Title
of each class of Securities to be registered
|
Amount
to be registered
|
Proposed
maximum offering price per share (1)
|
Proposed
maximum aggregate offering price (1)
|
Amount
of registration fee
|
Series
B Preferred Stock, $1.00 par value
|
1,336,250
shares
|
$10.00
|
$13,362,500
|
$410.23
|
Total
|
$10.00
|
$13,362,500
|
$410.23
|
|
•
|
The
selling stockholders may sell their shares of Series B Preferred
Stock
from time to time on the open market should a public market for the
Series
B develop.
|
|
•
|
For
information on the methods of sale of the common stock, you should
refer
to the section of this prospectus entitled “Plan of Distribution”
beginning on page. __
|
|
•
|
Positron
will not receive any of the proceeds from the sale of the shares
by the
selling stockholders.
|
|
•
|
You
should read this prospectus and any prospectus supplement carefully
in its
entirety before you invest in shares of our common
stock.
|
1
|
|
2
|
|
10
|
|
11
|
|
17
|
|
18
|
|
18
|
|
24
|
|
26
|
|
31
|
|
42
|
|
43
|
|
48
|
|
48
|
|
48
|
|
49
|
Series
B Shares offered by the selling stockholders
|
|
1,336,250
shares
|
|
|
|
Series
B Shares outstanding after the offering(1)
|
|
5,929,112
shares
|
|
|
|
Use
of proceeds
|
|
We
will not receive any of the proceeds from the sale of our shares
by the
selling stockholders. See “Use of Proceeds.”
|
|
|
|
Risk
factors
|
|
You
should read the “Risk Factors” section of this prospectus for a discussion
of factors to carefully consider before deciding to invest in shares
of
our common stock.
|
For
the six months ended
|
For
the years ended
|
|||||||||||||||
June
30, 2007
(Unaudited)
|
June
30, 2006
(Unaudited)
|
December
31,
2006
|
December
31,
2005
|
|||||||||||||
Revenues
|
2,070,000
|
464,000
|
2,213,000
|
762,000
|
||||||||||||
Gross
Profit
|
625,000
|
136,000
|
790,000
|
(526,000)
|
||||||||||||
Total
operating expenses
|
2,772,000
|
1,832,000
|
4,603,000
|
2,526,000
|
||||||||||||
Net
loss
|
(2,226,000)
|
(4,271,000
|
) |
(6,586,000
|
)
|
(3,806,000
|
)
|
|||||||||
Net
loss per common share, basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
(0.08
|
)
|
(0.06
|
)
|
||||||
Weighted
average number of shares outstanding basic and diluted
|
91,513,000
|
78,995,000
|
81,508,000
|
65,044,000
|
|
June
30, 2007
(Unaudited)
|
December
31,
2006
|
||||||
Total
current assets
|
2,251,000
|
4,392,000
|
||||||
Total
assets
|
5,172,000
|
5,271,000
|
||||||
Total
current liabilities
|
2,943,000
|
3,521,000
|
||||||
Total
stockholders’ (deficit)
|
(3,234,000 | ) | (1,132,000 | ) |
|
●
|
short
selling of our common stock or related derivative
securities;
|
|
●
|
a
single acquisition or disposition, or several related acquisitions
or
dispositions, of a large number of our
shares;
|
|
●
|
the
interest, or lack of interest, of the market in our business sector,
without regard to our financial condition or results of
operations;
|
|
●
|
the
adoption of governmental regulations and similar developments in
the
United States or abroad that may affect our ability to offer our
products
and services or affect our cost
structure;
|
|
●
|
developments
in the businesses of companies that purchase our products;
and
|
|
●
|
economic
and other external market factors, such as a general decline in market
prices due to poor economic indicators or investor
distrust.
|
|
·
|
Make
a suitability determination to selling a penny stock to the
purchaser;
|
|
·
|
Receive
the purchaser’s written consent to the transaction; and
|
|
·
|
Provide
certain written disclosures to the
purchase.
|
Name
of Stockholders
|
Shares
beneficially
owned
as of
the
date of
this
prospectus
|
Percent
owner
as
of the date of
this
prospectus
|
Maximum
number
of
shares
to be
sold
pursuant
to
this
prospectus
|
Percent
owned
after
the
primary
offering
is
complete
|
Position,
office
or
other
material
relationship to the company since inception
|
||||||||||||
Ansell,
George
119
Springbank Villas S.W.
Calgary AB T3H
4S9
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Arnason,
Ronald
P.O.
Box 398
Rainbow Lake AB
T0H 2Y0
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Bernhard,
Regan
PO
Box 221
Muenster SK S0K
2Y0
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Berning,
Jesper
Vestre
Pennehavevej 3A
DK-2960
Rungsted Kyst
Denmark
|
12,500
|
.21 | % |
12,500
|
0 | % | |||||||||||
Bibby,
Michael
143
Somercrest Gdns. SW
Calgary
AB T2Y 3k5
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Bullock,
Robert
16623
- 28th Avenue
Surrey BC V3S
0A9
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Caplan,
Harold
9611
Moonlight Dr.
Houston,
Texas 77096
|
7,500
|
.13 | % |
7,500
|
0 | % | |||||||||||
Carter,
Richard
3
Grassy Lane
Westford,
MA O1886
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Chemiwchan,
Dennis
4825
- 118th Ave.
Edmonton AB T5W
1B5
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Crippen,
Lou
13408
Comber Way
Surrey BC V3W
5V9
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
D'Agostino,
Thomas
118
Seaview Ave.
Palm
Beach, FL 33480-4233
|
1,250
|
.02 | % |
1,250
|
0 | % | |||||||||||
D'Agostino,
Jonathan
38
Hack Green Rd.
Pound
Ridge, New York 10576
|
8,750
|
.15 | % |
8,750
|
0 | % | |||||||||||
Dahl,
Betty
8097
- 149th Street
Surrey BC V3S
7H4
Canada
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Dahl,
Shawn
14736
Thrift Avenue
Whiterock,
BC
|
10,000
|
.17 | % |
10,000
|
0 | % |
Davies,
Steven
24
Edgehill Rd.
Toronto ON M9A
4N3
|
2,500
|
.04 | % |
2,500
|
0 | % | |||||||||||
Dixon,
Peter
22
South Ave.
Paisley
Scotland PA2 7SP
United
Kingdom
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Dryden,
Gordon
1706
Rutherford Pt. SW
Edmonton AB T6W
1J6
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Fantin,
Daniel
2902
Rainwater Dr
Mississauga ON L5N
6K8
|
2,500
|
.04 | % |
2,500
|
0 | % | |||||||||||
Fehr,
Victor
345
Mountain Street South
Morden MB R6M
1J5
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Ferster,
Larry
P.O.
Box 4039
Edmonton AB T6E
4S8
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Fiore,
Joseph
1
Green Meadow Lane
Cincinnati,
Ohio 45242
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Fitzgerald,
Gerald
2
Temple Vilas
Dubline
Rathmines
Ireland
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Fournier,
Dominique and Fournier, Nicole
170
Bickenhall Mansions, Bickenhall St
London England
W1U 68U
United
Kingdom
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Freling,
Louis
Clos
De Ca Bassire
1267
VICH
Switzerland
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Gamola,
Ed
P.O.
Box 1535
Humboldt,
SK S0K 2A0
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Ghali,
Kamil
365
Kananaskis Way
Devon AB T9G
2C4
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Gouin,
Denis
Box
14
Lafond AB T0A
2G0
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Gubser,
Andreas
2525
Niederuruufern
Zurich
Switzerland
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Guy,
Phillipe
4,
Rue D'Aguesseau
Paris
75008
France
|
20,000
|
.33 | % |
20,000
|
0 | % | |||||||||||
Gwin,
James
858
Thermal Drive
Coquitlam BC V3J
6R6
|
5,000
|
.08 | % |
5,000
|
0 | % |
Halliday,
Norman
Currs
Farm Crowborough Hill
Crowborough
East
Sussex
TN5 2SD
United
Kingdom
|
25,000
|
.42 | % |
25,000
|
0 | % | |||||||||||
Hill,
Steven
17
Shannon Green SW
Calgary AB T2Y
2K4
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Himbeault,
Gene
1017
McLean
Vancouver BC V3L
3N2
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Hipkin,
Raymond
Scotlands
Farm
Warfield
Berkshire RG42 6AJ
United
Kingdom
|
25,000
|
.42 | % |
25,000
|
0 | % | |||||||||||
Huber,
Dennis
9
Revine Dr RR1
Dewinton AB T0L
0X0
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Imagin
Diagnostic Centres, Inc.
