(1) |
Title
of each class of securities to which transaction
applies:
|
(2) |
Aggregate
number of securities to which transaction
applies:
|
(3) |
Per
unit price or other underlying value of transaction computed pursuant
to
Exchange Act Rule 0-11 (set forth the amount on which the filing
fee is
calculated and state how it was
determined):
|
(4) |
Proposed
maximum aggregate value of
transaction:
|
(5) |
Total
fee paid:
|
(1) |
Amount
Previously Paid:
|
(2) |
Form,
Schedule or Registration Statement
No.:
|
(3) |
Filing
Party:
|
(4) |
Date
Filed:
|
· |
Approving
the Certificate of Amendment to the Certificate of Incorporation of
the
Company, pursuant to which the Company will change increase the authorized
capital of the Company to a total of 200,000,000 shares of stock,
consisting of 199,000,0000 shares of commons stock and 1,000,000 shares
of
preferred stock (the “Share Increase”).
|
· |
The
Company is to enter into a transaction with Sector 10 Services USA,
Inc.
to acquire the acquire 75% of the stock of Sector 10 Services USA,
Inc.
(“SECTOR 10”), a Nevada corporation for 65,000,000 of the issued and
outstanding shares of common stock of
SKMI.
|
Title
of
|
Name
of
|
Amount
and Nature
|
Percentage
|
Class
|
Beneficial
Owner
|
of
Beneficial Ownership (1)
|
of
Class
|
OFFICERS,
DIRECTORS AND FIVE PERCENT SHAREHOLDERS
|
|||
Common
|
Charles
Camorata
|
200,000
|
0.06%
|
Common
|
Karen
Pollino
|
200,000
|
0.06%
|
Common
|
Jeffrey
Martin (1)
|
22,650,156
|
77.7%
|
(2)
Persons
|
400,000
|
1.1%
|
Name
|
Age
|
Title
|
Director
or Officer Since
|
Charles
Camorata
|
51
|
President,
Chief Executive
Officer
and Director
|
01-31-04
|
Karen
Pollino
|
54
|
Secretary
/ Treasurer
and
Director
|
01-31-04
|
Name
|
Fiscal
Year
|
Compensation
|
Charles
Camorata
|
2007
|
$
50,000
|
Charles
Camorata
|
2006
|
$
50,000
|
Charles
Camorata
|
2005
|
$
50,000
|
Kevin
Monson *
|
2004
|
None
|
|
June
30, 2007
|
|
March
31, 2007
|
||||
|
|
|
|||||
ASSETS
|
|
|
|||||
|
|
|
|||||
Current
assets:
|
|
|
|||||
Cash
and Cash equivalents
|
$
|
397
|
$
|
1,781
|
|||
Due
from affiliate
|
14,123
|
-
|
|||||
Note
receivable, net of impairment allowance of $0 and $10,710
|
-
|
400,000
|
|||||
Deferred
financing costs
|
14,427
|
11,438
|
|||||
Total
current assets
|
28,947
|
413,219
|
|||||
|
|||||||
Deferred
financing costs, net of amortization of $4,752 and $2,806
|
70,821
|
75,756
|
|||||
Total
assets
|
$
|
99,768
|
$
|
488,975
|
|||
|
|||||||
LIABILITIES
AND SHAREHOLDERS' DEFICIT
|
|||||||
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
145,395
|
$
|
154,410
|
|||
Derivative
liabilities
|
1,870,209
|
1,396,245
|
|||||
Notes
payable - shareholder
|
8,500
|
35,000
|
|||||
Due
to affiliate
|
-
|
13,078
|
|||||
Total
current liabilities
|
2,024,104
