2014 £m
|
2013 £m
|
|||||
Note
|
Half year
|
Half year
|
Full year
|
|||
Earned premiums, net of reinsurance
|
16,189
|
14,763
|
29,844
|
|||
Investment return
|
13,379
|
6,528
|
20,347
|
|||
Other income
|
1,059
|
1,100
|
2,184
|
|||
Total revenue, net of reinsurance
|
30,627
|
22,391
|
52,375
|
|||
Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance
|
(25,549)
|
(18,143)
|
(43,154)
|
|||
Acquisition costs and other expenditure
|
B3
|
(3,336)
|
(3,315)
|
(6,861)
|
||
Finance costs: interest on core structural borrowings of shareholder-financed operations
|
(170)
|
(152)
|
(305)
|
|||
Remeasurement of carrying value of Japan Life business classified as held for sale
|
D1
|
(11)
|
(135)
|
(120)
|
||
Total charges, net of reinsurance
|
(29,066)
|
(21,745)
|
(50,440)
|
|||
Share of profits from joint ventures and associates, net of related tax
|
147
|
74
|
147
|
|||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)*
|
1,708
|
720
|
2,082
|
|||
Less tax charge attributable to policyholders' returns
|
(284)
|
(214)
|
(447)
|
|||
Profit before tax attributable to shareholders
|
B1.1
|
1,424
|
506
|
1,635
|
||
Total tax charge attributable to policyholders and shareholders
|
B5
|
(563)
|
(355)
|
(736)
|
||
Adjustment to remove tax charge attributable to policyholders' returns
|
284
|
214
|
447
|
|||
Tax charge attributable to shareholders' returns
|
B5
|
(279)
|
(141)
|
(289)
|
||
Profit for the period attributable to equity holders of the Company
|
1,145
|
365
|
1,346
|
2014
|
2013
|
|||||
Earnings per share (in pence)
|
Half year
|
Half year
|
Full year
|
|||
Based on profit attributable to the equity holders of the Company:
|
B6
|
|||||
Basic
|
45.0p
|
14.3p
|
52.8p
|
|||
Diluted
|
44.9p
|
14.3p
|
52.7p
|
|||
2014
|
2013
|
|||||
Dividends per share (in pence)
|
Note
|
Half year
|
Half year
|
Full year
|
||
Dividends relating to reporting period:
|
B7
|
|||||
Interim dividend (2014 and 2013)
|
11.19p
|
9.73p
|
9.73p
|
|||
Final dividend (2013)
|
-
|
-
|
23.84p
|
|||
Total
|
11.19p
|
9.73p
|
33.57p
|
|||
Dividends declared and paid in reporting period:
|
B7
|
|||||
Current year interim dividend
|
-
|
-
|
9.73p
|
|||
Final dividend for prior year
|
23.84p
|
20.79p
|
20.79p
|
|||
Total
|
23.84p
|
20.79p
|
30.52p
|
|
* This measure is the formal profit before tax measure under IFRS but it is not the result attributable to shareholders.
|
|
This is principally because the corporate taxes of the Group include those on the income of consolidated with-profits and unit-linked funds that, through adjustments to benefits, are borne by policyholders. These amounts are required to be included in the tax charge of the Company under IAS 12. Consequently, the profit before all taxes measure (which is determined after deducting the cost of policyholder benefits and movements in the liability for unallocated surplus of the PAC with-profits fund after adjusting for taxes borne by policyholders) is not representative of pre-tax profits attributable to shareholders.
|
2014 £m
|
2013 £m
|
|||||
Note
|
Half year
|
Half year
|
Full year
|
|||
Profit for the period
|
1,145
|
365
|
1,346
|
|||
Other comprehensive income:
|
||||||
Items that may be reclassified subsequently to profit or loss
|
||||||
Exchange movements on foreign operations and net investment hedges:
|
||||||
Gross
|
(115)
|
227
|
(255)
|
|||
Related tax
|
(2)
|
5
|
-
|
|||
(117)
|
232
|
(255)
|
||||
Net unrealised valuation movements on securities of US insurance operations classified as available-for-sale:
|
||||||
Net unrealised holding gains (losses) arising during the period
|
1,060
|
(1,665)
|
(2,025)
|
|||
Net gains included in the income statement on disposal and impairment
|
(37)
|
(42)
|
(64)
|
|||
Total
|
C3.3(b)
|
1,023
|
(1,707)
|
(2,089)
|
||
Related change in amortisation of deferred acquisition costs
|
C5.1(b)
|
(212)
|
419
|
498
|
||
Related tax
|
(284)
|
451
|
557
|
|||
527
|
(837)
|
(1,034)
|
||||
Total
|
410
|
(605)
|
(1,289)
|
|||
Items that will not be reclassified to profit or loss
|
||||||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes:
|
||||||
Gross
|
12
|
(28)
|
(62)
|
|||
Related tax
|
(2)
|
7
|
14
|
|||
10
|
(21)
|
(48)
|
||||
Other comprehensive income (loss) for the period, net of related tax
|
420
|
(626)
|
(1,337)
|
|||
Total comprehensive income (loss) for the period attributable to the equity holders of the Company
|
1,565
|
(261)
|
9
|
|||
Period ended 30 June 2014 £m
|
||||||||||
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Available
-for-sale
securities
reserves
|
Shareholders'
equity
|
Non-
controlling
interests
|
Total
equity
|
|||
Note
|
note C9
|
note C9
|
||||||||
Reserves
|
||||||||||
Profit for the period
|
-
|
-
|
1,145
|
-
|
-
|
1,145
|
-
|
1,145
|
||
Other comprehensive income (loss)
|
-
|
-
|
10
|
(117)
|
527
|
420
|
420
|
|||
Total comprehensive income (loss) for the period
|
-
|
-
|
1,155
|
(117)
|
527
|
1,565
|
-
|
1,565
|
||
Dividends
|
B7
|
-
|
-
|
(610)
|
-
|
-
|
(610)
|
-
|
(610)
|
|
Reserve movements in respect of share-based payments
|
-
|
-
|
52
|
-
|
-
|
52
|
-
|
52
|
||
Change in non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||
Share capital and share premium
|
||||||||||
New share capital subscribed
|
C9
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
8
|
|
Treasury shares
|
||||||||||
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
(34)
|
-
|
-
|
(34)
|
-
|
(34)
|
||
Movement in own shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
(6)
|
-
|
-
|
(6)
|
-
|
(6)
|
||
Net increase (decrease) in equity
|
-
|
8
|
557
|
(117)
|
527
|
975
|
-
|
975
|
||
At beginning of period
|
128
|
1,895
|
7,425
|
(189)
|
391
|
9,650
|
1
|
9,651
|
||
At end of period
|
128
|
1,903
|
7,982
|
(306)
|
918
|
10,625
|
1
|
10,626
|
Period ended 30 June 2013 £m
|
||||||||||
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Available
-for-sale
securities
reserves
|
Shareholders'
equity
|
Non-
controlling
interests
|
Total
equity
|
|||
Note
|
note C9
|
note C9
|
||||||||
Reserves
|
||||||||||
Profit for the period
|
-
|
-
|
365
|
-
|
-
|
365
|
-
|
365
|
||
Other comprehensive (loss) income
|
-
|
-
|
(21)
|
232
|
(837)
|
(626)
|
-
|
(626)
|
||
Total comprehensive income (loss) for the period
|
-
|
-
|
344
|
232
|
(837)
|
(261)
|
-
|
(261)
|
||
Dividends
|
B7
|
-
|
-
|
(532)
|
-
|
(532)
|
-
|
(532)
|
||
Reserve movements in respect of share-based payments
|
-
|
-
|
31
|
-
|
-
|
31
|
-
|
31
|
||
Change in non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
||
Share capital and share premium
|
||||||||||
New share capital subscribed
|
C9
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
1
|
|
Treasury shares
|
||||||||||
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
25
|
-
|
-
|
25
|
-
|
25
|
||
Movement in own shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
2
|
-
|
-
|
2
|
-
|
2
|
||
Net increase (decrease) in equity
|
-
|
1
|
(130)
|
232
|
(837)
|
(734)
|
1
|
(733)
|
||
At beginning of period
|
128
|
1,889
|
6,851
|
66
|
1,425
|
10,359
|
5
|
10,364
|
||
At end of period
|
128
|
1,890
|
6,721
|
298
|
588
|
9,625
|
6
|
9,631
|
Year ended 31 December 2013 £m
|
||||||||||
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Available
-for-sale
securities
reserves
|
Shareholders'
equity
|
Non-
controlling
interests
|
Total
equity
|
|||
Note
|
note C9
|
note C9
|
||||||||
Reserves
|
||||||||||
Profit for the year
|
-
|
-
|
1,346
|
-
|
-
|
1,346
|
-
|
1,346
|
||
Other comprehensive loss
|
-
|
-
|
(48)
|
(255)
|
(1,034)
|
(1,337)
|
-
|
(1,337)
|
||
Total comprehensive income (loss) for the year
|
-
|
-
|
1,298
|
(255)
|
(1,034)
|
9
|
-
|
9
|
||
Dividends
|
B7
|
-
|
-
|
(781)
|
-
|
-
|
(781)
|
-
|
(781)
|
|
Reserve movements in respect of share-based payments
|
-
|
-
|
98
|
-
|
-
|
98
|
-
|
98
|
||
Change in non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(4)
|
(4)
|
||
Share capital and share premium
|
||||||||||
New share capital subscribed
|
C9
|
-
|
6
|
-
|
-
|
-
|
6
|
-
|
6
|
|
Treasury shares
|
||||||||||
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
(10)
|
-
|
-
|
(10)
|
-
|
(10)
|
||
Movement in own shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
(31)
|
-
|
-
|
(31)
|
-
|
(31)
|
||
Net increase (decrease) in equity
|
-
|
6
|
574
|
(255)
|
(1,034)
|
(709)
|
(4)
|
(713)
|
||
At beginning of year
|
128
|
1,889
|
6,851
|
66
|
1,425
|
10,359
|
5
|
10,364
|
||
At end of year
|
128
|
1,895
|
7,425
|
(189)
|
391
|
9,650
|
1
|
9,651
|
2014 £m
|
2013 £m
|
|||||||
Note
|
30 Jun
|
30 Jun
|
31 Dec
|
|||||
Assets
|
||||||||
Intangible assets attributable to shareholders:
|
||||||||
Goodwill
|
C5.1(a)
|
1,458
|
1,474
|
1,461
|
||||
Deferred acquisition costs and other intangible assets
|
C5.1(b)
|
5,944
|
5,538
|
5,295
|
||||
Total
|
7,402
|
7,012
|
6,756
|
|||||
Intangible assets attributable to with-profits funds:
|
||||||||
Goodwill in respect of acquired subsidiaries for venture fund and other
investment purposes
|
177
|
178
|
177
|
|||||
Deferred acquisition costs and other intangible assets
|
63
|
79
|
72
|
|||||
Total
|
240
|
257
|
249
|
|||||
Total intangible assets
|
7,642
|
7,269
|
7,005
|
|||||
Other non-investment and non-cash assets:
|
||||||||
Property, plant and equipment
|
910
|
868
|
920
|
|||||
Reinsurers' share of insurance contract liabilities
|
6,743
|
7,204
|
6,838
|
|||||
Deferred tax assets
|
C7.1
|
2,173
|
2,637
|
2,412
|
||||
Current tax recoverable
|
158
|
191
|
244
|
|||||
Accrued investment income
|
2,413
|
2,726
|
2,609
|
|||||
Other debtors
|
3,643
|
2,318
|
1,746
|
|||||
Total
|
16,040
|
15,944
|
14,769
|
|||||
Investments of long-term business and other operations:
|
||||||||
Investment properties
|
11,754
|
10,583
|
11,477
|
|||||
Investment in joint ventures and associates accounted for using the equity method
|
911
|
696
|
809
|
|||||
Financial investments*:
|
||||||||
Loans
|
C3.4
|
12,457
|
13,230
|
12,566
|
||||
Equity securities and portfolio holdings in unit trusts
|
130,566
|
112,258
|
120,222
|
|||||
Debt securities
|
C3.3
|
134,177
|
138,256
|
132,905
|
||||
Other investments
|
5,908
|
6,140
|
6,265
|
|||||
Deposits
|
13,057
|
13,542
|
12,213
|
|||||
Total
|
308,830
|
294,705
|
296,457
|
|||||
Assets held for sale
|
D1
|
875
|
1,079
|
916
|
||||
Cash and cash equivalents
|
5,903
|
6,840
|
6,785
|
|||||
Total assets
|
C1,C3.1
|
339,290
|
325,837
|
325,932
|
|
* Included within financial investments are £3,953 million of lent securities as at 30 June 2014 (30 June 2013: £5,076 million; 31 December 2013: £3,791 million).
|
|
|
2014 £m
|
2013 £m
|
|||||
Note
|
30 Jun
|
30 Jun
|
31 Dec
|
|||
Equity and liabilities
|
||||||
Equity
|
||||||
Shareholders' equity
|
10,625
|
9,625
|
9,650
|
|||
Non-controlling interests
|
1
|
6
|
1
|
|||
Total equity
|
10,626
|
9,631
|
9,651
|
|||
Liabilities
|
||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)
|
283,704
|
272,728
|
273,953
|
|||
Unallocated surplus of with-profits-funds
|
13,044
|
11,434
|
12,061
|
|||
Total
|
C4.1(a)
|
296,748
|
284,162
|
286,014
|
||
Core structural borrowings of shareholder-financed operations:
|
||||||
Subordinated debt
|
3,597
|
3,161
|
3,662
|
|||
Other
|
970
|
988
|
974
|
|||
Total
|
C6.1
|
4,567
|
4,149
|
4,636
|
||
Other borrowings:
|
||||||
Operational borrowings attributable to shareholder-financed operations
|
C6.2(a)
|
2,243
|
2,530
|
2,152
|
||
Borrowings attributable to with-profits operations
|
C6.2(b)
|
864
|
924
|
895
|
||
Other non-insurance liabilities:
|
||||||
Obligations under funding, securities lending and sale and repurchase agreements
|
2,188
|
2,889
|
2,074
|
|||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
5,262
|
5,394
|
5,278
|
|||
Deferred tax liabilities
|
C7.1
|
3,855
|
4,102
|
3,778
|
||
Current tax liabilities
|
475
|
325
|
395
|
|||
Accruals and deferred income
|
731
|
538
|
824
|
|||
Other creditors
|
4,999
|
3,743
|
3,307
|
|||
Provisions
|
534
|
537
|
635
|
|||
Derivative liabilities
|
1,400
|
2,226
|
1,689
|
|||
Other liabilities
|
3,970
|
3,661
|
3,736
|
|||
Total
|
23,414
|
23,415
|
21,716
|
|||
Liabilities held for sale
|
D1
|
828
|
1,026
|
868
|
||
Total liabilities
|
C1,C3.1
|
328,664
|
316,206
|
316,281
|
||
Total equity and liabilities
|
339,290
|
325,837
|
325,932
|
2014 £m
|
2013 £m
|
||||||
Note
|
Half year
|
Half year
|
Full year
|
||||
Cash flows from operating activities
|
|||||||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)note (i)
|
1,708
|
720
|
2,082
|
||||
Non-cash movements in operating assets and liabilities reflected in profit before taxnote (ii)
|
(1,162)
|
533
|
(775)
|
||||
Other itemsnote (iii)
|
38
|
70
|
17
|
||||
Net cash flows from operating activities
|
584
|
1,323
|
1,324
|
||||
Cash flows from investing activities
|
|||||||
Net cash outflows from purchases and disposals of property, plant and equipment
|
(50)
|
(140)
|
(179)
|
||||
Acquisition of distribution rights and subsidiaries, net of cash balancenote (iv)
|
(534)
|
(376)
|
(405)
|
||||
Net cash flows from investing activities
|
(584)
|
(516)
|
(584)
|
||||
Cash flows from financing activities
|
|||||||
Structural borrowings of the Group:
|
|||||||
Shareholder-financed operations:note (v)
|
C6.1
|
||||||
Issue of subordinated debt, net of costs
|
-
|
429
|
1,124
|
||||
Interest paid
|
(169)
|
(148)
|
(291)
|
||||
With-profits operations:note (vi)
|
C6.2
|
||||||
Interest paid
|
(4)
|
(4)
|
(9)
|
||||
Equity capital:
|
|||||||
Issues of ordinary share capital
|
8
|
1
|
6
|
||||
Dividends paid
|
(610)
|
(532)
|
(781)
|
||||
Net cash flows from financing activities
|
(775)
|
(254)
|
49
|
||||
Net (decrease) increase in cash and cash equivalents
|
(775)
|
553
|
789
|
||||
Cash and cash equivalents at beginning of period
|
6,785
|
6,126
|
6,126
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
(107)
|
161
|
(130)
|
||||
Cash and cash equivalents at end of period
|
5,903
|
6,840
|
6,785
|
|
(i) This measure is the formal profit before tax measure under IFRS but it is not the result attributable to shareholders.
|
|
(ii) The adjusting items to profit before tax included within non-cash movements in operating assets and liabilities reflected in profit before tax are as follows:
|
2014 £m
|
2013 £m
|
|||
Half year
|
Half year
|
Full year
|
||
Other non-investment and non-cash assets
|
(2,461)
|
(1,140)
|
(1,146)
|
|
Investments
|
(15,866)
|
(8,074)
|
(23,487)
|
|
Policyholder liabilities (including unallocated surplus)
|
15,110
|
7,295
|
21,951
|
|
Other liabilities (including operational borrowings)
|
2,055
|
2,452
|
1,907
|
|
Non-cash movements in operating assets and liabilities reflected in profit before tax
|
(1,162)
|
533
|
(775)
|
|
(iii) The adjusting items to profit before tax included within other items are adjustments in respect of non-cash items together with operational interest receipts and payments, dividend receipts and tax paid.
|
|
(iv) The agreement entered into by the Group in the first half of 2014 expanding the term and geographic scope of its strategic pan-Asian bancassurance partnership with Standard Chartered plc resulted in a net cash outflow during the reporting period of £503 million for acquisition of distribution rights. In addition, the acquisition of Express Life in Ghana, in the first half of 2014, resulted in a net cash outflow of £14 million. There was also a £12 million payment for a deferred consideration of the acquisition of Thanachart, and a further £5 million payment in respect of other distribution agreements. The acquisition of Thanachart Life and related distribution agreements in 2013 resulted in a net cash outflow of £396 million in full year 2013 (half year 2013: £376 million). A further £9 million cash payment was made in the second half of 2013 relating to the acquisition of REALIC in 2012.
|
|
(v) Structural borrowings of shareholder-financed operations exclude borrowings to support short-term fixed income securities programmes, non-recourse borrowings of investment subsidiaries of shareholder-financed operations and other borrowings of shareholder-financed operations. Cash flows in respect of these borrowings are included within cash flows from operating activities.
|
|
(vi) Interest paid on structural borrowings of with-profits operations relate solely to the £100 million 8.5 per cent undated subordinated guaranteed bonds, which contribute to the solvency base of the Scottish Amicable Insurance Fund (SAIF), a ring-fenced sub-fund of the PAC with-profits fund. Cash flows in respect of other borrowings of with-profits funds, which principally relate to consolidated investment funds, are included within cash flows from operating activities.
|
|
|
|
A BACKGROUND
|
|
A1 Basis of preparation and audit status
|
Closing
rate at
30 Jun 2014
|
Average
for the
6 months to
30 Jun 2014
|
Closing
rate at
30 Jun 2013
|
Average
for the
6 months to
30 Jun 2013
|
Closing
rate at
31 Dec 2013
|
Average
for
2013
|
|
Local currency: £
|
||||||
Hong Kong
|
13.25
|
12.95
|
11.76
|
11.98
|
12.84
|
12.14
|
Indonesia
|
20,270.27
|
19,573.46
|
15,053.25
|
15,024.12
|
20,156.57
|
16,376.89
|
Malaysia
|
5.49
|
5.45
|
4.79
|
4.75
|
5.43
|
4.93
|
Singapore
|
2.13
|
2.10
|
1.92
|
1.92
|
2.09
|
1.96
|
India
|
102.84
|
101.45
|
90.13
|
84.94
|
102.45
|
91.75
|
Vietnam
|
36,471.11
|
35,266.15
|
32,161.63
|
32,305.17
|
34,938.60
|
32,904.71
|
US
|
1.71
|
1.67
|
1.52
|
1.54
|
1.66
|
1.56
|
Accounting standard
|
Key requirements
|
Impact on financial statements
|
Amendments to IAS 32: Offsetting financial assets and financial liabilities
|
These amendments, effective from 1 January 2014 provide clarification on the application of the offsetting rules and require offsetting of a financial asset and financial liability when there is both the legally-enforceable right to set-off and intention to either settle on a net basis or realise the asset and settle the liability simultaneously.
|
The Group has adopted the standard from 1 January 2014 with no material impact on the presentation of the Group's financial assets and financial liabilities.
|
IFRIC 21, 'Levies'
|
This clarification, effective from 1 January 2014, provides guidance on recognition of the liability for a levy imposed by a government.
|
The Group has adopted the clarification from 1 January 2014 and there is no material impact on the recognition of liabilities for the levies imposed on the Group.
|
|
B EARNINGS PERFORMANCE
|
|
|
|
B1 Analysis of performance by segment
|
|
|
|
B1.1 Segment results - profit before tax
|
2014 £m
|
2013 £m
|
%
|
2013 £m
|
||||||||
Note
|
Half year
|
AER
Half year
|
CER
Half year
|
AER
vs Half year
|
CER
vs Half year
|
Full year
|
|||||
note (v)
|
note (v)
|
note (v)
|
note (v)
|
||||||||
Asia operations
|
|||||||||||
Insurance operations
|
B4(a)
|
484
|
476
|
408
|
2%
|
19%
|
1,003
|
||||
Development expenses
|
(1)
|
(2)
|
(2)
|
50%
|
50%
|
(2)
|
|||||
Total Asia insurance operations after development expenses
|
483
|
474
|
406
|
2%
|
19%
|
1,001
|
|||||
Eastspring Investments
|
42
|
38
|
34
|
11%
|
24%
|
74
|
|||||
Total Asia operations
|
525
|
512
|
440
|
3%
|
19%
|
1,075
|
|||||
US operations
|
|||||||||||
Jackson (US insurance operations)
|
B4(b)
|
686
|
582
|
538
|
18%
|
28%
|
1,243
|
||||
Broker-dealer and asset management
|
(5)
|
34
|
31
|
(115)%
|
(116)%
|
59
|
|||||
Total US operations
|
681
|
616
|
569
|
11%
|
20%
|
1,302
|
|||||
UK operations
|
|||||||||||
UK insurance operations:
|
B4(c)
|
||||||||||
Long-term business
|
374
|
341
|
341
|
10%
|
10%
|
706
|
|||||
General insurance commission note (i)
|
12
|
15
|
15
|
(20)%
|
(20)%
|
29
|
|||||
Total UK insurance operations
|
386
|
356
|
356
|
8%
|
8%
|
735
|
|||||
M&G (including Prudential Capital)
|
249
|
225
|
225
|
11%
|
11%
|
441
|
|||||
Total UK operations
|
635
|
581
|
581
|
9%
|
9%
|
1,176
|
|||||
Total segment profit
|
1,841
|
1,709
|
1,590
|
8%
|
16%
|
3,553
|
|||||
Other income and expenditure
|
|||||||||||
Investment return and other income
|
3
|
10
|
10
|
(70)%
|
(70)%
|
10
|
|||||
Interest payable on core structural borrowings
|
(170)
|
(152)
|
(152)
|
(12)%
|
(12)%
|
(305)
|
|||||
Corporate expenditurenote (ii)
|
(138)
|
(128)
|
(128)
|
(8)%
|
(8)%
|
(263)
|
|||||
Total
|
(305)
|
(270)
|
(270)
|
(13)%
|
(13)%
|
(558)
|
|||||
Solvency II implementation costs
|
(11)
|
(13)
|
(13)
|
15%
|
15%
|
(29)
|
|||||
Restructuring costs note (iii)
|
(4)
|
(11)
|
(11)
|
64%
|
64%
|
(12)
|
|||||
Operating profit based on longer-term investment returns
|
1,521
|
1,415
|
1,296
|
7%
|
17%
|
2,954
|
|||||
Short-term fluctuations in investment returns on shareholder-backed business
|
B1.2
|
(45)
|
(755)
|
(709)
|
94%
|
94%
|
(1,110)
|
||||
Amortisation of acquisition accounting adjustments
|
(44)
|
(30)
|
(28)
|
(47)%
|
(57)%
|
(72)
|
|||||
Loss attaching to held for sale Japan Life businessnote (iv)
|
D1
|
-
|
(124)
|
(107)
|
100%
|
100%
|
(102)
|
||||
Costs of domestication of Hong Kong branch
|
D2
|
(8)
|
-
|
-
|
n/a
|
n/a
|
(35)
|
||||
Profit before tax attributable to shareholders
|
1,424
|
506
|
452
|
181%
|
215%
|
1,635
|
2014
|
2013
|
%
|
2013
|
|||||||
Half year
|
AER
half year
|
CER
half year
|
AER
vs half year
|
CER
vs half year
|
Full year
|
|||||
Basic earnings per share (in pence)
|
B6
|
note (v)
|
note (v)
|
note (v)
|
note (v)
|
|||||
Based on operating profit based on longer-term investment returns
|
45.2p
|
42.2p
|
38.7p
|
7%
|
17%
|
90.9p
|
||||
Based on profit for the period
|
45.0p
|
14.3p
|
12.8p
|
215%
|
252%
|
52.8p
|
|
Notes
|
|
(i) The Group's UK insurance operations transferred its general insurance business to Churchill in 2002. General insurance commission represents the commission receivable net of expenses for Prudential-branded general insurance products as part of this arrangement.
