Minnesota
|
20-4709758
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Page
|
||
PART
I – FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
1
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
8
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
13
|
Item
4T.
|
Controls
and Procedures
|
14
|
PART
II – OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
14
|
Item
1A.
|
Risk
Factors
|
14
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
14
|
Item
3.
|
Defaults
Upon Senior Securities
|
15
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
15
|
Item
5.
|
Other
Information
|
15
|
Item
6.
|
Exhibits
|
15
|
SIGNATURES
|
15
|
|
EXHIBIT
INDEX
|
16
|
|
March
31, 2009
(unaudited)
|
December
31, 2008
(audited)
|
||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
|
$ | 22,221 | $ | 145,117 | ||||
Accounts
Receivable
|
200 | - | ||||||
Inventory
|
300 | 750 | ||||||
Prepaid
Expense
|
1,667 | 2,916 | ||||||
Total
Current Assets
|
24,388 | 148,783 | ||||||
Intangible
Assets, Net of Amortization
|
16,543 | 18,611 | ||||||
Total
Assets
|
$ | 40,931 | $ | 167,394 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
Payable
|
$ | 14,733 | 2,016 | |||||
Accrued
Royalty
|
81 | 166 | ||||||
Total
Current Liabilities
|
14,814 | 2,182 | ||||||
Total
Liabilities
|
14,814 | 2,182 | ||||||
Shareholders’
Equity
|
||||||||
Common
Stock, $.001 par value: Authorized 250,000,000 shares:
Issued
and outstanding 8,900,724 and 9,267,391 shares.
|
8,900 | 9,267 | ||||||
Additional
Paid-in Capital
|
602,065 | 681,365 | ||||||
Deficit
Accumulated During the Development Stage
|
(584,848 | ) | (525,420 | ) | ||||
Total
Shareholders’ Equity
|
26,117 | 165,212 | ||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 40,931 | $ | 167,394 |
Three Months Ended
March
31, 2009
|
Three
Months
Ended
March
31, 2008
|
Period
from January
10,
2006 (inception)
to
March 31, 2009
|
||||||||||
Revenues
|
$ | 1,625 | $ | - | $ | 4,950 | ||||||
Cost
of Revenues
|
4,448 | - | 41,221 | |||||||||
Gross
Loss
|
(2,823 | ) | - | (36,271 | ) | |||||||
Operating
Expenses:
Selling,
General and
Administrative
|
56,786 | 56,244 | 550,769 | |||||||||
Operating
Loss:
|
(59,609 | ) | (56,244 | ) | (587,040 | ) | ||||||
Other
Income
|
||||||||||||
Interest
Income
|
181 | - | 2,192 | |||||||||
Net
Loss
|
$ | (59,428 | ) | $ | (56,244 | ) | $ | (584,848 | ) | |||
Basic
and diluted net loss per
common
share
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.08 | ) | |||
Weighted-average
number of
common
shares outstanding
|
9,128,872 | 7,755,101 | 7,219,411 |
Three
Months
Ended
March
31, 2009
|
Three
Months
Ended
March
31, 2008
|
Period
from January
10,
2006 (inception)
to
March 31, 2009
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
loss
|
$ | (59,428 | ) | $ | (56,244 | ) | $ | (584,848 | ) | |||
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||||||||||
Amortization
of intangible asset
|
2,068 | 2,068 | 24,814 | |||||||||
Common
stock issued for services
|
- | - | 6,500 | |||||||||
Consulting
service expense paid in stock
|
1,249 | 8,534 | 120,299 | |||||||||
Officers
compensation expense paid in stock
|
- | 2,000 | 56,000 | |||||||||
Officers
compensation expense as
contributed
capital
|
12,000 | 10,000 | 50,000 | |||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable
|
(200 | ) | - | (200 | ) | |||||||
Inventory
|
450 | - | 450 | |||||||||
Prepaid
expense
|
- | - | 5,434 | |||||||||
Accounts
payable
|
12,717 | (15,783 | ) | 14,733 | ||||||||
Accrued
royalty
|
(85 | ) | - | 81 | ||||||||
Net
cash used in operating activities
|
(31,229 | ) | (49,425 | ) | (306,737 | ) | ||||||
Cash
flows from investing activities:
|
||||||||||||
Acquisition
of Select Video assets
|
- | - | (17,000 | ) | ||||||||
Net
cash used in investing activities
|
- | - | (17,000 | ) | ||||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from subscription receivable
|
- | - | 14,000 | |||||||||
Proceeds
from issuance of common stock
|
- | 25,000 | 426,000 | |||||||||
Redemption
of common stock
|
(91,667 | ) | - | (91,667 | ) | |||||||
Payment
of short-term debt
|
- | - | (2,375 | ) | ||||||||
Net
cash provided by (used in) financial activities
|
(91,667 | ) | 25,000 | 345,958 | ||||||||
Net
increase (decrease) in cash
|
(122,896 | ) | (24,425 | ) | 22,221 | |||||||
Cash,
beginning of the period
|
145,117 | 37,003 | - | |||||||||
Cash,
end of the period
|
$ | 22,221 | $ | 12,578 | $ | 22,221 | ||||||
Non-cash
investing and financing activities:
|
||||||||||||
Acquisition
of certain assets and liabilities of
Select
