|
· Attributable profit up 38% to HK$26,678m (HK$19,327m in 2012). Excluding the Industrial Bank reclassification, attributable profit up 19%.
|
|
· Profit before tax up 30% to HK$28,496m (HK$21,994m in 2012). Excluding the Industrial Bank reclassification, profit before tax up 19%.
|
|
· Operating profit excluding loan impairment charges up 19% to HK$18,946m (HK$15,873m in 2012).
|
|
· Return on average shareholders' funds of 25.4% (22.8% in 2012). Excluding the Industrial Bank reclassification, return on average shareholders' funds of 17.6% (17.1% in 2012).
|
|
· Assets up 6% to HK$1,143.7bn (HK$1,077.1bn at 31 December 2012).
|
|
· Earnings per share up 38% to HK$13.95 per share (HK$10.11 per share in 2012). Excluding the Industrial Bank reclassification, earnings per share up 19% to HK$8.98 per share.
|
|
· Fourth interim dividend of HK$2.20 per share; total dividends of HK$5.50 per share for 2013 (HK$5.30 per share in 2012).
|
|
· Total capital ratio of 15.8%. Common equity tier 1 ('CET1') and tier 1 capital ratios both 13.8% at 31 December 2013 under Basel III; (capital adequacy ratio of 14.0% and core capital ratio of 12.2% at 31 December 2012 under Basel
II).
|
|
· Cost efficiency ratio of 32.4% (34.9% in 2012).
|
|
44 Segmental analysis of loans and advances to customers by geographical area
|
|
49 Amounts due from/to immediate holding company and fellow subsidiary companies
|
|
50 Interest in associates
|
|
65 Statutory accounts and accounting policies
|
|
68 Change in accounting treatment for Industrial Bank Co., Ltd. and Yantai Bank Co., Ltd.
|
|
· a HK$8,454m gain on the reclassification of Industrial Bank in January 2013 and a HK$297m loss on the reclassification of Yantai Bank in December 2013;
|
|
· a HK$355m decrease in gain on the disposal of a subsidiary - specifically, the gain of HK$355m arising from the disposal of the group's general insurance manufacturing business in 2012;
|
|
· a 53.1% (or HK$412m) increase in net surplus on property revaluation; and
|
|
· an 89.6% (or HK$4,819m) reduction in share of profits from associates, mainly reflecting the reclassification of Industrial Bank as a financial investment.
|
Hong Kong & other businesses
|
||||||||||||||||||
Retail Banking
|
Corporate and
|
Mainland
|
Inter-
|
|||||||||||||||
and Wealth
|
Commercial
|
China
|
segment
|
|||||||||||||||
Figures in HK$m
|
Management
|
Banking
|
Treasury
|
Other
|
Total
|
business
|
elimination
|
Total
|
||||||||||
Year ended
|
||||||||||||||||||
31 December 2013
|
||||||||||||||||||
Net interest income/(expense)
|
9,959
|
5,777
|
1,630
|
(221
|
)
|
17,145
|
1,459
|
__
|
18,604
|
|||||||||
Net fee income/(expense)
|
3,849
|
1,802
|
(6
|
)
|
144
|
5,789
|
98
|
__
|
5,887
|
|||||||||
Net trading income/(loss)
|
300
|
505
|
1,123
|
(14
|
)
|
1,914
|
131
|
__
|
2,045
|
|||||||||
Net income/(loss) from financial
|
||||||||||||||||||
instruments designated at fair
|
||||||||||||||||||
value
|
350
|
(5
|
)
|
__
|
__
|
345
|
__
|
__
|
345
|
|||||||||
Dividend income
|
__
|
7
|
__
|
1,007
|
1,014
|
__
|
__
|
1,014
|
||||||||||
Net earned insurance premiums
|
9,925
|
80
|
__
|
__
|
10,005
|
__
|
__
|
10,005
|
||||||||||
Other operating income
|
1,612
|
39
|
1
|
334
|
1,986
|
7
|
(57
|
)
|
1,936
|
|||||||||
Total operating income
|
25,995
|
8,205
|
2,748
|
1,250
|
38,198
|
1,695
|
(57
|
)
|
39,836
|
|||||||||
Net insurance claims
|
||||||||||||||||||
incurred and movement
|
||||||||||||||||||
in policyholders' liabilities
|
(11,702
|
)
|
(72
|
)
|
__
|
__
|
(11,774
|
)
|
__
|
__
|
(11,774
|
)
|
||||||
Net operating income before
|
||||||||||||||||||
loan impairment charges
|
14,293
|
8,133
|
2,748
|
1,250
|
26,424
|
1,695
|
(57
|
)
|
28,062
|
|||||||||
Loan impairment charges
|
(482
|
)
|
(46
|
)
|
__
|
__
|
(528
|
)
|
(8
|
)
|
__
|
(536
|
)
|
|||||
Net operating income
|
13,811
|
8,087
|
2,748
|
1,250
|
25,896
|
1,687
|
(57
|
)
|
27,526
|
|||||||||
Operating expensesW
|
(5,315
|
)
|
(1,828
|
)
|
(308
|
)
|
(230
|
)
|
(7,681
|
)
|
(1,479
|
)
|
57
|
(9,103
|
)
|
|||
Impairment loss on intangible assets
|
(11
|
)
|
(2
|
)
|
__
|
__
|
(13
|
)
|
__
|
__
|
(13
|
)
|
||||||
Operating profit
|
8,485
|
6,257
|
2,440
|
1,020
|
18,202
|
208
|
__
|
18,410
|
||||||||||
Gains less losses from financial
|
||||||||||||||||||
investments and fixed assets
|
(1
|
)
|
4
|
1
|
176
|
180
|
(1
|
)
|
__
|
179
|
||||||||
Gain on reclassification of
Industrial Bank
|
----
|
----
|
----
|
|
----
|
----
|
8,454
|
----
|
8,454
|
|||||||||
Loss on reclassification of
Yantai Bank
|
----
|
----
|
----
|
|
----
|
----
|
(297
|
)
|
----
|
(297
|
)
|
|||||||
Net surplus on property
|
||||||||||||||||||
revaluation
|
__
|
__
|
__
|
1,188
|
1,188
|
__
|
__
|
1,188
|
||||||||||
Share of profits from associates
|
455
|
2
|
__
|
__
|
457
|
105
|
__
|
562
|
||||||||||
Profit before tax
|
8,939
|
6,263
|
2,441
|
2,384
|
20,027
|
8,469
|
__
|
28,496
|
||||||||||
Share of profit before tax
|
31.4
|
%
|
22.0
|
%
|
8.6
|
%
|
8.3
|
%
|
70.3
|
%
|
29.7
|
%
|
__
|
100.0
|
%
|
|||
Share of profit before tax as a % of
Hong Kong & other businesses
|
44.6
|
%
|
31.3
|
%
|
12.2
|
%
|
11.9
|
%
|
100.0
|
%
|
||||||||
Operating profit excluding loan
|
||||||||||||||||||
impairment charges
|
8,967
|
6,303
|
2,440
|
1,020
|
18,730
|
216
|
__
|
18,946
|
||||||||||
WDepreciation/amortisation
|
||||||||||||||||||
included in operating
|
||||||||||||||||||
expenses
|
(49
|
)
|
(30
|
)
|
(3
|
)
|
(695
|
)
|
(777
|
)
|
(98
|
)
|
__
|
(875
|
)
|
|||
At 31 December 2013
|
||||||||||||||||||
Total assets
|
309,758
|
329,252
|
308,783
|
104,027
|
1,051,820
|
118,476
|
(26,566
|
)
|
1,143,730
|
|||||||||
Total liabilities
|
650,309
|
221,964
|
57,195
|
16,924
|
946,392
|
108,495
|
(18,935
|
)
|
1,035,952
|
|||||||||
Interest in associates
|
2,022
|
10
|
__
|
__
|
2,032
|
30
|
__
|
2,062
|
||||||||||
Non-current assets acquired
|
||||||||||||||||||
during the year
|
1,734
|
26
|
1
|
3,359
|
5,120
|
108
|
__
|
5,228
|
||||||||||
Hong Kong & other businesses
|
||||||||||||||||
Retail Banking
|
Corporate and
|
Mainland
|
Inter-
|
|||||||||||||
and Wealth
|
Commercial
|
China
|
segment
|
|||||||||||||
Figures in HK$m
|
Management
|
Banking
|
Treasury
|
Other
|
Total
|
business
|
elimination
|
Total
|
||||||||
Year ended
|
||||||||||||||||
31 December 2012 (restated)
|
||||||||||||||||
Net interest income/(expense)
|
8,761
|
5,289
|
1,676
|
(328
|
)
|
15,398
|
1,548
|
__
|
16,946
|
|||||||
Net fee income/(expense)
|
3,310
|
1,566
|
(28
|
)
|
141
|
4,989
|
97
|
__
|
5,086
|
|||||||
Net trading income/(loss)
|
527
|
446
|
988
|
(12
|
)
|
1,949
|
114
|
__
|
2,063
|
|||||||
Net (loss)/income from financial
|
||||||||||||||||
instruments designated at fair
|
||||||||||||||||
value
|
381
|
(5
|
)
|
__
|
__
|
376
|
__
|
__
|
376
|
|||||||
Dividend income
|
__
|
7
|
__
|
10
|
17
|
__
|
__
|
17
|
||||||||
Net earned insurance premiums
|
10,776
|
171
|
__
|
__
|
10,947
|
__
|
__
|
10,947
|
||||||||
Other operating income
|
948
|
31
|
__
|
239
|
1,218
|
15
|
(52
|
)
|
1,181
|
|||||||
Total operating income
|
24,703
|
7,505
|
2,636
|
50
|
34,894
|
1,774
|
(52
|
)
|
36,616
|
|||||||
Net insurance claims
|
||||||||||||||||
incurred and movement
|
||||||||||||||||
in policyholders' liabilities
|
(12,120
|
)
|
(115
|
)
|
__
|
__
|
(12,235
|
)
|
__
|
__
|
(12,235
|
)
|
||||
Net operating income before
|
||||||||||||||||
loan impairment charges
|
12,583
|
7,390
|
2,636
|
50
|
22,659
|
1,774
|
(52
|
)
|
24,381
|
|||||||
Loan impairment (charges)/
|
||||||||||||||||
releases
|
(375
|
)
|
51
|
1
|
__
|
(323
|
)
|
(63
|
)
|
__
|
(386
|
)
|
||||
Net operating income
|
12,208
|
7,441
|
2,637
|
50
|
22,336
|
1,711
|
(52
|
)
|
23,995
|
|||||||
Operating expenses W
|
(4,835
|
)
|
(1,758
|
)
|
(276
|
)
|
(316
|
)
|
(7,185
|
)
|
(1,375
|
)
|
52
|
(8,508
|
)
|
|
Operating profit
|
7,373
|
5,683
|
2,361
|
(266
|
)
|
15,151
|
336
|
__
|
15,487
|
|||||||
Gains less losses from financial
|
||||||||||||||||
investments and fixed assets
|
__
|
(3
|
)
|
__
|
(1
|
)
|
(4
|
)
|
(1
|
)
|
__
|
(5
|
)
|
|||
Gain on disposal of a subsidiary
|
187
|
168
|
__
|
__
|
355
|
__
|
__
|
355
|
||||||||
Net surplus on property
|
||||||||||||||||
revaluation
|
__
|
__
|
__
|
776
|
776
|
__
|
__
|
776
|
||||||||
Share of profits from associates
|
291
|
2
|
__
|
__
|
293
|
5,088
|
__
|
5,381
|
||||||||
Profit before tax
|
7,851
|
5,850
|
2,361
|
509
|
16,571
|
5,423
|
__
|
21,994
|
||||||||
Share of profit before tax
|
35.7
|
%
|
26.6
|
%
|
10.7
|
%
|
2.3
|
%
|
75.3
|
%
|
24.7
|
%
|
__
|
100.0
|
%
|
|
Share of profit before tax as a % of
Hong Kong & other businesses
|
47.4
|
%
|
35.3
|
%
|
14.2
|
%
|
3.1
|
%
|
100.0
|
%
|
||||||
Operating profit excluding loan
|
||||||||||||||||
impairment charges
|
7,748
|
5,632
|
2,360
|
(266
|
)
|
15,474
