x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Minnesota
|
41-1853993
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
Incorporation
or Organization)
|
|
6950
Central Highway, Pennsauken, NJ
|
08109
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
PART
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements
|
1
|
Item
2.
|
Management's
Discussion and Analysis or Plan of Operation
|
22
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
25
|
Item
4T.
|
Controls
and Procedures
|
25
|
PART
II
|
||
Item
6.
|
Exhibits
|
27
|
EXHIBIT
INDEX
|
|
28
|
Page
No.
|
|
Consolidated
Balance Sheets as at June 30, 2009 and December 31, 2008
(Unaudited)
|
2
|
Consolidated
Statements of Operations for the Six and Three Months
Ended
|
|
June
30, 2009 and 2008 (Unaudited)
|
3
|
Consolidated
Statements of Stockholders' Deficiency
|
|
For
the Period Ended June 30, 2009 (Unaudited)
|
4
|
Consolidated
Statements of Cash Flows
|
|
For
the Six Months Ended June 30, 2009 and 2008 (Unaudited)
|
5-6
|
Notes
to Unaudited Consolidated Financial Statements
|
7-21
|
POWER
SPORTS FACTORY, INC.
|
CONSOLIDATED
BALANCE SHEETS
|
(Unaudited)
|
ASSETS
|
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Current
Assets:
|
||||||||
Cash
|
$ | 14,638 | $ | 117 | ||||
Accounts
receivable
|
48,841 | 67,749 | ||||||
Inventory
|
1,547,561 | 1,735,181 | ||||||
Prepaid
expenses
|
20,806 | 97,363 | ||||||
Total
Current Assets
|
1,631,846 | 1,900,410 | ||||||
Property
and equipment-net
|
20,898 | 25,135 | ||||||
Other
assets
|
8,800 | 9,876 | ||||||
TOTAL
ASSETS
|
$ | 1,661,544 | $ | 1,935,421 | ||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 3,327,317 | $ | 3,554,654 | ||||
Accounts
payable to related party
|
21,489 | 28,383 | ||||||
Notes
payable to related party
|
12,008 | 22,863 | ||||||
Current
portion of long-term debt
|
533,953 | 387,882 | ||||||
Convertible
debt
|
368,645 | 501,356 | ||||||
Accrued
expenses
|
1,683,563 | 1,226,211 | ||||||
Dividends
Payable
|
673,176 | 673,176 | ||||||
Customer
deposit payable
|
40,123 | 52,774 | ||||||
Total
Current Liabilities
|
6,660,274 | 6,447,299 | ||||||
Long
term liabilites:
|
||||||||
Long-term
debt - less current portion
|
- | 7,370 | ||||||
Convertible
debt - less current portion
|
- | 24,323 | ||||||
Total
Long-Term Liabilities
|
- | 31,693 | ||||||
TOTAL
LIABILITIES
|
6,660,274 | 6,478,992 | ||||||
Stockholders'
Deficiency:
|
||||||||
Preferred
stock; no value - authorized
|
||||||||
50,000,000
shares, Series B Convertible Preferred
|
||||||||
Stock
- outstanding -0- shares at June 30, 2009
|
- | - | ||||||
and
-0- shares at December 31, 2008
|
||||||||
Common
stock, no par value - authorized
|
||||||||
100,000,000
shares
|
||||||||
outstanding 52,774,339
shares at June 30, 2009 and
|
||||||||
31,375,188 shares
at December 31, 2008
|
6,470,979 | 5,476,228 | ||||||
Additional
paid-in capital
|
456,000 | 456,000 | ||||||
Deposits
on common stock to be issued
|
44,122 | - | ||||||
Deficit
|
(11,969,831 | ) | (10,475,799 | ) | ||||
Total
Stockholders' Deficiency
|
(4,998,730 | ) | (4,543,571 | ) | ||||
TOTAL
LIABILITIES AND
|
||||||||
STOCKHOLDERS'
Deficiency
|
$ | 1,661,544 | $ | 1,935,421 |
Six
Months Ended
|
Three
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
sales
|
$ | 350,367 | $ | 1,410,135 | $ | 218,177 | $ | 917,047 | ||||||||
Costs
and Expenses:
|
||||||||||||||||
Cost
of sales
|
