SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
6 August 2003
NOVO NORDISK A/S
(Exact name of Registrant as specified in its charter)
Novo Allé
DK- 2880, Bagsvaerd
Denmark
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F [X] | Form 40-F [ ] |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes [ ] | No [X] |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g-32(b):82-________
SIGNATURES | ||||||||
Stock Exchange Announcement |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Date: 6 August 2003 |
NOVO NORDISK A/S Lars Rebien Sørensen, President and Chief Executive Officer |
Stock Exchange Announcement
6 August 2003
Novo Nordisks net profit in the first half year increased by 23% expectations for full-year net profit raised
| Sales in local currencies increased by 17% compared to the first half of 2002. Measured in Danish kroner, sales increased by 5% to DKK 12,630 million. The performance in local currencies per therapy area was as follows: |
| Diabetes care sales increased by 17%. | ||
| Haemostasis management (NovoSeven®) sales increased by 28%. | ||
| Growth hormone therapy sales increased by 19%. | ||
| Hormone replacement therapy decreased by 14%. |
| Operating profit measured in Danish kroner increased by 3% to DKK 2,939 million in the first half of 2003. | |
| Net profit increased by 23% to DKK 2,377 million reflecting the growth in operating profit and significant currency hedging gains in the first half of 2003 providing an increased net financial income of DKK 662 million. | |
| Net profit for 2003 is now expected to grow by more than 10%, as Novo Nordisk still expects operating profit for the full year to grow by a low single-digit percentage rate, while income from currency hedging is expected to increase net financial income from DKK 700 million to DKK 900 million. | |
| Lars Rebien Sørensen, president & CEO, said, A continued solid underlying performance in the second quarter especially in North America enables us to reiterate our expectations to operating profit growth, despite a continued challenging currency environment. Hedging of our currency exposure even makes it possible for us to increase our bottom line expectations now forecasting more than 10% growth in net profit for 2003. |
Novo Nordisk Financial statement for the first half year of 2003*
Stock Exchange Announcement No 18 / 2003 | Page 1 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
The accounting policies applied by Novo Nordisk are in accordance with the Danish Financial Statement Act and the accounting regulations for companies listed on the Copenhagen Stock Exchange. The accounting policies are unchanged from 2002.
(Amounts in DKK million except number of employees, earnings per share and number of shares outstanding.)
% Change | ||||||||||||
H1 2002 to | ||||||||||||
H1 2003 | H1 2002 | H1 2003 | ||||||||||
Net turnover |
12,630 | 12,034 | 5 | % | ||||||||
Gross profit |
9,145 | 8,944 | 2 | % | ||||||||
Gross margin |
72.4 | % | 74.3 | % | ||||||||
Sales and distribution costs |
3,723 | 3,802 | (2 | %) | ||||||||
Percent of sales |
29.5 | % | 31.6 | % | ||||||||
Research and development costs |
1,982 | 1,973 | 1 | % | ||||||||
Percent of sales |
15.7 | % | 16.4 | % | ||||||||
Administration costs |
880 | 907 | (3 | %) | ||||||||
Percent of sales |
7.0 | % | 7.5 | % | ||||||||
Licence fees and other operating income |
379 | 594 | (36 | %) | ||||||||
Operating profit |
2,939 | 2,856 | 3 | % | ||||||||
Operating margin |
23.3 | % | 23.7 | % | ||||||||
Net financials |
662 | 99 | 569 | % | ||||||||
Profit before tax |
3,601 | 2,955 | 22 | % | ||||||||
Tax |
1,224 | 1,034 | 18 | % | ||||||||
Minority interests |
| 4 | - | |||||||||
Net profit |
2,377 | 1,925 | 23 | % | ||||||||
Depreciation and amortisation |
684 | 595 | 15 | % | ||||||||
Shareholders funds |
23,159 | 21,153 | 10 | % | ||||||||
Total assets |
33,028 | 30,520 | 8 | % | ||||||||
Equity ratio |
70.1 | % | 69.3 | % | ||||||||
Full-time employees at the end of the period |
18,465 | 17,925 | 3 | % | ||||||||
Earnings per share (in DKK) diluted |
6.88 | 5.51 | 25 | % | ||||||||
Average number of A and B shares outstanding
(million) diluted |
345.3 | 349.6 |
* | Financial statements on a quarterly basis in DKK and EUR are provided in Appendix 1 and 2. A detailed breakdown of turnover by therapeutic and geographical areas is provided in Appendix 3. |
Stock Exchange Announcement No 18 / 2003 | Page 2 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
Performance in the first half of 2003
Net profit increased by 23% to DKK 2,377 million from DKK 1,925 million in the first half of 2002. This growth is based on:
| a sales growth in local currencies of 17% and measured in Danish kroner of 5% | |
| a growth in total operating costs of 3% | |
| a decrease in licence fees and other operating income of 36% | |
| a net financial income of DKK 622 million compared to DKK 99 million in the first half of 2002 and | |
| a reduction in the tax rate of 1 percentage point. |
SALES
In the first half of 2003 growth was realised in Europe, North America and International Operations and was driven by sales within diabetes care, haemostasis management and growth hormone therapy.
