DELAWARE
|
001-32986
|
91-0232000
|
||
(State
or other jurisdiction of
|
Commission
|
(I.R.S.
Employer
|
||
incorporation
or organization)
|
File
Number
|
Identification
No.)
|
PART II
|
||
EXPLANATORY
NOTE
|
||
ITEM
6.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
2
|
ITEM
7.
|
FINANCIAL
STATEMENTS
|
6
|
ITEM
8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING
AND FINANCIAL DISCLOSURE
|
34
|
ITEM
8A.
|
CONTROLS
AND PROCEDURES
|
34
|
ITEM
8B.
|
OTHER
INFORMATION
|
37
|
PART III
|
||
ITEM
13.
|
EXHIBITS
|
38
|
SIGNATURES
|
40
|
Year
|
Lease
Payment
|
Interest
on Leases
|
Note
Payment
|
Note
Interest
|
|||||||||
2006
|
$
|
834
|
$
|
193
|
—
|
—
|
|||||||
2007
|
10,008
|
2,095
|
11,350
|
256
|
|||||||||
2008
|
10,008
|
1,670
|
11,350
|
156
|
|||||||||
2009
|
10,008
|
1,220
|
11,350
|
55
|
|||||||||
2010
|
10,008
|
744
|
—
|
—
|
|||||||||
2011
|
9,174
|
240
|
—
|
—
|
|||||||||
Total
|
$
|
50,040
|
$
|
6,162
|
$
|
34,050
|
$
|
467
|
Date
|
Fixed
Payment
|
Project
Financing Received
by
Date Indicated
|
Project
Financing Not Received
and
Deferral Elected
|
|||
April 19,
2007
|
$125,000
|
|||||
October 19,
2007
|
$350,000
|
|||||
October 19,
2008
|
Greater
of 3% of Construction Capital Cost Estimate or
$2,500,000(1)(3)(4)
|
$350,000
|
||||
October 19,
2009
|
Greater
of 3% of Construction Capital Cost Estimate or
$2,500,000(3)
|
$350,000
|
||||
October 19,
2010
|
$2,500,000(3)
|
Greater
of $2,500,000 or 3% of Construction Capital Cost
Estimate(3)(4)
|
||||
October 19,
2011
|
3%
of Construction Capital Cost Estimate(3)
|
Greater
of (a) $2,500,000 or (b), if 3% of Construction Capital Cost Estimate
is greater than $2,500,000, then 50% of the difference between 3%
and
$2,500,000(3)(4)
|
||||
October 19,
2012
|
3%
of Construction Capital Cost Estimate(3)
|
Greater
of (a) $2,500,000 or (b), if 3% of Construction Capital Cost Estimate
is greater than $2,500,000, then 50% of the difference between 3%
and
$2,500,000(3)(4)
|
||||
October 19,
2013 and each
year
thereafter(2)
|
$500,000(3)
|
(1)
|
If
Project Financing is not received by October 19, 2008, we may elect
to defer this payment and proceed to make the payments under the
column
labeled “Project Financing Not Received and Deferral Elected.” If prior to
making all of the payments under the column “Project Financing Not
Received and Deferral Elected” we obtain project financing, we would be
required to make this payment and to pay $500,000 each year
thereafter.
|
(2)
|
In
addition to the payments above, we are required to pay to MHMI a
production royalty after the commencement of Commercial Production
of the
greater of (i) $.20/lb of molybdenum metal (or the equivalent thereof
if another Product is sold) sold from the property (not to exceed
the
amount of Net Returns we receive for those products) or (ii) 3% of
the Net Returns, subject to certain adjustments as set forth in the
lease.
|
(3)
|
To
be offset from the production royalty described in (3) above. We may
recover the aggregate of these payments by retaining 50% of each
production royalty payment due to
MHMI.
|
(4)
|
“Construction
Capital Cost Estimate” means our projected costs plus 10% to put the Mount
Hope property into commercial production calculated in accordance
with the
Mount Hope Lease. See Part I, Items 1&2 Description of Business
and Properties—description of Mount Hope Project—Royalty, Agreements and
Encumbrances in the Form 10-KSB for the year ended December 31, 2006
for
further information relating to the calculation of these costs and
payments.