|
1,598,733
|
|||||
Callable
secured convertible notes payable net of unamortized discount of
$588,720
and $592,806
|
11,280
|
7,194
|
|||||
Total
liabilities
|
2,035,384
|
1,605,927
|
|||||
Shareholders'
deficit:
|
|||||||
Preferred
shares - $0.001 par value; 1,000,000 authorized, no shares issued
or
outstanding
|
-
|
-
|
|||||
Common
shares - $0.001 par value; 50,000,000 authorized; 26,548,292 shares
issued
and outstanding
|
26,548
|
26,548
|
|||||
Additional
paid - in capital
|
7,080,898
|
7,080,898
|
|||||
Deficit
accumulated during the development stage
|
(9,043,062
|
)
|
(8,224,398
|
)
|
|||
Total
shareholders' deficit
|
(1,935,616
|
)
|
(1,116,952
|
)
|
|||
Total
liabilities and shareholders' deficit
|
$
|
99,768
|
$
|
488,975
|
|
Three
Months Ended
|
|
Inception
to
|
|
||||||
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
|||
|
|
2007
|
|
2006
|
|
2007
|
||||
Expenses
|
||||||||||
General
and administrative
|
$
|
325,629
|
-
|
$
|
1,247,863
|
|||||
Impairment
of note receivable
|
-
|
-
|
10,701
|
|||||||
Total
expenses
|
325,629
|
-
|
1,258,564
|
|||||||
Loss
from operations
|
(325,629
|
)
|
-
|
(1,258,564
|
)
|
|||||
|
||||||||||
Other
income (expense)
|
||||||||||
Interest
income
|
-
|
-
|
10,701
|
|||||||
Interest
expense
|
(19,071
|
)
|
-
|
(45,268
|
)
|
|||||
Change
in fair value of derivatives
|
(473,964
|
)
|
-
|
(1,270,209
|
)
|
|||||
Total
other income/(expense)
|
(493,035
|
)
|
-
|
(1,304,776
|
)
|
|||||
Loss
from continuing operations
|
(818,664
|
)
|
-
|
(2,563,340
|
)
|
|||||
Discontinued
operations
|
||||||||||
Loss
from operations of subsidiary
|
-
|
(433,538
|
)
|
(6,778,804
|
)
|
|||||
Gain
on disposal of subsidiary
|
-
|
-
|
299,082
|
|||||||
Loss
from discontinued operations
|
-
|
(433,538
|
)
|
(6,479,722
|
)
|
|||||
Net
loss
|
$
|
(818,664
|
)
|
$
|
(433,538
|
)
|
$
|
(9,043,062
|
)
|
|
|
||||||||||
Weighted
Average Shares Outstanding - basic and diluted
|
26,548,292
|
24,612,455
|
||||||||
Basic
and diluted loss per share
|
||||||||||
Continuing
Operations
|
$
|
(0.03
|
)
|
$
|
-
|
|||||
Discontinued
Operations
|
$
|
-
|
$
|
(0.02
|
)
|
|||||
Net
Loss
|
$
|
(0.03
|
)
|
$
|
(0.02
|
)
|
|
|
|
|
Additional
|
|
During the
|
|
Losses
|
|
|||||||
|
|
Common Stock
|
|
Paid-In
|
|
Development
|
|
Accumulated
|
|
|||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Stage
|
|
Total
|
||||||
|
|
|
|
|
|
|||||||||||
Balance
at Inception, August 19,1999
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Issuance
of common stock
|
20,000
|
20
|
-
|
-
|
20
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(84,021
|
)
|
(84,021
|
)
|
|||||||||
Balance
at December 31, 1999
|
20,000
|
20
|
-
|
(84,021
|
)
|
(84,001
|
)
|
|||||||||
Net
loss
|
-
|
-
|
-
|
(230,879
|
)
|
(230,879
