Delaware
|
52-1490422
|
(State
or other jurisdiction of
|
(IRS
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Large
Accelerated filer ¨
Non-accelerated
filer ¨
|
Accelerated
filer ¨
Smaller
reporting company x
|
PAGE
|
|
PART
I - FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
|
Balance
Sheets as of March 31, 2008 (Unaudited) and December 31, 2007
(Audited)
|
3
|
Statements
of Operations - for the three months ended March 31, 2008 and 2007
(Unaudited)
|
4
|
Statements
of Cash Flows - for the three months ended March 31, 2008 and 2007
(Unaudited)
|
5
|
Notes
to Interim Financial Statements (Unaudited)
|
6
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
9
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk.
|
15
|
Item
4T. Controls and Procedures
|
15
|
PART
II - OTHER INFORMATION
|
|
Item
1A. Risk Factors
|
15
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
16
|
Item
5. Other Information
|
16
|
Item
6. Exhibits
|
16
|
SIGNATURES
|
17
|
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
(Unaudited)
|
|
|
(Audited)
|
|
||
Current
assets:
|
|||||||
Cash
|
$
|
63,141
|
$
|
28,281
|
|||
Accounts
receivable, net of allowance of $35,000 ($35,000 - 2007)
|
858,331
|
669,607
|
|||||
Prepaid
expenses and other current assets
|
53,596
|
59,381
|
|||||
Total
current assets
|
975,068
|
757,269
|
|||||
Property
and equipment, net
|
67,054
|
70,723
|
|||||
Other
assets
-
deposits
|
19,523
|
19,523
|
|||||
Total
assets
|
$
|
1,061,645
|
$
|
847,515
|
|||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
343,231
|
299,519
|
|||||
Accrued
payroll
|
388,618
|
262,453
|
|||||
Accrued
interest payable
|
277,934
|
269,530
|
|||||
Accrued
retirement and pension
|
2,128,098
|
2,081,508
|
|||||
Accrued
expenses-other
|
58,768
|
86,197
|
|||||
Current
maturities of notes payable
|
4,077
|
4,077
|
|||||
Note
payable
|
30,000
|
30,000
|
|||||
Notes
payable-related parties
|
323,933
|
140,332
|
|||||
Total
current liabilities
|
3,554,659
|
3,173,616
|
|||||
Long-term
obligations:
|
|||||||
Notes
payable
|
34,716
|
29,706
|
|||||
Notes
payable-related parties
|
900,624
|
1,091,624
|
|||||
Accrued
pension expense
|
401,606
|
408,419
|
|||||
Total
liabilities
|
4,891,605
|
4,703,365
|
|||||
Commitments
and contingencies (note 5)
|
|||||||
Stockholders’
deficiency:
|
|||||||
Common
stock, $.001 par value, 60,000,000 shares authorized;
|
|||||||
23,931,632
(23,614,965 - 2007) shares issued and outstanding
|
23,931
|
23,615
|
|||||
Additional
paid-in capital
|
29,463,846
|
29,386,215
|
|||||
Accumulated
deficit
|
(31,090,048
|
)
|
(31,037,991
|
)
|
|||
Accumulated
other comprehensive loss
|
(2,227,689
|
)
|
(2,227,689
|
)
|
|||
Total
stockholders’ deficiency
|
(3,829,960
|
)
|
(3,855,850
|
)
|
|||
Total
liabilities and stockholders’ deficiency
|
$
|
1,061,645
|
$
|
847,515
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2008
|
2007
|
||||||
Sales
|
$
|
2,466,810
|
$
|
2,132,407
|
|||
Cost
of services
|
1,716,271
|
1,408,607
|
|||||
Gross
profit
|
750,539
|
723,800
|
|||||
Costs
and expenses:
|
|||||||
General
and administrative
|
258,002
|
216,212
|
|||||
Defined
benefit pension plan
|
48,961
|
115,525
|
|||||
Selling
|
407,676
|
336,598
|
|||||
Research
and development
|
-
|
45,263
|
|||||
Depreciation
|
8,954
|
9,307
|
|||||
Total
costs and expenses
|
723,593
|
722,905
|
|||||
Operating
income
|
26,946
|
895
|
|||||
Other
income (expense):
|
|||||||
Interest
income
|
-
|
128
|