610
Granville Street
Suite
3014
Vancouver,
BC V6C 3T3
|
4,367,503.5
|
73.7 | % |
500,000
|
65.3 | % |
Principal
Shareholder
|
||||||||||
Juohki,
Timo
Obere
Reaharde 46, Ch 6340
Baar
Switzerland
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Knutson,
Brian
Box
72060, 90th Avenue
Edmonton AB T6B
3A7
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Leder,
John
10457
184 Street NW
Edmonton AB T5S
1G1
|
50,000
|
.84 | % |
50,000
|
0 | % | |||||||||||
Leder,
John
10457
184 Street NW
Edmonton AB T5S
1G1
|
50,000
|
.84 | % |
50,000
|
0 | % | |||||||||||
Lee,
Colin
2749
McColl Pl.
Victoria
BC V8N 5Y8
|
7,500
|
.13 | % |
7,500
|
0 | % | |||||||||||
Mammitzsch,
Hans-Juergen
Im
Steingarten 29 Siegen 57074
Germany
|
20,000
|
.33 | % |
20,000
|
0 | % | |||||||||||
McLennan,
Neil
11450
149 Street NW
Edmonton AB T5M
1W7
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Mones,
James
1077
Falconer Road NW
Edmonton AB T6R
2C9
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Montgomery,
Celestine
9678
- 95th Ave.
Edmonton AB T6C
2A4
|
12,500
|
.21 | % |
12,500
|
0 | % | |||||||||||
Napier,
John Alan
The
Mill Church Road
Fingringhoe
Essex CO5 7BN
United
Kingdom
|
75,000
|
1.26 | % |
75,000
|
0 | % |
O'Neil,
Cindy
8990
Samson Road
Prince
George BC V2N 5B1
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
O'Neill,
Kenneth
PO
Box 906
Hamilton
HM DX
Bermuda
|
6,250
|
.11 | % |
6,250
|
0 | % | |||||||||||
Oy,
Thominvest
Italahdenkatu
15 - 17
Helsinki
00210
Finland
|
50,000
|
.84 | % |
50,000
|
0 | % | |||||||||||
Paludet,
Paul
10025
106 Street NW
Edmonton AB T5J
1G4
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Pearson,
Gerald
4800
Leslie Street, Suite 306
North
York ON M2J 2K9
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Peck,
Jeffrey
5900
Cromwell Drive
Bethesda,
MD 20816
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Perlmutter,
David
20103
Saratoga Pierce Rd
Saratoga,
California
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Peters,
David
13945
- 56th Avenue
Surrey BC V3X
2Z9
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Poeter,
Gord
PO
Box 59013 RPO River Bend
Edmonton AB T6H
5Y3
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Positron
Acquisition Corp.
104
W. Chestnut Street, Suite 315
Hinsdale,
IL 60521
|
722,358
|
12.2 | % |
722,358
|
12.2 | % |
Principal
Shareholder
|
||||||||||
Russo,
Paul
13050
La Paloma Rd.
Los
Altos, CA 94022
|
25,000
|
.42 | % |
25,000
|
0 | % | |||||||||||
Silver,
Anthony
Le
Manoir de la Maison
Couffouleux
81800
France
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Slette,
Michael
39
River Oaks Point
Moorhead,
MN 56560
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Somers,
John
301
Maple Avenue
Georgetown ON L7G
1W9
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Suvan,
Norman
10585
108 St. NW
Edmonton AB T5H
2Z8
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Van
Aard, Joop
Zanarbergiaan
17 4818GH
Brega
Netherlands
|
10,000
|
.17 | % |
10,000
|
0 | % |
Vergouwen,
Gwen
287
Wolverine Drive
Fort
McMurray AB T9H 4M3
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Vergouwen,
Gwen
287
Wolverine Drive
Fort
McMurray AB T9H 4M3
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Wesselius,
Ken
1037
- 5th Street
Brandon
MB R7A 3M1
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
West,
Barry
209
South Saint Asaph St.
Alexandria,
VA 22314
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Weyer,
Christian
36,
Blvd. Helvetique
Geneva Switzerland
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
White,
David
6
Little Dragons
Loughton
Essex IG10 4DG
United
Kingdom
|
75,000
|
.42 | % |
75,000
|
0 | % | |||||||||||
Wilson,
William
Box
221
Houston BC V0S
1Z0
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Winton,
Bruce
14315
118th Ave. NW Ste. 138
Edmonton AB T5L
4S6
|
5,000
|
.08 | % |
5,000
|
0 | % | |||||||||||
Wollin,
Harry
1611
- 9th Street NW
Calgary AB T2M
3L5
|
10,000
|
.17 | % |
10,000
|
0 | % | |||||||||||
Youssou,
Cyril
33
Rue Fondary
Paris
75015
France
|
5,000
|
.08 | % |
5,000
|
0 | % |
|
•
|
in
a block trade in which a broker or dealer will attempt to sell the
shares
as agent but may position and resell a portion of the block as principal
to facilitate the transaction;
|
|
•
|
in
transactions in which brokers, dealers or underwriters purchase the
shares
as principal and resell the shares for their own accounts under this
prospectus;
|
|
•
|
in
ordinary brokers’ transactions and transactions in which the broker
solicits purchasers;
|
|
•
|
in
connection with the loan or pledge of the shares of common stock
registered to a broker or dealer, and the sale of the Series B so
loaned
or the sale of the shares so pledged upon a
default;
|
|
•
|
in
connection with the writing of non-traded and exchange-traded call
options, in hedge transactions and in settlement of other transactions
and
standardized or over-the-counter options;
or
|
|
•
|
in
a combination of any of the above
methods.
|
|
•
|
the
name of each such
selling stockholder and of the participating underwriter, broker
or
dealer;
|
|
•
|
the
number of shares of Series B
involved;
|
|
•
|
the
price at which such Series B was
sold;
|
|
•
|
the
commissions paid or discounts or concessions allowed to such underwriter,
broker or dealer; and
|
|
•
|
other
facts material to the transaction.
|
|
•
|
before
such date, the board of directors of the corporation approved either
the
business combination or the transaction that resulted in the stockholder
becoming an interested stockholder;
|
|
•
|
the
transaction is approved by the affirmative vote of at least two-thirds
of
the voting stock of the corporation, excluding for purposes of determining
the number of shares outstanding those shares owned by the affiliated
shareholder;
|
|
•
|
by
persons who are directors and also officers,
and
|
|
•
|
by
employee stock plans in which employee participants do not have the
right
to determine confidentially whether shares held subject to the plan
will
be tendered in a tender or exchange offer;
or
|
|
•
|
1.0%
of the then outstanding shares of our common stock, or approximately
59,262 shares immediately after this
offering; or
|
|
•
|
the
average weekly trading volume during the four calendar weeks preceding
the
date of which notice of the sale is filed on
Form 144.
|
Name
|
|
Age
|
|
Position
with the Company
|
|
|
|
|
|
Patrick
G. Rooney
|
|
43
|
|
Chairman
of the Board
|
Joseph
G. Oliverio
|
|
36
|
|
President
and Director
|
Corey
N. Conn
|
|
43
|
|
CFO
and EVP Operations
|
Sachio
Okamura
|
|
54
|
|
Director
|
Dr.
Anthony (Tony) C. Nicholls
|
|
57
|
|
Director
|
|
|
|
Annual
Compensation
|
|
|
Long-Term
Compensation
Awards
|
|
|
|
|
|||||||||||||||||||
Name
and Principal Position
|
Year
|
|
Salary
(a)
|
|
|
Bonus
|
|
|
Other
Annual
Compensation
|
|
|
Restricted
Stock
Awards
|
|
|
Options/
SARs
|
|
|
LTIP
Payouts
|
|
|
All
Other
Compensation
|
|
|||||||
Patrick
G. Rooney
|
2006
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
5,000,000
|
|
|
|
--
|
|
|
$
|
110,000
|
|
Chairman
of the Board
|
2005
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
$
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joseph
G. Oliverio
|
2006
|
|
$
|
135,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
President
|
2005
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
7,500,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J.