|
|
(ii) Corporate expenditure as shown above is for Group Head Office and Asia Regional Head Office.
|
|
(iii) Restructuring costs are incurred in the UK and represent one-off expenses incurred in securing expense savings.
|
|
(iv) To facilitate comparisons of operating profit based on longer-term investment returns that reflect the Group's retained operations, the results attributable to the held for sale Japan Life business are included separately within the supplementary analysis of profit above.
|
|
(v) For definitions of actual exchange rates (AER) and constant exchange rates (CER) refer to note A1.
|
|
|
|
B1.2 Short-term fluctuations in investment returns on shareholder-backed business
|
2014 £m
|
2013 £m
|
||||
Half year
|
Half year
|
Full year
|
|||
Insurance operations:
|
|||||
Asia note (ii)
|
119
|
(137)
|
(204)
|
||
US note (iii)
|
(226)
|
(441)
|
(625)
|
||
UK note (iv)
|
93
|
(147)
|
(254)
|
||
Other operationsnote (v)
|
(31)
|
(30)
|
(27)
|
||
Total
|
(45)
|
(755)
|
(1,110)
|
|
Notes
|
|
(i) General overview of defaults
|
|
(ii) Asia insurance operations
|
|
(iii) US insurance operations
|
|
The short-term fluctuations in investment returns for US insurance operations comprise the following items:
|
2014 £m
|
2013 £m
|
||||
Half year
|
Half year
|
Full year
|
|||
Short-term fluctuations relating to debt securities
|
|||||
Credits (charges) in the period:
|
|||||
Losses on sales of impaired and deteriorating bonds
|
(1)
|
(2)
|
(5)
|
||
Bond write downs
|
(5)
|
(5)
|
(8)
|
||
Recoveries / reversals
|
14
|
6
|
10
|
||
Total credits (charges) in the periodnote (a)
|
8
|
(1)
|
(3)
|
||
Add: Risk margin allowance deducted from operating profit based on longer-term investment returnsnote (b)
|
38
|
44
|
85
|
||
46
|
43
|
82
|
|||
Interest-related realised gains:
|
|||||
Arising in the period
|
20
|
34
|
64
|
||
Less: Amortisation of gains and losses arising in current and prior years to operating profit based on longer-term investment returns
|
(43)
|
(45)
|
(89)
|
||
(23)
|
(11)
|
(25)
|
|||
Related amortisation of deferred acquisition costs
|
(7)
|
(8)
|
(15)
|
||
Total short-term fluctuations related to debt securities
|
16
|
24
|
42
|
||
Derivatives (other than equity-related): market value movements (net of related amortisation of deferred acquisition costs)note (c)
|
208
|
(380)
|
(531)
|
||
Net equity hedge results (principally guarantees and derivatives, net of related amortisation of deferred acquisition costs)note (d)
|
(478)
|
(166)
|
(255)
|
||
Equity-type investments: actual less longer-term return (net of related amortisation of deferred acquisition costs)
|
21
|
63
|
89
|
||
Other items (net of related amortisation of deferred acquisition costs)
|
7
|
18
|
30
|
||
Total
|
(226)
|
(441)
|
(625)
|
|
(a) The credits/charges on the debt securities of Jackson comprise the following:
|
2014 £m
|
2013 £m
|
||||
Half year
|
Half year
|
Full year
|
|||
Residential mortgage-backed securities:
|
|||||
Prime (including agency)
|
-
|
2
|
1
|
||
Alt-A
|
4
|
-
|
(1)
|
||
Sub-prime
|
3
|
(1)
|
-
|
||
Total residential mortgage-backed securities
|
7
|
1
|
-
|
||
Corporate debt securities
|
(1)
|
(2)
|
(1)
|
||
Other
|
2
|
-
|
(2)
|
||
Total
|
8
|
(1)
|
(3)
|
|
(b) The risk margin reserve charge for longer-term credit-related losses included in operating profit based on longer-term investment returns of Jackson for half year 2014 is based on an average annual risk margin reserve of 23 basis points (half year 2013: 25 basis points; full year 2013: 25 basis points) on average book values of US$54.7 billion (half year 2013: US$54.3 billion; full year 2013: US$54.4 billion) as shown below:
|
Half year 2014
|
Half year 2013
|
Full year 2013
|
||||||||||||||||||
Moody's rating category
(or equivalent under
NAIC ratings of mortgage-backed securities)
|
Average
book
value
|
RMR
|
Annual expected loss
|
Average
book
value
|
RMR
|
Annual expected loss
|
Average
book
value
|
RMR
|
Annual expected loss
|
|||||||||||
US$m
|
%
|
US$m
|
£m
|
US$m
|
%
|
US$m
|
£m
|
US$m
|
%
|
US$m
|
£m
|
|||||||||
A3 or higher
|
27,849
|
0.12
|
(32)
|
(19)
|
27,411
|
0.11
|
(31)
|
(20)
|
27,557
|
0.11
|
(32)
|
(20)
|
||||||||
Baa1, 2 or 3
|
24,982
|
0.25
|
(62)
|
(37)
|
24,187
|
0.25
|
(61)
|
(40)
|
24,430
|
0.25
|
(62)
|
(40)
|
||||||||
Ba1, 2 or 3
|
1,363
|
1.25
|
(17)
|
(10)
|
1,633
|
1.14
|
(19)
|
(12)
|
1,521
|
1.18
|
(18)
|
(11)
|
||||||||
B1, 2 or 3
|
386
|
3.02
|
(12)
|
(7)
|
608
|
2.73
|
(17)
|
(11)
|
530
|
2.80
|
(15)
|
(9)
|
||||||||
Below B3
|
108
|
3.71
|
(4)
|
(2)
|
423
|
2.15
|
(9)
|
(6)
|
317
|
2.32
|
(7)
|
(5)
|
||||||||
Total
|
54,688
|
0.23
|
(127)
|
(75)
|
54,262
|
0.25
|
(137)
|
(89)
|
54,355
|
0.25
|
(134)
|
(85)
|
||||||||
Related change to amortisation of deferred acquisition costs (see below)
|
22
|
13
|
26
|
17
|
25
|
16
|
||||||||||||||
Risk margin reserve charge to operating profit for longer-term credit related losses
|
(105)
|
(62)
|
(111)
|
(72)
|
(109)
|
(69)
|
|
(c) Derivatives (other than equity-related): positive fluctuation of £208 million (half year 2013: negative fluctuation of £(380) million; full year 2013: negative fluctuation of £(531) million) net of related amortisation of deferred acquisition costs.
|
|
|
|
These gains and losses are in respect of interest rate swaps and swaptions and for the Guaranteed Minimum Income Benefit (GMIB) reinsurance. The swaps and swaptions are undertaken to manage interest rate exposures and durations within the general account, including the variable annuity and fixed index annuity guarantees (as described in note (d) below). The GMIB reinsurance is in place so as to insulate Jackson from the GMIB exposure.
|
|
The amounts principally reflect the fair value movement on these instruments, net of related amortisation of deferred acquisition costs.
|
|
|
|
• The derivatives are required to be fair valued with the value movements booked in the income statement;
|
|
• As noted above, part of the derivative value movements arises in respect of interest rate exposures within Jackson's guarantee liabilities for variable annuity and fixed index annuity business which are only partially
fair valued under IFRS (see below); and |
|
• The GMIB liability is valued under the US GAAP insurance measurement basis applied for IFRS in a way that substantially does not recognise the effect of market movements. However, notwithstanding that the liability is
reinsured, as the reinsurance asset is net settled it is deemed a derivative under IAS 39 which requires fair valuation. |
|
(d) Net equity hedge result: negative fluctuation of £(478) million (half year 2013: negative fluctuation £(166) million; full year 2013: negative fluctuation £(255) million).
|
|
|
|
These amounts are in respect of the equity-based derivatives and associated guarantee liabilities of Jackson's variable and fixed index annuity business. The equity based derivatives are undertaken to manage the equity
risk exposure of the guarantee liabilities. The economic exposure of these guarantee liabilities also includes the effects of changes in interest rates which are managed through the swaps and swaptions programmes
described in note (c) above. |
|
|
|
The amounts reflect the net effect of:
|
|
|
|
• Fair value movements on free-standing equity derivatives;
|
|
• The accounting value movements on the variable annuity and fixed index annuity guarantee liabilities;
|
|
• Fee assessments and claim payments in respect of guarantee liabilities; and
|
|
• Related DAC amortisation.
|
|
• The free-standing equity-based derivatives and Guaranteed Minimum Withdrawal Benefit (GMWB) "not for life" embedded derivative liabilities are required to be fair valued. These fair value movements include the effects of changes to levels of equity markets, implied volatility and interest rates. The interest rate exposure is managed through the derivative programme explained above in note (c);
|
|
• The Guaranteed Minimum Death Benefit (GMDB) and GMWB "for life" guarantees are valued under the US GAAP insurance measurement basis applied for IFRS in a way that substantially does not recognise the effect of equity market and interest rate changes.
|
|
(iv) UK insurance operations
|
|
(v) Other
|
|
B1.3 Determining operating segments and performance measure of operating segments
|
|
|
|
Operating segments
|
|
The Group's operating segments, determined in accordance with IFRS 8, 'Operating Segments', are as follows:
|
|
Insurance operations
|
|
• Asia
|
|
• US (Jackson)
|
|
• UK
|
|
• M&G (including Prudential Capital)
|
|
• Eastspring Investments
|
|
• US broker-dealer and asset management (including Curian)
|
|
• Short-term fluctuations in investment returns;
|
|
• Amortisation of acquisition accounting adjustments arising on the purchase of business. This comprises principally the charge for the adjustments arising on the purchase of REALIC in 2012;
|
|
• Loss attaching to the held for sale Japan Life business. See note D1 for further details; and
|
|
• The costs associated with the domestication of the Hong Kong branch which became effective on 1 January 2014.
|
|
|
|
• UK annuity business liabilities: For this business, policyholder liabilities are determined by reference to current interest rates. The value movements of the assets covering liabilities are closely correlated with the related change in liabilities. Accordingly, asset value movements are recorded within the 'operating results based on longer-term investment returns'. Policyholder liabilities include a margin for credit risk. Variations between actual and best estimate expected impairments are recorded as a component of short-term fluctuations in investment returns.
|
|
• Unit-linked and US variable annuity business separate account liabilities: For such business, the policyholder unit liabilities are directly reflective of the asset value movements. Accordingly, the operating results based on longer- term investment returns reflect the current period value movements in unit liabilities and the backing assets.
|
|
|
|
(a) Debt, equity-type securities and loans
|
|
• Risk margin reserve based charge for the expected level of defaults for the period, which is determined by reference to the credit quality of the portfolio. The difference between impairment losses in the reporting period and the risk margin reserve charge to the operating result is reflected in short-term fluctuations in investment returns; and
|
|
• The amortisation of interest-related realised gains and losses to operating results based on longer-term investment returns to the date when sold bonds would have otherwise matured.
|
2014
|
2013
|
|||
Half year
|
Half year
|
Full year
|
||
Equity-type securities such as common and preferred stock and portfolio holdings in mutual funds
|
6.5% to 6.7%
|
5.7% to 6.5%
|
5.7% to 6.8%
|
|
Other equity-type securities such as investments in limited partnerships and private equity funds
|
8.5% to 8.7%
|
7.7% to 8.5%
|
7.7% to 9.0%
|
|
• Fair value movements for equity-based derivatives;
|
|
• Fair value movements for embedded derivatives for Guaranteed Minimum Withdrawal Benefit 'not for life' and fixed index annuity business, and Guaranteed Minimum Income Benefit reinsurance (see note below);
|
|
• Movements in accounts carrying value of Guaranteed Minimum Death Benefit and Guaranteed Minimum Withdrawal Benefit 'for life' and Guaranteed Minimum Income Benefit liabilities, for which, under the 'grandfathered' US GAAP applied under IFRS for Jackson's insurance assets and liabilities, the measurement basis gives rise to a muted impact of current period market movements;
|
|
• Fee assessments and claim payments, in respect of guarantee liabilities; and
|
|
• Related amortisation of deferred acquisition costs for each of the above items.
|
|
• The impact on credit risk provisioning of actual upgrades and downgrades during the period;
|
|
• Credit experience compared to assumptions; and
|
|
• Short-term value movements on assets backing the capital of the business.
|
|
|
|
B1.4 Additional segmental analysis of revenue
|
|
|
Half year 2014 £m
|
||||||
Asia
|
US
|
UK
|
Intra-group
|
Total
|
||
Revenue from external customers:
|
||||||
Insurance operations
|
4,336
|
8,321
|
3,629
|
-
|
16,286
|
|
Asset management
|
140
|
387
|
612
|
(194)
|
945
|
|
Unallocated corporate
|
-
|
-
|
17
|
-
|
17
|
|
Intra-group revenue eliminated on consolidation
|
(67)
|
(42)
|
(85)
|
194
|
-
|
|
Total revenue from external customers
|
4,409
|
8,666
|
4,173
|
-
|
17,248
|
Half year 2013 £m
|
||||||
Asia
|
US
|
UK
|
Intra-group
|
Total
|
||
Revenue from external customers:
|
||||||
Insurance operations
|
4,276
|
7,858
|
2,786
|
-
|
14,920
|
|
Asset management
|
122
|
421
|
562
|
(172)
|
933
|
|
Unallocated corporate
|
-
|
-
|
10
|
-
|
10
|
|
Intra-group revenue eliminated on consolidation
|
(49)
|
(43)
|
(80)
|
172
|
-
|
|
Total revenue from external customers
|
4,349
|
8,236
|
3,278
|
-
|
15,863
|
Full year 2013 £m
|
||||||
Asia
|
US
|
UK
|
Intra-group
|
Total
|
||
Revenue from external customers:
|
||||||
Insurance operations
|
8,919
|
15,381
|
5,816
|
-
|
30,116
|
|
Asset management
|
245
|
855
|
1,165
|
(379)
|
1,886
|
|
Unallocated corporate
|
-
|
-
|
26
|
-
|
26
|
|
Intra-group revenue eliminated on consolidation
|
(98)
|
(86)
|
(195)
|
379
|
-
|
|
Total revenue from external customers
|
9,066
|
16,150
|
6,812
|
-
|
32,028
|
2014 £m
|
2013 £m
|
|||
Half year
|
Half year
|
Full year
|
||
Earned premiums, net of reinsurance
|
16,189
|
14,763
|
29,844
|
|
Fee income and investment contract business and asset management (presented as 'Other income')
|
1,059
|
1,100
|
2,184
|
|
Total revenue from external customers
|
17,248
|
15,863
|
32,028
|
2014 £m
|
2013 £m
|
||||
Half year
|
Half year
|
Full year
|
|||
Intra-group revenue generated by:
|
|||||
M&G
|
85
|
80
|
195
|
||
Eastspring investments
|
67
|
49
|
98
|
||
US broker-dealer and asset management (including Curian)
|
42
|
43
|
86
|
||
Total intra-group fees included within asset management segment
|
194
|
172
|
379
|
|
|
|
B2 Profit before tax - asset management operations
|
|
|
2014 £m
|
2013 £m
|
||||||||
M&G
|
US
|
Eastspring
Investments
|
Half year
Total
|
Half year
Total
|
Full year
Total
|
||||
note (iv)
|
|||||||||
Revenue (excluding NPH broker-dealer fees)
|
682
|
139
|
142
|
963
|
916
|
1,914
|
|||
NPH broker-dealer feesnote (i)
|
-
|
248
|
-
|
248
|
249
|
504
|
|||
Gross revenue
|
682
|
387
|
142
|
1,211
|
1,165
|
2,418
|
|||
Charges (excluding NPH broker-dealer fees)
|
(433)
|
(144)
|
(114)
|
(691)
|
(644)
|
(1,353)
|
|||
NPH broker-dealer feesnote (i)
|
-
|
(248)
|
-
|
(248)
|
(249)
|
(504)
|
|||
Gross charges
|
(433)
|
(392)
|
(114)
|
(939)
|
(893)
|
(1,857)
|
|||
Share of profits from joint ventures and associates, net of related tax
|
6
|
-
|
14
|
20
|
16
|
35
|
|||
Profit before tax
|
255
|
(5)
|
42
|
292
|
288
|
596
|
|||
Comprising:
|
|||||||||
Operating profit based on longer-term investment returnsnote (ii)
|
249
|
(5)
|
42
|
286
|
297
|
574
|
|||
Short-term fluctuations in investment returns note (iii)
|
6
|
-
|
-
|
6
|
(9)
|
22
|
|||
Profit before tax
|
255
|
(5)
|
42
|
292
|
288
|
596
|
|
Notes
|
|
(i) NPH broker-dealer fees represent commissions received that are then paid on to the writing brokers on sales of investment products
|
|
(ii) M&G operating profit based on longer-term investment returns:
|
2014 £m
|
2013 £m
|
|||||
Half year
|
Half year
|
Full year
|
||||
Asset management fee income
|
462
|
418
|
859
|
|||
Other income
|
1
|
3
|
4
|
|||
Staff costs
|
(160)
|
(149)
|
(339)
|
|||
Other costs
|
(89)
|
(77)
|
(166)
|
|||
Underlying profit before performance-related fees
|
214
|
195
|
358
|
|||
Share of associate's results
|
6
|
5
|
12
|
|||
Performance-related fees
|
7
|
4
|
25
|
|||
Operating profit from asset management operations
|
227
|
204
|
395
|
|||
Operating profit from Prudential Capital
|
22
|
21
|
46
|
|||
Total M&G operating profit based on longer-term investment returns
|
249
|
225
|
441
|
|
(iii) Short-term fluctuations in investment returns for M&G are primarily in respect of unrealised fair value movements on Prudential Capital's bond portfolio.
|
|
(iv) The US asset management result includes a provision of £(33) million related to the receipt and potential refund of certain fees by Curian.
|
|
|
|
B3 Acquisition costs and other expenditure
|
2014 £m
|
2013 £m
|
|||
Half year
|
Half year
|
Full year
|
||
Acquisition costs incurred for insurance policies
|
(1,307)
|
(1,185)
|
(2,553)
|
|
Acquisition costs deferred less amortisation of acquisition costs
|
272
|
419
|
566
|
|
Administration costs and other expenditure
|
(2,097)
|
(2,127)
|
(4,303)
|
|
Movements in amounts attributable to external unit holders
of consolidated investment funds
|
(204)
|
(422)
|
(571)
|
|
Total acquisition costs and other expenditure
|
(3,336)
|
(3,315)
|
(6,861)
|
|
B4 Effect of changes and other accounting features on insurance assets and liabilities
|
|
|
|
(a) Asia insurance operations
|
|
|
|
(c) UK insurance operations
|
30 June 2014 (bps)
|
30 June 2013 (bps)
|
31 December 2013 (bps)
|
||||||||||
Pillar 1
regulatory
basis
|
Adjustment
from
regulatory
to IFRS
basis
|
IFRS
|
Pillar 1
regulatory
basis
|
Adjustment
from
regulatory
to IFRS
basis
|
IFRS
|
Pillar 1
regulatory
basis
|
Adjustment
from
regulatory
to IFRS
basis
|
IFRS
|
||||
Bond spread over swap rates note (i)
|
119
|
-
|
119
|
157
|
-
|
157
|
133
|
-
|
133
|
|||
Credit risk allowance
|
||||||||||||
Long-term expected defaults note (ii)
|
14
|
-
|
14
|
15
|
-
|
15
|
15
|
-
|
15
|
|||
Additional provisionsnote (iii)
|
47
|
(19)
|
28
|
49
|
(22)
|
27
|
47
|
(19)
|
28
|
|||
Total credit risk allowance
|
61
|
(19)
|
42
|
64
|
(22)
|
42
|
62
|
(19)
|
43
|
|||
Liquidity premium
|
58
|
19
|
77
|
93
|
22
|
115
|
71
|
19
|
90
|
|
(i) Bond spread over swap rates reflect market observed data.
|
|
(ii) Long-term expected defaults are derived by applying Moody's data from 1970 to 2009 and the definition of the credit rating used is the second highest credit rating published by Moody's, Standard & Poor's and Fitch.
|
|
(iii) Additional provisions comprise credit risk premium, which is derived from Moody's data from 1970 to 2009, an allowance for a one-notch downgrade of the portfolio subject to credit risk and an additional allowance for short- term defaults.