Sales growth H1 2003 versus H1 2002 |
Sales split H1 2003 DKK growth in ( ) |
Diabetes care
Sales of diabetes care products grew by 17% in local currencies compared to the
first half of 2002 and by 5% measured in Danish kroner to DKK 8,866 million in
the first half of 2003.
Insulin and delivery systems
Sales of insulin and delivery systems increased by 19% measured in local
currencies and by 8% in Danish kroner. Growth in local currencies was realised
in all regions. Novo Nordisks sales of the insulin analogue portfolio
increased to DKK 1,067 million (+174%) in the first half of 2003.
Europe
The sales growth of 11% in Danish kroner for insulin and delivery systems in
the first half of 2003 partially reflects the de-stocking in the first quarter
of 2002 by some European wholesalers. Adjusted for this and for a negative
currency development of approximately 3%, sales of insulin and delivery systems
increased by close to 10%.
The sales of the short-acting insulin analogue, NovoRapid®, and the ongoing roll-out of the dual-release insulin analogue, NovoMix® 30, continued to drive growth and solidify the position of Novo Nordisk in Europe also during the first half of 2003. However, sales growth was negatively affected by an increasing level of parallel trade within the European Union.
Stock Exchange Announcement No 18 / 2003 | Page 3 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
North America
In North America sales of insulin and delivery systems increased by 43% in
local currencies in the first half of 2003. Measured in Danish kroner, sales
increased by 17%, reflecting a depreciation of the US dollar of 19%.
This positive development which also reflects an increase in market share was primarily driven by sales of NovoLog® (the US brand name for NovoRapid®), but was also supported by the launches in the second half of 2002 of the dual-release insulin analogue NovoLog® Mix 70/30 FlexPen® and the insulin delivery device InnoLet®.
Compared to the first half of 2002 sales growth was also positively affected by general price increases during 2002, by inventory build-up of human insulin and by some pipeline filling of NovoLog® FlexPen® and NovoLog® Mix 70/30 in vials. Feedback from the market indicates a positive market response to both new presentations.
Japan & Oceania
In local currencies sales of insulin and delivery systems in the Japan &
Oceania region increased by 10% in the first half of 2003. Measured in Danish
kroner, sales in Japan & Oceania decreased by 1%. This reflects an 11%
depreciation on average of Japanese yen versus Danish kroner for the first half
of 2003. Sales growth was also negatively influenced by the government-mandated
reduction in reimbursement prices from April 2002.
International Operations
Sales of insulin and delivery systems within International Operations increased
by 20% in local currencies compared to the first half of 2002. Sales growth was
significantly impacted by a negative currency environment, especially for the
Brazilian real, Turkish lira and Chinese yuan. Growth measured in Danish kroner
was 1%.
The roll-out of NovoRapid® within International Operations continues and the product has now been launched in more than 25 countries. NovoMix® 30 was launched in Bulgaria, Thailand, Croatia and Sri Lanka in the second quarter of 2003.
Oral antidiabetic products (OAD)
Sales of OAD decreased by 5% measured in local currencies compared to the first
half of 2002. The general appreciation of the Danish krone, especially against
the US dollar, affected sales negatively, hence sales decreased by 17% to DKK
663 million measured in Danish kroner. The sales development in North America
was negatively affected by a more competitive market and lower wholesaler
inventory levels in the first half of 2003.