|
399
|
__
|
15,873
|
|||||||
W Depreciation/amortisation
|
||||||||||||||||
included in operating
|
||||||||||||||||
expenses
|
(45
|
)
|
(26
|
)
|
(4
|
)
|
(691
|
)
|
(766
|
)
|
(111
|
)
|
__
|
(877
|
)
|
|
At 31 December 2012
|
||||||||||||||||
Total assets
|
292,217
|
289,667
|
326,257
|
63,480
|
971,621
|
125,232
|
(19,757
|
)
|
1,077,096
|
|||||||
Total liabilities
|
621,266
|
197,590
|
47,163
|
38,295
|
904,314
|
95,146
|
(14,687
|
)
|
984,773
|
|||||||
Interest in associates
|
1,644
|
8
|
__
|
__
|
1,652
|
23,003
|
__
|
24,655
|
||||||||
Non-current assets acquired
during the year
|
57
|
27
|
1
|
167
|
252
|
107
|
__
|
359
|
||||||||
As reported
|
Constant currencyW
|
|||||
Year ended 31 December 2013
compared with 31 December 2012
|
||||||
Total operating income
|
-4.5
|
%
|
-6.2
|
%
|
||
Operating profit
|
-38.1
|
%
|
-38.5
|
%
|
||
At 31 December 2013
compared with 31 December 2012
|
||||||
Gross loans and advances to customers
|
18.6
|
%
|
14.9
|
%
|
||
Customer deposits
|
17.3
|
%
|
13.7
|
%
|
Year ended 31 December
|
||||||
Figures in HK$m
|
2013
|
2012
|
||||
(restated)
|
||||||
Interest income
|
23,825
|
21,861
|
||||
Interest expense
|
(5,221
|
)
|
(4,915
|
)
|
||
Net interest income
|
18,604
|
16,946
|
||||
Fee income
|
7,329
|
6,298
|
||||
Fee expense
|
(1,442
|
)
|
(1,212
|
)
|
||
Net fee income
|
5,887
|
5,086
|
||||
Net trading income
|
2,045
|
2,063
|
||||
Net income from financial instruments
|
||||||
designated at fair value
|
345
|
376
|
||||
Dividend income
|
1,014
|
17
|
||||
Net earned insurance premiums
|
10,005
|
10,947
|
||||
Other operating income
|
1,936
|
1,181
|
||||
Total operating income
|
39,836
|
36,616
|
||||
Net insurance claims incurred and
|
||||||
movement in policyholders' liabilities
|
(11,774
|
)
|
(12,235
|
)
|
||
Net operating income before loan impairment
|
||||||
charges
|
28,062
|
24,381
|
||||
Loan impairment charges
|
(536
|
)
|
(386
|
)
|
||
Net operating income
|
27,526
|
23,995
|
||||
Employee compensation and benefits
|
(4,432
|
)
|
(4,256
|
)
|
||
General and administrative expenses
|
(3,796
|
)
|
(3,375
|
)
|
||
Depreciation of premises, plant and equipment
|
(762
|
)
|
(762
|
)
|
||
Amortisation of intangible assets
|
(113
|
)
|
(115
|
)
|
||
Operating expenses
|
(9,103
|
)
|
(8,508
|
)
|
||
Impairment loss on intangible assets
|
(13
|
)
|
__
|
|||
Operating profit
|
18,410
|
15,487
|
||||
Gains less losses from financial investments and fixed assets
|
179
|
(5
|
)
|
|||
Gain on reclassification of Industrial Bank
|
8,454
|
__
|
||||
Loss on reclassification of Yantai Bank
|
(297
|
)
|
__
|
|||
Gain on disposal of a subsidiary
|
__
|
355
|
||||
Net surplus on property revaluation
|
1,188
|
776
|
||||
Share of profits from associates
|
562
|
5,381
|
||||
Profit before tax
|
28,496
|
21,994
|
||||
Tax expense
|
(1,818
|
)
|
(2,667
|
)
|
||
Profit for the year
|
26,678
|
19,327
|
||||
Profit attributable to shareholders
|
26,678
|
19,327
|
||||
Earnings per share (in HK$)
|
13.95
|
10.11
|
||||
Year ended 31 December
|
||||||||
Figures in HK$m
|
2013
|
2012
|
||||||
(restated)
|
||||||||
Profit for the year
|
26,678
|
19,327
|
||||||
Other comprehensive income
|
||||||||
Items that will be reclassified
subsequently to the income statement
when specific conditions are met:
|
||||||||
Available-for-sale investment reserve:
|
||||||||
- fair value changes taken to equity:
|
||||||||
-- on debt securities
|
(913
|
)
|
380
|
|||||
-- on equity shares
|
(2,638
|
)
|
90
|
|||||
- fair value changes transferred to income statement:
|
||||||||
-- on hedged items
|
689
|
22
|
||||||
-- on disposal
|
(1)
|
|
(1
|
)
|
||||
- share of changes in equity of associates:
|
||||||||
-- fair value changes
|
(1)
|
|
459
|
|||||
-- fair value changes transferred to income statement on
|
||||||||
reclassification of Industrial Bank and Yantai Bank
|
111
|
__
|
||||||
- deferred taxes
|
57
|
(157
|
)
|
|||||
- exchange difference
|
851
|
(1
|
)
|
|||||
Cash flow hedging reserve:
|
||||||||
- fair value changes taken to equity
|
432
|
341
|
||||||
- fair value changes transferred to income statement
|
(445)
|
|
(328
|
)
|
||||
- deferred taxes
|
2
|
(2
|
)
|
|||||
Exchange differences on translation of:
|
||||||||
- financial statements of overseas branches,
|
||||||||
subsidiaries and associates
|
438
|
28
|
||||||
- cumulative foreign exchange reserve transferred to income
|
||||||||
statement on reclassification of Industrial Bank and Yantai
Bank
|
(2,150)
|
|
__
|
|||||
- other
|
2
|
__
|
||||||
Others
|
30
|
(35
|
)
|
|||||
Items that will not be reclassified
subsequently to the income statement:
|
||||||||
Premises:
|
||||||||
- unrealised surplus on revaluation of premises
|
2,103
|
2,222
|
||||||
- deferred taxes
|
(337)
|
|
(358
|
)
|
||||
- exchange difference
|
3
|
__
|
||||||
Defined benefit plans:
|
||||||||
- actuarial gains on defined benefit plans
|
778
|
724
|
||||||
- deferred taxes
|
(128)
|
|
(120
|
)
|
||||
Share-based payments
|
(3)
|
|
(7
|
)
|
||||
Other comprehensive income for the year, net of tax
|
(1,120
|
)
|
3,257
|
|||||
Total comprehensive income for the year
|
25,558
|
22,584
|
||||||
Total comprehensive income for the year attributable
|
||||||||
to shareholders
|
25,558
|
22,584
|
||||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
(restated)
|
||||||
ASSETS
|
||||||
Cash and balances with banks
|
33,294
|
20,506
|
||||
Placings with and advances to banks
|
131,363
|
140,382
|
||||
Trading assets
|
31,996
|
34,399
|
||||
Financial assets designated at fair value
|
6,987
|
8,343
|
||||
Derivative financial instruments
|
6,646
|
5,179
|
||||
Loans and advances to customers
|
586,240
|
536,162
|
||||
Financial investments
|
282,845
|
253,408
|
||||
Interests in associates
|
2,062
|
24,655
|
||||
Investment properties
|
10,918
|
4,860
|
||||
Premises, plant and equipment
|
21,000
|
19,262
|
||||
Intangible assets
|
7,974
|
6,783
|
||||
Other assets
|
22,405
|
23,157
|
||||
Total assets
|
1,143,730
|
1,077,096
|
||||
LIABILITIES AND EQUITY
|
||||||
Liabilities
|
||||||
Current, savings and other deposit accounts
|
824,996
|
769,147
|
||||
Deposits from banks
|
11,826
|
19,845
|
||||
Trading liabilities
|
62,117
|
59,853
|
||||
Financial liabilities designated at fair value
|
489
|
464
|
||||
Derivative financial instruments
|
5,246
|
4,118
|
||||
Certificates of deposit and other
|
||||||
debt securities in issue
|
8,601
|
11,291
|
||||
Other liabilities
|
20,467
|
21,653
|
||||
Liabilities to customers under insurance contracts
|
85,844
|
81,670
|
||||
Current tax liabilities
|
692
|
588
|
||||
Deferred tax liabilities
|
3,850
|
4,323
|
||||
Subordinated liabilities
|
11,824
|
11,821
|
||||
Total liabilities
|
1,035,952
|
984,773
|
||||
Equity
|
||||||
Share capital
|
9,559
|
9,559
|
||||
Retained profits
|
78,679
|
59,683
|
||||
Other reserves
|
15,334
|
19,257
|
||||
Proposed dividends
|
4,206
|
3,824
|
||||
Shareholders' funds
|
107,778
|
92,323
|
||||
Total equity and liabilities
|
1,143,730
|
1,077,096
|
||||
Year ended 31 December
|
|||||||
Figures in HK$m
|
2013
|
2012
|
|||||
Share capital
|
|||||||
At beginning and end of the year
|
9,559
|
9,559
|
|||||
Retained profits (including proposed dividends)
|
|||||||
At beginning of the year
|
63,507
|
53,152
|
|||||
Dividends to shareholders
|
|||||||
- dividends approved in respect of the
previous year
|
(3,824
|
)
|
(3,633
|
)
|
|||
- dividends declared in respect of the
current year
|
(6,309
|
)
|
(6,309
|
)
|
|||
Transfer
|
2,184
|
373
|
|||||
Total comprehensive income
for the year
|
27,327
|
19,924
|
|||||
82,885
|
63,507
|
||||||
Other reserves
|
|||||||
Premises revaluation reserve
|
|||||||
At beginning of the year
|
13,790
|
12,280
|
|||||
Transfer
|
(655
|
)
|
(354
|
)
|
|||
Total comprehensive income for the year
|
1,769
|
1,864
|
|||||
14,904
|
13,790
|
||||||
Available-for-sale investment reserve
|
|||||||
At beginning of the year
|
227
|
(561
|
)
|
||||
Transfer
|
__
|
(4
|
)
|
||||
Total comprehensive income for the year
|
(1,845
|
)
|
792
|
||||
(1,618
|
)
|
227
|
|||||
Cash flow hedging reserve
|
|||||||
At beginning of the year
|
17
|
6
|
|||||
Total comprehensive income for the year
|
(11
|
)
|
11
|
||||
6
|
17
|
||||||
Foreign exchange reserve
|
|||||||
At beginning of the year
|
3,071
|
3,043
|
|||||
Transfer
|
(64
|
)
|
__
|
||||
Total comprehensive income for the year
|
(1,712
|
)
|
28
|
||||
1,295
|
3,071
|
||||||
Other reserves
|
|||||||
At beginning of the year
|
2,152
|
2,155
|
|||||
Cost of share-based payment arrangements
|
30
|
47
|
|||||
Transfer
|
(1,465
|
)
|
(15
|
)
|
|||
Total comprehensive income for the year
|
30
|
(35
|
)
|
||||
747
|
2,152
|
Year ended 31 December
|
|||||||
Figures in HK$m
|
2013
|
2012
|
|||||
Total equity
|
|||||||
