For
the Quarter Ended
|
Commission
File Number
|
November
30, 2007
|
0-10665
|
State
of Incorporation
|
IRS
Employer Identification
|
Massachusetts
|
04-2453033
|
Yes x
|
No
o
|
PART
I.
|
Financial
Information
|
Page
Number
|
|
Item
1.
|
Financial
Statements
|
||
Consolidated
Condensed Balance Sheet – November 30, 2007
|
3
|
||
Consolidated
Condensed Statements of Operations - Three Months Ended November
30, 2007
and 2006
|
4
|
||
Consolidated
Condensed Statements of Operations - Six Months Ended November
30, 2007
and 2006
|
5
|
||
Consolidated
Condensed Statements of Cash Flows -Six Months Ended November 30,
2007 and
2006
|
6
|
||
Notes
to Consolidated Condensed Financial Statements
|
7-12
|
||
Item
2.
|
Management’s
Discussion and Analysis of Operations
|
13-17
|
|
Item
3.
|
Controls
and Procedures
|
17
|
|
PART
II.
|
Other
Information
|
||
Item
6.
|
Exhibits
and Reports on Form 8-K
|
17
|
Form
10-QSB
|
Page
3
|
PART
I. FINANCIAL
INFORMATION
|
ITEM
1. FINANCIAL
STATEMENTS
|
SOFTECH,
INC. AND SUBSIDIARIES
|
CONSOLIDATED
CONDENSED BALANCE SHEET
|
(dollars
in thousands)
|
||||
November
30,
|
||||
2007
|
||||
ASSETS
|
||||
Cash
and cash
equivalents
|
$ | 444 | ||
Accounts
receivable,
net
|
1,117 | |||
Prepaid
and other
assets
|
554 | |||
Total
current
assets
|
2,115 | |||
Property
and equipment,
net
|
200 | |||
Capitalized
software costs,
net
|
1,155 | |||
Goodwill,
net
|
4,600 | |||
Other
assets
|
136 | |||
TOTAL
ASSETS
|
$ | 8,206 | ||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Accounts
payable
|
$ | 348 | ||
Accrued
expenses
|
707 | |||
Deferred
maintenance
revenue
|
2,620 | |||
Current
portion of capital
lease
|
31 | |||
Current
portion of long term
debt
|
610 | |||
Total
current
liabilities
|
4,316 | |||
Capital
lease, net of current
portion
|
67 | |||
Long-term
debt, net of current
portion
|
12,773 | |||
Total
long-term
liabilities
|
12,840 | |||
Stockholders'
deficit
|
(8,950 | ) | ||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ | 8,206 | ||
See
accompanying notes to
consolidated condensed financial
statements.
|
Form
10-QSB
|
||||||||
Page
4
|
||||||||
SOFTECH,
INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
CONDENSED STATEMENTS OF OPERATIONS
|
||||||||
(in
thousands, except for per
share data)
|
||||||||
Three
Months
Ended
|
||||||||
November
30,
|
November
30,
|
|||||||
2007
|
2006
|
|||||||
Revenue
|
||||||||
Products
|
$ | 471 | $ | 759 | ||||
Services
|
2,022 | 2,247 | ||||||
Total
revenue
|
2,493 | 3,006 | ||||||
Cost
of products sold:
materials
|
18 | 34 | ||||||
Cost
of product sold: amortization
of capitalized software costs
|
354 | 354 | ||||||
Cost
of services
provided
|
415 | 385 | ||||||
Gross
margin
|
1,706 | 2,233 | ||||||
Research
and development
expenses
|
460 | 520 | ||||||
Selling,
general and
administrative
|
1,119 | 1,569 | ||||||
Income
from
operations
|
127 | 144 | ||||||
Interest
expense
|
345 | 367 | ||||||
Net
Loss
|
$ | (218 | ) | $ | (223 | ) | ||
Basic
and diluted net loss per
common share
|
$ | (0.02 | ) | $ | (0.02 | ) | ||
Weighted
average common shares
outstanding
|
12,213 | 12,213 | ||||||
See
accompanying notes to
consolidated condensed financial statements.
