Delaware
|
52-1490422
|
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
|
of
incorporation or organization)
|
Identification
No.)
|
60
Office Park Way
Pittsford,
New York 14534
|
(Address
of principal executive office)
|
(585)
385-0610
|
(Issuer’s
telephone number, including area
code)
|
PAGE
|
||||||
PART
I –
FINANCIAL INFORMATION
|
||||||
Item
1.
|
Consolidated
Financial Statements
|
|||||
Balance
Sheet – September 30, 2007 (Unaudited) and December 31, 2006
(Audited)
|
3
|
|||||
|
||||||
Statements
of Operations (Unaudited) for the three and nine months
ended September
30, 2007 and 2006
|
4
|
|||||
Statements
of Cash Flows (Unaudited) for the nine months ended September
30, 2007 and
2006
|
5
|
|||||
Notes
to Consolidated Financial Statements - (Unaudited)
|
6
|
|||||
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operations
|
9
|
||||
Item
3.
|
Controls
and Procedures
|
18
|
||||
PART
II – OTHER INFORMATION
|
||||||
Item
1.
|
Legal
Proceedings
|
18
|
||||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
18
|
||||
Item
3.
|
Defaults
Upon Senior Securities
|
18
|
||||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
||||
Item
5.
|
Other
Information
|
18
|
||||
Item
6.
|
Exhibits |
18
|
||||
SIGNATURES
|
19
|
INFINITE
GROUP, INC.
|
||
Consolidated
Balance Sheets
|
September 30,
|
December 31,
|
||||||
2007
(Unaudited)
|
2006
(Audited)
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
|
$
|
8,643
|
$
|
73,786
|
|||
Accounts
receivable, net of allowance of $35,000 ($53,000 – 2006)
|
626,243
|
487,240
|
|||||
Notes
receivable, current portion
|
953
|
4,968
|
|||||
Prepaid
expenses and other current assets
|
74,241
|
38,600
|
|||||
Total
current assets
|
710,080
|
604,594
|
|||||
Property
and equipment, net
|
76,790
|
80,612
|
|||||
Other
assets –
security deposits
|
19,523
|
19,523
|
|||||
Total
assets
|
$
|
806,393
|
$
|
704,729
|
|||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
253,503
|
224,051
|
|||||
Accrued
payroll
|
356,894
|
216,397
|
|||||
Accrued
interest payable
|
239,460
|
176,734
|
|||||
Accrued
pension and retirement
|
2,048,887
|
1,807,524
|
|||||
Accrued
expenses-other
|
81,232
|
62,042
|
|||||
Current
maturities of long-term obligations-bank
|
3,997
|
50,354
|
|||||
Note
payable
|
30,000
|
30,000
|
|||||
Notes
payable-related parties
|
141,660
|
148,663
|
|||||
Total
current liabilities
|
3,155,633
|
2,715,765
|
|||||
Long-term
obligations:
|
|||||||
Bank
notes payable
|
30,787
|
-
|
|||||
Notes
payable-related parties
|
1,096,124
|
1,146,124
|
|||||
Accrued
pension obligation
|
703,211
|
706,196
|
|||||
Total
liabilities
|
4,985,755
|
4,568,085
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
deficiency:
|
|||||||
Common
stock, $.001 par value, 60,000,000 shares authorized;
|
|||||||
23,524,965
(22,414,965 – 2006) shares issued and outstanding
|
23,525
|
22,415
|
|||||
Additional
paid-in capital
|
29,310,505
|
28,981,059
|
|||||
Accumulated
deficit
|
(30,934,753
|
)
|
(30,288,191
|
)
|
|||
Accumulated
other comprehensive loss
|
(2,578,639
|
)
|
(2,578,639
|
)
|
|||
Total stockholders’ deficiency
|
(4,179,362
|
)
|
(3,863,356
|
)
|
|||
Total
liabilities and stockholders’ deficiency
|
$
|
806,393
|
$
|
704,729
|
INFINITE
GROUP, INC.