|
|
|
Pillar 1
Regulatory
basis
|
IFRS
|
|
(bps)
|
(bps)
|
|
Total allowance for credit risk at 31 December 2013
|
62
|
43
|
Credit rating changes
|
1
|
1
|
Asset trading
|
(2)
|
(1)
|
New business and other
|
-
|
(1)
|
Total allowance for credit risk at 30 June 2014
|
61
|
42
|
Pillar 1 Regulatory
basis
|
IFRS
|
|
Total £bn
|
Total £bn
|
|
PRIL
|
1.7
|
1.2
|
PAC non-profit sub-fund
|
0.2
|
0.1
|
Total -30 June 2014
|
1.9
|
1.3
|
Total -30 June 2013
|
2.0
|
1.2
|
Total -31 December 2013
|
1.9
|
1.3
|
|
|
|
B5 Tax charge
|
|
(a) Total tax charge by nature of expense
|
|
The total tax charge in the income statement is as follows:
|
2014 £m
|
2013 £m
|
|||||
Tax charge
|
Current
tax
|
Deferred
tax
|
Half year
Total
|
Half year
Total
|
Full year
Total
|
|
UK tax
|
(272)
|
10
|
(262)
|
(159)
|
(300)
|
|
Overseas tax
|
(260)
|
(41)
|
(301)
|
(196)
|
(436)
|
|
Total tax charge
|
(532)
|
(31)
|
(563)
|
(355)
|
(736)
|
2014 £m
|
2013 £m
|
|||||
Tax charge
|
Current
tax
|
Deferred
tax
|
Half year
Total
|
Half year
Total
|
Full year
Total
|
|
Tax charge to policyholders' returns
|
(245)
|
(39)
|
(284)
|
(214)
|
(447)
|
|
Tax charge attributable to shareholders
|
(287)
|
8
|
(279)
|
(141)
|
(289)
|
|
Total tax charge
|
(532)
|
(31)
|
(563)
|
(355)
|
(736)
|
|
|
|
(b) Reconciliation of effective tax rate
|
Half year 2014 £m (Except for tax rates)
|
||||||||
Asia
insurance
operations*
|
US
insurance
operations
|
UK
insurance
operations
|
Other
operations
|
Total*
|
||||
Operating profit (loss) based on longer-term investment returns
|
483
|
686
|
386
|
(34)
|
1,521
|
|||
Non-operating profit (loss)
|
115
|
(266)
|
85
|
(31)
|
(97)
|
|||
Profit (loss) before tax attributable to shareholders
|
598
|
420
|
471
|
(65)
|
1,424
|
|||
Expected tax rate†
|
22%
|
35%
|
22%
|
21%
|
26%
|
|||
Tax charge (credit) at the expected tax rate
|
130
|
147
|
102
|
(13)
|
366
|
|||
Effects of:
|
||||||||
Adjustment to tax charge in relation to prior years
|
-
|
-
|
-
|
3
|
3
|
|||
Movements in provisions for open tax matters
|
1
|
-
|
-
|
-
|
1
|
|||
Income not taxable or taxable at concessionary rates
|
(40)
|
(27)
|
(2)
|
(4)
|
(73)
|
|||
Deductions not allowable for tax purposes
|
15
|
-
|
-
|
2
|
17
|
|||
Deferred tax adjustments
|
1
|
-
|
(4)
|
-
|
(3)
|
|||
Effect of results of joint ventures and associates
|
(19)
|
-
|
-
|
(5)
|
(24)
|
|||
Irrecoverable withholding taxes
|
-
|
-
|
-
|
15
|
15
|
|||
Other
|
(4)
|
(13)
|
-
|
(6)
|
(23)
|
|||
Total actual tax charge (credit)
|
84
|
107
|
96
|
(8)
|
279
|
|||
Analysed into:
|
||||||||
Tax on operating profit (loss) based on longer-term investment returns
|
82
|
206
|
79
|
2
|
369
|
|||
Tax charge (credit) on non-operating (loss) profit
|
2
|
(99)
|
17
|
(10)
|
(90)
|
|||
Actual tax rate:
|
||||||||
Operating profit (loss) based on longer-term investment returns
|
17%
|
30%
|
20%
|
(6%)
|
24%
|
|||
Total profit
|
14%
|
25%
|
20%
|
12%
|
20%
|
|
* The expected and actual tax rates as shown includes the impact of the held for sale Japan Life business. For half year 2014 the tax rates for Asia insurance and Group excluding the impact of the held for sale Japan Life business are the same.
|
Half year 2013 £m (Except for tax rates)
|
||||||||
Asia
insurance
operations*
|
US
insurance
operations
|
UK
insurance
operations
|
Other
operations
|
Total*
|
||||
Operating profit based on longer-term investment returns
|
474
|
582
|
356
|
3
|
1,415
|
|||
Non-operating loss
|
(264)
|
(468)
|
(147)
|
(30)
|
(909)
|
|||
Profit (loss) before tax attributable to shareholders
|
210
|
114
|
209
|
(27)
|
506
|
|||
Expected tax rate†
|
17%
|
35%
|
23%
|
23%
|
23%
|
|||
Tax charge (credit) at the expected tax rate
|
36
|
40
|
48
|
(6)
|
118
|
|||
Effects of:
|
||||||||
Adjustment to tax charge in relation to prior years
|
4
|
-
|
1
|
6
|
11
|
|||
Movements in provisions for open tax matters
|
1
|
-
|
-
|
(10)
|
(9)
|
|||
Income not taxable or taxable at concessionary rates
|
(26)
|
(37)
|
-
|
-
|
(63)
|
|||
Deductions not allowable for tax purposes
|
51
|
-
|
-
|
3
|
54
|
|||
Deferred tax adjustments
|
(2)
|
-
|
-
|
-
|
(2)
|
|||
Effect of results of joint ventures and associates
|
(14)
|
-
|
-
|
(3)
|
(17)
|
|||
Irrecoverable withholding taxes
|
-
|
-
|
-
|
6
|
6
|
|||
Other
|
8
|
24
|
11
|
-
|
43
|
|||
Total actual tax charge (credit)
|
58
|
27
|
60
|
(4)
|
141
|
|||
Analysed into:
|
||||||||
Tax charge on operating profit based on longer-term investment returns
|
79
|
166
|
92
|
3
|
340
|
|||
Tax credit on non-operating loss
|
(21)
|
(139)
|
(32)
|
(7)
|
(199)
|
|||
Actual tax rate:
|
||||||||
Operating profit based on longer-term investment returns
|
17%
|
29%
|
26%
|
100%
|
24%
|
|||
Total profit
|
28%
|
24%
|
29%
|
15%
|
28%
|
|
* The expected and actual tax rates as shown includes the impact of the held for sale Japan Life business. The tax rates for Asia insurance and Group, excluding the impact of the held for sale Japan Life business are as follows:
|
Asia
insurance
|
Total
Group
|
||
Expected tax rate on total profit
|
25%
|
26%
|
|
Actual tax rate:
|
|||
Operating profit based on longer-term investment returns
|
17%
|
24%
|
|
Total profit
|
17%
|
22%
|
Full year 2013 £m (Except for tax rates)
|
||||||||
Asia
insurance
operations*
|
US
insurance
operations
|
UK
insurance
operations
|
Other
operations
|
Total*
|
||||
Operating profit (loss) based on longer-term investment returns
|
1,001
|
1,243
|
735
|
(25)
|
2,954
|
|||
Non-operating loss
|
(313)
|
(690)
|
(289)
|
(27)
|
(1,319)
|
|||
Profit (loss) before tax attributable to shareholders
|
688
|
553
|
446
|
(52)
|
1,635
|
|||
Expected tax rate†
|
21%
|
35%
|
23%
|
23%
|
26%
|
|||
Tax charge (credit) at the expected tax rate
|
144
|
194
|
103
|
(12)
|
429
|
|||
Effects of:
|
||||||||
Adjustment to tax charge in relation to prior years
|
(3)
|
-
|
4
|
(7)
|
(6)
|
|||
Movements in provisions for open tax matters
|
5
|
-
|
-
|
(12)
|
(7)
|
|||
Income not taxable or taxable at concessionary rates
|
(45)
|
(88)
|
-
|
(10)
|
(143)
|
|||
Deductions not allowable for tax purposes
|
61
|
-
|
-
|
5
|
66
|
|||
Impact of changes in local statutory tax rates
|
(9)
|
-
|
(51)
|
5
|
(55)
|
|||
Deferred tax adjustments
|
(4)
|
-
|
-
|
(8)
|
(12)
|
|||
Effect of results of joint ventures and associates
|
(10)
|
-
|
-
|
(8)
|
(18)
|
|||
Irrecoverable withholding taxes
|
-
|
-
|
-
|
20
|
20
|
|||
Other
|
9
|
(5)
|
16
|
(5)
|
15
|
|||
Total actual tax charge (credit)
|
148
|
101
|
72
|
(32)
|
289
|
|||
Analysed into:
|
||||||||
Tax charge (credit) on operating profit (loss) based on longer-term investment returns
|
173
|
343
|
132
|
(10)
|
638
|
|||
Tax credit on non-operating loss
|
(25)
|
(242)
|
(60)
|
(22)
|
(349)
|
|||
Actual tax rate:
|
||||||||
Operating profit (loss) based on longer-term investment returns
|
17%
|
28%
|
18%
|
40%
|
22%
|
|||
Total profit
|
22%
|
18%
|
16%
|
62%
|
18%
|
|
* The expected and actual tax rates as shown includes the impact of the held for sale Japan Life business. The tax rates for Asia insurance and Group, excluding the impact of the held for sale Japan Life business are as follows:
|
Asia
insurance
|
Total
Group
|
||
Expected tax rate on total profit
|
23%
|
27%
|
|
Actual tax rate:
|
|||
Operating profit based on longer-term investment returns
|
17%
|
22%
|
|
Total profit
|
19%
|
17%
|
|
† The expected tax rates (rounded to the nearest whole percentage) reflect the corporation tax rates generally applied to taxable profits of the relevant country jurisdictions. For Asia operations the expected tax rates reflect the corporation tax rates weighted by reference to the source of profits of operations contributing to the aggregate business result. The expected tax rate for other operations reflects the mix of business between UK and overseas non-insurance operations, which are taxed at a variety of rates. The rates will fluctuate from year to year dependent on the mix of profits.
|
|
(c) Taxes paid
|
2014 £m
|
2013 £m
|
||||||
Corporation
taxes*
|
Other
taxes†
|
Taxes
collected‡
|
Half year
Total
|
Half year
Total
|
Full year
Total
|
||
Asia
|
90
|
26
|
41
|
157
|
101
|
319
|
|
US
|
85
|
20
|
183
|
288
|
103
|
292
|
|
UK
|
161
|
116
|
424
|
701
|
706
|
1,181
|
|
Other
|
1
|
1
|
3
|
5
|
2
|
5
|
|
Total tax paid
|
337
|
163
|
651
|
1,151
|
912
|
1,797
|
|
* In certain countries such as the UK, the corporation tax payments for the Group's life insurance businesses are based on taxable profits which include policyholder investment returns on certain life insurance products.
|
|
† Other taxes paid includes property taxes, withholding taxes, customs duties, stamp duties, employer payroll taxes and irrecoverable indirect taxes.
|
|
‡ Taxes collected are other taxes that Prudential remits to tax authorities which it is obliged to collect from employees, customers and third parties which includes sales/value added tax/goods and services taxes, employee and annuitant payroll taxes.
|
|
|
|
B6 Earnings per share
|
Half year 2014
|
||||||||
Before
tax
|
Tax
|
Net of tax
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
||||
£m
|
£m
|
£m
|
Pence
|
Pence
|
||||
Note
|
B1.1
|
B5
|
||||||
Based on operating profit based on longer-term investment returns
|
1,521
|
(369)
|
1,152
|
45.2p
|
45.1p
|
|||
Short-term fluctuations in investment returns on shareholder-backed business
|
B1.2
|
(45)
|
73
|
28
|
1.1p
|
1.1p
|
||
Amortisation of acquisition accounting adjustments
|
(44)
|
15
|
(29)
|
(1.1)p
|
(1.1)p
|
|||
Costs of domestication of Hong Kong branch
|
D2
|
(8)
|
2
|
(6)
|
(0.2)p
|
(0.2)p
|
||
Based on profit for the period
|
1,424
|
(279)
|
1,145
|
45.0p
|
44.9p
|
Half year 2013
|
||||||||
Before
tax
|
Tax
|
Net of tax
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
||||
£m
|
£m
|
£m
|
Pence
|
Pence
|
||||
Note
|
B1.1
|
B5
|
||||||
Based on operating profit based on longer-term investment returns
|
1,415
|
(340)
|
1,075
|
42.2p
|
42.1p
|
|||
Short-term fluctuations in investment returns on shareholder-backed business
|
B1.2
|
(755)
|
189
|
(566)
|
(22.2)p
|
(22.1)p
|
||
Amortisation of acquisition accounting adjustments
|
(30)
|
10
|
(20)
|
(0.8)p
|
(0.8)p
|
|||
Loss attaching to held for sale Japan Life business
|
D1
|
(124)
|
-
|
(124)
|
(4.9)p
|
(4.9)p
|
||
Based on profit for the period
|
506
|
(141)
|
365
|
14.3p
|
14.3p
|
Full year 2013
|
||||||||
Before
tax
|
Tax
|
Net of tax
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
||||
£m
|
£m
|
£m
|
Pence
|
Pence
|
||||
Note
|
B1.1
|
B5
|
||||||
Based on operating profit based on longer-term investment returns
|
2,954
|
(638)
|
2,316
|
90.9p
|
90.7p
|
|||
Short-term fluctuations in investment returns on shareholder-backed business
|
B1.2
|
(1,110)
|
318
|
(792)
|
(31.1)p
|
(31.0)p
|
||
Amortisation of acquisition accounting adjustments
|
(72)
|
24
|
(48)
|
(1.9)p
|
(1.9)p
|
|||
Loss attaching to held for sale Japan Life business
|
D1
|
(102)
|
-
|
(102)
|
(4.0)p
|
(4.0)p
|
||
Costs of domestication of Hong Kong branch
|
D2
|
(35)
|
7
|
(28)
|
(1.1)p
|
(1.1)p
|
||
Based on profit for the year
|
1,635
|
(289)
|
1,346
|
52.8p
|
52.7p
|
Half year
2014
|
Half year
2013
|
Full year
2013
|
||
(millions)
|
(millions)
|
(millions)
|
||
Weighted average number of shares for calculation of:
|
||||
Basic earnings per share
|
2,547
|
2,548
|
2,548
|
|
Diluted earnings per share
|
2,551
|
2,553
|
2,552
|
|
B7 Dividends
|
Half year 2014
|
Half year 2013
|
Full year 2013
|
|||||||
Pence per share
|
£m
|
Pence per share
|
£m
|
Pence per share
|
£m
|
||||
Dividends relating to reporting period:
|
|||||||||
Interim dividend (2014 and 2013)
|
11.19p
|
287
|
9.73p
|
249
|
9.73p
|
249
|
|||
Final dividend (2013)
|
-
|
-
|
-
|
-
|
23.84p
|
610
|
|||
Total
|
11.19p
|
287
|
9.73p
|
249
|
33.57p
|
859
|
|||
Dividends declared and paid in reporting period:
|
|||||||||
Current year interim dividend
|
-
|
-
|
-
|
-
|
9.73p
|
249
|
|||
Final dividend for prior year
|
23.84p
|
610
|
20.79p
|
532
|
20.79p
|
532
|
|||
Total
|
23.84p
|
610
|
20.79p
|
532
|
30.52p
|
781
|
|
|
|
C BALANCE SHEET NOTES
|
|
|
|
C1 Analysis of Group position by segment and business type
|
|
|
|
|
|
C1.1 Group statement of financial position - analysis by segment
|
2014 £m
|
2013 £m
|
|||||||||||||||
Insurance operations
|
Total insurance operations
|
Asset
management
operations
|
Unallocated
to a
segment
(central
operations)
|
Intra
-group
eliminations
|
30 Jun
Group
Total
|
30 Jun
Group
Total
|
31 Dec
Group
Total
|
|||||||||
Asia
|
US
|
UK
|
||||||||||||||
By operating segment
|
Note
|
C2.1
|
C2.2
|
C2.3
|
C2.4
|
|||||||||||
Assets
|
||||||||||||||||
Intangible assets attributable to shareholders:
|
||||||||||||||||
Goodwill
|
C5.1(a)
|
228
|
-
|
-
|
228
|
1,230
|
-
|
-
|
1,458
|
1,474
|
1,461
|
|||||
Deferred acquisition costs and other intangible assets
|
C5.1(b)
|
1,767
|
4,037
|
84
|
5,888
|
20
|
36
|
-
|
5,944
|
5,538
|
5,295
|
|||||
Total
|
1,995
|
4,037
|
84
|
6,116
|
1,250
|
36
|
-
|
7,402
|
7,012
|
6,756
|
||||||
Intangible assets attributable to with-profits funds:
|
||||||||||||||||
Goodwill in respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
-
|
177
|
177
|
-
|
-
|
-
|
177
|
178
|
177
|
||||||
Deferred acquisition costs and other intangible assets
|
58
|
-
|
5
|
63
|
-
|
-
|
-
|
63
|
79
|
72
|
||||||
Total
|
58
|
-
|
182
|
240
|
-
|
-
|
-
|
240
|
257
|
249
|
||||||
Total
|
2,053
|
4,037
|
266
|
6,356
|
1,250
|
36
|
-
|
7,642
|
7,269
|
7,005
|
||||||
Deferred tax assets
|
C7.1
|
68
|
1,819
|
132
|
2,019
|
115
|
39
|
-
|
2,173
|
2,637
|
2,412
|
|||||
Other non-investment and non-cash assets note (i)
|
2,667
|
6,440
|
8,001
|
17,108
|
1,256
|
4,435
|
(8,932)
|
13,867
|
13,307
|
12,357
|
||||||
Investments of long-term business and other operations:
|
||||||||||||||||
Investment properties
|
1
|
26
|
11,727
|
11,754
|
-
|
-
|
-
|
11,754
|
10,583
|
11,477
|
||||||
Investments in joint ventures and associates accounted for using the equity method
|
303
|
-
|
513
|
816
|
95
|
-
|
-
|
911
|
696
|
809
|
||||||
Financial investments:
|
||||||||||||||||
Loans
|
C3.4
|
916
|
6,130
|
4,389
|
11,435
|
1,022
|
-
|
-
|
12,457
|
13,230
|
12,566
|
|||||
Equity securities and portfolio holdings in unit trusts
|
16,775
|
71,775
|
41,916
|
130,466
|
74
|
26
|
-
|
130,566
|
112,258
|
120,222
|
||||||
Debt securities
|
C3.3
|
19,958
|
30,586
|
81,680
|
132,224
|
1,953
|
-
|
-
|
134,177
|
138,256
|
132,905
|
|||||
Other investments
|
49
|
1,349
|
4,433
|
5,831
|
73
|
4
|
-
|
5,908
|
6,140
|
6,265
|
||||||
Deposits
|
693
|
-
|
12,319
|
13,012
|
45
|
-
|
-
|
13,057
|
13,542
|
12,213
|
||||||
Total investments
|
38,695
|
109,866
|
156,977
|
305,538
|
3,262
|
30
|
-
|
308,830
|
294,705
|
296,457
|
||||||
Assets held for sale
|
D1
|
875
|
-
|
-
|
875
|
-
|
-
|
-
|
875
|
1,079
|
916
|
|||||
Cash and cash equivalents
|
1,487
|
677
|
2,121
|
4,285
|
751
|
867
|
-
|
5,903
|
6,840
|
6,785
|
||||||
Total assets
|
C3.1
|
45,845
|
122,839
|
167,497
|
336,181
|
6,634
|
5,407
|
(8,932)
|
339,290
|
325,837
|
325,932
|
2014 £m
|
2013 £m
|
||||||||||||||
Insurance operations
|
|
||||||||||||||
By operating segment
|
Note
|
Asia
|
US
|
UK
|
Total
insurance
operations
|
Asset
management
operations
|
Unallocated
to a segment
(central
operations)
|
Intra
-group
eliminations
|
30 Jun
Group
Total
|
30 Jun
Group
Total
|
31 Dec
Group
Total
|
||||
Equity and liabilities
|
|||||||||||||||
Equity
|
|||||||||||||||
Shareholders' equity
|
3,020
|
3,801
|
3,245
|
10,066
|
2,053
|
(1,494)
|
-
|
10,625
|
9,625
|
9,650
|
|||||
Non-controlling interests
|
1
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
6
|
1
|
|||||
Total equity
|
3,021
|
3,801
|
3,245
|
10,067
|
2,053
|
(1,494)
|
-
|
10,626
|
9,631
|
9,651
|
|||||
Liabilities
|
|||||||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)
|
35,372
|
112,009
|
137,619
|
285,000
|
-
|
-
|
(1,296)
|
283,704
|
272,728
|
273,953
|
|||||
Unallocated surplus of with-profits funds
|
1,985
|
-
|
11,059
|
13,044
|
-
|
-
|
-
|
13,044
|
11,434
|
12,061
|
|||||
Total policyholder liabilities and unallocated surplus of with-profits funds
|
C4
|
37,357
|
112,009
|
148,678
|
298,044
|
-
|
-
|
(1,296)
|
296,748
|
284,162
|
286,014
|
||||
Core structural borrowings of shareholder-financed operations:
|
|||||||||||||||
Subordinated debt
|
-
|
-
|
-
|
-
|
-
|
3,597
|
-
|
3,597
|
3,161
|
3,662
|
|||||
Other
|
-
|
146
|
-
|
146
|
275
|
549
|
-
|
970
|
988
|
974
|
|||||
Total
|
C6.1
|
-
|
146
|
-
|
146
|
275
|
4,146
|
-
|
4,567
|
4,149
|
4,636
|
||||
Operational borrowings attributable to shareholder-financed operations
|
C6.2(a)
|
-
|
222
|
71
|
293
|
-
|
1,950
|
-
|
2,243
|
2,530
|
2,152
|
||||
Borrowings attributable to with-profits operations
|
C6.2(b)
|
-
|
-
|
864
|
864
|
-
|
-
|
-
|
864
|
924
|
895
|
||||
Deferred tax liabilities
|
C7.1
|
645
|
1,997
|
1,184
|
3,826
|
18
|
11
|
3,855
|
4,102
|
3,778
|
|||||
Other non-insurance
liabilitiesnote (ii)
|
3,994
|
4,664
|
13,455
|
22,113
|
4,288
|
794
|
(7,636)
|
19,559
|
19,313
|
17,938
|
|||||
Liabilities held for sale
|
D1
|
828
|
-
|
-
|
828
|
-
|
-
|
-
|
828
|
1,026
|
868
|
||||
Total liabilities
|
42,824
|
119,038
|
164,252
|
326,114
|
4,581
|
6,901
|
(8,932)
|
328,664
|
316,206
|
316,281
|
|||||
Total equity and liabilities
|
C3.1
|
45,845
|
122,839
|
167,497
|
336,181
|
6,634
|
5,407
|
(8,932)
|
339,290
|
325,837
|
325,932
|
||||
|
Notes
|
|
(i) The main component of the other non-investment and non-cash assets of £13,867 million (30 June 2013: £ 13,307 million; 31 December 2013: £12,357 million) is the reinsurers' share of contract liabilities of £6,743 million (30 June 2013 £7,204 million; 31 December 2013; £6,838 million). As set out in note C2.2 these amounts relate primarily to the REALIC business of the Group's US insurance operations.
|
|
Also included within other non-investment and non-cash assets are property, plant and equipment of £910 million (30 June 2013: £868 million; 31 December 2013: £920 million). The Group made additions to property, plant and equipment of £58 million in half year 2014 (half year 2013: £146 million; full year 2013: £221 million).
|
|
|
|
(ii) Within other non-insurance liabilities are other creditors of £4,999 million (30 June 2013: £3,743 million; 31 December 2013: £3,307 million) of which £4,720 million (30 June 2013: £3,487 million; 31 December 2013: £3,046 million) are due within one year.