Haemostasis management (NovoSeven®)
Sales of NovoSeven® increased by 28% in local currencies compared to the first
half of 2002. Measured in Danish kroner, sales increased by 11% to DKK 1,923
million.
Sales growth for NovoSeven® was primarily driven by the performance in North America followed by Europe. Sales in North America constitute approximately 60% of total NovoSeven® sales.
Several factors contributed to the sales growth of NovoSeven® in the first half of 2003. The largest segment for NovoSeven® remains the use for congenital bleeding disorders, and this segment continues to deliver the predominant part of growth in sales. In terms of areas
Stock Exchange Announcement No 18 / 2003 | Page 4 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
of use, NovoSeven® has traditionally been used in connection with acute bleeding episodes, which is still the largest area and driver of growth. However, usage of NovoSeven® in connection with elective surgery has been increasing over the past years, and during the first half of 2003 this area also contributed to growth.
In addition, the increased awareness of the use of NovoSeven® in connection with acquired haemophilia has led to greater use for this patient group. Finally, sales are also perceived to have been positively affected by increased investigational use of NovoSeven®.
Growth hormone therapy
In local currencies sales of human growth hormone products increased by 19%
compared to the first half of 2002. Measured in Danish kroner, sales increased
by 8% to DKK 1,074 million.
Sales outside Japan increased by 17%, or 28% in local currencies, driven by the continued market penetration by the liquid growth hormone, Norditropin® SimpleXx®, in North America and Europe. Close to 65% of sales are realised outside Japan.
In Japan, sales measured in local currency increased by 7% whereas sales measured in Danish kroner decreased by 6%, negatively impacted by the depreciation of the Japanese yen versus the Danish krone. Increased market penetration helped counteract the impact of the government-mandated reduction in reimbursement prices from April 2002.
Hormone replacement therapy
Sales of hormone replacement therapy products decreased by 14% in local
currencies compared to the first half of 2002. Measured in Danish kroner, sales
decreased by 17% to DKK 571 million. This development is primarily due to the
overall HRT market contraction caused by the early termination in mid-2002 of
the US Womens Health Initiative (WHI) study. Furthermore, the increased level
of parallel trade within the European Union has affected sales negatively.
Novo Nordisk offers a complete portfolio of low-dose products based on natural hormones, for oral as well as local treatment, all of which are in line with recommendations issued by authorities in Europe and the US since the publication of the WHI study. In the light of these recommendations, Novo Nordisks product Activella® has more than doubled its market share in the US, and in Europe Activelle® is still the fastest growing systemic HRT product.
Currently, Novo Nordisk and Pfizer are negotiating settlement terms related to the costs and damages imposed upon Novo Nordisk following the re-transfer of the US marketing of Activella® and Vagifem® to Novo Nordisk by mid-July 2003. Novo Nordisk is currently evaluating various options for marketing its hormone replacement therapy portfolio in the US. In the meantime Novo Nordisk is distributing the products and remains committed to offering women and their healthcare providers these significant treatment choices for symptoms associated with menopause.
COSTS, LICENCE FEES AND OTHER OPERATING INCOME
Production costs of DKK 3,485 million increased by 13% in the first half of 2003 slightly below the volume growth. The gross margin decreased by 1.9 percentage point compared to the first half of 2002, reflecting a 2.2 percentage point negative currency impact compared to the first half of 2002.
Stock Exchange Announcement No 18 / 2003 | Page 5 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
Total non-production-related costs decreased by 1 percentage point compared to the first half of 2002 and were realised at DKK 6,585 million. The decrease in costs reflects the impact from the depreciation of major currencies versus the Danish krone, but also the cost-containment initiatives launched in April 2002.
In total, licence fees and other operating income amounted to DKK 379 million in the first half of 2003 compared to DKK 594 million in the first half of 2002. In the first half of 2003 licence fees and other operating income included income related to the settlement of a patent dispute with Aventis in January 2001. Licence fees and other operating income in the first half of 2002 were positively impacted by income related to the accounting effect of the initial public offering of ZymoGenetics and minor income related to Sanofi-Synthelabos transfer of Gabitril® rights to Anesta/Cephalon.