|
|||||||||
Consolidated
Statements of Operations (Unaudited)
|
Nine
Months Ended
|
Three
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Sales
|
$
|
6,008,314
|
$
|
4,391,436
|
$
|
2,063,644
|
$
|
1,427,434
|
|||||
Cost
of services
|
4,322,505
|
3,440,561
|
1,570,556
|
1,085,785
|
|||||||||
Gross
profit
|
1,685,809
|
950,875
|
493,088
|
341,649
|
|||||||||
Costs
and expenses:
|
|||||||||||||
General
and administrative
|
631,370
|
706,981
|
238,890
|
184,559
|
|||||||||
Defined
benefit pension plan
|
273,035
|
342,370
|
84,017
|
250,587
|
|||||||||
Selling
|
1,118,089
|
1,243,369
|
415,325
|
427,178
|
|||||||||
Research
and development
|
88,807
|
202,719
|
1,553
|
62,009
|
|||||||||
Impairment
loss
|
-
|
130,767
|
-
|
130,767
|
|||||||||
Depreciation
and amortization
|
26,009
|
73,988
|
7,892
|
30,361
|
|||||||||
Total
costs and expenses
|
2,137,310
|
2,700,194
|
747,677
|
1,085,461
|
|||||||||
Operating
loss
|
(451,501
|
)
|
(1,749,319
|
)
|
(254,589
|
)
|
(743,812
|
)
|
|||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
255
|
700
|
43
|
199
|
|||||||||
Interest
expense:
|
|
|
|||||||||||
Related
parties
|
(105,113
|
)
|
(88,164
|
)
|
(34,834
|
)
|
(30,129
|
)
|
|||||
Other
|
(94,555
|
)
|
(55,777
|
)
|
(34,833
|
)
|
(26,621
|
)
|
|||||
Total
interest expense
|
(199,668
|
)
|
(143,941
|
)
|
(69,667
|
)
|
(56,750
|
)
|
|||||
Other
income-settlement of litigation
|
-
|
498,088
|
-
|
-
|
|||||||||
Gain
(loss) on sale of equipment
|
4,957
|
-
|
(1,634
|
)
|
-
|
||||||||
Total
other income (expense)
|
(194,456
|
)
|
354,847
|
(71,258
|
)
|
(56,551
|
)
|
||||||
Loss before income tax expense
|
(645,957
|
)
|
(1,394,472
|
)
|
(325,847
|
)
|
(800,363
|
)
|
|||||
Income
tax expense
|
(605
|
)
|
(7,300
|
)
|
-
|
-
|
|||||||
Net
loss
|
$
|
(646,562
|
)
|
$
|
(1,401,772
|
)
|
$
|
(325,847
|
)
|
$
|
(800,363
|
)
|
|
Net
loss per share – basic and diluted
|
$
|
(.03
|
)
|
$
|
(.07
|
)
|
$
|
(.01
|
)
|
$
|
(.04
|
)
|
|
Weighted
average number of shares outstanding -basic and diluted
|
23,040,972
|
20,949,611
|
23,514,965
|
22,034,965
|
INFINITE
GROUP, INC.
|
|||
Consolidated
Statements of Cash Flows (Unaudited)
|
For
the Nine Months Ended
|
|||||||
September
30,
|
|||||||
2007
|
2006
|
||||||
Operating
activities:
|
|||||||
Net
loss
|
$
|
(646,562
|
)
|
$
|
(1,401,772
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Stock
based compensation
|
255,056
|
191,471
|
|||||
Depreciation
and amortization
|
26,009
|
73,988
|
|||||
Gain
on sale of equipment
|
(4,957
|
)
|
-
|
||||
Impairment
loss
|
-
|
130,767
|
|||||
(Increase)
decrease in:
|
|||||||
Accounts
receivable
|
(139,003
|
)
|
516,607
|
||||
Inventories
|
-
|
(2,013
|
)
|
||||
Other
assets
|
(10,641
|
)
|
(9,596
|
)
|
|||
Increase
(decrease) in:
|
|||||||
Accounts
payable
|
29,452
|
(174,964
|
)
|
||||
Accrued
expenses
|
222,413
|
165,821
|
|||||
Accrued
pension and retirement
|
238,378
|
343,707
|
|||||
Net
cash used in operating activities
|
(29,855
|
)
|
(165,984
|
)
|
|||
Investing
activities:
|
|||||||