322,743 | 991,519 | 171,150 | 556,347 | ||||||||||||
Selling, general and
administrative expenses
|
1,280,380 | 2,112,796 | 393,993 | 717,837 | ||||||||||||
Non-cash
compensation
|
73,321 | - | - | - | ||||||||||||
Bad
debt expense
|
21,400 | 1,499 | 13,529 | 1,499 | ||||||||||||
1,697,845 | 3,105,814 | 578,672 | 1,275,683 | |||||||||||||
Loss
from operations
|
(1,347,478 | ) | (1,695,679 | ) | (360,494 | ) | (358,636 | ) | ||||||||
Other
income and expenses:
|
||||||||||||||||
Acretion
of beneficial conversion feature
|
(24,323 | ) | - | (12,010 | ) | - | ||||||||||
Interest
expense
|
(122,230 | ) | (69,560 | ) | (50,477 | ) | (41,129 | ) | ||||||||
Interest
income
|
- | 802 | - | 792 | ||||||||||||
(146,553 | ) | (68,758 | ) | (62,488 | ) | (40,337 | ) | |||||||||
Loss
before benefit from income taxes
|
(1,494,032 | ) | (1,764,437 | ) | (422,982 | ) | (398,973 | ) | ||||||||
Income
tax benefit
|
- | - | - | - | ||||||||||||
Net loss
|
$ | (1,494,032 | ) | $ | (1,764,437 | ) | $ | (422,982 | ) | $ | (398,973 | ) | ||||
Loss
per common share - basic and diluted
|
$ | 0.03 | $ | 0.24 | $ | 0.06 | $ | - | ||||||||
Weighted
average common shares -
|
||||||||||||||||
Basic
and diluted
|
43,888,258 | 7,499,190 | 7,292,723 | 10,073,167 |
Common
Stock
|
Additional
|
Deposits
On Stock
|
||||||||||||||||||||||||||||||
Preferred
|
Stated
|
Stated
|
Paid-In
|
To
Be
|
||||||||||||||||||||||||||||
Stock
|
Value
|
Shares
|
Value
|
Capital
|
Issued
|
(Deficit)
|
Total
|
|||||||||||||||||||||||||
Balance
at January 1, 2008
|
2,303,216 | $ | 2,687,450 | 4,925,213 | $ | 2,216,485 | $ | 355,000 | $ | - | $ | (6,605,465 | ) | $ | (1,346,530 | ) | ||||||||||||||||
Effect
of one for twenty reverse stock split
|
- | |||||||||||||||||||||||||||||||
Issuance
of preferred stock for services (valued at $2.50 to
$7.00 per share)
|
39,103 | 63,543 | - | - | - | - | - | 63,543 | ||||||||||||||||||||||||
80000 | 80,000 | |||||||||||||||||||||||||||||||
Issuance
of 200,000 warrants Conversion
of preferred stock into common stock
|
(2,342,319 | ) | (2,750,993 | ) | 23,423,190 | 2,750,993 | - | - | - | - | ||||||||||||||||||||||
Issuance
of common stock for debt
(valued
at $.08 per share)
|
- | - | 1,262,500 | - | 101,000 | - | - | 101,000 | ||||||||||||||||||||||||
Issuance
of common stock for services
(valued
at $.10 to $.70)
|
- | - | 1,214,285 | 178,750 | - | - | - | 178,750 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Conversion
of debt for common stock
(valued
at $.08 to $.45)
|
- | - | 550,000 | 250,000 | - | - | - | 250,000 | ||||||||||||||||||||||||
Net
loss for the twelve months ended
December
31,2008
|
- | - | - | - | - | - | (3,870,334 | ) | (3,870,334 | ) | ||||||||||||||||||||||
Balance
at December 31,2008
|
- | - | 31,375,188 | 5,476,228 | $ | 456,000 | - | (10,475,799 | ) | (4,543,571 | ) | |||||||||||||||||||||
165,000 | ||||||||||||||||||||||||||||||||
Sale
of common stock
(valued
at $.04 to $.05 per share)
|
- | - | 3,428,570 | 165,000 | - | - | - | |||||||||||||||||||||||||
Deposit
on stock to be issued
|
- | - | - | - | - | 44,122 | - | 44,122 | ||||||||||||||||||||||||
Issuance
of common stock for fees
(valued
at $.02 to $.05 per share)
|
- | - | 260,000 | 12,800 | - | - | - | 12,800 | ||||||||||||||||||||||||
Issuance
of common stock for expenses
(valued
at $.02 per share)
|
- | - | 526,000 | 10,521 | - | - | - | 10,521 | ||||||||||||||||||||||||
Issuance