At beginning of the year
|
92,323
|
79,634
|
|||||
Dividends to shareholders
|
(10,133
|
)
|
(9,942
|
)
|
|||
Cost of share-based payment arrangements
|
30
|
47
|
|||||
Total comprehensive income for the year
|
25,558
|
22,584
|
|||||
107,778
|
92,323
|
Year ended 31 December
|
||||||||||
Figures in HK$m
|
2013
|
2012
|
||||||||
(restated)
|
||||||||||
Net cash inflow/ (outflow) from operating activities
|
23,102
|
(7,905
|
)
|
|||||||
Cash flows from investing activities
|
||||||||||
Dividends received from associates
|
__
|
658
|
||||||||
Purchase of an interest in an associate
|
__
|
(32
|
)
|
|||||||
Purchase of available-for-sale investments
|
(43,174
|
)
|
(36,218
|
)
|
||||||
Purchase of held-to-maturity debt securities
|
(1,563
|
)
|
(747
|
)
|
||||||
Proceeds from sale or redemption of
|
||||||||||
available-for-sale investments
|
33,488
|
54,839
|
||||||||
Proceeds from redemption of
|
||||||||||
held-to-maturity debt securities
|
84
|
573
|
||||||||
Net cash inflow from the sale of loan portfolio
|
663
|
48
|
||||||||
Net cash inflow from the sale of a subsidiary
|
__
|
1,382
|
||||||||
Purchase of properties, plant and equipment and intangible assets
|
(3,589
|
)
|
(359
|
)
|
||||||
Proceeds from sale of properties, plant and equipment and assets held for sale
|
911
|
87
|
||||||||
Interest received from available-for-sale investments
|
1,525
|
1,873
|
||||||||
Dividends received from available-for-sale investments
|
1,013
|
16
|
||||||||
Net cash (outflow)/ inflow from investing activities
|
(10,642
|
)
|
22,120
|
|||||||
Cash flows from financing activities
|
||||||||||
Dividends paid
|
(10,133
|
)
|
(9,942
|
)
|
||||||
Interest paid for subordinated liabilities
|
(311
|
)
|
(289
|
)
|
||||||
Issue of subordinated liabilities
|
__
|
2,326
|
||||||||
Repayment of subordinated liabilities
|
__
|
(2,326
|
)
|
|||||||
Net cash outflow from financing activities
|
(10,444
|
)
|
(10,231
|
)
|
||||||
Increase in cash and cash equivalents
|
2,016
|
3,984
|
||||||||
Cash and cash equivalents at 1 January
|
115,947
|
113,637
|
||||||||
Effect of foreign exchange rate changes
|
(2,184
|
)
|
(1,674
|
)
|
||||||
Cash and cash equivalents at 31 December
|
115,779
|
115,947
|
||||||||
Figures in HK$m
|
2013
|
2012
|
||||
Net interest income/(expense) arising from:
|
||||||
- financial assets and liabilities that are not at fair value
|
||||||
through profit and loss
|
20,242
|
18,162
|
||||
- trading assets and liabilities
|
(1,697
|
)
|
(1,268
|
)
|
||
- financial instruments designated at fair value
|
59
|
52
|
||||
18,604
|
16,946
|
|||||
Average interest-earning assets
|
986,606
|
917,236
|
||||
Net interest spread
|
1.77%
|
|
1.73%
|
|
||
Net interest margin
|
1.89%
|
|
1.85%
|
|
Figures in HK$m
|
2013
|
2012
|
||
Net interest income and expense reported
as 'Net interest income'
|
||||
- Interest income
|
23,613
|
21,537
|
||
- Interest expense
|
(3,371
|
)
|
(3,375
|
)
|
- Net interest income
|
20,242
|
18,162
|
||
Net interest income and expense reported as 'Net trading income'
|
(1,697
|
)
|
(1,268
|
)
|
Net interest income and expense reported
as 'Net income from financial instruments
designated at fair value'
|
59
|
52
|
||
Average interest-earning assets
|
951,178
|
865,876
|
||
Net interest spread
|
2.03
|
%
|
2.00
|
%
|
Net interest margin
|
2.13
|
%
|
2.10
|
%
|
Figures in HK$m
|
2013
|
2012
|
||
- Stockbroking and related services
|
1,073
|
941
|
||
- Retail investment funds
|
1,548
|
1,130
|
||
- Insurance agency
|
441
|
367
|
||
- Account services
|
354
|
353
|
||
- Private banking service fee
|
104
|
93
|
||
- Remittances
|
348
|
301
|
||
- Cards
|
2,142
|
1,865
|
||
- Credit facilities
|
370
|
356
|
||
- Trade services
|
585
|
544
|
||
- Other
|
364
|
348
|
||
Fee income
|
7,329
|
6,298
|
||
Fee expense
|
(1,442
|
)
|
(1,212
|
)
|
5,887
|
5,086
|
|||
Figures in HK$m
|
2013
|
2012
|
||||
- Foreign exchange
|
1,964
|
1,986
|
||||
- Interest rate derivatives
|
64
|
28
|
||||
- Debt securities
|
(35
|
)
|
15
|
|||
- Equities and other trading
|
59
|
93
|
||||
Dealing profits
|
2,052
|
2,122
|
||||
Net loss from hedging activities
|
(7
|
)
|
(59
|
)
|
||
2,045
|
2,063
|
Figures in HK$m
|
2013
|
2012
|
||||
Net income on assets designated at fair value
|
||||||
which back insurance and investment contracts
|
345
|
376
|
||||
Figures in HK$m
|
2013
|
2012
|
||||
Rental income from investment properties
|
293
|
197
|
||||
Movement in present value of in-force long-term
|
||||||
insurance business
|
1,195
|
815
|
||||
Other
|
448
|
169
|
||||
1,936
|
1,181
|
Figures in HK$m
|
2013
|
2012
|
|||||
(restated)
|
|||||||
Investment income:
|
|||||||
- retail investment funds
|
1,548
|
1,130
|
|||||
- structured investment productsW
|
965
|
977
|
|||||
- stockbroking and related services
|
1,041
|
910
|
|||||
- margin trading and others
|
358
|
275
|
|||||
3,912
|
3,292
|
||||||
Insurance income:
|
|||||||
- life insurance
|
3,479
|
3,016
|
|||||
- general insurance and others
|
207
|
310
|
|||||
3,686
|
3,326
|
||||||
Total
|
7,598
|
6,618
|
Figures in HK$m
|
2013
|
2012
|
||||||
Life insurance:
|
||||||||
- net interest income and fee income
|
3,033
|
2,845
|
||||||
- investment returns on life insurance funds (including
|
||||||||
share of associate's profit and surplus on property
revaluation backing insurance contracts)
|
1,020
|
761
|
||||||
- net earned insurance premiums
|
10,005
|
10,774
|
||||||
- net insurance claims incurred and movement
|
||||||||
in policyholders' liabilities
|
(11,774
|
)
|
(12,179
|
)
|
||||
- movement in present value of in-force
|
||||||||
long-term insurance business
|
1,195
|
815
|
||||||
3,479
|
3,016
|
|||||||
General insurance and others
|
207
|
310
|
||||||
Total
|
3,686
|
3,326
|
Figures in HK$m
|
2013
|
2012
|
||||
Net charge for impairment of loans and advances
to customers:
|
||||||
Individually assessed impairment allowances:
|
||||||
- new allowances
|
(191
|
)
|
(294
|
)
|
||
- releases
|
91
|
224
|
||||
- recoveries
|
16
|
13
|
||||
(84
|
)
|
(57
|
)
|
|||
Net charge for collectively assessed impairment
allowances
|
(452
|
)
|
(329
|
)
|
||
Net charge for loan impairment
|
(536
|
)
|
(386
|
)
|
Figures in HK$m
|
2013
|
2012
|
||||
(restated)
|
||||||
Employee compensation and benefits:
|
||||||
- salaries and other costs
|
3,991
|
3,800
|
||||
- retirement benefit costs
|
441
|
456
|
||||
4,432
|
4,256
|
|||||
General and administrative expenses:
|
||||||
- rental expenses
|
645
|
559
|
||||
- other premises and equipment
|
1,098
|
964
|
||||
- marketing and advertising expenses
|
713
|
617
|
||||
- other operating expenses
|
1,340
|
1,235
|
||||
3,796
|
3,375
|
|||||
Depreciation of premises, plant
|
||||||
and equipment
|
762
|
762
|
||||
Amortisation of intangible assets
|
113
|
115
|
||||
9,103
|
8,508
|
|||||
Cost efficiency ratio
|
32.4
|
%
|
34.9
|
%
|
||
Full-time equivalent staff numbers by region
|
2013
|
2012
|
||||
Hong Kong and others
|
8,001
|
7,797
|
||||
Mainland
|
1,855
|
1,883
|
||||
Total
|
9,856
|
9,680
|
Figures in HK$m
|
2013
|
2012
|
||||
Net gains from disposal of
|
||||||
available-for-sale securities
|
1
|
1
|
||||
Gains less losses on disposal of assets held for sale
|
177
|
__
|
||||
Gains less losses on disposal of loans and advances
|
5
|
(4
|
)
|
|||
Gains less losses on disposal of fixed assets
|
(4
|
)
|
(2
|
)
|
||
179
|
(5
|
)
|
||||
Figures in HK$m
|
2013
|
2012
|
||||
Gain on reclassification of Industrial Bank
|
8,454
|
__
|
||||
Loss on reclassification of Yantai Bank
|
(297
|
)
|
__
|
|||
8,157
|
__
|
Figures in HK$m
|
2013
|
2012
|
||||
Net gain from disposal of a
|
||||||
subsidiary
|
__
|
355
|
||||
Figures in HK$m
|
2013
|
2012
(restated)
|
||||
Current tax - provision for Hong Kong profits tax
|
||||||
Tax for the year
|
2,534
|
2,225
|
||||
Adjustment in respect of prior years
|
(14
|
)
|
(75
|
)
|
||
Current tax - taxation outside Hong Kong
|
||||||
Tax for the year
|
213
|
92
|
||||
Adjustment in respect of prior years
|
7
|
(2
|
)
|
|||
Deferred tax
|
||||||
Origination and reversal of temporary differences
|
(922
|
)
|
427
|
|||
Total tax expense
|
1,818
|
2,667
|
||||
2013
|
2012
|
|||||
HK$
|
HK$m
|
HK$
|
HK$m
|
|||
per share
|
per share
|
|||||
First interim
|
1.10
|
2,103
|
1.10
|
2,103
|
||
Second interim
|
1.10
|
2,103
|
1.10
|
2,103
|
||
Third interim
|
1.10
|
2,103
|
1.10
|
2,103
|
||
Fourth interim
|
2.20
|
4,206
|
2.00
|
3,824
|
||
5.50
|
10,515
|
5.30
|
10,133
|
|
· Retail Banking and Wealth Management activities offer a broad range of products and services to meet the personal banking, consumer lending and wealth management needs of individual customers. Personal banking
products typically include current and savings accounts, mortgages and personal loans, credit cards, insurance and wealth management.