|
|
C1.2 Group statement of financial position - analysis by business type
|
2014 £m
|
2013 £m
|
||||||||||||||
Policyholder
|
Shareholder-backed business
|
||||||||||||||
Note
|
Participating
funds
|
Unit-linked
and variable
annuity
|
Non
-linked
business
|
Asset
management
operations
|
Unallocated
to a
segment
(central
operations)
|
Intra-group
eliminations
|
30 Jun
Group
Total
|
30 Jun
Group
Total
|
31 Dec
Group
Total
|
||||||
Assets
|
|||||||||||||||
Intangible assets attributable to shareholders:
|
|||||||||||||||
Goodwill
|
C5.1(a)
|
-
|
-
|
228
|
1,230
|
-
|
-
|
1,458
|
1,474
|
1,461
|
|||||
Deferred acquisition costs and other intangible assets
|
C5.1(b)
|
-
|
-
|
5,888
|
20
|
36
|
-
|
5,944
|
5,538
|
5,295
|
|||||
Total
|
-
|
-
|
6,116
|
1,250
|
36
|
-
|
7,402
|
7,012
|
6,756
|
||||||
Intangible assets attributable to with-profits funds:
|
|||||||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
177
|
-
|
-
|
-
|
-
|
-
|
177
|
178
|
177
|
||||||
Deferred acquisition costs and other intangible assets
|
63
|
-
|
-
|
-
|
-
|
-
|
63
|
79
|
72
|
||||||
Total
|
240
|
-
|
-
|
-
|
-
|
-
|
240
|
257
|
249
|
||||||
Total
|
240
|
-
|
6,116
|
1,250
|
36
|
-
|
7,642
|
7,269
|
7,005
|
||||||
Deferred tax assets
|
C7.1
|
74
|
-
|
1,945
|
115
|
39
|
-
|
2,173
|
2,637
|
2,412
|
|||||
Other non-investment and non-cash assets*
|
4,427
|
693
|
9,287
|
1,256
|
4,435
|
(6,231)
|
13,867
|
13,307
|
12,357
|
||||||
Investments of long-term business and other operations:
|
|||||||||||||||
Investment properties
|
9,430
|
652
|
1,672
|
-
|
-
|
-
|
11,754
|
10,583
|
11,477
|
||||||
Investments in joint ventures and associates accounted for using the equity method
|
449
|
-
|
367
|
95
|
-
|
-
|
911
|
696
|
809
|
||||||
Financial investments:
|
|||||||||||||||
Loans
|
C3.4
|
3,417
|
-
|
8,018
|
1,022
|
-
|
-
|
12,457
|
13,230
|
12,566
|
|||||
Equity securities and portfolio holdings in unit trusts
|
32,104
|
97,363
|
999
|
74
|
26
|
-
|
130,566
|
112,258
|
120,222
|
||||||
Debt securities
|
C3.3
|
56,106
|
9,859
|
66,259
|
1,953
|
-
|
-
|
134,177
|
138,256
|
132,905
|
|||||
Other investments
|
4,145
|
38
|
1,648
|
73
|
4
|
-
|
5,908
|
6,140
|
6,265
|
||||||
Deposits
|
10,896
|
926
|
1,190
|
45
|
-
|
-
|
13,057
|
13,542
|
12,213
|
||||||
Total investments
|
116,547
|
108,838
|
80,153
|
3,262
|
30
|
-
|
308,830
|
294,705
|
296,457
|
||||||
Assets held for sale
|
D1
|
-
|
303
|
572
|
-
|
-
|
-
|
875
|
1,079
|
916
|
|||||
Cash and cash equivalents
|
1,671
|
831
|
1,783
|
751
|
867
|
-
|
5,903
|
6,840
|
6,785
|
||||||
Total assets
|
122,959
|
110,665
|
99,856
|
6,634
|
5,407
|
(6,231)
|
339,290
|
325,837
|
325,932
|
||||||
Equity and liabilities
|
|||||||||||||||
Equity
|
|||||||||||||||
Shareholders' equity
|
-
|
-
|
10,066
|
2,053
|
(1,494)
|
-
|
10,625
|
9,625
|
9,650
|
||||||
Non-controlling interests
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
6
|
1
|
||||||
Total equity
|
-
|
-
|
10,067
|
2,053
|
(1,494)
|
-
|
10,626
|
9,631
|
9,651
|
||||||
Liabilities
|
|||||||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)*
|
99,100
|
107,781
|
76,823
|
-
|
-
|
-
|
283,704
|
272,728
|
273,953
|
||||||
Unallocated surplus of with-profits funds
|
13,044
|
-
|
-
|
-
|
-
|
-
|
13,044
|
11,434
|
12,061
|
||||||
Total policyholder liabilities and unallocated surplus of with-profits funds
|
C4
|
112,144
|
107,781
|
76,823
|
-
|
-
|
-
|
296,748
|
284,162
|
286,014
|
|||||
Core structural borrowings of shareholder-financed operations:
|
|||||||||||||||
Subordinated debt
|
-
|
-
|
-
|
-
|
3,597
|
-
|
3,597
|
3,161
|
3,662
|
||||||
Other
|
-
|
-
|
146
|
275
|
549
|
-
|
970
|
988
|
974
|
||||||
Total
|
C6.1
|
-
|
-
|
146
|
275
|
4,146
|
-
|
4,567
|
4,149
|
4,636
|
|||||
Operational borrowings attributable to shareholder-financed operations
|
C6.2(a)
|
-
|
3
|
290
|
-
|
1,950
|
-
|
2,243
|
2,530
|
2,152
|
|||||
Borrowings attributable to with-profits operations
|
C6.2(b)
|
864
|
-
|
-
|
-
|
-
|
-
|
864
|
924
|
895
|
|||||
Deferred tax liabilities
|
C7.1
|
1,211
|
47
|
2,568
|
18
|
11
|
-
|
3,855
|
4,102
|
3,778
|
|||||
Other non-insurance liabilities*
|
8,740
|
2,531
|
9,437
|
4,288
|
794
|
(6,231)
|
19,559
|
19,313
|
17,938
|
||||||
Liabilities held for sale
|
D1
|
-
|
303
|
525
|
-
|
-
|
-
|
828
|
1,026
|
868
|
|||||
Total liabilities
|
122,959
|
110,665
|
89,789
|
4,581
|
6,901
|
(6,231)
|
328,664
|
316,206
|
316,281
|
||||||
Total equity and liabilities
|
122,959
|
110,665
|
99,856
|
6,634
|
5,407
|
(6,231)
|
339,290
|
325,837
|
325,932
|
|
* Participating funds business in the table above is presented after the elimination on consolidation of the balances relating to an intragroup reinsurance contract entered into during the period between the UK with-profits and Asia with-profits operations. In the segmental analysis presented in note C1.1, the balances are presented before elimination in the individual insurance operations segment, with the adjustment presented separately under "Intra-group eliminations".
|
|
C2 Analysis of segment position by business type
|
|
|
|
|
|
C2.1 Asia insurance operations
|
2014 £m
|
2013 £m
|
|||||||||
With-profits
business
|
Unit-linked
assets and
liabilities
|
Other
business
|
30 Jun
Total
|
30 Jun
Total
|
31 Dec
Total
|
|||||
Note
|
note (i)
|
|||||||||
Assets
|
||||||||||
Intangible assets attributable to shareholders:
|
||||||||||
Goodwill
|
-
|
-
|
228
|
228
|
244
|
231
|
||||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
1,767
|
1,767
|
1,103
|
1,026
|
||||
Total
|
-
|
-
|
1,995
|
1,995
|
1,347
|
1,257
|
||||
Intangible assets attributable to with-profits funds:
|
||||||||||
Deferred acquisition costs and other intangible assets
|
58
|
-
|
-
|
58
|
73
|
66
|
||||
Deferred tax assets
|
-
|
-
|
68
|
68
|
68
|
55
|
||||
Other non-investment and non-cash assets
|
1,795
|
141
|
731
|
2,667
|
1,164
|
1,073
|
||||
Investments of long-term business and other operations:
|
||||||||||
Investment properties
|
-
|
-
|
1
|
1
|
2
|
1
|
||||
Investments in joint ventures and associates accounted for using the equity method
|
-
|
-
|
303
|
303
|
328
|
268
|
||||
Financial investments:
|
||||||||||
Loans
|
C3.4
|
511
|
-
|
405
|
916
|
1,004
|
922
|
|||
Equity securities and portfolio holdings in unit trusts
|
6,057
|
10,054
|
664
|
16,775
|
14,101
|
14,383
|
||||
Debt securities
|
C3.3
|
10,661
|
2,443
|
6,854
|
19,958
|
20,081
|
18,554
|
|||
Other investments
|
17
|
22
|
10
|
49
|
76
|
41
|
||||
Deposits
|
183
|
197
|
313
|
693
|
1,141
|
896
|
||||
Total investments
|
17,429
|
12,716
|
8,550
|
38,695
|
36,733
|
35,065
|
||||
Assets held for sale
|
-
|
303
|
572
|
875
|
1,079
|
916
|
||||
Cash and cash equivalents
|
335
|
371
|
781
|
1,487
|
1,644
|
1,522
|
||||
Total assets
|
19,617
|
13,531
|
12,697
|
45,845
|
42,108
|
39,954
|
||||
Equity and liabilities
|
||||||||||
Equity
|
||||||||||
Shareholders' equity
|
-
|
-
|
3,020
|
3,020
|
3,003
|
2,795
|
||||
Non-controlling interests
|
-
|
-
|
1
|
1
|
4
|
1
|
||||
Total equity
|
-
|
-
|
3,021
|
3,021
|
3,007
|
2,796
|
||||
Liabilities
|
||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)
|
15,464
|
12,638
|
7,270
|
35,372
|
33,223
|
31,910
|
||||
Unallocated surplus of with-profits funds note (ii)
|
D2
|
1,985
|
-
|
-
|
1,985
|
84
|
77
|
|||
Total
|
C4.1(b)
|
17,449
|
12,638
|
7,270
|
37,357
|
33,307
|
31,987
|
|||
Operational borrowings attributable to shareholder-financed operations
|
-
|
-
|
-
|
-
|
5
|
-
|
||||
Deferred tax liabilities
|
424
|
47
|
174
|
645
|
641
|
594
|
||||
Other non-insurance liabilities
|
1,744
|
543
|
1,707
|
3,994
|
4,122
|
3,709
|
||||
Liabilities held for sale
|
-
|
303
|
525
|
828
|
1,026
|
868
|
||||
Total liabilities
|
19,617
|
13,531
|
9,676
|
42,824
|
39,101
|
37,158
|
||||
Total equity and liabilities
|
19,617
|
13,531
|
12,697
|
45,845
|
42,108
|
39,954
|
|
Notes
|
|
(i) The statement of financial position for with-profits business comprises the with-profits assets and liabilities of the Hong Kong, Malaysia and Singapore operations. Assets and liabilities of other participating business are included in the column for 'Other business'.
|
|
(ii) On 1 January 2014, the Hong Kong branch of PAC was transferred to separate subsidiaries established in Hong Kong. From this date, the unallocated surplus of the Hong Kong with-profits business is reported within the Asia insurance segment. Up until 31 December 2013, for the purpose of the presentation of unallocated surplus of with-profits within the statement of financial position, the Hong Kong branch balance was reported within the unallocated surplus of the PAC with-profits sub-fund of the UK insurance operations.
|
|
C2.2 US insurance operations
|
2014 £m
|
2013 £m
|
|||||||||
Variable annuity
separate account
assets and
liabilities
|
Fixed annuity,
GIC and other
business
|
30 Jun
Total
|
30 Jun
Total
|
31 Dec
Total
|
||||||
Note
|
note (i)
|
|||||||||
Assets
|
||||||||||
Intangible assets attributable to shareholders:
|
||||||||||
Deferred acquisition costs and other intangibles
|
-
|
4,037
|
4,037
|
4,300
|
4,140
|
|||||
Total
|
-
|
4,037
|
4,037
|
4,300
|
4,140
|
|||||
Deferred tax assets
|
-
|
1,819
|
1,819
|
2,232
|
2,042
|
|||||
Other non-investment and non-cash assetsnote (iv)
|
-
|
6,440
|
6,440
|
7,255
|
6,710
|
|||||
Investments of long-term business and other operations:
|
||||||||||
Investment properties
|
-
|
26
|
26
|
30
|
28
|
|||||
Financial investments:
|
||||||||||
Loans
|
C3.4
|
-
|
6,130
|
6,130
|
6,691
|
6,375
|
||||
Equity securities and portfolio holdings in unit trustsnote (iii)
|
71,453
|
322
|
71,775
|
60,385
|
66,008
|
|||||
Debt securities
|
C3.3
|
-
|
30,586
|
30,586
|
33,368
|
30,292
|
||||
Other investmentsnote (ii)
|
-
|
1,349
|
1,349
|
1,867
|
1,557
|
|||||
Total investments
|
71,453
|
38,413
|
109,866
|
102,341
|
104,260
|
|||||
Cash and cash equivalents
|
-
|
677
|
677
|
678
|
604
|
|||||
Total assets
|
71,453
|
51,386
|
122,839
|
116,806
|
117,756
|
|||||
Equity and liabilities
|
||||||||||
Equity
|
||||||||||
Shareholders' equitynote (v)
|
-
|
3,801
|
3,801
|
3,598
|
3,446
|
|||||
Total equity
|
-
|
3,801
|
3,801
|
3,598
|
3,446
|
|||||
Liabilities
|
||||||||||
Policyholder liabilities:
|
||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)
|
71,453
|
40,556
|
112,009
|
106,215
|
107,411
|
|||||
Total
|
C4.1 (c)
|
71,453
|
40,556
|
112,009
|
106,215
|
107,411
|
||||
Core structural borrowings of shareholder-financed operations
|
-
|
146
|
146
|
164
|
150
|
|||||
Operational borrowings attributable to shareholder-financed operations
|
-
|
222
|
222
|
23
|
142
|
|||||
Deferred tax liabilities
|
-
|
1,997
|
1,997
|
2,155
|
1,948
|
|||||
Other non-insurance liabilities
|
-
|
4,664
|
4,664
|
4,651
|
4,659
|
|||||
Total liabilities
|
71,453
|
47,585
|
119,038
|
113,208
|
114,310
|
|||||
Total equity and liabilities
|
71,453
|
51,386
|
122,839
|
116,806
|
117,756
|
|
(i) These amounts are for separate account assets and liabilities for all variable annuity products comprising those with and without guarantees. Assets and liabilities attaching to variable annuity business that are not held in the separate account, for example in respect of guarantees, are shown within the statement of financial position of other business.
|
|
(ii) Other investments comprise:
|
2014 £m
|
2013 £m
|
|||||
30 Jun
|
30 Jun
|
31 Dec
|
||||
Derivative assets*
|
600
|
1,010
|
766
|
|||
Partnerships in investment pools and other**
|
749
|
857
|
791
|
|||
1,349
|
1,867
|
1,557
|
|
* After taking account of the derivative liabilities of £284 million (30 June 2013: £555 million; 31 December 2013: £515 million), which are also included in other non-insurance liabilities, the derivative position for US operations is a net asset of £316 million (30 June 2013: net asset of £455 million; 31 December 2013: net asset of £251 million).
|
|
** Partnerships in investment pools and other comprise primarily investments in limited partnerships. These include interests in the PPM America Private Equity Fund and diversified investments in other partnerships by independent money managers that generally invest in various equities and fixed income loans and securities.
|
|
(iii) Equity securities and portfolio holdings in unit trusts includes investments in mutual funds, the majority of which are equity-based.
|
|
(iv) Included within other non-investment and non-cash assets of £6,440 million (30 June 2013: £7,255 million; 31 December 2013: £6,710 million) were balances of £5,842 million (30 June 2013: £6,360 million; 31 December 2013: £6,065 million) for reinsurers' share of insurance contract liabilities. Of the £5,842 million as at 30 June 2014, £5,179 million related to the reinsurance ceded by the REALIC business (30 June 2013: £5,550 million; 31 December 2013: £5,410 million). REALIC holds collateral for certain of these reinsurance arrangements with a corresponding funds withheld liability. As of 30 June 2014, the funds withheld liability of £2,019 million (30 June 2013: £2,206 million; 31 December 2013: £2,051 million) was recorded within other non-insurance liabilities.
|
|
(v) Changes in shareholders' equity
|
2014 £m
|
2013 £m
|
|||||
Half year
|
Half year
|
Full year
|
||||
Operating profit based on longer-term investment returns B1.1
|
686
|
582
|
1,243
|
|||
Short-term fluctuations in investment returns B1.2
|
(226)
|
(441)
|
(625)
|
|||
Amortisation of acquisition accounting adjustments arising on the purchase of REALIC
|
(40)
|
(27)
|
(65)
|
|||
Profit before shareholder tax
|
420
|
114
|
553
|
|||
Tax B5
|
(107)
|
(27)
|
(101)
|
|||
Profit for the period
|
313
|
87
|
452
|
|||
Profit for the period (as above)
|
313
|
87
|
452
|
|||
Items recognised in other comprehensive income:
|
||||||
Exchange movements
|
(122)
|
293
|
(32)
|
|||
Unrealised valuation movements on securities classified as available-for sale:
|
||||||
Unrealised holding (losses) gains arising during the period
|
1,060
|
(1,665)
|
(2,025)
|
|||
Deduct net gains included in the income statement
|
(37)
|
(42)
|
(64)
|
|||
Total unrealised valuation movements
|
1,023
|
(1,707)
|
(2,089)
|
|||
Related change in amortisation of deferred acquisition costs C5.1(b)
|
(212)
|
419
|
498
|
|||
Related tax
|
(284)
|
451
|
557
|
|||
Total other comprehensive income (loss)
|
405
|
(544)
|
(1,066)
|
|||
Total comprehensive income (loss) for the period
|
718
|
(457)
|
(614)
|
|||
Dividends, interest payments to central companies and other movements
|
(363)
|
(288)
|
(283)
|
|||
Net increase (decrease) in equity
|
355
|
(745)
|
(897)
|
|||
Shareholders' equity at beginning of period
|
3,446
|
4,343
|
4,343
|
|||
Shareholders' equity at end of period
|
3,801
|
3,598
|
3,446
|
|
C2.3 UK insurance operations
|
2014 £m
|
2013 £m
|
||||||||||||||
Other funds and subsidiaries
|
|||||||||||||||
Scottish
Amicable
Insurance
Fund
|
PAC
with-
profits
sub-
fund
|
Unit-linked
assets and
liabilities
|
Annuity
and other
long-term
business
|
Total
|
30 Jun
Total
|
30 Jun
Total
|
31 Dec
Total
|
||||||||
By operating segment
|
Note
|
note (ii)
|
note (i)
|
||||||||||||
Assets
|
|||||||||||||||
Intangible assets attributable to shareholders:
|
|||||||||||||||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
-
|
84
|
84
|
84
|
98
|
90
|
|||||||
Total
|
-
|
-
|
-
|
84
|
84
|
84
|
98
|
90
|
|||||||
Intangible assets attributable to with-profits funds:
|
|||||||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
177
|
-
|
-
|
-
|
177
|
178
|
177
|
|||||||
Deferred acquisition costs
|
-
|
5
|
-
|
-
|
-
|
5
|
6
|
6
|
|||||||
Total
|
-
|
182
|
-
|
-
|
-
|
182
|
184
|
183
|
|||||||
Total
|
-
|
182
|
-
|
84
|
84
|
266
|
282
|
273
|
|||||||
Deferred tax assets
|
-
|
74
|
-
|
58
|
58
|
132
|
181
|
142
|
|||||||
Other non-investment and non-cash assets
|
390
|
4,943
|
552
|
2,116
|
2,668
|
8,001
|
5,641
|
5,808
|
|||||||
Investments of long-term business and other operations:
|
|||||||||||||||
Investment properties
|
477
|
8,953
|
652
|
1,645
|
2,297
|
11,727
|
10,551
|
11,448
|
|||||||
Investments in joint ventures and associates accounted for using the equity method
|
-
|
449
|
-
|
64
|
64
|
513
|
274
|
449
|
|||||||
Financial investments:
|
|||||||||||||||
Loans
|
C3.4
|
81
|
2,825
|
-
|
1,483
|
1,483
|
4,389
|
4,313
|
4,173
|
||||||
Equity securities and portfolio holdings in unit trusts
|
2,399
|
23,648
|
15,856
|
13
|
15,869
|
41,916
|
37,713
|
39,745
|
|||||||
Debt securities
|
C3.3
|
2,818
|
42,627
|
7,416
|
28,819
|
36,235
|
81,680
|
82,854
|
82,014
|
||||||
Other investmentsnote (iii)
|
279
|
3,849
|
16
|
289
|
305
|
4,433
|
4,098
|
4,603
|
|||||||
Deposits
|
809
|
9,904
|
729
|
877
|
1,606
|
12,319
|
12,365
|
11,252
|
|||||||
Total investments
|
6,863
|
92,255
|
24,669
|
33,190
|
57,859
|
156,977
|
152,168
|
153,684
|
|||||||
Cash and cash equivalents
|
171
|
1,165
|
460
|
325
|
785
|
2,121
|
2,755
|
2,586
|
|||||||
Total assets
|
7,424
|
98,619
|
25,681
|
35,773
|
61,454
|
167,497
|
161,027
|
162,493
|
2014 £m
|
2013 £m
|
|||||||||||||
Other funds and subsidiaries
|
||||||||||||||
Scottish
Amicable
Insurance
Fund
|
PAC with-profits sub-fund
|
Unit-linked
assets and liabilities
|
Annuity
and
other
long-term business
|
Total
|
30 Jun
Total
|
30 Jun
Total
|
31 Dec
Total
|
|||||||
Note
|
note (ii)
|
note (i)
|
||||||||||||
Equity and liabilities
|
||||||||||||||
Equity
|
||||||||||||||
Shareholders' equity
|
-
|
-
|
-
|
3,245
|
3,245
|
3,245
|
3,044
|
2,998
|
||||||
Non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
||||||
Total equity
|
-
|
-
|
-
|
3,245
|
3,245
|
3,245
|
3,046
|
2,998
|
||||||
Liabilities
|
||||||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)
|
6,890
|
78,042
|
23,690
|
28,997
|
52,687
|
137,619
|
133,290
|
134,632
|
||||||
Unallocated surplus of with-profits funds (reflecting application of 'realistic' basis provisions for UK regulated with-profits funds)
|
D2
|
-
|
11,059
|
-
|
-
|
-
|
11,059
|
11,350
|
11,984
|
|||||
Total
|
C4.1(d)
|
6,890
|
89,101
|
23,690
|
28,997
|
52,687
|
148,678
|
144,640
|
146,616
|
|||||
Operational borrowings attributable to shareholder-financed operations
|
-
|
-
|
3
|
68
|
71
|
71
|
76
|
74
|
||||||
Borrowings attributable to with-profits funds
|
11
|
853
|
-
|
-
|
-
|
864
|
924
|
895
|
||||||
Deferred tax liabilities
|
46
|
741
|
-
|
397
|
397
|
1,184
|
1,289
|
1,213
|
||||||
Other non-insurance liabilities
|
477
|
7,924
|
1,988
|
3,066
|
5,054
|
13,455
|
11,052
|
10,697
|
||||||
Total liabilities
|
7,424
|
98,619
|
25,681
|
32,528
|
58,209
|
164,252
|
157,981
|
159,495
|
||||||
Total equity and liabilities
|
7,424
|
98,619
|
25,681
|
35,773
|
61,454
|
167,497
|
161,027
|
162,493
|
|
(i) The PAC with-profits sub-fund (WPSF) mainly contains with-profits business but it also contains some non-profit business (unit-linked, term assurances and annuities). Included in the PAC with-profits fund is £11.2 billion (30 June 2013: £13.5 billion; 31 December 2013: £12.2 billion) of liabilities for non-profits annuities. The WPSF's profits are apportioned 90 per cent to its policyholders and 10 per cent to shareholders as surplus for distribution is determined via the annual actuarial valuation. For the purposes of this table and subsequent explanation, references to the WPSF also include, for convenience, the amounts attaching to the Defined Charges Participating Sub- fund which comprises 3.6 per cent of the total assets of the WPSF. The unallocated surplus of with-profits funds and amounts is for PAC which at 30 June and 31 December 2013 included amounts attributable to the now domesticated Hong Kong branch.
|
|
(ii) The fund is solely for the benefit of policyholders of SAIF. Shareholders have no interest in the profits of this fund although they are entitled to asset management fees on this business. SAIF is a separate sub-fund within the PAC long-term business fund.
|
|
(iii) Other investments comprise:
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Derivative assets*
|
1,262
|
894
|
1,472
|
|
Partnerships in investment pools and other**
|
3,171
|
3,204
|
3,131
|
|
4,433
|
4,098
|
4,603
|
|
* After including derivative liabilities of £751 million (30 June 2013: £1,289 million; 31 December 2013: £804 million), which are also included in the statement of financial position, the overall derivative position was a net asset of £511 million (30 June 2013: net liability of £395 million; 31 December 2013: net asset of £668 million).
|
|
** Partnerships in investment pools and other comprise mainly investments held by the PAC with-profits fund. These investments are primarily investments in limited partnerships and additionally, investments in property funds.