of common stock for incentives
(valued
at $.05 per share)
|
- | - | 1,000,000 | 50,000 | - | - | - | 50,000 | ||||||||||||||||||||||||
Conversion
of debt for common stock
(valued
at $.02 to $.08 per share)
|
- | - | 16,184,581 | 756,430 | - | - | - | 756,430 | ||||||||||||||||||||||||
Net
loss for the six months ended June 30, 2009
|
- | - | - | - | - | - | (1,494,032 | ) | (1,494,032 | ) | ||||||||||||||||||||||
Balance
at June 30, 2009
|
- | $ | - | 52,774,339 | $ | 6,470,979 | $ | 456,000 | $ | 44,122 | $ | (11,969,831 | ) | $ | (4,998,730 | ) |
For
the Six Months
|
||||||||
Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOW FROM
|
||||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
loss
|
$ | (1,494,032 | ) | $ | (1,764,437 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
4,238 | 4,885 | ||||||
Non
cash compensation
|
73,321 | 63,543 | ||||||
Non
-cash fair value of warrants
|
- | 80,000 | ||||||
Accretion
of beneficial conversion feature
|
24,323 | 63,810 | ||||||
Changes
in operating assets and liabilities
|
1,009,983 | 1,157,697 | ||||||
Net
cash (used in) operating activities
|
(382,167 | ) | (394,502 | ) | ||||
CASH
FLOW FROM
|
||||||||
INVESTING
ACTIVITIES:
|
||||||||
Securiy
deposit
|
1,076 | - | ||||||
Purchase
of equipment
|
- | (1,312 | ) | |||||
Net
cash provided by investing activities
|
1,076 | (1,312 | ) | |||||
CASH
FLOW FROM
|
||||||||
FINANCING
ACTIVITIES:
|
||||||||
Proceeds
from notes payable related party
|
5,000 | - | ||||||
Payment
to note payable related party
|
(15,855 | ) | (500 | ) | ||||
Proceeds
from loan payable
|
547,500 | 379,667 | ||||||
Payments
on loan
|
(350,155 | ) | (168,797 | ) | ||||
Deposits
on common stock to be issued
|
44,122 | - | ||||||
Proceeds
from sale of common stock
|
165,000 | - | ||||||
Proceeds
from convertible debt
|
- | 250,000 | ||||||
|
||||||||
Net
cash provided by financing activities
|
395,612 | 460,370 |
For
the Six Months
|
||||||||
Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Net
increase in cash
|
14,521 | 64,556 | ||||||
Cash
- beginning of year
|
117 | 11,146 | ||||||
Cash
- end of year
|
$ | 14,638 | $ | 75,702 | ||||
Changes
in operating assets and liabilities consists
of:
|
||||||||
Decrease
(increase) in accounts receivable
|
$ | 18,907 | $ | (146,438 | ) | |||
Decrease
in inventory
|
187,620 | 411,894 | ||||||
Decrease
(increase) in prepaid expenses
|
76,557 | 71,011 | ||||||
Increase
in accounts payable
|
215,767 | 453,898 | ||||||
Increase
in accrued expenses
|
523,782 | 301,537 | ||||||
(Decrease) in
customer deposits
|
(12,651 | ) | 65,795 | |||||
$ | 1,009,983 | $ | 1,157,697 | |||||
Supplementary
information:
|
||||||||
Cash
paid during the year for:
|
||||||||
Income
taxes
|
$ | - | $ | - | ||||
Interest
|
$ | 37,924 | $ | 14,559 | ||||
Non-cash
financing activities
|
||||||||
Issuance
of preferred stock for services
|
$ | - | $ | 63,543 | ||||
Issuance
of warrants for services
|
$ | - | $ | 80,000 | ||||
Issuance
of common stock for services
|
$ | 73,321 | $ | - | ||||
Issuance
of common stock for debt
|
$ | 756,430 | $ | - |
1.
|
Description
of Business and Summary of Significant Accounting
Policies
|
2.
|
Inventories
|
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Motor
bikes
|
$ | 1,171,223 | $ | 1,339,802 | ||||
Parts
|
126,338 | 145,379 | ||||||
Deposits
on Inventory
|
250,000 | 250,000 | ||||||
$ | 1,547,561 | $ | 1,735,181 |
3.