|
|
· Corporate and Commercial Banking activities include the provision of financial services, payments and cash management, international trade finance, insurance, wealth management and tailored financial solutions to
corporate and commercial customers.
|
|
· Treasury activities are mainly the provision of treasury operation services in credit, interest rates, foreign exchange, money markets and securities services. Treasury also manages the funding and liquidity positions of the
group and other market risk positions arising from banking activities.
|
|
· Other mainly represents management of shareholders' funds and investments in premises, investment properties, equity shares and subordinated debt funding.
|
|
· Mainland China business segment comprises the business of Hang Seng Bank (China) Limited and the bank's share of profit from mainland associates.
|
Hong Kong & other businesses
|
|||||||||||||||||||||||||||
Retail Banking
|
Corporate and
|
Mainland
|
|||||||||||||||||||||||||
and Wealth
|
Commercial
|
China
|
|||||||||||||||||||||||||
Figures in HK$m
|
Management
|
Banking
|
Treasury
|
Other
|
Total
|
business
|
Total
|
||||||||||||||||||||
Year ended
31 December 2013
|
|||||||||||||||||||||||||||
Profit before tax
|
8,939
|
6,263
|
2,441
|
2,384
|
20,027
|
8,469
|
28,496
|
||||||||||||||||||||
Share of profit before tax
|
31.4
|
%
|
22.0
|
%
|
8.6
|
%
|
8.3
|
%
|
70.3
|
%
|
29.7
|
%
|
100.0
|
%
|
|||||||||||||
Share of profit before tax as a
% of Hong Kong & other
businesses
|
44.6
|
%
|
31.3
|
%
|
12.2
|
%
|
11.9
|
%
|
100.0
|
%
|
|||||||||||||||||
Year ended
31 December 2012 (restated)
|
|||||||||||||||||||||||||||
Profit before tax
|
7,851
|
5,850
|
2,361
|
509
|
16,571
|
5,423
|
21,994
|
||||||||||||||||||||
Share of profit before tax
|
35.7
|
%
|
26.6
|
%
|
10.7
|
%
|
2.3
|
%
|
75.3
|
%
|
24.7
|
%
|
100.0
|
%
|
|||||||||||||
Share of profit before tax as a
% of Hong Kong & other
businesses
|
47.4
|
%
|
35.3
|
%
|
14.2
|
%
|
3.1
|
%
|
100.0
|
%
|
|||||||||||||||||
Inter-segment
|
|||||||||||||
Figures in HK$m
|
Hong Kong
|
Mainland
|
Americas
|
Others
|
elimination
|
Total
|
|||||||
Year ended 31 December 2013
|
|||||||||||||
Income and expense
|
|||||||||||||
Total operating income
|
37,458
|
1,695
|
600
|
171
|
(88
|
)
|
39,836
|
||||||
Profit before tax
|
19,343
|
8,469
|
573
|
111
|
__
|
28,496
|
|||||||
At 31 December 2013
|
|||||||||||||
Total assets
|
1,048,106
|
118,476
|
185
|
12,702
|
(35,739
|
)
|
1,143,730
|
||||||
Total liabilities
|
943,141
|
108,495
|
48
|
12,356
|
(28,088
|
)
|
1,035,952
|
||||||
Equity
|
104,965
|
9,981
|
137
|
346
|
(7,651
|
)
|
107,778
|
||||||
Share capital
|
9,559
|
8,847
|
18
|
12
|
(8,877
|
)
|
9,559
|
||||||
Interest in associates
|
2,032
|
30
|
__
|
__
|
__
|
2,062
|
|||||||
Non-current assetsW
|
38,786
|
1,105
|
__
|
1
|
__
|
39,892
|
|||||||
Year ended 31 December 2012 (restated)
|
|||||||||||||
Income and expense
|
|||||||||||||
Total operating income
|
33,682
|
1,774
|
1,097
|
144
|
(81
|
)
|
36,616
|
||||||
Profit before tax
|
15,428
|
5,423
|
1,047
|
96
|
__
|
21,994
|
|||||||
At 31 December 2012
|
|||||||||||||
Total assets
|
967,288
|
125,232
|
61,296
|
11,768
|
(88,488
|
)
|
1,077,096
|
||||||
Total liabilities
|
901,369
|
95,146
|
60,129
|
11,523
|
(83,394
|
)
|
984,773
|
||||||
Equity
|
65,919
|
30,086
|
1,167
|
245
|
(5,094
|
)
|
92,323
|
||||||
Share capital
|
9,559
|
6,112
|
18
|
13
|
(6,143
|
)
|
9,559
|
||||||
Interest in associates
|
1,652
|
23,003
|
__
|
__
|
__
|
24,655
|
|||||||
Non-current assetsW
|
29,872
|
1,032
|
__
|
1
|
__
|
30,905
|
|||||||
One month
|
Over one
|
Over three
|
Over one
|
||||||||||||||||
Repayable on
|
or less but
not on
|
month but within three
|
months but within
|
year but within five
|
Over five
|
No contractual
|
|||||||||||||
Figures in HK$m
|
demand
|
demand
|
months
|
one year
|
years
|
years
|
Trading
|
maturity
|
Total
|
||||||||||
At 31 December 2013
|
|||||||||||||||||||
Assets
|
|||||||||||||||||||
Cash and balances with
|
|||||||||||||||||||
banks
|
33,294
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
33,294
|
||||||||||
Placings with and
|
|||||||||||||||||||
advances to banks
|
2,645
|
62,104
|
58,380
|
6,206
|
__
|
2,028
|
__
|
__
|
131,363
|
||||||||||
Trading assets
|
__
|
__
|
__
|
__
|
__
|
__
|
31,996
|
__
|
31,996
|
||||||||||
Financial assets designated
|
|||||||||||||||||||
at fair value
|
__
|
__
|
5
|
38
|
482
|
287
|
__
|
6,175
|
6,987
|
||||||||||
Derivative financial
|
|||||||||||||||||||
instruments
|
__
|
__
|
177
|
210
|
372
|
17
|
5,870
|
__
|
6,646
|
||||||||||
Loans and advances
|
|||||||||||||||||||
to customers
|
10,528
|
46,148
|
49,992
|
117,086
|
193,905
|
168,581
|
__
|
__
|
586,240
|
||||||||||
Financial investments
|
__
|
35,239
|
52,689
|
60,243
|
66,896
|
39,469
|
__
|
28,309
|
282,845
|
||||||||||
Interest in associates
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
2,062
|
2,062
|
||||||||||
Investment properties
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
10,918
|
10,918
|
||||||||||
Premises, plant and
|
|||||||||||||||||||
equipment
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
21,000
|
21,000
|
||||||||||
Intangible assets
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
7,974
|
7,974
|
||||||||||
Other assets
|
8,691
|
5,624
|
3,808
|
2,275
|
1,439
|
130
|
__
|
438
|
22,405
|
||||||||||
55,158
|
149,115
|
165,051
|
186,058
|
263,094
|
210,512
|
37,866
|
76,876
|
1,143,730
|
|||||||||||
Liabilities
|
|||||||||||||||||||
Current, savings and other
|
|||||||||||||||||||
deposit accounts
|
601,180
|
113,464
|
71,154
|
36,116
|
3,081
|
1
|
__
|
__
|
824,996
|
||||||||||
Deposits from banks
|
3,868
|
7,570
|
388
|
__
|
__
|
__
|
__
|
__
|
11,826
|
||||||||||
Trading liabilities
|
__
|
__
|
__
|
__
|
__
|
__
|
62,117
|
__
|
62,117
|
||||||||||
Financial liabilities
|
|||||||||||||||||||
designated at fair value
|
2
|
__
|
__
|
__
|
__
|
487
|
__
|
__
|
489
|
||||||||||
Derivative financial
|
|||||||||||||||||||
instruments
|
__
|
15
|
6
|
216
|
362
|
122
|
4,525
|
__
|
5,246
|
||||||||||
Certificates of deposit and
|
|||||||||||||||||||
other debt securities
|
|||||||||||||||||||
in issue
|
__
|
__
|
__
|
3,949
|
4,652
|
__
|
__
|
__
|
8,601
|
||||||||||
Other liabilities
|
5,977
|
5,240
|
3,917
|
2,391
|
167
|
71
|
__
|
2,704
|
20,467
|
||||||||||
Liabilities to customers
|
|||||||||||||||||||
under insurance contracts
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
85,844
|
85,844
|
||||||||||
Current tax liabilities
|
__
|
__
|
__
|
692
|
__
|
__
|
__
|
__
|
692
|
||||||||||
Deferred tax liabilities
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
3,850
|
3,850
|
||||||||||
Subordinated liabilities
|
__
|
__
|
__
|
__
|
__
|
11,824
|
__
|
__
|
11,824
|
||||||||||
611,027
|
126,289
|
75,465
|
43,364
|
8,262
|
12,505
|
66,642
|
92,398
|
1,035,952
|
|||||||||||
One month
|
Over one
|
Over three
|
Over one
|
|||||||||||||||||
Repayable on
|
or less but
not on
|
month but within three
|
months but within
|
year but within five
|
Over five
|
No contractual
|
||||||||||||||
Figures in HK$m
|
demand
|
demand
|
months
|
one year
|
years
|
years
|
Trading
|
maturity
|
Total
|
|||||||||||
At 31 December 2012 (restated)
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Cash and balances with
|
||||||||||||||||||||
banks
|
20,506
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
20,506
|
|||||||||||
Placings with and
|
||||||||||||||||||||
advances to banks
|
4,179
|
73,188
|
54,329
|
6,987
|
__
|
1,699
|
__
|
__
|
140,382
|
|||||||||||
Trading assets
|
__
|
__
|
__
|
__
|
__
|
__
|
34,399
|
__
|
34,399
|
|||||||||||
Financial assets designated
|
||||||||||||||||||||
at fair value
|
__
|
__
|
__
|
3,618
|
213
|
216
|
__
|
4,296
|
8,343
|
|||||||||||
Derivative financial
|
||||||||||||||||||||
instruments
|
__
|
2
|
15
|
103
|
219
|
__
|
4,840
|
__
|
5,179
|
|||||||||||
Loans and advances
|
||||||||||||||||||||
to customers
|
10,414
|
40,796
|
44,088
|
106,540
|
178,956
|
155,368
|
__
|
__
|
536,162
|
|||||||||||
Financial investments
|
__
|
20,652
|
66,362
|
47,075
|
77,379
|
40,535
|
__
|
1,405
|
253,408
|
|||||||||||
Interest in associates
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
24,655
|
24,655
|
|||||||||||
Investment properties
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
4,860
|
4,860
|
|||||||||||
Premises, plant and
|
||||||||||||||||||||
equipment
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
19,262
|
19,262
|
|||||||||||
Intangible assets