|||||
Interest
expense:
|
|||||||
Related
parties
|
(32,353
|
)
|
(35,625
|
)
|
|||
Other
|
(46,035
|
)
|
(28,975
|
)
|
|||
Total
interest expense
|
(78,388
|
)
|
(64,600
|
)
|
|||
Total
other expense
|
(78,388
|
)
|
(64,472
|
)
|
|||
Loss
before income tax expense
|
(51,442
|
)
|
(63,577
|
)
|
|||
Income
tax expense
|
(615
|
)
|
(605
|
)
|
|||
Net
loss
|
$
|
(52,057
|
)
|
$
|
(64,182
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
(.00
|
)
|
$
|
(.00
|
)
|
|
Weighted
average number of shares outstanding - basic and diluted
|
23,774,672
|
22,414,965
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2008
|
2007
|
||||||
Operating
activities:
|
|||||||
Net
loss
|
$
|
(52,057
|
)
|
$
|
(64,182
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|||||||
Stock
based compensation
|
61,280
|
55,425
|
|||||
Depreciation
|
8,954
|
9,307
|
|||||
Increase
in assets:
|
|||||||
Accounts
receivable
|
(188,724
|
)
|
(193,246
|
)
|
|||
Other
current assets
|
(6,715
|
)
|
(4,485
|
)
|
|||
Increase
in liabilities:
|
|||||||
Accounts
payable
|
43,712
|
284
|
|||||
Accrued
expenses
|
119,640
|
143,160
|
|||||
Accrued
pension obligations
|
39,777
|
61,703
|
|||||
Net
cash provided by operating activities
|
25,867
|
7,966
|
|||||
Investing
activities:
|
|||||||
Purchase
of property and equipment
|
(5,285
|
)
|
(3,912
|
)
|
|||
Proceeds
from notes receivable
|
-
|
1,290
|
|||||
Net
cash used in investing activities
|
(5,285
|
)
|
(2,622
|
)
|
|||
Financing
activities:
|
|||||||
Repayments
of notes payable
|
(990
|
)
|
(3,481
|
)
|
|||
Repayments
of note payable-related party
|
(1,399
|
)
|
(3,923
|
)
|
|||
Proceeds
from exercise of stock options
|
16,667
|
-
|
|||||
Net
cash provided (used) by financing activities
|
14,278
|
(7,404
|
)
|
||||
Net
increase (decrease) in cash
|
34,860
|
(2,060
|
)
|
||||
Cash
- beginning of period
|
28,281
|
73,786
|
|||||
Cash
- end of period
|
$
|
63,141
|
$
|
71,726
|
|||
Supplemental
disclosure:
|
|||||||
Cash
paid for:
|
|||||||
Interest
|
$
|
59,491
|
$
|
64,734
|
|||
Income
taxes
|
$
|
615
|
$
|
605
|
2008
|
2007
|
||||||
Employee
stock options
|
$
|
42,685
|
$
|
38,244
|
|||
Consultant
- common stock warrants
|
6,095
|
17,181
|
|||||
Consultant
- common stock
|
12,500
|
-
|
|||||
Total
expense
|
$
|
61,280
|
$
|
55,425
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
at December 31, 2007
|
4,914,500
|
$
|
.27
|
||||||||||
Options
issued
|
35,000
|
$
|
.77
|
||||||||||
Options
exercised
|
(66,667
|
)
|
$
|
.25
|
|||||||||
Options
expired
|
(33,333
|
)
|
$
|
.25
|
|||||||||
Outstanding
at March 31, 2008
|
4,849,500
|
$
|
.28
|
7.1
years
|
$
|
1,541,060
|
|||||||
Exercisable
at March 31, 2008
|
4,260,167
|
$
|
.25
|
6.9
years
|
$
|
1,475,933
|
Nonvested
Shares
|
Shares
|
Weighted Average
Fair Value
at Grant Date
|
|||||
Nonvested
at December 31, 2007
|
662,333
|
$
|
.30
|
||||
Granted
|
35,000
|
$
|
.77
|
||||
Vested
|
(74,667
|
)
|
$
|
.29
|
|||
Forfeited
or expired
|
(33,333
|
)
|
$
|
.25
|
|||
Nonvested
at March 31, 2008
|
589,333
|
$
|
.33
|
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Interest
cost
|
$
|
74,248
|
$
|
75,872
|
|||
Expected
return on plan assets
|
(72,686
|
)
|
(68,527
|
)
|
|||
Expected
expenses
|
16,250
|
16,250
|
|||||
Actuarial
loss
|
27,455
|
32,563
|
|||||
Net
periodic pension cost
|
$
|
45,267
|
$
|
56,158
|
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Conversion
of accrued interest payable to 250,000 shares of common