David Wilson
|
2006
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Chief
Executive Officer
|
2005
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corey
N. Conn
|
2006
|
|
$
|
96,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
4,000,000
|
|
|
|
--
|
|
|
|
--
|
|
Chief
Financial Officer
|
2005
|
|
$
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timothy
M. Gabel
|
2006
|
|
$
|
74,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
Vice
President of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gary
H. Brooks (b)
|
2006
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
President,
CEO, CFO
|
2005
|
|
$
|
190,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
$
|
111,500
|
|
and
Secretary
|
2004
|
|
$
|
223,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
500,000
|
|
|
|
--
|
|
|
$
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Griffith
L. Miller II (c)
|
2006
|
|
$
|
55,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
President,
COO and CFO
|
2005
|
|
$
|
105,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
2004
|
|
$
|
94,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David
S. Yeh (d)
|
2006
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Executive
V.P. Sales &
|
2005
|
|
$
|
130,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
Marketing
|
2004
|
|
$
|
119,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts
shown include cash compensation earned with respect to the year shown
above.
|
(b)
|
Compensation
for Mr. Brooks in 2005 includes regular compensation of $167,000 and
$23,000 of vacation pay through September 29, 2005. All
other compensation for Mr. Brooks includes an $111,500 severance
obligation.
|
(c)
|
Mr.
Miller resigned in August 2006. Compensation for Mr. Miller in 2005
includes regular compensation of $97,500 and $7,500 of vacation
pay.
|
(d)
|
Mr. Yeh
served as an officer of the Company from July 2004 through July
2005.
|
Plan
Category
|
Number
of Securities to be Issued Upon Exercise of Outstanding Options,
Warrants
and Rights
|
Weighted-Average
Exercise Price of Outstanding Options, Warrants and
Rights
|
Number
of Securities Remaining Available for Future Issuance Under Equity
Compensation Plans (excluding securities included in 1st
column)
|
|||||||||
All
Equity Compensation Plans Approved by Security Holders
|
19,500,000
|
$ |
0.06
|
26,814,000 | (1) | |||||||
|
(1)
|
Includes
3,275,000 shares available for issuance under the 1999 Stock Option
Plan,
225,000 shares available for issuance under the 1999 Non-Employee
Directors' Plan, 684,000 shares available for issuance under the
1999
Stock Bonus Incentive Plan, 500,000 shares available under the
1999 Employee Stock Purchase Plan, 21,000,000 shares available under
the
2005 Amended and Restated Stock Incentive Plan and 1,130,000 available
under the 2006 Stock Incentive Plan
|
|
•
|
Our
Annual Report on Form 10-KSB for the year ended December 31,
2006 as filed on April 13,
2007;
|
|
•
|
Our
Quarterly Reports on Form 10-QSB for the quarters ended
(a) March 31, 2007 as filed on May 15, 2007 and
(b) June 30, 2007 as filed on August 14,
2007;
|
|
•
|
Our
Current Reports on Form 8-K as filed on the following 2007 dates:
January 31 and August 16 (other than the portions of those documents
deemed not to have been filed).
|
Consolidated
Balance Sheet as of June 30, 2007 (unaudited)
|
F-1
|
|
|
Consolidated
Statements of Operations for the three months ended June 30,
2007 (unaudited) and June 30, 2006
|
F-2
|
|
|
Consolidated
Statements of Cash Flows for the three months ended June 30,
2007 (unaudited) and June 30, 2006
|
F-3
|
|
|
Notes
to Interim Consolidated Financial Statements
|
F-4
|
Reports
of Independent Registered Public Accounting Firms
|
F-17
|
Consolidated
Balance Sheets, December 31, 2006 and 2005
|
F-20
|
Consolidated
Statements of Operations, for the years ended December 31, 2006
and
2005
|
F-21
|
Consolidated
Statement of Stockholders' Equity (Deficit) for the year ended
December
31, 2005
|
F-22
|
Consolidated
Statement of Stockholders' Equity (Deficit) for the year ended
December
31, 2006
|
F-24
|
Consolidated
Statements of Cash Flows, for the years ended December 31, 2006
and
2005
|
F-26
|
Notes
to the Consolidated Financial Statements
|
F-27
|
June
30, 2007
(Unaudited)
|
||||
ASSETS
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$ |
173
|
||
Accounts
receivable
|
124
|
|||
Inventories
|
1,500
|
|||
Due
from affiliates
|
320
|
|||
Prepaid
expenses
|
111
|
|||
Other
current assets
|
23
|
|||
Total
current assets
|
2,251
|
|||
Investment
In Joint Ventures
|
--
|
|||
Property
and equipment, net
|
147
|
|||
Goodwill
|
2,425
|
|||
Other
assets
|
349
|
|||
Total
assets
|
$ |
5,172
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
liabilities:
|
||||
Accounts
payable, trade and accrued liabilities
|
$ |
2,568
|
||
Customer
deposits
|
293
|
|||
Unearned
revenue
|
82
|
|||
Due
to affiliates
|
--
|
|||
Total
current liabilities
|
2,943
|
|||
Convertible
notes payable, less discount of $1,238
|
62
|
|||
Deposits
of unissued preferred stock
|
3,224
|
|||
Derivative
liabilities for convertible debentures
|
2,177
|
|||
Majority
interest in loss of consolidated subsidiary
|
--
|
|||
Total
liabilities
|
8,406
|
|||
Stockholders’
deficit:
|
||||
Series
A Preferred Stock: $1.00 par value; 8% cumulative, convertible,
redeemable; 5,450,000 shares authorized; 464,319 shares issued
and
outstanding
|
464
|
|||
Series
B Preferred Stock: $1.00 par value; convertible, redeemable 9,000,000
shares authorized; 5,739,860.5 shares issued and
outstanding
|
5,740
|
|||
Series
G Preferred Stock: $1.00 par value; 8%
cumulative, convertible, redeemable; 3,000,000 shares authorized;
111,391 shares outstanding
|
111
|
|||
Common
Stock: $0.01 par value; 800,000,000 shares authorized;
97,033,302 shares outstanding
|
970
|
|||
Additional
paid-in capital
|
60,726
|
|||
Other
comprehensive (loss) income
|
(179 | ) | ||
Accumulated
deficit
|
(71,051 | ) | ||
Treasury
Stock: 60,156 common shares at cost
|
(15 | ) | ||
Total
stockholders’ deficit
|
(3,234 | ) | ||
Total
liabilities and stockholders’ deficit
|
$ |
5,172
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
2007
|
June
30,
2006
|
June
30,
2007
|
June
30,
2006
|
|||||||||||||
Revenues:
|
||||||||||||||||
System
sales and upgrades
|
$ |
454
|
$ |
--
|
$ |
1,429
|
$ |
--
|
||||||||
Service
and component
|
415
|
266
|
641
|
464
|
||||||||||||
Total
revenues
|
869
|
266
|
2,070
|
464
|
||||||||||||
Costs
of revenues:
|
||||||||||||||||
System
sales and upgrades
|
413
|
--
|
1,098
|
--
|
||||||||||||
Service,
warranty and component
|
210
|
180
|
347
|
328
|
||||||||||||
Total
costs of revenues
|
623
|
180
|
1,445
|
328
|
||||||||||||
Gross
profit
|
246
|
86
|
625
|
136
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Research
and development
|
451
|
116
|
804
|
260
|
||||||||||||
Selling
and marketing
|
317
|
375
|
586
|
445
|