|
(in
thousands, except for per
share data)
|
||||||||
Six
Months
Ended
|
||||||||
November
30,
|
November
30,
|
|||||||
2007
|
2006
|
|||||||
Revenue
|
||||||||
Products
|
$ | 948 | $ | 1,147 | ||||
Services
|
4,261 | 4,355 | ||||||
Total
revenue
|
5,209 | 5,502 | ||||||
Cost
of products sold:
materials
|
32 | 40 | ||||||
Cost
of product sold: amortization
of capitalized software costs
|
||||||||
and
other intangible
assets
|
708 | 708 | ||||||
Cost
of services
provided
|
851 | 779 | ||||||
Gross
margin
|
3,618 | 3,975 | ||||||
Research
and development
expenses
|
907 | 1,225 | ||||||
Selling,
general and
administrative
|
2,224 | 3,004 | ||||||
Income
(Loss) from
operations
|
487 | (254 | ) | |||||
Interest
expense
|
704 | 707 | ||||||
Net
loss
|
$ | (217 | ) | $ | (961 | ) | ||
Basic
and diluted net loss per
common share
|
$ | (0.02 | ) | $ | (0.08 | ) | ||
Weighted
average common shares
outstanding
|
12,213 | 12,213 | ||||||
See
accompanying notes to
consolidated condensed financial statements.
|
Form
10-QSB
|
||||||||
Page
6
|
||||||||
SOFTECH,
INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
CONDENSED STATEMENTS OF CASH FLOWS
|
||||||||
(dollars
in
thousands)
|
||||||||
Six
Months
Ended
|
||||||||
November
30,
|
November
30,
|
|||||||
2007
|
2006
|
|||||||
Cash
flows from operating
activities:
|
||||||||
Net
loss
|
$ | (217 | ) | $ | (961 | ) | ||
Adjustments
to reconcile net loss
to
|
||||||||
net
cash used by operating
activities:
|
||||||||
Depreciation
and
amortization
|
743 | 730 | ||||||
Change
in current assets and
liabilities:
|
||||||||
Accounts
receivable
|
379 | 3 | ||||||
Prepaid
expenses and other
assets
|
(78 | ) | 16 | |||||
Accounts
payable and accrued
expenses
|
(114 | ) | 37 | |||||
Deferred
maintenance
revenue
|
(948 | ) | (653 | ) | ||||
Total
adjustments
|
(18 | ) | 133 | |||||
Net
cash used in operating
activities
|
(235 | ) | (828 | ) | ||||
Cash
flows used by investing
activities:
|
||||||||
Capital
expenditures
|
- | (12 | ) | |||||
Net
cash used by investing
activities
|
- | (12 | ) | |||||
Cash
flows from financing
activities:
|
||||||||
Borrowings
under debt
agreements
|
- | 653 | ||||||
Repayments
under debt
agreements
|
(304 | ) | - | |||||
Repayments
under capital
lease
|
(16 | ) | - | |||||
Net
cash (used in) provided by
financing activities
|
(320 | ) | 653 | |||||
Effect
of exchange rates on
cash
|
(49 | ) | (41 | ) | ||||
Decrease
in cash and cash
equivalents
|
(604 | ) | (228 | ) | ||||
Cash
and cash equivalents,
beginning of period
|
1,048 | 680 | ||||||
Cash
and cash equivalents, end of
period
|
$ | 444 | $ | 452 | ||||
See
accompanying notes to
consolidated condensed financial statements.
|
(A)
|
The
consolidated condensed financial statements have been prepared
pursuant to
the rules and regulations of the Securities and Exchange Commission
from
the accounts of SofTech, Inc. and its wholly owned subsidiaries
(the
“Company”) without audit; however, in the opinion of management, the
information presented reflects all adjustments which are of a normal
recurring nature and elimination of intercompany transactions which
are
necessary to present fairly the Company’s financial position and results
of operations. It is recommended that these consolidated
condensed financial statements be read in conjunction with the
financial
statements and the notes thereto included in the Company’s fiscal year
2007 Annual Report on Form 10-KSB.
|
(B)
|
SIGNIFICANT
ACCOUNTING POLICIES
|
REVENUE
RECOGNITION
|
|
The
Company follows the provisions of Statement of Position No. 97-2,
"Software Revenue Recognition" (SOP 97-2) as amended by SOP No.