|
)
|
|||||||||
Balance
at December 31, 2000
|
20,000
|
20
|
-
|
(314,900
|
)
|
(314,880
|
)
|
|||||||||
Net
loss
|
-
|
-
|
-
|
(494,816
|
)
|
(494,816
|
)
|
|||||||||
Balance
at December 31, 2001
|
20,000
|
20
|
-
|
(809,716
|
)
|
(809,696
|
)
|
|||||||||
Net
loss
|
-
|
-
|
-
|
(384,590
|
)
|
(384,590
|
)
|
|||||||||
Balance
at December 31, 2002
|
20,000
|
20
|
-
|
(1,194,306
|
)
|
(1,194,286
|
)
|
|||||||||
Reclassification
of debt to equity
|
43,000
|
43
|
1,581,940
|
-
|
1,581,983
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(736,364
|
)
|
(736,364
|
)
|
|||||||||
Balance
at December 31, 2003
|
63,000
|
63
|
1,581,940
|
(1,930,670
|
)
|
(348,667
|
)
|
|||||||||
Effect
of issuance of common stock and recapitalization in a reverse acquisition
transaction
|
25,943,925
|
25,944
|
(25,944
|
)
|
-
|
-
|
||||||||||
Net
loss
|
-
|
-
|
-
|
(205,994
|
)
|
(205,994
|
)
|
|||||||||
Balance
at March 31, 2004
|
26,006,925
|
26,007
|
1,555,996
|
(2,136,664
|
)
|
(554,661
|
)
|
|||||||||
Proceeds
from issuance of common stock
|
603,856
|
604
|
301,324
|
-
|
301,928
|
|||||||||||
Cancellation
of shares
|
(3,502,925
|
)
|
(3,503
|
)
|
3,503
|
-
|
-
|
|||||||||
Net
loss
|
-
|
-
|
(1,592,469
|
)
|
(1,592,469
|
)
|
||||||||||
Balance
at March 31, 2005
|
23,107,856
|
23,108
|
1,860,823
|
(3,729,133
|
)
|
(1,845,202
|
)
|
|||||||||
Proceeds
from issuance of common stock
|
276,400
|
276
|
276,124
|
-
|
276,400
|
|||||||||||
Stock
issued for accounts payable
|
50,000
|
50
|
49,950
|
-
|
50,000
|
|||||||||||
Stock
issued for conversion of debt
|
1,050,000
|
1,050
|
1,048,950
|
-
|
1,050,000
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(1,376,529
|
)
|
(1,376,529
|
)
|
|||||||||
Balance
at March 31, 2006
|
24,484,256
|
24,484
|
3,235,847
|
(5,105,662
|
)
|
(1,845,331
|
)
|
|||||||||
Proceeds
from issuance of common stock
|
24,694
|
25
|
24,670
|
-
|
24,695
|
|||||||||||
Stock
issued for services
|
1,102,000
|
1,102
|
1,306,500
|
-
|
1,307,602
|
|||||||||||
Stock
issued for debt
|
817,342
|
817
|
1,838,204
|
-
|
1,839,021
|
|||||||||||
Stock
issued for investment
|
3,000,000
|
3,000
|
4,017,000
|
-
|
4,020,000
|
|||||||||||
Stock
rescinded relating to investment
|
(2,880,000
|
)
|
(2,880
|
)
|
(3,856,323
|
)
|
-
|
(3,859,203
|
)
|
|||||||
Expenses
paid by shareholder
|
-
|
-
|
515,000
|
-
|
515,000
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(3,118,736
|
)
|
(3,118,736
|
)
|
|||||||||
Balance
at March 31, 2007
|
26,548,292
|
26,548
|
7,080,898
|
(8,224,398
|
)
|
(1,116,952
|
)
|
|||||||||
Net
loss
|
-
|
-
|
-
|
(818,664
|
)
|
(818,664
|
)
|
|||||||||
Balance
at June 30, 2007
|
26,548,292
|
$
|
26,548
|
$
|
7,080,898
|
$
|
(9,043,062
|
)
|
$
|
(1,935,616
|
)
|
|
Three
Months Ended
|
|
Inception
to
|
|