||||||||||||
General
and administrative
|
467
|
470
|
1,176
|
906
|
||||||||||||
Stock
based compensation
|
103
|
(25 | ) |
206
|
221
|
|||||||||||
Total
operating expenses
|
1,338
|
936
|
2,772
|
1,832
|
||||||||||||
Loss
from operations
|
(1,092 | ) | (850 | ) | (2,147 | ) | (1,696 | ) | ||||||||
Other
income (expense)
|
||||||||||||||||
Interest
Income
|
4
|
--
|
4
|
--
|
||||||||||||
Interest
expense
|
(41 | ) | (301 | ) | (73 | ) | (570 | ) | ||||||||
Derivative
gains (losses)
|
22
|
(1,887 | ) | (12 | ) | (1,887 | ) | |||||||||
Equity
in loss of joint venture
|
--
|
(77 | ) | (23 | ) | (118 | ) | |||||||||
Total
other income (expense)
|
(15 | ) | (2,265 | ) | (104 | ) | (2,575 | ) | ||||||||
Loss
before income taxes and majority interest
|
(1,107 | ) | (3,115 | ) | (2,251 | ) | (4,271 | ) | ||||||||
Majority
interest in loss ofsubsidiary
|
--
|
--
|
25
|
--
|
||||||||||||
Loss
before income taxes
|
(1,107 | ) | (3,115 | ) | (2,226 | ) | (4,271 | ) | ||||||||
Income
taxes
|
--
|
--
|
--
|
--
|
||||||||||||
Net
loss
|
$ | (1,107 | ) | $ | (3,115 | ) | $ | (2,226 | ) | $ | (4,271 | ) | ||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation loss
|
(197 | ) |
--
|
(218 | ) |
--
|
||||||||||
Comprehensive
loss
|
$ | (1,304 | ) | $ | (3,115 | ) | $ | (2,444 | ) | $ | (4,271 | ) | ||||
Basic
and diluted loss per common share
|
$ | (0.01 | ) | $ | (0.04 | ) | $ | (0.02 | ) | $ | (0.05 | ) | ||||
Weighted
average number of basic and diluted common shares
outstanding
|
95,896
|
79,896
|
91,513
|
78,995
|
Six
Months Ended
|
||||||||
June
30,
2007
|
June
30,
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (2,226 | ) | $ | (4,271 | ) | ||
Adjustment
to reconcile net loss to net cash used
in operating activities
|
||||||||
Depreciation
and amortization
|
115
|
24
|
||||||
Amortization
of loan costs, debt discount and beneficial conversion
features
|
71
|
423
|
||||||
Stock
based compensation
|
206
|
220
|
||||||
Loss
on derivative liabilities
|
12
|
1,887
|
||||||
Common
stock issued for services
|
134
|
292
|
||||||
Equity
in losses of joint ventures
|
23
|
118
|
||||||
Majority
interest in losses of consolidated subsidiary
|
(25 | ) |
--
|
|||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
70
|
(65 | ) | |||||
Inventory
|
93
|
3
|
||||||
Prepaid
expenses
|
14
|
66
|
||||||
Other
current assets
|
65
|
(104 | ) | |||||
Field
service parts and supplies
|
(51 | ) | (9 | ) | ||||
Accounts
payable and accrued liabilities
|
(166 | ) |
3
|
|||||
Customer
deposits
|
27
|
--
|
||||||
Unearned
revenue
|
(64 | ) |
92
|
|||||
Net
cash used in operating activities
|
(1,702 | ) | (1,321 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment
|
(43 | ) |
--
|
|||||
Investment
in joint venture
|
--
|
(639 | ) | |||||
Purchase
of intangible assets
|
(52 | ) | (50 | ) | ||||
Net
cash used in investing activities
|
(95 | ) | (689 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from notes payable to an affiliated entities
|
--
|
200
|
||||||
Net
proceeds from issuance of convertible debentures
|
--
|
1,080
|
||||||
Proceeds
from private placements
|
2,153
|
901
|
||||||
Capital
lease payments
|
(4 | ) |
--
|
|||||
Repayments
of advances to affiliated entities
|
117
|
--
|
||||||
Advance
to affiliated entities
|
(391 | ) | (132 | ) | ||||
Net
cash provided by financing activities
|
1,875
|
2,049
|
||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(20 | ) |
--
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
58
|
39
|
||||||
Cash
and cash equivalents, beginning of period
|
115
|
209
|
||||||
Cash
and cash equivalents, end of period
|
$ |
173
|
$ |
248
|
||||
Supplemental
cash flow information:
|
||||||||
Interest
paid
|
$ |
--
|
$ |
--
|
||||
Income
taxes paid
|
--
|
--
|
||||||
Non-cash
disclosures
|
||||||||
Issuance
of common stock to satisfy severance obligation
|
$ |
--
|
$ |
25
|
||||
Convertible
debenture discount with corresponding increase to paid in capital
for
value of warranty
|
$ |
--
|
$ |
919
|
||||
Convertible
debenture discount with corresponding increase to derivative liabilities
for beneficial conversion feature
|
$ |
--
|
$ |
2,268
|
1.
|
Basis
of Presentation
|
2.
|
Accounting
Policies
|
3.
|
Going
Concern
|
4.
|
Imaging
Pet Technologies – Business
Acquisition
|
5.
|
Quantum
Molecular Technologies
|
6.
|
Inventories
|
June
30,
2007
|
||||
Raw
materials
|
$ |
1,279
|
||
Work
in process
|
271
|
|||
Subtotal
|
1,550
|
|||
Less
reserve for obsolescence
|
(50
|
) | ||
Total
|
$ |
1,500
|
7.
|
Due
from affiliates
|
|
June
30, 2007
|
|
||
Imagin
Diagnostic Centres, Inc.
|
|
$
|
4
|
|
Imagin
Nuclear Partners, Inc.
|
|
|
254
|
|
Neusoft
Positron Medical Systems Co., Ltd.
|
|
|
62
|
|
|
|
$
|
320
|
|
8.
|
Investment
in Joint Ventures
|
2007
|
||||
ASSETS
|
|
|||
|
|
|||
Current
assets:
|
|
|||
Cash
and cash equivalents
|
$ |
62
|
||
Other
current assets
|
376
|
|||
Total
current assets
|
438
|
|||
|
||||
Intangibles
and other assets
|
642
|
|||
|
||||
Total
assets
|
$ |
1,080
|
||
|
||||
Current
liabilities:
|
||||
Accounts
payable and other current liabilities
|
16
|
|||
Total
current liabilities
|
16
|
|||
|
||||
|
||||
Capital
|
1,064
|
|||
|
||||
Total
liabilities and capital
|
$ |
1,080
|
2007
|
2006
|
|||||||
Revenue
|
$ |
--
|
$ |
--
|
||||
Expense
|
||||||||
General
and administrative expense
|
597
|
270
|
||||||
Total
expense
|
597
|
270
|
||||||
Net
loss
|
$ | (597 | ) | $ | (270 | ) |
9.
|
Property
and Equipment
|
June
30,
2007
|
||||
Furniture
and fixtures
|
$ |
315
|
||
Computers
and peripherals
|
287
|
|||
Machinery
and equipment
|
178
|
|||
Subtotal
|
780
|
|||
Less:
accumulated depreciation
|
(633
|
) | ||
Total
|
$ |
147
|
10.
|
Other
Assets
|
2007
|
||||
Field
service parts and supplies
|
$ |
68
|
||
Intangible
assets
|
140
|
|||
Deferred
loan costs
|
141
|
|||
|
||||
Total
|
$ |
349
|
11.
|
Accounts
Payable and Accrued
Liabilities
|
2007
|
||||
Trade
accounts payable
|
$ |
1,443
|
||
Accrued
royalties
|
377
|
|||
Accrued
interest
|
83
|
|||
Sales
taxes payable
|
258
|
|||
Accrued
compensation
|
146
|
|||
Accrued
property taxes
|
81
|
|||
Accrued
professional fees
|
34
|
|||
Accrued
warranty costs
|
141
|
|||
Other
|
5
|
|||
|
||||
Total
|
$ |
2,568
|
12.
|
Series
B Preferred Stock
|
13.
|
Secured
Convertible Notes
Payable
|
14.
|
Loss
Per Share
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June 30,
2007
|
June 30,
2006
|
June 30,
2007
|
June 30,
2006
|
|||||||||||||
(In
Thousands, except per share data)
|
||||||||||||||||
Numerator
|
||||||||||||||||
Basic
and diluted loss
|
$ | (1,107 | ) | $ | (3,115 | ) | $ | (2,226 | ) | $ | (4,271 | ) | ||||
Denominator
|
||||||||||||||||
Basic
and diluted earnings per share-weighted average shares
outstanding
|
95,896
|
79,896
|
91,513
|
78,995
|
||||||||||||
Basic
and diluted loss per common share
|
$ | (0.01 | ) | $ | (0.04 | ) | $ | (0.02 | ) | $ | (0.05 | ) |
15.
|
Stock
Based Compensation
|
16.
|
Stockholders’
Equity
|
17.
