|
Item
2.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
8
|
|
|
|
|
|
Item
3.
|
|
Quantitative
and Qualitative Disclosures About Market Risk
|
|
12
|
Item
4T.
|
Controls
and Procedures
|
12
|
||
|
|
|
|
|
PART
II - OTHER INFORMATION
|
|
|
||
|
|
|
|
|
Item
1.
|
|
Legal
Proceedings
|
|
13
|
|
|
|
|
|
Item
2.
|
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
13
|
|
|
|
|
|
Item
3.
|
|
Defaults
Upon Senior Securities
|
|
13
|
|
|
|
|
|
Item
4.
|
|
Submission
of Matters to a Vote of Security Holders
|
|
13
|
|
|
|
|
|
Item
5.
|
|
Other
Information
|
|
13
|
|
|
|
|
|
Item
6.
|
|
Exhibits
and Reports on Form 8-K
|
|
14
|
|
|
|
|
|
Signatures
|
|
|
|
15
|
WARP
9, INC. AND SUBSIDIARY
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
September
30, 2008
|
June
30, 2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ |
649,195
|
$ |
680,649
|
||||
Accounts
Receivable, net
|
340,440
|
290,920
|
||||||
Prepaid
and Other Current Assets
|
16,186
|
16,679
|
||||||
Current
Portion of Deferred Tax Asset
|
24,734
|
38,849
|
||||||
TOTAL
CURRENT ASSETS
|
1,030,555
|
1,027,097
|
||||||
PROPERTY
& EQUIPMENT, at cost
|
||||||||
Furniture,
Fixtures & Equipment
|
89,485
|
89,485
|
||||||
Computer
Equipment
|
506,906
|
505,603
|
||||||
Commerce
Server
|
50,000
|
50,000
|
||||||
Computer
Software
|
9,476
|
9,476
|
||||||
655,867
|
654,564
|
|||||||
Less
accumulated depreciation
|
(572,417 | ) | (555,947 | ) | ||||
NET
PROPERTY AND EQUIPMENT
|
83,450
|
98,617
|
||||||
OTHER
ASSETS
|
||||||||
Lease
Deposit
|
9,749
|
9,749
|
||||||
Restricted
Cash
|
93,000
|
93,000
|
||||||
Internet
Domain, net
|
1,020
|
1,062
|
||||||
Long
Term Deferred Tax Asset
|
2,003,837
|
2,029,859
|
||||||
TOTAL
OTHER ASSETS
|
2,107,606
|
2,133,670
|
||||||
TOTAL
ASSETS
|
$ |
3,221,611
|
$ |
3,259,384
|
||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
Payable
|
$ |
88,851
|
$ |
64,799
|
||||
Credit
Cards Payable
|
2,173
|
15,352
|
||||||
Accrued
Expenses
|
80,806
|
88,514
|
||||||
Bank
Line of Credit
|
8,451
|
7,916
|
||||||
Deferred
Income
|
33,000
|
35,333
|
||||||
Note
Payable, Other
|
39,889
|
40,107
|
||||||
Note
Payable, Related Party
|
12,981
|
50,481
|
||||||
Customer
Deposit
|
51,436
|
51,436
|
||||||
Corporate
Income Tax Payable
|
4,450
|
-
|
||||||
Capitalized
Leases, Current Portion
|
18,020
|
23,183
|
||||||
TOTAL
CURRENT LIABILITIES
|
340,057
|
377,121
|
||||||
LONG
TERM LIABILITIES
|
||||||||
Note
payable, Other
|
64,408
|
74,216
|
||||||
Capitalized
Leases
|
4,431
|
7,912
|
||||||
TOTAL LONG
TERM LIABILITIES
|
68,839
|
82,128
|
||||||
TOTAL
LIABILITIES
|
408,896
|
459,249
|
||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
Stock, $0.001 Par Value;
|
||||||||
495,000,000
Authorized Shares;
|
||||||||
340,579,815
Shares Issued and Outstanding
|
340,579
|
340,579
|
||||||
Additional
Paid In Capital
|
6,889,432
|
6,886,682
|
||||||
Accumulated
Deficit