Purchase
of property and equipment
|
(22,686
|
)
|
(14,656
|
)
|
|||
Proceeds
from notes receivable
|
4,015
|
3,282
|
|||||
Net
cash used in investing activities
|
(18,671
|
)
|
(11,374
|
)
|
|||
Financing
activities:
|
|||||||
Repayment
of bank notes payable
|
(10,114
|
)
|
(9,717
|
)
|
|||
Repayment
of notes payable – related parties
|
(7,003
|
)
|
(25,450
|
)
|
|||
Borrowings
of notes payable – related parties
|
-
|
120,000
|
|||||
Proceeds
from issuance of common stock, net of costs
|
500
|
420
|
|||||
Net
cash provided by (used in) financing activities
|
(16,617
|
)
|
85,253
|
||||
Net
decrease in cash
|
(65,143
|
)
|
(92,105
|
)
|
|||
Cash
– beginning of period
|
73,786
|
109,090
|
|||||
Cash
–
end of period
|
$
|
8,643
|
$
|
16,985
|
|||
Supplemental
disclosure:
|
|||||||
Cash
paid for:
|
|||||||
Interest
|
$
|
140,890
|
$
|
102,440
|
|||
Income
taxes
|
$
|
605
|
$
|
7,300
|
Nine Months
ended September 30,
2007 |
Nine Months
ended September 30,
2006 |
Three Months
ended September 30,
2007 |
Three Months
ended September 30,
2006 |
||||||||||
Employee
stock options
|
$
|
180,068
|
$
|
174,380
|
$
|
97,009
|
$
|
77,853
|
|||||
Consultants
– stock warrants
|
49,988
|
12,578
|
13,095
|
4,193
|
|||||||||
Consultant
– shares of common stock
|
25,000
|
-
|
12,500
|
-
|
|||||||||
Consultant
– stock options
|
-
|
4,513
|
-
|
1,504
|
|||||||||
Total
expense
|
$
|
255,056
|
$
|
191,471
|
$
|
122,604
|
$
|
83,550
|
Number of
Options |
Weighted
Average
Exercise
Price
|
Weighted-
Average
Remaining Contractual Term |
Aggregate
Intrinsic Value |
||||||||||
Outstanding
at December 31, 2006
|
4,380,000
|
$
|
.24
|
||||||||||
Options
granted
|
536,000
|
$
|
.51
|
||||||||||
Options
expired
|
(14,500
|
)
|
$
|
.41
|
|||||||||
Options
exercised
|
(10,000
|
)
|
$
|
.05
|
|||||||||
Outstanding
at September 30, 2007
|
4,891,500
|
$
|
.27
|
7.6
years
|
$
|
1,200,000
|
|||||||
Exercisable
at September 30, 2007
|
4,049,500
|
$
|
.23
|
7.3
years
|
$
|
1,147,000
|
Number of
Nonvested Options |
Weighted Average
Fair Value
at Grant Date
|
||||||
Nonvested
outstanding at December 31, 2006
|
784,000
|
$
|
.30
|
||||
Options
granted
|
536,000
|
.33
|
|||||
Options
vested
|
(470,000
|
)
|
.30
|
||||
Options
forfeited
|
(8,000
|
)
|
.37
|
||||
Nonvested
outstanding at September 30, 2007
|
842,000
|
$
|
.32
|
Nine
Months Ended
September 30, |
|||||||
2007
|
2006
|
||||||
Conversion
of notes payable to common stock
|
$
|
50,000
|
$
|
100,000
|
|||
Issuance
of 100,000 shares of common stock in exchange for consulting services
to
be provided over one year
|
$
|
50,000
|
$
|
-
|
Nine
Months Ended
|
Three
Months
Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2007
|
|
2006
|
|
2007
|
|
2006
|
|
||||||
Weighted
average number of shares outstanding
|
23,046,833
|
20,949,611
|
23,524,965
|
22,034,965
|
|||||||||
Common
stock equivalents
|
19,381,198
|
7,963,802
|
19,399,238
|
11,118,008
|
Nine Months
ended September 30,
2007 |
Nine Months
ended September 30,
2006 |
Three Months
ended September 30,