|
|
C2.4 Asset management operations
|
2014 £m
|
2013 £m
|
||||||||
M&G
|
US
|
Eastspring
Investments
|
30 Jun
Total
|
30 Jun
Total
|
31 Dec
Total
|
||||
note (i)
|
|||||||||
Assets
|
|||||||||
Intangible assets:
|
|||||||||
Goodwill
|
1,153
|
16
|
61
|
1,230
|
1,230
|
1,230
|
|||
Deferred acquisition costs and other intangible assets
|
17
|
2
|
1
|
20
|
15
|
20
|
|||
Total
|
1,170
|
18
|
62
|
1,250
|
1,245
|
1,250
|
|||
Other non-investment and non-cash assets
|
1,111
|
200
|
60
|
1,371
|
2,113
|
1,475
|
|||
Investments in joint ventures and associates accounted for using the equity method
|
34
|
-
|
61
|
95
|
94
|
92
|
|||
Financial investments:
|
|||||||||
Loans
|
C3.4
|
1,022
|
-
|
-
|
1,022
|
1,222
|
1,096
|
||
Equity securities and portfolio holdings in unit trusts
|
59
|
-
|
15
|
74
|
59
|
65
|
|||
Debt securities
|
C3.3
|
1,953
|
-
|
-
|
1,953
|
1,953
|
2,045
|
||
Other investments
|
60
|
13
|
-
|
73
|
69
|
61
|
|||
Deposits
|
-
|
14
|
31
|
45
|
36
|
65
|
|||
Total investments
|
3,128
|
27
|
107
|
3,262
|
3,433
|
3,424
|
|||
Cash and cash equivalents
|
599
|
61
|
91
|
751
|
968
|
1,562
|
|||
Total assets
|
6,008
|
306
|
320
|
6,634
|
7,759
|
7,711
|
|||
Equity and liabilities
|
|||||||||
Equity
|
|||||||||
Shareholders' equity
|
1,659
|
141
|
253
|
2,053
|
2,085
|
1,991
|
|||
Total equity
|
1,659
|
141
|
253
|
2,053
|
2,085
|
1,991
|
|||
Liabilities
|
|||||||||
Core structural borrowing of shareholder-financed operations
|
275
|
-
|
-
|
275
|
275
|
275
|
|||
Intra-group debt represented by operational borrowings at Group levelnote (ii)
|
1,950
|
-
|
-
|
1,950
|
2,422
|
1,933
|
|||
Other non-insurance liabilitiesnote (iii)
|
2,124
|
165
|
67
|
2,356
|
2,977
|
3,512
|
|||
Total liabilities
|
4,349
|
165
|
67
|
4,581
|
5,674
|
5,720
|
|||
Total equity and liabilities
|
6,008
|
306
|
320
|
6,634
|
7,759
|
7,711
|
|
Notes
|
|
(i) The M&G statement of financial position includes the assets and liabilities in respect of Prudential Capital.
|
|
(ii) Intra-group debt represented by operational borrowings at Group level.
|
|
Operational borrowings for M&G are in respect of Prudential Capital's short-term fixed income security programme and comprise:
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Commercial paper
|
1,650
|
2,123
|
1,634
|
|
Medium Term Notes
|
300
|
299
|
299
|
|
Total intra-group debt represented by operational borrowings at Group level
|
1,950
|
2,422
|
1,933
|
|
(iii) Other non-insurance liabilities consist primarily of intra-group balances, derivative liabilities and other creditors.
|
|
C3.1 Group assets and liabilities - Classification
|
30 Jun 2014 £m
|
||||||
At fair value
|
Cost/
Amortised
cost/ IFRS 4
basis value
|
Total
carrying
value
|
Fair
value,
where
applicable
|
|||
note (i)
|
||||||
Through
profit
and loss
|
Available
for sale
|
|||||
Intangible assets attributable to shareholders:
|
||||||
Goodwill
|
1,458
|
1,458
|
||||
Deferred acquisition costs and other intangible assets
|
5,944
|
5,944
|
||||
Total
|
7,402
|
7,402
|
||||
Intangible assets attributable to with-profits funds:
|
||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
-
|
177
|
177
|
||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
63
|
63
|
||
Total
|
-
|
-
|
240
|
240
|
||
Total intangible assets
|
-
|
-
|
7,642
|
7,642
|
||
Other non-investment and non-cash assets:
|
||||||
Property, plant and equipment
|
-
|
-
|
910
|
910
|
||
Reinsurers' share of insurance contract liabilities
|
-
|
-
|
6,743
|
6,743
|
||
Deferred tax assets
|
-
|
-
|
2,173
|
2,173
|
||
Current tax recoverable
|
-
|
-
|
158
|
158
|
||
Accrued investment income
|
-
|
-
|
2,413
|
2,413
|
2,413
|
|
Other debtors
|
-
|
-
|
3,643
|
3,643
|
3,643
|
|
Total
|
-
|
-
|
16,040
|
16,040
|
||
Investments of long-term business and other operations:note (ii)
|
||||||
Investment properties
|
11,754
|
-
|
-
|
11,754
|
11,754
|
|
Investments accounted for using the equity method
|
-
|
-
|
911
|
911
|
||
Loans
|
2,123
|
-
|
10,334
|
12,457
|
12,987
|
|
Equity securities and portfolio holdings in unit trusts
|
130,566
|
-
|
-
|
130,566
|
130,566
|
|
Debt securities
|
103,666
|
30,511
|
-
|
134,177
|
134,177
|
|
Other investments
|
5,908
|
-
|
-
|
5,908
|
5,908
|
|
Deposits
|
-
|
-
|
13,057
|
13,057
|
13,057
|
|
Total investments
|
254,017
|
30,511
|
24,302
|
308,830
|
||
Assets held for sale
|
875
|
-
|
875
|
875
|
||
Cash and cash equivalents
|
-
|
-
|
5,903
|
5,903
|
5,903
|
|
Total assets
|
254,892
|
30,511
|
53,887
|
339,290
|
||
Liabilities
|
||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||||
Insurance contract liabilities
|
-
|
-
|
227,779
|
227,779
|
||
Investment contract liabilities with discretionary
participation features note (iii)
|
-
|
-
|
35,636
|
35,636
|
||
Investment contract liabilities without discretionary participation features
|
17,840
|
-
|
2,449
|
20,289
|
20,290
|
|
Unallocated surplus of with-profits funds
|
-
|
-
|
13,044
|
13,044
|
||
Total
|
17,840
|
-
|
278,908
|
296,748
|
||
Core structural borrowings of shareholder-financed operations
|
-
|
-
|
4,567
|
4,567
|
5,056
|
|
Other borrowings:
|
||||||
Operational borrowings attributable to shareholder-financed operations
|
-
|
-
|
2,243
|
2,243
|
2,243
|
|
Borrowings attributable to with-profits operations
|
-
|
-
|
864
|
864
|
879
|
|
Other non-insurance liabilities:
|
||||||
Obligations under funding, securities lending and sale and repurchase agreements
|
-
|
-
|
2,188
|
2,188
|
2,200
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
5,262
|
-
|
-
|
5,262
|
5,262
|
|
Deferred tax liabilities
|
-
|
-
|
3,855
|
3,855
|
||
Current tax liabilities
|
-
|
-
|
475
|
475
|
||
Accruals and deferred income
|
-
|
-
|
731
|
731
|
||
Other creditors
|
279
|
-
|
4,720
|
4,999
|
4,999
|
|
Provisions
|
-
|
-
|
534
|
534
|
||
Derivative liabilities
|
1,400
|
-
|
-
|
1,400
|
1,400
|
|
Other liabilities
|
2,019
|
-
|
1,951
|
3,970
|
3,970
|
|
Total
|
8,960
|
-
|
14,454
|
23,414
|
||
Liabilities held for sale
|
828
|
-
|
-
|
828
|
828
|
|
Total liabilities
|
27,628
|
-
|
301,036
|
328,664
|
30 Jun 2013 £m
|
||||||
At fair value
|
Cost/
Amortised
cost/ IFRS 4
basis value
|
Total
carrying
value
|
Fair
value,
where
applicable
|
|||
note (i)
|
||||||
Through
profit
and loss
|
Available
for sale
|
|||||
Intangible assets attributable to shareholders:
|
||||||
Goodwill
|
-
|
-
|
1,474
|
1,474
|
||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
5,538
|
5,538
|
||
Total
|
-
|
-
|
7,012
|
7,012
|
||
Intangible assets attributable to with-profits funds:
|
||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
-
|
178
|
178
|
||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
79
|
79
|
||
Total
|
-
|
-
|
257
|
257
|
||
Total intangible assets
|
-
|
-
|
7,269
|
7,269
|
||
Other non-investment and non-cash assets:
|
||||||
Property, plant and equipment
|
-
|
-
|
868
|
868
|
||
Reinsurers' share of insurance contract liabilities
|
-
|
-
|
7,204
|
7,204
|
||
Deferred tax assets
|
-
|
-
|
2,637
|
2,637
|
||
Current tax recoverable
|
-
|
-
|
191
|
191
|
||
Accrued investment income
|
-
|
-
|
2,726
|
2,726
|
2,726
|
|
Other debtors
|
-
|
-
|
2,318
|
2,318
|
2,318
|
|
Total
|
-
|
-
|
15,944
|
15,944
|
||
Investments of long-term business and other operations:note (ii)
|
||||||
Investment properties
|
10,583
|
-
|
-
|
10,583
|
10,583
|
|
Investments accounted for using the equity method
|
-
|
-
|
696
|
696
|
||
Loans
|
2,268
|
-
|
10,962
|
13,230
|
13,404
|
|
Equity securities and portfolio holdings in unit trusts
|
112,258
|
-
|
-
|
112,258
|
112,258
|
|
Debt securities
|
105,043
|
33,213
|
-
|
138,256
|
138,256
|
|
Other investments
|
6,140
|
-
|
-
|
6,140
|
6,140
|
|
Deposits
|
-
|
-
|
13,542
|
13,542
|
13,542
|
|
Total investments
|
236,292
|
33,213
|
25,200
|
294,705
|
||
Assets held for sale
|
1,079
|
-
|
-
|
1,079
|
1,079
|
|
Cash and cash equivalents
|
-
|
-
|
6,840
|
6,840
|
6,840
|
|
Total assets
|
237,371
|
33,213
|
55,253
|
325,837
|
||
Liabilities
|
||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||||
Insurance contract liabilities
|
-
|
-
|
219,461
|
219,461
|
||
Investment contract liabilities with discretionary
participation features note (iii)
|
-
|
-
|
33,402
|
33,402
|
||
Investment contract liabilities without discretionary participation features
|
17,342
|
-
|
2,523
|
19,865
|
19,872
|
|
Unallocated surplus of with-profits funds
|
-
|
-
|
11,434
|
11,434
|
||
Total
|
17,342
|
-
|
266,820
|
284,162
|
||
Core structural borrowings of shareholder-financed operations
|
-
|
-
|
4,149
|
4,149
|
4,534
|
|
Other borrowings:
|
||||||
Operational borrowings attributable to shareholder-financed operations
|
-
|
-
|
2,530
|
2,530
|
2,530
|
|
Borrowings attributable to with-profits operations
|
22
|
-
|
902
|
924
|
924
|
|
Other non-insurance liabilities:
|
||||||
Obligations under funding, securities lending and sale and repurchase agreements
|
-
|
-
|
2,889
|
2,889
|
2,899
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
5,394
|
-
|
-
|
5,394
|
5,394
|
|
Deferred tax liabilities
|
-
|
-
|
4,102
|
4,102
|
||
Current tax liabilities
|
-
|
-
|
325
|
325
|
||
Accruals and deferred income
|
-
|
-
|
538
|
538
|
||
Other creditors
|
256
|
-
|
3,487
|
3,743
|
3,743
|
|
Provisions
|
-
|
-
|
537
|
537
|
||
Derivative liabilities
|
2,226
|
-
|
-
|
2,226
|
2,226
|
|
Other liabilities
|
2,206
|
-
|
1,455
|
3,661
|
3,661
|
|
Total
|
10,082
|
-
|
13,333
|
23,415
|
||
Liabilities held for sale
|
1,026
|
-
|
-
|
1,026
|
1,026
|
|
Total liabilities
|
28,472
|
-
|
287,734
|
316,206
|
31 Dec 2013 £m
|
||||||
At fair value
|
Cost/
Amortised
cost/ IFRS 4
basis value
|
Total
carrying
value
|
Fair
value,
where
applicable
|
|||
note (i)
|
||||||
Through
profit
and loss
|
Available
for sale
|
|||||
Intangible assets attributable to shareholders:
|
||||||
Goodwill
|
-
|
-
|
1,461
|
1,461
|
||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
5,295
|
5,295
|
||
Total
|
-
|
-
|
6,756
|
6,756
|
||
Intangible assets attributable to with-profits funds:
|
||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
-
|
177
|
177
|
||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
72
|
72
|
||
Total
|
-
|
-
|
249
|
249
|
||
Total intangible assets
|
-
|
-
|
7,005
|
7,005
|
||
Other non-investment and non-cash assets:
|
||||||
Property, plant and equipment
|
-
|
-
|
920
|
920
|
||
Reinsurers' share of insurance contract liabilities
|
-
|
-
|
6,838
|
6,838
|
||
Deferred tax assets
|
-
|
-
|
2,412
|
2,412
|
||
Current tax recoverable
|
-
|
-
|
244
|
244
|
||
Accrued investment income
|
-
|
-
|
2,609
|
2,609
|
2,609
|
|
Other debtors
|
-
|
-
|
1,746
|
1,746
|
1,746
|
|
Total
|
-
|
-
|
14,769
|
14,769
|
||
Investments of long-term business and other operations:note (ii)
|
||||||
Investment properties
|
11,477
|
-
|
-
|
11,477
|
11,477
|
|
Investments accounted for using the equity method
|
-
|
-
|
809
|
809
|
||
Loans
|
2,137
|
-
|
10,429
|
12,566
|
12,995
|
|
Equity securities and portfolio holdings in unit trusts
|
120,222
|
-
|
-
|
120,222
|
120,222
|
|
Debt securities
|
102,700
|
30,205
|
-
|
132,905
|
132,905
|
|
Other investments
|
6,265
|
-
|
-
|
6,265
|
6,265
|
|
Deposits
|
-
|
-
|
12,213
|
12,213
|
12,213
|
|
Total investments
|
242,801
|
30,205
|
23,451
|
296,457
|
||
Assets held for sale
|
916
|
-
|
-
|
916
|
916
|
|
Cash and cash equivalents
|
-
|
-
|
6,785
|
6,785
|
6,785
|
|
Total assets
|
243,717
|
30,205
|
52,010
|
325,932
|
||
Liabilities
|
||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||||
Insurance contract liabilities
|
-
|
-
|
218,185
|
218,185
|
||
Investment contract liabilities with discretionary
participation features note (iii)
|
-
|
-
|
35,592
|
35,592
|
||
Investment contract liabilities without discretionary participation features
|
17,736
|
-
|
2,440
|
20,176
|
20,177
|
|
Unallocated surplus of with-profits funds
|
-
|
-
|
12,061
|
12,061
|
||
Total
|
17,736
|
-
|
268,278
|
286,014
|
||
Core structural borrowings of shareholder-financed operations
|
-
|
-
|
4,636
|
4,636
|
5,066
|
|
Other borrowings:
|
||||||
Operational borrowings attributable to shareholder-financed operations
|
-
|
-
|
2,152
|
2,152
|
2,152
|
|
Borrowings attributable to with-profits operations
|
18
|
-
|
877
|
895
|
909
|
|
Other non-insurance liabilities:
|
||||||
Obligations under funding, securities lending and sale and repurchase agreements
|
-
|
-
|
2,074
|
2,074
|
2,085
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
5,278
|
-
|
-
|
5,278
|
5,278
|
|
Deferred tax liabilities
|
-
|
-
|
3,778
|
3,778
|
||
Current tax liabilities
|
-
|
-
|
395
|
395
|
||
Accruals and deferred income
|
-
|
-
|
824
|
824
|
||
Other creditors
|
263
|
-
|
3,044
|
3,307
|
3,307
|
|
Provisions
|
-
|
-
|
635
|
635
|
||
Derivative liabilities
|
1,689
|
-
|
-
|
1,689
|
1,689
|
|
Other liabilities
|
2,051
|
-
|
1,685
|
3,736
|
3,736
|
|
Total
|
9,281
|
-
|
12,435
|
21,716
|
||
Liabilities held for sale
|
868
|
-
|
-
|
868
|
868
|
|
Total liabilities
|
27,903
|
-
|
288,378
|
316,281
|
|
(i) Assets carried at cost or amortised cost are subject to impairment testing where appropriate under IFRS requirements. This category also includes assets which are valued by reference to specific IFRS standards such as reinsurers' share of insurance contract liabilities, deferred tax assets and investments accounted for under the equity method.
|
|
(ii) Realised gains and losses on the Group's investments for half year 2014 recognised in the income statement amounted to a net gain of £1.8 billion (30 June 2013: £0.8 billion; 31 December 2013: £2.5 billion).
|
|
(iii) The carrying value of investment contracts with discretionary participation features is determined on an IFRS 4 basis. It is impractical to determine the fair value of these contracts due to the lack of a reliable basis to measure the participation features.
|
|
C3.2 Group assets and liabilities - Measurement
|
|
|
|
(a) Determination of fair value
|
|
(b) Fair value hierarchy of financial instruments measured at fair value on recurring basis
|
30 Jun 2014 £m
|
|||||
Level 1
|
Level 2
|
Level 3
|
Total
|
||
Quoted prices
(unadjusted)
in active markets
|
Valuation based
on significant
observable
market inputs
|
Valuation based
on significant
unobservable
market inputs
|
|||
Analysis of financial investments, net of derivative liabilities by business type
|
|||||
With-profits
|
|||||
Equity securities and portfolio holdings in unit trusts
|
28,796
|
2,711
|
597
|
32,104
|
|
Debt securities
|
15,870
|
39,756
|
480
|
56,106
|
|
Other investments (including derivative assets)
|
64
|
1,037
|
3,044
|
4,145
|
|
Derivative liabilities
|
(45)
|
(394)
|
-
|
(439)
|
|
Total financial investments, net of derivative liabilities
|
44,685
|
43,110
|
4,121
|
91,916
|
|
Percentage of total
|
49%
|
47%
|
4%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|||||
Equity securities and portfolio holdings in unit trusts
|
97,125
|
200
|
38
|
97,363
|
|
Debt securities
|
3,546
|
6,313
|
-
|
9,859
|
|
Other investments (including derivative assets)
|
5
|
33
|
-
|
38
|
|
Derivative liabilities
|
-
|
(1)
|
-
|
(1)
|
|
Total financial investments, net of derivative liabilities
|
100,676
|
6,545
|
38
|
107,259
|
|
Percentage of total
|
94%
|
6%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|||||
Loans
|
-
|
259
|
1,864
|
2,123
|
|
Equity securities and portfolio holdings in unit trusts
|
986
|
79
|
34
|
1,099
|
|
Debt securities
|
14,271
|
53,853
|
88
|
68,212
|
|
Other investments (including derivative assets)
|
-
|
959
|
766
|
1,725
|
|
Derivative liabilities
|
-
|
(750)
|
(210)
|
(960)
|
|
Total financial investments, net of derivative liabilities
|
15,257
|
54,400
|
2,542
|
72,199
|
|
Percentage of total
|
21%
|
75%
|
4%
|
100%
|
|
Group total analysis, including other financial liabilities held at fair value
|
|||||
Group total
|
|||||
Loans*
|
-
|
259
|
1,864
|
2,123
|
|
Equity securities and portfolio holdings in unit trusts
|
126,907
|
2,990
|
669
|
130,566
|
|
Debt securities
|
33,687
|
99,922
|
568
|
134,177
|
|
Other investments (including derivative assets)
|
69
|
2,029
|
3,810
|
5,908
|
|
Derivative liabilities
|
(45)
|
(1,145)
|
(210)
|
(1,400)
|
|
Total financial investments, net of derivative liabilities
|
160,618
|
104,055
|
6,701
|
271,374
|
|
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(17,840)
|
-
|
(17,840)
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(3,902)
|
(134)
|
(1,226)
|
(5,262)
|
|
Other financial liabilities held at fair value
|
-
|
(279)
|
(2,019)
|
(2,298)
|
|
Total financial instruments at fair value
|
156,716
|
85,802
|
3,456
|
245,974
|
|
Percentage of total
|
64%
|
35%
|
1%
|
100%
|
|
* Loans in the table above are those classified as fair value through profit and loss in note C3.1.
|
30 Jun 2013 £m
|
|||||
Level 1
|
Level 2
|
Level 3
|
Total
|
||
Quoted prices
(unadjusted)
in active markets
|
Valuation based
on significant
observable
market inputs
|
Valuation based
on significant
unobservable
market inputs
|
|||
Analysis of financial investments, net of derivative liabilities by business type
|
|||||
With-profits
|
|||||
Equity securities and portfolio holdings in unit trusts
|
23,525
|
1,807
|
625
|
25,957
|
|
Debt securities
|
15,241
|
44,609
|
522
|
60,372
|
|
Other investments (including derivative assets)
|
155
|
757
|
2,924
|
3,836
|
|
Derivative liabilities
|
(156)
|
(883)
|
-
|
(1,039)
|
|
Total financial investments, net of derivative liabilities
|
38,765
|
46,290
|
4,071
|
89,126
|
|
Percentage of total
|
43%
|
52%
|
5%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|||||
Equity securities and portfolio holdings in unit trusts
|
85,014
|
265
|
63
|
85,342
|
|
Debt securities
|
3,683
|
5,932
|
2
|
9,617
|
|
Other investments (including derivative assets)
|
4
|
21
|
-
|
25
|
|
Derivative liabilities
|
(2)
|
(5)
|
-
|
(7)
|
|
Total financial investments, net of derivative liabilities
|
88,699
|
6,213
|
65
|
94,977
|
|
Percentage of total
|
93%
|
7%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|||||
Loans*
|
-
|
242
|
2,026
|
2,268
|
|
Equity securities and portfolio holdings in unit trusts
|
879
|
33
|
47
|
959
|
|
Debt securities
|
13,551
|
54,559
|
157
|
68,267
|
|
Other investments (including derivative assets)
|
72
|
1,331
|
876
|
2,279
|
|
Derivative liabilities
|
-
|
(974)
|
(206)
|
(1,180)
|
|
Total financial investments, net of derivative liabilities
|
14,502
|
55,191
|
2,900
|
72,593
|
|
Percentage of total
|
20%
|
76%
|
4%
|
100%
|
|
Group total analysis, including other financial liabilities held at fair value
|
|||||
Group total
|
|||||
Loans
|
-
|
242
|
2,026
|
2,268
|
|
Equity securities and portfolio holdings in unit trusts
|
109,418
|
2,105
|
735
|
112,258
|
|
Debt securities
|
32,475
|
105,100
|
681
|
138,256
|
|
Other investments (including derivative assets)
|
231
|
2,109
|
3,800
|
6,140
|
|
Derivative liabilities
|
(158)
|
(1,862)
|
(206)
|
(2,226)
|
|
Total financial investments, net of derivative liabilities
|
141,966
|
107,694
|
7,036
|
256,696
|
|
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(17,342)
|
-
|
(17,342)
|
|
Borrowings attributable to the with-profits funds held at fair value
|
-
|
(22)
|
-
|
(22)
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(3,696)
|
(357)
|
(1,341)
|
(5,394)
|
|
Other financial liabilities held at fair value
|
-
|
(256)
|
(2,206)
|
(2,462)
|
|
Total financial instruments at fair value
|
138,270
|
89,717
|
3,489
|
231,476
|
|
Percentage of total
|
59%
|
39%
|
2%
|
100%
|
|
* Loans in the table above are those classified as fair value through profit and loss in note C3.1.
