and when presenting fairly our financial position and results in our consolidated financial
statements. Often, judgement is required in respect of items where the choice of specific policy to
be followed can materially affect our reported results or net asset position, in particular through
estimating the lives of recoverability of particular assets, or in the timing of when a transaction
is recognised. A description of our significant accounting policies is disclosed in note 1 of the
Consolidated Financial Statements in Item 4 Interim Financial Statements (IFRS).
We do not believe that we have any critical accounting policies which are specific to US GAAP, as
any US GAAP accounting policies that we have deemed to be critical are also critical under IFRS.
We consider that our accounting policies in respect of the following are critical:
Business combinations that have occurred since the IFRS Transition Date (1 July 2004) (IFRS
Transition Date) are accounted for by applying the purchase method of accounting. Following this
method, goodwill is initially recognised on consolidation, representing the difference between the
cost of the business combination and the fair value of the identifiable assets, liabilities and
contingent liabilities assumed. Determining the fair value of assets acquired and liabilities
assumed requires our judgement and often involves the use of significant estimates and assumptions,
including assumptions with respect to future cash flows, discount rates and asset lives, among
other items.
In respect of business combinations that occurred prior to the IFRS Transition Date, goodwill has
been included at its deemed cost, as permitted by IFRS 1 First-time Adoption of International
Financial Reporting Standards. Deemed cost represents the goodwills carrying value under the
Groups UK GAAP accounting policies on the IFRS Transition Date.
Goodwill is stated at cost less any impairment losses and is tested annually for impairment, or
more frequently if events or changes in circumstances indicate that it might be impaired. Any
impairment identified is recognised immediately in the income statement and may not subsequently be
reversed. The carrying amount of goodwill in respect of associates and joint ventures is included
in the carrying amount of the investment in the associate or joint venture.
At 31 December 2005, the carrying value of goodwill amounted to £417 million (30 June 2005: £417
million) and represented 11% (30 June 2005: 17%) of our total assets. Applying the impairment tests
has not resulted in a charge for impairment in either the current or prior periods.
Goodwill impairment reviews are also an area requiring our judgement, requiring assessment as to
whether the carrying value of goodwill can be supported by the net present value of future cash
flows derived from assets using cash flow projections, and discounting using an appropriate rate.
We completed two significant acquisitions in fiscal 2001. These were the acquisitions of the 67.5%
of British Interactive Broadcasting Holdings Limited (BiB) not previously owned by us and 100% of
Sports Internet Group plc (now Sports Internet Group Limited) (SIG) (a company that we acquired
in July 2000, which owns a bookmaker which operates telephone and interactive betting services
under the brand name Sky Bet). In accordance with IFRS 3, Business Combinations, impairment
reviews are performed annually on the carrying values of BiB and SIG goodwill balances, the latest
of which did not indicate impairment. Consistent with our strategy, the business plans on which
these reviews are based reflect significant projected increases in betting and other interactive
revenues over the subsequent five years and the carrying value of the goodwill is therefore heavily
dependent on the forecast performance of, and projections for, these businesses. We continue to
monitor the performance of these businesses and are satisfied that no impairment of goodwill has
occurred.
cost of the goodwill in our balance sheets (see Item 5 Summary of Differences Between
International and United States Generally Accepted Accounting Principles for further details).
Revenues and bad debt provisions
The main source of our revenue is revenue from subscribers. Revenues from the provision of DTH
subscription services are charged to contract customers on a monthly basis. Revenues are invoiced
and recorded as part of a periodic billing cycle, and are recognised as the services are provided.
Pay-per-view revenue is recognised when the event, movie or football match is viewed. Cable revenue
is recognised as the services are provided to the cable companies and is based on the number of
subscribers taking the Sky Channels, as reported to us by the cable companies, and the applicable
wholesale prices. The overriding principle followed is to recognise revenues in line with the
provision of service, and accordingly, this leaves no scope for subjectivity. In the period,
subscription revenues from DTH subscribers and cable companies comprised 83% of total revenue (half
year ended 31 December 2004: 83%).
Management judgement is required in evaluating the likelihood of collection of customer debt. This
evaluation requires estimates to be made, and a general provision is made for those amounts which
we determine are unlikely to be recovered. Currently, our provision is partly based upon the
historical trends in the percentage of total subscriber debts which are not recovered. As DTH
subscriber revenues are billed in advance and corrective action is taken early within the billing
cycle, bad debts are a relatively low percentage of sales. Additionally, more detailed reviews are
carried out in respect of more significant balances, which include cable subscriber revenues,
whereby specific provisions are made where deemed appropriate.
The remaining 17% of revenue (half year ended 31 December 2004: 17%) comprises advertising, Sky
Bet, Sky Active and other revenues. Recognition of these revenues takes place once the advertising
is broadcast, or when the relevant goods or services have been delivered or provided. Sky Bet
revenues represent our income in the period for betting and gaming activities, defined as amounts
staked by customers less betting payouts. There is no difference in the Groups accounting for
revenue and bad debt provisions between IFRS and US GAAP.
Property, plant and equipment and intangible assets
Property, plant and equipment and intangible assets represented 15% of our total assets (30 June
2005: 22%). Property, plant and equipment and intangible assets are stated at cost, net of
accumulated depreciation or amortisation and any impairment losses, other than those that are
classified as held for sale, which are stated at the lower of carrying amount and fair value less
costs to sell. When an item comprises major components having different useful lives, each
component is accounted for as a separate asset.
We estimate the useful life of property, plant and equipment and intangible assets based on their
periods of expected use and this estimation is judgemental. We review the period of expected use on
a regular basis. We begin amortisation of these assets when they become available for use.
Property, plant and equipment and intangible assets impairment reviews are also an area requiring
our judgement in determining whether the carrying value can be supported by the net present value
of future cash flows derived from the asset using cash flow projections, and discounted using an
appropriate rate. We perform impairment tests if events or circumstances indicate that the carrying
value of property, plant and equipment and intangible assets may not be recoverable. There have
been no material impairments in the period.
International Accounting Standard No. 38, Intangible Assets, specifies criteria for the
recognition of intangible assets, including a detailed definition of costs that are capitalised in
relation to internally generated assets. As at 31 December 2005, the net book value of costs
capitalised on
28
the balance sheet in respect of our CRM project was £166 million (30 June 2005: £160 million).
Capitalised costs include technology hardware and software assets, site preparation and development
costs, and associated consultancy expenditures. All of the CRM project costs capitalised during the
period were associated with the CRM systems (half year ended 31 December 2004: 100%). These assets
are being depreciated over periods of between three and four years. The majority of CRM-related
assets were brought into use in September 2005. The only difference between IFRS and US GAAP
relates to the capitalisation of interest costs on funds invested in the construction of major
capital assets (see Item 5 Summary of Differences Between International and United States
Generally Accepted Accounting Principles for further details).
Amortisation of programming inventory
A significant proportion of programming costs relate to the amortisation of television programme
rights. Programming costs constituted 51% of operating expenses in the period (half year ended 31
December 2004: 54%). Our investments in television programme rights are amortised over the planned
number of showings according to the type of programme right, with the exception of movie rights and
certain sports rights, which are discussed below. The amortisation methods used are based on
programme genre and have been based on the repeatability and value to us of showing the programme.
This basis is regularly reviewed. The principle followed is to match the benefit received from the
showing of the programme to the cost of the programme rights. Acquired movie rights are amortised
on a straight-line basis over the period of the transmission rights. Our own in-house movie
productions are amortised in line with anticipated revenue over a maximum of five years. Where
contracts for sports rights provide for multiple seasons or competitions, they are amortised on a
straight-line basis across the season or competition as our estimate of the benefits received from
these rights is determined to be most appropriately aligned with a straight-line amortisation
profile. Provisions are made for any programme rights which are surplus to our requirements or will
not be shown for any other reason. There is no difference in the Groups treatment of amortisation
of programme stock between IFRS and US GAAP.
Deferred tax
We recognise deferred tax assets and liabilities using the balance sheet liability method,
providing for temporary differences between the carrying amounts of assets and liabilities in the
balance sheet and the corresponding tax bases used in the computation of taxable profit. The
following temporary differences are not provided for: goodwill, the initial recognition of assets
or liabilities that affect neither accounting profit nor taxable profit, and differences relating
to investments in subsidiaries to the extent that it is not probable that they will reverse in the
foreseeable future. The amount of deferred tax provided is based on the expected manner of
realisation or settlement of the carrying amount of assets and liabilities, using tax rates that
have been enacted or substantially enacted at the balance sheet date.
A deferred tax asset is only recognised to the extent that it is probable that future taxable
profits will be available against which the asset can be utilised. The carrying amount of deferred
tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer
probable that sufficient taxable profits will be available to allow all or part of the asset to be
recovered. If our ability to generate sufficient future taxable income changes, or if there is a
material change in the actual tax rates or time period within which the underlying temporary
differences become taxable or deductible, we could be required either to write down our deferred
tax assets further, resulting in an increase in our effective tax rate and an adverse impact on our
financial results, or to recognise additional deferred tax assets, resulting in a decrease in our
effective tax rate and a positive impact on our financial results.
At 31 December 2005, we have recognised a deferred tax asset of £79 million (30 June 2005: £105
million) and have unrecognised deferred tax assets of £330 million (30 June 2005: £330 million) in
respect of capital losses related to the Groups holding of
KirchPayTV, £24 million (30 June 2005: £24 million) in respect of capital losses in respect of football clubs and other
investments, £14 million (30 June 2005: £14 million) on UK losses in the Group and £64 million (30
June 2005: £64 million) on trading losses in the Groups German holding companies of KirchPayTV.
The Directors consider that at 31 December 2005 there was sufficient evidence to support the
recognition of our deferred tax asset on the basis that it was probable that there would be
suitable taxable profits against which this asset could be utilised and from which future reversals
of underlying timing differences could be deducted.
29
The net deferred tax asset recognised under US GAAP has primarily differed in respect of deferred
tax on IFRS to US GAAP adjustments and in relation to the recognition of deferred tax assets in
respect of employee stock-based compensation expense (see Item 5 Summary of Differences Between
International and United States Generally Accepted Accounting Principles for further details).
ADOPTION OF NEW ACCOUNTING STANDARDS
Details of new US GAAP accounting standards issued during the period are given in Item 5 Summary
of Differences Between International and United States Generally Accepted Accounting Principles.
Adoption of IFRS
Following a Regulation issued by the Council of the European Union (EU) the Group, along with all
European Union listed groups, is required to adopt International Financial Reporting Standards
including International Accounting Standards (IAS) and Interpretations, as adopted by the EU,
together IFRS, in the preparation of its consolidated financial statements for periods beginning
1 July 2005. Therefore the consolidated financial statements contained within Item 4 Interim
Financial Statements (IFRS) have been prepared in accordance with IFRS issued by the International
Accounting Standards Board (IASB) as adopted by the European Union.
The transition date for the Groups adoption of IFRS of 1 July 2004 is determined in accordance
with IFRS 1 First-time Adoption of International Financial Reporting Standards. This transition
date complies with the Securities and Exchange Commissions (SEC) decision to provide an
exemption from the provision of a second year of comparative financial information for foreign
registrants in the first year in which they adopt IFRS. In subsequent years, the Group will produce
two years of comparative financial information for SEC reporting purposes.
The adoption of IFRS has led to some changes in the Groups accounting policies, results, and the
presentation of its financial statements, and other disclosures within the Interim Report on Form
6-K, which have previously been in accordance with UK GAAP. The principal effects on the Groups
financial statements are given in note 12 of the interim financial statements included within Item
4 Interim Financial Statements (IFRS).
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Introduction
Our treasury function is responsible for raising finance for the Groups operations, together with
associated liquidity management, and the management of foreign exchange, interest rate and credit
risks. Treasury operations are conducted within a framework of policies and guidelines authorised
and reviewed by both the Audit Committee and the Board, who receive regular updates of treasury
activity. Derivative instruments are transacted for risk management purposes only. It is our policy
that all hedging is to cover known risks and that no speculative trading in financial instruments
is undertaken. Regular and frequent reporting to management is required for all transactions and
exposures, and the internal control environment is subject to periodic review, both by our internal
audit team and by our Treasury Committee.
30
Our principal market risks are exposures to changes in interest rates and currency exchange rates,
which arise both from our sources of finance and from our operations. Following evaluation of those
positions, we selectively enter into derivative financial instruments to manage these exposures.
The principal instruments currently used are interest rate swaps and options on interest rate swaps
(swaptions) to hedge interest rate risks, forward exchange contracts, currency options (collars)
and similar financial instruments to hedge transactional currency exposures, and cross-currency
swaps to hedge exposures on long-term foreign currency debt.
Interest rate management
We have financial exposures to both UK and US interest rates, arising primarily from long-term
bonds. We manage our exposures by borrowing at fixed rates of interest and by using interest rate
swap and swaption agreements to adjust the balance between fixed and floating rate debt. All of our
US dollar-denominated debt has been swapped to pounds sterling, using cross-currency swap
arrangements, which, in addition to the translation of the principal amount of the debt to pounds
sterling, also provide for the exchange, at regular intervals, of fixed-rate amounts of dollars for
fixed-rate amounts of pounds sterling. All of our debt exposure is denominated in pounds sterling
after cross-currency swaps are taken into account; at 31 December 2005, the split of our aggregate
net borrowings into their core currencies was US dollar 75% and pounds sterling 25% (30 June 2005:
US dollar 91% and pounds sterling 9%). We also enter into pounds sterling interest rate swap and
swaption arrangements, which provide for the exchange, at specified intervals, of the difference
between fixed rates and variable rates, calculated by reference to an agreed notional pounds
sterling amount. Certain of the swaption agreements can be cancelled prior to the maturity of the
bonds to which they apply. The counterparties have a minimum long-term rating of A or equivalent
with Moodys and Standard & Poors.
Our hedging policy requires that between 50% and 80% of our borrowings are held at fixed rates
after taking account of interest rate swap and swaption agreements. At 31 December 2005, 76% of our
borrowings were at fixed rates after taking account of interest rate swaps and swaption agreements
(30 June 2005: 72%). The fair value of interest rate swap and swaption agreements and
cross-currency swaps held, as of 31 December 2005, was £83 million against our favour, compared to
£103 million against our favour at 30 June 2005.
At 31 December 2005, we had outstanding cross currency swap, interest rate swap and swaption
agreements with net notional principal amounts totalling £1,596 million, compared to £1,018 million
at 30 June 2005. This movement reflects derivative financial instruments entered into in relation
to bonds issued during the period, partly offset by the expiry of certain existing swap agreements.
In November 2004, we entered into a £1 billion RCF. This facility was used to cancel an existing
£600 million RCF and is available for general corporate purposes. At 31 December 2005, the £1
billion facility was undrawn (30 June 2005: undrawn). The £1 billion facility has a maturity date
of July 2010, and interest accrues at a margin of between 0.45% and 0.55% per annum above LIBOR,
dependent on our leverage ratio of net debt to EBITDA (as defined in the loan agreement). The
current applicable margin is 0.45% (30 June 2005 0.45%), which is based on a net debt to EBITDA
ratio of 1.00:1 or below. Should this ratio increase above 1.00:1 and up to 2.00:1, the margin
would increase to 0.50%, and above 2.00:1, the margin increases to 0.55%. The ratio of net debt to
EBITDA at 31 December 2005 was 0.46:1, indicating a margin of 0.45% (30 June 2005 ratio of 0.5:1,
indicating a margin of 0.45%).
To ensure continuity of funding, our policy is to ensure that available funding matures over a
period of years. At 31 December 2005, 34% of our available funding was due to mature in more than
five years (30 June 2005: 49%).
31
At 31 December 2005, a one percentage point movement in interest rates, from 1 January 2006, would
result in a £5 million movement in our annual net interest expense (31 December 2004: £4 million)
generated by interest receivable and payable on our bank accounts, RCF and interest rate swap and
swaption agreements.
At 31 December 2005, our annual interest charge would be unaffected by any change to our credit
rating in either direction (half year ended 31 December 2004: nil).
Currency exchange rates
Our revenues are substantially denominated in pounds sterling, although some of our revenues are
denominated in euros. Our primary euro exposure arises as a result of revenues generated from our
subscribers in Ireland, being approximately 4% of total revenue in the period (half year ended 31
December 2004: 3%). These euro-denominated revenues are offset to a certain extent by
euro-denominated costs, relating mainly to certain transponder rentals, the net position being a
euro surplus.
38 million euros were exchanged for US dollars on currency spot markets during the period (half
year ended 31 December 2004: nil) and 30 million euros were exchanged for pounds sterling during
the period (half year ended 31 December 2004: nil). At 31 December 2005, 74 million euros (£51
million) has been retained by the Group, in part to cover obligations under foreign exchange
contracts for the purchase of Swiss francs.
A significant proportion of operating costs are denominated in US dollars. In the period, 11% of
operating costs (£173 million) were denominated in US dollars (half year ended 31 December 2004:
13% (£200 million)). These costs relate mainly to our long-term programming contracts with US
suppliers.
During the period, we managed our US dollar/pound sterling exchange risk exposure on US programming
contracts by the purchase of forward foreign exchange contracts, currency options (collars) and
similar financial instruments for up to five years ahead. All US dollar-denominated forward
exchange contracts, currency options (collars) and similar financial instruments entered into by us
are in respect of firm commitments only and those instruments maturing over the 12 months following
31 December 2005 represent approximately 80% (30 June 2005: 80%) of US dollar-denominated costs
falling due in that period. At 31 December 2005, we had outstanding commitments to purchase, in
aggregate, US$693 million (30 June 2005: US$670 million) at average rates of US$1.80 to £1.00 (30
June 2005: US$1.79 to £1.00). In addition, at 31 December 2005, currency options (collars) were
held relating to the purchase of a total of US$340 million (30 June 2005: US$114 million).
We purchased the programming rights to certain UEFA Champions League football matches until the end
of the 2005/06 season. Payments in respect of these rights are made pursuant to the contract in
Swiss francs, which means that we are exposed to the Swiss franc/pound sterling exchange rate. In
line with our policy of limiting foreign exchange transactions to fixed price instruments, 100% of
this exposure (CHF 100 million) was hedged during the period via the use of forward contracts for
the exchange of euros and pounds sterling for Swiss francs.
It is our policy that all anticipated foreign currency exposures are substantially hedged in
advance of the fiscal year in which the exposure occurs. The impact on our annual profit of a 10%
movement in pounds sterling, from 1 January 2006, against all currencies in which we have
significant transactions is estimated to be a £5 million movement (half year ended 31 December
2004: £3 million movement) to the income statement, with a strengthening of pounds sterling
resulting in a decrease in profits.