98-9,
"Modification of SOP 97-2, Software Revenue Recognition with Respect
to
Certain Transactions" (SOP 98-9) in recognizing revenue from software
transactions. Revenue from software license sales is recognized
when
persuasive evidence of an arrangement exists, delivery of the product
has
been made, and a fixed fee and collectibility has been determined.
The
Company does not provide for a right of return. For multiple element
arrangements, total fees are allocated to each of the elements
using the
residual method set forth in SOP 98-9. Revenue from customer maintenance
support agreements is deferred and recognized ratably over the
term of the
agreements, typically one year. Revenue from engineering, consulting
and
training services, primarily performed on a time and material basis,
is
recognized as those services are rendered.
|
|
CAPITALIZED
SOFTWARE COSTS AND RESEARCH AND DEVELOPMENT:
|
|
The
Company capitalizes certain costs incurred to internally develop
and/or
purchase software that is licensed to customers. Capitalization
of
internally developed software begins upon the establishment of
technological feasibility. Costs incurred prior to the establishment
of
technological feasibility are expensed as incurred. Purchased software
is
recorded at cost. The Company evaluates the realizability and the
related
periods of amortization on a regular basis. Such costs are amortized
over
estimated useful lives ranging from three to ten years. The Company
did
not capitalize any internally developed software during the three
and six
month periods ended November 30, 2007 or 2006. Substantially all
of the
recorded balance represents software acquired from third parties.
Amortization expenses related to capitalized software costs for
the three
and six month periods ended November 30, 2007 and 2006 were $354,000
and
$708,000 respectively.
|
|
ACCOUNTING
FOR GOODWILL
|
|
Effective
June 1, 2002, the Company adopted the provisions of SFAS No. 142,
“Goodwill and Other Intangible Assets”. This statement requires that
goodwill existing at the date of adoption be reviewed for possible
impairment and that impairment tests be periodically repeated,
with
impaired assets written down to fair value. Additionally, existing
goodwill and intangible assets must be assessed and classified
within the
statement's criteria. Intangible assets with finite useful lives
will
continue to be amortized over those periods. Amortization of goodwill
ceased as of May 31, 2002.
|
|
As
of May 31, 2007, the Company conducted its annual impairment test
of
goodwill by comparing fair value to the carrying amount of its
underlying
assets and liabilities. The Company determined that the fair value
exceeded the carrying amount of the assets and liabilities, therefore
no
impairment existed as of the testing
date.
|
LONG-LIVED
ASSETS:
|
|
The
Company periodically reviews the carrying value of all intangible
assets
with a finite life (primarily capitalized software costs) and other
long-lived assets. If indicators of impairment exist, the Company
compares
the undiscounted cash flows estimated to be generated by those
assets over
their estimated economic life to the related carrying value of
those
assets to determine if the assets are impaired. If the carrying
value of
the asset is greater than the estimated undiscounted cash flows,
the
carrying value of the assets would be decreased to their fair value
through a charge to operations. The Company does not have any long-lived
assets it considers to be impaired.
|
|
STOCK
BASED COMPENSATION
|
|
Effective
June 1, 2006, the Company adopted the provisions of Statement of
Financial
Accounting Standards (“SFAS”) No. 123 (Revised 2004), “Share-Based
Payment”, (“SFAS 123R”) which requires all share-base payments to
employees, including grants of employee stock options, to be recorded
as
expense in the statement of operations based on their fair
value.
|
|
To
adopt SFAS 123(R), we selected the modified prospective transition
method.