|
(4,417,296 | ) | (4,427,126 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
2,812,715
|
2,800,135
|
||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ |
3,221,611
|
$ |
3,259,384
|
WARP
9, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF
INCOME
|
||||||||
Three
Months Ended
September
30,
|
||||||||
2008
|
2007
|
|||||||
REVENUE
|
$ |
467,865
|
$ |
604,494
|
||||
COST
OF SERVICES
|
37,736
|
39,225
|
||||||
GROSS
PROFIT
|
430,129
|
565,269
|
||||||
OPERATING
EXPENSES
|
||||||||
Selling,
general and administrative expenses
|
346,732
|
409,053
|
||||||
Research
and development
|
16,615
|
1,740
|
||||||
Depreciation
and amortization
|
16,513
|
46,134
|
||||||
TOTAL
OPERATING EXPENSES
|
379,860
|
456,927
|
||||||
INCOME
FROM OPERATIONS BEFORE OTHER INCOME (EXPENSES)
|
50,269
|
108,342
|
||||||
OTHER
INCOME/(EXPENSE)
|
||||||||
Interest
Income
|
-
|
7,027
|
||||||
Other
Income
|
13,883
|
-
|
||||||
Stock
option expense
|
(2,950 | ) | (6,709 | ) | ||||
Interest Expense
|
(5,185 | ) | (81,916 | ) | ||||
TOTAL
OTHER INCOME (EXPENSE)
|
5,748
|
(81,598 | ) | |||||
INCOME
FROM OPERATIONS BEFORE PROVISION FOR TAXES
|
56,017
|
26,744
|
||||||
PROVISION
FOR INCOME (TAXES)/BENEFIT
|
||||||||
Income
taxes paid
|
(1,600 | ) |
-
|
|||||
Federal
tax provision
|
(34,991 | ) |
-
|
|||||
State
tax provision
|
(9,596 | ) |
-
|
|||||
PROVISION
FOR INCOME (TAX)/BENEFIT
|
(46,187 | ) |
-
|
|||||
NET
INCOME
|
$ |
9,830
|
$ |
26,744
|
||||
BASIC
AND DILUTED LOSS PER SHARE
|
$ |
0.00
|
$ |
0.00
|
||||
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING
|
||||||||
BASIC
AND DILUTED
|
340,579,815
|
235,095,554
|
WARP
9, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENT OF SHAREHOLDERS'
EQUITY
FOR
THE THREE MONTHS ENDED SEPTEMBER 30,
2008
|
||||||||||||||||||||
Additional
|
||||||||||||||||||||
Common
|
Paid-in
|
Accumulated
|
||||||||||||||||||
Shares
|
Stock
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
Balance,
June 30, 2008
|
340,579,815
|
$ |
340,579
|
$ |
6,886,682
|
$ | (4,427,126 | ) | $ |
2,800,135
|
||||||||||
Stock
issuance cost (unaudited)
|
-
|
-
|
(200 | ) |
-
|
(200 | ) | |||||||||||||
Stock
compensation cost (unaudited)
|
-
|
-
|
2,950
|
-
|
2,950
|
|||||||||||||||
Net
income for the three months ended September 30, 2008
(unaudited)
|
-
|
-
|
-
|
9,830
|
9,830
|
|||||||||||||||
Balance,
September 30, 2008 (unaudited)
|
340,579,815
|
$ |
340,579
|
$ |
6,889,432
|
$ | (4,417,296 | ) | $ |
2,812,715
|
WARP
9, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF CASH
FLOWS
|
||||||||
Three
Months Ended
September
30,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ |
9,830
|
$ |
26,744
|
||||
Adjustment
to reconcile net income to net cash
|
||||||||
used
in operating activities
|
||||||||
Depreciation
and amortization
|
16,512
|
20,033
|
||||||
Bad
debt expense
|
(34,777 | ) |
-
|
|||||
Conversion
feature recorded as interest expense