|
Property
and Equipment
|
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Equipment
|
$ | 41,898 | $ | 41,898 | ||||
Signs
|
7,040 | 7,040 | ||||||
Software
|
- | - | ||||||
48,938 | 48,938 | |||||||
Less:
accumulated depreciation
|
28,040 | 23,803 | ||||||
$ | 20,898 | $ | 25,135 |
4.
|
Long-term
debt
|
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Note
payable to Five Point
|
||||||||
Capital
Inc. due May 2011;
|
||||||||
interest
at 18.45%; monthly
|
||||||||
payments
of $397
|
$ | - | $ | 10,461 | ||||
Note
payable due April 30, 2008;
|
||||||||
interest
at 10% payable at
|
||||||||
maturity
(1)
|
65,000 | 68,645 | ||||||
Note
payable to Cananwill, Inc due
|
||||||||
August
1, 2009, interest at 8.84%;
|
||||||||
monthly
payments of $7,027
|
- | 54,393 | ||||||
Note
payable to Cananwill, Inc. due
|
||||||||
August
1, 2009, interest at 8.59%
|
||||||||
monthly
payments of $2,807
|
- | 21,753 | ||||||
Note
payable to BankDirect
|
||||||||
due
January 12, 2010; interest at 8%
|
||||||||
Monthly
payments of $2,333
|
18,119 | - | ||||||
Note
payable to Crossroads Financial due
|
||||||||
January
9, 2010, interest 21% plus fees,
|
||||||||
monthly
payments variable
|
425,834 | - | ||||||
Note
payable due May 24, 2009,
|
||||||||
10.0%
simple interest with a private investor
|
25,000 | |||||||
Note
payable due June 15, 2008;
|
||||||||
interest
at 20.0% simple interest with a
|
||||||||
private
investor(s) (5)
|
- | 240,000 | ||||||
533,953 | 395,252 | |||||||
Less
amounts due within one year
|
533,953 | 387,882 | ||||||
$ | - | $ | 7,370 |
1)
|
On
July 31, 2007, the Company borrowed $80,000 from an
investor. The note matured on April 30, 2008 at which time
the principal amount plus ten percent interest was due. The maturity
date was extended to May 30, 2008 and then extended to October 1, 2008.
The Company issued 10,000 shares of the Company’s common stock valued at
$3,000, as additional consideration with the loan, subsequent to March 31,
2008. On June 30, 2009 the balance on this note is $68,645. This note is
currently in default.
|
2)
|
On
April 15, 2008, the Company entered into a short term promissory note with
a private investor in the amount of $300,000. The interest rate
is a simple twenty percent and the note matures on June 15, 2008. The
balance on this note is -0-. On March 12, 2009, the Company
issued 250,000 shares to the investor as compensation valued at $12,500
for an extension on this loan until July 1, 2009. On May 11, 2009 the
$240,000 balance of the note and the accrued interest in the amount of
$46,430 was converted to 4,163,487 shares of common
stock.
|
3)
|
On
March 26, 2009, the Company entered into a premium finance Agreement with
Bank Direct Capital Finance for the purchase of insurance. The
total amount financed was $22,500, with and annual percentage rate of 8%
and monthly payments of $2,333.
|
4)
|
On
January 9, 2009, the Company entered into a revolving credit loan (the
“Credit Facility”) with Crossroads Debt LLC, a private investment company
(the “Lender”). The loan is for a term of one year which is
renewable under certain conditions and in the amount of $1,000,000.
Terms under the agreement include and origination fee of one and one-half
percent, interest of one and three-quarters percent per month, a
collateral management fee of one-half percent a month, an advance rate of
fifty percent of cost, which includes supplier invoice, freight and
customs, with a maturity on advances of one hundred and twenty days, audit
fees, a minimum outstanding balance requirement of three hundred and fifty
thousand dollars and an early termination fee of seven thousand five
hundred dollars per month for every month still outstanding in the
term. The Lender has a first security interest in all accounts,
chattel paper, goods (including inventory and equipment), instruments,
investment property, documents, and general intangibles, letter of credit
rights, commercial tort claims, deposit accounts, and the proceeds thereof
via Uniform Commercial Code Filing Position. As of June
30, 2009, the outstanding balance on this line is
$425,834.