This method requires recording compensation expense prospectively
over the
remaining vesting period of the stock options on a straight-line
basis
using the fair value of the options on the date of the grant. It
does not
require restatement of financial results for the prior period expense
related to stock option awards that were outstanding prior to adoption.
The expense recorded in the current quarter was nominal. No
stock options were granted during the six month period ended November
30,
2007.
|
|
The
Company’s 1994 Stock Option Plan provided for the granting of stock
options at an exercise price not less than fair market value of
the stock
on the date of the grant and with vesting schedules as determined
by the
Board of Directors. No new options could be granted under the Plan
after
fiscal 2004 but options granted prior to that time continue to
vest.
|
|
The
following table summarizes information for stock options outstanding
and
exercisable at November 30, 2007:
|
Number
of
Options
|
Weighted
Average
Exercise
Price
Per
Share
|
Weighted
Average
Remaining
Contractual Life
in
Years
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
at May 31, 2007
|
238,000 | $ | .45 | 4.61 | $ | 1,770 | ||||||||||
Granted
|
- | - | - | - | ||||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
or expired
|
- | - | - | - | ||||||||||||
Outstanding
at November 30, 2007
|
238,000 | $ | .45 | 4.11 | $ | 5,310 | ||||||||||
Exercisable
at November 30, 2007
|
230,800 | $ | .45 | 4.05 | $ | 5,310 |
Number
of Options
|
Weighted
Average Grant Date
Fair
Value Per Share
|
|||||||
Non-vested
at May 31, 2007
|
27,200 | $ | .03 | |||||
Granted
|
- | |||||||
Vested
|
(20,000 | ) | $ | .03 | ||||
Forfeited
|
- | |||||||
Non-vested
at November 30, 2007
|
7,200 | $ | .03 |
As
of November 30, 2007, the remaining prospective pre-tax cost of
non-vested
stock option employee compensation was $1,000 which will be expensed
on a
pro rata basis going forward.
|
|
FOREIGN
CURRENCY TRANSLATION:
|
|
The
functional currency of the Company's foreign operations (France,
Germany
and Italy) is the Euro. As a result, assets and liabilities are
translated
at period-end exchange rates and revenues and expenses are translated
at
the average exchange rates. Adjustments resulting from translation
of such
financial statements are classified in accumulated other comprehensive
income (loss). Foreign currency gains and losses arising from transactions
are included in the statement of operations.
|
|
USE
OF ESTIMATES:
|
|
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent
assets and
liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. The
most
significant estimates included in the financial statements are
the
valuation of long term assets including intangibles (goodwill,
capitalized
software and other intangible assets), deferred tax assets and
the
allowance for doubtful accounts. Actual results could differ from
those
estimates.
|
|
NEW
ACCOUNTING PRONOUNCEMENTS:
|
|
In
June, 2006, the Financial Accounting Standards Board (FASB) issued
Interpretation No. 48, "Accounting for Uncertainty in Income Taxes,
an
interpretation of FASB Statement 109" ("FIN 48"). This statement
clarifies
the criteria that an individual tax position must satisfy for some
or all
of the benefits of that position to be recognized in a company's
financial
statements. FIN 48 prescribes a recognition threshold of more likely
-than-not, and a measurement attribute for all tax positions taken
or
expected to be taken on a tax return, in order for those tax positions
to
be recognized in the financial statements.
|
|
Effective June
1, 2007, the Company has adopted the provisions of FIN 48. The
Company
does not expect that the amounts of unrecognized tax benefits will
change
significantly within the next 12 months.
|
|
The
Company is currently subject to audit by the Internal Revenue Service
for
the fiscal years ended 2004, 2005 and 2006. The Company and its
Subsidiaries state income tax returns are subject to audit for
the fiscal
years ended 2004, 2005 and 2006.
|
|
The
Company has determined that no liability exists for interest and
penalties
related to uncertain tax positions as of May 31, 2007
and November 30, 2007. The Company accounts for interest and
penalties related to uncertain tax positions as part of its provision
for
federal and state income taxes.
|
In
September 2006, the FASB issued
SFAS No. 157, “Fair Value Measurements,” which provides enhanced
guidance for using fair value to measure assets and liabilities.