|
Report
of Independent Registered Public Accounting Firm
|
7
|
Financial
Statements:
|
|
Balance
Sheets as of December 31, 2006 and December 31,
2005
|
8
|
Statements
of Operations for the twelve months ended December 31, 2006,
December 31,
2005
and December 31, 2004 and for the period from inception of
Exploration Stage
until
December 31, 2006
|
9
|
Statements
of Cash Flows for the twelve months ended December 31, 2006,
December 31,
2005
and December 31, 2004 and for the period from inception of
Exploration Stage
until
December 31, 2006
|
10
|
Statement
of Stockholders’ Equity as of December 31, 2006, December 31,
2005,
December 31,
2004, December 31, 2003, and December 31, 2002
|
11
|
Notes
to Financial Statements
|
13
|
December 31,
2006
|
December 31,
2005
|
||||||
ASSETS:
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
17,882,543
|
$
|
256,773
|
|||
Tax
refund receivable
|
—
|
29,514
|
|||||
Employee
advances
|
—
|
9,000
|
|||||
Deposits
|
146,563
|
—
|
|||||
Prepaid
expense
|
46,223
|
4,113
|
|||||
Total
Current Assets
|
18,075,329
|
299,400
|
|||||
PROPERTY
AND EQUIPMENT, net
|
430,638
|
53,333
|
|||||
LAND
AND MINING CLAIMS
|
8,598,289
|
889,481
|
|||||
TOTAL
ASSETS
|
$
|
27,104,256
|
$
|
1,242,214
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
1,076,474
|
$
|
815,753
|
|||
Current
portion of long term debt
|
19,006
|
—
|
|||||
Total
Current Liabilities
|
1,095,480
|
815,753
|
|||||
Long
term debt, net of current portion
|
57,800
|
—
|
|||||
Total
Liabilities
|
1,153,280
|
815,753
|
|||||
COMMITMENTS
AND CONTINGENCIES - NOTE 11
|
|||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Preferred
stock, Series A, $0.001 par value; 10,000,000 shares authorized, no
shares issued and outstanding
|
—
|
—
|
|||||
Common
stock, $0.001 par value; 200,000,000 shares authorized, 43,397,540
and
16,486,015 shares issued and outstanding,
respectively
|
43,398
|
16,486
|
|||||
Additional
paid-in capital
|
46,016,716
|
8,213,847
|
|||||
Accumulated
deficit before exploration stage
|
(212,576
|
) |
(212,576
|
) | |||
Accumulated
deficit during exploration stage
|
(19,896,562
|
) |
(7,591,296
|
) | |||
Total
Stockholders’ Equity
|
25,950,976
|
426,461
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
27,104,256
|
$
|
1,242,214
|
Years Ended
|
|||||||||||||
December 31,
2006
|
December 31,
2005
|
December 31,
2004
|
January 1, 2002
(Inception of
Exploration Stage)
to
December 31,
2006
|
||||||||||
REVENUES
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||
OPERATING
EXPENSES:
|
|||||||||||||
Property
research, exploration and development
|
6,145,850
|
2,384,366
|
1,821,854
|
10,352,070
|
|||||||||
General
and administrative expense
|
7,075,504
|
2,119,610
|
1,253,994
|
10,544,874
|
|||||||||
TOTAL
OPERATING EXPENSES
|
13,221,354
|
4,503,976
|
3,075,848
|
20,896,944
|
|||||||||
LOSS
FROM OPERATIONS
|
(13,221,354
|
)
|
(4,503,976
|
)
|
(3,075,848
|
)
|
(20,896,944
|
)
|
|||||
OTHER
INCOME
|
|||||||||||||
Interest
and dividend income
|
916,088
|
6,529
|
2,048
|
935,530
|
|||||||||
Realized
gain on marketable securities
|
—
|
—
|
9,245
|
5,089
|
|||||||||
Realized
income from timber sales
|
—
|
—
|
59,764
|
59,764
|
|||||||||
TOTAL
OTHER INCOME
|
916,088
|
6,529
|
71,057
|
1,000,383
|
|||||||||
LOSS
BEFORE TAXES
|
(12,305,266
|
)
|
(4,497,447
|
)
|
(3,004,791
|
)
|
(19,896,561
|
)
|
|||||
INCOME
TAXES
|
—
|
—
|
—
|
—
|
|||||||||
NET
LOSS
|
$
|
(12,305,266
|
)
|
$
|
(4,497,447
|
)
|
$
|
(3,004,791
|
)
|
$
|
(19,896,561
|
)
|
|
BASIC
AND DILUTED NET LOSS PER
|
|||||||||||||
SHARE
OF COMMON STOCK
|
$
|
(0.33
|
)
|
$
|
(0.31
|
)
|
$
|
(0.50
|
)
|
||||
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES
|
|||||||||||||
OUTSTANDING—BASIC
AND DILUTED
|
37,302,547
|
14,508,054
|
5,988,288
|
Year
Ended
December 31,
2006
|
Year
Ended
December 31,
2005
|
Year
Ended
December 31,
2004
|
1-Jan-02
(Inception of
Exploration
Stage) to
December 31,
2006
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||||
Net
loss
|
$
|
(12,305,266
|
)
|
$
|
(4,497,447
|
)
|
$
|
(3,004,791
|
)
|
$
|
(19,896,561
|
)