The accounting policies in respect of market risk sensitive instruments are disclosed in note 1 of
Item 4 Interim Financial Statements (IFRS). The differences between IFRS and US GAAP in
respect of market risk sensitive instruments are described in Item 5 Summary of Differences
Between International and United States Generally Accepted Accounting Principles.
32
ITEM 4: INTERIM FINANCIAL STATEMENTS (IFRS)
Consolidated Income Statement for the half year ended 31 December 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
|
|
Half year |
|
|
Half year |
|
|
|
|
|
£m |
|
|
£m |
|
|
|
Notes |
|
(unaudited) |
|
|
(unaudited) |
|
|
Revenue |
|
2 |
|
|
2,016 |
|
|
|
1,855 |
|
Operating expenses |
|
3 |
|
|
(1,602 |
) |
|
|
(1,499 |
) |
Operating profit |
|
|
|
|
414 |
|
|
|
356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of results of joint ventures and associates |
|
|
|
|
7 |
|
|
|
8 |
|
Investment income |
|
|
|
|
20 |
|
|
|
15 |
|
Finance costs |
|
|
|
|
(51 |
) |
|
|
(45 |
) |
Profit on disposal of joint venture |
|
|
|
|
|
|
|
|
9 |
|
Profit before tax |
|
|
|
|
390 |
|
|
|
343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
4 |
|
|
(116 |
) |
|
|
(98 |
) |
Profit for the period |
|
|
|
|
274 |
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from profit for the period |
|
|
|
|
|
|
|
|
|
|
Basic and diluted (in pence) |
|
5 |
|
|
14.9p |
|
|
|
12.7p |
|
|
All profit for the period is attributable to equity holders of the parent.
All results relate to continuing operations.
The accompanying notes are an integral part of this consolidated income statement.
Consolidated Statement of Recognised Income and Expense for the half year ended 31 December 2005
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
Half year |
|
|
Half year |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Profit for the period |
|
|
274 |
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
Unrealised gains (losses) arising during the period |
|
|
|
|
|
|
|
|
Cash flow hedges |
|
|
19 |
|
|
|
(78 |
) |
Tax on cash flow hedges |
|
|
(6 |
) |
|
|
23 |
|
|
|
|
13 |
|
|
|
(55 |
) |
|
|
|
|
|
|
|
|
|
|
Reclassified and reported in profit for the period |
|
|
|
|
|
|
|
|
(Gains) losses on cash flow hedges |
|
|
(18 |
) |
|
|
54 |
|
Tax on cash flow hedges |
|
|
6 |
|
|
|
(16 |
) |
|
|
|
(12 |
) |
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) not recognised in the Income Statement |
|
|
1 |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
Total recognised income for the period |
|
|
275 |
|
|
|
228 |
|
|
All recognised income for the period is attributable to equity holders of the parent.
33
Consolidated Balance Sheet as at 31 December 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December |
|
|
30 June |
|
|
|
|
|
2005 |
|
|
2005 |
|
|
|
|
|
£m |
|
|
£m |
|
|
|
Notes |
|
(unaudited) |
|
|
(unaudited) |
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
417 |
|
|
|
417 |
|
Intangible assets |
|
|
|
|
221 |
|
|
|
202 |
|
Property, plant and equipment |
|
|
|
|
349 |
|
|
|
335 |
|
Investments in joint ventures and associates |
|
|
|
|
29 |
|
|
|
23 |
|
Available for sale investments |
|
|
|
|
52 |
|
|
|
2 |
|
Derivative financial assets |
|
|
|
|
13 |
|
|
|
9 |
|
Deferred tax assets |
|
|
|
|
79 |
|
|
|
105 |
|
|
|
|
|
|
1,160 |
|
|
|
1,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
568 |
|
|
|
321 |
|
Trade and other receivables |
|
|
|
|
389 |
|
|
|
331 |
|
Derivative financial assets |
|
|
|
|
29 |
|
|
|
14 |
|
Short-term deposits |
|
|
|
|
764 |
|
|
|
194 |
|
Cash and cash equivalents |
|
|
|
|
889 |
|
|
|
503 |
|
|
|
|
|
|
2,639 |
|
|
|
1,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
3,799 |
|
|
|
2,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
|
|
174 |
|
|
|
|
|
Trade and other payables |
|
|
|
|
1,376 |
|
|
|
1,031 |
|
Derivative financial liabilities |
|
|
|
|
26 |
|
|
|
6 |
|
Current tax liabilities |
|
|
|
|
116 |
|
|
|
100 |
|
Provisions |
|
|
|
|
6 |
|
|
|
13 |
|
|
|
|
|
|
1,698 |
|
|
|
1,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
|
|
1,854 |
|
|
|
982 |
|
Other payables |
|
|
|
|
23 |
|
|
|
25 |
|
Derivative financial liabilities |
|
|
|
|
80 |
|
|
|
112 |
|
|
|
|
|
|
1,957 |
|
|
|
1,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
3,655 |
|
|
|
2,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
7 |
|
|
144 |
|
|
|
187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
|
|
|
3,799 |
|
|
|
2,456 |
|
|
The accompanying notes are an integral part of this consolidated balance sheet.
34
Consolidated Cash Flow Statement for the half year ended 31 December 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
|
|
Half year |
|
|
Half year |
|
|
|
|
|
£m |
|
|
£m |
|
|
|
Notes |
|
(unaudited) |
|
|
(unaudited) |
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
Cash generated from operations |
|
8a |
|
|
514 |
|
|
|
407 |
|
Interest received |
|
|
|
|
16 |
|
|
|
17 |
|
Taxation paid |
|
|
|
|
(76 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
|
|
454 |
|
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
Funding to joint ventures and associates |
|
|
|
|
(2 |
) |
|
|
(4 |
) |
Repayments of funding from joint ventures and associates |
|
|
|
|
1 |
|
|
|
6 |
|
Dividends received from joint ventures and associates |
|
|
|
|
3 |
|
|
|
7 |
|
Proceeds from the sale of a joint venture |
|
|
|
|
|
|
|
|
14 |
|
Purchase of property, plant and equipment |
|
|
|
|
(58 |
) |
|
|
(60 |
) |
Purchase of intangible assets |
|
|
|
|
(36 |
) |
|
|
(63 |
) |
Purchase of available-for-sale investments |
|
|
|
|
(51 |
) |
|
|
|
|
(Increase) decrease in short-term deposits |
|
|
|
|
(570 |
) |
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
(713 |
) |
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
Proceeds from issue of guaranteed notes |
|
8b |
|
|
1,014 |
|
|
|
|
|
Proceeds from disposal of shares in Employee Share
Ownership Plan (ESOP) |
|
|
|
|
7 |
|
|
|
2 |
|
Share buy-back |
|
|
|
|
(240 |
) |
|
|
(128 |
) |
Interest paid |
|
|
|
|
(44 |
) |
|
|
(49 |
) |
Dividends paid to shareholders |
|
|
|
|
(92 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) financing activities |
|
|
|
|
645 |
|
|
|
(238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
|
|
386 |
|
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
|
|
|
|
503 |
|
|
|
513 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the period |
|
|
|
|
889 |
|
|
|
642 |
|
|
The accompanying notes are an integral part of this consolidated cash flow statement.
35
Notes to the interim accounts
British Sky Broadcasting Group plc (the Company) is a limited liability company incorporated in
England and Wales, and domiciled in the United Kingdom. The consolidated financial statements of
the Company for the half year ended 31 December 2005 comprise the Company and its subsidiaries
(together referred to as the Group) and its interests in associates and jointly-controlled
entities.
a) |
|
Statement of compliance |
The Group has a date of transition to International Financial Reporting Standards (IFRS) of 1
July 2004 (the IFRS Transition Date). The following IFRSs have been adopted from the IFRS
Transition Date, which is earlier than required under the IFRS transitional provisions:
International Accounting Standard (IAS) 32 Financial Instruments: Disclosure and Presentation,
IAS 39 Financial Instruments: Recognition and Measurement and IFRS 5 Non-current Assets Held for
Sale and Discontinued Operations.
The interim accounts for the half year ended 31 December 2005, which were approved by the Board of
Directors on 31 January 2006, have been prepared in accordance with IAS 34 Interim Financial
Reporting. The Group will adopt IFRS for the first time in its financial statements for the year
ended 30 June 2006, which will include comparative financial statements for the year ended 30 June
2005. IFRS 1 First Time Adoption of International Financial Reporting Standards (IFRS 1)
requires that an entity develop accounting policies based on the standards and related
interpretations effective at the reporting date of its first annual IFRS financial statements.
IFRS 1 also requires that those policies be applied as of the IFRS Transition Date and throughout
all periods presented in the first IFRS financial statements. The accompanying interim financial
statements have been prepared in accordance with those International Accounting Standards Board
(IASB) standards and International Financial Reporting Interpretations Committee (IFRIC)
interpretations issued and effective, or issued and early-adopted, at 31 December 2005. The IASB
standards and IFRIC interpretations that will be applicable at 30 June 2006, including those that
will be applicable on an optional basis, are not known with certainty at the time of preparing this
interim financial information. As a result, the accounting policies used to prepare these
financial statements are subject to change up to the reporting date of the Groups first IFRS
financial statements.
The Group maintains a 52 or 53 week fiscal year ending on the Sunday nearest to 30 June in each
year. In fiscal year 2006, this date will be 2 July 2006, this being a 52 week year (Fiscal Year
2005: 3 July 2005, 53 week year). This interim report is prepared to 1 January 2006, being the
first 26 weeks of the 52 week year (Fiscal Year 2005: 26 weeks of the 53 week year). For
convenience purposes, the Group continues to date its interim report as of 31 December 2005.
The unaudited interim accounts for the half year ended 31 December 2005 do not constitute statutory
accounts as defined in Section 240 of the Companies Act 1985.
The financial statements have been prepared on a historical cost basis, except for the
remeasurement to fair value of financial instruments as described in the accounting policies below.
The accounts have been prepared on a going concern basis.
c) |
|
Basis of consolidation |
|
i. |
|
Subsidiaries |
|
|
|
|
Subsidiaries are entities controlled by the Company. Control exists when the Company has
the power, directly or indirectly, to govern the financial and operating policies of an
entity so as to obtain benefits from its activities. Subsidiaries are included in the
financial statements of the Company from the date control commences until the date that
control ceases. |
|
|
|
|
Intra-group balances, and any unrealised gains and losses or income and expenses arising
from intra-group transactions, are eliminated in preparing the consolidated financial
statements. |
|
|
ii. |
|
Associates and joint ventures |
|
|
|
|
Associates are entities where the Group has significant influence, but not control or joint
control, over the financial and operating policies of the entity. Joint ventures are those
entities which are jointly controlled by the Group under a contractual agreement. |
|
|
|
|
The consolidated financial statements include the Groups share of the total recognised
gains and losses of associates and joint ventures using the equity method, from the date
that significant influence or joint control commences to the date that it ceases, based on
the present ownership interests and excluding the possible exercise of potential voting
rights, less any impairment losses (see note k). When the Groups interest in an associate
or joint venture has been reduced to nil because the Groups share of losses exceeds its
interest in the associate or joint venture, the Group only provides for additional losses
to the extent that it has incurred legal or constructive obligations to fund such losses,
or made payments on behalf of an associate or joint venture. Where the disposal of an
investment in associates and joint ventures is considered highly probable, the investment
ceases to be equity accounted and, instead, is classified as held for sale and stated at
the lower of carrying amount and fair value less costs to sell. |
d) |
|
Foreign currency translation
|
The Groups presentational currency is pounds sterling. Trading activities denominated in foreign
currencies are recorded in sterling at the actual exchange rates as of the date of the transaction.
Monetary assets, liabilities and commitments denominated in foreign currencies at the period end
are reported at the rates of exchange at the balance sheet date. Non-monetary assets and
liabilities denominated in foreign currencies are translated at the exchange rate ruling at the
date of the initial transaction. Gains
and losses on retranslation of assets and liabilities are included net in the profit or loss for
the period, except for exchange differences arising on non-monetary assets and liabilities where
the changes in fair value are recognised directly in equity.
36
e) |
|
Derivative financial instruments and hedging activities |
The Group uses a number of derivatives to hedge its exposures to fluctuations in interest and
foreign exchange rates.
Derivatives are held at fair value from the date that a derivative contract is entered into.
Certain derivatives held by the Group relating to highly probable forecast transactions (the
hedged items) that meet qualifying criteria under IAS 39 are designated as cash flow hedges, and
are subject to hedge accounting. Other derivatives held by the Group do not meet the qualifying
criteria for recognition as cash flow hedges, despite this being their economic purpose. Changes in
the fair values of these derivatives are recognised immediately in the income statement. The Group
does not hold or issue derivatives for speculative purposes.
Fair value is defined as the amount for which an asset could be exchanged, or a liability settled,
between knowledgeable, willing parties in an arms length transaction. The fair value of derivative
financial instruments is estimated with reference to the contracted value and the appropriate
market value prevailing at each balance sheet date.
Derivatives that qualify for cash flow hedge accounting
Changes in the fair values of derivatives that are designated as cash flow hedges are initially
recognised in the hedging reserve. In the circumstances where only the intrinsic value of a
derivative is designated as a cash flow hedge, only the intrinsic value of the derivative is
initially recognised in the hedging reserve, with all other movements being recognised in the
income statement. Amounts accumulated in the hedging reserve are subsequently recognised in the
income statement in the periods when the related hedged items are recognised in the income
statement.
When a hedging instrument expires, is terminated or is exercised, or if a hedge no longer meets the
qualifying criteria for hedge accounting, any cumulative gain or loss existing in the hedging
reserve at that time remains in the hedging reserve and is recognised when the forecast transaction
is ultimately recognised in the income statement, provided that the underlying transaction is still
expected to occur. When a forecast transaction is no longer expected to occur, the cumulative gain
or loss that was reported in the hedging reserve is immediately recognised in the income statement
and all future changes in the fair value of the hedging instruments are immediately recognised in
the income statement.
The ongoing effectiveness of the Groups cash flow hedges is assessed using the dollar-offset
approach, with the expected cash flows for hedging instruments being compared to the expected cash
flows of the hedged items. This assessment is used to demonstrate that each hedge relationship has
been highly effective in the period and is expected to continue to be highly effective in future
periods. The measurement of hedge ineffectiveness for the Groups cash flow hedges is calculated
using the hypothetical derivative method, with the fair values of the hedging instruments being
compared to those of the hypothetical derivative that would result in the designated item achieving
perfect hedge effectiveness. The excess of the cumulative change in the fair value of the actual
hedging instrument compared to that of the hypothetical derivative is deemed to be hedge
ineffectiveness, which is recognised in the income statement.
Embedded derivatives
Derivatives embedded in other financial instruments or other host contracts are treated as separate
derivatives when their risks and characteristics are not closely related to those of the host
contracts and the host contracts are not carried at fair value with unrealised gains or losses
reported in the income statement. Embedded derivatives are carried on the balance sheet at fair
value from the inception of the host contract. Changes in fair value are recognised within the
income statement during the period in which they arise.
f) |
|
Goodwill and Intangible assets |
|
i. |
|
Goodwill |
|
|
|
|
Business combinations that have occurred since the IFRS Transition Date are accounted for
by applying the purchase method of accounting. Following this method, goodwill is initially
recognised on consolidation, representing the difference between the cost of the business
combination and the fair value of the identifiable assets, liabilities and contingent
liabilities assumed. Where a business combination occurs in several stages, as a result of
successive share purchases, the goodwill associated with each stage is calculated using
fair value information at the date of each additional share purchase. Any movement in the
fair value of the Groups share of net assets held previously is recognised in a
revaluation reserve. |
|
|
|
|
In respect of business combinations that occurred prior to the IFRS Transition Date,
goodwill has been included at its deemed cost, as permitted by IFRS 1 First-time Adoption
of International Financial Reporting Standards. Deemed cost represents the goodwills
carrying value under the Groups UK GAAP accounting policies on the IFRS Transition Date.
On disposal of a subsidiary, associate or joint venture, the attributable amount of
goodwill is included in the determination of profit or loss on disposal, except for
goodwill written off to reserves under UK GAAP prior to the IFRS Transition Date, which is
not reinstated and is not included in determining any subsequent gain or loss on disposal. |
|
|
|
|
Goodwill is stated at cost less any impairment losses and is tested at least annually for
impairment. Any impairment identified is recognised immediately in the income statement
and is not subsequently reversed. The carrying amount of goodwill in respect of associates
and joint ventures is included in the carrying amount of the investment in the associate or
joint venture. |
|
|
ii. |
|
Intangible assets |
|
|
|
|
Research expenditure is recognised in the income statement as the expense is incurred.
Costs incurred on development projects (relating to the application of research knowledge
to plan or design new or substantially improved products for sale or use within the
business) are recognised as intangible assets from the point at which it is probable that
the Group has the intention and ability to generate future economic benefits for the Group
from the development expenditure, that the development is technically feasible and that the
subsequent expenditure can be measured reliably. Other development expenditure is
recognised in the income statement as incurred. |
37
|
|
|
Other intangibles, which are acquired by the Group separately or through business
combinations, are stated at cost less accumulated amortisation and impairment losses, other
than those that are classified as held for sale, which are stated at the lower of carrying
amount and fair value less costs to sell. |
|
|
|
|
Amortisation of an intangible asset begins when the asset is available for use, and is
charged to the income statement through operating expenses on a straight-line basis over
the estimated useful life of the intangible asset, being a period of no more than four
years, unless the asset life is judged to be indefinite. If the useful life is indefinite
or the asset is not yet available for use, no amortisation is charged and an impairment
test is carried out at least annually. Other intangible assets are tested for impairment in
line with accounting policy (k) below. |
g) |
|
Property, plant and equipment |
|
i. |
|
Owned assets |
|
|
|
|
Property, plant and equipment are stated at cost net of accumulated depreciation and any
impairment losses, (see accounting policy (k)), other than those that are classified as
held for sale, which are stated at the lower of carrying amount and fair value less costs
to sell. |
|
|
|
|
When an item of property, plant and equipment is comprised of major components having
different useful lives, the components are accounted for as separate items of property,
plant and equipment. |
|
|
ii. |
|
Leased assets |
|
|
|
|
Assets held under finance leases, which confer rights and obligations similar to those
attached to owned assets, are treated as property, plant and equipment (see accounting
policy (p)). |
|
|
iii. |
|
Depreciation |
|
|
|
|
Depreciation is provided to write off the cost, less estimated residual value, of property,
plant and equipment on a straight-line basis over its estimated useful life. Land, and
assets that are not yet available for use, are not depreciated. Principal annual rates
used for this purpose are: |
|
|
|
|
|
|
|
Freehold buildings
|
|
4% |
|
|
Leasehold improvements
|
|
Lower of lease period or life of the asset |
|
|
Equipment, furniture and fixtures
|
|
10% 331/3% |
|
|
Assets under finance leases
|
|
Lower of lease period or life of the asset |
|
iv. |
|
Borrowing costs |
|
|
|
|
Borrowing costs are recognised in the income statement in the period in which they are
incurred. |
|
i. |
|
Acquired and commissioned television programme rights |
|
|
|
|
Programme rights are stated at the lower of cost and net realisable value (NRV),
including, where applicable, estimated subscriber escalation payments, and net of the
accumulated expense charged to the income statement to date. |
|
|
|
|
Contractual obligations for programme rights not yet available for transmission are not
included in the cost of programme rights, but are disclosed as contractual commitments.