SFAS No. 157 establishes a common definition of fair value,
provides a framework for measuring fair value under U.S. generally
accepted
accounting principles and expands disclosure requirements about
fair value
measurements. SFAS No. 157 is effective for financial statements
issued in fiscal years beginning after November 15, 2008, and interim
periods within those fiscal years. The Company is currently evaluating
the
impact, if any, the adoption of SFAS No. 157 will have on the
consolidated financial statements.
|
|
In
February 2007, the
FASB issued Statement of Financial Standards No. 159 (“FASB 159”),
“The Fair Value Option for Financial Assets and Financial Liabilities
—
Including an Amendment of FASB Statement No. 115”. This Statement provides
companies with an option to measure, at specified election dates,
many
financial instruments and certain other items at fair value that
are not
currently measured at fair value. A company that adopts SFAS 159
will
report unrealized gains and losses on items for which the fair
value
option has been elected in earnings at each subsequent reporting
date.
This Statement also establishes presentation and disclosure requirements
designed to facilitate comparisons between entities that choose
different
measurement attributes for similar types of assets and liabilities.
This
Statement is effective for fiscal years beginning after November 15,
2007. The Company does not believe that the adoption of SFAS 159
will have
a material impact on our results of operations or financial
condition.
|
|
In
December 2007, the FASB issued SFAS No. 141(R) (“SFAS 141(R)”),
“Business Combinations,” which replaces SFAS 141 and issued SFAS
No. 160 (“SFAS
160”),
“Noncontrolling Interests in Consolidated Financial Statements,” an
amendment of ARB No. 51. These two new standards will change the
accounting for and the reporting for business combination transactions
and
noncontrolling (minority) interests in the consolidated financial
statements, respectively. SFAS 141(R) will change how business
acquisitions are accounted for and will impact financial statements
both
on the acquisition date and in subsequent periods. SFAS
160 will
change the accounting and reporting for minority interests, which
will be
recharacterized as noncontrolling interests and classified as a
component
of equity. These two standards will be effective for the Company
in the
first quarter of fiscal year 2010. SFAS 141(R) will be applied
prospectively. SFAS
160 requires retrospective
application of most of the classification and presentation provisions.
All
other requirements of SFAS
160 shall be applied
prospectively. Early adoption is prohibited for both standards.
Management
is currently evaluating the requirements of SFAS 141(R) and SFAS
160 and has
not yet determined the impact on the Company’s consolidated financial
statements.
|
|
(C)
|
LIQUIDITY
|
As
of November 30, 2007, the Company had cash of $444,000, a decrease
of
$604,000 from May 31, 2007. Operating activities used $235,000
of cash
during the first six months of the fiscal year. At November 30,
2007, the
Company had available borrowings on its debt facilities of approximately
$579,000.
|
|
The
Company believes its cost structure subsequent to the cost reduction
actions during Q207 together with reasonable revenue run rates
based on
historical performance will generate positive cash flow during
the
remainder of fiscal 2008. The Company believes that the cash on
hand
together with cash flow from operations and its available borrowings
under
its credit facility will be sufficient for meeting its liquidity
and
capital resource needs for the next
year.