|
31 Dec 2013 £m
|
|||||
Level 1
|
Level 2
|
Level 3
|
Total
|
||
Quoted prices
(unadjusted) in active markets
|
Valuation based
on significant
observable
market inputs
|
Valuation based
on significant
unobservable
market inputs
|
|||
Analysis of financial investments, net of derivative liabilities by business type
|
|||||
With-profits
|
|||||
Equity securities and portfolio holdings in unit trusts
|
25,087
|
2,709
|
569
|
28,365
|
|
Debt securities
|
14,547
|
42,759
|
485
|
57,791
|
|
Other investments (including derivative assets)
|
169
|
1,191
|
2,949
|
4,309
|
|
Derivative liabilities
|
(32)
|
(517)
|
-
|
(549)
|
|
Total financial investments, net of derivative liabilities
|
39,771
|
46,142
|
4,003
|
89,916
|
|
Percentage of total
|
44%
|
52%
|
4%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|||||
Equity securities and portfolio holdings in unit trusts
|
90,645
|
191
|
36
|
90,872
|
|
Debt securities
|
3,573
|
6,048
|
1
|
9,622
|
|
Other investments (including derivative assets)
|
6
|
30
|
-
|
36
|
|
Derivative liabilities
|
(1)
|
(3)
|
-
|
(4)
|
|
Total financial investments, net of derivative liabilities
|
94,223
|
6,266
|
37
|
100,526
|
|
Percentage of total
|
94%
|
6%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|||||
Loans
|
-
|
250
|
1,887
|
2,137
|
|
Equity securities and portfolio holdings in unit trusts
|
841
|
100
|
44
|
985
|
|
Debt securities
|
13,428
|
51,880
|
184
|
65,492
|
|
Other investments (including derivative assets)
|
-
|
1,111
|
809
|
1,920
|
|
Derivative liabilities
|
-
|
(935)
|
(201)
|
(1,136)
|
|
Total financial investments, net of derivative liabilities
|
14,269
|
52,406
|
2,723
|
69,398
|
|
Percentage of total
|
21%
|
75%
|
4%
|
100%
|
|
Group total analysis, including other financial liabilities held at fair value
|
|||||
Group total
|
|||||
Loans*
|
-
|
250
|
1,887
|
2,137
|
|
Equity securities and portfolio holdings in unit trusts
|
116,573
|
3,000
|
649
|
120,222
|
|
Debt securities
|
31,548
|
100,687
|
670
|
132,905
|
|
Other investments (including derivative assets)
|
175
|
2,332
|
3,758
|
6,265
|
|
Derivative liabilities
|
(33)
|
(1,455)
|
(201)
|
(1,689)
|
|
Total financial investments, net of derivative liabilities
|
148,263
|
104,814
|
6,763
|
259,840
|
|
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(17,736)
|
-
|
(17,736)
|
|
Borrowings attributable to the with-profits funds held at fair value
|
-
|
(18)
|
-
|
(18)
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(3,703)
|
(248)
|
(1,327)
|
(5,278)
|
|
Other financial liabilities held at fair value
|
-
|
(263)
|
(2,051)
|
(2,314)
|
|
Total financial instruments at fair value
|
144,560
|
86,549
|
3,385
|
234,494
|
|
Percentage of total
|
61%
|
37%
|
2%
|
100%
|
|
* Loans in the table above are those classified as fair value through profit and loss in note C3.1.
|
|
(c) Valuation approach for Level 2 fair valued financial instruments
|
£m
|
||||||||||||
2014
|
At
1 Jan
|
Total
gains
(losses) in
income
statement
|
Total
gains
(losses)
recorded
in other
compre-
hensive
income
|
Purchases
|
Sales
|
Settled
|
Issued
|
Transfers
into
level 3
|
Transfers
out of
Level 3
|
At
30 Jun
2014
|
||
Loans
|
1,887
|
64
|
(60)
|
-
|
-
|
(46)
|
19
|
-
|
-
|
1,864
|
||
Equity securities and portfolio holdings in unit trusts
|
649
|
17
|
(2)
|
12
|
(9)
|
-
|
-
|
2
|
-
|
669
|
||
Debt securities
|
670
|
1
|
(1)
|
16
|
(123)
|
-
|
-
|
12
|
(7)
|
568
|
||
Other investments (including derivative assets)
|
3,758
|
158
|
(61)
|
209
|
(253)
|
-
|
-
|
-
|
(1)
|
3,810
|
||
Derivative liabilities
|
(201)
|
(9)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(210)
|
||
Total financial investments, net of derivative liabilities
|
6,763
|
231
|
(124)
|
237
|
(385)
|
(46)
|
19
|
14
|
(8)
|
6,701
|
||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(1,327)
|
11
|
1
|
(2)
|
2
|
116
|
(27)
|
-
|
-
|
(1,226)
|
||
Other financial liabilities
|
(2,051)
|
(71)
|
65
|
-
|
-
|
71
|
(33)
|
-
|
-
|
(2,019)
|
||
Total financial instruments at fair value
|
3,385
|
171
|
(58)
|
235
|
(383)
|
141
|
(41)
|
14
|
(8)
|
3,456
|
||
2013
|
At
1 Jan
|
Total
gains
(losses) in
income
statement
|
Total
gains
(losses)
recorded
in other
compre-
hensive
income
|
Purchases
|
Sales
|
Settled
|
Issued
|
Reclassi-
fication
of Japan
Life
as held
for sale
|
Transfers
into
level 3
|
Transfers
out of
Level 3
|
At
30 Jun
2013
|
|
Loans
|
1,842
|
67
|
36
|
-
|
-
|
(37)
|
118
|
-
|
-
|
-
|
2,026
|
|
Equity securities and portfolio holdings in unit trusts
|
568
|
52
|
4
|
13
|
(11)
|
-
|
25
|
-
|
87
|
(3)
|
735
|
|
Debt securities
|
729
|
27
|
9
|
20
|
(77)
|
-
|
-
|
(26)
|
29
|
(30)
|
681
|
|
Other investments (including derivative assets)
|
3,335
|
373
|
137
|
177
|
(272)
|
-
|
-
|
-
|
50
|
-
|
3,800
|
|
Derivative liabilities
|
(195)
|
(14)
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
1
|
(206)
|
|
Total financial investments, net of derivative liabilities
|
6,279
|
505
|
186
|
210
|
(358)
|
(37)
|
143
|
(26)
|
166
|
(32)
|
7,036
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(1,224)
|
(80)
|
(2)
|
26
|
-
|
-
|
(61)
|
-
|
-
|
-
|
(1,341)
|
|
Other financial liabilities
|
(2,021)
|
(54)
|
(146)
|
-
|
-
|
50
|
(35)
|
-
|
-
|
-
|
(2,206)
|
|
Total financial instruments at fair value
|
3,034
|
371
|
38
|
236
|
(358)
|
13
|
47
|
(26)
|
166
|
(32)
|
3,489
|
|
2013
|
At
1 Jan
|
Total
gains
(losses) in
income
statement
|
Total
gains
(losses)
recorded
in other
compre-
hensive
income
|
Purchases
|
Sales
|
Settled
|
Issued
|
Reclassi-
fication
of Japan
Life
as held
for sale
|
Transfers
into
level 3
|
Transfers
out of
Level 3
|
At
31 Dec
2013
|
|
Loans
|
1,842
|
4
|
(37)
|
-
|
-
|
(66)
|
144
|
-
|
-
|
-
|
1,887
|
|
Equity securities and portfolio holdings in unit trusts
|
568
|
50
|
(3)
|
26
|
(73)
|
-
|
-
|
-
|
84
|
(3)
|
649
|
|
Debt securities
|
729
|
60
|
(4)
|
16
|
(146)
|
(1)
|
-
|
(28)
|
92
|
(48)
|
670
|
|
Other investments (including derivative assets)
|
3,335
|
426
|
(1)
|
80
|
(215)
|
-
|
81
|
-
|
52
|
-
|
3,758
|
|
Derivative liabilities
|
(195)
|
(6)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(201)
|
|
Total financial investments, net of derivative liabilities
|
6,279
|
534
|
(45)
|
122
|
(434)
|
(67)
|
225
|
(28)
|
228
|
(51)
|
6,763
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(1,224)
|
(57)
|
(1)
|
-
|
2
|
94
|
(141)
|
-
|
-
|
-
|
(1,327)
|
|
Other financial liabilities
|
(2,021)
|
3
|
41
|
-
|
-
|
144
|
(218)
|
-
|
-
|
-
|
(2,051)
|
|
Total financial instruments at fair value
|
3,034
|
480
|
(5)
|
122
|
(432)
|
171
|
(134)
|
(28)
|
228
|
(51)
|
3,385
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Equity securities
|
14
|
50
|
46
|
|
Debt securities
|
1
|
10
|
30
|
|
Other investments
|
153
|
355
|
397
|
|
Derivative liabilities
|
(9)
|
(14)
|
(8)
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
11
|
(80)
|
(57)
|
|
Other financial liabilities
|
(7)
|
12
|
7
|
|
Total
|
163
|
333
|
415
|
|
Valuation approach for Level 3 fair valued financial instruments
|
|
|
|
(a) Debt securities of £80 million (30 June 2013: £80 million; 31 December 2013: £118 million), which were either valued on a discounted cash flow method with an internally developed discount rate or on external prices adjusted to reflect the specific known conditions relating to these securities (e.g. distressed securities or securities which were being restructured).
|
|
(b) Private equity and venture investments of £897 million (30 June 2013: £955 million; 31 December 2013: £878 million) which were valued internally based on management information available for these investments. These investments were principally held by consolidated investment funds which are managed on behalf of third parties.
|
|
(c) Liabilities of £(1,206) million (30 June 2013: £(1,311) million; 31 December 2013: £(1,301) million) for the net asset value attributable to external unit holders respect of the consolidated investment funds, which are non- recourse to the Group. These liabilities are valued by reference to the underlying assets.
|
|
(d) Other sundry individual financial investments of £1 million (30 June 2013: £4 million; 31 December 2013: £1 million).
|
|
(e) A net liability of £(267) million (30 June 2013: net liability of £(313) million; 31 December 2013: net liability of £(380) million) was held by the Group's participating funds and therefore shareholders' profit and equity are not impacted by movements in the valuation of these financial instruments.
|
|
(g) A net asset of £39 million (30 June 2013: £41 million; 31 December 2013: £76 million) was held to support non-linked shareholder-backed business. If the value of all the level 3 instruments held to support non-linked shareholder-backed business valued internally was varied downwards by 10 per cent, the change in valuation would be £4 million (30 June 2013: £4 million; 31 December 2013: £8 million), which would reduce shareholders' equity by this amount before tax. Of this amount, a decrease of £3 million (30 June 2013: an increase of less than £1 million; 31 December 2013: a decrease of £6 million) would pass through the income statement substantially as part of short-term fluctuations in investment returns outside of operating profit and a £1 million decrease (30 June 2013: a £4 million decrease; 31 December 2013: a decrease of £2 million) would be included as part of other comprehensive income, being unrealised movements on assets classified as available-for-sale.
|
|
|
|
(e) Transfers into and transfers out of levels
|
|
(f) Valuation processes applied by the Group
|
|
C3.3 Debt securities
|
|
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Insurance operations:
|
|||||
Asia note (a)
|
19,958
|
20,081
|
18,554
|
||
US note (b)
|
30,586
|
33,368
|
30,292
|
||
UK note (c)
|
81,680
|
82,854
|
82,014
|
||
Asset management operationsnote (d)
|
1,953
|
1,953
|
2,045
|
||
Total
|
134,177
|
138,256
|
132,905
|
|
(a) Asia insurance operations
|
2014 £m
|
2013 £m
|
||||||
With-profits
business
|
Unit-linked
assets
|
Other
business
|
30 Jun
Total
|
30 Jun
Total
|
31 Dec
Total
|
||
S&P - AAA
|
640
|
10
|
84
|
734
|
720
|
724
|
|
S&P - AA+ to AA-
|
2,805
|
344
|
1,893
|
5,042
|
5,001
|
4,733
|
|
S&P - A+ to A-
|
1,772
|
252
|
1,234
|
3,258
|
3,647
|
2,896
|
|
S&P - BBB+ to BBB-
|
1,302
|
559
|
929
|
2,790
|
2,244
|
2,717
|
|
S&P - Other
|
378
|
219
|
866
|
1,463
|
1,956
|
1,433
|
|
6,897
|
1,384
|
5,006
|
13,287
|
13,568
|
12,503
|
||
Moody's - Aaa
|
1,713
|
235
|
442
|
2,390
|
1,474
|
1,728
|
|
Moody's - Aa1 to Aa3
|
56
|
31
|
17
|
104
|
174
|
176
|
|
Moody's - A1 to A3
|
73
|
21
|
53
|
147
|
176
|
177
|
|
Moody's - Baa1 to Baa3
|
127
|
246
|
104
|
477
|
633
|
572
|
|
Moody's - Other
|
30
|
13
|
31
|
74
|
118
|
76
|
|
1,999
|
546
|
647
|
3,192
|
2,575
|
2,729
|
||
Fitch
|
281
|
115
|
188
|
584
|
458
|
728
|
|
Other
|
1,484
|
398
|
1,013
|
2,895
|
3,480
|
2,594
|
|
Total debt securities
|
10,661
|
2,443
|
6,854
|
19,958
|
20,081
|
18,554
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Government bonds*
|
402
|
387
|
387
|
|
Corporate bonds*
|
532
|
542
|
491
|
|
Other
|
79
|
185
|
81
|
|
1,013
|
1,114
|
959
|
|
* Rated as investment grade by local external ratings agencies.
|
|
(b) US insurance operations
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Corporate and government security and commercial loans:
|
|||||
Government
|
3,385
|
4,017
|
3,330
|
||
Publicly traded and SEC Rule 144A securities*
|
19,530
|
20,376
|
18,875
|
||
Non-SEC Rule 144A securities
|
3,335
|
3,584
|
3,395
|
||
Total
|
26,250
|
27,977
|
25,600
|
||
Residential mortgage-backed securities (RMBS)
|
1,584
|
2,175
|
1,760
|
||
Commercial mortgage-backed securities (CMBS)
|
2,224
|
2,591
|
2,339
|
||
Other debt securities
|
528
|
625
|
593
|
||
Total US debt securities†
|
30,586
|
33,368
|
30,292
|
|
* A 1990 SEC rule that facilitates the resale of privately placed securities under Rule 144A that are without SEC registration to qualified institutional investors. The rule was designed to develop a more liquid and efficient institutional resale market for unregistered securities.
|
|
† Debt securities for US operations included in the statement of financial position comprise:
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Available-for-sale
|
30,511
|
33,213
|
30,205
|
||
Fair value through profit and loss:
|
|||||
Securities held to back liabilities for funds withheld under reinsurance arrangement
|
75
|
155
|
87
|
||
30,586
|
33,368
|
30,292
|
|
(ii) Valuation basis, presentation of gains and losses and securities in an unrealised loss position
|
Under IAS 39, unless categorised as 'held to maturity' or 'loans and receivables' debt securities are required to be fair valued. Where available, quoted market prices are used. However, where securities do not have an externally quoted price based on regular trades or where markets for the securities are no longer active as a result of market conditions, IAS 39 requires that valuation techniques be applied. IFRS 13 requires classification of the fair values applied by the Group into a three level hierarchy. At 30 June 2014, 0.1 per cent of Jackson's debt securities were classified as level 3 (30 June 2013: 0.1 per cent; 31 December 2013: 0.1 per cent) comprising of fair values where there are significant inputs which are not based on observable market data.
|
|
|
|
Movements in unrealised gains and losses
|
30 Jun 2014 £m
|
Changes in
unrealised
appreciation
|
Foreign
exchange
translation**
|
31 Dec 2013 £m
|
||
Reflected as part of movement in other comprehensive income
|
|||||
Assets fair valued at below book value
|
|||||
Book value*
|
5,566
|
10,825
|
|||
Unrealised (loss) gain
|
(299)
|
536
|
14
|
(849)
|
|
Fair value (as included in statement of financial position)
|
5,267
|
9,976
|
|||
Assets fair valued at or above book value
|
|||||
Book value*
|
23,189
|
18,599
|
|||
Unrealised gain (loss)
|
2,055
|
487
|
(62)
|
1,630
|
|
Fair value (as included in statement of financial position)
|
25,244
|
20,229
|
|||
Total
|
|||||
Book value*
|
28,755
|
29,424
|
|||
Net unrealised gain (loss)
|
1,756
|
1,023
|
(48)
|
781
|
|
Fair value (as included in statement of financial position)
|
30,511
|
30,205
|
|
* Book value represents cost/amortised cost of the debt securities.
|
|
** Translated at the average rate of US$1.6693: £1.00
|
|
|
|
Debt securities classified as available-for-sale in an unrealised loss position
|
|
(a) Fair value of securities as a percentage of book value
|
30 Jun 2014 £m
|
30 Jun 2013 £m
|
31 Dec 2013 £m
|
||||||
Fair value
|
Unrealised
loss
|
Fair value
|
Unrealised
loss
|
Fair value
|
Unrealised
loss
|
|||
Between 90% and 100%
|
4,069
|
(126)
|
7,510
|
(317)
|
7,624
|
(310)
|
||
Between 80% and 90%
|
1,176
|
(162)
|
2,214
|
(369)
|
1,780
|
(331)
|
||
Below 80%
|
22
|
(11)
|
124
|
(61)
|
572
|
(208)
|
||
Total
|
5,267
|
(299)
|
9,848
|
(747)
|
9,976
|
(849)
|
|
(b) Unrealised losses by maturity of security
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
1 year to 5 years
|
(2)
|
(6)
|
(5)
|
|
5 years to 10 years
|
(48)
|
(215)
|
(224)
|
|
More than 10 years
|
(216)
|
(440)
|
(558)
|
|
Mortgage-backed and other debt securities
|
(33)
|
(86)
|
(62)
|
|
Total
|
(299)
|
(747)
|
(849)
|
|
(c) Age analysis of unrealised losses for the periods indicated
|
30 Jun 2014 £m
|
30 Jun 2013 £m
|
31 Dec 2013 £m
|
|||||||||
Non-
investment
grade
|
Investment
grade
|
Total
|
Non-
investment
grade
|
Investment
grade
|
Total
|
Non-
investment
grade
|
Investment
grade
|
Total
|
|||
Less than 6 months
|
(1)
|
(2)
|
(3)
|
(16)
|
(326)
|
(342)
|
(2)
|
(52)
|
(54)
|
||
6 months to 1 year
|
(1)
|
(1)
|
(2)
|
(1)
|
(345)
|
(346)
|
(12)
|
(329)
|
(341)
|
||
1 year to 2 years
|
(2)
|
(271)
|
(273)
|
(3)
|
-
|
(3)
|
(2)
|
(423)
|
(425)
|
||
2 years to 3 years
|
-
|
-
|
-
|
(2)
|
-
|
(2)
|
(1)
|
-
|
(1)
|
||
More than 3 years
|
(10)
|
(11)
|
(21)
|
(23)
|
(31)
|
(54)
|
(13)
|
(15)
|
(28)
|
||
Total
|
(14)
|
(285)
|
(299)
|
(45)
|
(702)
|
(747)
|
(30)
|
(819)
|
(849)
|
|
(d) Securities whose fair values were below 80 per cent of the book value
|
30 Jun 2014 £m
|
30 Jun 2013 £m
|
31 Dec 2013 £m
|
|||||||
Category analysis
|
Fair
value
|
Unrealised
loss
|
Fair
value
|
Unrealised
loss
|
Fair
value
|
Unrealised
loss
|
|||
Residential mortgage-backed securities
|
|||||||||
Prime (including agency)
|
-
|
-
|
5
|
(2)
|
-
|
-
|
|||
Sub-prime
|
3
|
(1)
|
7
|
(2)
|
4
|
(1)
|
|||
3
|
(1)
|
12
|
(4)
|
4
|
(1)
|
||||
Commercial mortgage-backed securities
|
8
|
(3)
|
13
|
(21)
|
16
|
(6)
|
|||
Other asset-backed securities
|
9
|
(6)
|
24
|
(13)
|
9
|
(6)
|
|||
Total structured securities
|
20
|
(10)
|
49
|
(38)
|
29
|
(13)
|
|||
Government bonds
|
-
|
-
|
-
|
-
|
521
|
(188)
|
|||
Corporates
|
2
|
(1)
|
75
|
(23)
|
22
|
(7)
|
|||
Total
|
22
|
(11)
|
124
|
(61)
|
572
|
(208)
|
30 Jun 2014 £m
|
30 Jun 2013 £m
|
31 Dec 2013 £m
|
||||||
Age analysis
|
Fair
value
|
Unrealised
loss
|
Fair
value
|
Unrealised
loss
|
Fair
value
|
Unrealised
loss
|
||
Less than 3 months
|
-
|
-
|
79
|
(25)
|
93
|
(24)
|
||
3 months to 6 months
|
-
|
-
|
2
|
(1)
|
418
|
(159)
|
||
More than 6 months
|
22
|
(11)
|
43
|
(35)
|
61
|
(25)
|
||
22
|
(11)
|
124
|
(61)
|
572
|
(208)
|
|
(iii) Ratings
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
S&P - AAA
|
131
|
148
|
132
|
||
S&P - AA+ to AA-
|
5,352
|
6,162
|
5,252
|
||
S&P - A+ to A-
|
7,776
|
8,308
|
7,728
|
||
S&P - BBB+ to BBB-
|
10,065
|
10,195
|
9,762
|
||
S&P - Other
|
1,027
|
1,223
|
941
|
||
24,351
|
26,036
|
23,815
|
|||
Moody's - Aaa
|
175
|
62
|
65
|
||
Moody's - Aa1 to Aa3
|
6
|
25
|
13
|
||
Moody's - A1 to A3
|
86
|
65
|
65
|
||
Moody's - Baa1 to Baa3
|
85
|
36
|
70
|
||
Moody's - Other
|
10
|
4
|
10
|
||
362
|
192
|
223
|
|||
Implicit ratings of MBS based on NAIC* valuations (see below)
|
|||||
NAIC 1
|
2,558
|
2,873
|
2,774
|
||
NAIC 2
|
116
|
252
|
179
|
||
NAIC 3-6
|
75
|
268
|
87
|
||
2,749
|
3,393
|
3,040
|
|||
Fitch
|
161
|
72
|
159
|
||
Other **
|
2,963
|
3,675
|
3,055
|
||
Total debt securities
|
30,586
|
33,368
|
30,292
|
|
* The Securities Valuation Office of the NAIC classifies debt securities into six quality categories range from Class 1 (the highest) to Class 6 (the lowest). Performing securities are designated as Classes 1 to 5 and securities in or near default are designated Class 6.