||||||
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
|||
|
|
2007
|
|
2006
|
|
2007
|
||||
|
|
|
|
|||||||
Cash
Flows from Operating Activities:
|
|
|
|
|||||||
Net
loss
|
$
|
(818,664
|
)
|
$
|
(433,538
|
)
|
$
|
(9,043,062
|
)
|
|
Loss
on discontinued operations
|
-
|
433,538
|
6,479,722
|
|||||||
Loss
from continuing operations
|
(818,664
|
)
|
-
|
(2,563,340
|
)
|
|||||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Impairment
of loan receivable
|
-
|
-
|
10,701
|
|||||||
Stock
issued for services
|
-
|
-
|
692,650
|
|||||||
Amortization
of deferred financing costs
|
1,946
|
-
|
4,752
|
|||||||
Accretion
of discount on convertible notes
|
4,086
|
-
|
11,280
|
|||||||
Change
in fair value of derivatives
|
473,964
|
-
|
1,270,209
|
|||||||
Changes
in
|
||||||||||
Accounts
payable and accrued liabilities
|
(9,015
|
)
|
-
|
145,393
|
||||||
Due
to affiliate
|
(27,201
|
)
|
-
|
(14,123
|
)
|
|||||
Interest
receivable
|
-
|
-
|
(10,701
|
)
|
||||||
Net
cash used in operating activities
|
(374,884
|
)
|
-
|
(453,179
|
)
|
|||||
Cash
Flows from Investing Activities
|
||||||||||
Investment
in note receivable
|
-
|
-
|
(400,000
|
)
|
||||||
Proceeds
from note receivable
|
400,000
|
-
|
400,000
|
|||||||
Net
cash provided by investing activities
|
400,000
|
-
|
-
|
|||||||
Cash
Flows from Financing Activities
|
||||||||||
Proceeds
from issuance of common stock
|
-
|
-
|
24,695
|
|||||||
Proceeds
from notes payable - shareholder
|
8,500
|
-
|
43,500
|
|||||||
Proceeds
from convertible notes payable
|
-
|
-
|
600,000
|
|||||||
Payments
on notes payable - shareholder
|
(35,000
|
)
|
-
|
(35,000
|
)
|
|||||
Debt
issuance costs
|
-
|
-
|
(90,000
|
)
|
||||||
Net
cash provided by financing activities
|
(26,500
|
)
|
-
|
543,195
|
||||||
Discontinued
operations
|
||||||||||
Discontinued
operating activities
|
-
|
(139,230
|
)
|
(4,506,211
|
)
|
|||||
Discontinued
investing activities
|
-
|
(373
|
)
|
(187,748
|
)
|
|||||
Discontinued
financing activities
|
-
|
84,695
|
4,604,340
|
|||||||
Net
cash provided by (used in) discontinued operations
|
-
|
(54,908
|
)
|
(89,619
|
)
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
(1,384
|
)
|
(54,908
|
)
|
397
|
|||||
|
||||||||||
Cash
and cash equivalents
|
||||||||||
Beginning
of period - continuing operations
|
1,781
|
-
|
-
|
|||||||
Beginning
of period - discontinued operations
|
-
|
62,383
|
-
|
|||||||
End
of period - continuing operations
|
$
|
397
|
$
|
-
|
$
|
397
|
||||
End
of period - discontinued operations
|
$
|
-
|
$
|
7,475
|
$
|
-
|
Description
|
|
June
30, 2007
|
|
March
31, 2007
|
|
||
Derivative
liability - single compound embedded derivatives Within the convertible
notes
|
|
$
|
26,319
|
|
$
|
27,210
|
|
Derivative
liability - warrants
|