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
|||||||||||||
Services
and expenses paid with common stock
|
331,023
|
114,375
|
396,660
|
788,558
|
|||||||||
Expenses
paid with common stock units
|
—
|
28,500
|
869,010
|
897,510
|
|||||||||
Depreciation
and amortization
|
57,578
|
11,215
|
4,229
|
73,022
|
|||||||||
Gain
on sale of investments
|
—
|
—
|
(9,245
|
)
|
(9,245
|
)
|
|||||||
Unrealized
loss on securities
|
—
|
—
|
—
|
4,157
|
|||||||||
Adjustment
to Equity
|
(7,684
|
)
|
(7,684
|
)
|
|||||||||
Management
and administrative fees paid with common stock options
|
2,105,021
|
279,713
|
833,980
|
3,310,237
|
|||||||||
Decrease
(increase) in employee advances
|
9,000
|
(9,000
|
)
|
—
|
—
|
||||||||
Decrease
(increase) in prepaid expenses and deposits
|
(188,673
|
)
|
(33,627
|
)
|
—
|
(222,300
|
)
|
||||||
Increase
(decrease) in accounts payable and accrued expenses
|
260,721
|
775,950
|
39,803
|
1,076,474
|
|||||||||
Decrease
(increase) in tax refunds
|
29,514
|
—
|
—
|
29,514
|
|||||||||
Accounts
payable, related party
|
—
|
—
|
(35,000
|
)
|
—
|
||||||||
Net
cash used by operating activities
|
(9,708,766
|
)
|
(3,330,321
|
)
|
(905,354
|
)
|
(13,956,318
|
)
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||||
Payments
for the purchase of equipment
|
(320,030
|
)
|
(13,662
|
)
|
(44,315
|
)
|
(378,007
|
)
|
|||||
Purchase
of securities
|
—
|
—
|
—
|
(136,987
|
)
|
||||||||
Purchase
of mining property, claims, options
|
(7,746,856
|
)
|
(15,690
|
)
|
(24,772
|
)
|
(7,787,318
|
)
|
|||||
Cash
provided by sale of marketable
securities
|
—
|
—
|
136,756
|
246,839
|
|||||||||
Net
cash provided (used) by investing activities
|
(8,066,886
|
)
|
(29,352
|
)
|
67,669
|
(8,055,473
|
)
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||||
Proceeds
from issuance of stock
|
35,401,422
|
2,915,948
|
1,530,750
|
39,848,121
|
|||||||||
Net
cash provided by financing activities:
|
35,401,422
|
2,915,948
|
1,530,750
|
39,848,121
|
|||||||||
Net
increase (decrease) in cash and cash equivalents
|
17,625,770
|
(443,725
|
)
|
693,065
|
17,836,330
|
||||||||
Cash
and cash equivalents, beginning of period
|
256,773
|
700,498
|
7,433
|
46,213
|
|||||||||
Cash
and cash equivalents, end of period
|
$
|
17,882,543
|
$
|
256,773
|
$
|
700,498
|
$
|
17,882,543
|
|||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
|||||||||||||
Income
taxes paid
|
$
|
—
|
$
|
—
|
$
|
—
|
—
|
||||||
Interest
paid
|
—
|
—
|
—
|
—
|
|||||||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
|||||||||||||
Common
stock issued for equipment
|
—
|
10,800
|
—
|
10,800
|
|||||||||
Common
stock and warrants issued for property
|
—
|
—
|
748,818
|
748,818
|
Shares
|
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Accumulated
Deficit
|
Total
|
||||||||||||||
Balance,
January 1, 2002
|
3,140,469
|
$
|
3,140
|
$
|
441,864
|
$
|
(2,368
|
)
|
$
|
(212,576
|
)
|
$
|
230,060
|
||||||
Issuance
of Common Stock
|
|||||||||||||||||||
for
directors’ fees
|
285,000
|
285
|
18,240
|
18,525
|
|||||||||||||||
Unrealized
Losses on marketable securities
|
(6,553
|
)
|
(6,553
|
)
|
|||||||||||||||
Net
loss for the year ended December 31, 2002
|
(20,146
|
)
|
(20,146
|
)
|
|||||||||||||||
Balance,
December 31, 2002
|
3,425,469
|
$
|
3,425
|
$
|
460,104
|
$
|
(8,921
|
)
|
$
|
(232,722
|
)
|
$
|
221,886
|
||||||
Issuance
of Common Stock
|
|||||||||||||||||||
for
directors’ fees
|
80,000
|
80
|
7,920
|
8,000
|
|||||||||||||||
Issuance
of Common Stock
|
|||||||||||||||||||
purchase
options for management and
administrative
fees
|
11,500
|
11,500
|
|||||||||||||||||
Unrealized
gains on marketable securities
|
19,928
|
19,928
|
|||||||||||||||||
Net
loss for the year ended December 31, 2003
|
(68,911
|
)
|
(68,911
|
)
|
|||||||||||||||
Balance,
December 31, 2003
|
3,505,469
|
$
|
3,505
|
$
|
479,524
|
$
|
11,007
|
$
|
(301,634
|
)
|
$
|
192,402
|
|||||||
Issuance
of Common Stock
|
|||||||||||||||||||
for
directors’ fees at $0.50 to 0.62 per share
|
95,000
|
95
|
53,405
|
—
|
—
|
53,500
|
|||||||||||||
for
services and expenses at between
$0.11
and $0.85 per share
|
617,818
|
618
|