Payments made upon receipt of commissioned and acquired programming, but in advance of the
legal right to broadcast the programmes, are treated as prepayments. Programme rights are
recorded in inventory when the programmes are available for transmission. |
|
|
|
|
The cost of programme rights is recognised in the operating expenses line of the income
statement primarily as shown below: |
Sports
100% recognised on the first showing or, where contracts provide for
sports rights for multiple seasons or competitions, such rights are principally
recognised on a straight-line basis across the seasons or competitions.
Current
affairs 100% recognised in the income statement on first showing,
General entertainment Recognised through the income statement based on the number
of transmissions, as follows:
One showing planned 100%
Two showings planned 60%; 40%
Three showings planned 50%; 30%; 20%
Four showings planned 40%; 30%; 20%; 10%
Movies Acquired movie rights are recognised in the income statement on a
straight-line basis over the period of transmission rights. Where acquired movie
rights provide for a second availability window, 10% of the cost is allocated to
that window.
Where programme rights are surplus to Group requirements, and no gain is anticipated
through a disposal of the rights, or where the programming will not be broadcast for any
other reason, a write-down to the income statement is made. Reversals of inventory
write-downs are recognised as reductions in operating expenses.
38
|
ii |
|
Digiboxes and related equipment |
|
|
|
|
Digiboxes and related equipment includes digiboxes (including Sky+ boxes), Low Noise
Blockers (LNBs) and mini-dishes. These inventories are valued at the lower of cost and
NRV, the latter of which reflects the value the business expects to realise from the
digiboxes and the related equipment in the hands of the customer, and recognised through
the operating expenses line of the income statement. Any subsidy is expensed on enablement,
which is the process of activating the viewing card once inserted in the digibox upon
installation, so as to enable a viewer to view encrypted broadcast services, and
effectively represents the completion of the installation process for new subscribers. The
amount recognised in the income statement as the inventories are sold is recognised on a
first-in first-out basis (FIFO). |
|
|
iii |
|
Raw materials, consumables and goods held for resale |
|
|
|
|
Raw materials, consumables and goods held for resale are valued at the lower of cost and
NRV. The cost of raw materials, consumables and goods held for resale is recognised through
the operating expenses line of the income statement on a FIFO basis. |
i) |
|
Financial assets and liabilities |
|
|
|
Financial assets and liabilities are initially recognised at fair value plus any directly
attributable transaction costs. At each balance sheet date, the Group assesses whether there is any
objective evidence that any financial asset is impaired. Financial assets and liabilities are
recognised on the Groups balance sheet when the Group becomes a party to the contractual
provisions of the financial asset or liability. |
|
a. |
|
Equity investments |
|
|
|
|
Equity investments intended to be held for an indefinite period of time are classified
as available-for-sale investments. They are carried at fair value, where this can be
reliably measured, with movements in fair value recognised directly in reserves. Where
the fair value cannot be reliably measured, the investment is carried at cost. Any
impairment losses in equity investments are recognised in the income statement and are
not reversible under any circumstances. Available-for-sale investments are included
within non-current assets unless management have the intention of holding the
investment for less than twelve months from the balance sheet date, in which case they
are included in current assets. On disposal, the difference between the carrying amount
and the sum of the consideration received and any cumulative gain or loss that had
previously been recognised directly in reserves is recognised in the income statement. |
|
|
b. |
|
Trade and other receivables |
|
|
|
|
Trade and other receivables are non-derivative financial assets with fixed or
determinable payments and are measured at amortised cost using the effective interest
method. Trade and other receivables, with no stated interest rate, are measured at the
original invoice amount if the effect of discounting is immaterial. An allowance
account is maintained to reduce the carrying value of trade and other receivables for
impairment losses identified from objective evidence, with movements in the allowance
account, either from increased impairment losses or reversals of impairment losses,
being recognised in the income statement. |
|
|
c. |
|
Short term deposits |
|
|
|
|
This includes short term deposits and commercial paper which have maturity dates of
more than 3 months from inception. These deposits are held at amortised cost, less any
allowance for impairment losses. |
|
|
d. |
|
Cash and cash equivalents |
|
|
|
|
Cash and cash equivalents include cash in hand, bank accounts, deposits receivable on
demand and deposits with maturity dates of 3 months or less from the date of inception.
Bank overdrafts that are repayable on demand and which form an integral part of the
Groups cash management are included as a component of cash and cash equivalents where
offset conditions are met. |
|
|
e. |
|
Trade and other payables |
|
|
|
|
Trade and other payables are non-derivative financial liabilities and are measured at
amortised cost using the effective interest method. Trade and other payables, with no
stated interest rate, are measured at the original invoice amount if the effect of
discounting is immaterial. |
|
|
f. |
|
Borrowings |
|
|
|
|
Borrowings are recorded at the proceeds received, net of direct issue costs. Finance
charges, including any premium payable on settlement or redemption and direct issue
costs, are accounted for on an accruals basis in the income statement using the
effective interest method and are added to the carrying amount of the underlying
instrument to which they relate, to the extent that they are not settled in the period
in which they arise. |
j) |
|
Transponder rental prepayments |
Payments made in respect of future satellite capacity have been recorded as prepaid transponder
lease costs. These payments are recognised in the income statement on a straight-line basis over
the term of the lease.
At each balance sheet date, and in accordance with IAS 36 Impairment of Assets, the Group reviews
the carrying amounts of all its assets excluding inventories (see accounting policy (h)),
non-current assets classified as held for sale, financial assets (see accounting policy (i)) and
deferred taxation (see accounting policy (q)) to determine whether there is any indication that any
of those assets have suffered an impairment loss.
An impairment, other than an impairment of an investment in a joint venture or associate, is
recognised in the income statement whenever the carrying amount of an asset or its cash generating
unit exceeds its recoverable amount. An impairment of an investment in a joint venture or associate
is recognised within the share of profit from joint ventures and associates. The
39
recoverable amount is the greater of net selling price, defined as the fair value less costs to
sell, and value in use. In assessing value in use, the estimated future cash flows are discounted
to their present value using a pre-tax discount rate that reflects current market assessments of
the time value of money and risks specific to the asset. Where it is not possible to estimate the
recoverable amount of an individual asset, the Group estimates the recoverable amount of the
cash-generating unit to which the asset belongs. Impairment losses recognised in respect of
cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated
to those units, and then to reduce the carrying amount of other assets in the unit on a pro-rata
basis.
An impairment loss for an individual asset or cash generating unit shall be reversed if there has
been a change in estimates used to determine the recoverable amount since the last impairment loss
was recognised and is only reversed to the extent that the assets carrying amount does not exceed
the carrying amount that would have been determined, net of depreciation or amortisation, if no
impairment loss had been recognised. Any impairment loss in respect of goodwill is irreversible.
Provisions are recognised when the Group has a present legal or constructive obligation to make a
probable transfer of economic benefits as a result of past events. The amounts recognised
represent the Groups best estimate of the transfer of benefits that will be required to settle the
obligation as of the balance sheet date. Provisions are discounted if the effect of the time value
of money is material.
Where the Company or its subsidiaries purchase the Companys own equity shares, the cost of those
shares, including any attributable transaction costs, is presented within the ESOP reserve as a
deduction in shareholders equity in the consolidated financial statements.
Revenue, which excludes value added tax and sales between Group companies, represents the gross
inflow of economic benefit from Skys operating activities. Revenue is measured at the fair value
of the consideration received or receivable. The Groups main sources of revenue are recognised as
follows:
Revenue from the provision of direct-to-home (DTH) subscription services is recognised as the
services are provided, net of any discount given. Pay-per-view revenue is recognised when the
event, movie or football match is viewed.
Cable revenue is recognised as the services are provided to the cable operators and is based on
the number of subscribers taking the Sky channels, as reported to the Group by the cable operators,
and the applicable rate.
Advertising sales revenue is recognised when the advertising is broadcast. Revenue generated from
airtime sales where Sky acts as an agent on behalf of third parties is recognised on a net
commission basis.
The Group accounts for betting and gaming revenues in accordance with IAS 39 Financial
Instruments: Recognition and Measurement. Sky Bet revenues therefore represent income in the period
for betting and gaming activities, defined as amounts staked by customers less betting payouts.
Application of this accounting policy in the half year ended 31 December 2005 decreased revenue and
operating expenses by £120 million (half year ended 31 December 2004: £102 million) compared to
amounts previously published.
Sky Active revenues include income from on-line advertising, e-mail, telephony income from the
use of interactive services (e.g. voting), interconnect, text services and digibox subsidy recovery
revenues earned through conditional access and access control charges made to broadcasters and
interactive service providers on the Sky digital platform. All Sky Active revenues are recognised
in the income statement when the goods or services are delivered.
Other revenue principally includes income from installations, digibox sales revenues (including
the sales of Sky+ and Multiroom digiboxes), Sky Talk revenues, service call revenue, warranty
revenue, customer management service fees, conditional access fees and access control fees. Other
revenues are recognised, net of any discount given, when the relevant goods or service are
provided.
Wages, salaries and social security contributions
Wages, salaries, social security contributions, bonuses payable and non-monetary benefits for
current employees, are recognised in the income statement as the employees services are rendered.
Pension obligations
The Group provides pensions to eligible employees through the BSkyB Pension Plan which is a defined
contribution scheme. The amount charged to the income statement in the year represents the cost of
contributions payable by the Group to the scheme in exchange for employee services rendered in that
year. The assets of the BSkyB Pension Plan are held independently of the Group.
Termination benefits
Termination benefits are recognised as a liability when, and only when, the Group has a
demonstrable commitment to terminate the employment of an employee or group of employees before the
normal retirement date or as the result of an offer to encourage voluntary redundancy.
Equity compensation benefits
The Group issues equity-settled share-based payments to certain employees which must be measured at
fair value and recognised as an expense in the income statement with a corresponding increase in
equity. The fair values of these payments are measured at the dates of grant using option-pricing
models, taking into account the terms and conditions upon which the awards are granted. The fair
value is recognised over the period during which employees become unconditionally entitled to the
40
awards, subject to the Groups estimate of the number of awards which will lapse, either due to
employees leaving the Group prior to vesting or due to non-market based performance conditions not
being met. Where an award has market-based performance conditions, the fair value of the award is
adjusted at the date of grant for the probability of achieving these via the option pricing model.
The total amount recognised in the income statement as an expense is adjusted to reflect the actual
number of awards that vest, except where forfeiture is due to the failure to meet market-based
performance measures.
In accordance with the transitional provisions in IFRS 1, and IFRS 2 Share-based payment, the
recognition and measurement principles in IFRS 2 have only been applied to options and awards
granted after 7 November 2002 that had not vested by 1 January 2005.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all
the risks and rewards incidental to ownership of the asset to the lessee. All other leases are
classified as operating leases.
41
The Group as lessor
Amounts due from lessees under finance leases are recorded as receivables at the amount of the
Groups net investment in the leases. Finance lease income is allocated to reflect a constant
periodic rate of return on the Groups net investment outstanding.
The lease income receivable from operating leases is recognised on a straight-line basis over the
term of the lease.
The Group as lessee
Assets held under finance leases are recognised as assets of the Group at their fair value on the
date of acquisition, or, if lower, at the present value of the minimum lease payments. The
corresponding liability to the lessor is included in the balance sheet as a finance lease
obligation. Lease payments are apportioned between finance charges and reduction of the lease
obligation so as to achieve a constant rate of interest on the remaining balance of the liability.
The lease expense arising from operating leases is charged to the income statement on a straight
line basis over the term of the lease, unless another systematic basis is more appropriate.
Benefits received and receivable as incentives to enter into operating leases are recorded on a
straight line basis over the lease term.
q) |
|
Taxes, including deferred taxes |
The Groups liability for current tax is based on taxable profits for the year, and is calculated
using tax rates that have been enacted or substantively enacted at the balance sheet date.
Deferred tax assets and liabilities are recognised using the balance sheet liability method,
providing for temporary differences between the carrying amounts of assets and liabilities in the
balance sheet and the corresponding tax bases used in the computation of taxable profit. The
following temporary differences are not provided for: goodwill, the initial recognition of assets
or liabilities that affect neither accounting profit nor taxable profit, and differences relating
to investments in subsidiaries to the extent that it is not probable that they will reverse in the
foreseeable future. The amount of deferred tax provided is based on the expected manner of
realisation or settlement of the carrying amount of assets and liabilities, using tax rates that
have been enacted or substantially enacted at the balance sheet date.
A deferred tax asset is only recognised to the extent that it is probable that future taxable
profits will be available against which the asset can be utilised. The carrying amount of deferred
tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer
probable that sufficient taxable profits will be available to allow all or part of the asset to be
recovered.
Deferred tax is charged or credited in the income statement, except where it relates to items
charged or credited directly to equity, in which case the deferred tax is also included within
equity.
Dividends are recognised in the profit and loss reserve in the period in which they are declared or
paid.
Basic earnings per share represents the profit attributable to the equity shareholders, divided by
the weighted average number of Ordinary Shares in issue during the year, excluding the weighted
average number of Ordinary Shares purchased by the Group and held in the Groups ESOP Trust during
the year to satisfy employee share awards.
Diluted earnings per share represents the profit attributable to the equity shareholders, divided
by the weighted average number of Ordinary Shares in issue during the year, excluding the weighted
average number of Ordinary Shares purchased by the Group and held in the Groups ESOP Trust during
the year to satisfy employee share awards, plus the weighted average number of dilutive shares
resulting from share options and other potential Ordinary Shares outstanding during the year.
A reportable segment, as defined by IAS 14 Segmental Reporting, is a distinguishable business or
geographical component of the Group, that provides products or services, that are subject to risks
and rewards that are different from those of other segments. The Group has no reportable segments
within its business.
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
Half year |
|
|
Half year |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
DTH subscribers |
|
|
1,554 |
|
|
|
1,426 |
|
Cable subscribers |
|
|
112 |
|
|
|
109 |
|
Advertising |
|
|
171 |
|
|
|
159 |
|
Sky Bet |
|
|
16 |
|
|
|
16 |
|
Sky Active |
|
|
46 |
|
|
|
46 |
|
Other |
|
|
117 |
|
|
|
99 |
|
|
|
|
2,016 |
|
|
|
1,855 |
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
Half year |
|
|
Half year |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Programming |
|
|
810 |
|
|
|
806 |
|
Transmission and related functions |
|
|
87 |
|
|
|
87 |
|
Marketing |
|
|
332 |
|
|
|
264 |
|
Subscriber management |
|
|
219 |
|
|
|
197 |
|
Administration |
|
|
154 |
|
|
|
145 |
|
|
|
|
1,602 |
|
|
|
1,499 |
|
|
Taxation recognised in the income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
Half year |
|
|
Half year |
|
|
|
charge |
|
|
charge |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Current tax expense |
|
|
|
|
|
|
|
|
Current year |
|
|
93 |
|
|
|
73 |
|
Adjustment in respect of prior years |
|
|
|
|
|
|
(8 |
) |
Total current tax |
|
|
93 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax expense |
|
|
|
|
|
|
|
|
Origination and reversal of temporary differences |
|
|
23 |
|
|
|
32 |
Adjustment in respect of prior years |
|
|
|
|
|
|
1 |
|
Total deferred tax |
|
|
23 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
116 |
|
|
|
98 |
|
|
At 31 December 2005 a deferred tax asset of £14 million (30 June 2005: £14 million) principally
arising from UK losses in the Group has not been recognised as these losses can be offset only
against taxable profits generated in the entities concerned. There is currently insufficient
evidence to support recognition of a deferred tax asset relating to these losses.
A deferred tax asset of £64 million (30 June 2005: £64 million) has not been recognised in respect
of trading losses in the Groups German holding companies of KirchPayTV on the basis that it is not
probable that these temporary differences will reverse.
A deferred tax asset of £330 million (30 June 2005: £330 million) has not been recognised in
respect of potential capital losses related to the Groups holding of KirchPayTV, on the basis that
these temporary differences do not meet the criteria of a reversal being probable. The Group has
realised and unrealised capital losses in respect of football club and other investments estimated
to be in excess of £24 million (30 June 2005: £24 million) which have not been recognised as a
deferred tax asset, on the basis that it is not probable that they will be utilised.
Basic earnings per share represents profit for the period, divided by the weighted average number
of Ordinary Shares in issue during the period, less the weighted average number of shares held in
the Groups ESOP trust during the period.
Diluted earnings per share represents the profit for the period, divided by the weighted average
number of Ordinary Shares in issue during the period, less the weighted average number of shares
held in the Groups ESOP trust during the period, plus the
43
weighted average number of dilutive shares resulting from share options and other potential
Ordinary Shares outstanding during the period.
The weighted average number of shares was:
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
Half year |
|
|
Half year |
|
|
|
Millions of shares |
|
|
Millions of shares |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Ordinary Shares |
|
|
1,849 |
|
|
|
1,939 |
|
ESOP trust Ordinary Shares |
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
Basic shares |
|
|
1,845 |
|
|
|
1,935 |
|
|
|
|
|
|
|
|
|
|
|
Dilutive Ordinary Shares from share options |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Diluted shares |
|
|
1,847 |
|
|
|
1,937 |
|
|
The calculation of diluted earnings per share excludes 34 million share options (half year ended 31
December 2004: 41 million), which could potentially dilute earnings per share in the future,
because they were anti-dilutive for the period since the expected future proceeds from the options
exceeded the average fair value of shares during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
2004/05 |
|
|
|
Half year |
|
Half year |
|
|
|
£m |
|
£m |
|
|
|
(unaudited) |
|
(unaudited) |
|
|
2004/05 Final dividend paid: 5.0p per
Ordinary Share (2003/04: 3.25p) |
|
|
92 |
|
|
|
63 |
|
|
|
|
92 |
|
|
|
63 |
|
|
The proposed interim dividend for the half year ended 31 December 2005 of 5.5 pence per Ordinary
Share, was approved by the Directors, and was recognised as a £100 million liability, on 31 January
2006. It was paid on 25 April 2006 to shareholders of record on 31 March 2006.
The ESOP has waived its rights to dividends.