NET FINANCIALS AND TAX
Net financials showed a net income of DKK 662 million in the first half of 2003 compared to DKK 99 million in the first half 2002. Foreign exchange gains related to the hedging of especially the USD and JPY contributed with DKK 674 million in the first half of 2003 compared to DKK 112 million in the first half of 2002.
The effective tax rate for the first half of 2003 was 34%, down from 35% in the first half of 2002, leading to a total tax expense of DKK 1,224 million.
SHAREHOLDERS FUNDS
Total shareholders funds were DKK 23,159 million at the end of the first half of 2003, equalling 70.1% of total assets, compared with 72.8% at 31 December 2002.
DKK million | ||||
Shareholders funds at 31 December 2002 |
22,928 | |||
Net profit for the period |
2,377 | |||
Purchase of own shares |
(982 | ) | ||
Sale of own shares (employee shares) |
9 | |||
Dividends paid |
(1,243 | ) | ||
Other adjustments |
70 | |||
Shareholders funds at 30 June 2003 |
23,159 | |||
Share repurchase programme and holding of own shares
The DKK 2 billion share repurchase programme, announced in August 2002, is
ongoing and so far Novo Nordisk has repurchased Novo Nordisk B shares worth
approximately DKK 1.5 billion which are kept as treasury shares.
As per 30 June 2003 Novo Nordisk A/S and its wholly-owned affiliates owned 14,018,341 of its own B shares corresponding to 3.95% of the total share capital, and as per 6 August 2003 Novo Nordisk A/S and its wholly-owned affiliates owned 14,468,341 of its own B shares corresponding to 4.08% of the total share capital.
Managements holding of Novo Nordisk B shares
As mentioned in Novo Nordisks Annual Financial Report for 2002 the requirement
for the share ownership of Executive Management and former members of Executive
Management linked to the participation in demerger launch incentives expires in
January 2004.
Stock Exchange Announcement No 18 / 2003 | Page 6 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
The Board of Directors has been informed by participants in the demerger launch incentive programme that they intend to divest Novo Nordisk B shares in the trading window following the announcement of the full-year results in February 2004.
UPDATE ON THE RESEARCH & DEVELOPMENT PORTFOLIO
Development diabetes care
Novo Nordisk has decided to initiate explorative phase 2 studies investigating
NN414, a beta-cell-selective compound, in people with type 1 and type 2
diabetes. The aim of the studies is to explore the concept of beta-cell rest in
diabetes treatment in order to design further phase 2 studies.
In September 2002, Novo Nordisk announced the initiation of phase 3 trials for the pulmonary insulin project, AERx® iDMS, undertaken in collaboration with Aradigm Corporation. All available data, including information from the ongoing phase 3 study in Australia and New Zealand, continue to support our belief that the AERx® iDMS is safe and effective. However, some manufacturing changes will be undertaken to optimise the commercial strip and device production processes. As a consequence, the additional clinical studies required for regulatory filing are not expected to be initiated before the end of 2004.
Development growth hormone therapy
On 30 June 2003 the European Agency for the Evaluation of Medicinal Products
(EMEA) approved the use of Norditropin® (recombinant human growth hormone) for
the treatment of growth disturbance in short children born small for
gestational age (SGA) who have failed to show spontaneous catch-up growth. The
approval follows the positive opinion given by the Committee for Proprietary
Medicinal Products (CPMP) on 20 March 2003. After the European approval,
national marketing approvals and launches will follow during the rest of 2003
and in 2004.
OUTLOOK 2003 AND 2004
The strengthening of the Danish krone versus Novo Nordisks major trading currencies continued during the second quarter of 2003. As a consequence, reported sales for the full year are now expected to be negatively impacted by more than 9% and hence sales measured in Danish kroner for 2003 are now expected to grow just below 5%. Operating profit measured in Danish kroner is still expected to grow by a low single-digit percentage rate. The latter reflects a negative currency impact of around 20 percentage points if the currency exchange rates remain at the current level throughout the remaining part of 2003. Hence full-year growth in operating profit measured in local currencies is now expected to be more than 20%.