|
-
|
35,941
|
||||||
Amortization
of loan costs
|
-
|
26,101
|
||||||
Cost
of stock compensation recognized
|
2,950
|
6,709
|
||||||
Derivative
expense
|
-
|
21,926
|
||||||
(Increase)
Decrease in:
|
||||||||
Accounts receivable
|
(14,743 | ) | (102,799 | ) | ||||
Prepaid and other assets
|
493
|
(1,152 | ) | |||||
Deferred
tax benefit
|
40,137
|
-
|
||||||
Increase
(Decrease) in:
|
||||||||
Accounts
payable
|
24,053
|
59,499
|
||||||
Accrued
expenses
|
(7,708 | ) |
35,218
|
|||||
Deferred
income
|
(2,333 | ) |
32,000
|
|||||
Deferred
income taxes payable
|
4,450
|
-
|
||||||
Other
liabilities
|
(13,179 | ) | (276 | ) | ||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
25,685
|
159,944
|
||||||
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
||||||||
Purchase
of property and equipment
|
(1,303 | ) | (345 | ) | ||||
NET
CASH PROVIDED/(USED) IN INVESTING ACTIVITIES
|
(1,303 | ) | (345 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payment
on notes payable
|
(37,500 | ) | (3,000 | ) | ||||
Payments
on notes payable, other
|
(10,027 | ) | (47,526 | ) | ||||
Payments
on capitalized leases
|
(8,644 | ) | (7,527 | ) | ||||
Proceeds/(payments) from
line of credit
|
535
|
(15,000 | ) | |||||
Stock
offerings cost
|
(200 | ) | (45 | ) | ||||
NET
CASH USED BY FINANCING ACTIVITIES
|
(55,836 | ) | (73,098 | ) | ||||
NET
INCREASE/(DECREASE) IN CASH
|
(31,454 | ) |
86,501
|
|||||
CASH,
BEGINNING OF PERIOD
|
680,649
|
431,841
|
||||||
CASH,
END OF PERIOD
|
$ |
649,195
|
$ |
518,342
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Interest
paid
|
$ |
5,185
|
$ |
4,067
|
||||
Taxes
paid
|
$ |
1,600
|
$ |
-
|
||||
SUPPLEMENTAL
SCHEDULE OF NON-CASH TRANSACTIONS
|
||||||||
During
the three months ended September 30, 2008, the Company recognized
stock
compensation expense of $2,950.
|
||||||||
During the
three months ended September 30, 2007, the Company issued
17,372,810 shares of common stock
|
||||||||
at
a fair value of $190,000 for the convertible
debenture.
|
|
The
Company files income tax returns in the U.S. Federal jurisdiction,
and the
state of California. With few exceptions, the Company is no longer
subject
to U.S. federal, state and local, or non-U.S. income tax examinations
by
tax authorities for years before
2004.
|
|
The
Company adopted the provisions of FASB Interpretation No. 48, Accounting
for Uncertainty in Income Taxes, on July 1, 2007. FIN 48
clarifies the accounting for uncertainty in tax positions by prescribing
a
minimum recognition threshold required for recognition in the financial
statements. FIN 48 also provides guidance on de-recognition, measurement
classification, interest and penalties, accounting in interim periods,
disclosure and transition.
|
|
The
Company's policy is to recognize interest accrued related to unrecognized
tax benefits in interest expense and penalties in operating
expenses.