342,542
|
—
|
—
|
343,160
|
|||||||||||||
Issuance
of Units of Common Stock and Warrants
|
|||||||||||||||||||
for
property at $1.46 per unit
|
525,000
|
525
|
767,043
|
—
|
—
|
767,568
|
|||||||||||||
for
expenses at between $0.40 and $1.44 per unit
|
875,000
|
875
|
868,135
|
—
|
—
|
869,010
|
|||||||||||||
for
cash at between $0.15 and $0.40 per unit
|
5,610,555
|
5,611
|
1,496,539
|
—
|
—
|
1,502,150
|
|||||||||||||
Stock
Options
|
|||||||||||||||||||
exercised
for cash at $0.11 per share
|
260,000
|
260
|
28,340
|
—
|
—
|
28,600
|
|||||||||||||
granted
at between $0.15 and $0.75 per share
|
—
|
—
|
833,980
|
—
|
—
|
833,980
|
|||||||||||||
Unrealized
Losses on marketable securities
|
—
|
—
|
—
|
(11,007
|
)
|
—
|
(11,007
|
)
|
|||||||||||
Net
loss for year ended December 31, 2004
|
—
|
—
|
—
|
—
|
(3,004,791
|
)
|
(3,004,791
|
)
|
|||||||||||
Balances,
December 31, 2004
|
11,488,842
|
11,489
|
4,869,508
|
—
|
(3,306,425
|
)
|
1,574,572
|
||||||||||||
Issuance
of Common Stock:
|
|||||||||||||||||||
for
administration between $0.95 and $1.25 per share
|
20,000
|
20
|
23,480
|
—
|
—
|
23,500
|
Shares
|
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Accumulated
Deficit
|
Total
|
||||||||||||||
exploration
expense at $0.75 per share
|
30,000
|
30
|
28,470
|
—
|
—
|
28,500
|
|||||||||||||
office
furniture at $0.72 and $1.13 per share
|
15,000
|
15
|
10,785
|
—
|
—
|
10,800
|
|||||||||||||
for
services between $0.72 and $1.13 per share
|
89,611
|
90
|
90,785
|
—
|
—
|
90,875
|
|||||||||||||
|
|||||||||||||||||||
Issuance
of Units of Common Stock and Warrants
|
|||||||||||||||||||
for
cash between $0.75 and $1.10 per unit
|
3,853,932
|
3,854
|
2,912,094
|
—
|
—
|
2,915,948
|
|||||||||||||
Stock
Options
|
|||||||||||||||||||
exercised
between $0.165 and $0.70 per share
|
988,630
|
988
|
(988
|
)
|
—
|
—
|
—
|
||||||||||||
granted
at $0.30 and $0.72 per share
|
—
|
—
|
279,713
|
—
|
—
|
279,713
|
|||||||||||||
Net
loss for the year ended December 31, 2005
|
—
|
—
|
—
|
—
|
(4,497,447
|
)
|
(4,497,447
|
)
|
|||||||||||
Balances,
December 31, 2005
|
16,486,015
|
$
|
16,486
|
$
|
8,213,847
|
$
|
—
|
$
|
(7,803,872
|
)
|
$
|
426,461
|
|||||||
Issuance
of Common Stock:
|
|||||||||||||||||||
for
services between $1.10 and $3.66 per share
|
50,000
|
50
|
112,516
|
—
|
—
|
112,566
|
|||||||||||||
Issuance
of Units of Common Stock and Warrants
|
|||||||||||||||||||
Units
for cash between $1.10 and $2.00 per unit
|
18,021,936
|
18,022
|
33,306,108
|
—
|
—
|
33,324,130
|
|||||||||||||
Units
for finders fee
|
170,550
|
171
|
307,340
|
—
|
—
|
307,511
|
|||||||||||||
Warrants
for finders fee
|
1,735,214
|
—
|
—
|
1,735,214
|
|||||||||||||||
Cost
of offerings including cash costs of $2,282,699
|
(4,315,426
|
)
|
(4,315,426
|
)
|
|||||||||||||||
Stock
Warrants:
|
|||||||||||||||||||
Issued
for services at $1.07 per warrant
|
79,946
|
79,946
|
|||||||||||||||||
Exercised
between $0.40 and $1.00 per share
|
5,838,055
|
5,838
|
4,471,089
|
—
|
—
|
4,476,927
|
|||||||||||||
Cashless
exercise of warrants
|
1,482,147
|
1,482
|
(1,482
|
)
|
—
|
—
|
—
|
||||||||||||
Stock
Options:
|
|||||||||||||||||||
exercised
between $0.11 and $0.75 per share
|
340,000
|
340
|
60,330
|
—
|
—
|
60,670
|
|||||||||||||
Cashless
exercise of stock options
|
1,008,837
|
1,009
|
(1,009
|
)
|
—
|
—
|
—
|
||||||||||||
vested
stock options and warrants at $2.10 to $3.68 per share
|
—
|
—
|
2,048,243
|
—
|
—
|
2,048,243
|
|||||||||||||
Net
loss for the year ended December 31, 2006
|
—
|
—
|
—
|
—
|
(12,305,266
|
)
|
(12,305,266
|
)
|
|||||||||||
Balances,
December 31, 2006
|
43,397,540
|
$
|
43,398
|
$
|
46,016,716
|
$
|
—
|
$
|
(20,109,138
|
)
|
$
|
25,950,976
|
As
Originally Reported
|
As
Restated
|
Impact
of the error Increase (Decrease)
|
||||||||
Income
Statement for the year ended December 31,
2004
|
||||||||||
Property
research, exploration and development expenses
|
$
|
1,596
|
$
|
1,822
|
$
|
226
|
||||
General
and administrative expenses
|
812
|
1,254
|
442
|
|||||||
Net
loss
|
2,337
|
3,005
|
668
|
|||||||
Basic
and fully diluted loss per share
|
.39
|