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
6,783
|
6,783
|
|||||||||||
Other assets
|
12,282
|
4,094
|
2,892
|
3,098
|
209
|
220
|
__
|
362
|
23,157
|
|||||||||||
47,381
|
138,732
|
167,686
|
167,421
|
256,976
|
198,038
|
39,239
|
61,623
|
1,077,096
|
||||||||||||
Liabilities
|
||||||||||||||||||||
Current, savings and other
|
||||||||||||||||||||
deposit accounts
|
566,743
|
102,915
|
64,682
|
33,919
|
888
|
__
|
__
|
__
|
769,147
|
|||||||||||
Deposits from banks
|
3,369
|
13,982
|
2,491
|
3
|
__
|
__
|
__
|
__
|
19,845
|
|||||||||||
Trading liabilities
|
__
|
__
|
__
|
__
|
__
|
__
|
59,853
|
__
|
59,853
|
|||||||||||
Financial liabilities
|
||||||||||||||||||||
designated at fair value
|
1
|
__
|
__
|
__
|
__
|
463
|
__
|
__
|
464
|
|||||||||||
Derivative financial
|
||||||||||||||||||||
instruments
|
__
|
__
|
20
|
30
|
1,053
|
252
|
2,763
|
__
|
4,118
|
|||||||||||
Certificates of deposit and
|
||||||||||||||||||||
other debt securities
|
||||||||||||||||||||
in issue
|
__
|
__
|
__
|
7,353
|
3,938
|
__
|
__
|
__
|
11,291
|
|||||||||||
Other liabilities
|
7,745
|
4,627
|
2,592
|
2,960
|
55
|
18
|
__
|
3,656
|
21,653
|
|||||||||||
Liabilities to customers
|
||||||||||||||||||||
under insurance contracts
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
81,670
|
81,670
|
|||||||||||
Current tax liabilities
|
__
|
__
|
__
|
588
|
__
|
__
|
__
|
__
|
588
|
|||||||||||
Deferred tax liabilities
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
4,323
|
4,323
|
|||||||||||
Subordinated liabilities
|
__
|
__
|
__
|
__
|
__
|
11,821
|
__
|
__
|
11,821
|
|||||||||||
577,858
|
121,524
|
69,785
|
44,853
|
5,934
|
12,554
|
62,616
|
89,649
|
984,773
|
||||||||||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
(restated)
|
||||||
Cash in hand
|
6,005
|
4,465
|
||||
Balances with central banks
|
16,712
|
8,973
|
||||
Balances with banks
|
10,577
|
7,068
|
||||
33,294
|
20,506
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Placings with and advances to banks
|
||||||
maturing within one month
|
64,749
|
77,367
|
||||
Placings with and advances to banks
|
||||||
maturing after one month
|
||||||
but less than one year
|
64,586
|
61,316
|
||||
Placings with and advances to banks
|
||||||
maturing after one year
|
2,028
|
1,699
|
||||
131,363
|
140,382
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Treasury bills
|
18,336
|
26,808
|
||||
Certificates of deposit
|
__
|
400
|
||||
Other debt securities
|
5,471
|
6,106
|
||||
Debt securities
|
23,807
|
33,314
|
||||
Investment funds
|
28
|
30
|
||||
Total trading securities
|
23,835
|
33,344
|
||||
OtherW
|
8,161
|
1,055
|
||||
Total trading assets
|
31,996
|
34,399
|
||||
Debt securities:
|
||||||
- listed in Hong Kong
|
3,783
|
3,046
|
||||
- listed outside Hong Kong
|
169
|
238
|
||||
|
3,952
|
3,284
|
||||
- unlisted
|
19,855
|
30,030
|
||||
23,807
|
33,314
|
|||||
Investment funds:
|
||||||
- listed in Hong Kong
|
28
|
30
|
||||
Total trading securities
|
23,835
|
33,344
|
||||
Debt securities:
|
||||||
Issued by public bodies:
|
||||||
- central governments and central banks
|
22,650
|
31,105
|
||||
- other public sector entities
|
__
|
80
|
||||
22,650
|
31,185
|
|||||
Issued by other bodies:
|
||||||
- banks
|
853
|
934
|
||||
- corporate entities
|
304
|
1,195
|
||||
1,157
|
2,129
|
|||||
23,807
|
33,314
|
|||||
Investment funds:
|
||||||
Issued by corporate entities
|
28
|
30
|
||||
Total trading securities
|
23,835
|
33,344
|
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Debt securities
|
812
|
4,047
|
||||
Equity shares
|
3,639
|
1,632
|
||||
Investment funds
|
2,536
|
2,664
|
||||
6,987
|
8,343
|
|||||
Debt securities:
|
||||||
- listed in Hong Kong
|
103
|
38
|
||||
- listed outside Hong Kong
|
541
|
336
|
||||
644
|
374
|
|||||
- unlisted
|
168
|
3,673
|
||||
812
|
4,047
|
|||||
Equity shares:
|
||||||
- listed in Hong Kong
|
2,072
|
1,632
|
||||
- listed outside Hong Kong
|
1,546
|
__
|
||||
3,618
|
1,632
|
|||||
- unlisted
|
21
|
__
|
||||
3,639
|
1,632
|
|||||
Investment funds:
|
||||||
- listed in Hong Kong
|
32
|
30
|
||||
- listed outside Hong Kong
|
314
|
599
|
||||
346
|
629
|
|||||
- unlisted
|
2,190
|
2,035
|
||||
2,536
|
2,664
|
|||||
6,987
|
8,343
|
|||||
Debt securities:
|
||||||
Issued by public bodies:
|
||||||
- central governments and central banks
|
358
|
181
|
||||
- other public sector entities
|
44
|
1
|
||||
402
|
182
|
|||||
Issued by other bodies:
|
||||||
- banks
|
208
|
3,687
|
||||
- corporate entities
|
202
|
178
|
||||
410
|
3,865
|
|||||
812
|
4,047
|
|||||
Equity shares:
|
||||||
Issued by banks
|
634
|
370
|
||||
Issued by public sector entities
|
12
|
13
|
||||
Issued by corporate entities
|
2,993
|
1,249
|
||||
3,639
|
1,632
|
|||||
Investment funds:
|
||||||
Issued by banks
|
__
|
400
|
||||
Issued by corporate entities
|
2,536
|
2,264
|
||||
2,536
|
2,664
|
|||||
6,987
|
8,343
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Gross loans and advances to customers
|
587,688
|
537,571
|
||||
Less:
|
||||||
Loan impairment allowances:
|
||||||
- individually assessed
|
(709
|
)
|
(681
|
)
|
||
- collectively assessed
|
(739
|
)
|
(728
|
)
|
||
586,240
|
536,162
|
|||||
Individually
|
Collectively
|
||||||||||
Figures in HK$m
|
assessed
|
assessed
|
Total
|
||||||||
At 1 January 2013
|
681
|
728
|
1,409
|
||||||||
Amounts written off
|
(69
|
)
|
(494
|
)
|
(563
|
)
|
|||||
Recoveries of advances
|
|||||||||||
written off in previous years
|
16
|
52
|
68
|
||||||||
New impairment allowances
|
|||||||||||
charged to income statement
|
191
|
562
|
753
|
||||||||
Impairment allowances released
|
|||||||||||
to income statement
|
(107
|
)
|
(110
|
)
|
(217
|
)
|
|||||
Unwinding of discount of loan
|
|||||||||||
impairment allowances
|
|||||||||||
recognised as 'interest income'
|
(5
|
)
|
(4
|
)
|
(9
|
)
|
|||||
Exchange
|
2
|
5
|
7
|
||||||||
At 31 December 2013
|
709
|
739
|
1,448
|
||||||||
At 31 December
|
At 31 December
|
|||||
2013
|
2012
|
|||||
%
|
%
|
|||||
Loan impairment allowances:
|
||||||
- individually assessed
|
0.12
|
0.13
|
||||
- collectively assessed
|
0.13
|
0.13
|
||||
Total loan impairment allowances
|
0.25
|
0.26
|
||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Gross impaired loans and advances
|
1,311
|
1,340
|
||||
Individually assessed allowances
|
(709
|
)
|
(681
|
)
|
||
602
|
659
|
|||||
Individually assessed allowances
|
||||||
as a percentage of
|
||||||
gross impaired loans and advances
|
54.1
|
%
|
50.8
|
%
|
||
Gross impaired loans and advances
|
||||||
as a percentage of
|
||||||
gross loans and advances to customers
|
0.22
|
%
|
0.25
|
%
|
||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Gross individually assessed
|
||||||
impaired loans and advances
|
1,157
|
1,190
|
||||
Individually assessed allowances
|
(709
|
)
|
(681
|
)
|
||
448
|
509
|
|||||
Gross individually assessed
|
||||||
impaired loans and advances
|
||||||
as a percentage of
|
||||||
gross loans and advances to customers
|
0.20
|
%
|
0.22
|
%
|
||
Amount of collateral which
|
||||||
has been taken into account
|
||||||
in respect of individually assessed
|
||||||
impaired loans and advances to customers
|
516
|
498
|
||||
At 31 December
|
At 31 December
|
|||||||
2013
|
2012
|
|||||||
HK$m
|
%
|
HK$m
|
%
|
|||||
Gross loans and advances
|
||||||||
which have been overdue
|
||||||||
with respect to either principal
|
||||||||
or interest for periods of:
|
||||||||
- more than three months but
|
||||||||
not more than six months
|
121
|
__
|
114
|
__
|
||||
- more than six months but
|
||||||||
not more than one year
|
73
|
__
|
143
|
__
|
||||
- more than one year
|
637
|
0.1
|
662
|
0.2
|
||||
831
|
0.1
|
919
|
0.2
|
At 31 December
|
At 31 December
|
|||||||
2013
|
2012
|
|||||||
HK$m
|
%
|
HK$m
|
%
|
|||||
Rescheduled loans and advances to customers
|
123
|
__
|
196
|
__
|
||||
Figures in HK$m
|
At 31 December 2013
|
|||||||||
Gross
loans and advances
|
Individually
impaired
loans and advances
|
Overdue
loans and advances
|
Individually assessed allowances
|
Collectively assessed allowances
|
||||||
Hong Kong
|
480,545
|
924
|
642
|
527
|
589
|
|||||
Rest of Asia-Pacific
|
99,987
|
233
|
189
|
182
|
140
|
|||||
Others
|
7,156
|
__
|
__
|
__
|
10
|
|||||
587,688
|
1,157
|
831
|
709
|
739
|
Figures in HK$m
|
At 31 December 2012
|
|||||||||
Gross
loans and advances
|
Individually
impaired
loans and advances
|
Overdue
loans and advances
|
Individually assessed allowances
|
Collectively assessed allowances
|
||||||
Hong Kong
|
447,310
|
948
|
718
|
503
|
561
|
|||||