44
7 |
|
Reconciliation of movement in shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Share |
|
|
Share |
|
|
redemption |
|
|
Special |
|
|
ESOP |
|
|
Merger |
|
|
Hedging |
|
|
Retained |
|
|
shareholders |
|
|
|
capital |
|
|
Premium |
|
|
reserve |
|
|
reserve |
|
|
reserve |
|
|
reserve |
|
|
reserve |
|
|
earnings |
|
|
equity |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
At 1 July 2004 |
|
|
971 |
|
|
|
1,437 |
|
|
|
|
|
|
|
14 |
|
|
|
(30 |
) |
|
|
222 |
|
|
|
(1 |
) |
|
|
(2,447 |
) |
|
|
166 |
|
Share buyback |
|
|
(11 |
) |
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(128 |
) |
|
|
(128 |
) |
Recognition and
transfer of cash
flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24 |
) |
|
|
|
|
|
|
(24 |
) |
Share-based payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
14 |
|
Tax on items taken
directly to equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
(4 |
) |
|
|
3 |
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245 |
|
|
|
245 |
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63 |
) |
|
|
(63 |
) |
At 31 December 2004 |
|
|
960 |
|
|
|
1,437 |
|
|
|
11 |
|
|
|
14 |
|
|
|
(23 |
) |
|
|
222 |
|
|
|
(18 |
) |
|
|
(2,390 |
) |
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Share |
|
|
Share |
|
|
redemption |
|
|
Special |
|
|
ESOP |
|
|
Merger |
|
|
Hedging |
|
|
Retained |
|
|
shareholders |
|
|
|
capital |
|
|
Premium |
|
|
reserve |
|
|
reserve |
|
|
reserve |
|
|
reserve |
|
|
reserve |
|
|
earnings |
|
|
equity |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
At 1 July 2005 |
|
|
934 |
|
|
|
1,437 |
|
|
|
37 |
|
|
|
14 |
|
|
|
(32 |
) |
|
|
222 |
|
|
|
(14 |
) |
|
|
(2,411 |
) |
|
|
187 |
|
Share buyback |
|
|
(23 |
) |
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(240 |
) |
|
|
(240 |
) |
Recognition and
transfer of cash
flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Share-based payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
16 |
|
Tax on items taken
directly to equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
274 |
|
|
|
274 |
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92 |
) |
|
|
(92 |
) |
At 31 December 2005 |
|
|
911 |
|
|
|
1,437 |
|
|
|
60 |
|
|
|
14 |
|
|
|
(17 |
) |
|
|
222 |
|
|
|
(13 |
) |
|
|
(2,470 |
) |
|
|
144 |
|
|
The periods from 1 July 2004 to 31 December 2004 and from 1 July 2005 to 31 December 2005 are
unaudited.
Share option schemes
At 31 December 2005, the Groups ESOP held 2,991,441 Ordinary Shares in the Company at an average
cost of £5.79 per share. During the period, 2,617,771 shares were utilised relating to the
exercise of Long Term Incentive Plan (LTIP), Equity Bonus Plan (EBP), Key Contributor Plan
(KCP), Executive Share Option Scheme and Sharesave Scheme awards.
Purchase of own shares
On 12 November 2004, the Companys shareholders approved a resolution at the Annual General Meeting
for the Company to purchase up to 97 million Ordinary Shares. On 4 November 2005, the Companys
shareholders approved a resolution at the Annual General Meeting for the Company to further
purchase up to 92 million Ordinary Shares. Under the former resolution, during the half year ended
31 December 2004, the Company purchased, and subsequently cancelled, 23 million Ordinary Shares at
an average price of 557 pence per share, with a nominal value of £11 million, for a consideration
of £128 million. This represents 1% of called-up share capital at the beginning of the half year
period. During the half year ended 31 December 2005 the Company purchased, and subsequently
cancelled, 45 million Ordinary Shares at an average price of 528 pence per share, with a nominal
value of £23 million, for a consideration of £240 million. This represents 2% of called-up share
capital at the beginning of the half year period under review.
Merger reserve
The merger reserve was created in accordance with the merger relief provisions under section 131 of
the United Kingdom Companies Act 1985 relating to accounting for acquisitions involving the issue
of shares at a premium. Merger relief provided
relief from the requirement to create a share premium account in a parent companys balance sheet.
In preparing group consolidated financial statements, the amount by which the fair value of the
shares issued exceeded their nominal value was recorded within a merger reserve on consolidation,
rather than in a share premium account.
45
Merger relief was available when three conditions had been satisfied:
|
1. |
|
When a company secured at least 90 per cent of the nominal value of each class of the
equity share capital of another company, as a result of an arrangement. |
|
|
2. |
|
The arrangement provided for the allotment of equity shares by the acquirer. |
|
|
3. |
|
Consideration for the shares was either the issue or transfer of shares to the
acquirer of equity shares in the acquired company, or the cancellation of those equity
shares in the acquired company which the acquirer did not already hold. |
The merger reserve was created as a result of the acquisition by the Group of interests in two
entities:
1. SIG
The acquisition of 100% of SIG on 12 July 2000, where consideration was paid by the issue of equity
shares in the Group.
2. BiB
Consideration was paid in BSkyB shares on 28 June 2001 and on 11 November 2002; this consideration
related to the acquisition by the Group of the 19.9% of BiB it did not previously own from British
Telecommunications plc (the Group previously held 80.1% of BiB).
Special reserve
A special reserve was created following the approval from the High Court on 10 December 2003 to
reduce the Companys share premium account by £1,120 million. This amount was equal to the
Company-only profit and loss account reserve deficit at 30 June 2003.
As part of the application, the Companys balance sheet at 30 September 2003 was required to be
presented. At that date, the deficit on the Company-only profit and loss account reserve had
reduced by £14 million since 30 June 2003, to £1,106 million.
As a condition of the reduction, the reduction in the share premium account of £1,120 million was
permitted to be offset against the profit and loss account reserve by the amount of the deficit at
30 September 2003. The excess of £14 million was credited to a special reserve, and, under the
terms of the reduction, will remain undistributable until all the creditors of the Company and its
guarantors (as at 10 December 2003) are paid.
Capital redemption reserve
On 12 November 2004, the Companys shareholders approved a resolution at the AGM for the Company to
purchase up to 97 million BSkyB Ordinary Shares. On 4 November 2005, the Companys shareholders
approved a new resolution at the AGM for the Company to purchase up to a further 92 million BSkyB
Ordinary Shares. These shares are cancelled upon repurchase by the Company.
Under UK company law, where the shares of a company are purchased wholly out of that companys
retained profits, the amount by which the companys issued share capital is reduced on cancellation
of the shares repurchased is credited to a capital redemption reserve.
8 |
|
Notes to consolidated cash flow statement |
|
a) |
|
Reconciliation of profit before taxation to cash generated from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
Half year |
|
|
Half year |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
Profit before taxation |
|
|
390 |
|
|
|
343 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment |
|
|
36 |
|
|
|
20 |
|
Amortisation of intangible assets |
|
|
20 |
|
|
|
28 |
|
Profit on disposal of joint venture |
|
|
|
|
|
|
(9 |
) |
Net finance costs |
|
|
31 |
|
|
|
30 |
|
Share of results of joint ventures and associates |
|
|
(7 |
) |
|
|
(8 |
) |
|
|
|
470 |
|
|
|
404 |
|
|
|
|
|
|
|
|
|
|
|
Increase in trade and other receivables |
|
|
(54 |
) |
|
|
(13 |
) |
(Increase) decrease in inventories |
|
|
(211 |
) |
|
|
275 |
|
Increase (decrease) in trade and other payables |
|
|
312 |
|
|
|
(248 |
) |
Decrease in provisions |
|
|
(7 |
) |
|
|
|
|
Decrease (increase) in derivative financial instruments |
|
|
4 |
|
|
|
(11 |
) |
Cash generated from operations |
|
|
514 |
|
|
|
407 |
|
|
46
b) |
|
Proceeds from issue of guaranteed notes |
On 20 October 2005, the Group issued guaranteed notes (the new notes) consisting of US $750
million aggregate principal amount of notes paying 5.625% interest and maturing on 15 October 2015,
US $350 million aggregate principal amount of notes paying 6.500% interest and maturing on 15
October 2035 and £400 million aggregate principal amount of notes paying 5.750% interest and
maturing on 20 October 2017. The new notes are carried in the balance sheet at £1,024 million at 31
December 2005.
In accordance with the Groups treasury policy, various cross-currency swap agreements have been
entered into to swap the Groups exposure from the new notes into pounds sterling. In addition, the
Group has entered into pounds sterling interest rate swap agreements, which provide for the
exchange, at specified intervals, of the difference between fixed rates and variable rates,
calculated by reference to an agreed notional pounds sterling amount. The total fair value of new
cross-currency swap and interest rate swap agreements associated with the new notes carried on the
balance sheet at 31 December 2005 is £10 million.
Contingent liabilities
The Group has contingent liabilities by virtue of its investments in unlimited companies, or
partnerships, which include Nickelodeon UK, The History Channel (UK), Paramount UK and National
Geographic Channel UK.
The Directors do not expect any material loss to arise from the above contingent liabilities.
Contingent assets
Under the terms of one of the Groups channel distribution agreements, British Sky Broadcasting
Limited is entitled to receive a payment (unless the agreement is terminated due to the default of
the Group), between July and September 2006, equal to a proportion of the fair value of certain of
the channels under that distribution agreement. The fair value of the channels is to be determined
at the earlier of contract termination and 30 June 2006. Accordingly, it is not yet possible to
determine the value of the payment to be received.
The Group has served a claim for a material amount against an information and technology services
provider, which provided services to the Group as part of the Groups investment in Customer
Relationship Management (CRM) software and infrastructure. The amount that may be recovered by
the Group will not be finally determined until resolution of the claim.
Business combinations
On 21 October 2005, Sky Broadband Services Limited (Sky Broadband), a subsidiary of the Company,
made a recommended cash offer for the entire issued and to be issued share capital of Easynet Group
plc (Easynet). Easynet is a leading pan-European networking business, providing customers with
innovative, IP-based wide area network solutions. The acquisition of Easynet provides the Group
with an opportunity to use and extend an existing network to offer residential broadband services.
On 6 January 2006, the offer was declared unconditional in all respects, and this is considered to
be the acquisition date under IFRS 3. On 12 January 2006, Sky Broadband had received valid
acceptances of the offer in respect of more than nine-tenths in value of Easynet shares to which
the offer related and implemented the procedure set out in sections 428 to 430F of the Companies
Act 1985 to acquire compulsorily those shares from shareholders who had not assented to the offer.
Sky Broadband has subsequently acquired 100% of the existing issued share capital of Easynet, for
£222 million inclusive of fees.
Due to the short period between acquisition and the publication of this report, it is not
practicable to disclose Easynets assets (including goodwill acquired), liabilities and contingent
liabilities at the acquisition date. For the same reason, it is also not practicable to disclose
the profit or loss of the combined group for the period as though the acquisition date had occurred
at 1 July 2005. No profit or loss attributable to Easynet has been included in the Groups profit
for the period to 31 December 2005. Had the acquisition occurred on 1 July 2005, the Groups
revenue for the period would have increased by £81 million to £2,097 million.
Changes in estimates
There have been no material changes in estimates of amounts reported in the six months ended 31
December 2005 or in the year ended 30 June 2005.
European Commission Investigation Football Association Premier League Limited (FAPL)
The European Commissions investigation into the FAPLs joint selling of exclusive broadcast rights
to football matches has concluded with the Commissions adoption, in March 2006, of a decision,
making commitments offered by the FAPL legally enforceable. These commitments are to remain in
force until June 2013 and thus relate to the FAPLs auction of media rights for the 2007/08 to
2009/10 seasons and the subsequent auction of rights. Among other things, the commitments provide
for the FAPL to sell a number of packages of media rights, showcasing the League as a whole
throughout each season. Live TV rights will be sold in six balanced packages, with no one bidder
being allowed to buy all six packages, and packages will be sold to the highest standalone bidder.
The commitments also create more evenly balanced packages of rights and increase the availability
of rights to broadcast via mobile phones.
47
The decision is binding on the FAPL for the duration of the commitments, but does not bind national
competition authorities or national courts. We are not yet able to assess whether, or to what
extent, these developments will have a material effect on the Group.
The Commission confirmed in 2004 in a comfort letter that, on the basis of performance by the
Group of certain commitments given by the Group to the Commission, it has fully and finally settled
the Commissions other investigations in connection with the Groups bids for all rights in
relation to FAPL matches throughout the 2004/05 to 2006/07 FAPL seasons and any resulting
agreements between the Group and FAPL. The Commissions decision of March 2006 does not address
competition issues which may arise from contracts for rights in relation to FAPL matches from the
2007/08 season onwards; any such issues could be assessed separately under the competition rules at
either European or national level.
European Commission Sector Inquiry New Media Sports Rights
In September 2005, the European Commission published its concluding report on its sector inquiry
into the provision of audio-visual content from sports events over 3G networks, which it had
initiated in January 2004.
The European Commission has identified a number of commercial practices which it considers raise
competition concerns in relation to the availability of mobile sports content and on which it
states that it will focus in the future. Among others, these include: (i) the sale of what the
European Commission considers to be bundled audiovisual rights for various retail platforms to one
or a few operators, in relation to which the European Commission has said that it will target
situations where rights to premium sports remain under-exploited through such bundled sale of
rights and subsequent warehousing of rights by powerful operators; and (ii) restricting the length
and timing of 3G transmissions of sports coverage, which the European Commission considers may have
a negative impact on the value of 3G rights and the take-up of 3G sports services by consumers.
The European Commission has stated that it will take account of the findings of the sector inquiry
in future proceedings in this area. It has also stated that it will further review, together with
the relevant national competition authorities of Member States, potentially harmful situations
identified during the sector inquiry, and that procedures will be initiated in cases where
behaviour is not adjusted to comply with the requirements of competition law.
The European Commission has not announced any proceedings arising from situations identified in the
sector inquiry or publicly indicated which individual companies might be the subject of
proceedings. At this stage, the Group is unable to determine whether the European Commissions
concluding report or any subsequent proceedings might have a material effect on the Group.
Ofcom review of conditional access guidelines
In May 2005, the Office of Communications (Ofcom) initiated a review of its guidelines entitled
The pricing of conditional access services and related issues. These guidelines, which were
originally adopted by the Office of Telecommunications (Oftel) in May 2002, set out Ofcoms policy
towards the regulation of the supply of conditional access (and access control) services (including
the structure of tariffs charged for such services).
In November 2005, Ofcom published a consultation document as part of this review entitled
Provision of Technical Platform Services a consultation on proposed guidance as to how Ofcom may
interpret the meaning of fair, reasonable and non-discriminatory and other regulatory conditions
when assessing charges and terms offered by regulated providers of Technical Platform Services.
The Group has submitted a response to Ofcoms consultation.
In April 2006, Ofcom issued a further document containing draft revised guidelines and an
explanatory statement concerning the provision of Technical Platform Services. This document is
subject to further consultation, the deadline for which is 22 May 2006. The Group intends to
submit a response to this further consultation. Ofcom has indicated that it intends to publish
final guidelines by the end of June 2006. The Group continues to co-operate with this review and at
this stage is unable to determine whether the review will have a material effect on the Group.
48
11 |
|
Transactions with related parties and major shareholders |
|
a) |
|
Entities with joint control or significant influence |
The Group conducts all business transactions with companies which are part of the News Corporation
group (News Corporation), a major shareholder, on an arms length basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
Half year |
|
|
Half year |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Supply of services by the Group |
|
|
12 |
|
|
|
8 |
|
Purchases of goods/services by the Group |
|
|
80 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December |
|
|
30 June |
|
|
|
2005 |
|
|
2005 |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Amounts owed by related parties to the Group |
|
|
1 |
|
|
|
1 |
|
Amounts owed to related parties by the Group |
|
|
47 |
|
|
|
33 |
|
|
Services supplied to News Corporation companies
|
|
|
|
|
Programming-related services. |
|
|
|
Telephony services. |
|
|
|
Provision of airtime. |
|
|
|
Provision of transponder capacity, uplinking and EPG facilities and marketing services. |
|
|
|
Supply of consultancy services. |
Purchases of goods/services from News Corporation companies
|
|
|
|
|
Programming-related services. |
|
|
|
Smart cards and encryption services. |
|
|
|
Supply of digital equipment. |
|
|
|
Supply of telephony services. |
|
|
|
Provision of media-based advertising services. |
|
|
|
Provision of rental premises. |
|
|
|
Supply of IT services. |
|
|
|
Supply of interactive and internet-based services. |
|
|
|
Provision of sports rights. |
|
|
|
Carriage fees for the supply of programming. |
b) |
|
Joint ventures and associates |
All transactions with joint ventures and associates are conducted on an arms length basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
Half year |
|
|
Half year |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Supply of services by the Group |
|
|
8 |
|
|
|
9 |
|
Purchases of goods/services by the Group |
|
|
23 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December |
|
|
30 June |
|
|
|
2005 |
|
|
2005 |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Amounts owed by joint ventures and associates to the Group |
|
|
23 |
|
|
|
21 |
|
Amounts owed to joint ventures and associates by the Group |
|
|
5 |
|
|
|
3 |
|
|
49
Revenues are primarily generated from the provision of transponder capacity, marketing and support
services. Purchases represent fees payable for channel carriage. Amounts owed by joint ventures
and associates includes £16 million (30 June 2005: £15 million) relating to loan funding.