Video in exchange for common stock
|
||||||||||||
Inventory
|
$ | - | $ | - | $ | 750 | ||||||
Intangible
Asset
|
- | - | 24,357 | |||||||||
Accounts
Payable
|
- | - | (32,000 | ) | ||||||||
Note
Payable
|
(7,084 | ) | ||||||||||
Stock
issued in lieu of cash for note payable
|
- | - | 19,709 | |||||||||
Stock
issued in lieu of cash for prepaid services
|
- | - | 175,400 | |||||||||
Stock
subscriptions received for common stock
|
- | - | 14,000 |
Remainder
of 2009
|
$
|
6,203
|
||
2010
|
8,271
|
|||
2011
|
2,069
|
|||
Total
|
$
|
16,543
|
Three
Months
Ended
March
31, 2009
|
Three
Months
Ended
March
31, 2008
|
Period
from
January
10, 2006
(inception)
to
March
31, 2009
|
||||||||||
Numerator: Net
Loss
|
$ | (59,428 | ) | $ | (56,244 | ) | $ | (584,848 | ) | |||
Denominator: Weighted-average
number of common shares outstanding
|
9,128,872 | 7,755,101 | 7,219,411 | |||||||||
Basic
and diluted net loss per common share
|
$ | (.01 | ) | $ | (.01 | ) | $ | (.08 | ) |
|
·
|
Our
lack of a significant prior operating history to provide our management
with a basis to better evaluate certain
likelihoods
|
|
·
|
Our
need for additional financing
|
|
·
|
The
significant risk that our game may not be accepted by casinos or gaming
establishments or, ultimately, by gaming consumers and
enthusiasts
|
|
·
|
Our
inability to obtain required registrations, licenses and approvals with or
from appropriate state gaming
authorities
|
|
·
|
Changes
in legal and regulatory regimes applicable to our business or our
games
|
|
·
|
Our
inability to effectively protect our intellectual property,
or
|
|
·
|
Our
inability, for any reason, to retain our executive management
personnel.
|
Three
Months Ended
|
||||||||||||||||||||
Item
|
3/31/09
|
3/31/08
|
%
Change
(Year
Over Year)
|
%
of 2009
Net
Loss
|
%
of 2008
Net
Loss
|
|||||||||||||||
Revenue
|
$ | 1,625 | $ | - | N/A | N/A | N/A | |||||||||||||
Other
Income
|
181 | - | N/A | N/A | N/A | |||||||||||||||
Cost
of Revenue
|
4,448 | - | N/A | N/A | N/A | |||||||||||||||
General
Operating Expenses
|
6,189 | 5,832 | 6.1 | % | 10.41 | % | 10.37 | % | ||||||||||||
Legal
and Accounting
Expenses
|
38,597 | 21,878 | 76.4 | % | 64.95 | % | 38.90 | % | ||||||||||||
Consulting
Expenses
|
- | 8,534 | N/A | N/A | 15.17 | % | ||||||||||||||
Executive
Management Compensation
|
12,000 | 20,000 | (40 | )% | 20.19 | % | 35.56 | % | ||||||||||||
Net
Loss
|
59,428 | 56,244 | 5.7 | % | N/A | N/A |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows provided (used) by :
|
||||||||
Operating
activities
|
$ | (31,229 | ) | $ | (49,425 | ) | ||
Investing
activities
|
- | - | ||||||
Financing
activities
|
(91,667 | ) | 25,000 | |||||
Net
increase in cash
|
(122,896 | ) | (24,425 | ) | ||||
Cash,
beginning of period
|
145,117 | 37,003 | ||||||
Cash,
end of period
|
$ | 22,221 | $ | 12,578 |
|
·
|
Casino
service industry (CSI) supplier license issued by the New Jersey Casino
Control Commission (described
above)
|
|
·
|
Distribution
licenses permitting us to distribute Winner’s Pot Poker game units (i.e.,
table layouts) to casinos and gaming establishments in Nevada, issued by
the Nevada State Gaming Control
Board
|
|
·
|
Registration
with the Nevada Gaming Commission as a publicly traded
company
|
|
·
|
Distribution
licenses permitting us to distribute Winner’s Pot Poker game units to
casinos and gaming establishments in
Minnesota
|
|
·
|
Approval
from the applicable Tribal Councils permitting us to distribute Winner’s
Pot Poker game units to casinos and gaming establishments located in
tribal lands in Minnesota.
|
Period
|
Total
Number of Shares
Purchased
|
Average
Price
Paid
per Share
|
Total
Number of
Shares
Purchased as
Part
of Publicly
Announced
Plans or Programs
|
Maximum
Number
(or Approximate
Dollar
Value)
of Shares that
May
Yet Be Purchased
Under
the
Plans or Programs
|
||||||||||||
January
2009
|
0 | - | 0 | $ | 0 | |||||||||||
February
2009
|
366,667 | $ | .25 | 0 | $ | 0 | ||||||||||
March
2009
|
0 | - | 0 | $ | 0 |
Exhibit No.
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer
|
|
31.2
|
Certification
of Chief Financial Officer
|
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of
2002
|
POKER
MAGIC, INC.
|
/s/
Douglas Polinsky
|
Douglas
Polinsky
|
Chief
Executive Officer
|
Dated: May
15, 2009
|
/s/
Joseph A. Geraci, II
|
Joseph
A. Geraci, II
|
Chief
Financial Officer
|
Dated: May
15, 2009
|
Exhibit No.
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer
|
|
31.2
|
Certification
of Chief Financial Officer
|
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002
|