|
|
** The amounts within 'Other' which are not rated by S&P, Moody's nor Fitch, nor are MBS securities using the revised regulatory ratings, have the following NAIC classifications:
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
NAIC 1
|
1,140
|
1,506
|
1,165
|
|
NAIC 2
|
1,756
|
2,098
|
1,836
|
|
NAIC 3-6
|
67
|
71
|
54
|
|
2,963
|
3,675
|
3,055
|
|
(c) UK insurance operations
|
Other funds and subsidiaries
|
UK insurance operations
|
|||||||||
Scottish
Amicable
Insurance
Fund
|
PAC with-profits fund
|
Unit-linked
assets
|
PRIL
|
Other
annuity and
long-term
business
|
30 Jun
2014
Total
|
30 Jun
2013
Total
|
31 Dec
2013
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
S&P - AAA
|
244
|
3,971
|
777
|
3,288
|
350
|
8,630
|
8,725
|
8,837
|
||
S&P - AA+ to AA-
|
548
|
5,473
|
1,151
|
3,365
|
415
|
10,952
|
9,760
|
10,690
|
||
S&P - A+ to A-
|
715
|
10,349
|
1,886
|
7,053
|
877
|
20,880
|
21,535
|
20,891
|
||
S&P - BBB+ to BBB-
|
591
|
8,733
|
1,804
|
3,834
|
690
|
15,652
|
17,452
|
17,125
|
||
S&P - Other
|
164
|
2,191
|
57
|
284
|
48
|
2,744
|
3,600
|
3,255
|
||
2,262
|
30,717
|
5,675
|
17,824
|
2,380
|
58,858
|
61,072
|
60,798
|
|||
Moody's - Aaa
|
74
|
1,434
|
225
|
366
|
46
|
2,145
|
2,338
|
2,333
|
||
Moody's - Aa1 to Aa3
|
111
|
2,509
|
1,088
|
2,800
|
537
|
7,045
|
6,359
|
6,420
|
||
Moody's - A1 to A3
|
49
|
1,004
|
74
|
1,116
|
157
|
2,400
|
2,068
|
2,077
|
||
Moody's - Baa1 to Baa3
|
37
|
844
|
109
|
400
|
53
|
1,443
|
1,318
|
1,214
|
||
Moody's - Other
|
6
|
160
|
-
|
7
|
-
|
173
|
280
|
140
|
||
277
|
5,951
|
1,496
|
4,689
|
793
|
13,206
|
12,363
|
12,184
|
|||
Fitch
|
11
|
466
|
84
|
164
|
19
|
744
|
605
|
611
|
||
Other
|
268
|
5,493
|
161
|
2,729
|
221
|
8,872
|
8,814
|
8,421
|
||
Total debt securities
|
2,818
|
42,627
|
7,416
|
25,406
|
3,413
|
81,680
|
82,854
|
82,014
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Internal ratings or unrated:
|
|||||
AAA to A-
|
4,082
|
3,438
|
3,691
|
||
BBB to B-
|
3,403
|
3,778
|
3,456
|
||
Below B- or unrated
|
1,387
|
1,598
|
1,274
|
||
Total
|
8,872
|
8,814
|
8,421
|
|
|
|
(d) Asset management operations
|
2014 £m
|
2013 £m
|
|||||
30 Jun
|
30 Jun
|
31 Dec
|
||||
M&G
|
||||||
AAA to A- by Standard & Poor's or Aaa to A3 rated by Moody's
|
1,604
|
1,597
|
1,690
|
|||
Other
|
349
|
356
|
355
|
|||
Total M&G (including Prudential Capital)
|
1,953
|
1,953
|
2,045
|
|
(e) Asset-backed securities
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Shareholder-backed operations:
|
||||
Asia insurance operations note (i)
|
108
|
144
|
139
|
|
US insurance operations note (ii)
|
4,336
|
5,391
|
4,692
|
|
UK insurance operations (2014: 37% AAA, 25% AA)note (iii)
|
1,765
|
1,623
|
1,727
|
|
Other operations note (iv)
|
873
|
584
|
667
|
|
7,082
|
7,742
|
7,225
|
||
With-profits operations:
|
||||
Asia insurance operations note (i)
|
225
|
319
|
200
|
|
UK insurance operations (2014: 59% AAA, 14% AA)note (iii)
|
5,352
|
5,815
|
5,765
|
|
5,577
|
6,134
|
5,965
|
||
Total
|
12,659
|
13,876
|
13,190
|
|
Notes
|
|
(i) Asia insurance operations
|
|
(ii) US insurance operations
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
RMBS
|
|||||
Sub-prime (2014: 9% AAA, 11% AA, 7% A)
|
232
|
283
|
255
|
||
Alt-A (2014: 1% AA, 4% A)
|
244
|
325
|
270
|
||
Prime including agency (2014: 75% AA, 2% A)
|
1,108
|
1,567
|
1,235
|
||
CMBS (2014: 49% AAA, 20% AA, 22% A)
|
2,224
|
2,591
|
2,339
|
||
CDO funds (2014: 29% AA, 1% A), including £nil exposure to sub-prime
|
38
|
49
|
46
|
||
Other ABS (2014: 30% AAA, 18% AA, 43% A), including £65 million exposure to sub-prime
|
490
|
576
|
547
|
||
Total
|
4,336
|
5,391
|
4,692
|
|
(iii) UK insurance operations
|
|
(iv) Asset management operations
|
|
Asset management operations' exposure to asset-backed securities is held by Prudential Capital with no sub-prime exposure. Of the £873 million, 86 per cent (30 June 2013: 80 per cent; 31 December 2013: 85 per cent) are graded AAA.
|
|
(f) Group sovereign debt and bank debt exposure
|
30 Jun 2014 £m
|
30 Jun 2013 £m
|
31 Dec 2013 £m
|
||||||
Shareholder-backed
business
|
With-
profits
funds
|
Shareholder-backed
business
|
With-
profits
funds
|
Shareholder-backed
business
|
With-
profits
funds
|
|||
Italy
|
58
|
58
|
51
|
58
|
53
|
53
|
||
Spain
|
1
|
16
|
1
|
18
|
1
|
14
|
||
France
|
18
|
-
|
19
|
-
|
19
|
-
|
||
Germany*
|
356
|
380
|
427
|
427
|
413
|
389
|
||
Other Europe (principally Belgium and Isle of Man)
|
49
|
43
|
46
|
40
|
45
|
45
|
||
Total Continental Europe
|
482
|
497
|
544
|
543
|
531
|
501
|
||
United Kingdom
|
3,474
|
2,309
|
3,533
|
2,495
|
3,516
|
2,432
|
||
Total Europe
|
3,956
|
2,806
|
4,077
|
3,038
|
4,047
|
2,933
|
||
United States**
|
3,125
|
4,805
|
3,598
|
3,117
|
3,045
|
4,026
|
||
Other, predominantly Asia
|
3,289
|
1,679
|
3,223
|
1,475
|
3,084
|
1,508
|
||
Total
|
10,370
|
9,290
|
10,898
|
7,630
|
10,176
|
8,467
|
|
* Including bonds guaranteed by the federal government.
|
|
** The exposure to the United States sovereign debt comprises holdings of Jackson, the UK and Asia insurance operations.
|
|
|
Bank debt securities £m
|
|||||||||||
Senior debt
|
Subordinated debt
|
||||||||||
Shareholder-backed business
|
Covered
|
Senior
|
Total
senior
debt
|
Tier 1
|
Tier 2
|
Total
subordinated
debt
|
Total
30 Jun
2014
|
Total
30 Jun
2013
|
Total
31 Dec
2013
|
||
Portugal
|
-
|
44
|
44
|
-
|
-
|
-
|
44
|
42
|
45
|
||
Ireland
|
-
|
16
|
16
|
-
|
-
|
-
|
16
|
18
|
17
|
||
Italy
|
-
|
31
|
31
|
-
|
-
|
-
|
31
|
41
|
30
|
||
Spain
|
116
|
12
|
128
|
-
|
23
|
23
|
151
|
137
|
135
|
||
Austria
|
-
|
-
|
-
|
-
|
12
|
12
|
12
|
12
|
12
|
||
France
|
17
|
104
|
121
|
18
|
74
|
92
|
213
|
178
|
175
|
||
Germany
|
-
|
-
|
-
|
-
|
63
|
63
|
63
|
22
|
66
|
||
Netherlands
|
-
|
15
|
15
|
75
|
46
|
121
|
136
|
162
|
152
|
||
Total Continental Europe
|
133
|
222
|
355
|
93
|
218
|
311
|
666
|
612
|
632
|
||
United Kingdom
|
435
|
202
|
637
|
54
|
644
|
698
|
1,335
|
1,396
|
1,369
|
||
Total Europe
|
568
|
424
|
992
|
147
|
862
|
1,009
|
2,001
|
2,008
|
2,001
|
||
United States
|
-
|
1,794
|
1,794
|
32
|
453
|
485
|
2,279
|
2,234
|
2,163
|
||
Other, predominantly Asia
|
17
|
337
|
354
|
80
|
290
|
370
|
724
|
760
|
698
|
||
Total
|
585
|
2,555
|
3,140
|
259
|
1,605
|
1,864
|
5,004
|
5,002
|
4,862
|
||
With-profits funds
|
|||||||||||
Portugal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
||
Ireland
|
6
|
-
|
6
|
-
|
-
|
-
|
6
|
6
|
10
|
||
Italy
|
16
|
58
|
74
|
-
|
-
|
-
|
74
|
82
|
82
|
||
Spain
|
165
|
37
|
202
|
-
|
-
|
-
|
202
|
172
|
149
|
||
France
|
12
|
162
|
174
|
-
|
59
|
59
|
233
|
156
|
237
|
||
Germany
|
-
|
29
|
29
|
-
|
-
|
-
|
29
|
12
|
24
|
||
Netherlands
|
-
|
223
|
223
|
-
|
-
|
-
|
223
|
164
|
215
|
||
Total Continental Europe
|
199
|
509
|
708
|
-
|
59
|
59
|
767
|
598
|
723
|
||
United Kingdom
|
564
|
436
|
1,000
|
36
|
520
|
556
|
1,556
|
1,805
|
1,695
|
||
Total Europe
|
763
|
945
|
1,708
|
36
|
579
|
615
|
2,323
|
2,403
|
2,418
|
||
United States
|
-
|
1,619
|
1,619
|
83
|
120
|
203
|
1,822
|
2,001
|
2,214
|
||
Other, predominantly Asia
|
98
|
837
|
935
|
206
|
146
|
352
|
1,287
|
700
|
1,102
|
||
Total
|
861
|
3,401
|
4,262
|
325
|
845
|
1,170
|
5,432
|
5,104
|
5,734
|
|
|
|
C3.4 Loans portfolio
|
|
- certain mortgage loans which have been designated at fair value through profit and loss of the UK insurance operations as this loan portfolio is managed and evaluated on a fair value basis; and
|
|
- certain policy loans of the US insurance operations which are held to back liabilities for funds withheld under reinsurance arrangement and are also accounted on a fair value basis.
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Insurance operations:
|
|||||
Asianote (a)
|
916
|
1,004
|
922
|
||
USnote (b)
|
6,130
|
6,691
|
6,375
|
||
UKnote (c)
|
4,389
|
4,313
|
4,173
|
||
Asset management operationsnote (d)
|
1,022
|
1,222
|
1,096
|
||
Total
|
12,457
|
13,230
|
12,566
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Mortgage loans‡
|
65
|
54
|
57
|
|
Policy loans‡
|
615
|
640
|
611
|
|
Other loans‡‡
|
236
|
310
|
254
|
|
Total Asia insurance operations loans
|
916
|
1,004
|
922
|
|
‡ The mortgage and policy loans are secured by properties and life insurance policies respectively.
|
|
‡‡ The majority of the other loans are commercial loans held by the Malaysia operation and which are all rated as investment grade by two local rating agencies.
|
|
(b) US insurance operations
|
30 Jun 2014 £m
|
30 Jun 2013 £m
|
31 Dec 2013 £m
|
|||||||||
Loans backing liabilities for funds withheld
|
Other loans
|
Total
|
Loans backing liabilities for funds withheld
|
Other loans
|
Total
|
Loans backing liabilities for funds withheld
|
Other loans
|
Total
|
|||
Mortgage loans†
|
-
|
3,490
|
3,490
|
-
|
3,905
|
3,905
|
-
|
3,671
|
3,671
|
||
Policy loans††
|
1,864
|
776
|
2,640
|
2,026
|
760
|
2,786
|
1,887
|
817
|
2,704
|
||
Total US insurance operations loans
|
1,864
|
4,266
|
6,130
|
2,026
|
4,665
|
6,691
|
1,887
|
4,488
|
6,375
|
|
† All of the mortgage loans are commercial mortgage loans which are collateralised by properties. The property types are industrial, multi-family residential, suburban office, retail and hotel. The breakdown by property type is as follows:
|
2014 %
|
2013 %
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Industrial
|
29
|
28
|
28
|
|
Multi-family residential
|
29
|
28
|
30
|
|
Office
|
11
|
18
|
13
|
|
Retail
|
20
|
17
|
19
|
|
Hotels
|
9
|
9
|
9
|
|
Other
|
2
|
-
|
1
|
|
100
|
100
|
100
|
|
†† The policy loans are fully secured by individual life insurance policies or annuity policies. Included within the policy loans of REALIC are those accounted for at fair value through profit and loss to back liabilities for funds withheld under reinsurance. All other policy loans are accounted for at amortised cost, less any impairment.
|
|
|
|
(c) UK insurance operations
|
|
The loans of the Group's UK insurance operations comprise:
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
SAIF and PAC WPSF
|
|||||
Mortgage loans†
|
1,391
|
1,379
|
1,183
|
||
Policy loans
|
12
|
13
|
12
|
||
Other loans‡
|
1,503
|
1,588
|
1,629
|
||
Total SAIF and PAC WPSF loans
|
2,906
|
2,980
|
2,824
|
||
Shareholder-backed operations
|
|||||
Mortgage loans†
|
1,478
|
1,328
|
1,345
|
||
Other loans
|
5
|
5
|
4
|
||
Total loans of shareholder-backed operations
|
1,483
|
1,333
|
1,349
|
||
Total UK insurance operations loans
|
4,389
|
4,313
|
4,173
|
|
† The mortgage loans are collateralised by properties. By carrying value, 78 per cent of the £1,478 million held for shareholder-backed business relates to lifetime (equity release) mortgage business which has an average loan to property value of 30 per cent.
|
|
‡ Other loans held by the PAC with-profits fund are all commercial loans and comprise mainly syndicated loans.
|
|
(d) Asset management operations
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Loans and receivables internal ratings:
|
|||||
AAA
|
104
|
112
|
108
|
||
AA+ to AA-
|
-
|
-
|
28
|
||
A+ to A-
|
120
|
-
|
-
|
||
BBB+ to BBB-
|
488
|
667
|
516
|
||
BB+ to BB-
|
49
|
419
|
174
|
||
B+ to B-
|
250
|
24
|
250
|
||
Other
|
11
|
-
|
20
|
||
Total M&G (including Prudential Capital) loans
|
1,022
|
1,222
|
1,096
|
|
C4 Policyholder liabilities and unallocated surplus
|
Insurance operations £m
|
|||||
Asia
|
US
|
UK
|
Total
|
||
Half year 2014 movements
|
note C4.1(b)
|
note C4.1(c)
|
note C4.1(d)
|
||
At 1 January 2014
|
35,146
|
107,411
|
146,616
|
289,173
|
|
Comprising:
|
|||||
- Policyholder liabilities on the consolidated statement of financial position
|
31,910
|
107,411
|
134,632
|
273,953
|
|
- Unallocated surplus of with-profits funds on the consolidated statement of financial position
|
77
|
-
|
11,984
|
12,061
|
|
- Group's share of policyholder liabilities of joint ventures‡
|
3,159
|
-
|
-
|
3,159
|
|
Reallocation of unallocated surplus for the domestication of the Hong Kong branch*
|
1,690
|
-
|
(1,690)
|
-
|
|
Net flows:
|
|||||
Premiums
|
3,195
|
8,435
|
3,969
|
15,599
|
|
Surrenders
|
(1,133)
|
(2,787)
|
(2,240)
|
(6,160)
|
|
Maturities/Deaths
|
(548)
|
(671)
|
(3,547)
|
(4,766)
|
|
Net flows
|
1,514
|
4,977
|
(1,818)
|
4,673
|
|
Shareholders' transfers post tax
|
(14)
|
-
|
(106)
|
(120)
|
|
Investment-related items and other movements
|
2,073
|
3,181
|
5,907
|
11,161
|
|
Foreign exchange translation differences
|
(837)
|
(3,560)
|
(231)
|
(4,628)
|
|
As at 30 June 2014
|
39,572
|
112,009
|
148,678
|
300,259
|
|
Comprising:
|
|||||
- Policyholder liabilities on the consolidated statement of financial position§
|
34,076
|
112,009
|
137,619
|
283,704
|
|
- Unallocated surplus of with-profits funds on the consolidated statement of financial position
|
1,985
|
-
|
11,059
|
13,044
|
|
- Group's share of policyholder liabilities of joint ventures‡
|
3,511
|
-
|
-
|
3,511
|
|
Half year 2013 movements
|
|||||
At 1 January 2013
|
34,664
|
92,261
|
144,438
|
271,363
|
|
Comprising:
|
|||||
- Policyholder liabilities on the consolidated statement of financial position
|
31,501
|
92,261
|
133,912
|
257,674
|
|
- Unallocated surplus of with-profits funds on the consolidated statement of financial position
|
63
|
-
|
10,526
|
10,589
|
|
- Group's share of policyholder liabilities of joint ventures‡
|
3,100
|
-
|
-
|
3,100
|
|
Net flows:
|
|||||
Premiums
|
3,266
|
8,208
|
3,880
|
15,354
|
|
Surrenders
|
(1,652)
|
(2,420)
|
(2,315)
|
(6,387)
|
|
Maturities/Deaths
|
(430)
|
(620)
|
(3,883)
|
(4,933)
|
|
Net flows
|
1,184
|
5,168
|
(2,318)
|
4,034
|
|
Shareholders' transfers post tax
|
(18)
|
-
|
(102)
|
(120)
|
|
Investment-related items and other movements
|
5
|
2,038
|
2,411
|
4,454
|
|
Foreign exchange translation differences
|
1,292
|
6,748
|
211
|
8,251
|
|
Reclassification of Japan Life business as held for sale**
|
(970)
|
-
|
-
|
(970)
|
|
Acquisition of Thanachart Life
|
487
|
-
|
-
|
487
|
|
At 30 June 2013
|
35,674
|
106,215
|
144,640
|
286,529
|
|
Comprising:
|
|||||
- Policyholder liabilities on the consolidated statement of financial position
|
33,223
|
106,215
|
133,290
|
272,728
|
|
- Unallocated surplus of with-profits funds on the consolidated statement of financial position
|
84
|
-
|
11,350
|
11,434
|
|
- Group's share of policyholder liabilities of joint ventures‡
|
3,337
|
-
|
-
|
3,337
|
|
Average policyholder liability balances†
|
|||||
Half year 2014
|
36,328
|
109,710
|
136,126
|
282,164
|
|
Half year 2013
|
35,993
|
99,238
|
133,601
|
268,832
|
|
* Up until 31 December 2013 for the purposes of the presentation of unallocated surplus of with-profits within the statement of financial position, the Hong Kong branch balance was reported within the unallocated surplus of the PAC with-profits sub-fund of the UK insurance operations.
|
|
On 1 January 2014, following consultation with the policyholders of PAC and regulators and court approval, the Hong Kong branch of PAC was transferred to separate subsidiaries established in Hong Kong. From this date the unallocated surplus of the Hong Kong with-profits business is reported within the Asia insurance operations segment.
|
|
** Liabilities of £970 million in respect of the Japan Life operation were removed from policyholder liabilities following its reclassification as held for sale at 30 June 2013. Outflows of £45 million on Actual Exchange Rate (AER) (£39 million on a Constant Exchange Rate (CER)) in respect of Japan have been included in net flows up to that date, and hence included in the table above. Excluding the Japan Life operation the average shareholder-backed policyholder liabilities for half year 2013 was £21,473 million. No amounts are shown within the 2014 analysis above in respect of Japan.
|
|
† Averages have been based on opening and closing balances and adjusted for acquisitions, disposals and corporate transactions in the period and exclude unallocated surplus of with-profits funds.
|
|
‡ The Group's investment in joint ventures are accounted for on the equity method in the Group's statement of financial position. The Group's share of the policyholder liabilities as shown above relate to the joint venture life business in China, India and of the Takaful business in Malaysia.
|
|
§ The policyholder liabilities of the Asia insurance operations of £34,076 million as shown in the table above is after deducting the intragroup reinsurance liabilities ceded by the UK insurance operations of £1,296 million to the Hong Kong with-profits business. Including this amount total Asia policyholder liabilities is £35,372 million.
|
|
|
|
(ii) Analysis of movements in policyholder liabilities for shareholder-backed business
|
Half year 2014 £m
|
||||
Shareholder-backed business
|
Asia
|
US
|
UK
|
Total
|
note (c)
|
||||
At 1 January 2014
|
21,931
|
107,411
|
50,779
|
180,121
|
Net flows:
|
||||
Premiums
|
2,195
|
8,435
|
2,094
|
12,724
|
Surrenders
|
(1,028)
|
(2,787)
|
(1,033)
|
(4,848)
|
Maturities/Deaths
|
(276)
|
(671)
|
(1,201)
|
(2,148)
|
Net flowsnote (a)
|
891
|
4,977
|
(140)
|
5,728
|
Investment-related items and other movements
|
1,030
|
3,181
|
2,048
|
6,259
|
Foreign exchange translation differences
|
(433)
|
(3,560)
|
-
|
(3,993)
|
At 30 June 2014
|
23,419
|
112,009
|
52,687
|
188,115
|
Comprising:
|
||||
- Policyholder liabilities on the consolidated statement of financial position
|
19,908
|
112,009
|
52,687
|
184,604
|
- Group's share of policyholder liabilities relating to joint ventures
|
3,511
|
-
|
-
|
3,511
|
Half year 2013 £m
|
||||
Shareholder-backed business
|
Asia
|
US
|
UK
|
Total
|
At 1 January 2013
|
21,213
|
92,261
|
49,505
|
162,979
|
Net flows:
|
||||
Premiums
|
2,379
|
8,208
|
2,090
|
12,677
|
Surrenders
|
(1,194)
|
(2,420)
|
(1,252)
|
(4,866)
|
Maturities/Deaths
|
(146)
|
(620)
|
(1,174)
|
(1,940)
|
Net flowsnote (a)
|
1,039
|
5,168
|
(336)
|
5,871
|
Investment-related items and other movements
|
549
|
2,038
|
901
|
3,488
|
Acquisition of subsidiaries
|
487
|
-
|
-
|
487
|
Reclassification of Japan Life business as held for salenote (b)
|
(970)
|
-
|
-
|
(970)
|
Foreign exchange translation differences
|
585
|
6,748
|
-
|
7,333
|
At 30 June 2013
|
22,903
|
106,215
|
50,070
|
179,188
|
Comprising:
|
||||
- Policyholder liabilities on the consolidated statement of financial position
|
19,566
|
106,215
|
50,070
|
175,851
|
- Group's share of policyholder liabilities relating to joint ventures
|
3,337
|
-
|
-
|
3,337
|
|
Notes
|
|
(a) Including net flows of the Group's insurance joint ventures.
|
|
(b) The £970 million liabilities of the Japan Life operation were removed from policyholder liabilities following its reclassification as held for sale at 30 June 2013, an outflow of £45 million on Actual Exchange Rate (AER) (£39 million on a Constant Exchange Rate (CER)) in respect of Japan were included in net flows up to that date, and hence included in the table above. Excluding the Japan Life operation the average shareholder-backed policyholder liabilities for half year 2013 was £21,473 million. No amounts are shown within the 2014 analysis above in respect of Japan.
|
|
(c) Policyholder liabilities relating to shareholder-backed business grew by £8 billion from £180.1 billion at 31 December 2013 to £188.1 billion at 30 June 2014 demonstrating the on-going growth of our business. The increase reflects positive net flows (premiums net of upfront charges less surrenders, withdrawals, maturities and deaths) of £5.7 billion in the first half of 2014 (half year 2013: £5.9 billion), driven by strong inflows in the US £5.0 billion and Asia £0.9 billion.