|
·
|
statements
concerning the potential benefits that Warp 9, Inc. (“W9” or the
“Company”) may experience from its business activities and certain
transactions it contemplates or has completed;
and
|
·
|
statements
of W9’s expectations, beliefs, future plans and strategies, anticipated
developments and other matters that are not historical
facts. These statements may be made expressly in this Form
10-Q. You can find many of these statements by looking for
words such as “believes,” “expects,” “anticipates,” “estimates,” “opines,”
or similar expressions used in this Form 10-Q. These
forward-looking statements are subject to numerous assumptions, risks
and
uncertainties that may cause W9’s actual results to be materially
different from any future results expressed or implied by W9 in those
statements. The most important facts that could prevent W9 from
achieving its stated goals include, but are not limited to, the
following:
|
|
(a)
|
volatility
or decline of the Company's stock
price;
|
|
(b)
|
potential
fluctuation in quarterly results;
|
|
(c)
|
failure
of the Company to earn revenues or
profits;
|
|
(d)
|
inadequate
capital to continue or expand its business, and inability to raise
additional capital or financing to implement its business
plans;
|
|
(e)
|
failure
to further commercialize its technology or to make
sales;
|
|
(f)
|
reduction
in demand for the Company's products and
services;
|
|
(g)
|
rapid
and significant changes in markets;
|
|
(h)
|
litigation
with or legal claims and allegations by outside
parties;
|
|
(i)
|
insufficient
revenues to cover operating costs;
|
|
(j)
|
failure
of the re-licensing or other commercialization of the Roaming Messenger
technology to produce revenues or
profits;
|
EXHIBIT
NO.
|
DESCRIPTION
|
|
3.1
|
Articles
of Incorporation (1)
|
|
3.2
|
Bylaws
(1)
|
|
4.1
|
Specimen
Certificate for Common Stock (1)
|
|
4.2
|
Non-Qualified
Employee Stock Option Plan (2)
|
|
10.1
|
First
Agreement and Plan of Reorganization between Latinocare Management
Corporation, a Nevada corporation, and Warp 9, Inc., a Delaware
corporation (3)
|
|
10.2
|
Second
Agreement and Plan of Reorganization between Latinocare Management
Corporation, a Nevada corporation, and Warp 9, Inc., a Delaware
corporation (4)
|
|
10.3
|
Exchange
Agreement and Representations for Shareholders of Warp 9,
Inc.(3)
|
|
10.4
|
Termination
and Assignment (5)
|
|
31.1
|
Section
302 Certification
|
|
32.1
|
Section
906 Certification
|
|
(1)
|
Incorporated
by reference from the exhibits included with the Company's prior
Report on
Form 10-KSB filed with the Securities and Exchange Commission, dated
March
31, 2002.
|
|
(2)
|
Incorporated
by reference from the exhibits included in the Company's Information
Statement filed with the Securities and Exchange Commission, dated
August
1, 2003.
|
|
(3)
|
Incorporated
by reference from the exhibits included with the Company's prior
Report on
Form SC 14F-1 filed with the Securities and Exchange Commission,
dated
April 8, 2003.
|
|
(4)
|
Incorporated
by reference from the exhibits included with the Company's prior
Report on
Form 8K filed with the Securities and Exchange Commission, dated
May 30,
2003.
|
|
(5)
|
Incorporated
by reference from the exhibits included with the Company’s prior Report on
Form 8K filed with the Securities and Exchange Commission, dated
May 7,
2007.
|
Dated:
November 13, 2008
|
WARP
9, INC.
|
|
(Registrant)
|
|
|
|
By:
\s\Harinder Dhillon
|
|
Harinder
Dhillon, Chief Executive Officer and
President
|
By:
\s\Louie Ucciferri
|
Dated:
November 13, 2008
|
Louie
Ucciferri, Chairman, Corporate Secretary, Acting Chief Financial
Officer
(Principal
Financial / Accounting Officer)
|
|
|
|
|
|
|
|
|
By:
\s\Harinder Dhillon
|
Dated:
November 13, 2008
|
Harinder
Dhillon, Chief Executive Officer and President (Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|