.50
|
.11
|
|||||||
Income
Statement for the year ended December 31,
2005
|
||||||||||
Property
research, exploration and development expenses
|
|
2,397
|
2,384
|
(13
|
)
|
|||||
General
and administrative expenses
|
2,128
|
2,120
|
(8
|
)
|
||||||
Net
loss
|
4,518
|
4,498
|
(20
|
)
|
||||||
Basic
and fully diluted loss per share
|
.31
|
.31
|
-
|
|||||||
Income
Statement for the year ended December 31,
2006
|
||||||||||
Property
research, exploration and development expenses
|
|
6,021
|
6,146
|
125
|
||||||
General
and administrative expenses
|
7,320
|
7,076
|
(244
|
)
|
||||||
Realized
loss on marketable securities
|
321
|
0
|
(321
|
)
|
||||||
Net
loss
|
12,745
|
12,305
|
(440
|
)
|
||||||
Basic
and fully diluted loss per share
|
.34
|
.33
|
(.01
|
)
|
||||||
Balance
Sheet at January 1, 2005
|
||||||||||
Land
and Mining Claims
|
|
481
|
|
874
|
|
393
|
||||
Total
Assets
|
1,222
|
1,615
|
393
|
|||||||
Current
Liabilities
|
27
|
40
|
13
|
|||||||
Additional
Paid in Capital
|
3,822
|
4,869
|
1,047
|
|||||||
Accumulated
Deficit
|
(2,639
|
)
|
(3,307
|
)
|
(668
|
)
|
||||
Total
Stockholders’ Equity
|
1,195
|
1,575
|
380
|
|||||||
Balance
Sheet at December 31, 2005
|
||||||||||
Land
and Mining Claims
|
497
|
889
|
393
|
|||||||
Total
Assets
|
850
|
1,242
|
393
|
|||||||
Additional
Paid in Capital
|
7,146
|
8.214
|
1,068
|
|||||||
Accumulated
Deficit
|
(7,157
|
)
|
(7,804
|
)
|
(648
|
)
|
||||
Total
Stockholders’ Equity
|
34
|
427
|
393
|
|||||||
Balance
Sheet at December 31, 2006
|
||||||||||
Land
and Mining Claims
|
7,885
|
8,598
|
713
|
|||||||
Total
Assets
|
26,391
|
27,104
|
713
|
|||||||
Accrued
Liabilities
|
970
|
1,095
|
125
|
|||||||
Additional
Paid in Capital
|
45,221
|
46,017
|
796
|
|||||||
Accumulated
Deficit
|
(19,902
|
)
|
(20,109
|
)
|
(207
|
)
|
||||
Total
Stockholders’ Equity
|
25,362
|
25,951
|
589
|
Cost
|
Accumulated
Depreciation
|
Net
Book
Value
2006
|
Net
Book
Value
2005
|
||||||||||
Property
and Equipment:
|
|||||||||||||
Field
Equipment
|
$
|
15,544
|
$
|
2,019
|
$
|
13,525
|
$
|
5,338
|
|||||
Vehicles
|
185,951
|
32,330
|
153,621
|
13,976
|
|||||||||
Office
Furniture
|
32,327
|
8,593
|
23,734
|
17,357
|
|||||||||
Computer
Equipment
|
211,680
|
26,193
|
185,487
|
16,662
|
|||||||||
Leasehold
Improvements
|
20,110
|
1,117
|
18,993
|
—
|
|||||||||
Imp.
to Fee Land in Eureka
|
5,350
|
45
|
5,305
|
—
|
|||||||||
Bldg
& Equip Hall Tonopah
|
32,698
|
2,725
|
29,973
|
—
|
|||||||||
Total
Property and Equipment
|
503,660
|
73,022
|
430,638
|
53,333
|
|||||||||
Land
and Mining Claims:
|
|||||||||||||
Pine
Creek Land
|
1,450
|
—
|
1,450
|
1,450
|
|||||||||
Chicago-London
Group
|
80,001
|
—
|
80,001
|
80,001
|
|||||||||
Turner
Gold Land
|
808,030
|
—
|
808,030
|
808,030
|
|||||||||
Hall
Tonopah Property
|
5,416,918
|
—
|
5,416,918
|
—
|
|||||||||
Fee
Land Eureka, Nevada
|
26,740
|
—
|
26,740
|
—
|
|||||||||
Atlas
Water Rights & Millsite Claims
|
395,777
|
—
|
395,777
|
—
|
|||||||||
Gale
Ranch & Water Rights
|
1,869,373
|
—
|
1,869,373
|
||||||||||
Total
Land and Mining Claims
|
8,598,289
|
—
|
8,598,289
|
889,481
|
|||||||||
Total
Capital Assets
|
$
|
9,101,949
|
$
|
73,022
|
$
|
9,028,927
|
$
|
942,814
|
Number of
Securities to be
Issued Upon
Exercise of
Outstanding Option
|
Weighted Average
Exercise Price of
Outstanding Options
|
Number of
Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
|
|||||||||||
Equity
compensation plans not approved by security holders
|
3,110,000
|
$
|
1.64
|
n/a
|
|||||||||
Equity
compensation plans approved by security holders:
|
|||||||||||||
2006
Plan
|
—
|
—
|
3,500,000
|
(1
|
)
|
||||||||
2003
Plan
|
540,000
|
0.59
|
360,000
|
||||||||||
Total
|
3,650,000
|
$
|
1.49
|
3,860,000
|
(1) |
The
aggregate number of shares of common stock that may be issued pursuant
to
awards granted under the 2006 Equity Incentive Plan will not exceed
3,500,000 plus the number of shares that are ungranted and those
that are
subject to reversion under 2003 Stock Plan. Shares under the 2003
Plan
that become eligible for awards under the 2006 Plan may not be
granted
again under the 2003 Plan.