|
5)
|
On
April 24, 2009, the Company borrowed $25,000 from an investor on a short
term basis. The interest rate is ten percent. The
loan was due on May 24, 2009. This loan is in default and the
lender has instituted legal action. The loan is personally guaranteed by
an officer and director of the
company.
|
2009
|
$ | 533,953 | ||
2010
|
- | |||
2011
|
- | |||
533,953 | ||||
Current
portion
|
533,953 | |||
$ | - |
5.
|
Convertible
Debt
|
6.
|
Note
Receivable/Note Payable - Related
Party
|
a)
|
During
2008 and 2007, certain officers of the Company made advances to the
Company. After repayment to the officers, the balance due the
officers as of June 30, 2009, and December 2008, were $12,008 and $22,863,
respectively. Two of the advances are interest free and all are
due upon demand. Interest expense for the six months ended June
30, 2009, and 2008 were $270 and $240,
respectively.
|
7.
|
Accrued
Expenses
|
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Payroll
expense
|
$ | 252,149 | $ | 167,902 | ||||
Payroll
tax expense
|
472,471 | 379,572 | ||||||
Penalties
|
804,651 | 486,903 | ||||||
Professional
fees
|
11,000 | 50,438 | ||||||
Interest
expense
|
143,292 | 141,296 | ||||||
$ | 1,683,563 | $ | 1,226,111 |
8.
|
Stockholders’
Equity
|
|
a)
|
On
August 6, 2008, the Company converted a $250,000 note payable and accrued
interest of $25,000 into 550,000 common
shares.
|
|
b)
|
On
August 20, 2008, the company retained a consultant to provide equity
research services. The Consultant was compensated 75,000 common
shares for these services valued at
$18,750.
|
|
c)
|
On
August 26, 2008, the Company issued a distributor 250,000 shares of common
stock valued at $62,500.
|
|
d)
|
On
August 28, 2008, the Company paid compensation to a staffing company for
providing sales personnel for a total of $20,000, which was paid $10,000
in cash and 14,285 shares of common stock valued at
$10,000.
|
|
e)
|
On
September 25, 2008, the Company retained a consultant to provide long
range investor relations planning. The consultant was
compensated 250,000 shares of common stock valued at $25,000 for these
services.
|
|
f)
|
On
September 29, 2008, an officer and director of the company, converted
$40,000 of debt into 500,000 shares of common
stock.
|
|
g)
|
On
September 29, 2008, an officer and director of the company, converted
$21,000 of debt into 262,500 shares of common
stock.
|
|
h)
|
On
September 29, 2008, a consultant of the Company converted $40,000 of debt
into 500,000 shares of common
stock.
|
|
i)
|
On
October 1, 2008, the Company issued 125,000 shares of common stock to a
lender valued at $22,500.
|
|
j)
|
On
October 21, 2008, the Company entered into an agreement with a firm to
provide the Company with capital restructuring and corporate financing
advice. The firm was compensated 500,000 shares of common stock
valued at $40,000.
|
|
k)
|
On
January 7, 2009, a creditor converted $90,000 of debt into 4,500,000
shares of common stock.
|
|
l)
|
On
January 7, 2009, an officer and director converted $10,520 into 526,000
shares of common stock.
|
m)
|
On
January 7, 2009, a creditor converted $20,000 of debt into 1,000,000
shares of common stock.
|
|
n)
|
On
February 12, 2009, an officer converted $21,000 into 666,666 shares of
common stock.
|
|
o)
|
On
March 9, 2009, the company issued 1,000,000 shares of common stock to a
senior sales executive as a retention incentive package valued at
$50,000.
|
|
p)
|
On
March 30, 2009, the Company sold 428,750 shares of common stock to an
investor for $15,000.
|
|
q)
|
On
April 6, 2009 the Company sold 2,000,000 shares of common stock
to an investor for $100,000
|
|
r)
|
On
April 24, 2009, the Company sold 1,000,000 shares of common stock to an
investor for $50,000.
|
|
s)
|
On
April 28, 2009, the Company converted $90,000 of debt into 1,250,000
shares of common stock.
|
|
t)
|
On
May 11, 2009, the Company converted $286,430 comprised of $240,000 in
principal and $46,430 in accrued interest into 4,163,487 shares of common
stock.