The Group took out a number of forward exchange contracts with counterparty banks during the period
on behalf of two of our joint ventures: The History Channel (UK) and Nickelodeon UK. On the same
dates as these forward contracts were entered into, the Group entered into equal and opposite
contracts with the joint ventures in respect of these forward contracts. During the period, US$8
million (half year ended 31 December 2004: US$1 million) was paid to the joint ventures upon
contract maturity and £4 million (half year ended 31 December 2004: £1 million) was received from
the joint ventures, with no exposure to gains or losses being experienced by the Group on these
transactions. The face value of forward exchange contracts that had not matured as at 31 December
2005 was £7 million (30 June 2005: £11 million).
c) |
|
Other transactions with related parties |
A close family member of two Directors of the Company has a controlling interest in Shine
Entertainment Limited, in which the Group also has a 3.0% equity shareholding. During the period,
the Group incurred development and production costs for television of £6 million (half year ended
31 December 2004: £2 million) from Shine Entertainment Limited. At 31 December 2005, there was an
outstanding amount of £1 million (30 June 2005: £1 million) due to Shine Entertainment Limited.
There were no outstanding amounts due to the Group from Shine Entertainment Limited.
The Group has a related party relationship with the Directors of the Group as key management. At
31 December 2005 there were 15 (30 June 2005: 15) key management all of whom were Directors of the
Company. Key management compensation is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
2005/06 |
|
|
2004/05 |
|
|
|
Half year |
|
|
Half year |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Short-term employee benefits |
|
|
3 |
|
|
|
2 |
|
Share-based payments |
|
|
1 |
|
|
|
|
|
|
|
|
4 |
|
|
|
2 |
|
|
12 |
|
UK GAAP to IFRS reconciliations |
The following is a summary of the effects of the adjustments from UK GAAP to IFRS on profit for
the year ended 30 June 2005 and half year ended 31 December 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
2004/05 |
|
|
2004/05 |
|
|
|
Full year |
|
|
Half year |
|
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Profit for the period under UK GAAP |
|
|
425 |
|
|
|
154 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Goodwill amortisation |
|
|
116 |
|
|
|
57 |
|
Profit on disposal of joint venture |
|
|
32 |
|
|
|
32 |
|
Financial instruments and hedge accounting |
|
|
17 |
|
|
|
10 |
|
Share-based payments |
|
|
(19 |
) |
|
|
(6 |
) |
Intangible assets |
|
|
11 |
|
|
|
|
|
Investment in joint ventures and associates |
|
|
(1 |
) |
|
|
|
|
Tax impact of IFRS adjustments |
|
|
(3 |
) |
|
|
(2 |
) |
Profit for the period under IFRS |
|
|
578 |
|
|
|
245 |
|
|
The following is a summary of the effects of the adjustments from UK GAAP to IFRS on
shareholders equity as at 30 June 2005, 31 December 2004 and 1 July 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
|
31 December |
|
|
1 July |
|
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
Shareholders (deficit) equity under UK GAAP |
|
|
(34 |
) |
|
|
83 |
|
|
|
90 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill amortisation |
|
|
116 |
|
|
|
57 |
|
|
|
|
|
Share-based payments |
|
|
14 |
|
|
|
19 |
|
|
|
23 |
|
Financial instruments and hedge accounting |
|
|
(18 |
) |
|
|
(36 |
) |
|
|
(19 |
) |
Intangible assets |
|
|
11 |
|
|
|
|
|
|
|
|
|
Deferred taxation |
|
|
5 |
|
|
|
10 |
|
|
|
6 |
|
Investment in joint ventures and associates |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
Dividend accrual |
|
|
93 |
|
|
|
77 |
|
|
|
63 |
|
Shareholders equity under IFRS |
|
|
187 |
|
|
|
213 |
|
|
|
166 |
|
|
50
There were no material adjustments to the cash flow statement for the half year ended 31 December
2004.
The adoption of IFRS has led to some changes in the Groups accounting policies, results, and the
presentation of its financial statements, and other disclosures within the Interim Report on Form
6-K, which have previously been in accordance with UK GAAP. The principal effects on the Groups
financial statements have been as follows:
Share-based payments
Under UK GAAP, the Group recognised a charge in the profit and loss account for its long-term
incentive plans, based on the difference between the exercise price of the award and the price of a
Sky share on the date of grant (the intrinsic value). No charge was recognised in respect of the
Executive Share scheme, as the awards had an intrinsic value of nil, nor in respect of the
Sharesave scheme due to a specific exemption under UK GAAP for such schemes.
Under IFRS 2 Share-based Payment, the Group is required to recognise a charge in the income
statement for all share options and awards, based on the fair value of the awards as calculated at
the grant date using an option-pricing model. This IFRS method of valuation is applied in assessing
the income statement charge for all share option schemes, including the Executive and Sharesave
schemes.
Under UK GAAP, certain amounts charged through the profit and loss account for share-based payments
were shown within accruals in the balance sheet. Under IFRS, they are required to be recorded
within reserves, resulting in a reclassification between accruals and reserves. In addition, the
requirements of IAS 12 Income Taxes led to the recognition of additional deferred tax assets
relating to share-based payments.
Financial instruments and hedge accounting
Under UK GAAP, where the Group has taken out financial instruments to hedge foreign currency
exposures, the rates inherent in the hedging contracts were used to translate the hedged items. IAS
21 The Effects of Changes in Foreign Exchange Rates requires the Group to record all foreign
currency transactions at spot exchange rates at the transaction date, and to state all foreign
currency monetary assets and liabilities at closing rates at each balance sheet date.
Under UK GAAP, the Group recognised gains or losses on financial instruments on maturity. Under IAS
39 Financial Instruments: Recognition and Measurement, the Group is required to recognise its
derivative financial instruments on the balance sheet at fair value from inception of the contract,
with changes in fair value being recognised in the income statement. Where hedge accounting of cash
flows is achieved, the portion of the gain or loss on the hedging instrument (i.e. the change in
fair value) that is determined to be an effective hedge is initially recognised in equity in a
hedging reserve, and is transferred to the income statement over the same period as the underlying
hedged exposure affects the income statement.
Goodwill amortisation
Under UK GAAP, the Group amortised goodwill on a straight-line basis over periods of no longer than
twenty years. Under IFRS 3 Business Combinations, the Groups goodwill balances that existed at
the IFRS Transition Date are no longer amortised and instead are subject to annual impairment
testing.
Profit on disposal of joint venture
Under UK GAAP, goodwill arising on acquisition which had been written off to reserves was recycled
to the profit and loss account on disposal of the investment. Under IFRS 3, such goodwill is not
included in the gain or loss on disposal. This results in a different gain or loss on disposal of
investments under IFRS.
Intangible assets
IAS 38 Intangible Assets requires certain expenditure, which was capitalised as tangible fixed
assets under UK GAAP, to be capitalised as intangible assets under IFRS. These assets include
software that is not integral to a related item of hardware and software development. The assets
have been reclassified on transition to IFRS, and have continued to be amortised over their useful
economic lives, which have not changed as a result of the reclassification.
IAS 38 also requires development expenditure to be recognised in the balance sheet if it is
probable it will provide future economic benefits to the Group and its cost can be measured
reliably. Under IFRS, certain smartcard development expenditure that was expensed under UK GAAP
must be capitalised under these criteria.
Investment in joint ventures and associates
Under UK GAAP, the Group accounted for its share of joint ventures and associates using equity
accounting. Under IFRS, the Group continues to apply equity accounting. However, under IFRS, the
Group is required to cease recognising losses in equity accounted investments where our share of
the loss exceeds our investment in the venture, unless the Group has incurred legal or constructive
obligations or made payments on behalf of the joint venture or associate. In addition, the Groups
share of joint ventures interest and taxation are reported through the share of results of joint
ventures line. Lastly, goodwill amortisation relating to joint ventures and associates has been
reversed out under IFRS.
51
Revenue
Under UK GAAP, revenues derived from the sale of surplus programming rights and magazine
advertising were recognised net against operating expenses. Under IFRS, this revenue has been
recognised on a gross basis resulting in an increase in revenue, offset by an increase in operating
costs.
Under UK GAAP, costs from betting and gaming activities, aside from on-line casino operations and
casino-style interactive roulette games, were shown within operating expenses. Under IFRS, income
in the period (defined as amounts staked by customers less betting payouts) is recorded within
revenue, resulting in a decrease in revenue, offset by an equal decrease in operating expenses.
Dividend accrual
Under UK GAAP, dividends declared after the balance sheet date, but before the date of signing the
financial statements, were treated as an adjusting post balance sheet event, and the associated
dividend payable was recorded as a liability within the period-end balance sheet. Under IAS 10 such
a dividend is recorded as a liability in the accounting period in which it is approved.
Cash flow statements
Under IAS 7 Cash Flow Statements, the definition of cash and cash equivalents normally includes
investments with a short maturity (less than three months) from the date of acquisition, which are
readily convertible to a known amount of cash with an insignificant risk of changes in value. The
definition of short-term deposits includes commercial paper and other term deposits with a maturity
of more than three months from the date of acquisition.
Presentation of the financial statements
IAS 1 Presentation of Financial Statements (IAS 1) does not provide definitive guidance on the
format of the income statement or balance sheet, but stipulates certain line items that must be
disclosed as a minimum. Additional line items, headings and subtotals are presented on the face of
the Groups income statement and balance sheet where such presentation is relevant to the
understanding of the Groups financial performance or position.
Under IAS 1, all deferred tax balances must be classified as non-current assets or liabilities,
which has led to a reclassification of deferred tax assets previously classified under current
assets under UK GAAP.
In addition, certain provisions disclosed separately under UK GAAP have been reclassified to
current liabilities.
52
ITEM 5: SUMMARY OF DIFFERENCES BETWEEN INTERNATIONAL AND UNITED STATES GENERALLY ACCEPTED
ACCOUNTING PRINCIPLES
(i) Differences giving rise to accounting adjustments
The Groups accounts are prepared in accordance with IFRS, which differs in certain respects from
US GAAP.
In the opinion of management, the interim accounts reflect all adjustments that are necessary to
present fairly the financial position, results of operations and cash flows for the interim
periods. The results for the half year ended 31 December 2005 are not necessarily indicative of the
results that may be expected for the full year ending 30 June 2006.
The following is a summary of the significant adjustments to operating income, net income,
shareholders funds and certain other balance sheet items required when reconciling such amounts
recorded in the accounts to the corresponding amounts in accordance with US GAAP, as well as
condensed consolidated income statements and balance sheets, prepared in accordance with US GAAP. A
convenience translation of pounds sterling amounts to US dollar amounts for the half year ended 31
December 2005, at a rate of £1:$1.7188 (the noon buying rate on 31 December 2005 provided by the
Federal Reserve Bank of New York), is presented solely for the convenience of the reader. No
representation is made that the pounds sterling amounts shown could have been, or could be,
converted into US dollars at that or any other rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience |
|
|
|
|
|
|
translation |
|
|
Half year ended 31 December |
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
£m |
|
|
£m |
|
|
|
(except per share data) |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit under IFRS |
|
|
712 |
|
|
|
414 |
|
|
|
356 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock-based compensation(2) |
|
|
|
|
|
|
|
|
|
|
8 |
|
Derivative accounting(3) |
|
|
2 |
|
|
|
1 |
|
|
|
(1 |
) |
Capitalised interest(4) |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
Operating income under US GAAP |
|
|
712 |
|
|
|
414 |
|
|
|
362 |
|
|
|
|
|
|
|
|
|
|
|
Net income: |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period under IFRS |
|
|
471 |
|
|
|
274 |
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill joint venture (1) |
|
|
|
|
|
|
|
|
|
|
(23 |
) |
Employee stock-based compensation(2) |
|
|
|
|
|
|
|
|
|
|
8 |
|
Derivative accounting(3) |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(3 |
) |
Capitalised interest(4) |
|
|
7 |
|
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
Net income under US GAAP |
|
|
475 |
|
|
|
276 |
|
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted earnings per share under US GAAP(6) |
|
|
25.7 ¢ |
|
|
|
15.0p |
|
|
|
11.9p |
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience |
|
|
|
|
|
|
|
|
|
translation |
|
|
As at |
|
|
As at |
|
|
|
2005 |
|
|
31 December 2005 |
|
|
30 June 2005 |
|
|
|
$m |
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves under IFRS |
|
|
248 |
|
|
|
144 |
|
|
|
187 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill subsidiary(1) |
|
|
1,057 |
|
|
|
615 |
|
|
|
615 |
|
Goodwill joint venture(1) |
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
Employee stock-based compensation(2) |
|
|
9 |
|
|
|
5 |
|
|
|
5 |
|
Capitalised interest(4) |
|
|
41 |
|
|
|
24 |
|
|
|
20 |
|
Deferred taxation(5) |
|
|
(14 |
) |
|
|
(8 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
Shareholders equity under US GAAP |
|
|
1,343 |
|
|
|
781 |
|
|
|
818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Under IFRS |
|
|
6,530 |
|
|
|
3,799 |
|
|
|
2,456 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill subsidiary(1) |
|
|
1,057 |
|
|
|
615 |
|
|
|
615 |
|
Goodwill joint venture(1) |
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
Capitalised interest(4) |
|
|
41 |
|
|
|
24 |
|
|
|
20 |
|
Deferred taxation(5) |
|
|
(14 |
) |
|
|
(8 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
Under US GAAP |
|
|
7,616 |
|
|
|
4,431 |
|
|
|
3,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Under IFRS |
|
|
(6,282 |
) |
|
|
(3,655 |
) |
|
|
(2,269 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock-based compensation(2) |
|
|
9 |
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
Under US GAAP |
|
|
(6,273 |
) |
|
|
(3,650 |
) |
|
|
(2,264 |
) |
|
|
|
|
|
|
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full year |
|
|
|
Convenience |
|
|
|
|
|
ended 30 |
|
|
|
translation |
|
|
Half
year ended 31 December |
|
|
June |
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
|
$m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
(except per share data) |
|
Income statement: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accordance with US GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
3,466 |
|
|
|
2,016 |
|
|
|
1,855 |
|
|
|
3,843 |
|
Costs and expenses applicable to
revenues |
|
|
(2,489 |
) |
|
|
(1,448 |
) |
|
|
(1,356 |
) |
|
|
(2,726 |
) |
Selling, general and administrative
expenses |
|
|
(265 |
) |
|
|
(154 |
) |
|
|
(137 |
) |
|
|
(275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
712 |
|
|
|
414 |
|
|
|
362 |
|
|
|
842 |
|
Non-operating income |
|
|
34 |
|
|
|
20 |
|
|
|
1 |
|
|
|
15 |
|
Interest |
|
|
(84 |
) |
|
|
(49 |
) |
|
|
(42 |
) |
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense and
equity in earnings of affiliates |
|
|
662 |
|
|
|
385 |
|
|
|
321 |
|
|
|
779 |
|
Income taxes expense |
|
|
(199 |
) |
|
|
(116 |
) |
|
|
(98 |
) |
|
|
(216 |
) |
Equity in earnings of affiliates (net of
tax of £1 million (half year ended 31
December 2004 and full year ended 30
June 2005: nil)) |
|
|
12 |
|
|
|
7 |
|
|
|
8 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
475 |
|
|
|
276 |
|
|
|
231 |
|
|
|
577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
25.7 ¢ |
|
|
|
15.0p |
|
|
|
11.9p |
|
|
|
30.2p |
|
Diluted earnings per share |
|
|
25.7 ¢ |
|
|
|
15.0p |
|
|
|
11.9p |
|
|
|
30.1p |
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience |
|
|
|
|
|
|
|
|
|
|
As at |
|
|
|
translation |
|
|
As at 31 December |
|
|
30 June |
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
|
$m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
Balance sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accordance with US GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
839 |
|
|
|
488 |
|
|
|
273 |
|
|
|
349 |
|
Short-term deposits |
|
|
2,002 |
|
|
|
1,165 |
|
|
|
434 |
|
|
|
348 |
|
Inventories |
|
|
976 |
|
|
|
568 |
|
|
|
599 |
|
|
|
321 |
|
Other current assets |
|
|
791 |
|
|
|
460 |
|
|
|
422 |
|
|
|
388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
4,608 |
|
|
|
2,681 |
|
|
|
1,728 |
|
|
|
1,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
1,776 |
|
|
|
1,033 |
|
|
|
1,033 |
|
|
|
1,033 |
|
Investments |
|
|
140 |
|
|
|
81 |
|
|
|
27 |
|
|
|
25 |
|
Property, plant and equipment |
|
|
612 |
|
|
|
356 |
|
|
|
286 |
|
|
|
341 |
|
Intangible assets |
|
|
409 |
|
|
|
238 |
|
|
|
178 |
|
|
|
216 |
|
Other assets |
|
|
71 |
|
|
|
42 |
|
|
|
89 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
7,616 |
|
|
|
4,431 |
|
|
|
3,341 |
|
|
|
3,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
1,071 |
|
|
|
623 |
|
|
|
632 |
|
|
|
383 |
|
Other current liabilities |
|
|
1,838 |
|
|
|
1,070 |
|
|
|
762 |
|
|
|
762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,909 |
|
|
|
1,693 |
|
|
|
1,394 |
|
|
|
1,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
3,187 |
|
|
|
1,854 |
|
|
|
911 |
|
|
|
982 |
|
Other liabilities |
|
|
177 |
|
|
|
103 |
|
|
|
195 |
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
6,273 |
|
|
|
3,650 |
|
|
|
2,500 |
|
|
|
2,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
1,566 |
|
|
|
911 |
|
|
|
960 |
|
|
|
934 |
|
Other shareholders equity |
|
|
(223 |
) |
|
|
(130 |
) |
|
|
(119 |
) |
|
|
(116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders
equity |
|
|
7,616 |
|
|
|
4,431 |
|
|
|
3,341 |
|
|
|
3,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
(1) Goodwill
Under IFRS, for those business combinations that occurred prior to the IFRS Transition Date,
goodwill has been included at its deemed cost, as permitted by IFRS 1 First-time Adoption of
International Financial Reporting Standards. Deemed cost represents the carrying value of the
goodwill under the Groups UK GAAP accounting policies on the IFRS Transition Date. Goodwill is
stated at cost less any impairment losses and is tested at least annually for impairment.
Under US GAAP, the Group adopted SFAS No. 142 Goodwill and Other Intangible Assets
56
(SFAS No.
142) from 1 July 2002. As is the case under IFRS, SFAS No. 142 does not presume that goodwill is a
wasting asset that should be amortised on a straight-line basis over its estimated useful life;
instead, it must be tested for impairment on an annual basis and whenever indicators of impairment
arise. Upon adoption of SFAS No. 142, the Group ceased the amortisation of goodwill with a net
carrying value of £1,084 million.
For US GAAP reporting purposes, the latest annual impairment test was completed during fiscal 2005.