Rest of Asia-Pacific
|
84,428
|
218
|
201
|
177
|
156
|
|||||
Others
|
5,833
|
24
|
__
|
1
|
11
|
|||||
537,571
|
1,190
|
919
|
681
|
728
|
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Gross loans and advances to customers for
|
||||||
use in Hong Kong
|
||||||
Industrial, commercial and
|
||||||
financial sectors
|
||||||
Property development
|
30,529
|
29,771
|
||||
Property investment
|
100,912
|
103,675
|
||||
Financial concerns
|
2,773
|
3,595
|
||||
Stockbrokers
|
304
|
325
|
||||
Wholesale and retail trade
|
21,912
|
16,445
|
||||
Manufacturing
|
17,372
|
15,212
|
||||
Transport and transport equipment
|
6,289
|
5,774
|
||||
Recreational activities
|
160
|
244
|
||||
Information technology
|
1,870
|
1,430
|
||||
Other
|
35,664
|
26,766
|
||||
217,785
|
203,237
|
|||||
Individuals
|
||||||
Loans and advances for the purchase of flats under
|
||||||
the Government Home Ownership
|
||||||
Scheme, Private Sector Participation
|
||||||
Scheme and Tenants Purchase Scheme
|
14,452
|
13,886
|
||||
Loans and advances for the purchase of other
|
||||||
residential properties
|
131,305
|
125,176
|
||||
Credit card loans and advances
|
21,419
|
20,389
|
||||
Other
|
14,431
|
13,514
|
||||
181,607
|
172,965
|
|||||
Total gross loans and advances for use in
Hong Kong
|
399,392
|
376,202
|
||||
Trade finance
|
52,117
|
47,555
|
||||
Gross loans and advances for use outside
Hong Kong
|
136,179
|
113,814
|
||||
Gross loans and advances to customers
|
587,688
|
537,571
|
||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Available-for-sale at fair value:
|
||||||
- debt securities
|
183,344
|
185,443
|
||||
- equity shares
|
27,948
|
295
|
||||
- investment funds
|
48
|
39
|
||||
Held-to-maturity debt securities at amortised cost
|
71,505
|
67,631
|
||||
282,845
|
253,408
|
|||||
Fair value of held-to-maturity debt securities
|
72,014
|
72,716
|
||||
Treasury bills
|
91,811
|
98,262
|
||||
Certificates of deposit
|
9,729
|
11,228
|
||||
Other debt securities
|
153,309
|
143,584
|
||||
Debt securities
|
254,849
|
253,074
|
||||
Equity shares
|
27,948
|
295
|
||||
Investment funds
|
48
|
39
|
||||
282,845
|
253,408
|
|||||
Debt securities:
|
||||||
- listed in Hong Kong
|
11,709
|
16,625
|
||||
- listed outside Hong Kong
|
48,424
|
48,166
|
||||
60,133
|
64,791
|
|||||
- unlisted
|
194,716
|
188,283
|
||||
254,849
|
253,074
|
|||||
Equity shares:
|
||||||
- listed in Hong Kong
|
67
|
65
|
||||
- listed outside Hong Kong
|
26,897
|
6
|
||||
26,964
|
71
|
|||||
- unlisted
|
984
|
224
|
||||
27,948
|
295
|
|||||
Investment funds:
|
||||||
- unlisted
|
48
|
39
|
||||
282,845
|
253,408
|
|||||
Fair value of listed financial investments
|
87,320
|
66,270
|
||||
Debt securities:
|
||||||
Issued by public bodies:
|
||||||
- central governments and central banks
|
127,599
|
128,587
|
||||
- other public sector entities
|
27,680
|
23,638
|
||||
155,279
|
152,225
|
|||||
Issued by other bodies:
|
||||||
- banks
|
69,189
|
76,854
|
||||
- corporate entities
|
30,381
|
23,995
|
||||
99,570
|
100,849
|
|||||
254,849
|
253,074
|
|||||
Equity shares:
|
||||||
Issued by banks
|
27,510
|
6
|
||||
Issued by corporate entities
|
438
|
289
|
||||
27,948
|
295
|
|||||
Investment funds:
|
||||||
Issued by corporate entities
|
48
|
39
|
||||
282,845
|
253,408
|
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
AA- to AAA
|
187,387
|
183,420
|
||||
A- to A+
|
59,463
|
61,001
|
||||
B+ to BBB+
|
5,714
|
6,161
|
||||
Unrated
|
2,285
|
2,492
|
||||
254,849
|
253,074
|
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
(restated)
|
||||||
Amounts due from:
|
||||||
Cash and balances with banks
|
2,418
|
1,081
|
||||
Placings with and advances to banks
|
15,331
|
14,294
|
||||
Financial assets designated at fair value
|
__
|
3,446
|
||||
Derivative financial instruments
|
607
|
415
|
||||
Loans and advances to customers
|
__
|
400
|
||||
Financial investments
|
__
|
74
|
||||
Other assets
|
23
|
60
|
||||
18,379
|
19,770
|
|||||
Amounts due to:
|
||||||
Current, savings and other deposit accounts
|
1,042
|
871
|
||||
Deposits from banks
|
1,117
|
5,004
|
||||
Derivative financial instruments
|
856
|
657
|
||||
Subordinated liabilities
|
11,824
|
11,821
|
||||
Other liabilities
|
460
|
457
|
||||
15,299
|
18,810
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Share of net assets
|
2,062
|
24,151
|
||||
Intangible assets
|
__
|
29
|
||||
Goodwill
|
__
|
475
|
||||
2,062
|
24,655
|
At 31 December
|
At 31 December
|
||||||
Figures in HK$m
|
2013
|
2012
|
|||||
Present value of in-force long-term
|
|||||||
insurance business
|
7,198
|
6,003
|
|||||
Internally developed software
|
378
|
400
|
|||||
Acquired software
|
69
|
51
|
|||||
Goodwill
|
329
|
329
|
|||||
7,974
|
6,783
|
||||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
(restated)
|
||||||
Items in the course of collection
|
||||||
from other banks
|
4,743
|
5,642
|
||||
Bullion
|
4,184
|
6,576
|
||||
Prepayments and accrued income
|
3,519
|
2,999
|
||||
Assets held for sale
|
||||||
- repossessed assets
|
9
|
16
|
||||
- other assets held for sale
|
__
|
593
|
||||
Acceptances and endorsements
|
6,351
|
5,264
|
||||
Retirement benefit assets
|
40
|
31
|
||||
Other accounts
|
3,559
|
2,036
|
||||
22,405
|
23,157
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Current, savings and other deposit accounts:
|
||||||
- as stated in consolidated balance sheet
|
824,996
|
769,147
|
||||
- structured deposits reported as
|
||||||
trading liabilities
|
34,489
|
38,113
|
||||
859,485
|
807,260
|
|||||
By type:
|
||||||
- demand and current accounts
|
74,664
|
68,071
|
||||
- savings accounts
|
526,403
|
495,880
|
||||
- time and other deposits
|
258,418
|
243,309
|
||||
859,485
|
807,260
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Certificates of deposit and
|
||||||
other debt securities in issue:
|
||||||
- as stated in consolidated balance sheet
|
8,601
|
11,291
|
||||
- structured certificates of deposit
|
||||||
and other debt securities in issue
|
||||||
reported as trading liabilities
|
1,615
|
248
|
||||
10,216
|
11,539
|
|||||
By type:
|
||||||
- certificates of deposit in issue
|
8,601
|
11,291
|
||||
- other debt securities in issue
|
1,615
|
248
|
||||
10,216
|
11,539
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Structured certificates of deposit and
|
||||||
other debt securities in issue
|
1,615
|
248
|
||||
Structured deposits
|
34,489
|
38,113
|
||||
Short positions in securities and others
|
26,013
|
21,492
|
||||
62,117
|
59,853
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
Items in the course of transmission
|
||||||
to other banks
|
6,987
|
8,153
|
||||
Accruals
|
3,330
|
3,248
|
||||
Acceptances and endorsements
|
6,351
|
5,264
|
||||
Retirement benefit liabilities
|
1,772
|
2,448
|
||||
Other
|
2,027
|
2,540
|
||||
20,467
|
21,653
|
|||||
At 31 December
|
At 31 December
|
||||||
Figures in HK$m
|
2013
|
2012
|
|||||
Nominal value
|
Description
|
||||||
Amounts owed to HSBC Group undertakings
|
|||||||
US$775m
|
Floating rate
|
||||||
subordinated loan debt
|
|||||||
due December 2020
|
6,009
|
6,007
|
|||||
US$450m
|
Floating rate
|
||||||
subordinated loan debt
|
|||||||
due July 2021
|
3,489
|
3,488
|
|||||
US$300m
|
Floating rate
|
||||||
subordinated loan debt
|
|||||||
due July 2022
|
2,326
|
2,326
|
|||||
11,824
|
11,821
|
||||||
Representing:
|
|||||||
- measured at amortised cost
|
11,824
|
11,821
|
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
(restated)
|
||||||
Share capital
|
9,559
|
9,559
|
||||
Retained profits
|
78,679
|
59,683
|
||||
Premises revaluation reserve
|
14,904
|
13,790
|
||||
Cash flow hedging reserve
|
6
|
17
|
||||
Available-for-sale investment reserve
|
||||||
- on debt securities
|
(113
|
)
|
(57
|
)
|
||
- on equity securities
|
(1,505
|
)
|
284
|
|||
Capital redemption reserve
|
99
|
99
|
||||
Other reserves
|
1,943
|
5,124
|
||||
Total reserves
|
94,013
|
78,940
|
||||
103,572
|
88,499
|
|||||
Proposed dividends
|
4,206
|
3,824
|
||||
Shareholders' funds
|
107,778
|
92,323
|
||||
Return on average shareholders' funds
|
25.4
|
%
|
22.8
|
%
|
||
Figures in HK$m
|
At 31 December 2013
|
||
Common Equity Tier 1 ('CET1') Capital
|
|||
Shareholders' equity
|
98,068
|
||
- Shareholders' equity per balance sheet
|
107,778
|
||
- Unconsolidated subsidiaries
|
(9,710
|
)
|
|
Regulatory deductions to CET1 capital
|
(41,329
|
)
|
|
- Cash flow hedging reserve
|
(6
|
)
|
|
- Changes in own credit risk on fair valued liabilities
|
(4
|
)
|
|
- Reserves arising from revaluation of property1