The expectations for growth in operating profit are based on the assumption that licence fees and other operating income will be realised at a level similar to the DKK 1 billion realised in 2002. For 2003 this includes a significant income related to the settlement of a patent dispute with Aventis in January 2001.
As Novo Nordisk has hedged cash flows for 2003 in relation to USD, JPY and GBP, the negative influence from the depreciation of those main currencies versus DKK on operating profit will be offset by currency hedging gains included in net financials. Net financial income is now expected at the level of DKK 900 million for the year.
Stock Exchange Announcement No 18 / 2003 | Page 7 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
Reflecting the reiteration of expectations to operating profit growth and the increased expectations for net financial income, Novo Nordisk now expects net profit to grow by more than 10%. The tax rate is still expected to be 34% for 2003, 1 percentage point lower than in 2002.
Investments in fixed assets are now expected to be lower than DKK 3.0 billion in 2003, whereas depreciation and amortisation for 2003 are still expected to be realised at the level of DKK 1.5 billion.
All of the above expectations are provided that currency exchange rates remain at the current levels for the rest of 2003.
The financial year 2004 is also expected to be impacted by the depreciation of Novo Nordisks major invoicing currencies. If the exchange rates remain at the current level for the rest of 2003 and throughout 2004 then the net financial income will be significantly lower reflecting a lower level of currency hedging gains. Finally, growth in operating profit for 2004 will also be impacted by the lower level of non-recurring other operating income related to the patent settlement with Aventis.
SUSTAINABLE DEVELOPMENT
In the second quarter of 2003 representatives from 15 African countries, the World Health Organization, the International Diabetes Federation and Novo Nordisk met in Zanzibar, Tanzania, to discuss how to increase awareness of diabetes among African health policymakers. The participants committed to creating a Declaration of Africa on Diabetes a document that includes an analysis of the diabetes situation, a commitment to addressing the problem, and an action plan. As a next step, Novo Nordisk and its NGO partners will engage African governments in this work.
Novo Nordisk is one of the 40 components in the Nordic Sustainability Index, which was launched in May 2003. The index represents a best in class rating and is based on a screening among the largest 500 Nordic companies, listed on the stock exchanges, with regard to sustainability for example environmental management, human rights and labour relations and corporate governance.
CONFERENCE CALL
At 15.00 CET today, corresponding to 14.00 UK time and 9.00 am New York time, a conference call will be held. Investors will be able to listen in via a link on www.novonordisk.com, which can be found under Investors Conference call. Presentation material for the conference call will be made available approximately one hour before on the same page.
FORWARD-LOOKING STATEMENT
The above sections contain forward-looking statements as the term is defined in the US Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of events such as new product introductions, product approvals and financial performance.
Such forward-looking statements are subject to risks, uncertainties and inaccurate assumptions. This may cause actual results to differ materially from expectations. Factors that may affect future results include interest rate and currency exchange rate fluctuations, delay or failure of development projects, production problems, unexpected contract breaches or terminations, government-mandated or market-driven price decreases for Novo Nordisks products, introduction of competing products, Novo Nordisks ability to successfully market both new and existing products, exposure to product liability and other lawsuits, changes in reimbursement rules and governmental laws and related interpretation thereof, unexpected growth in costs and expenses.
Stock Exchange Announcement No 18 / 2003 | Page 8 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
Risks and uncertainties are further described in reports filed by Novo Nordisk with the US Securities and Exchange Commission (SEC) including the companys Form 20-F, which was filed on 27 March 2003. Please also refer to the section Financial Risk Factors in the Annual Financial Report 2002. Novo Nordisk is under no duty to update any of the forward-looking statements or to conform such statements to actual results, unless required by law.