Since there were no quoted market prices in active markets for the Groups reporting units, the
measurement of fair value for each reporting unit was based on the best information available for
that reporting unit, which was determined to be future discounted cash flows. The fair value
measurements were compared to the carrying amounts of each reporting unit and it was determined
that goodwill was not impaired. The annual impairment testing for fiscal 2006 will be completed
later in this fiscal year.
Subsidiaries
Sky Television Limited
Goodwill of £492 million arising on the acquisition of Sky Television Limited on 3 November 1990
was being amortised under US GAAP on a straight-line basis over 40 years. From 1 July 2002, no
further amortisation has been recorded under US GAAP following the adoption of SFAS No. 142. The
goodwill balance under US GAAP at that date was £309 million. Prior to the adoption of IFRS, under
UK GAAP, the goodwill arising on the acquisition of Sky Television Limited was eliminated against
reserves. Goodwill written off to reserves under UK GAAP is not reinstated on transition to IFRS,
as required by IFRS 1, leading to an increase in total assets under US GAAP compared to IFRS of
£309 million.
BiB
The Group completed the acquisition of a 67.5% interest in BiB during fiscal 2001. Under IFRS, the
goodwill arising on the acquisition has been included at its deemed cost of £302 million,
representing its carrying value under UK GAAP at the IFRS Transition Date. Under US GAAP, the
goodwill arising on acquisition was £664 million. No amortisation has been charged from 1 July 2002
following the adoption of SFAS No. 142. The goodwill balance under US GAAP at that date was £560
million.
During fiscal 2003, under US GAAP, the Group recognised a deferred tax asset of £24 million in
respect of BiB tax losses carried forward. The tax benefits of BiBs tax losses carried forward
that were not recognised at the acquisition date of £21 million were applied to reduce goodwill
relating to the acquisition. This reduced the goodwill balance under US GAAP to £539 million,
resulting in a goodwill balance which is currently £237 million higher than that under IFRS.
SIG
The Group completed the acquisition of SIG on 12 July 2000. Under IFRS, the goodwill arising on the
acquisition has been included at its deemed cost at the IFRS Transition Date of £112 million. Under
US GAAP, goodwill of £272 million was being amortised on a straight-line basis over seven years.
From 1 July 2002, no further amortisation has been recorded following the adoption of SFAS No. 142.
The goodwill balance under US GAAP at that date was £189 million.
During fiscal 2003, under US GAAP, the Group recorded an impairment charge of £5 million
against goodwill which arose on the acquisition of BSkyB Sports Holdings Limited (formerly Opta
Index Limited), a subsidiary of SIG. This reduced the goodwill balance under US GAAP to £184
million, resulting in a goodwill balance which is currently £72 million higher than that under
IFRS.
In addition, there is £3 million of goodwill under IFRS, which has a carrying value of nil under US
57
GAAP, which has arisen on certain other acquisitions.
Joint ventures
On 1 November 2004, the Group sold its 49.5% investment in GSB, realising a profit on disposal
under IFRS of £9 million. This was included as an item below operating profit. Prior to the
adoption of IFRS, under UK GAAP, the goodwill arising on the acquisition of an additional 9.5%
interest in GSB in March 1998 was eliminated against reserves. Goodwill written off to reserves
under UK GAAP is not included in determining any subsequent gain or loss on disposal under IFRS, as
required by IFRS 1. Under US GAAP, the carrying value of the goodwill at the time of the disposal
was £23 million, which resulted in a loss on disposal of £14 million.
Under US GAAP, £1 million of goodwill has arisen on the purchase of certain other joint ventures
and associates. No amortisation charge is being recognised. Under IFRS, the deemed cost of this
goodwill at the IFRS Transition Date was nil.
(2) Employee stock-based compensation
Under IFRS, the Group recognises an expense for all share options and awards based on fair values,
measured at the date of grant using appropriate option-pricing models, taking into account the
terms and conditions upon which the awards are granted. The expense is recognised over the period
during which employees become unconditionally entitled to the awards, adjusted for the Groups
estimate of the number of awards which will lapse, either due to employees leaving the Group prior
to vesting or due to non-market based performance conditions not being met.
Under US GAAP, prior to 1 July 2005, the Group accounted for the cost of options and awards in
accordance with APB Opinion No. 25 Accounting for Stock Issued to Employees (APB No. 25). For
performance-related options deemed to be variable plans under APB No. 25, compensation expense was
measured as the difference between the quoted market price and the exercise price at the date when
the number of shares that would vest and the exercise price was known (the measurement date); the
cost was recognised over the period the employee performed the related services. Since the ultimate
compensation was unknown until the performance conditions were satisfied, estimates of compensation
expense were recorded before the measurement date based on the quoted market price of the common
shares at the intervening dates, in situations where it was probable that the performance
conditions would be attained. Options that vested conditional only on continued employment over the
life of the options were deemed to be fixed plans under APB No. 25, with the excess of the market
price over the exercise price on the date of grant being charged against income over the vesting
period of the options.
Under US GAAP, following the adoption of SFAS No. 123 (revised 2004) Share-Based Payment (SFAS
No. 123R), from 1 July 2005, the accounting for share options and awards has changed. SFAS No.
123R requires the recognition of an expense for all share options and awards granted to employees,
based on the grant date fair value of those awards, as estimated using appropriate option-pricing
models.
Under IFRS, in accordance with the transition provisions in IFRS 1 and IFRS 2 Share-based
Payment, an expense has only been recognised in respect of options and awards granted after 7
November 2002, that had not vested by 1 January 2005. Under US GAAP, the Group adopted SFAS No.
123R using the modified prospective application transition method and was therefore
required to recognise an expense in respect of the portion of any requisite vesting period which
had not been completed for all options and awards at 1 July 2005, regardless of the original date
of grant of those awards. Furthermore, under IFRS, the Group is required to recognise compensation
cost for awards with graded vesting on an accelerated basis, as though each separately vesting
portion of the award is a separate award. Under US GAAP, the Group is
58
required to recognise
compensation cost under SFAS No. 123R using the attribution method that was used under SFAS No. 123
Accounting for Stock-based Compensation (SFAS No. 123). Under SFAS No. 123, the Group
recognised compensation cost for such awards using a straight-line method, and is therefore
required to continue to follow that same recognition method for the unvested portion of these
awards after adopting SFAS No. 123R. The extra US GAAP charge for the period in respect of these
differences amounts to nil, as the charge recognised was equal to that recognised during the period
under IFRS.
As the Group adopted SFAS No. 123R using the modified prospective application transition method,
prior periods have not been restated. The effect of adopting SFAS No. 123R was to reduce income
before taxation for the period ended 31 December 2005 by £11 million, compared to that which would
have arisen if share options and awards had been accounted for in accordance with APB No. 25, to
reduce net income for the period by £8 million, and to reduce basic and diluted earnings per share
by 0.4 pence. Had compensation expense for share options been determined in accordance with SFAS
No. 123 for periods prior to 1 July 2005, the Groups net income and earnings per share would have
been reduced to the pro forma amounts shown below:
|
|
|
|
|
|
|
Half year |
|
|
|
ended 31 |
|
|
|
December |
|
|
|
2004 |
|
|
|
£m |
|
|
|
(unaudited) |
|
Net income under US GAAP: |
|
|
|
|
As reported |
|
|
231 |
|
Deduct: APB No. 25 stock-based employee compensation credit included in
reported net income, net of related tax effects |
|
|
(1 |
) |
Deduct: Total stock-based employee compensation expense determined
under fair value based method for all awards, net of related tax effects |
|
|
(9 |
) |
|
|
|
|
Pro-forma |
|
|
221 |
|
|
|
|
|
Earnings per share under US GAAP: |
|
|
|
|
Basic and diluted as reported |
|
|
11.9p |
|
Basic and diluted pro-forma |
|
|
11.3p |
|
Under IFRS, employers National Insurance is accrued over the vesting period of the share options.
Under US GAAP, EITF 00-16 Recognition and Measurement of Employer Payroll Taxes on Employee
Stock-Based Compensation requires the accrual for National Insurance to be recognised on the date
of the event triggering the measurement and payment of tax to the tax
authority (i.e. the exercise date of the share options). The additional US GAAP credit arising for
the period amounts to nil (half year ended 31 December 2004: credit of £1 million), as the National
Insurance paid was equal to that accrued during the period under IFRS. The cumulative balance sheet
effect of this adjustment at 31 December 2005 was a decrease in the accrual under IFRS for
employers National Insurance of £5 million (30 June 2005: £5 million).
(3) Derivative accounting
Under both IFRS and US GAAP, the Group is required to recognise its derivative financial
instruments on the balance sheet at fair value from inception of the contract, with changes in fair
value being recognised in the income statement. The fair value of derivative instruments is
determined based on discounted present value techniques or valuations prepared by banks.
59
Under IFRS, where derivatives are designated as part of a cash flow hedging relationship for
accounting purposes, the portion of the gain or loss on the hedging instrument (i.e. the change in
its fair value) that is determined to be effective is initially recognised through equity in a
hedging reserve up until the point at which the associated creditor is recognised on the balance
sheet. From this point onwards, all movements are taken to the income statement until the
derivative financial instrument reaches maturity. The amount stored in the hedging reserve at the
point that the creditor is recognised on the balance sheet is amortised over the stock amortisation
period.
Under US GAAP, the movements in the fair value of derivative financial instruments which relate to
forward points are stored in other comprehensive income (OCI) over the entire life of the
instrument and will net to zero on maturity. Movements relating to spot rates are also stored in
OCI until the creditor is recognised on the balance sheet. From this point onwards, all movements
relating to spot rates are taken to the income statement until the derivative financial instrument
reaches maturity. The amount stored in OCI is amortised on a pro-rata basis over the stock
amortisation period and the time during which the creditor is on the balance sheet.
Under US GAAP, a number of the Groups cross-currency swaps which convert fixed US dollar interest
payments into fixed sterling interest payments were not designated as cash flow hedges until after
their inception. Accordingly, the fair value of these swaps at the date of designation results in
hedge ineffectiveness, which is recorded directly in the income statement. Under IFRS, as permitted
by the IFRS 1 transition rules, there is no ineffectiveness arising, as hedge accounting is deemed
to have been achieved from their inception.
The estimated net amount of existing losses which are included in OCI at 31 December 2005 that are
expected to be reclassified into earnings within the next twelve months is £10 million, net of tax
(30 June 2005: £20 million).
During the half year ended 31 December 2005, the Group recognised a loss in the income statement of
£3 million due to hedge ineffectiveness (half year ended 31 December 2004: £2 million).
(4) Capitalised interest
Under IFRS, the capitalisation of interest is not required, and the Group expenses interest charges
to the income statement in the period in which they are incurred. Under US GAAP, interest charges
on funds invested in the construction of major capital assets are required to be capitalised and
depreciated over the estimated useful life of the assets concerned.
Cumulative capitalised interest on assets under construction at 31 December 2005 amounted to £24
million (30 June 2005: £20 million). During the period, interest of £5 million (half year ended 31
December 2004: £5 million) was capitalised in respect of assets under construction, and
depreciation of £1 million (half year ended 31 December 2004: £1 million) was charged in respect of
capitalised interest on assets in use.
(5) Deferred taxation
Under IFRS, IAS 12 Income taxes (IAS 12) requires that deferred tax assets and liabilities are
recognised using the balance sheet liability method, providing for temporary differences between
the carrying value of assets and liabilities and their corresponding tax bases. A deferred tax
asset is only recognised to the extent that it is probable that future taxable profits will be
available against which the asset can be utilised. The carrying amount of deferred tax assets is
reviewed at each balance sheet date and reduced to the extent that it is no longer probable that
sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Under US GAAP, SFAS No. 109 Accounting for Income Taxes (SFAS No. 109) requires that
60
deferred
income taxes reflect the net tax effects of temporary differences (differences between the carrying
value of assets and liabilities and their corresponding tax bases). A valuation allowance is
recorded when it is more likely than not that some or all of a deferred tax asset will not be
realised.
The net deferred tax asset recognised under IFRS and US GAAP primarily differs in respect of
deferred tax on IFRS to US GAAP adjustments.
A further difference arises in relation to the recognition of deferred tax assets in respect of
employee stock-based compensation expense. Under IFRS, the deferred tax asset is based on the
compensation expense recognised in the income statement, but is adjusted to reflect the Groups
estimate of the actual future tax deduction which will arise, based on the Groups share price at
the balance sheet date. Under US GAAP, the deferred tax asset is also based on the compensation
expense recognised in the income statement, however SFAS No. 123R requires that no consideration is
given to the Groups share price at the balance sheet date in either measuring the gross asset or
any valuation allowance required.
Under IFRS, at 31 December 2005, there is a deferred tax asset of £79 million (30 June 2005: £105
million), which arose principally as a result of carried forward trading losses.
61
The net deferred tax asset under US GAAP comprises the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset |
|
|
|
|
|
|
|
|
|
|
Deferred tax asset |
|
|
|
|
|
|
|
31 December 2005 |
|
|
30 June 2005 |
|
|
|
Gross |
|
|
Valuation |
|
|
Net |
|
|
Gross |
|
|
Valuation |
|
|
Net |
|
|
|
asset |
|
|
allowance(iv) |
|
|
asset |
|
|
asset |
|
|
allowance(iv) |
|
|
Asset |
|
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(audited) |
|
|
(audited) |
|
|
(audited) |
|
Accelerated capital allowances |
|
|
24 |
|
|
|
(18 |
) |
|
|
6 |
|
|
|
30 |
|
|
|
(16 |
) |
|
|
14 |
|
Tax losses carried forward(i) |
|
|
128 |
|
|
|
(78 |
) |
|
|
50 |
|
|
|
146 |
|
|
|
(78 |
) |
|
|
68 |
|
Fixed asset investments(ii) |
|
|
354 |
|
|
|
(354 |
) |
|
|
|
|
|
|
354 |
|
|
|
(354 |
) |
|
|
|
|
Short-term timing differences(iii)
|
|
|
15 |
|
|
|
|
|
|
|
15 |
|
|
|
13 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
521 |
|
|
|
(450 |
) |
|
|
71 |
|
|
|
543 |
|
|
|
(448 |
) |
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
At 31 December 2005, there is a valuation allowance of £64 million (30 June 2005: £64
million) against a deferred tax asset in respect of trading losses in the Groups German
holding companies of KirchPayTV, on the basis that these timing differences are not more
likely than not to be realised. There is also a valuation allowance of £14 million (30 June
2005: £14 million) against a deferred tax asset arising from UK losses in the Group. These
losses can be offset only against taxable profits generated in the entities concerned.
There is currently insufficient evidence to support recognition of a deferred tax asset
relating to these losses. The losses are available to be carried forward indefinitely under
current law. Under US GAAP, the subsequent recognition of tax benefits relating to the
deferred tax asset of £14 million (30 June 2005: £14 million) arising from UK losses in the
Group will be allocated to reduce goodwill arising on previously acquired entities. |
|
(ii) |
|
At 31 December 2005, there is a valuation allowance of £330 million (30 June 2005: £330
million) against a deferred tax asset in respect of potential capital losses related to the
Groups holding of KirchPayTV on the basis that these timing differences are not more
likely than not to be realised. There is also a valuation allowance of £24 million (30 June
2005: £24 million) against a deferred tax asset in respect of realised and unrealised
capital losses in respect of football club and other investments which have not been
recognised as a deferred tax asset, on the basis that they are not more likely than not to
be utilised and thus realised. |
|
(iii) |
|
During the period, the deferred tax asset relating to derivative financial instruments
was reduced by £1 million (half year-ended 31 December 2004: increased by £7 million)
through OCI. |
|
(iv) |
|
The current period charge to the income statement in respect of these valuation
allowances was £2 million (half year ended 31 December 2004: £2 million). |
The US GAAP tax charge, which relates wholly to UK corporation tax on continuing operations,
comprises:
62
|
|
|
|
|
|
|
|
|
|
|
Half year ended |
|
|
|
31 December |
|
|
|
2005 |
|
|
2004 |
|
|
|
% |
|
|
% |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
UK corporation tax rate |
|
|
30.0 |
|
|
|
30.0 |
|
Loss on disposals of investments, net |
|
|
|
|
|
|
1.2 |
|
Joint venture (profits) losses |
|
|
(0.2 |
) |
|
|
0.4 |
|
Valuation allowance |
|
|
0.3 |
|
|
|
0.6 |
|
Credits relating to prior periods |
|
|
(0.1 |
) |
|
|
(2.0 |
) |
Other |
|
|
(0.5 |
) |
|
|
(0.2 |
) |
|
|
|
|
|
|
|
US GAAP income tax charge |
|
|
29.5 |
|
|
|
30.0 |
|
|
|
|
|
|
|
|
(6) Per share data
The equivalent earnings per ADS outstanding is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience |
|
Half year ended 31 |
|
|
translation |
|
December |
|
|
2005 |
|
2005 |
|
2004 |
|
|
$ |
|
£ |
|
£ |
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
Basic earnings per ADS under US GAAP |
|
|
103.0¢ |
|
|
|
59.9p |
|
|
|
47.8p |
|
Diluted earnings per ADS under US GAAP |
|
|
102.9¢ |
|
|
|
59.9p |
|
|
|
47.7p |
|
Earnings per ADS is not exactly four times earnings per share due to rounding differences.
(7) Consolidated Balance Sheets
Under IFRS, deferred tax assets are classified within non-current assets, as required by IAS 1.
Under US GAAP, deferred tax assets are classified within other current assets or other
non-current assets.
Under IFRS, a merger reserve is included as part of capital and reserves, relating to the amount by
which the fair value of the BSkyB shares issued on acquisition of SIG and the remaining 19.9% of
BiB exceeded their nominal value (for further details see note 7 of the Consolidated Financial
Statements included within Item 4). Under US GAAP, this amount is recorded within
additional-paid-in-capital.
Under IFRS, a special reserve is included as part of capital and reserves (for further details see
note 7 of the Consolidated Financial Statements included within Item 4). Under US GAAP, the balance
held in the special reserve is recorded within additional-paid-in-capital.
Under IFRS, a capital redemption reserve is included as part of capital and reserves (for further
details see note 7 of the Consolidated Financial Statements included within Item 4). Under US GAAP,
the balance held in the capital redemption reserve is recorded within additional-paid-in-capital.