|
(20,481
|
)
|
|
- Regulatory reserve
|
(5,440
|
)
|
|
- Intangible assets
|
(401
|
)
|
|
- Defined benefit pension fund assets
|
(33
|
)
|
|
- Deferred tax assets net of deferred tax liabilities
|
(43
|
)
|
|
- Valuation adjustments
|
(180
|
)
|
|
- Significant capital investments in unconsolidated financial sector entities
|
(500
|
)
|
|
- Excess AT1 deductions
|
(14,241
|
)
|
|
Total CET1 Capital
|
56,739
|
||
Additional Tier 1 ('AT1') Capital
|
|||
Total AT1 capital before regulatory deductions
|
__
|
||
Regulatory deductions to AT1 capital
|
__
|
||
- Significant capital investments in unconsolidated financial sector entities
|
(14,241
|
)
|
|
- Excess AT1 deductions
|
14,241
|
||
Total AT1 Capital
|
__
|
||
Total Tier 1 ('T1') Capital
|
56,739
|
||
Tier 2 ('T2') Capital
|
|||
Total T2 capital before regulatory deductions
|
22,518
|
||
- Term subordinated debt
|
10,872
|
||
- Property revaluation reserves1
|
9,216
|
||
- Impairment allowances and regulatory reserve eligible for inclusion in T2 capital
|
2,430
|
||
Regulatory deductions to T2 capital
|
(14,241
|
)
|
|
- Significant capital investments in unconsolidated financial sector entities
|
(14,241
|
)
|
|
Total T2 Capital
|
8,277
|
||
Total Capital
|
65,016
|
||
Figures in HK$m
|
At 31 December 2013
|
||
Credit risk
|
365,077
|
||
Market risk
|
4,293
|
||
Operational risk
|
41,100
|
||
Total
|
410,470
|
||
At 31 December 2013
|
|||
CET1 capital ratio
|
13.8%
|
||
Tier 1 capital ratio
|
13.8%
|
||
Total capital ratio
|
15.8%
|
||
At 31 December 2013
|
|||
CET1 capital instruments issued by the bank
|
|||
Ordinary shares:
|
|||
1,911,842,736 issued and fully paid ordinary shares of HK$5 each
|
HK$9,559m
|
||
T2 capital instruments
|
|||
Issued by the bank:
|
|||
Subordinated loan due 2020 (nominal value: US$775m)
|
HK$6,009m
|
||
Subordinated loan due 2021 (nominal value: US$450m)
|
HK$3,489m
|
||
Subordinated loan due 2022 (nominal value: US$300m)
|
HK$2,326m
|
||
|
· A description of the main features and the full terms and conditions of the group's capital instruments.
|
|
· A detailed breakdown of the group's CET1 capital, AT1 capital, T2 capital and regulatory deductions, using the standard template as specified by the HKMA.
|
|
· A full reconciliation between the group's accounting and regulatory balance sheets, using the standard template as specified by the HKMA.
|
At 31 December
|
|||||||||||
Figures in HK$m
|
2012
|
||||||||||
Core capital:
|
|||||||||||
Paid-up ordinary share capital
|
9,559
|
||||||||||
- Reserves per balance sheet
|
78,940
|
||||||||||
- Unconsolidated subsidiaries
|
(8,872
|
)
|
|||||||||
- Cash flow hedging reserve
|
(17
|
)
|
|||||||||
- Regulatory reserve
|
(4,866
|
)
|
|||||||||
- Reserves arising from revaluation of property
|
|||||||||||
and unrealised gains on available-for-sale
|
|||||||||||
equities and debt securities
|
(18,936
|
)
|
|||||||||
Total reserves included in core capital
|
46,249
|
||||||||||
- Goodwill, intangible assets and valuation adjustment
|
(965
|
)
|
|||||||||
- 50% of unconsolidated investments
|
(13,683
|
)
|
|||||||||
- 50% of securitisation positions and other deductions
|
(158
|
)
|
|||||||||
Deductions
|
(14,806
|
)
|
|||||||||
Total core capital
|
41,002
|
||||||||||
Supplementary capital:
|
|||||||||||
- Term subordinated debt
|
11,821
|
||||||||||
- Property revaluation reserves 1
|
5,894
|
||||||||||
- Available-for-sale investments revaluation reserves 2
|
183
|
||||||||||
- Regulatory reserve 3
|
303
|
||||||||||
- Collective impairment allowances 3
|
46
|
||||||||||
- Excess impairment allowances over expected losses 4
|
1,727
|
||||||||||
Supplementary capital before deductions
|
19,974
|
||||||||||
- 50% of unconsolidated investments
|
(13,683
|
)
|
|||||||||
- 50% of securitisation positions and other deductions
|
(158
|
)
|
|||||||||
Deductions
|
(13,841
|
)
|
|||||||||
Total supplementary capital
|
6,133
|
||||||||||
Capital base
|
47,135
|
||||||||||
Risk-weighted assets
|
|||||||||||
- Credit risk
|
295,743
|
||||||||||
- Market risk
|
2,447
|
||||||||||
- Operational risk
|
37,827
|
||||||||||
336,017
|
|||||||||||
Capital adequacy ratio
|
14.0
|
%
|
|||||||||
Core capital ratio
|
12.2
|
%
|
At 31 December
|
|||||||||||
Figures in HK$m
|
2012
|
||||||||||
Published reserves
|
39,152
|
||||||||||
Profit and loss account
|
7,097
|
||||||||||
Total reserves included in core capital
|
46,249
|
||||||||||
Total of items deductible 50% from core capital
|
|||||||||||
and 50% from supplementary capital
|
27,682
|
||||||||||
2013
|
2012
|
|||||
The bank and its subsidiaries
|
||||||
designated by the HKMA
|
34.9
|
%
|
36.9
|
%
|
|
(a) Reconciliation of operating profit to net cash flow from operating activities
|
Figures in HK$m
|
2013
|
2012
|
||||
(restated)
|
||||||
Operating profit
|
18,410
|
15,487
|
||||
Net interest income
|
(18,604
|
)
|
(16,946
|
)
|
||
Dividend income
|
(1,014
|
)
|
(17
|
)
|
||
Loan impairment charges
|
536
|
386
|
||||
Impairment loss of intangible assets
|
13
|
__
|
||||
Depreciation
|
762
|
762
|
||||
Amortisation of intangible assets
|
113
|
115
|
||||
Amortisation of available-for-sale investments
|
67
|
(47
|
)
|
|||
Amortisation of held-to-maturity debt securities
|
1
|
1
|
||||
Loans and advances written off net of recoveries
|
(495
|
)
|
(633
|
)
|
||
Movement in present value of in-force long-term
insurance business
|
(1,195
|
)
|
(815
|
)
|
||
Interest received
|
22,760
|
20,086
|
||||
Interest paid
|
(4,999
|
)
|
(4,567
|
)
|
||
Operating profit before changes in working capital
|
16,355
|
13,812
|
||||
Change in treasury bills and certificates of deposit
|
||||||
with original maturity more than three months
|
5,631
|
(39,942
|
)
|
|||
Change in placings with and advances to banks
|
||||||
maturing after one month
|
(3,271
|
)
|
(11,989
|
)
|
||
Change in trading assets
|
4,705
|
10,132
|
||||
Change in financial assets designated at fair value
|
__
|
140
|
||||
Change in derivative financial instruments
|
(339
|
)
|
(1,199
|
)
|
||
Change in loans and advances to customers
|
(50,676
|
)
|
(55,425
|
)
|
||
Change in other assets
|
(1,846
|
)
|
(10,724
|
)
|
||
Change in current, savings and other deposit accounts
|
55,832
|
69,290
|
||||
Change in deposits from banks
|
(8,019
|
)
|
5,841
|
|||
Change in trading liabilities
|
2,264
|
141
|
||||
Change in certificates of deposit
|
||||||
and other debt securities in issue
|
(2,690
|
)
|
2,007
|
|||
Change in other liabilities
|
3,020
|
9,737
|
||||
Elimination of exchange differences
|
||||||
and other non-cash items
|
4,832
|
2,228
|
||||
Cash generated from/ (used in) operating activities
|
25,798
|
(5,951
|
)
|
|||
Taxation paid
|
(2,696
|
)
|
(1,954
|
)
|
||
Net cash inflow/ (outflow) from operating activities
|
23,102
|
(7,905
|
)
|
|||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2013
|
2012
|
||||
(restated)
|
||||||
Cash and balances with banks
|
33,294
|
20,506
|
||||
Items in the course of collection from other banks
|
4,743
|
5,642
|
||||
Placings with and advances to banks
|
||||||
maturing within one month
|
62,043
|
74,552
|
||||
Treasury bills
|
22,686
|
22,090
|
||||
Certificates of deposit
|
__
|
1,310
|
||||
Less: items in the course of transmission to
other banks
|
(6,987
|
)
|
(8,153
|
)
|
||
115,779
|
115,947
|
Credit
|
Risk-
|
|||||||
Contract
|
equivalent
|
weighted
|
||||||
Figures in HK$m
|
amounts
|
amounts
|
amounts
|
|||||
At 31 December 2013
|
||||||||
Direct credit substitutes
|
8,977
|
8,184
|
4,807
|
|||||
Transaction-related contingencies
|
1,821
|
187
|
131
|
|||||
Trade-related contingencies
|
14,922
|
1,630
|
922
|
|||||
Forward asset purchases
|
43
|
43
|
43
|
|||||
Undrawn formal standby facilities, credit lines
|
||||||||
and other commitments to lend:
|
||||||||
- not unconditionally cancellable W
|
28,343
|
13,947
|
6,102
|
|||||
- unconditionally cancellable
|
243,895
|
77,069
|
18,813
|
|||||
298,001
|
101,060
|
30,818
|
||||||
Exchange rate contracts:
|
||||||||
Spot and forward foreign exchange
|
537,659
|
4,414
|
1,133
|
|||||
Other exchange rate contracts
|
108,223
|
3,651
|
2,570
|
|||||
645,882
|
8,065
|
3,703
|
||||||
Interest rate contracts:
|
||||||||
Interest rate swaps
|
225,524
|
2,021
|
626
|
|||||
225,524
|
2,021
|
626
|
||||||
Other derivative contracts
|
6,122
|
423
|
188
|
|||||
|
WThe contract amounts for undrawn formal standby facilities, credit lines and other commitments to lend with original maturity of 'up to one year' and 'over one year' were HK$3,723m and HK$24,620m respectively.