Bagsvaerd, 6 August 2003
The Board of Directors
Novo Nordisk A/S
Stock Exchange Announcement No 18 / 2003 | Page 9 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
For further information please contact:
Media: | Investors: | |
Outside North America: Mike Rulis Tel (direct): (+45) 4442 3573 |
Outside North America: Peter Haahr Tel (direct): (+45) 4442 1207 |
|
Christian Kanstrup Tel (direct): (+45) 4443 7801 |
||
Palle Holm Olesen Tel (direct): (+45) 4442 6175 |
||
In North America: Susan T Jackson Tel (direct): (+1) 609 919 7776 |
In North America: Investor Relations Office Tel (direct): (+1) 609 919 7846 |
Further information on Novo Nordisk is available on the companys internet homepage at the address: www.novonordisk.com
Stock Exchange Announcement No 18 / 2003 | Page 10 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
The Novo Nordisk Group
Appendix 1: 2003 and 2002 quarterly numbers in DKK
(Amounts in DKK million, except number of employees, earnings per share and number of shares outstanding.)
% change | ||||||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q2 2002 - | ||||||||||||||||||||||
2003 | 2003 | 2002 | 2002 | 2002 | 2002 | Q2 2003 | ||||||||||||||||||||||
Net turnover |
6,524 | 6,106 | 6,708 | 6,445 | 6,553 | 5,481 | 0 | % | ||||||||||||||||||||
Gross profit |
4,715 | 4,430 | 4,855 | 4,755 | 4,870 | 4,074 | -3 | % | ||||||||||||||||||||
Gross margin |
72.3 | % | 72.6 | % | 72.4 | % | 73.8 | % | 74.3 | % | 74.3 | % | ||||||||||||||||
Sales and distribution costs |
1,901 | 1,822 | 1,850 | 1,827 | 1,953 | 1,849 | -3 | % | ||||||||||||||||||||
Percent of sales |
29.1 | % | 29.8 | % | 27.6 | % | 28.3 | % | 29.8 | % | 33.7 | % | ||||||||||||||||
Research and development costs |
1,005 | 977 | 1,103 | 1,063 | 1,023 | 950 | -2 | % | ||||||||||||||||||||
Percent of sales |
15.4 | % | 16.0 | % | 16.4 | % | 16.5 | % | 15.6 | % | 17.3 | % | ||||||||||||||||
Administration costs |
416 | 464 | 580 | 464 | 455 | 452 | -9 | % | ||||||||||||||||||||
Percent of sales |
6.4 | % | 7.6 | % | 8.6 | % | 7.2 | % | 6.9 | % | 8.2 | % | ||||||||||||||||
Licence fees and other operating income (net) |
226 | 153 | 283 | 117 | 167 | 427 | 35 | % | ||||||||||||||||||||
Operating profit |
1,619 | 1,320 | 1,605 | 1,518 | 1,606 | 1,250 | 1 | % | ||||||||||||||||||||
Operating margin |
24.8 | % | 21.6 | % | 23.9 | % | 23.6 | % | 24.5 | % | 22.8 | % | ||||||||||||||||
Net financials |
329 | 333 | 198 | 24 | 82 | 17 | 301 | % | ||||||||||||||||||||
Profit before tax |
1,948 | 1,653 | 1,803 | 1,542 | 1,688 | 1,267 | 15 | % | ||||||||||||||||||||
Net profit |
1,286 | 1,091 | 1,167 | 1,003 | 1,101 | 824 | 17 | % | ||||||||||||||||||||
Depreciation and amortisation |
365 | 319 | 435 | 302 | 296 | 299 | 23 | % | ||||||||||||||||||||
Shareholders funds |
23,159 | 22,158 | 22,928 | 22,000 | 21,153 | 19,782 | 9 | % | ||||||||||||||||||||
Total assets |
33,028 | 31,269 | 31,496 | 32,101 | 30,520 | 28,674 | 8 | % | ||||||||||||||||||||
Equity ratio |
70.1 | % | 70.9 | % | 72.8 | % | 68.5 | % | 69.3 | % | 69.0 | % | ||||||||||||||||
Full-time employees at the end of the period |
18,465 | 18,221 | 18,005 | 18,041 | 17,925 | 17,561 | 3 | % | ||||||||||||||||||||
Diluted earnings per share (in DKK) |
3.74 | 3.15 | 3.35 | 2.87 | 3.15 | 2.36 | 19 | % | ||||||||||||||||||||
Average number of shares* |
||||||||||||||||||||||||||||
outstanding (million) diluted EPS |
343.8 | 346.7 | 348.5 | 349.4 | 349.4 | 349.8 | -2 | % |
* | For Q2 2003 diluted earnings per share/ADR of a nominal value of DKK 2, which include options on Novo Nordisks own shares with an exercise price below current market value, have been based on an average number of shares of 343,816,419. |
Stock Exchange Announcement No 18 / 2003 | Page 11 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
The Novo Nordisk Group
Appendix 2: 2003 and 2002 quarterly numbers in EUR
(Amounts in EUR million, except number of employees, earnings per share and number of shares outstanding.)