|
Related
Party Transactions
|
|
|
Three
Months Ended
|
|
|
Six
Months Ended
|
|
||||||||||
|
|
June 30,
2007
|
|
|
June 30,
2006
|
|
|
June 30,
2007
|
|
|
June 30,
2006
|
|
||||
|
|
(In
Thousands, except per share data)
|
|
|||||||||||||
United
States
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
|
$
|
212
|
|
|
$
|
266
|
|
|
$
|
438
|
|
|
$
|
464
|
|
Operating
expenses
|
|
|
532
|
|
|
|
936
|
|
|
|
1,128
|
|
|
|
1,832
|
|
Net
loss
|
|
|
(475
|
)
|
|
|
(3,115
|
)
|
|
|
(1,046
|
)
|
|
|
(4,271
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
657
|
|
|
$
|
--
|
|
|
$
|
1,632
|
|
|
$
|
--
|
|
Operating
expenses
|
|
|
806
|
|
|
|
--
|
|
|
|
1,644
|
|
|
|
--
|
|
Net
loss
|
|
|
(632
|
)
|
|
|
--
|
|
|
|
(1,180
|
)
|
|
|
--
|
|
Number
of customers
|
|
|
18
|
|
Customers
accounting for more than 10% of revenues
|
|
|
2
|
|
Percent
of revenues derived from largest customer
|
|
|
17
|
%
|
Percent
of revenues derived from second largest customer
|
|
|
12
|
%
|
ASSETS
|
2006
|
2005
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
115
|
$ |
209
|
||||
Accounts
receivable
|
208
|
--
|
||||||
Inventories
|
1,476
|
202
|
||||||
Due
from affiliates
|
2,955
|
--
|
||||||
Prepaid
expenses
|
115
|
66
|
||||||
Other
current assets
|
63
|
21
|
||||||
Total
current assets
|
4,932
|
498
|
||||||
Investment
in Joint Venture
|
23
|
230
|
||||||
Property
and equipment, net
|
64
|
120
|
||||||
Other
assets
|
252
|
57
|
||||||
Total
assets
|
$ |
5,271
|
$ |
905
|
||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable, trade and accrued liabilities
|
$ |
2,627
|
$ |
1,694
|
||||
Customer
deposits
|
241
|
15
|
||||||
Unearned
revenue
|
146
|
66
|
||||||
Due
to affiliates
|
507
|
--
|
||||||
Convertible
notes payable to affiliated entity, less discount of $6
|
--
|
627
|
||||||
Total
current liabilities
|
3,521
|
2,402
|
||||||
Obligation
under capital lease
|
7
|
--
|
||||||
Convertible
notes payable to affiliated entities, less discount of
$884
|
--
|
1,216
|
||||||
Convertible
notes payable, less discount of $1,272
|
28
|
--
|
||||||
Deposits
for unissued preferred stock
|
850
|
195
|
||||||
Derivative
liabilities for convertible debentures
|
2,165
|
--
|
||||||
Majority
interest in income of consolidated subsidiary
|
(168 | ) |
--
|
|||||
Total
liabilities
|
6,403
|
3,813
|
||||||
Stockholders’
deficit:
|
||||||||
Series
A Preferred Stock: $1.00 par value; 8% cumulative, convertible,
redeemable; 5,450,000 shares authorized; 464,319 shares issued
and
outstanding.
|
464
|
464
|
||||||
Series
B Preferred Stock: $1.00 par value; convertible, redeemable; 9,000,000
shares authorized; 5,739,860.5 shares issued and outstanding in
2006
|
5,740
|
--
|
||||||
Series
C Preferred Stock: $1.00 par value; 6% cumulative, convertible,
redeemable; 840,000 shares authorized; 770,000 shares issued and
outstanding in 2005
|
--
|
770
|
||||||
Series
G Preferred Stock: $1.00 par value; 8% cumulative, convertible,
redeemable; 3,000,000 shares authorized; 204,482 shares issued
and
outstanding in 2006
|
204
|
--
|
||||||
Common
stock: $0.01 par value; 800,000,000 shares authorized;
86,205,202 and 77,775,046 shares outstanding.
|
862
|
778
|
||||||
Additional
paid-in capital
|
60,400
|
57,364
|
||||||
Other
comprehensive income
|
38
|
--
|
||||||
Subscription
receivable
|
--
|
(30 | ) | |||||
Accumulated
deficit
|
(68,825 | ) | (62,239 | ) | ||||
Treasury
Stock: 60,156 shares at cost
|
(15 | ) | (15 | ) | ||||
Total
stockholders’ deficit
|
(1,132 | ) | (2,908 | ) | ||||
Total
liabilities and stockholders’ deficit
|
$ |
5,271
|
$ |
905
|
2006
|
2005
|
|||||||
Revenue:
|
||||||||
System
sales
|
1,268
|
--
|
||||||
System
upgrades
|
180
|
37
|
||||||
Service
and components
|
765
|
725
|
||||||
Total
revenue
|
2,213
|
762
|
||||||
Costs
of revenues:
|
||||||||
System
sales
|
689
|
--
|
||||||
System
upgrades
|
13
|
11
|
||||||
Service,
warranty and components
|
721
|
621
|
||||||
Write-off
of inventory and field service parts
|
--
|
656
|
||||||
Total
costs of revenues
|
1,423
|
1,288
|
||||||
Gross
(loss) profit
|
790
|
(526 | ) | |||||
Selling,
general and administrative
|
2,639
|
2,139
|
||||||
Research
and development
|
1,165
|
446
|
||||||
Impairment
of intangible asset
|
369
|
--
|
||||||
Stock
based compensation
|
430
|
(59 | ) | |||||
Total
operating expenses
|
4,603
|
2,526
|
||||||
Loss
from operations
|
(3,813 | ) | (3052 | ) | ||||
Other
income (expenses):
|
||||||||
Interest
expense
|
(860 | ) | (985 | ) | ||||
Interest
income
|
--
|
1
|
||||||
Equity
in losses of unconsolidated subsidiaries
|
(373 | ) | (20 | ) | ||||
Derivative
losses
|
(1,784 | ) | ||||||
Other
income
|
--
|
250
|
||||||
(3,017 | ) | (754 | ) | |||||
Loss
before income taxes, majority interest and extraordinary
gain
|
(6,830 | ) | (3,806 | ) | ||||
Majority
interest in loss of consolidated subsidiary
|
3
|
--
|
||||||
Loss
before income taxes and extraordinary gain
|
(6,827 | ) | (3,806 | ) | ||||
Income
taxes
|
--
|
--
|
||||||
Loss
before extraordinary gain
|
(6,827 | ) | (3,806 | ) | ||||
Extraordinary
gain on acquisition of business
|
241
|
--
|
||||||
Net
loss
|
$ | (6,586 | ) | $ | (3,806 | ) | ||
Other
comprehensive income
|
||||||||
Foreign
currency translation gain
|
38
|
--
|
||||||
Comprehensive
income
|
$ | (6,548 | ) | $ | (3,806 | ) | ||
Basic
and diluted loss per common share
|
$ | (0.08 | ) | $ | (0.06 | ) | ||
Basic
and diluted weighted average shares outstanding
|
81,508
|
65,044
|
Series
A
|
Series
B
|
Series
C
|
Series
G
|
|||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||
Balance December 31, 2004
|
510,219
|
$ |
510
|
--
|
$ |
--
|
--
|
$ |
--
|
--
|
$ |
--
|
53,245,959
|
$ |
532
|
|||||||||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Compensation
related to repricing of warrants and options
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Compensation
related to Issuance options
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Conversion
of debt to equity
|
--
|
--
|
--
|
--
|
770,000
|
770
|
--
|
--
|
24,250,000
|
243
|
||||||||||||||||||||||||||||||
Conversion
of preferred stock Into common stock
|
(45,900 | ) | (46 | ) |
--
|
--
|
--
|
--
|
--
|
--
|
139,243
|
1
|
||||||||||||||||||||||||||||
Issuance
of common stock For services
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
200,000
|
2
|
||||||||||||||||||||||||||||||
Beneficial
conversion feature of Convertible debt
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Loan
discount
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Balance
December 31, 2005