|
Credit
|
Risk-
|
||||||
Contract
|
equivalent
|
weighted
|
|||||
Figures in HK$m
|
amounts
|
amounts
|
amounts
|
||||
At 31 December 2012
|
|||||||
Direct credit substitutes
|
7,259
|
7,041
|
3,805
|
||||
Transaction-related contingencies
|
1,250
|
128
|
54
|
||||
Trade-related contingencies
|
11,548
|
1,181
|
696
|
||||
Forward asset purchases
|
51
|
51
|
51
|
||||
Undrawn formal standby facilities, credit lines
|
|||||||
and other commitments to lend:
|
|||||||
- not unconditionally cancellable
|
33,261
|
15,258
|
6,189
|
||||
- unconditionally cancellable
|
247,891
|
82,049
|
24,909
|
||||
301,260
|
105,708
|
35,704
|
|||||
Exchange rate contracts:
|
|||||||
Spot and forward foreign exchange
|
544,790
|
4,197
|
728
|
||||
Other exchange rate contracts
|
111,945
|
2,355
|
1,545
|
||||
656,735
|
6,552
|
2,273
|
|||||
Interest rate contracts:
|
|||||||
Interest rate swaps
|
230,032
|
2,121
|
472
|
||||
230,032
|
2,121
|
472
|
|||||
Other derivative contracts
|
4,856
|
452
|
143
|
||||
At 31 December 2013
|
At 31 December 2012
|
||||||||||
Figures in HK$m
|
Trading
|
Hedging
|
Trading
|
Hedging
|
|||||||
Contract amounts:
|
|||||||||||
Interest rate contracts
|
193,353
|
32,249
|
192,421
|
37,739
|
|||||||
Exchange rate contracts
|
802,099
|
3,463
|
826,210
|
4,263
|
|||||||
Other derivative contracts
|
9,988
|
__
|
17,614
|
__
|
|||||||
1,005,440
|
35,712
|
1,036,245
|
42,002
|
||||||||
Derivative assets:
|
|||||||||||
Interest rate contracts
|
1,553
|
109
|
1,438
|
59
|
|||||||
Exchange rate contracts
|
4,253
|
667
|
3,024
|
280
|
|||||||
Other derivative contracts
|
64
|
__
|
378
|
__
|
|||||||
5,870
|
776
|
4,840
|
339
|
||||||||
Derivative liabilities:
|
|||||||||||
Interest rate contracts
|
1,348
|
715
|
1,292
|
1,352
|
|||||||
Exchange rate contracts
|
3,019
|
6
|
1,419
|
3
|
|||||||
Other derivative contracts
|
158
|
__
|
52
|
__
|
|||||||
4,525
|
721
|
2,763
|
1,355
|
||||||||
|
1. Statutory accounts and accounting policies
|
|
· Amendments to HKAS 1 'Presentation of Financial Statements - Presentation of items of other comprehensive income' require grouping of items presented in other comprehensive income on the basis of whether they are
potentially reclassifiable to profit or loss subsequently. The group's presentation of other comprehensive income in the consolidated financial statements has been modified retrospectively.
|
|
· HKFRS 10 'Consolidated Financial Statements', HKFRS 11 'Joint Arrangements', HKFRS 12 'Disclosure of Interests in Other Entities', HKAS 27 (2011) 'Separate Financial Statements', HKAS 28 (2011) 'Investments in Associates
and Joint Ventures' and amendments to HKFRS 10, HKFRS 11 and HKFRS 12 'Transition Guidance' ('Consolidation Standards') are required to be applied retrospectively.
|
|
· HKFRS 13 'Fair Value Measurement' ('HKFRS 13') establishes a single framework for measuring fair value and introduces new requirements for disclosure of fair value measurements. HKFRS 13 is required to be applied prospectively from the beginning of the first annual period in which it is applied.
|
|
· The Amendments to HKAS 19 'Employee Benefits' require the replacement of interest cost and expected return on plan assets by a finance cost component comprising the net interest on the net defined benefit liability or asset.
This finance cost component is determined by applying the same discount rate used to measure the defined benefit obligation to the net defined benefit liability or asset. The difference between the actual return on plan assets
and the return included in the finance cost component in the income statement will be presented in other comprehensive income. The amendments have been applied retrospectively with comparative figures adjusted
accordingly.
|
Figures in HK$m
|
As reported
|
Adjustment
|
Restated
|
|||
Year ended 31 December 2012
|
||||||
Consolidated income statement:
|
||||||
Employee compensation and benefits
|
(4,137
|
)
|
(119
|
)
|
(4,256
|
)
|
Profit before tax
|
22,113
|
(119
|
)
|
21,994
|
||
Tax expense
|
(2,687
|
)
|
20
|
(2,667
|
)
|
|
Profit attributable to shareholders
|
19,426
|
(99
|
)
|
19,327
|
||
Earnings per share (HK$)
|
10.16
|
(0.05
|
)
|
10.11
|
||
Consolidated statement of comprehensive income:
|
||||||
Defined benefit plans:
|
||||||
- actuarial gains on defined benefit plans
|
605
|
119
|
724
|
|||
- deferred taxes
|
(100
|
)
|
(20
|
)
|
(120
|
)
|
Other comprehensive income for the year,
|
||||||
net of tax
|
3,158
|
99
|
3,257
|
|
· Amendments to HKFRS 7 'Disclosures - Offsetting Financial Assets and Financial Liabilities' require disclosure of the effect or potential effects of netting arrangements on the entity's financial position. The amendments require disclosure of recognised financial instruments that are subject to an enforceable master netting arrangement or similar agreement. The amendments have been applied retrospectively. The application of these amendments did not have a material effect on the group's consolidated financial statements.
|
|
2. Comparative figures
|
|
3. Change in accounting treatment for Industrial Bank Co., Ltd. and Yantai Bank Co., Ltd.
|
As reported
|
Excluding Industrial Bank reclassification
|
||||||
Year ended 31 December
|
Year ended 31 December
|
||||||
2013
|
2012
|
ChangeW
|
2013
|
2012
|
ChangeW
|
||
Attributable profit
|
26,678
|
19,327
|
38.0%
|
17,161
|
14,472
|
18.6%
|
|
Profit before tax
|
28,496
|
21,994
|
29.6%
|
20,042
|
16,795
|
19.3%
|
|
Return on average
shareholders' funds (%)
|
25.4
|
22.8
|
2.6pp
|
17.6
|
17.1
|
0.5pp
|
|
Return on average total
assets (%)
|
2.4
|
1.9
|
0.5pp
|
1.5
|
1.4
|
0.1pp
|
|
Earnings per share (HK$)
|
13.95
|
10.11
|
38.0%
|
8.98
|
7.57
|
18.6%
|
|
Figures in HK$m
|
US$
|
RMB
|
EUR
|
AUD
|
Other foreign currencies
|
Total foreign currencies
|
|||||||
At 31 December 2013
|
|||||||||||||
Non-structural position
|
|||||||||||||
Spot assets
|
176,324
|
157,293
|
4,807
|
20,569
|
44,217
|
403,210
|
|||||||
Spot liabilities
|
(154,695
|
)
|
(137,449
|
)
|
(7,621
|
)
|
(26,347
|
)
|
(32,777
|
)
|
(358,889
|
)
|
|
Forward purchases
|
287,769
|
132,637
|
7,320
|
13,358
|
28,817
|
469,901
|
|||||||
Forward sales
|
(310,493
|
)
|
(150,555
|
)
|
(4,610
|
)
|
(7,658
|
)
|
(40,072
|
)
|
(513,388
|
)
|
|
Net options position
|
404
|
(146
|
)
|
__
|
(15
|
)
|
(215
|
)
|
28
|
||||
Net long/(short)
|
|||||||||||||
non-structural position
|
(691
|
)
|
1,780
|
(104
|
)
|
(93
|
)
|
(30
|
)
|
862
|
|||
Structural position
|
205
|
37,530
|
__
|
__
|
535
|
38,270
|
Figures in HK$m
|
US$
|
RMB
|
EUR
|
AUD
|
Other foreign currencies
|
Total foreign currencies
|
|||||||
At 31 December 2012
|
|||||||||||||
Non-structural position
|
|||||||||||||
Spot assets
|
160,217
|
119,957
|
18,553
|
50,739
|
74,895
|
424,361
|
|||||||
Spot liabilities
|
(144,015
|
)
|
(112,827
|
)
|
(10,637
|
)
|
(50,157
|
)
|
(47,997
|
)
|
(365,633
|
)
|
|
Forward purchases
|
301,222
|
83,737
|
7,280
|
8,503
|
18,791
|
419,533
|
|||||||
Forward sales
|
(313,787
|
)
|
(90,096
|
)
|
(15,227
|
)
|
(9,028
|
)
|
(45,669
|
)
|
(473,807
|
)
|
|
Net options position
|
160
|
(142
|
)
|
19
|
82
|
(93
|
)
|
26
|
|||||
Net long/(short)
|
|||||||||||||
non-structural position
|
3,797
|
629
|
(12
|
)
|
139
|
(73
|
)
|
4,480
|
|||||
Structural position
|
205
|
30,375
|
__
|
__
|
434
|
31,014
|
|
* Independent Non-executive Directors
|
|
# Non-executive Directors
|