2007 |
Three Months
ended September 30,
2006
|
||||||||||
Interest
cost
|
$
|
249,182
|
$
|
227,617
|
$
|
88,488
|
$
|
75
,872
|
|||||
Expected
return on plan assets
|
(205,582
|
)
|
(205,582
|
)
|
(68,527
|
)
|
(68,527
|
)
|
|||||
Service
cost
|
97,688
|
97,688
|
32,563
|
32,560
|
|||||||||
Expected
expenses
|
48,750
|
48,750
|
16,250
|
16,250
|
|||||||||
Net
periodic pension cost
|
$
|
190,038
|
$
|
168,473
|
$
|
68,774
|
$
|
56,155
|
Three
Months Ended September 30,
|
|||||||||||||||||||
|
2007
vs. 2006
|
||||||||||||||||||
|
|
|
As
a % of
|
|
|
|
As
a % of
|
|
Amount
of
|
|
%
Increase
|
|
|||||||
|
|
2007
|
|
Sales
|
|
2006
|
|
Sales
|
|
Change
|
|
(Decrease)
|
|
||||||
Sales
|
$
|
2,063,644
|
100.0
|
%
|
$
|
1,427,434
|
100.0
|
%
|
$
|
6
36,210
|
44.6
|
%
|
|||||||
Cost
of services
|
1,570,556
|
76.1
|
1,085,785
|
76.1
|
484,771
|
44.6
|
|||||||||||||
Gross
profit
|
493,088
|
23.9
|
341,649
|
23.9
|
151,439
|
44.3
|
|||||||||||||
General
and administrative
|
238,890
|
11.6
|
184,559
|
12.9
|
54,331
|
29.4
|
|||||||||||||
Defined
benefit pension plan
|
84,017
|
4.1
|
250,587
|
17.6
|
(166,570
|
)
|
(66.5
|
)
|
|||||||||||
Selling
|
415,325
|
20.1
|
427,178
|
29.9
|
(11,853
|
)
|
(2.8
|
)
|
|||||||||||
Research
and development
|
1,553
|
.1
|
62,009 |
4.3
|
(60,456
|
)
|
(97.5
|
)
|
|||||||||||
Impairment
loss
|
-
|
.0
|
130,767
|
9.2
|
(130,767
|
)
|
|||||||||||||
Depreciation
and amortization
|
7,892
|
.4
|
30,361
|
2.1
|
(22,469
|
)
|
(74.0
|
)
|
|||||||||||
Total
costs and expenses
|
747,677
|
36.2
|
1,085,461
|
76.0
|
(337,784
|
)
|
(31.1
|
)
|
|||||||||||
Operating
loss
|
(254,589
|
)
|
(12.3
|
)
|
(743,812
|
)
|
(52.1
|
)
|
489,223
|
||||||||||
Interest
expense, net
|
(69,624
|
)
|
(3.4
|
)
|
(56,551
|
)
|
(4.0
|
)
|
(13,073
|
)
|
23.1
|
%
|
|||||||
Other
(loss)
|
(1,634
|
)
|
(.1
|
)
|
-
|
.0
|
(1,634
|
)
|
|||||||||||
Net
loss
|
$
|
(325,847
|
)
|
(15.8)
|
%
|
$
|
(800,363
|
)
|
(56.1)
|
%
|
$
|
474,516
|
|||||||
Net
loss per share - basic and diluted
|
$
|
(.01
|
)
|
$
|
(.04
|
)
|
$
|
.03
|
Nine
Months Ended September 30,
|
|||||||||||||||||||
|
2007
vs. 2006
|
||||||||||||||||||
|
|
|
|
As
a % of
|
|
|
|
As
a % of
|
|
Amount
of
|
|
%
Increase
|
|
||||||
|
|
2007
|
|
Sales
|
|
2006
|
|
Sales
|
|
Change
|
|
(Decrease)
|
|
||||||
Sales
|
$
|
6,008,314
|
100.0
|
%
|
$
|
4,391,436
|
100.0
|
%
|
$
|
1
,616,878
|
36.8
|
%
|
|||||||
Cost
of services
|
4,322,505
|
71.9
|
3,440,561
|
78.3
|
881,944
|
25.6
|
|||||||||||||
Gross
profit
|
1,685,809
|
28.1
|
950,875
|
21.7
|
734,934
|
77.3
|
|||||||||||||
General
and administrative
|
631,370
|
10.5
|
706,981
|
16.1
|
(75,611
|
)
|
(10.7
|
)
|
|||||||||||
Defined
benefit pension plan
|
273,035
|
4.5
|
342,370
|
7.8
|
(69,335
|
)
|
(20.3
|
)
|
|||||||||||
Selling
|
1,118,089
|
18.6
|
1,243,369
|
28.3
|
(125,280
|
)
|
(10.1
|
)
|
|||||||||||
Research
and development
|
88,807
|
1.5
|
202,719
|
4.6
|
(113,912
|
)
|
(56.2
|
)
|
|||||||||||
Impairment
loss
|
-
|
.0
|
130,767
|
3.0
|
(130,767
|
)
|
|||||||||||||
Depreciation
