(a) |
Not
Applicable.
|
(b) |
Not
Applicable.
|
(c) |
Not
Applicable.
|
(d) |
Exhibits.
|
For
the
|
For
the
|
For
the
|
For
the
|
||||||||||
Twelve
Months
|
Twelve
Months
|
Three
Months
|
Three
Months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
June
30, 2006
|
June
30, 2005
|
June
30, 2006
|
June
30, 2005
|
||||||||||
In
thousands, except share and per share data
|
|||||||||||||
Interest
income
|
$
|
14,825
|
$
|
14,084
|
$
|
3,904
|
$
|
3,561
|
|||||
Interest
expense
|
4,137
|
3,258
|
1,228
|
857
|
|||||||||
Net
interest income
|
10,688
|
10,826
|
2,676
|
2,704
|
|||||||||
Provision
for loan loss
|
200
|
71
|
100
|
---
|
|||||||||
Noninterest
income
|
3,112
|
2,695
|
787
|
693
|
|||||||||
Noninterest
expense
|
10,528
|
9,239
|
2,742
|
2,427
|
|||||||||
Income
before taxes
|
3,072
|
4,211
|
621
|
970
|
|||||||||
Tax
provision
|
829
|
1,262
|
135
|
312
|
|||||||||
Net
Income
|
$
|
2,243
|
$
|
2,949
|
$
|
486
|
$
|
658
|
|||||
Basic
EPS
|
$
|
0.55
|
$
|
0.72
|
$
|
0.12
|
$
|
0.16
|
|||||
Weighted
average shares outstanding
|
4,099,857
|
4,123,223
|
4,113,261
|
4,141,732
|
|||||||||
Diluted
EPS
|
$
|
0.54
|
$
|
0.70
|
$
|
0.12
|
$
|
0.16
|
|||||
Weighted
average diluted shares outstanding
|
4,179,938
|
4,216,203
|
4,183,941
|
4,228,633
|
|||||||||
Dividend
1
|
$
|
0.45
|
$
|
0.43
|
As
of June 30, 2006
|
As
of June 30, 2005
|
||||||
In
thousands, except share data
|
|||||||
Assets
|
|||||||
Total
cash and cash equivalents
|
$
|
15,852
|
$
|
19,931
|
|||
Investment
securities, at fair value
|
87,267
|
98,851
|
|||||
Federal
Home Loan Bank stock, at cost
|
643
|
1,785
|
|||||
Gross
loans receivable
|
191,429
|
165,691
|
|||||
Less:
Allowance for loan losses
|
(1,314
|
)
|
(1,236
|
)
|
|||
Less:
Unearned origination fees and costs, net
|
(22
|
)
|
(163
|
)
|
|||
Net
loans receivable
|
190,093
|
164,292
|
|||||
Premises
and equipment
|
10,805
|
7,796
|
|||||
Accrued
interest receivable
|
1,736
|
1,573
|
|||||
Prepaid
expenses and other assets
|
1,169
|
452
|
|||||
Total
Assets
|
$
|
307,565
|
$
|
294,680
|
|||
Liabilities
and shareholders’ equity
|
|||||||
Noninterest
bearing deposits
|
$
|
41,503
|
$
|
37,591
|
|||
Interest
bearing deposits
|
226,747
|
215,646
|
|||||
Total
deposits
|
268,250
|
253,237
|
|||||
FHLB
borrowing
|
5,000
|
7,500
|
|||||
Accrued
expenses and other liabilities
|
734
|
1,190
|
|||||
Total
liabilities
|
273,984
|
261,927
|
|||||
Total
shareholders’ equity
|
33,581
|
32,753
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
307,565
|
$
|
294,680
|
|||
Common
shares outstanding
|
4,145,246
|
4,129,906
|
|||||
Treasury
stock, at cost
|
160,424
|
175,764
|
At
and For the
|
At
and For the
|
For
the
|
For
the
|
||||||||||
Twelve
Months
|
Twelve
Months
|
Three
Months
|
Three
Months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
June
30, 2006
|
June
30, 2005
|
June
30, 2006
|
June
30, 2005
|
||||||||||
Selected
Financial Ratios
|
|||||||||||||
Return
on average assets
|
0.76
|
%
|
1.02
|
%
|
0.64
|
%
|
0.90
|
%
|
|||||
Return
on average equity
|
6.75
|
%
|
9.39
|
%
|
5.76
|
%
|
8.19
|
%
|
|||||
Net
interest rate spread
|
3.76
|
%
|
3.91
|
%
|
3.70
|
%
|
3.84
|
%
|
|||||
Net
interest margin
|
3.85
|
%
|
3.99
|
%
|
3.80
|
%
|
3.92
|
%
|
|||||
Non-performing
assets to total assets
|
0.00
|
%
|
0.12
|
%
|
|||||||||
Non-performing
loans to total loans
|
0.00
|
%
|
0.21
|
%
|
|||||||||
Allowance
for loan loss to
non-performing
loans
|
17,832.00
|
%
|
354.82
|
%
|
|||||||||
Allowance
for loan loss to net loans
|
0.69
|
%
|
0.75
|
%
|
|||||||||
Shareholders’
equity to total assets
|
10.92
|
%
|
11.11
|
%
|
|||||||||
Book
value per share
|
$
|
8.17
|
$
|
8.03
|
|||||||||
Dividend
payout ratio
adjusted
for MHC Waiver1
|
36.70
|
%
|
26.56
|
%
|