|
464,319
|
$ |
464
|
--
|
--
|
770,000
|
$ |
770
|
--
|
--
|
77,835,202
|
$ |
778
|
Additional
|
Other
|
|||||||||||||||||||||||
Paid-in
|
Subscription
|
Comprehensive
|
Accumulated
|
Treasury
|
||||||||||||||||||||
Capital
|
Receivable
|
Income
|
Deficit
|
Stock
|
Total
|
|||||||||||||||||||
Balance
December 31, 2004
|
$ |
55,547
|
$ | (30 | ) | $ |
--
|
$ | (58,433 | ) | $ | (15 | ) | $ | (1,889 | ) | ||||||||
Net
loss
|
--
|
--
|
--
|
(3,806 | ) |
--
|
(3,806 | ) | ||||||||||||||||
Compensation
related to repricing of warrants and options
|
(95 | ) |
--
|
--
|
--
|
--
|
(95 | ) | ||||||||||||||||
Compensation
related to Issuance options
|
20
|
--
|
--
|
--
|
--
|
20
|
||||||||||||||||||
Conversion
of debt to equity
|
344
|
--
|
--
|
--
|
--
|
1,357
|
||||||||||||||||||
Conversion
of preferred stock Into common stock
|
45
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Issuance
of common stock For services
|
14
|
--
|
--
|
--
|
--
|
16
|
||||||||||||||||||
Beneficial
conversion feature of Convertible debt
|
1,425
|
--
|
--
|
--
|
--
|
1,425
|
||||||||||||||||||
Loan
discount
|
64
|
--
|
--
|
--
|
--
|
64
|
||||||||||||||||||
Balance
December 31, 2005
|
$ |
57,364
|
$ | (30 | ) |
--
|
$ | (62,239 | ) | $ | (15 | ) | $ | (2,908 | ) |
Series
A
|
Series
B
|
Series
C
|
Series
G
|
|||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||
Balance
December 31, 2005
|
464,319
|
$ |
464
|
--
|
$ |
--
|
770,000
|
$ |
770
|
--
|
$ |
--
|
77,835,202
|
$ |
778
|
|||||||||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Exercise
of options
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
500,000
|
5
|
||||||||||||||||||||||||||||||
Compensation
related to Issuance options
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Conversion
of debt Series C Preferred to new series of Preferred
stock
|
--
|
--
|
1,679,861
|
1,680
|
(770,000 | ) | (770 | ) |
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||
Conversion
of preferred stock Into common stock
|
--
|
--
|
(40,000 | ) | (40 | ) |
--
|
--
|
--
|
--
|
4,000,000
|
40
|
||||||||||||||||||||||||||||
Issuance
of preferred stock through Private placement net of total Offering
costs
of 28,975
|
--
|
--
|
--
|
--
|
--
|
--
|
204,482
|
204
|
--
|
--
|
||||||||||||||||||||||||||||||
Issuance
of common stock For services
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
3,870,000
|
39
|
||||||||||||||||||||||||||||||
Issuance
of preferred stock for Acquisition of subsidiary
|
--
|
--
|
4,100,000
|
4,100
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Loan
discount
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Change
in foreign currency Translation gain
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Cancelled
subscriptions
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||||||
Balance
December 31, 2006
|
464,319
|
$ |
464
|
5,732,861
|
$ |
5,740
|
--
|
--
|
204,482
|
$ |
204
|
86,205,202
|
$ |
862
|
Additional
Paid-in
Capital
|
Subscription
Receivable
|
Other
Comprehensive
Income
|
Accumulated
Deficit
|
Treasury
Stock
|
Total
|
|||||||||||||||||||
Balance
December 31, 2005
|
$ |
57,364
|
$ | (30 | ) | $ |
--
|
$ | (62,239 | ) | $ | (15 | ) | $ | (2,908 | ) | ||||||||
Net
loss
|
--
|
--
|
--
|
(6,586 | ) |
--
|
(6,586 | ) | ||||||||||||||||
Exercise
of options
|
20
|
--
|
--
|
--
|
--
|
25
|
||||||||||||||||||
Compensation
related to Issuance options
|
430
|
--
|
--
|
--
|
--
|
430
|
||||||||||||||||||
Conversion
of debt Series C Preferred to new series of Preferred
stock
|
2,074
|
--
|
--
|
--
|
--
|
2,984
|
||||||||||||||||||
Conversion
of preferred stock Into common stock
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Issuance
of preferred stock Through private placement Net of total offering
Costs
of 28,975
|
891
|
--
|
--
|
--
|
--
|
1,095
|
||||||||||||||||||
Issuance
of common stock For services
|
432
|
--
|
--
|
--
|
--
|
471
|
||||||||||||||||||
Issuance
of preferred stock for Acquisition of subsidiary
|
(1,700 | ) |
--
|
--
|
--
|
--
|
2,400
|
|||||||||||||||||
Loan
discount
|
919
|
--
|
--
|
--
|
--
|
919
|
||||||||||||||||||
Change
in foreign currency Translation gain
|
--
|
--
|
38
|
--
|
--
|
38
|
||||||||||||||||||
Cancelled
subscriptions
|
(30 | ) |
30
|
--
|
--
|
--
|
--
|
|||||||||||||||||
Balance
December 31, 2006
|
$ |
60,400
|
--
|
$ |
38
|
$ | (68,825 | ) | $ | (15 | ) | $ | (1,132 | ) |
2006
|
2005
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (6,586 | ) | $ | (3,806 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||
Derivative
losses
|
1,784
|
--
|
||||||
Compensation
related to re-pricing of warrants and options
|
--
|
(95 | ) | |||||
Compensation
related to issuance of options
|
430
|
20
|
||||||
Depreciation
expense
|
49
|
71
|
||||||
Amortization
of intangible assets
|
8
|
--
|
||||||
Gain
on disposal of assets
|
(53 | ) |
--
|
|||||
Write-off
of inventory and field service parts
|
--
|
656
|
||||||
Issuance
of common stock for services
|
471
|
16
|
||||||
Equity
in losses of joint venture
|
373
|
20
|
||||||
Amortization
of loan costs, debt discount and beneficial conversion
feature
|
644
|
691
|
||||||
Majority
interest in income of consolidated subsidiary
|
(3 | ) |
--
|
|||||
Extraordinary
gain on acquisition of business
|
(241 | ) |
--
|
|||||
Impairment
of intangible asset
|
369
|
--
|
||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(7 | ) |
--
|
|||||
Inventories
|
528
|
(103 | ) | |||||
Prepaid
expenses
|
49
|
(4 | ) | |||||
Other
current assets
|
235
|
7
|
||||||
Field
service parts
|
27
|
36
|
||||||
Accounts
payable and accrued liabilities
|
187
|
371
|
||||||
Customer
deposits
|
43
|
(1 | ) | |||||
Unearned
revenue
|
80
|
(87 | ) | |||||
Net
cash used in operating activities
|
(1,613 | ) | (2,208 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Investment
in subsidiary, net of cash received
|
(534 | ) | (250 | ) | ||||
Purchase
of property and equipment
|
(18 | ) | (35 | ) | ||||
Proceeds
from disposal of assets
|
77
|
--
|
||||||
Purchase
of intangible assets
|
(434 | ) |
--
|
|||||
Net
cash used in investing activities
|
(909 | ) | (285 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of Series G Preferred Stock
|
901
|
194
|
||||||
Proceeds
from issuance of convertible securities
|
1,080
|
--
|
||||||
Proceeds
from notes payable to affiliated entities
|
200
|
2,375
|
||||||
Advance
to affiliate
|
(39 | ) |
--
|
|||||
Repayment
of capital lease obligation
|
(3 | ) |
--
|
|||||
Proceeds
from private placement
|
297
|
--
|
||||||
Net
cash provided by financing activities