% change | ||||||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q2 2002 - | ||||||||||||||||||||||
2003 | 2003 | 2002 | 2002 | 2002 | 2002 | Q2 2003 | ||||||||||||||||||||||
Net turnover |
878 | 822 | 903 | 867 | 882 | 738 | 0 | % | ||||||||||||||||||||
Gross profit |
635 | 596 | 653 | 640 | 655 | 548 | -3 | % | ||||||||||||||||||||
Gross margin |
72.3 | % | 72.6 | % | 72.4 | % | 73.8 | % | 74.3 | % | 74.3 | % | ||||||||||||||||
Sales and distribution costs |
256 | 246 | 249 | 247 | 262 | 249 | -3 | % | ||||||||||||||||||||
Percent of sales |
29.1 | % | 29.8 | % | 27.6 | % | 28.3 | % | 29.8 | % | 33.7 | % | ||||||||||||||||
Research and development costs |
135 | 131 | 148 | 143 | 138 | 128 | -2 | % | ||||||||||||||||||||
Percent of sales |
15.4 | % | 16.0 | % | 16.4 | % | 16.5 | % | 15.6 | % | 17.3 | % | ||||||||||||||||
Administration costs |
56 | 62 | 78 | 62 | 61 | 61 | -9 | % | ||||||||||||||||||||
Percent of sales |
6.4 | % | 7.6 | % | 8.6 | % | 7.2 | % | 6.9 | % | 8.2 | % | ||||||||||||||||
Licence fees and other operating income (net) |
30 | 21 | 38 | 16 | 22 | 58 | 35 | % | ||||||||||||||||||||
Operating profit |
218 | 178 | 216 | 204 | 216 | 168 | 1 | % | ||||||||||||||||||||
Operating margin |
24.8 | % | 21.6 | % | 23.9 | % | 23.6 | % | 24.5 | % | 22.8 | % | ||||||||||||||||
Net financials |
44 | 44 | 27 | 4 | 11 | 3 | 301 | % | ||||||||||||||||||||
Profit before tax |
262 | 222 | 243 | 208 | 227 | 171 | 15 | % | ||||||||||||||||||||
Net profit |
173 | 147 | 157 | 135 | 148 | 111 | 17 | % | ||||||||||||||||||||
Depreciation and amortisation |
49 | 43 | 59 | 41 | 40 | 40 | 23 | % | ||||||||||||||||||||
Shareholders funds |
3,117 | 2,982 | 3,086 | 2,961 | 2,847 | 2,662 | 9 | % | ||||||||||||||||||||
Total assets |
4,445 | 4,209 | 4,239 | 4,321 | 4,108 | 3,859 | 8 | % | ||||||||||||||||||||
Equity ratio |
70.1 | % | 70.9 | % | 72.8 | % | 68.5 | % | 69.3 | % | 69.0 | % | ||||||||||||||||
Full-time employees at the end of the period |
18,465 | 18,221 | 18,005 | 18,041 | 17,925 | 17,561 | 3 | % | ||||||||||||||||||||
Diluted earnings per share (in EUR) |
0.50 | 0.42 | 0.45 | 0.39 | 0.42 | 0.32 | 19 | % | ||||||||||||||||||||
Average number of shares* |
||||||||||||||||||||||||||||
outstanding (million) diluted EPS |
343.8 | 346.7 | 348.5 | 349.4 | 349.4 | 349.8 | -2 | % |
Translated for convenience at the 30 June 2003 exchange rate of EUR 1.00 = DKK 7.4299
* | For Q2 2003 diluted earnings per share/ADR of a nominal value of DKK 2, which include options on Novo Nordisks own shares with an exercise price below current market value, have been based on an average number of shares of 343,816,419. |
Stock Exchange Announcement No 18 / 2003 | Page 12 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |
The Novo Nordisk Group
Appendix 3: 2002 and 2003 net turnover by therapy area and geographical area
(Amounts in DKK million)