stock
|
$
|
12,500
|
$
|
-
|
Three
Months Ended March 31,
|
|||||||||||||||||||
2008
vs. 2007
|
|||||||||||||||||||
As
a % of
|
As
a % of
|
Amount
of
|
%
Increase
|
||||||||||||||||
2008
|
Sales
|
2007
|
Sales
|
Change
|
(Decrease)
|
||||||||||||||
Sales
|
$
|
2,466,810
|
100.0
|
%
|
$
|
2,132,407
|
100.0
|
%
|
$
|
334,403
|
15.7
|
%
|
|||||||
Cost
of services
|
1,716,271
|
69.6
|
1,408,607
|
66.1
|
307,664
|
21.8
|
|||||||||||||
Gross
profit
|
750,539
|
30.4
|
723,800
|
33.9
|
26,739
|
3.7
|
|||||||||||||
General
and administrative
|
258,002
|
10.5
|
216,212
|
10.1
|
41,790
|
19.3
|
|||||||||||||
Defined
benefit pension plan
|
48,961
|
2.0
|
115,525
|
5.4
|
(66,564
|
)
|
(57.6
|
)
|
|||||||||||
Selling
|
407,676
|
16.5
|
336,598
|
15.8
|
71,078
|
21.1
|
|||||||||||||
Research
and development
|
-
|
0.0
|
45,263
|
2.1
|
(45,263
|
)
|
(100.0
|
)
|
|||||||||||
Depreciation
|
8,954
|
0.4
|
9,307
|
0.4
|
(353
|
)
|
(3.8
|
)
|
|||||||||||
Total
operating expenses
|
723,593
|
29.3
|
722,905
|
33.9
|
688
|
0.1
|
|||||||||||||
Operating
income
|
26,946
|
1.1
|
895
|
0.0
|
26,051
|
2,910.7
|
|||||||||||||
Interest
expense, net
|
(78,388
|
)
|
(3.2
|
)
|
(64,472
|
)
|
(3.0
|
)
|
(13,916
|
)
|
21.6
|
||||||||
Income
tax expense
|
(615
|
)
|
(0.0
|
)
|
(605
|
)
|
(0.0
|
)
|
(10
|
)
|
1.7
|
||||||||
Net
loss
|
$
|
(52,057
|
)
|
(2.1
|
)%
|
$
|
(64,182
|
)
|
(3.0
|
)%
|
$
|
12,125
|
(18.9
|
)%
|
|||||
Net
loss per share - basic and diluted
|
$
|
(.00
|
)
|
$
|
(.00
|
)
|
Three
Months Ended March 31,
|
|||||||||||||||||||
2008
|
2007
|
||||||||||||||||||
2008
|
Adjustments
|
Pro
Forma
|
2007
|
Adjustments
|
Pro
Forma
|
||||||||||||||
Sales
|
$
|
2,466,810
|
$
|
-
|
$
|
2,466,810
|
$
|
2,132,407
|
$
|
-
|
$
|
2,132,407
|
|||||||
Cost
of services
|
1,716,271
|
(22,508
|
)
|
1,693,763
|
1,408,607
|
(6,388
|
)
|
1,402,219
|
|||||||||||
Gross
profit
|
750,539
|
22,508
|
773,047
|
723,800
|
6,388
|
730,188
|
|||||||||||||
General
and administrative
|
258,002
|
(4,298
|
)
|
253,704
|
216,212
|
(2,627
|
)
|
213,585
|
|||||||||||
Defined
benefit pension plan
|
48,961
|
-
|
48,961
|
115,525
|
-
|
115,525
|
|||||||||||||
Selling
|
407,676
|
(15,879
|
)
|
391,797
|
336,598
|
(29,229
|
)
|
307,369
|
|||||||||||
Research
and development
|
-
|
-
|
-
|
45,263
|
-
|
45,263
|
|||||||||||||
Depreciation
|
8,954
|
-
|
8,954
|
9,307
|
-
|
9,307
|
|||||||||||||
Total
operating expenses
|
723,593
|
(20,177
|
)
|
703,416
|
722,905
|
(31,856
|
)
|
691,049
|
|||||||||||
Operating
income
|
26,946
|
42,685
|
69,631
|
895
|
38,244
|
39,139
|
|||||||||||||
Interest
expense, net
|
(78,388
|
)
|
-
|
(78,388
|
)
|
(64,472
|
)
|
-
|
(64,472
|
)
|
|||||||||
Income
tax expense
|
(615
|
)
|
-
|
(615
|
)
|
(605
|
)
|
-
|
(605
|
)
|
|||||||||
Net
loss
|
$
|
(52,057
|
)
|
$
|
42,685
|
$
|
(9,372
|
)
|
$
|
(64,182
|
)
|
$
|
38,244
|
$
|
(25,938
|
)
|
|||
Net
loss per share - basic and diluted
|
$
|
(.00
|
)
|
$
|
.00
|
$
|
(.00
|
)
|
$
|
(.00
|
)
|
$
|
.00
|
$
|
(.00
|
)
|
Exhibit
No.
|
Description
|
|
31.1
|
Certification
of President pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
of President pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
Infinite
Group, Inc.
(Registrant)
|
|
Date
May 15, 2008
|
/s/
Michael S. Smith
|
Michael
S. Smith
|
|
Chief
Executive Officer
|
|
(Principal
Executive Officer)
|
|
Date
May 15, 2008
|
/s/
James Witzel
|
James
Witzel
|
|
Chief
Financial Officer
|
|
(Principal
Financial Officer)
|
|