|
2,436
|
2,569
|
||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(8 | ) |
--
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(94 | ) |
76
|
|||||
Cash
and cash equivalents, beginning of year
|
209
|
133
|
||||||
Cash
and cash equivalents, end of year
|
$ |
115
|
$ |
209
|
||||
Supplemental
cash flow information:
|
||||||||
Interest
paid
|
--
|
--
|
||||||
Income
taxes paid
|
--
|
--
|
||||||
Non-cash
disclosures
|
||||||||
Issuance
of common stock to satisfy severance obligation
|
$ |
25
|
--
|
|||||
Convertible
debenture discount with corresponding increase to paid in capital
for
value of warrants
|
$ |
919
|
--
|
|||||
Convertible
debenture discount with corresponding increase to
derivative liabilities for beneficial conversion
feature
|
$ |
2,268
|
--
|
|||||
Issuance
of Series B Preferred Stock to satisfy accrued interest
obligation
|
$ |
380
|
--
|
|||||
Conversion
of debentures to Series B Preferred Stock
|
$ |
2,934
|
--
|
|||||
Conversion
of Series C Preferred Stock to Series B Preferred Stock
|
$ |
770
|
--
|
|||||
Expected
life (years)
|
5
|
|||
Risk
free rate of return
|
4.5 | % | ||
Dividend
yield
|
0
|
|||
Expected
volatility
|
133 | % |
2005
|
||||
Net
loss as reported
|
$ | (3,806 | ) | |
Add: Stock-based
employee compensation expense included in reported net
loss
|
(59 | ) | ||
Deduct: Stock-based
employee compensation expense determined under fair value based
method for
all awards
|
(110 | ) | ||
Pro-Forma
net loss
|
$ | (3,975 | ) | |
Loss
per share
|
||||
Basic
and diluted as reported
|
$ | (0.06 | ) | |
Basic
and diluted pro-forma
|
$ | (0.06 | ) |
The
net assets acquired include the following (in thousands):
|
||||
Cash
and equivalents
|
$ |
605
|
||
Accounts
receivable
|
65
|
|||
Investment
tax credits
|
340
|
|||
Prepaid
expenses
|
51
|
|||
Inventories
|
1,319
|
|||
Property
and equipment
|
105
|
|||
Deferred
patent costs
|
74
|
|||
Accounts
payable and accrued liabilities
|
(754 | ) | ||
Customer
deposits
|
(364 | ) | ||
Capital
lease obligations
|
(14 | ) | ||
Net
value of assets acquired
|
1,427
|
|||
Purchase
Price
|
1,000
|
|||
Excess
of net assets acquired over purchase price
|
$ |
427
|
||
The
excess of the net assets acquired over the purchase price was allocated
as
follows:
|
||||
Write-down
of property and equipment
|
$ |
105
|
||
Write-down
of deferred patent costs
|
74
|
|||
Extraordinary
gain on before currency translation adjustment
|
241
|
|||
Effect
of currency translation
|
7
|
|||
$ |
427
|
2006
|
2005
|
|||||||
Raw
materials
|
$ |
949
|
$ |
235
|
||||
Work
in progress
|
577
|
17
|
||||||
Subtotal
|
1,526
|
252
|
||||||
Less
reserve for obsolescence
|
(50 | ) | (50 | ) | ||||
Total
|
$ |
1,476
|
$ |
202
|
2006
|
2005
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
220
|
$ |
1,295
|
||||
Other
current assets
|
504
|
4
|
||||||
Total
current assets
|
724
|
1,299
|
||||||
Intangibles
and other assets
|
653
|
646
|
||||||
Total
assets
|
$ |
1,377
|
$ |
1,945
|
||||
Current
liabilities:
|
||||||||
Other
current liabilities
|
(55 | ) |
3
|
|||||
Total
current liabilities
|
(55 | ) |
3
|
|||||
Capital
|
1,432
|
1,942
|
||||||
Total
liabilities and capital
|
$ |
1,377
|
$ |
1,945
|
2006
|
2005
|
|||||||
Revenue
|
$ |
--
|
$ |
--
|
||||
Expense
|
||||||||
General
and administrative expense
|
575
|
61
|
||||||
Total
expense
|
575
|
61
|
||||||
Net
loss
|
$ | (575 | ) | $ | (61 | ) |
2006
|
2005
|
|||||||
Furniture
and fixtures
|
$ |
130
|
$ |
161
|
||||
Computers
and peripherals
|
74
|
318
|
||||||
Machinery
and equipment
|
26
|
134
|
||||||
Subtotal
|
230
|
613
|
||||||
Less
accumulated depreciation
|
(166 | ) | (493 | ) | ||||
Total
|
$ |
64
|
$ |
120
|
2006
|
2005
|
|||||||
Field
service parts and supplies
|
$ |
17
|
$ |
45
|
||||
Intangible
assets
|
57
|
--
|
||||||
Deferred
loan costs
|
178
|
12
|
||||||
Total
|
$ |
252
|
$ |
57
|
2006
|
2005
|
|||||||
Trade
accounts payable
|
$ |
1,431
|
$ |
441
|
||||
Accrued
royalties
|
373
|
352
|
||||||
Accrued
interest
|
44
|
260
|
||||||
Sales
taxes payable
|
260
|
236
|
||||||
Accrued
compensation
|
249
|
159
|
||||||
Accrued
property taxes
|
65
|
113
|
||||||
Accrued
professional fees
|
92
|
80
|
||||||
Insurance
premiums payable
|
--
|
43
|
||||||
Accrued
warranty costs
|
113
|
10
|
||||||
Total
|
$ |
2,627
|
$ |
1,694
|
2006
|
2005
|
|||||||
IMAGIN
Diagnostic Centres, Inc., less discount of $610
|
$ |
--
|
$ |
1,723
|
||||
Solaris
Opportunity Fund, L.P., less discount of $280
|
--
|
120
|
||||||
Total
|
$ |
--
|
$ |
1,843
|
|
·
|
The
Company agreed to exchange 917,068 outstanding options currently
held by
its employees for new options that are exercisable for the purchase
of
common stock at a price of $0.02 per share. The new options
issued to the employees are subject to four year vesting in equal
monthly
installments. This re-pricing will require the Company to apply
the
variable accounting rules established in Interpretation No. 44
of the
Financial Accounting Standards Board (“FIN 44”) to these options and
record changes in compensation based upon movements in the stock
price. The Company recognized $13,000 and $10,100 in
compensation related to the re-pricing of options in 2004 and 2005,
respectively, in accordance with the variable accounting rules
established
in FIN 44. The market value of the Company’s common stock
increased to $0.09 per share at December 31, 2005, resulting in
an
intrinsic value of $0.07 per
share.
|
|
·
|
The
Company agreed to re-price the outstanding warrants currently held
by its
President & CEO for the purchase of 3,500,000 shares of common stock
at $0.02 per share. The Company recognized $350,000 in
compensation expense in 2004 and reversed $105,000 in compensation
expense
in 2005, in accordance with the variable accounting rules established
in
FIN 44. The market value of the Company’s common stock
increased to $0.09 per share at December 31, 2005, resulting in
an
intrinsic value of $0.07 per share. The Company agreed to issue
a new warrant to its President & CEO for the purchase of 4,000,000
shares of common stock at $0.02 per share. The Company agreed
to re-price outstanding warrants for the purchase of 9,150,000
shares of
common stock. These warrants have been surrendered and new
warrants will be issued to the same third party holders for the
purchase
of 4,575,000 shares of common stock at $0.02 per share. New
warrants for the purchase of 4,575,000 shares of common stock at
$0.02 per
share (the remaining half of the surrendered warrants) will also
be issued
to IMAGIN.