|
Number of Shares
Under Options
|
Weighted Average
Exercise Price
|
||||||
Outstanding
January 1, 2004
|
1,150,000
|
$
|
0.11
|
||||
Granted
|
3,395,000
|
0.37
|
|||||
Exercised
|
260,000
|
0.11
|
|||||
Forfeited
|
—
|
—
|
|||||
Expired
|
—
|
—
|
|||||
Outstanding
at December 31, 2004
|
4,285,000
|
$
|
0.32
|
||||
Options
exercisable at December 31, 2004
|
3,315,000
|
||||||
Weighted
average fair value of options granted during 2004
|
$
|
0.26
|
|||||
Outstanding
January 1, 2005
|
4,285,000
|
$
|
0.32
|
||||
Granted
|
950,000
|
0.72
|
|||||
Exercised
|
1,215,000
|
0.25
|
|||||
Forfeited
|
—
|
||||||
Expired
|
—
|
||||||
Outstanding
December 31, 2005
|
4,020,000
|
$
|
0.44
|
||||
Exercisable
at December 31, 2005
|
3,030,000
|
||||||
Weighted
Average Fair Value Granted During 2005
|
$
|
0.32
|
|||||
Outstanding
January 1, 2006
|
4,020,000
|
$
|
0.44
|
||||
Granted
|
1,725,000
|
3.02
|
|||||
Exercised
|
1,615,000
|
0.49
|
|||||
Forfeited
|
480,000
|
1.57
|
|||||
Expired
|
—
|
|
|||||
Outstanding
December 31, 2006
|
3,650,000
|
$
|
1.49
|
||||
Exercisable
at December 31, 2006
|
2,705,000
|
||||||
Weighted
Average Fair Value Granted During 2006
|
$
|
3.10
|
|||||
Fair
Market Values
|
$
|
2.53
|
December 31,
2006
|
December 31,
2005
|
December 31,
2004
|
||||||||
Net
operating loss carry forward
|
$
|
8,425,000
|
$
|
3,150,000
|
$
|
1,030,000
|
||||
Deferred
tax asset
|
$
|
2,864,500
|
$
|
1,071,000
|
$
|
305,200
|
||||
Deferred
tax asset valuation allowance
|
$
|
(2,864,500
|
)
|
$
|
(1,071,000
|
)
|
$
|
(305,200
|
)
|
|
Net
deferred tax asset
|
$
|
—
|
$
|
—
|
$
|
—
|
Year
|
Lease Payment
|
Interest on Leases
|
Note Payment
|
Note Interest
|
|||||||||
2006
|
$
|
834
|
$
|
193
|
—
|
—
|
|||||||
2007
|
10,008
|
2,095
|
11,350
|
256
|
|||||||||
2008
|
10,008
|
1,670
|
11,350
|
156
|
|||||||||
2009
|
10,008
|
1,220
|
11,350
|
55
|
|||||||||
2010
|
10,008
|
744
|
—
|
—
|
|||||||||
2011
|
9,174
|
240
|
—
|
—
|
|||||||||
Total
|
$
|
50,040
|
$
|
6,163
|
$
|
34,050
|
$
|
468
|
Date
|
Fixed
Payment
|
Project
Financing Received
by
Date Indicated
|
Project
Financing Not Received
and
Deferral Elected
|
|||
April 19,
2007
|
$125,000
|
|||||
October 19,
2007
|
$350,000
|
|||||
October 19,
2008
|
Greater
of 3% of Construction Capital Cost Estimate or
$2,500,000(1)(3)(4)
|
$350,000
|
||||
October 19,
2009
|
Greater
of 3% of Construction Capital Cost Estimate or
$2,500,000(1)(3)(4)
|
$350,000
|
||||
October 19,
2010
|
$2,500,000(3)
|
Greater
of $2,500,000 or 3% of Construction Capital Cost
Estimate(3)(4)
|
||||
October 19,
2011
|
3%
of Construction Capital Cost Estimate(3)(4)
|
Greater
of (a) $2,500,000 or (b), if 3% of Construction Capital Cost Estimate
is greater than $2,500,000, then 50% of the difference between 3%
and
$2,500,000(3)(4)
|
||||
October 19,
2012
|
3%
of Construction Capital Cost Estimate(3)(4)
|
Greater
of (a) $2,500,000 or (b), if 3% of Construction Capital Cost Estimate
is greater than $2,500,000, then 50% of the difference between 3%
and
$2,500,000(3)(4)
|
||||
October 19,
2013 and each year thereafter(3)
|
$500,000
|
(3)
|
(1) |
If
Project Financing is not received by October 19, 2008, the Company
may elect to defer this payment and proceed to make the payments
under the
column labeled “Project Financing Not Received and Deferral Elected.” If
prior to making all of the payments under the column “Project Financing
Not Received and Deferral Elected” the Company obtains project financing,
the Company would be required to make this payment and to pay $500,000
each year thereafter.
