FORM 6-K SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Report of Foreign Private Issuer Pursuant to Rule 13a - 16 or 15d - 16 of the Securities Exchange Act of 1934 For the month of May, 2007 HSBC Holdings plc 42nd Floor, 8 Canada Square, London E14 5HQ, England (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F). Form 20-F X Form 40-F ...... (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934). Yes....... No X (If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............) HSBC BANK MALAYSIA BERHAD RESULTS FOR THE THREE MONTHS ENDED 31 MARCH 2007 - HIGHLIGHTS - Profit before allowance for losses on loans and financing increased by 42.5 per cent to MYR316 million for the three months ended 31 March 2007 (MYR222 million for the same period in 2006). - Profit before taxation of MYR308 million for the three months ended 31 March 2007 was 48.2 per cent higher than the MYR208 million reported for the same period in 2006. - Cost efficiency ratio improved to 40.6 per cent from 47.6 per cent for the corresponding period in 2006. - Net interest income for the three months ended 31 March 2007 up 20.5 per cent to MYR274 million (MYR227 million for the same period in 2006). - Income from Islamic banking operations rose by 75.8 per cent for the three months ended 31 March 2007 to MYR55 million (MYR31 million in the same period last year). - Total assets grew by MYR6.9 billion, or 19.1 per cent, to MYR43.5 billion at 31 March 2007 compared with MYR36.6 billion at 31 March 2006. HSBC Bank Malaysia Berhad reported its highest ever quarterly result in the first quarter of 2007. This reflected improved performance across most of the bank's businesses, in particular in consumer and commercial banking. The bank's profit before tax of MYR308 million was 48.2 per cent higher than for the same period in 2006. Higher net interest income was principally driven by year-on-year growth in lending of MYR2.0 billion, or 9.1 per cent, in higher margin products, including cards and consumer finance, as well as widening spreads. Total assets grew by MYR6.9 billion, or 19.1 per cent, mainly attributable to the growth in customer deposits (up MYR5.6 billion or 19.9 per cent compared to 31 March 2006), primarily as a result of successful marketing campaigns. Income from Islamic banking operations rose strongly, by 75.8 per cent, due to growth in Islamic financing, mainly in consumer credit, and improved profit margins. Other operating income was up 23.3 per cent to MYR203 million from MYR164 million for the same period in 2006. This was mainly attributable to higher foreign exchange profits due to strengthening of the Malaysian ringgit and further liberalisation of the Central Bank's foreign exchange administrative rules which resulted in higher hedging activities by corporates. Zarir J Cama, deputy chairman and CEO of HSBC Bank Malaysia Berhad, commented: "This excellent performance reflects the success of the bank's strategy to create a broad base of income sources and a well-balanced loan portfolio with an even split between corporate and consumer credit. "The local banking sector remains highly competitive with both conventional and Islamic banks expanding their networks aggressively. However, HSBC Bank Malaysia Berhad is well-positioned in all growth areas, ranging from value-added consumer banking, financing and investment products to innovative financial solutions for corporates to capture new business opportunities. This is particularly the case in Islamic banking which has great growth potential. "Besides exploring growth opportunities, the bank has embarked on a number of customer focused initiatives to reduce operational costs and improve customer service delivery with the goal of becoming the most preferred bank in Malaysia." UNAUDITED CONDENSED BALANCE SHEET AS AT 31 MARCH 2007 Group Bank Figures in MYR '000s 31Mar07 31Dec06 31Mar07 31Dec06 Assets Cash and short-term funds 5,208,215 6,114,345 5,208,215 6,114,345 Securities purchased under resale agreements 2,893,018 2,273,539 2,893,018 2,273,539 Deposits and placements with banks and other financial institutions 2,660,975 1,989,882 2,660,975 1,989,882 Securities held-for-trading 1,456,506 795,937 1,456,506 795,937 Securities available-for- sale 5,461,935 3,806,463 5,461,935 3,806,463 Loans, advances and financing 24,042,636 24,343,937 24,042,636 24,343,937 Other assets 701,535 578,089 701,535 578,089 Statutory deposits with Central Bank Malaysia 705,148 698,648 705,148 698,648 Investment in subsidiaries companies - - 21 21 Property, plant and equipment 302,263 303,387 302,263 303,387 Intangible assets 35,619 29,172 35,619 29,172 Deferred tax assets 69,063 69,330 69,063 69,330 Total assets 43,536,913 41,002,729 43,536,934 41,002,750 Liabilities Deposits from customers 33,933,980 31,822,208 33,934,001 31,822,229 Deposits and placements of banks and other financial institutions 2,095,032 1,934,326 2,095,032 1,934,326 Obligations on securities sold under repurchased agreements 1,812,175 1,660,739 1,812,175 1,660,739 Bills and acceptances payable 461,060 490,055 461,060 490,055 Other liabilities 1,503,649 1,351,441 1,503,649 1,351,441 Recourse obligation on loans sold to Cagamas Berhad 890,443 899,751 890,443 899,751 Provision for taxation 51,077 31,278 51,077 31,278 Total liabilities 40,747,416 38,189,798 40,747,437 38,189,819 Shareholders' funds Share capital 114,500 114,500 114,500 114,500 Reserves 2,674,997 2,448,431 2,674,997 2,448,431 Proposed dividend - 250,000 - 250,000 Shareholders' funds 2,789,497 2,812,931 2,789,497 2,812,931 Total liabilities and shareholders' funds 43,536,913 41,002,729 43,536,934 41,002,750 Commitments and contingencies 65,047,866 60,087,067 65,047,866 60,087,067 Note: The financial statements of HSBC Bank Malaysia Berhad have been prepared in accordance with the applicable approved accounting standards issued by the Malaysian Accounting Standards Board. UNAUDITED CONDENSED INCOME STATEMENT FOR THE FIRST QUARTER ENDED 31 MARCH 2007 Group and Bank Figures in MYR '000s 31Mar07 31Mar06 Revenue 770,798 619,962 Interest income 483,304 393,829 Interest expense (209,614) (166,731) Net interest income 273,690 227,098 Other operating income 202,794 164,468 Income from Islamic banking operations 55,040 31,303 Operating income 531,524 422,869 Other operating expenses (215,689) (201,190) Profit before allowance 315,835 221,679 Allowance for losses on loans and financing (7,718) (13,727) Profit before taxation 308,117 207,952 Taxation (86,270) (65,696) Profit attributable to shareholers 221,847 142,256 Earnings per MYR0.50 ordinary share - basic/diluted 96.9 sen 62.1 sen Note: The financial statements of HSBC Bank Malaysia Berhad have been prepared in accordance with the applicable approved accounting standards issued by the Malaysian Accounting Standards Board. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. HSBC Holdings plc By: Name: P A Stafford Title: Assistant Group Secretary Date: 11 May 2007