|
|
1,843,890
|
|
|
1,369,035
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,870,209
|
|
$
|
1,396,245
|
|
Description
|
|
June
30, 2007
|
|
March
31, 2007
|
|
||
Risk-free
interest rate
|
|
|
4.89
|
%
|
|
4.54
|
%
|
Default
status
|
|
|
10.00
|
%
|
|
10.00
|
%
|
Alternative
financing available and exercised
|
|
|
1.00
|
%
|
|
1.00
|
%
|
Trading
volume, gross monthly rate increase
|
|
|
1.00
|
%
|
|
1.00
|
%
|
Annual
growth rate of stock price
|
|
|
22.05
|
%
|
|
21.76
|
%
|
Future
projected volatility
|
|
|
125.85
|
%
|
|
100.00
|
%
|
|
June
30, 2007
|
|
March
31, 2007
|
|
|||
Risk-free
interest rate
|
|
|
4.96
|
%
|
|
4.58
|
%
|
Expected
warrant life
|
|
|
6.42
years
|
|
|
6.67
years
|
|
Expected
volatility
|
|
|
141.90
|
%
|
|
119.82
|
%
|
|
|
none
|
|
|
none
|
|
|
Exercise
pricing reset probability
|
|
|
10
|
%
|
|
-
|
|
2008
|
|
2008
|
|||||
MRUs/SRU's
sold
|
1175
|
6900
|
|||||
Revenues
|
|||||||
Revenue
based on $25,000 average per unit
|
$
|
29,250,000
|
$
|
172,500,000
|
|||
Expenses
|
|||||||
General
& administrative
|
$
|
250,000
|
$
|
595,000
|
|||
Distribution
& warehousing
|
$
|
0
|
$
|
0
|
|||
Information
systems
|
$
|
0
|
$
|
0
|
|||
Intellectual
property
|
$
|
0
|
$
|
0
|
|||
Product
development
|
$
|
0
|
$
|
0
|
|||
Legal
support
|
$
|
130,800
|
$
|
170,400
|
|||
Finance
& contracts support
|
$
|
132,000
|
$
|
186,000
|
|||
Human
Resources support
|
$
|
113,400
|
$
|
150,300
|
|||
Training
|
$
|
185,250
|
$
|
364,500
|
|||
PR
/ Marketing Support
|
$
|
455,200
|
$
|
431,200
|
|||
IT
/ Telecommunications support
|
$
|
621,150
|
$
|
561,900
|
|||
Service
Center / Metro Rollout Support
|
$
|
1,486,875
|
$
|
2,748,500
|
|||
Professional
fees
|
$
|
60,000
|
$
|
65,000
|
|||
Pres.
Services salary & benefits
|
$
|
180,000
|
$
|
210,000
|
|||
Personal
expenses
|
$
|
36,000
|
$
|
36,000
|
|||
Director
National Sales
|
$
|
168,000
|
$
|
168,000
|
|||
Personal
expenses
|
$
|
12,000
|
$
|
12,000
|
|||
Direct
Sales Reps
|
$
|
530,750
|
$
|
1,665,000
|
|||
Personal
expenses
|
$
|
78,000
|
$
|
222,000
|
|||
Emergency
Management
|
$
|
168,000
|
$
|
168,000
|
|||
Personal
expenses
|
$
|
12,000
|
$
|
12,000
|
|||
Occupational
Health Management
|
$
|
168,000
|
$
|
168,000
|
|||
Personal
expenses
|
$
|
12,000
|
$
|
12,000
|
|||
Personal
expenses
|
$
|
10,500
|
$
|
60,000
|
|||
Field
Service Manager
|
$
|
144,000
|
$
|
144,000
|
|||
Personal
expenses
|
$
|
6,000
|
$
|
6,000
|
|||
Administration
salary & benefits
|
$
|
60,000
|
$
|
60,000
|
|||
Personal
expenses
|
$
|
1,200
|
$
|
1,200
|
|||
Other
expenses
|
$
|
51,000
|
$
|
60,000
|
|||
Total
Expenses
|
$
|
5,072,125
|
$
|
8,277,000
|
|||
Net
Income
|
$
|
24,177,875
|
$
|
164,223,000
|
/s/_________________ | |
Charles
Camorata
|
|
Authorized
Officer
|