|
|
u)
|
On
May 11, 2009, the Company converted $250,000 of accounts payable due to
its manufacturing supplier into 4,604,428 shares of common
stock.
|
|
a)
|
During
2007, the Company sold 54,000 shares of Series B Convertible Preferred
Stock and received proceeds of
$270,000.
|
|
b)
|
During
2007, the Company issued 333,316 shares of Series B Convertible Preferred
Stock in exchange for the liquidation of $1,663,000 of Company
debt.
|
|
c)
|
During
2007, the Company issued 265,900 shares of Series B Convertible Preferred
Stock for services with a fair value of
$726,950.
|
|
d)
|
On
January 18, 2008, the Company retained a firm to provide management
consulting, business advisory, shareholder information and public relation
services. The term of the agreement is one year. The Company issued 35,000
Series B Convertible shares for services to be performed with a fair value
$43,750 and pays $2,500 per month as compensation under the
agreement.
|
|
e)
|
On
March 24, 2008, the Company issued 389 shares of Series B Convertible
Preferred Stock for services valued at
$1,712.
|
|
f)
|
On
April 1, 2008, the Company retained a marketing consultant for
$15,000. On April 21, 2008, the consultant agreed to convert
his payable into 3,000 shares of Series B Convertible
Shares.
|
|
g)
|
On
April 24, 2008, the Company paid compensation to staffing company for
providing permanent accounting personnel for a total of $10,272, which was
paid $7,191 in cash and 514 shares of Series B Convertible Preferred
Shares.
|
|
h)
|
On
May 16, 2008, the Company issued MCMC, LLC. 200 shares of Series B
Convertible Preferred Shares.
|
9.
|
Income
Taxes
|
10.
|
Warrants
|
Weighted
|
||||||||||||||||
Weighted
|
Average
|
Aggregate
|
||||||||||||||
Average
|
Remaining
|
Intrinsic
|
||||||||||||||
Warrants
|
Shares
|
Exercise Price
|
Contractual Term
|
Value
|
||||||||||||
Outstanding
at January 1, 2009
|
200,000 | $ | 0.01 | 9.5 | ||||||||||||
Granted
|
- | - | $ | - | ||||||||||||
Exercised
|
- | - | ||||||||||||||
Forfeited,
expired or cancelled
|
- | - | $ | - | ||||||||||||
Outstanding
at June 30, 2009
|
200,000 | $ | 0.01 | 9.5 | ||||||||||||
Exercisable
at June 30, 2009
|
200,000 | $ | 0.01 | 9.5 |
|
a.
|
Dividend
Payable
|
13.
|
Commitments
and Contingencies
|
|
a)
|
On
April 1, 2007, the Company hired two consultants to provide transition
management services, business planning, managerial systems analysis, sales
and distribution assistance and inventory management systems
services. Both contracts are each $15,000 per month and can be
terminated at will when the Company decides that the services have been
completed and/or are no longer necessary. One contract ceased
on May 15, 2008. The other contract ceased on August 15
2008.
|
|
b)
|
On
May 15, 2007, the Company entered into an exclusive licensing agreement
with Andretti IV, LLC, a Pennsylvanian limited liability company to brand
motorcycles and scooters. The term of the agreement is through
December 31, 2017. Royalties under the agreement are tied to
motorcycle and scooter sales branded under the “Andretti
line”. The agreement calls for a minimum annual
guarantee. After year two of the agreement, if the Company does
not sell a certain minimum number of motorcycles and scooters under the
“Andretti Line” it may elect to terminate the licensing agreement. A
minimum payment of $250,000 was due under the agreement on March 31,
2008. A minimum payment of $250,000 was also due on July 31,
2008. These two payments totaling $500,000 represent the minimum
annual guarantee owed to Andretti IV LLC for 2008. In addition,
after certain volume targets are met, Andretti IV LLC receives a per bike
fee. A consultant working for the Company co-guaranteed the minimum
annual guarantee for the first two years and receives a 4.1667% of the
license fees as a fee throughout the life of the license related to that
work. The consultant subsequently became an officer and director of the
Company. On January 1, 2008, the Company issued a warrant to
Andretti IV, LLC, pursuant to their May 15, 2007 agreement, to purchase
200,000 common shares following the effectiveness of the Reverse Split at
an exercise price equal to $.01 per share. The warrant expires
December 31, 2017. The Company issued the warrant as part of the
consideration to Andretti IV LLC in connection with the original license
agreement signed in May 2007. The Company paid $50,000 as a
licensing fee in 2007. The Company has paid $50,000 in 2008. The
warrant has been accounted for in the financial
statements.