|
(D)
|
BALANCE
SHEET COMPONENTS
|
Details
of certain balance sheet captions are as follows
(000’s):
|
November
30,
2007
|
||||
Property
and equipment
|
$ | 4,181 | ||
Accumulated
depreciation
and
amortization
|
(3,981 | ) | ||
Property
and equipment, net
|
$ | 200 |
Common
stock, $.10 par value
|
$ | 1,221 | ||
Capital
in excess of par value
|
18,037 | |||
Accumulated
deficit
|
(27,821 | ) | ||
Accumulated
other comprehensive income
|
(387 | ) | ||
Stockholders’
deficit
|
$ | (8,950 | ) | |
(E)
|
LOSS
PER SHARE
|
Basic
net loss per share is computed by dividing the net loss by the
weighted-average number of common shares outstanding. Diluted net
loss per
share is computed by dividing net loss by the weighted-average
number of
common and equivalent dilutive common shares
outstanding. Options to purchase shared of common stock have
been excluded from the denominator for the computation of diluted
earnings
per share because their inclusion would be antidilutive. The weighted
average shares outstanding are as follows
(000’s):
|
Three
Month Periods Ended November 30,
|
||||||||
2007
|
2006
|
|||||||
|
|
|||||||
Basic
weighted average shares outstanding
|
12,213 | 12,213 | ||||||
Incremental
shares from dilutive options
|
– | – | ||||||
Weighted
average of diluted shares outstanding
|
12,213 | 12,213 |
(F)
|
COMPREHENSIVE
LOSS
|
The
Company’s comprehensive loss includes accumulated foreign currency
translation adjustments and unrealized gain (loss) on marketable
securities the comprehensive loss was as follows
(000’s):
|
Three
Month Periods Ended November 30,
|
||||||||
2007
|
2006
|
|||||||
Net
loss
|
$ | (218 | ) | $ | (223 | ) | ||
Changes
in:
|
||||||||
Foreign
currency translation adjustment
|
(37 | ) | (39 | ) | ||||
Comprehensive
loss
|
$ | (255 | ) | $ | (262 | ) |
Six
Month Periods Ended November 30,
|
||||||||
2007
|
2006
|
|||||||
Net
loss
|
$ | (217 | ) | $ | (961 | ) | ||
Changes
in:
|
||||||||
Foreign
currency translation adjustment
|
(39 | ) | (41 | ) | ||||
Comprehensive
loss
|
$ | (255 | ) | $ | (1,002 | ) |
(G)
|
SEGMENT
INFORMATION
|
The
Company operates in one reportable segment and is engaged in the
development, marketing, distribution and support of CAD/CAM and
Product
Data Management and Collaboration computer solutions. The
Company’s operations are organized geographically with foreign offices
in
France, Germany and Italy. Components of revenue and long-lived
assets (consisting primarily of intangible assets, capitalized
software
and property, plant and equipment) by geographic location, are
as follows
(000’s):
|
Revenue:
|
Three
Months Ended
November
30,
2007
|
Three
Months Ended
November
30,
2006
|
||||||
North
America
|
$ | 1,761 | $ | 2,372 | ||||
Asia
|
236 | 238 | ||||||
Europe
|
554 | 576 | ||||||
Eliminations
|
(58 | ) | (180 | ) | ||||
Consolidated
Total
|
$ | 2,493 | $ | 3,006 |
Revenue:
|
Six
Months Ended
November
30,
2007
|
Six
Months Ended
November
30,
2006
|
||||||
North
America
|
$ | 3,840 | $ | 4,156 | ||||
Asia
|
516 | 503 | ||||||
Europe
|
1,135 | 1,068 | ||||||
Eliminations
|
(282 | ) | (225 | ) | ||||
Consolidated
Total
|
$ | 5,209 | $ | 5,502 |
Long
Lived Assets:
|
November
30,
2007
|
|||
North
America
|
$ | 5,944 | ||
Europe
|
147 | |||
Consolidated
Total
|
$ | 6,091 |
(b)
|
Reports
on Form 8-K
|
None.
|
SOFTECH,
INC.
|
||
Date:
January
15,
2008
|
/s/
Amy E.
McGuire
|
|
Amy
E. McGuire
|
||
Chief
Financial Officer
|
||
Date:
January
15,
2008
|
/s/
Jean J.
Croteau
|
|
Jean
J. Croteau
|
||
President
|