63
(ii) Additional US GAAP disclosures
(a) Stock-based compensation
The movement in stock-based awards outstanding during the eighteen month period ended 31 December
2005 is summarised in the following table:
|
|
|
|
|
|
|
|
|
|
|
Number of shares |
|
|
Weighted average |
|
|
|
under option |
|
|
exercise price |
|
Outstanding at 30 June 2004 |
|
|
50,965,676 |
|
|
£ |
6.58 |
|
Granted in the period to 31 December 2004 |
|
|
19,623,610 |
|
|
£ |
3.57 |
|
Forfeited in the period to 31 December
2004 |
|
|
(5,082,439 |
) |
|
£ |
6.64 |
|
Expired in the period to 31 December 2004 |
|
|
(37,772 |
) |
|
£ |
5.80 |
|
Exercised in the period to 31 December
2004 |
|
|
(967,954 |
) |
|
£ |
6.50 |
|
|
|
|
|
|
|
|
|
Outstanding at 31 December 2004 |
|
|
64,501,121 |
|
|
£ |
5.66 |
|
Granted in the period to 30 June 2005 |
|
|
12,789 |
|
|
£ |
5.39 |
|
Forfeited in the period to 30 June 2005 |
|
|
(4,690,376 |
) |
|
£ |
5.91 |
|
Expired in the period to 30 June 2005 |
|
|
(406,578 |
) |
|
£ |
6.07 |
|
Exercised in the period to 30 June 2005 |
|
|
(970,162 |
) |
|
£ |
5.60 |
|
|
|
|
|
|
|
|
|
Outstanding at 30 June 2005 |
|
|
58,446,794 |
|
|
£ |
5.64 |
|
Granted in the period to 31 December 2005 |
|
|
7,728,167 |
|
|
£ |
0.78 |
|
Forfeited in the period to 31 December
2005 |
|
|
(6,570,404 |
) |
|
£ |
5.72 |
|
Expired in the period to 31 December 2005 |
|
|
(2,776 |
) |
|
£ |
4.85 |
|
Exercised in the period to 31 December
2005 |
|
|
(2,617,771 |
) |
|
£ |
3.64 |
|
|
|
|
|
|
|
|
|
Outstanding at 31 December 2005 |
|
|
56,984,010 |
|
|
£ |
5.07 |
|
|
|
|
|
|
|
|
|
The weighted average market price of the Groups shares at the date of exercise for awards
exercised during the period was £5.57 (six months ended 30 June 2005: £5.59; half year ended 31
December 2004: £5.36).
The awards outstanding can be summarised as follows:
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Number of |
|
|
|
Ordinary Shares |
|
|
Ordinary Shares |
|
Scheme |
|
31 December 2005 |
|
|
30 June 2005 |
|
Executive Share Option Scheme
options(i) |
|
|
39,442,687 |
|
|
|
45,309,551 |
|
Sharesave Scheme options(ii) |
|
|
5,983,520 |
|
|
|
5,131,741 |
|
Management LTIP awards(iii) |
|
|
3,900,500 |
|
|
|
|
|
LTIP awards(iv) |
|
|
6,164,052 |
|
|
|
4,827,243 |
|
KCP awards(v) |
|
|
1,238,751 |
|
|
|
2,830,259 |
|
EBP awards(vi) |
|
|
254,500 |
|
|
|
348,000 |
|
|
|
|
|
|
|
|
|
|
|
56,984,010 |
|
|
|
58,446,794 |
|
|
|
|
|
|
|
|
(i) |
|
Included within the total Executive Share Option Scheme options outstanding at 31 December
2005, are 37,146,078 options (30 June 2005: 42,892,644) which may be exercised in the final
year before their lapsing date, regardless of meeting performance criteria, provided that the
employee remains in employment with the Group, 5,020 options |
64
|
|
(30 June 2005: 13,318) that vest
only if performance conditions are met and provided that the employee remains in employment
with the Group, and 2,291,589 options (30 June 2005: 2,403,589) to which no performance
criteria are attached, other than the requirement that the employee remains in employment with
the Group. The contractual life of all Executive Share Option Scheme options is ten years. |
(ii) |
|
All Sharesave Scheme options outstanding at 31 December 2005 and 30 June 2005 have no
performance criteria attached, other than the requirement that the employee remains in
employment with the Group. Options granted under the Sharesave Scheme must be exercised within
six months of the relevant award vesting date. |
(iii) |
|
All Management LTIP awards outstanding at 31 December 2005 vest only if performance
conditions are met and provided that the employee remains in employment with the Group. Awards
granted under the Management LTIP must be exercised within one year of the relevant award
vesting date. |
(iv) |
|
Included within the total LTIP awards outstanding at 31 December 2005, are 90,719 options (30
June 2005: 1,037,243) which may be exercised in the final year before their lapsing date,
regardless of meeting performance criteria, provided that the employee remains in employment
with the Group, and 6,073,333 options (30 June 2005: 3,790,000) that vest only if performance
conditions are met and provided that the employee remains in employment with the Group. The
contractual life of all LTIP awards is ten years. |
(v) |
|
All KCP awards outstanding at 31 December 2005 and 30 June 2005 vest only if performance
conditions are met and provided that the employee remains in employment with the Group. The
contractual life of all KCP awards is ten years. |
(vi) |
|
All EBP awards outstanding at 31 December 2005 and 30 June 2005 vest only if performance
conditions are met and provided that the employee remains in employment with the Group. The
contractual life of all EBP awards is ten years. |
The number of newly issued shares which may be allocated under the Schemes on any day shall not,
when aggregated with the number of newly issued shares which have been allocated in the previous 10
years under the Schemes and any other Employee Share Scheme adopted by the Company, exceed such
number as represents five percent of the ordinary share capital of the Company in issue immediately
prior to that day. In determining this limit no account shall be taken of any newly issued shares
where the right to acquire the newly issued shares was released, lapsed, cancelled or otherwise
became incapable of exercise. Options and Awards which will be satisfied by ESOP shares do not fall
within these headroom limits.
The weighted average fair value of options granted in the period was estimated at £3.26 (half year
ended 31 December 2004: £2.33) as of the date of grant using stock option pricing models, based on
the following weighted average assumptions: annual dividend of 1.8% (half year ended 31 December
2004: 1.0%); annual standard deviation (volatility) of 26% (half year ended 31 December 2004: 40%);
risk free interest rate of 4.29% (half year ended 31 December 2004: 4.82%); and expected term of
2.1 years (half year ended 31 December 2004: 3.5 years). Options with performance conditions based
on a comparison of the Companys relative total shareholder return performance with that of other
comparator companies were valued using a Monte-Carlo simulation model; all other options were
valued using the Black-Scholes option pricing model. Expected volatility was determined by
calculating the historical volatility of the Companys share price, over a period equal to the
expected life of the options. Expected life was based on the
contractual life of the options, adjusted, based on managements best estimate, for the effects of
exercise restrictions and behavioural considerations.
All awards and options granted in the period had an exercise price below the market price at grant
date. In the half year ended 31 December 2004, the weighted average exercise price and
65
fair value
for awards and options granted with an exercise price below the market price at grant date were
estimated at £1.59 and £3.06 respectively, and the weighted average exercise price and fair value
for awards and options granted with an exercise price equal to the market price at grant date were
estimated at £5.03 and £1.78 respectively.
The exercise prices for options outstanding at 31 December 2005 ranged from nil to £12.98 (30 June
2005: nil to £13.97).
66
The following table summarises information about stock options outstanding at 31 December
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards outstanding |
|
|
Awards currently exercisable |
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
average |
|
|
average |
|
|
|
|
|
|
average |
|
Range of exercise |
|
|
|
|
|
remaining |
|
|
exercise |
|
|
|
|
|
|
exercise |
|
prices |
|
Number |
|
|
contractual life |
|
|
price |
|
|
Number |
|
|
price |
|
£0.00-£1.00 |
|
|
11,447,584 |
|
|
5.1 years |
|
£ |
0.00 |
|
|
|
234,822 |
|
|
£ |
0.00 |
|
£3.00-£4.00 |
|
|
2,950,502 |
|
|
3.2 years |
|
£ |
3.86 |
|
|
|
6,289 |
|
|
£ |
3.78 |
|
£4.00-£5.00 |
|
|
2,436,409 |
|
|
3.0 years |
|
£ |
4.66 |
|
|
|
4,589 |
|
|
£ |
4.35 |
|
£5.00-£6.00 |
|
|
18,372,358 |
|
|
7.3 years |
|
£ |
5.14 |
|
|
|
5,830,101 |
|
|
£ |
5.24 |
|
£6.00-£7.00 |
|
|
9,044,765 |
|
|
6.5 years |
|
£ |
6.54 |
|
|
|
4,700,772 |
|
|
£ |
6.49 |
|
£7.00-£8.00 |
|
|
6,830,385 |
|
|
5.9 years |
|
£ |
7.85 |
|
|
|
6,828,887 |
|
|
£ |
7.85 |
|
£8.00-£9.00 |
|
|
26,668 |
|
|
5.9 years |
|
£ |
8.36 |
|
|
|
26,668 |
|
|
£ |
8.36 |
|
£9.00-£10.00 |
|
|
5,638,368 |
|
|
4.9 years |
|
£ |
9.87 |
|
|
|
5,595,131 |
|
|
£ |
9.87 |
|
£10.00-£11.00 |
|
|
21,842 |
|
|
4.4 years |
|
£ |
10.53 |
|
|
|
21,842 |
|
|
£ |
10.53 |
|
£11.00-£12.00 |
|
|
72,771 |
|
|
4.6 years |
|
£ |
11.41 |
|
|
|
72,771 |
|
|
£ |
11.41 |
|
£12.00-£13.00 |
|
|
142,358 |
|
|
4.5 years |
|
£ |
12.78 |
|
|
|
142,358 |
|
|
£ |
12.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,984,010 |
|
|
5.9 years |
|
£ |
5.07 |
|
|
|
23,464,230 |
|
|
£ |
7.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average remaining contractual life of the options which were exercisable at 31
December 2005 was 5.6 years. The weighted average exercise price of the 21,148,260 options which
were exercisable at 30 June 2005 was £7.66.
(b) Statement of comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience |
|
|
Half year ended |
|
|
|
translation |
|
|
31 December |
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
|
$m |
|
|
£m |
|
|
£m |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
Net income in accordance with US GAAP |
|
|
475 |
|
|
|
276 |
|
|
|
231 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised gain (loss) on derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
- Unrealised gains (losses) arising during the period |
|
|
9 |
|
|
|
5 |
|
|
|
(56 |
) |
- Less: reclassification adjustment for (gains) losses
included in net income |
|
|
(5 |
) |
|
|
(3 |
) |
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
Net comprehensive income in accordance with US GAAP |
|
|
479 |
|
|
|
278 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
In the period, the tax impact on net comprehensive income of the above reconciling items was a £1
million charge (half year ended 31 December 2004: £7 million credit), relating to the gain on
derivative financial instruments.
At 31 December 2005, the cumulative effect of the above items on US GAAP shareholders funds was a
net loss of £31 million for derivative financial instruments (30 June 2005: net loss of £33
million).
(c) Guarantees
The Company and certain of its subsidiaries have undertaken, in the normal course of business, to
provide support to several of the Companys subsidiaries, to meet their liabilities as they fall
67
due. The liabilities of these subsidiaries are already included in the Groups consolidated
accounts. These undertakings have been given for at least one year from the date of the signing of
the UK statutory accounts of the subsidiary entity. A payment under these undertakings would be
required in the event of a subsidiary being unable to pay its liabilities. The maximum potential
amount of future payments which would be made by the Company to its wholly-owned subsidiaries under
these undertakings cannot be determined as the net liability position of the subsidiaries up to at
least one year into the future is not known.
Two of the Companys subsidiary undertakings, British Sky Broadcasting Limited and Sky Subscribers
Services Limited, have given joint and several guarantees in relation to the Companys £1 billion
RCF and the US$650 million, US$600 million, US$300 million, £100 million, US$750 million, US$350
million and £400 million Guaranteed Notes. Additionally, the Companys £1 billion RCF is guaranteed
by BSkyB Investments Limited and the US$750 million, US$350 million and £400 million Guaranteed
Notes are guaranteed by the Company.
The Company and certain of its subsidiaries have undertaken, in the normal course of business, to
provide support to several of the Companys investments in both limited and unlimited companies and
partnerships, to meet their liabilities as they fall due. Several of these undertakings contain
maximum financial limits. These undertakings have been given for at least one year from the date of
the signing of the UK statutory accounts of the related entity. A payment under these undertakings
would be required in the event of an investment being unable to pay its liabilities. The Company
has provided parental company guarantees of £14 million to creditors of Hestview Limited (30 June
2005: £14 million).
The Company and certain of its subsidiaries have agreed to provide additional funding to several of
its investments in limited and unlimited companies and partnerships in accordance with funding
agreements. Payment of this additional funding would be required if requested by the investees in
accordance with the funding agreements. The maximum potential amount of future payments which may
be required to be made by the Company and certain of its subsidiaries to its investments, in both
limited and unlimited companies and partnerships under the undertakings and additional funding
agreements, is £5 million (30 June 2005: £7 million).
(d) Adoption of new standards
SFAS No. 154 Accounting Changes and Error Corrections
In May 2005, the Financial Accounting Standards Board (FASB) issued SFAS No. 154 Accounting
Changes and Error Corrections (SFAS No. 154). This standard replaces APB Opinion No. 20
Accounting Changes and SFAS No. 3 Reporting Accounting Changes in Interim Financial Statements.
SFAS No. 154 requires retrospective application to prior periods financial statements of changes
in accounting principle, unless it is impracticable to determine either the period-specific effects
or the cumulative effect of the change. The standard is effective for financial statements with
fiscal years beginning after 15 December 2005 and will therefore be adopted by the Group from 1
July 2006. The adoption of SFAS No. 154 is not expected to have a material impact on the Group
results of operations or its financial position.
SFAS No. 155 Accounting for Certain Hybrid Financial Instruments
In February 2006, the FASB issued SFAS No. 155 Accounting for Certain Hybrid Financial
Instruments (SFAS No. 155). This standard simplifies the accounting for certain hybrid
financial instruments, eliminates certain interim guidance relating to securitised financial
assets, and eliminates certain restrictions on qualifying special-purpose entities. The standard
is effective for all financial instruments acquired or issued in any fiscal year beginning after 15
September 2006, and will therefore be adopted by the Group from 1 July 2007. The adoption of SFAS
No. 155 is not expected to have a material impact on the Group results of operations or its
financial position.
68
SFAS No. 156 Accounting for Servicing of Financial Assets
In March 2006, the FASB issued SFAS No. 156 Accounting for Servicing of Financial Assets (SFAS
No. 156). This standard addresses the recognition of separately recognised servicing assets and
liabilities arising each time an entity undertakes an obligation to service a financial asset. The
standard is effective for fiscal years beginning after 15 September 2006, and will therefore be
adopted by the Group from 1 July 2007. The adoption of SFAS No. 156 is not expected to have a
material impact on the Group results of operations or its financial position.
ITEM 6: SUPPLEMENTAL GUARANTOR INFORMATION
From time to time the Company may issue debt securities which are guaranteed, on a full and
unconditional basis, by certain of the Companys subsidiaries. Currently, two of the Companys
subsidiaries, BSkyB Limited and SSSL, are joint and several guarantors of certain of the Companys
debt securities. In October 1996 we issued US$300 million of 7.300% Guaranteed Notes repayable in
October 2006, and in February 1999 US$600 million of 6.875% Guaranteed Notes repayable in February
2009. In July 1999 the Company issued US$650 million and £100 million of bonds repayable in July
2009 at rates of 8.200% and 7.750% respectively.
Supplemental condensed consolidating financial information for the guarantors is presented below
prepared in accordance with the Groups accounting policies applied in the half year ended 31
December 2005, except to the extent that investments in subsidiaries have been accounted for by the
equity method and push down accounting has been applied for subsidiaries as required by the SEC.
The Groups accounting policies are in accordance with IFRS. This supplemental financial
information should be read in conjunction with the Interim Consolidated Financial Statements in
Item 4 Interim Financial Statements (IFRS).
69
Supplemental condensed consolidating balance sheet
As at 31 December 2005 (2)
(£ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British Sky |
|
|
(1)(3) |
|
|
|
|
|
|
|
|
|
|
BSkyB |
|
|
|
Broadcasting |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Group plc |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Adjustments |
|
|
Subsidiaries |
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
417 |
|
|
|
|
|
|
|
417 |
|
Intangible assets |
|
|
|
|
|
|
211 |
|
|
|
10 |
|
|
|
|
|
|
|
221 |
|
Property, plant and equipment |
|
|
24 |
|
|
|
302 |
|
|
|
15 |
|
|
|
8 |
|
|
|
349 |
|
Investments in subsidiary undertakings
under the
equity method |
|
|
1,113 |
|
|
|
399 |
|
|
|
1,553 |
|
|
|
(3,065 |
) |
|
|
|
|
Investments in joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
29 |
|
Available for sale investments |
|
|
1 |
|
|
|
18 |
|
|
|
50 |
|
|
|
(17 |
) |
|
|
52 |
|
Derivative financial assets |
|
|
11 |
|
|
|
|
|
|
|
12 |
|
|
|
(10 |
) |
|
|
13 |
|
Deferred tax assets |
|
|
55 |
|
|
|
23 |
|
|
|
1 |
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,204 |
|
|
|
953 |
|
|
|
2,087 |
|
|
|
(3,084 |
) |
|
|
1,160 |
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
538 |
|
|
|
30 |
|
|
|
|
|
|
|
568 |
|
Trade and other receivables |
|
|
1,097 |
|
|
|
1,730 |
|
|
|
2,772 |
|
|
|
(5,210 |
) |
|
|
389 |
|
Derivative financial assets |
|
|
2 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
29 |
|
Short-term deposits |
|
|
|
|
|
|
720 |
|
|
|
44 |
|
|
|
|
|
|
|
764 |
|
Cash and cash equivalents |
|
|
|
|
|
|
597 |
|
|
|
292 |
|
|
|
|
|
|
|
889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,099 |
|
|
|
3,612 |
|
|
|
3,138 |
|
|
|
(5,210 |
) |
|
|
2,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
2,303 |
|
|
|
4,565 |
|
|
|
5,225 |
|
|
|
(8,294 |
) |
|
|
3,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174 |
|
Trade and other payables |
|
|
1,057 |
|
|
|
3,456 |
|
|
|
2,157 |
|
|
|
(5,294 |
) |
|
|
1,376 |
|
Derivative financial liabilities |
|
|
18 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
Current tax liabilities |
|
|
|
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
|
116 |
|
Provisions |
|
|
|
|
|
|
4 |
|
|
|
2 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,249 |
|
|
|
3,584 |
|
|
|
2,159 |
|
|
|
(5,294 |
) |
|
|
1,698 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
822 |
|
|
|
97 |
|
|
|
1,051 |
|
|
|
(116 |
) |
|
|
1,854 |
|
Other payables |
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
23 |
|
Derivative financial liabilities |
|
|
88 |
|
|
|
|
|
|
|
2 |
|
|
|
(10 |
) |
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
910 |
|
|
|
120 |
|
|
|
1,053 |
|
|
|
(126 |
) |
|
|
1,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,159 |
|
|
|
3,704 |
|
|
|
3,212 |
|
|
|
(5,420 |
) |
|
|
3,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
144 |
|
|
|
861 |
|
|
|
2,013 |
|
|
|
(2,874 |
) |
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
|
2,303 |
|
|
|
4,565 |
|
|
|
5,225 |
|
|
|
(8,294 |
) |
|
|
3,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to US GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity under IFRS |
|
|
144 |
|
|
|
861 |
|
|
|
2,013 |
|
|
|
(2,874 |
) |
|
|
144 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
616 |
|
|
|
|
|
|
|
616 |
|
|
|
(616 |
) |
|
|
616 |
|
Employee stock-based compensation |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
(5 |
) |
|
|
5 |
|
Capitalised interest |
|
|
24 |
|
|
|
24 |
|
|
|
|
|
|
|
(24 |
) |
|
|
24 |
|
Deferred taxation |
|
|
(8 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
8 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves under US GAAP |
|
|
781 |
|
|
|
882 |
|
|
|
2,629 |
|
|
|
(3,511 |
) |
|
|
781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to supplemental guarantor information.