and amortization
|
26,009
|
.4
|
73,988
|
1.7
|
(47,979
|
)
|
(64.8
|
)
|
|||||||||||
Total
costs and expenses
|
2,137,310
|
35.6
|
2,700,194
|
61.5
|
(562,884
|
)
|
(20.8
|
)
|
|||||||||||
Operating
loss
|
(451,501
|
)
|
(7.5
|
)
|
(1,749,319
|
)
|
(39.8
|
)
|
1,297,818
|
||||||||||
Interest
expense, net
|
(199,413
|
)
|
(3.3
|
)
|
(143,241
|
)
|
(3.3
|
)
|
(56,172
|
)
|
39.2
|
||||||||
Other
income
|
4,957
|
.1
|
498,088
|
11.3
|
(493,131
|
)
|
(99.0
|
)
|
|||||||||||
Income
tax expense
|
(605
|
)
|
(.0
|
)
|
(7,300
|
)
|
(.2
|
)
|
6,695
|
(91.7
|
)%
|
||||||||
Net
loss
|
$
|
(646,562
|
)
|
(10.8
|
)
|
$
|
(1,401,772
|
)
|
(31.9
|
)
|
$
|
755,210
|
|||||||
Net
loss per share - basic and diluted
|
$
|
(.03
|
)
|
$
|
(.07
|
)
|
$
|
.04
|
Nine
Months Ended September 30,
|
|||||||||||||||||||
2007
|
2007
|
2007
|
2006
|
2006
|
2006
|
||||||||||||||
As
Reported
|
Adjustments
|
Pro
Forma
|
As
Reported
|
Adjustments
|
Pro
Forma
|
||||||||||||||
Sales
|
$
|
6,008,314
|
$
|
-
|
$
|
6,008,314
|
$
|
4,391,436
|
$
|
-
|
$
|
4,391,436
|
|||||||
Cost
of services
|
4,322,505
|
(67,702
|
)
|
4,254,803
|
3,440,561
|
(20,372
|
)
|
3,420,189
|
|||||||||||
Gross
profit
|
1,685,809
|
67,702
|
1,753,511
|
950,875
|
20,372
|
971,247
|
|||||||||||||
General
and administrative
|
631,370
|
(12,636
|
)
|
618,734
|
706,981
|
(8,485
|
)
|
698,496
|
|||||||||||
Defined
benefit pension plan
|
273,035
|
-
|
273,035
|
342,370
|
-
|
342,370
|
|||||||||||||
Selling
|
1,118,089
|
(99,730
|
)
|
1,018,359
|
1,243,369
|
(145,523
|
)
|
1,097,846
|
|||||||||||
Research
and development
|
88,807
|
-
|
88,807
|
202,719
|
-
|
202,719
|
|||||||||||||
Impairment
loss
|
-
|
-
|
-
|
130,767
|
-
|
130,767
|
|||||||||||||
Depreciation
and amortization
|
26,009
|
-
|
26,009
|
73,988
|
-
|
73,988
|
|||||||||||||
Total
costs and expenses
|
2,137,310
|
(112,366
|
)
|
2,024,944
|
2,700,194
|
(154,008
|
)
|
2,546,186
|
|||||||||||
Operating
loss
|
(451,501
|
)
|
180,068
|
(271,433
|
)
|
(1,749,319
|
)
|
174,380
|
(1,574,939
|
)
|
|||||||||
Interest
expense, net
|
(199,413
|
)
|
-
|
(199,413
|
)
|
(143,241
|
)
|
-
|
(143,241
|
)
|
|||||||||
Other
income
|
4,957
|
-
|
4,957
|
498,088
|
-
|
498,088
|
|||||||||||||
Income
tax expense
|
(605
|
)
|
-
|
(605
|
)
|
(7,300
|
)
|
-
|
(7,300
|
)
|
|||||||||
Net
loss
|
$
|
(646,562
|
)
|
$
|
180,068
|
$
|
(466,494
|
)
|
$
|
(1,401,772
|
)
|
$
|
174,380
|
$
|
(1,227,392
|
)
|
|||
Net
loss per share - basic
|
$
|
(.03
|
)
|
$
|
.01
|
$
|
(.02
|
)
|
$
|
(.07
|
)
|
$
|
.01
|
$
|
(.06
|
)
|
Exhibit
No.
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.*
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.*
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant
to Section
906 of the Sarbanes-Oxley Act of
2002.*
|
Infinite
Group, Inc.
|
||
(Registrant)
|
||
Date:
November 12, 2007
|
/s/
Michael S. Smith
|
|
Chief
Executive Officer
|
||
(Principal
Executive Officer)
|
||
Date:
November 12, 2007
|
/s/
Michael S. Smith
|
|
Chief
Financial Officer
|
||
(Principal
Financial Officer)
|