% change | |||||||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q2 2002 - | |||||||||||||||||||||||
2003 | 2003 | 2002 | 2002 | 2002 | 2002 | Q2 2003 | |||||||||||||||||||||||
Net turnover total |
6,524 | 6,106 | 6,708 | 6,445 | 6,553 | 5,481 | 0 | % | |||||||||||||||||||||
Net turnover by therapy area |
|||||||||||||||||||||||||||||
Diabetes Care |
4,571 | 4,295 | 4,698 | 4,555 | 4,578 | 3,834 | 0 | % | |||||||||||||||||||||
Haemostasis management |
997 | 926 | 986 | 909 | 926 | 800 | 8 | % | |||||||||||||||||||||
Growth hormone therapy |
553 | 521 | 578 | 555 | 548 | 450 | 1 | % | |||||||||||||||||||||
Hormone replacement therapy |
292 | 279 | 335 | 323 | 349 | 335 | -16 | % | |||||||||||||||||||||
Other |
111 | 85 | 111 | 103 | 152 | 62 | -27 | % | |||||||||||||||||||||
Net turnover by geographical area * |
|||||||||||||||||||||||||||||
Europe |
2,935 | 2,723 | 2,903 | 2,794 | 2,816 | 2,420 | 4 | % | |||||||||||||||||||||
North America |
1,501 | 1,566 | 1,504 | 1,557 | 1,498 | 1,354 | 0 | % | |||||||||||||||||||||
Japan & Oceania |
1,030 | 907 | 1,190 | 1,051 | 1,119 | 879 | -8 | % | |||||||||||||||||||||
International Operations |
1,058 | 910 | 1,111 | 1,043 | 1,120 | 828 | -6 | % |
(Amounts in EUR million)
% change | |||||||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q2 2002 - | |||||||||||||||||||||||
2003 | 2003 | 2002 | 2002 | 2002 | 2002 | Q2 2003 | |||||||||||||||||||||||
Net turnover total |
878 | 822 | 903 | 867 | 882 | 738 | 0 | % | |||||||||||||||||||||
Net turnover by therapy area |
|||||||||||||||||||||||||||||
Diabetes Care |
616 | 578 | 632 | 613 | 616 | 516 | 0 | % | |||||||||||||||||||||
Haemostasis management |
134 | 125 | 133 | 122 | 125 | 108 | 8 | % | |||||||||||||||||||||
Growth hormone therapy |
74 | 70 | 78 | 75 | 74 | 61 | 1 | % | |||||||||||||||||||||
Hormone replacement therapy |
39 | 38 | 45 | 43 | 47 | 45 | -16 | % | |||||||||||||||||||||
Other |
15 | 11 | 15 | 14 | 20 | 8 | -27 | % | |||||||||||||||||||||
Net turnover by geographical area * |
|||||||||||||||||||||||||||||
Europe |
395 | 367 | 391 | 376 | 378 | 327 | 4 | % | |||||||||||||||||||||
North America |
202 | 211 | 202 | 210 | 202 | 182 | 0 | % | |||||||||||||||||||||
Japan & Oceania |
139 | 122 | 160 | 141 | 151 | 118 | -8 | % | |||||||||||||||||||||
International Operations |
142 | 122 | 150 | 140 | 151 | 111 | -6 | % |
Translated for convenience at the 30 June 2003 exchange rate of EUR 1.00 = DKK 7.4299
* | Europe: EU, EFTA, Poland, Czech Republic, Slovakia, Slovenia, Hungary and the Baltic countries North America: USA and Canada Japan & Oceania: Japan, Australia and New Zealand International Operations: All other countries |
Stock Exchange Announcement No 18 / 2003 | Page 13 of 13 | |||||||
Novo Nordisk A/S Investor Relations |
Novo Allé 2880 Bagsvaerd Denmark |
Telephone: +45 4444 8888 Telefax: +45 4443 6633 |
Internet: www.novonordisk.com |
CVR Number: 24256790 |