|
|
c)
|
On
June 1, 2007, the Company hired Steven A. Kempenich as its Chief Executive
Officer and a director of the Company. His contract is a
two-year agreement at $16,666 per month. On August 14, 2008, he
was terminated for cause.
|
|
d)
|
On
October 11, 2007, the Company retained a firm to provide corporate
communications and investor relations. The agreement is for one
year which automatically renews unless either party elects to terminate
the agreement with a notice of termination no later than sixty days prior
to the end of the term. Fees for these services are $5,000 per
month and 20,000 shares of common stock. Fees are earned but
deferred until the seventh month at which time the deferred fees are paid
in equal amounts along with the current fees as they are
incurred. The Company paid $24,000 as consulting fees in 2007
of which $14,000 was paid with 1,000 shares of preferred
stock.
|
|
e)
|
Effective
January 1, 2008, the Company entered into a monthly agency retainer
agreement with a marketing and advertising firm to provide the company
with services at a fee of $25,000 per month. This agreement ceased at the
end of May, 2008.
|
|
f)
|
On
January 18, 2008, the Company retained a firm to provide management
consulting, business advisory, shareholder information and public relation
services. The term of the agreement is one year. The
Company issued 35,000 Series B Convertible shares and pays $2,500 per
month as compensation under the
agreement.
|
|
g)
|
On
May 14, 2008, the Company signed an agreement with Road America Motor
Club, Inc., to provide a 24 hour road-side assistance program to Andretti
motorbike owners. The agreement commenced as of April 1, 2008
and continues for an initial term of two years, or until terminated by
either party according to the terms of the agreement. The
Company pays for the enrollment of each bike properly entered into the
company warranty program for a period of one year subject to term and
conditions.
|
|
h)
|
On
June 27, 2008, the Company entered into a second licensing agreement with
Andretti IV, LLC, to further utilize the name Andretti in the branding and
sale of its Yamati brand line. The term of the agreement is through
December 31, 2018. Royalties under the agreement are tied to
motorcycle and scooter sales branded under the “Andretti Yamati
line”. The agreement calls for a Minimum Annual
Guarantee. Minimum payment of $45,000 was due on September 30,
2008. A minimum payment of $45,000 is also due on December 31,
2008. These payments have not been made. After year two
of the agreement, if the Company does not sell a certain minimum number of
motorcycles and scooters under the “Andretti Yamati Line” it may elect to
terminate the licensing agreement.
|
|
i)
|
On
July 16, 2008, the Company entered into contracts with a storage company
to provide warehousing and logistics services on the west coast of the
United States. This contract requires fees for storage and
handling of our motor bike inventory which are incurred monthly on a per
bike basis.
|
|
j)
|
On
August 15, 2008, the Company hired Shawn Landgraf as the chief executive
officer. His salary is $156,000 per year. He does
not have a contract at this time. Landgraf is also the
president of Magnus Partners, Inc., which has provided services to the
Company in the past and is currently owed
$33,250.
|
|
k)
|
On
October 1, 2008, the Company entered into a premium finance agreement with
Cananwill Inc., for the purchase of additional insurance. The
total amount financed was 67500, with an annual percentage rate of 8.84%
and monthly payments of $7,026.50. This contract was terminated on March
1, 2009. There is an outstanding balance of
$54,393.
|
|
l)
|
On
October 1, 2008, the Company entered into a premium finance agreement with
Cananwill Inc., for the purchase of additional insurance. The
total amount financed was $27,000 with an annual percentage rate of 8.59%
and monthly payments of $2,807.44. This contract was terminated
on March 1, 2009. There is an outstanding balance of
$21,753.
|
m)
|
On
October 23, 2008, the Company entered into an exclusive distribution
agreement with Eurospeed, Inc., to distribute its Andretti product line to
new and used automotive dealers in the U. S. and Canada. The
agreement calls for an initial purchase of six hundred units before
November 30, 2008 and a minimum of seventy-five hundred units over the
first twelve months of the agreement. The Company’s
manufacturer has agreed to supply Eurospeed with product in the event that
the Company defaults under its manufacturing agreement. The
initial purchase date had been extended to December 30,
2008. As of April, 2009 Eurospeed has not placed an initial
order due to financing constraints. This agreement has
expired.