70
Supplemental condensed consolidating balance sheet
As at 30 June 2005 (2)
(£ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British Sky |
|
|
(1)(3) |
|
|
|
|
|
|
|
|
|
|
BSkyB |
|
|
|
Broadcasting |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Group plc |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Adjustments |
|
|
Subsidiaries |
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
417 |
|
|
|
|
|
|
|
417 |
|
Intangible assets |
|
|
|
|
|
|
191 |
|
|
|
11 |
|
|
|
|
|
|
|
202 |
|
Property, plant and equipment |
|
|
24 |
|
|
|
291 |
|
|
|
11 |
|
|
|
9 |
|
|
|
335 |
|
Investments in subsidiary undertakings
under the
equity method |
|
|
1,395 |
|
|
|
378 |
|
|
|
45 |
|
|
|
(1,818 |
) |
|
|
|
|
Investments in joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
23 |
|
Available for sale investments |
|
|
1 |
|
|
|
33 |
|
|
|
|
|
|
|
(32 |
) |
|
|
2 |
|
Derivative financial assets |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Deferred tax assets |
|
|
70 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,499 |
|
|
|
928 |
|
|
|
507 |
|
|
|
(1,841 |
) |
|
|
1,093 |
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
292 |
|
|
|
29 |
|
|
|
|
|
|
|
321 |
|
Trade and other receivables |
|
|
720 |
|
|
|
1,317 |
|
|
|
1,473 |
|
|
|
(3,179 |
) |
|
|
331 |
|
Derivative financial assets |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
Short-term deposits |
|
|
|
|
|
|
|
|
|
|
194 |
|
|
|
|
|
|
|
194 |
|
Cash and cash equivalents |
|
|
26 |
|
|
|
354 |
|
|
|
123 |
|
|
|
|
|
|
|
503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
746 |
|
|
|
1,977 |
|
|
|
1,819 |
|
|
|
(3,179 |
) |
|
|
1,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
2,245 |
|
|
|
2,905 |
|
|
|
2,326 |
|
|
|
(5,020 |
) |
|
|
2,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
971 |
|
|
|
2,070 |
|
|
|
1,304 |
|
|
|
(3,314 |
) |
|
|
1,031 |
|
Derivative financial liabilities |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Current tax liabilities |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
100 |
|
Provisions |
|
|
|
|
|
|
11 |
|
|
|
2 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
971 |
|
|
|
2,187 |
|
|
|
1,306 |
|
|
|
(3,314 |
) |
|
|
1,150 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
975 |
|
|
|
72 |
|
|
|
33 |
|
|
|
(98 |
) |
|
|
982 |
|
Other payables |
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
25 |
|
Derivative financial liabilities |
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,087 |
|
|
|
97 |
|
|
|
33 |
|
|
|
(98 |
) |
|
|
1,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,058 |
|
|
|
2,284 |
|
|
|
1,339 |
|
|
|
(3,412 |
) |
|
|
2,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
187 |
|
|
|
621 |
|
|
|
987 |
|
|
|
(1,608 |
) |
|
|
187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
|
2,245 |
|
|
|
2,905 |
|
|
|
2,326 |
|
|
|
(5,020 |
) |
|
|
2,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to US GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity under IFRS |
|
|
187 |
|
|
|
621 |
|
|
|
987 |
|
|
|
(1,608 |
) |
|
|
187 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
616 |
|
|
|
|
|
|
|
616 |
|
|
|
(616 |
) |
|
|
616 |
|
Employee stock-based compensation |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
(5 |
) |
|
|
5 |
|
Capitalised interest |
|
|
20 |
|
|
|
20 |
|
|
|
|
|
|
|
(20 |
) |
|
|
20 |
|
Deferred taxation |
|
|
(10 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
10 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves under US GAAP |
|
|
818 |
|
|
|
636 |
|
|
|
1,603 |
|
|
|
(2,239 |
) |
|
|
818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to supplemental guarantor information.
71
Supplemental condensed consolidating statement of operations
For the half year ended 31 December 2005 (2)
(£ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British Sky |
|
|
(1)(3) |
|
|
|
|
|
|
|
|
|
|
BSkyB |
|
|
|
Broadcasting |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Group plc |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Adjustments |
|
|
Subsidiaries |
|
Revenue |
|
|
58 |
|
|
|
1,891 |
|
|
|
347 |
|
|
|
(280 |
) |
|
|
2,016 |
|
Operating expenses |
|
|
|
|
|
|
(1,564 |
) |
|
|
(322 |
) |
|
|
284 |
|
|
|
(1,602 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
58 |
|
|
|
327 |
|
|
|
25 |
|
|
|
4 |
|
|
|
414 |
|
Share of results of joint ventures and
associates |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
Share of (losses) profits of subsidiary
undertakings |
|
|
(305 |
) |
|
|
|
|
|
|
164 |
|
|
|
141 |
|
|
|
|
|
Investment income |
|
|
582 |
|
|
|
24 |
|
|
|
11 |
|
|
|
(597 |
) |
|
|
20 |
|
Finance costs |
|
|
(44 |
) |
|
|
(31 |
) |
|
|
(21 |
) |
|
|
45 |
|
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
291 |
|
|
|
320 |
|
|
|
186 |
|
|
|
(407 |
) |
|
|
390 |
|
Taxation |
|
|
(17 |
) |
|
|
(98 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
274 |
|
|
|
222 |
|
|
|
185 |
|
|
|
(407 |
) |
|
|
274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to US GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period under IFRS |
|
|
274 |
|
|
|
222 |
|
|
|
185 |
|
|
|
(407 |
) |
|
|
274 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative accounting |
|
|
(2 |
) |
|
|
1 |
|
|
|
|
|
|
|
(1 |
) |
|
|
(2 |
) |
Capitalised interest |
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
(4 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income under US GAAP |
|
|
276 |
|
|
|
227 |
|
|
|
185 |
|
|
|
(412 |
) |
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to supplemental guarantor information.
72
Supplemental condensed consolidating statement of operations
For the half year ended 31 December 2004 (2)
(£ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British Sky |
|
|
(1)(3) |
|
|
|
|
|
|
|
|
|
|
BSkyB |
|
|
|
Broadcasting |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Group plc |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Adjustments |
|
|
Subsidiaries |
|
Revenue |
|
|
53 |
|
|
|
1,917 |
|
|
|
293 |
|
|
|
(408 |
) |
|
|
1,855 |
|
Operating expenses |
|
|
|
|
|
|
(1,638 |
) |
|
|
(269 |
) |
|
|
408 |
|
|
|
(1,499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
53 |
|
|
|
279 |
|
|
|
24 |
|
|
|
|
|
|
|
356 |
|
Share of results of joint ventures and
associates |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
Share of (losses) profits of subsidiary
undertakings |
|
|
(121 |
) |
|
|
19 |
|
|
|
|
|
|
|
102 |
|
|
|
|
|
Investment income |
|
|
372 |
|
|
|
19 |
|
|
|
2 |
|
|
|
(378 |
) |
|
|
15 |
|
Finance costs |
|
|
(42 |
) |
|
|
(29 |
) |
|
|
(7 |
) |
|
|
33 |
|
|
|
(45 |
) |
Profit on disposal of joint venture |
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
262 |
|
|
|
288 |
|
|
|
36 |
|
|
|
(243 |
) |
|
|
343 |
|
Taxation |
|
|
(17 |
) |
|
|
(71 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
(98 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
245 |
|
|
|
217 |
|
|
|
26 |
|
|
|
(243 |
) |
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to US GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period under IFRS |
|
|
245 |
|
|
|
217 |
|
|
|
26 |
|
|
|
(243 |
) |
|
|
245 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
(23 |
) |
|
|
|
|
|
|
(23 |
) |
|
|
23 |
|
|
|
(23 |
) |
Employee stock-based compensation |
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
(8 |
) |
|
|
8 |
|
Derivative accounting |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
3 |
|
|
|
(3 |
) |
Capitalised interest |
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
(4 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income under US GAAP |
|
|
231 |
|
|
|
226 |
|
|
|
3 |
|
|
|
(229 |
) |
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to supplemental guarantor information.
73
Supplemental condensed consolidating statements of cash flow
For the half year ended 31 December 2005 (2)
(£ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British Sky |
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
BSkyB |
|
|
|
Broadcasting |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Group plc |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Adjustments |
|
|
Subsidiaries |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash generated from operations |
|
|
(228 |
) |
|
|
1,121 |
|
|
|
(432 |
) |
|
|
53 |
|
|
|
514 |
|
Interest received |
|
|
|
|
|
|
6 |
|
|
|
10 |
|
|
|
|
|
|
|
16 |
|
Taxation paid |
|
|
|
|
|
|
(76 |
) |
|
|
|
|
|
|
|
|
|
|
(76 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) from operating
activities |
|
|
(228 |
) |
|
|
1,051 |
|
|
|
(422 |
) |
|
|
53 |
|
|
|
454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding to joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
Repayments of funding from joint ventures
and associates |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Dividends received from joint ventures and
associates |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
Purchase of property, plant and equipment |
|
|
|
|
|
|
(54 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
(58 |
) |
Purchase of intangible assets |
|
|
|
|
|
|
(34 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(36 |
) |
Purchase of available for sale investments |
|
|
|
|
|
|
|
|
|
|
(51 |
) |
|
|
|
|
|
|
(51 |
) |
(Increase) decrease in short-term deposits |
|
|
|
|
|
|
(720 |
) |
|
|
150 |
|
|
|
|
|
|
|
(570 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) from investing
activities |
|
|
|
|
|
|
(808 |
) |
|
|
95 |
|
|
|
|
|
|
|
(713 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issue of guaranteed notes |
|
|
|
|
|
|
|
|
|
|
1,014 |
|
|
|
|
|
|
|
1,014 |
|
Proceeds from disposal of shares in
Employee Share Ownership Plan (ESOP) |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Share buy-back |
|
|
(240 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(240 |
) |
Interest paid |
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
Dividends paid to shareholders |
|
|
(92 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92 |
) |
Loans from (to) Group companies |
|
|
578 |
|
|
|
(7 |
) |
|
|
(518 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
202 |
|
|
|
|
|
|
|
496 |
|
|
|
(53 |
) |
|
|
645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash
equivalents |
|
|
(26 |
) |
|
|
243 |
|
|
|
169 |
|
|
|
|
|
|
|
386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to supplemental guarantor information.
74
Supplemental condensed consolidating statements of cash flow
For the half year ended 31 December 2004 (2)
(£ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British Sky |
|
|
(1) |
|
|
Non- |
|
|
|
|
|
|
BSkyB |
|
|
|
Broadcasting |
|
|
Guarantor |
|
|
Guarantor |
|
|
Consolidation |
|
|
Group and |
|
|
|
Group plc |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Adjustments |
|
|
Subsidiaries |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash generated from operations |
|
|
53 |
|
|
|
315 |
|
|
|
39 |
|
|
|
|
|
|
|
407 |
|
Interest received |
|
|
2 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
Taxation paid |
|
|
|
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
55 |
|
|
|
302 |
|
|
|
39 |
|
|
|
|
|
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding to joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(4 |
) |
Repayments of funding from joint ventures
and associates |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
6 |
|
Dividends received from joint ventures and
associates |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
Proceeds from the sale of a joint venture |
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Purchase of property, plant and equipment |
|
|
(14 |
) |
|
|
(35 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
(60 |
) |
Purchase of intangible assets |
|
|
|
|
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
(63 |
) |
Decrease in short-term deposits |
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) from investing
activities |
|
|
(14 |
) |
|
|
(27 |
) |
|
|
12 |
|
|
|
|
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposal of shares in
Employee Share Ownership Plan (ESOP) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Share buy-back |
|
|
(128 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(128 |
) |
Interest paid |
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49 |
) |
Dividends paid to shareholders |
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63 |
) |
Loans from (to) Group companies |
|
|
256 |
|
|
|
(210 |
) |
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) financing
activities |
|
|
18 |
|
|
|
(210 |
) |
|
|
(46 |
) |
|
|
|
|
|
|
(238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
59 |
|
|
|
65 |
|
|
|
5 |
|
|
|
|
|
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
notes to supplemental guarantor information.
75
Notes to Supplemental Guarantor Information
(1) The Guarantors are:
|
|
|
BSkyB Limited
|
|
Operates one of the leading pay television broadcasting
services in the UK and Ireland. The companys principal
activities consist of the operation and distribution of 29
wholly-owned television channels in digital across various
genres, including movies, sports, news, arts and general
entertainment. In addition, the company currently markets to
DTH viewers channels owned and broadcast by third parties. |
|
|
|
SSSL
|
|
Provides support services (including conditional access and
subscriber management) and acts as an agent for the DTH pay
television business of its fellow subsidiary undertaking,
BSkyB Limited. SSSL also provides similar services to a
fellow subsidiary undertaking and to third party
broadcasters. |
(2) |
|
Certain reclassifications were made to conform all of the financial information to the
financial presentation of the Group. The principal consolidation adjustments relate to
investments in subsidiaries and intercompany balances. |
|
(3) |
|
Investments in Group subsidiaries are accounted for by their parent company under the equity
method of accounting for the purposes of the supplemental combining presentation only. Under
the equity method, earnings of subsidiary undertakings are reflected in the parent companys
investment account and earnings. |
Separate financial statements of the subsidiary guarantors are not included herein because the
Company has determined that such financial statements are not material to investors.
76
GLOSSARY OF TERMS
|
|
|
ADS
|
|
American Depositary Share |
|
|
|
Basic Package
|
|
DTH subscription package which excludes Premium Channels |
|
|
|
bonus channel
|
|
A channel provided to a subscriber in addition to one
or more subscription channels, but at no incremental
cost to the subscriber |
|
|
|
BSkyB or the Company
|
|
British Sky Broadcasting Group plc |
|
|
|
CRM
|
|
Customer Relationship Management |
|
|
|
DTH
|
|
Direct-to-Home satellite television. The Group also
retails certain Sky Channels (in some cases together
with channels broadcast by third parties) to a limited
number of DSL subscribers (references throughout to
DTH subscribers includes DSL subscribers) |
|
|
|
DSL
|
|
Digital Subscriber Line |
|
|
|
DTT
|
|
Digital Terrestrial Television: DTT uses digital
signals delivered to homes through a conventional
aerial, converted through a set top box or integrated
digital television set |
|
|
|
EITF
|
|
Emerging Issues Task Force: a body
which assists in providing financial reporting guidance under US GAAP |
|
|
|
EPG
|
|
Electronic Programme Guide |
|
|
|
fiscal year or fiscal
|
|
Refers to the twelve months ended on the Sunday nearest
to 30 June of the given year |
|
|
|
GAAP
|
|
Generally Accepted Accounting Principles |
|
|
|
the Group
|
|
BSkyB and its subsidiary undertakings |
|
|
|
IFRS
|
|
International Financial Reporting Standards |
|
|
|
Premium Channels
|
|
The Sky Premium Channels and the Premium Sky
Distributed Channels |
|
|
|
Premium Sky Distributed
Channels
|
|
The Disney Channel (including three Disney multiplex
channels, Toon Disney, Playhouse Disney and Disney
Channel +1 hour) (from 16 March 2006, The Disney
Channel was replaced by Disney Cinemagic (including a
Disney multiplex channel, Disney Cinemagic +1) and
Toon Disney and Playhouse Disney became Basic
Package channels), FilmFour (including the FilmFour
multiplex channels, FilmFour +1 and FilmFour
Weekly) (it has been announced that FilmFour will
broadcast as a free-to-air channel from July 2006),
MUTV, Chelsea TV and Music Choice Extra |
77
|
|
|
Sky Basic Channels
|
|
Sky One (and its multiplex version, Sky Two), Sky
Three, Sky News, Sky Travel (and its multiplex
versions, Sky Travel +1 and Sky Travel Extra), Sky
Travel Shop, Sky Sports News, Artsworld (all references
to Sky Channels relating to periods prior to 4 March
2005 exclude Artsworld), Sky Vegas Live, Flaunt, The
Amp (which was renamed Bliss on 2 March 2006) and
Scuzz |
|
|
|
Sky Channels
|
|
Television channels wholly owned by the Group, being
the Sky Basic Channels and Sky Premium Channels |
|
|
|
Sky Distributed Channels
|
|
Television channels owned and broadcast by third
parties, retailed by the Group to DTH viewers |
|
|
|
Sky Premium Channel Package
|
|
DTH subscription package which includes one or more of
the Sky Premium Channels |
|
|
|
Sky Premium Channels
|
|
Sky Movies 1 (and its multiplex versions, Sky Movies 3,
Sky Movies 5, Sky Movies 7 and Sky Movies 9), Sky
Movies 2 (and its multiplex versions, Sky Movies 4, Sky
Movies 6, Sky Movies 8 and Sky Movies 10), Sky Sports
1, Sky Sports 2 and Sky Sports Xtra. Sky Premium
Channels include bonus channels, including Sky Sports 3
and Sky Cinema 1 (and its multiplex version, Sky Cinema
2) |
78