|
(2) |
In
addition to the payments above, the Company is required to pay to
MHMI a
production royalty after the commencement of Commercial Production
of the
greater of (i) $.20/lb of molybdenum metal (or the equivalent thereof
if another Product is sold) sold from the property (not to exceed
the
amount of Net Returns we receive for those products) or (ii) 3% of
the Net Returns, subject to certain adjustments as set forth in the
lease.
|
(3) |
To
be offset from the production royalty described in (3) above. The
Company may recover the aggregate of these payments by retaining
50% of
each production royalty payment due to
MHMI.
|
(4) |
“Construction
Capital Cost Estimate” means the Company’s projected costs plus 10% to put
the Mount Hope property into commercial
production.
|
1.
|
The
Company has reviewed the factors that existed at December 31, 2004
and the
improvements that have been put in place from December 31, 2004 to
the
present: In the past two years the Company has brought all accounting
processes in-house and hired internal staff with the requisite experience
to match the increasing complexity of the Company and its operations.
During 2006, the Company hired a controller who was responsible for
reviewing the assumptions around, and recording of all new equity
related
transactions during 2006 and through the first 2 quarters of 2007.
|
2.
|
During
2006 we acquired a third party stock option software which tracks
equity
instruments and automatically calculates amounts necessary to properly
record compensation for share based
payments.
|
3.
|
During
the fourth quarter of 2006, we began a process to enhance our disclosure
controls and procedures and our internal control over financial reporting.
This process included the hiring of outside financial consultants
to help
us evaluate the effectiveness of our controls and procedures as well
as
the retention of a new stock transfer agent. As a result of this
process,
we made changes during the quarter ended December 31, 2006 that have
materially affected, or are reasonably likely to materially affect,
our
internal control over financial reporting. These changes included
improvements to our processes for properly calculating and recording
stock
option and warrant exercises (and related compensation expense) and
to
help ensure that the related tax withholding obligations of the Company
are satisfied.
|
4.
|
In
2006 we engaged an outside consulting firm to assist the Company
in
understanding, implementing and reviewing disclosure controls and
procedures. In June 2007 we added a position to devote full time
to
understanding, implementing and reviewing disclosure controls and
procedures, while at the same time continuing to utilize the outside
consulting firm engaged in 2006.
|
5.
|
In
December 2006 the Company announced and put into place a program
to
significantly expand the Executive Team of the Company. As a part
of the
team expansion, the Company has hired new officers with substantially
greater knowledge of and experience in internal controls and complex
financial instruments. The CEO and Financial Officers of the Company
have
been hired/appointed to their present positions beginning January
2007 as
follows:
|
a. | Chief Executive Officer - January 2007 |
b.
|
Chief
Financial Officer - April 2007
|
c.
|
Controller
and Treasurer - June 2007
|
6.
|
A
new board member and chairman of the audit committee with substantial
experience and knowledge in internal controls and complex financial
instruments was appointed in April
2007.
|
Exhibit
Number
|
Description
of Exhibit
|
|||
3.1(9)
|
Amended
and Restated Articles of Incorporation adopted November 4, 2004 and
Articles of Amendment to the Amended and Restated Articles of
Incorporation dated November 15, 2004
|
|||
3.2(10)
|
Amended
and Restated Bylaws adopted January 30, 2007
|
|||
4.1(9)
|
Shareholder
Rights Agreement dated September 22, 2005
|
|||
4.2(2)
|
First
Amendment to Shareholders Rights Agreement dated February 14,
2006
|
|||
4.3(11)
|
Second
Amendment to Shareholders Rights Agreement dated September 8,
2006
|
|||
4.4(12)
|
Third
Amendment to Shareholders Rights Agreement dated November 10,
2006
|
|||
4.5(2)
|
Form of
Security Purchase Agreement in connection with the private placement
completed February 15, 2006
|
|||
4.6(2)
|
Form of
Common Stock Purchase Warrant in connection with the private placement
completed February 15, 2006
|
|||
4.7(2)
|
Form of
Common Stock Warrant Issued Pursuant to Placement Agent Agreement
in
connection with the private placement completed February 15,
2006
|
|||
4.8(4)
|
Form of
Subscription Agreement in connection with the private placement completed
January 10, 2006
|
|||
4.9(4)
|
Form of
Subscription Agreement for Regulation S Offering in connection with
the
private placement completed January 10, 2006
|
|||
4.10(4)
|
Form of
Common Stock Purchase Warrant in connection with the private placement
completed January 10, 2006
|
|||
4.11(4)
|
Letter
#1 to Investors regarding Registration Rights dated January 6, 2006
in connection with the private placement completed January 10,
2006
|
|||
4.12(4)
|
Letter
#2 to Investors regarding Registration Rights dated January 6, 2006
in connection with the private placement completed January 10,
2006
|
|||
10.1(5)
|
Lease
Agreement dated October 17, 2005 between the Company and Mount Hope
Mines, Inc.