|
Shares
Issuable
Under
Outstanding
Options
|
Price
Range or
Weighted
Average
Exercise
Price
|
|||||||
Balance
at December 31, 2004
|
1,722,272
|
$ |
0.32
|
|||||
Granted
|
7,625,000
|
$ |
0.03
- $0.12
|
|||||
Forfeited
|
(597,272 | ) | $ |
0.02
- $4.13
|
||||
Balance
at December 31, 2005
|
8,750,000
|
$ |
0.05
|
|||||
Granted
|
11,575,000
|
$ |
0.05-
$0..06
|
|||||
Forfeited
|
(325,000 | ) | $ |
0.01
- $2.63
|
||||
Exercised
|
(500,000 | ) | $ |
0.05
|
||||
Balance
at December 31, 2006
|
19,500,000
|
$ |
0.06
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||
Range
of
Exercise
Price
|
Shares
|
Weighted
Average
Remaining
Term
(in
Years)
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||||
$0.020
|
75,000
|
3.63
|
$ |
0.02
|
48,438
|
$ |
0.02
|
|||||||||||||
$0.050
|
7,500,000
|
4.00
|
$ |
0.05
|
4,000,000
|
$ |
0.05
|
|||||||||||||
$0.060
|
11,500,000
|
4.00
|
$ |
0.06
|
6,000,000
|
$ |
0.06
|
|||||||||||||
$0.111
|
25,000
|
4.25
|
$ |
0.11
|
25,000
|
$ |
0.11
|
|||||||||||||
$0.077
|
25,000
|
5.00
|
$ |
0.08
|
25,000
|
$ |
0.08
|
|||||||||||||
$0.010
- $0.050
|
175,000
|
7.06
|
$ |
0.04
|
128,958
|
$ |
0.02
|
|||||||||||||
$0.034
- $0.119
|
50,000
|
7.25
|
$ |
0.09
|
50,000
|
$ |
0.09
|
|||||||||||||
$0.102
|
50,000
|
8.00
|
$ |
0.10
|
50,000
|
$ |
0.10
|
|||||||||||||
$0.043
|
25,000
|
8.67
|
$ |
0.04
|
25,000
|
$ |
0.04
|
|||||||||||||
$0.09
|
75,000
|
9.00
|
$ |
0.09
|
75,000
|
$ |
0.09
|
|||||||||||||
Balance
at 12/31/2006
|
19,500,000
|
$ |
0.06
|
10,427,396
|
$ |
0.06
|
||||||||||||||
Balance
at 12/31/2005
|
8,750,000
|
|
$ |
0.05
|
$ |
3,050,625
|
$ | 0.05 |
Expected
life (years)
|
3-10
|
|||
Risk
free rate of return
|
4.65%-4.75 | % | ||
Dividend
yield
|
0
|
|||
Expected
volatility
|
230 | % |
Number
of
Shares
|
Exercise
Price
|
Weighted
Average
Exercise
Price
|
||||||||||
Balance
at December 31, 2004
|
18,150,000
|
$ |
0.05
- $2.40
|
$ |
0.23
|
|||||||
Issues
and expirations in 2005
|
--
|
--
|
--
|
|||||||||
Balance
at December 31, 2005
|
18,150,000
|
$ |
0.23
|
|||||||||
New
warrants issued with Series G Preferred Stock
|
10,224,100
|
$ |
0.10
|
$ |
0.10
|
|||||||
New
warrants issued with secured convertible debentures
|
30,000,000
|
$ |
0.15
|
$ |
0.15
|
|||||||
Balance
at December 31, 2006
|
58,374,100
|
$ |
0.12
|
Number
of Common
Stock
Equivalents
|
Expiration
Date
|
Remaining
Contractual
Life
(Years)
|
Exercise
Price
|
||||||
3,825,000
|
(a)
|
--
|
$ |
0.02
|
|||||
250,000
|
January
2007
|
0.1
|
$ |
2.40
|
|||||
500,000
|
October
2007
|
0.8
|
$ |
0.02
|
|||||
1,250,000
|
March
2008
|
1.3
|
$ |
0.25
|
|||||
10,224,000
|
April
2008
|
1.3
|
$ |
0.10
|
|||||
3,750,000
|
June
2009
|
2.5
|
$ |
0.02
|
|||||
8,575,000
|
May
2010
|
3.4
|
$ |
0.02
|
|||||
30,000,000
|
May
2013
|
6.4
|
$ |
0.15
|
|||||
58,374,100
|
|||||||||
2006
|
2005
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating losses:
|
||||||||
Domestic
|
$ |
5,835
|
$ |
4,980
|
||||
Foreign
|
196
|
--
|
||||||
Stock
option compensation
|
172
|
--
|
||||||
Accrued
liabilities and reserves
|
198
|
251
|
||||||
Inventory
basis difference
|
68
|
95
|
||||||
6,469
|
5,326
|
|||||||
Valuation
allowance
|
(6,469 | ) | (5,326 | ) | ||||
Total
deferred tax assets
|
$ |
--
|
$ |
--
|
2006
|
2005
|
|||||||||||||||
Amount
|
%
|
Amount
|
%
|
|||||||||||||
Benefit
for income tax at federal statutory rate
|
$ |
2,321
|
34.0
|
$ |
1,294
|
34.0
|
||||||||||
Expenses
not deductible for tax purposes
|
(901 | ) | (13.2 | ) | (325 | ) | (8.5 | ) | ||||||||
Statutory
rate difference - foreign subsidiary
|
(203 | ) | (3.0 | ) |
--
|
--
|
||||||||||
Other
|
(74 | ) | (1.1 | ) |
--
|
--
|
||||||||||
Change
in valuation allowance
|
(1,143 | ) | (16.7 | ) |
__ (969)
|
(25.5 | ) | |||||||||
$ |
--
|
--
|
$ |
--
|
--
|
15.
|
401(k)
Plan
|
16.
|
Related
Party Transactions
|
2007
|
$ |
97,480
|
||
2008
|
58,745
|
|||
$ |
156,225
|
Year
Ended December 31,
(In
thousands, except for per share data)
|
||||||||
2006
|
2005
|
|||||||
Numerator:
|
||||||||
Basic
and diluted net loss:
|
$ | (6,586 | ) | $ | (3,806 | ) | ||
Denominator:
|
||||||||
Denominator
for basic earnings per share-weighted average shares
|
81,508
|
65,044
|
||||||
Effect
of dilutive securities
|
||||||||
Convertible
Series A Preferred Stock
|
--
|
--
|
||||||
Stock
Warrants
|
--
|
--
|
||||||
Stock
Options
|
--
|
--
|
||||||
Denominator
for diluted earnings per share-adjusted weighted Average shares
and
assumed conversions
|
81,508
|
65,044
|
||||||
Basic
and diluted loss per common share
|
$ | (0.08 | ) | $ | (0.06 | ) |
2006
|
2005
|
|||||||
United
States:
|
||||||||
Revenues
|
$ |
1,295
|
$ |
762
|
||||
Operating
expenses
|
3,114
|
2,526
|
||||||
Net
loss
|
(5,657 | ) | (3,806 | ) | ||||
Canada:
|
||||||||
Revenues
|
$ |
918
|
--
|
|||||
Operating
expenses
|
1,489
|
--
|
||||||
Net
loss
|
(929 | ) |
--
|
2006
|
2005
|
|||||||
Number
of customers
|
18
|
8
|
||||||
Customers
accounting for more than 10% of revenues
|
--
|
5
|
||||||
Percent
of revenues derived from largest customer
|
9 | % | 28 | % | ||||
Percent
of revenues derived from second largest customer
|
8 | % | 15 | % |
Item
13.
|
Other
Expenses of Issuance and
Distribution
|
SEC
registration fee
|
$ |
410.23
|
||
Legal
fees
|
20,000.00
|
|||
Accountant’s
fees and expenses
|
3,000.00
|
|||
Registrar’s
and transfer agent’s fees
|
2,000.00
|
|||
Printing
expenses
|
5,000.00
|
|||
Miscellaneous
|
1,000.00
|
|||
Total
|
$ |
31,410.23
|
Item
14.
|
Indemnification
of Directors and Officers
|
Item
15.
|
Recent
Sales of
Unregistered Securities
|
Item
16.
|
Exhibits
and Financial Statement
Schedules
|
Item
17.
|
Undertakings
|
|
POSITRON
CORPORATION
|
|
|
|
|
|
/s/ Patrick
G. Rooney
|
|
Patrick
G. Rooney
|
|
Chairman
of the Board of Directors
(Principal
Executive Officer)
|
/s/ Corey Conn | |
Corey Conn | |
Chief
Financial Officer
(Principal
Financial Officer)
|
NAME
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
Patrick
Rooney
|
|
Chairman
of the Board
|
|
August
28,
2007
|
/s/
Patrick Rooney
|
|
(principal
executive officer)
|
|
|
|
|
|
|
|
Corey
Conn
|
|
Chief Financial
Officer
|
|
August
28,
2007
|
/s/
Corey Conn
|
|
(principal financial
officer)
|
|
|
|
|
|
|
|
Joseph
G. Oliverio
|
|
President,
Director
|
|
August
28,
2007
|
/s/
Joseph G. Oliverio
|
|
|
|
|
|
|
|
|
|
Sachio
Okamara
|
|
Director
|
|
August
28,
2007
|
/s/
Sachio Okamara
|
|
|
|
|
|
|
|
|
|
Dr.
Anthony C. Nicolls
|
|
Director
|
|
August
28,
2007
|
/s/
Anthony C. Nicolls
|
|
|
|
|
Exhibit No.
|
|
Description
of Exhibit
|
|
Page
|
|
|
|
|
|
3.1
|
|
Articles
of Incorporation of Positron Corporation*
|
|
|
|
|
|
|
|
3.2
|
|
By-laws
of Positron Corporation *
|
|
|
|
|
|
|
|
4.1
|
|
Form of
Series B Convertible Preferred Stock certificate of Positron
Corporation.
|
|
|
|
|
|
|
|
5.1
|
|
Opinion
of Levy & Boonshoft, P.C.
|
|
|
|
|
|
|
|
|
Imaging
PET Technologies, Inc. Confidential Offering Memorandum dated March
23,
2006.
|
|
|
|
|
|
|
|
|
|
Form
of Subscription Form for Imaging PET Technologies, Inc. Class A Preferred
Stock Offering
|
|
|
|
|
|
|
|
|
|
Letter
to Imaging PET Technologies, Inc. Class A Preferred
Shareholders
|
|
|
|
|
|
|
|
|
|
Consent
of Sassetti & Company, L.P.
|
|
|
|
|
|
|
|
|
|
Consent
of Levy & Boonshoft, P.C. (included in the opinion filed as
Exhibit 5.1).
|
|
|
|
|
|
|
|
|
24.1
|
|
Power
of attorney (included on signature page).
|
|
|