|
|
n)
|
On
January 20, 2009, the Company entered into a modification of its licensing
agreement with Andretti IV, LLC, for payments due for the year
2008. As of December 31, 2008, PSF had a balance of $540,000
due to Andretti IV, LLC. Under the restructuring agreement, PSF
made a commitment to pay $250,000 by February 6, 2009, agreed to execute a
note for $87,000 due March 30, 2009, and convert $58,000 into 1,000,000
shares of common stock. Upon receipt of the payments, and
payment in full of the note, Andretti IV, LLC, agreed to forgive the
remaining balance due for 2008. On April 24, 2009, the Company
made a $50,000 payment towards this agreement. The balance of
the agreement is pending. On August 15, 2009, the Company
and Andretti IV agreed to restructure its accrued payments of
$1.34MM for a one-time payment of $150,000 by September 6th, 2009. The
payments due under the agreement in the future shall be on per bike basis
to be paid quarterly.
|
|
o)
|
On
March 31, 2009, the Company subleased a portion of its warehouse space at
its headquarters, structured with the landlord and the subtenant as a
reduction in the Company’s
rent. The sublease is on a month-to-month basis for 6,000
square feet at a monthly rate including CAM charges of
$3,250.
|
14.
|
Subsequent
Events
|
|
a)
|
On
May 25, 2009, the Company entered into a Joint Venture Agreement with
CityRyde LLC, a premier Bike Share Consulting Company. Under
the agreement CityRyde will provide Power Sports Factory with product
design, RFP development, and assistance in the development
of PSF’s “Bike Share Source’ Division. Under the
agreement, the parties shall split net profits equally after all
costs.
|
|
b)
|
In
March, 2009, our former Chief Executive Officer, Steven Kempenich, who was
terminated August 14, 2008, sued the Company, and our directors and
executives, Shawn Landgraf and Steven Rubakh (collectively, the
“Defendants”), in the U.S. District Court for the District of New Jersey
for, inter
alia, unpaid compensation, unpaid expense reimbursements, allegedly
owing to Mr. Kempenich. We filed an answer and counterclaim against Mr.
Kempenich on April 13, 2009. On July 24, 2009 (the “Settlement
Date”), we agreed to settle all matters involved in this case on the
following basis: the Defendants would pay to Mr. Kempenich $10,000 within
30 days of the Settlement Date and would deliver to Mr. Kempenich shares
of the Company’s common stock from certificates issued to an existing
shareholder in September 2007 worth $15,000, the number of shares to be
calculated by averaging the market prices of our common stock over the 30
days prior to the Settlement Date (such payments guaranteed jointly and
severally by all Defendants); Mr. Kempenich would be removed as a
guarantor on two corporate loans,
and the Defendants jointly and severally agreed to indemnify Mr. Kempenich
against any liability under these loans; the parties agreed to mutual
non-disparagement and non-defamation and that any public representations
would be consistent therewith; the Company would file a current report on
Form 8-K disclosing that Mr. Kempenich’s termination in August 2008 has
been determined by the Company not to have been for cause, but that the
parties have elected not to resume their relationship; and mutual releases
were agreed to by the parties.
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of The Sarbanes
Oxley Act of 2002.
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of The Sarbanes
Oxley Act of 2002.
|
32.1
|
Certification
of Chief Executive Officer Pursuant to
18 U.S.C. Section 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of
2002.
|
32.2
|
Certification
of Chief Financial Officer Pursuant to
18 U.S.C. Section 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of
2002.
|
POWER SPORTS FACTORY, INC.
(Registrant)
|
|||
|
By:
|
/s/ Shawn Landgraf | |
Shawn Landgraf, Chief Executive Officer | |||
Exhibit
Number
|
Description
|
|
31.1
|
Certification of
Chief Executive Officer Pursuant to Section 302 of the
Sarbanes Oxley Act of 2002.
|
|
31.2
|
Certification of
Chief Financial Officer Pursuant to Section 302 of the
Sarbanes Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to
18 U.S.C. Section 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of
2002.
|
|
32.2
|
Certification
of Chief Financial Officer Pursuant to
18 U.S.C. Section 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of
2002.
|