|
|||
10.2(6)
|
Option
to Lease dated November 12, 2004, between the Company and Mount Hope
Mines, Inc.
|
|||
10.3(6)
|
Margaret
Purchase Agreement dated September 28, 2004, between the Company and
Jane Ellen Leigh
|
|||
10.4(9)
|
Option
to Purchase Agreement dated February 14, 2005 between the Company and
High Desert Winds, LLC, Addendum to Option to Purchase Agreement
dated
June 15, 2005, Second Addendum to Option to Purchase Agreement dated
January 4, 2006 and Third Addendum to Option to Purchase Agreement
dated March 2006 (Confidential treatment has been requested for
certain portions of this exhibit, and such confidential portions
have been
separately filed with the Securities Exchange
Commission.)
|
|||
10.5(9)
|
Asset
Purchase Agreement dated March 17, 2006 between the Company and High
Desert Winds, LLC
|
|||
10.6(7)
|
Amended
and Restated Employment Agreement dated January 30, 2007 between the
Company and Robert L. Russell
|
|||
10.7(7)
|
Amended
and Restated Employment Agreement dated January 30, 2007 between the
Company and Robert L. Dumont
|
|||
10.8(13)
|
Employment
Agreement dated January 30, 2007 between the Company and Bruce D.
Hansen
|
|||
10.9(3)
|
2003
Stock Option Plan of the Company
|
|||
10.10(3)
|
Form of
Stock Option Agreement under 2003 Stock Option Plan of the
Company
|
|||
10.11(9)
|
Modification
to Mount Hope Mines Lease Agreement dated January 26,
2006
|
|||
10.12(8)
|
2006
Equity Incentive Plan of the Company
|
|||
10.13(16)
|
Form of
Stock Option Grant Notice and Agreement under 2006 Equity Incentive
Plan
of the Company
|
|||
10.14(16)
|
Form of
Restricted Stock Agreement under 2006 Equity Incentive Plan of the
Company
|
|||
10.15(14)
|
Form of
Non-Employee Option Award Agreement
|
|||
10.16(14)
|
Form of
Employee Stock Option Agreement
|
|||
10.17(16)
|
Stock
Purchase Agreement dated December 11, 2006 between the Company and
Equatorial Mining Limited
|
14.1(15)
|
Code
of Conduct and Ethics of the Company adopted June 30,
2006
|
|
21.1(16)
|
Subsidiaries
of the Company
|
|
23.1(1)
|
Consent
of PricewaterhouseCoopers LLP
|
|
31.1(1)
|
Certification
of CEO pursuant to Rule 13a-14(a)/15d-14(a)
|
|
31.2(1)
|
Certification
of CFO pursuant to Rule 13a-14(a)/15d-14(a)
|
|
32.1(1)
|
Certification
of CEO pursuant to Section 1350
|
|
32.2(1)
|
Certification
of CFO pursuant to
Section 1350
|
(1)
|
Filed
herewith.
|
(2)
|
Incorporated
by reference to the Current Report on Form 8-K filed by the
Company on February 17,
2006.
|
(3)
|
Incorporated
by reference to the General Form for Registration of Securities of
Small Business Issuers on Form 10-SB/A filed by the
Company on May 14, 2004.
|
(4)
|
Incorporated
by reference to the Current Report on Form 8-K filed by the
Company on January 17,
2006.
|
(5)
|
Incorporated
by reference to the Current Report on Form 8-K filed by the
Company on January 23,
2006.
|
(6)
|
Incorporated
by reference to the Annual Report on Form 10-KSB filed by the Company
on April 6, 2005.
|
(7)
|
Incorporated
by reference to the Current Report on Form 8-K filed by the Company
on April 25, 2005.
|
(8)
|
Incorporated
by reference to the definitive Schedule 14A filed by the Company
on
November 8, 2006.
|
(9)
|
Incorporated
by reference to the Form 10KSB filed by the Company on March 31,
2006.
|
(10)
|
Incorporated
by reference to the Form 8-K filed by the Company on February 5,
2007.
|
(11)
|
Incorporated
by reference to the Form 8-K filed by the Company on
September 14, 2006.
|
(12)
|
Incorporated
by reference to the Form 8-K filed by the Company on
November 14, 2006.
|
(13)
|
Incorporated
by reference to the Form 8-K filed by the Company on February 5,
2007.
|
(14)
|
Incorporated
by reference to the Form S-8 filed by the Company on January 12,
2007.
|
(15)
|
Incorporated
by reference to the Form 8-K filed by the Company on July 7,
2006.
|
(16)
|
Incorporated
by reference to the Form 10KSB filed by the Company on April 3,
2007.
|
GENERAL
MOLY, INC.
|
||
By:
|
/s/
Bruce D. Hansen
|
|
Name:
|
Bruce
D. Hansen
|
|
Title:
|
Chief
Executive Officer
|
|
(Principal
Executive Officer)
|