|
|
(i) Analysis of movements in policyholder liabilities and unallocated surplus of with-profits funds
|
With-profits
business
|
Unit-linked
liabilities
|
Other
business
|
Total
|
||
Half year 2014 movements
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2014
|
13,215
|
13,765
|
8,166
|
35,146
|
|
Comprising:
|
|||||
- Policyholder liabilities on the consolidated statement of financial position
|
13,138
|
11,918
|
6,854
|
31,910
|
|
- Unallocated surplus of with-profits funds on the consolidated statement of financial position
|
77
|
-
|
-
|
77
|
|
- Group's share of policyholder liabilities relating to joint ventures‡
|
-
|
1,847
|
1,312
|
3,159
|
|
Reallocation of unallocated surplus for the domestication of the Hong Kong branchnote (b)
|
1,690
|
-
|
-
|
1,690
|
|
Premiums:
|
|||||
New business
|
138
|
547
|
456
|
1,141
|
|
In-force
|
862
|
668
|
524
|
2,054
|
|
1,000
|
1,215
|
980
|
3,195
|
||
Surrendersnote (e)
|
(105)
|
(914)
|
(114)
|
(1,133)
|
|
Maturities/Deaths
|
(272)
|
(29)
|
(247)
|
(548)
|
|
Net flows note (d)
|
623
|
272
|
619
|
1,514
|
|
Shareholders' transfers post tax
|
(14)
|
-
|
-
|
(14)
|
|
Investment-related items and other movements note (f)
|
1,043
|
798
|
232
|
2,073
|
|
Foreign exchange translation differences note (a)
|
(404)
|
(193)
|
(240)
|
(837)
|
|
At 30 June 2014
|
16,153
|
14,642
|
8,777
|
39,572
|
|
Comprising:
|
|||||
- Policyholder liabilities on the consolidated statement of financial positionnote (c)
|
14,168
|
12,638
|
7,270
|
34,076
|
|
- Unallocated surplus of with-profits funds on the consolidated statement of financial position
|
1,985
|
-
|
-
|
1,985
|
|
- Group's share of policyholder liabilities relating to joint ventures‡
|
-
|
2,004
|
1,507
|
3,511
|
|
Half year 2013 movements
|
|||||
At 1 January 2013
|
13,451
|
14,028
|
7,185
|
34,664
|
|
Comprising:
|
|||||
- Policyholder liabilities on the consolidated statement of financial position
|
13,388
|
11,969
|
6,144
|
31,501
|
|
- Unallocated surplus of with-profits funds on the consolidated statement of financial position
|
63
|
-
|
-
|
63
|
|
- Group's share of policyholder liabilities relating to joint ventures‡
|
-
|
2,059
|
1,041
|
3,100
|
|
Premiums:
|
|||||
New business
|
144
|
883
|
334
|
1,361
|
|
In-force
|
743
|
664
|
498
|
1,905
|
|
887
|
1,547
|
832
|
3,266
|
||
Surrendersnote (e)
|
(458)
|
(1,043)
|
(151)
|
(1,652)
|
|
Maturities/Deaths
|
(284)
|
(22)
|
(124)
|
(430)
|
|
Net flows note (d)
|
145
|
482
|
557
|
1,184
|
|
Shareholders' transfers post tax
|
(18)
|
-
|
-
|
(18)
|
|
Investment-related items and other movements note (f)
|
(544)
|
341
|
208
|
5
|
|
Reclassification of Japan Life business as held for sale*
|
-
|
(377)
|
(593)
|
(970)
|
|
Acquisition of Thanachart lifenote (g)
|
-
|
-
|
487
|
487
|
|
Foreign exchange translation differences
|
707
|
370
|
215
|
1,292
|
|
At 30 June 2013
|
13,741
|
14,844
|
8,059
|
36,644
|
|
Comprising:
|
|||||
- Policyholder liabilities on the consolidated statement of financial position
|
13,657
|
12,783
|
6,783
|
33,223
|
|
- Unallocated surplus of with-profits funds on the consolidated statement of financial position
|
84
|
-
|
-
|
84
|
|
- Group's share of policyholder liabilities relating to joint ventures‡
|
-
|
2,061
|
1,276
|
3,337
|
|
Average policyholder liability balances†
|
|||||
Half year 2014
|
13,653
|
14,204
|
8,472
|
36,328
|
|
Half year 2013
|
13,522
|
14,625
|
7,846
|
35,993
|
|
* The £970 million liabilities of the Japan Life operation were removed from policyholder liabilities following its reclassification as held for sale at 30 June 2013, an outflow of £45 million on Actual Exchange Rate (AER) (£39 million on a Constant Exchange Rate (CER)) in respect of Japan were included in net flows up to that date, and hence included in the table above. Excluding the Japan Life operation the average shareholder-backed policyholder liabilities for half year 2013 was £21,473 million. No amounts are shown within the 2014 analysis above in respect of Japan.
|
|
† Averages have been based on opening and closing balances and adjusted for acquisitions, disposals and corporate transactions in the period and exclude unallocated surplus of with-profits funds.
|
|
‡ The Group's investment in joint ventures are accounted for on an equity method and the Group's share of the policyholder liabilities as shown above relate to the joint venture life business in China, India and of the Takaful business in Malaysia.
|
|
|
|
Notes
|
|
(a) Movements in the period have been translated at the average exchange rates for the period ended 30 June 2014. The closing balance has been translated at the closing spot rates as at 30 June 2014. Differences upon retranslation are included in foreign exchange translation differences.
|
|
(b) Up until 31 December 2013 for the purposes of the presentation of unallocated surplus of with-profits within the statement of financial position, the Hong Kong branch balance was reported within the unallocated surplus of the PAC with-profits sub-fund of the UK insurance operations.
|
|
On 1 January 2014, following consultation with the policyholders of PAC and regulators and court approval, the Hong Kong branch of PAC was transferred to separate subsidiaries established in Hong Kong. From this date the unallocated surplus of the Hong Kong with-profits business is reported within the Asia insurance operations segment.
|
|
(c) The policyholder liabilities of the Asia insurance operations of £34,076 million as shown in the table above is after deducting the intragroup reinsurance liabilities ceded by the UK insurance operations of £1,296 million to the Hong Kong with-profits business. Including this amount total Asia policyholder liabilities is £35,372 million.
|
|
(d) Net flows increased 42 per cent on a constant exchange rate (actual exchange rate 28 per cent) from £1,069 million in half year 2013 to £1,514 million in half year 2014 predominantly reflecting higher premium income as the in- force book continues to grow together with improved surrender rates in the with-profits business (point e below). This has been offset by a higher level of maturities in our shareholder-backed business, which moved from £146 million in the first half of 2013 to £276 million in the first half of 2014, as products reach maturity dates in some markets. For definitions of constant exchange rate and actual exchange rate refer to note A1.
|
|
(e) The rate of surrenders for shareholder-backed business (expressed as a percentage of opening liabilities) was 4.7 per cent in the first half of 2014, lower than the 5.6 per cent recorded in the first half of 2013. For with-profits business, surrenders, maturities and deaths have decreased from £742 million in half year 2013 to £377 million in half year 2014. The decrease was primarily as a result of an increased number of with-profits policies reaching their five year anniversary in the first half of 2013, the point at which some product features triggered, which was not repeated in 2014. The higher levels of maturities for shareholder-backed business, which increased from £146 million in the first half of 2013 to £276 million in the first half of 2014, reflects a greater number of contracts reaching maturity dates in some markets.
|
|
(f) Investment-related items and other movements in the first half of 2014 primarily represents gains from equity markets in the unit-linked and other business portfolios in conjunction with unrealised profits on bonds within the with-profits funds following the fall in long-term bond yields.
|
|
(g) The acquisition of Thanachart life reflects the liabilities acquired at the date of acquisition.
|
|
C4.1(c) US insurance operations
|
|
(i) Analysis of movements in policyholder liabilities
|
US insurance operations
|
||||
Variable
annuity
separate
account
liabilities
|
Fixed annuity,
GIC and other
business
|
Total
|
||
Half year 2014 movements
|
£m
|
£m
|
£m
|
|
At 1 January 2014
|
65,681
|
41,730
|
107,411
|
|
Premiums
|
6,591
|
1,844
|
8,435
|
|
Surrenders
|
(1,720)
|
(1,067)
|
(2,787)
|
|
Maturities/Deaths
|
(276)
|
(395)
|
(671)
|
|
Net flows note (b)
|
4,595
|
382
|
4,977
|
|
Transfers from general to separate account
|
708
|
(708)
|
-
|
|
Investment-related items and other movements note (c)
|
2,718
|
463
|
3,181
|
|
Foreign exchange translation differences note (a)
|
(2,249)
|
(1,311)
|
(3,560)
|
|
At 30 June 2014
|
71,453
|
40,556
|
112,009
|
|
Half year 2013 movements
|
||||
At 1 January 2013
|
49,298
|
42,963
|
92,261
|
|
Premiums
|
5,665
|
2,543
|
8,208
|
|
Surrenders
|
(1,352)
|
(1,068)
|
(2,420)
|
|
Maturities/Deaths
|
(259)
|
(361)
|
(620)
|
|
Net flows note (b)
|
4,054
|
1,114
|
5,168
|
|
Transfers from general to separate account
|
715
|
(715)
|
-
|
|
Investment-related items and other movements note (c)
|
2,323
|
(285)
|
2,038
|
|
Foreign exchange translation differences note (a)
|
3,664
|
3,084
|
6,748
|
|
At 30 June 2013
|
60,054
|
46,161
|
106,215
|
|
Average policyholder liability balances*
|
||||
Half year 2014
|
68,567
|
41,143
|
109,710
|
|
Half year 2013
|
54,676
|
44,562
|
99,238
|
|
* Averages have been based on opening and closing balances, and adjusted for acquisitions, disposals and corporate transactions in the period.
|
|
|
|
Notes
|
|
(a) Movements in the period have been translated at an average rate of $1.67/£1.00 (30 June 2013: $1.54/£1.00). The closing balance has been translated at closing rate of $1.71/£1.00 (30 June 2013: $1.52/£1.00). Differences upon retranslation are included in foreign exchange translation differences.
|
|
(b) Net flows in the first half of 2014 were £4,977 million compared with £5,168 million in the first half of 2013, with the decrease being driven by foreign exchange movements. On a constant exchange rate basis net flows increased by 4 per cent from £4,781 million in the first half of 2013 to £4,977 million in 2014, principally as a result of increased variable annuity new business volumes. For definitions of constant exchange rate and actual exchange rate refer to note A1.
|
|
(c) Positive investment-related items and other movements in variable annuity separate account liabilities of £2,718 million for the first six months in 2014 represents positive separate account return mainly following the increase in the US equity market in the period. Fixed annuity, GIC and other business investment and other movements of £463 million primarily reflect the interest credited to the policyholders in the period.
|
|
C4.1(d) UK insurance operations
|
|
(i) Analysis of movements in policyholder liabilities and unallocated surplus of with-profits funds
|
Shareholder-backed funds and subsidiaries
|
|||||
SAIF and PAC with-profits sub-fund
|
Unit-linked liabilities
|
Annuity and
other
long-term
business
|
Total
|
||
Half year 2014 movements
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2014
|
95,837
|
23,652
|
27,127
|
146,616
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
83,853
|
23,652
|
27,127
|
134,632
|
|
- Unallocated surplus of with-profits funds
|
11,984
|
-
|
-
|
11,984
|
|
Reallocation of unallocated surplus for the domestication of the Hong Kong branchnote (a)
|
(1,690)
|
-
|
-
|
(1,690)
|
|
Premiums
|
1,875
|
643
|
1,451
|
3,969
|
|
Surrenders
|
(1,207)
|
(1,010)
|
(23)
|
(2,240)
|
|
Maturities/Deaths
|
(2,346)
|
(314)
|
(887)
|
(3,547)
|
|
Net flows note (b)
|
(1,678)
|
(681)
|
541
|
(1,818)
|
|
Shareholders' transfers post tax
|
(106)
|
-
|
-
|
(106)
|
|
Switches
|
(95)
|
95
|
-
|
-
|
|
Investment-related items and other movements note (c)
|
3,954
|
624
|
1,329
|
5,907
|
|
Foreign exchange translation differences
|
(231)
|
-
|
-
|
(231)
|
|
At 30 June 2014
|
95,991
|
23,690
|
28,997
|
148,678
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
84,932
|
23,690
|
28,997
|
137,619
|
|
- Unallocated surplus of with-profits funds
|
11,059
|
-
|
-
|
11,059
|
|
Half year 2013 movements
|
|||||
At 1 January 2013
|
94,933
|
22,197
|
27,308
|
144,438
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
84,407
|
22,197
|
27,308
|
133,912
|
|
- Unallocated surplus of with-profits funds
|
10,526
|
-
|
-
|
10,526
|
|
Premiums
|
1,790
|
1,428
|
662
|
3,880
|
|
Surrenders
|
(1,063)
|
(1,227)
|
(25)
|
(2,315)
|
|
Maturities/Deaths
|
(2,709)
|
(326)
|
(848)
|
(3,883)
|
|
Net flows note (b)
|
(1,982)
|
(125)
|
(211)
|
(2,318)
|
|
Shareholders' transfers post tax
|
(102)
|
-
|
-
|
(102)
|
|
Switches
|
(104)
|
104
|
-
|
-
|
|
Investment-related items and other movements note (c)
|
1,614
|
1,067
|
(270)
|
2,411
|
|
Foreign exchange translation differences
|
211
|
-
|
-
|
211
|
|
At 30 June 2013
|
94,570
|
23,243
|
26,827
|
144,640
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
83,220
|
23,243
|
26,827
|
133,290
|
|
- Unallocated surplus of with-profits funds
|
11,350
|
-
|
-
|
11,350
|
|
Average policyholder liability balances*
|
|||||
Half year 2014
|
84,393
|
23,671
|
28,062
|
136,126
|
|
Half year 2013
|
83,814
|
22,720
|
27,067
|
133,601
|
|
* Averages have been based on opening and closing balances, and adjusted for acquisitions, disposals and corporate transactions in the period, and exclude unallocated surplus of with-profits funds.
|
|
|
|
Notes
|
|
(a) Up until 31 December 2013, for the purposes of the presentation of unallocated surplus of with-profits within the statement of financial position, the Hong Kong branch balance was reported within the unallocated surplus of the PAC with-profits sub-fund of the UK insurance operations.
|
|
On 1 January 2014, following consultation with the policyholders of PAC and regulators and court approval, the Hong Kong branch of PAC was transferred to separate subsidiaries established in Hong Kong. From this date the unallocated surplus of the Hong Kong with-profits business is reported within the Asia insurance operations segment.
|
|
(b) Net outflows have improved from £2,318 million in the first half of 2013 to £1,818 million in the same period in 2014 primarily as a result of an increased number of bulk annuity transactions in the period leading to an improvement of £752 million in the net flows for annuity and other long term business. The levels of inflows/outflows for unit-linked business remains subject to annual variation as it is driven by corporate pension schemes with transfers in or out from only one or two schemes influencing the level of flows in the year.
|
|
(c) Investment-related items and other movements of £5,907 million primarily reflect a fall in long-term bond yields and gains on investment properties in the first half of 2014.
|
|
|
|
C5 Intangible assets
|
|
|
|
C5.1 Intangible assets attributable to shareholders
|
|
|
|
(a) Goodwill attributable to shareholders
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Cost
|
||||
At beginning of period
|
1,581
|
1,589
|
1,589
|
|
Exchange differences
|
(3)
|
5
|
(8)
|
|
At end of period
|
1,578
|
1,594
|
1,581
|
|
Aggregate impairment
|
(120)
|
(120)
|
(120)
|
|
Net book amount at end of period
|
1,458
|
1,474
|
1,461
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
M&G
|
1,153
|
1,153
|
1,153
|
|
Other
|
305
|
321
|
308
|
|
1,458
|
1,474
|
1,461
|
|
(b) Deferred acquisition costs and other intangible assets attributable to shareholders
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Deferred acquisition costs related to insurance contracts as classified under IFRS 4
|
4,612
|
4,851
|
4,684
|
|
Deferred acquisition costs related to investment management contracts, including life assurance contracts classified as financial instruments and investment management contracts under IFRS 4
|
91
|
97
|
96
|
|
4,703
|
4,948
|
4,780
|
||
Present value of acquired in-force policies for insurance contracts as classified under
IFRS 4 (PVIF)
|
62
|
85
|
67
|
|
Distribution rights and other intangibles
|
1,179
|
505
|
448
|
|
1,241
|
590
|
515
|
||
Total of deferred acquisition costs and other intangible assets
|
5,944
|
5,538
|
5,295
|
2014 £m
|
2013 £m
|
||||||||||||
Deferred acquisition costs
|
|||||||||||||
Asia
|
US
|
UK
|
Asset
management
|
PVIF and
other
intangibles†
|
30 Jun
Total
|
30 Jun
Total
|
31 Dec
Total
|
||||||
note
|
|||||||||||||
Balance at beginning of period:
|
553
|
4,121
|
89
|
17
|
515
|
5,295
|
4,177
|
4,177
|
|||||
Reclassification of Japan Life as held for saleD1
|
-
|
-
|
-
|
-
|
-
|
-
|
(28)
|
(28)
|
|||||
Additions
|
93
|
374
|
-
|
2
|
745
|
1,214
|
757
|
1,230
|
|||||
Acquisition of subsidiaries
|
-
|
-
|
-
|
-
|
13
|
13
|
21
|
21
|
|||||
Amortisation to the income statement:
|
|||||||||||||
Operating profit
|
(55)
|
(239)
|
(6)
|
(2)
|
(20)
|
(322)
|
(311)
|
(643)
|
|||||
Non-operating profit
|
-
|
107
|
-
|
-
|
(4)
|
103
|
239
|
228
|
|||||
(55)
|
(132)
|
(6)
|
(2)
|
(24)
|
(219)
|
(72)
|
(415)
|
||||||
Disposals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
|||||
Exchange differences and other movements
|
(9)
|
(130)
|
-
|
-
|
(8)
|
(147)
|
264
|
(187)
|
|||||
Amortisation of DAC related to net unrealised valuation movements on Jackson's available-for-sale securities recognised within Other Comprehensive Income
|
-
|
(212)
|
-
|
-
|
-
|
(212)
|
419
|
498
|
|||||
Balance at end of period
|
582
|
4,021
|
83
|
17
|
1,241
|
5,944
|
5,538
|
5,295
|
|
† PVIF and other intangibles includes amounts in relation to software rights with additions of £10 million, amortisation of £10 million and exchange losses of £1 million and a balance at 30 June 2014 of £55 million.
|
|
|
|
Note
|
|
|
|
US insurance operations
|
|
Summary balances
|
|
The DAC amount in respect of US insurance operations comprises amounts in respect of:
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Variable annuity business
|
3,930
|
3,917
|
3,716
|
|
Other business
|
747
|
953
|
868
|
|
Cumulative shadow DAC (for unrealised gains/losses booked in Other Comprehensive Income)*
|
(656)
|
(593)
|
(463)
|
|
Total DAC for US operations
|
4,021
|
4,277
|
4,121
|
|
* Consequent upon the positive unrealised valuation movement at half year 2014 of £1,023 million (30 June 2013: negative unrealised valuation movement of £1,707 million; 31 December 2013: negative unrealised valuation movement of £2,089 million), there is a debit of £212 million (30 June 2013: a credit of £419 million; 31 December 2013: a credit of £498 million) for altered 'shadow' DAC amortisation booked within other comprehensive income. These adjustments reflect movement from period to period, in the changes to the pattern of reported gross profits that would have happened if the assets reflected in the statement of financial position had been sold, crystallising the unrealised gains and losses, and the proceeds reinvested at the yields currently available in the market. At 30 June 2014, the cumulative shadow DAC balance as shown in the table above was negative £656 million (30 June 2013: negative £593 million; 31 December 2013: negative £463 million).
|
|
|
|
Overview of the deferral and amortisation of acquisition costs for Jackson
|
|
C6 Borrowings
|
|
|
|
C6.1 Core structural borrowings of shareholder-financed operations
|
2014 £m
|
2013 £m
|
|||||
30 Jun
|
30 Jun
|
31 Dec
|
||||
Holding company operations:
|
||||||
Perpetual subordinated capital securities (Innovative Tier 1)note (i)
|
2,067
|
2,327
|
2,133
|
|||
Subordinated notes (Lower Tier 2)note (iv)
|
1,530
|
834
|
1,529
|
|||
Subordinated debt total
|
3,597
|
3,161
|
3,662
|
|||
Senior debt:note (ii)
|
||||||
£300m 6.875% Bonds 2023
|
300
|
300
|
300
|
|||
£250m 5.875% Bonds 2029
|
249
|
249
|
249
|
|||
Holding company total
|
4,146
|
3,710
|
4,211
|
|||
Prudential Capital bank loannote (iii)
|
275
|
275
|
275
|
|||
Jackson US$250m 8.15% Surplus Notes 2027 (Lower Tier 2)
|
146
|
164
|
150
|
|||
Total (per condensed consolidated statement of financial position)note (v)
|
4,567
|
4,149
|
4,636
|
|
Notes
|
|
(i) These debt classifications are consistent with the treatment of capital for regulatory purposes, as defined in the Prudential Regulation Authority handbook.
|
|
Tier 1 subordinated debt is entirely US$ denominated. The Group has designated all US$3.55 billion (30 Jun 2013: US$3.55 billion; 31 December: US$ 3.55 billion) of its Tier 1 subordinated debt as a net investment hedge under IAS 39 to hedge the currency risks related to the investment in Jackson.
|
|
(ii) The senior debt ranks above subordinated debt in the event of liquidation.
|
|
(iii) The Prudential Capital bank loan of £275 million has been made in two tranches: a £160 million loan maturing on 20 December 2017, currently drawn at a cost of 12 month £LIBOR plus 0.4 per cent and a £115 million loan also maturing on 20 December 2017 and currently drawn at a cost of 12 month £LIBOR plus 0.59 per cent.
|
|
(iv) In December 2013, the Company issued core structural borrowings of £700 million Lower Tier 2 Subordinated notes primarily to UK institutional investors. The proceeds, net of costs, were £695 million.
|
|
(v) The maturity profile, currency and interest rates applicable to the core structural borrowings of shareholder-financed operations of the Group are as detailed in note C6.1 of the Group's consolidated financial statements for the year ended 31 December 2013.
|
|
C6.2 Other borrowings
|
|
|
|
(a) Operational borrowings attributable to shareholder-financed operationsnote (i)
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Borrowings in respect of short-term fixed income securities programmes
|
1,950
|
2,422
|
1,933
|
||
Non-recourse borrowings of US operations
|
17
|
20
|
18
|
||
Other borrowings note (ii)
|
276
|
88
|
201
|
||
Total
|
2,243
|
2,530
|
2,152
|
|
Notes
|
|
(i) In addition to the debt listed above, £200 million Floating Rate Notes were issued by Prudential plc in April 2014 which will mature in October 2014. These Notes have been wholly subscribed by a Group subsidiary and accordingly have been eliminated on consolidation in the Group financial statements. These Notes were originally issued in October 2008 and have been reissued upon their maturity.
|
|
(ii) Other borrowings mainly include senior debt issued through the Federal Home Loan Bank of Indianapolis (FHLB), secured by collateral posted with the FHLB by Jackson.
|
|
|
|
(b) Borrowings attributable to with-profits operations
|
2014 £m
|
2013 £m
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
||
Non-recourse borrowings of consolidated investment funds
|
667
|
727
|
691
|
|
£100m 8.5% undated subordinated guaranteed bonds of Scottish Amicable Finance plc
|
100
|
100
|
100
|
|
Other borrowings (predominantly obligations under finance leases)
|
97
|
97
|
104
|
|
Total
|
864
|
924
|
895
|
|
C7 Tax assets and liabilities
|
|
|
|
C7.1 Deferred tax
|
|
The statement of financial position contains the following deferred tax assets and liabilities in relation to:
|
2014 £m
|
2013 £m
|
2014 £m
|
2013 £m
|
||||||
30 Jun
|
30 Jun
|
31 Dec
|
30 Jun
|
30 Jun
|
31 Dec
|
||||
Deferred tax assets
|
Deferred tax liabilities
|
||||||||
Unrealised losses or gains on investments
|
116
|
261
|
315
|
(1,611)
|
(1,610)
|
(1,450)
|
|||
Balances relating to investment and insurance contracts
|
5
|
10
|
8
|
(469)
|
(466)
|
(451)
|
|||
Short-term timing differences
|
2,001
|
2,283
|
2,050
|
(1,748)
|
(2,019)
|
(1,861)
|
|||
Capital allowances
|
9
|
16
|
10
|
(27)
|
(7)
|
(16)
|
|||
Unused deferred tax losses
|
42
|
67
|
29
|
-
|
-
|
-
|
|||
Total
|
2,173
|
2,637
|
2,412
|
(3,855)
|
(4,102)
|
(3,778)
|
Short-term timing differences
|
Unused tax losses
|
||||
30 Jun
2014 £m
|
Expected
period of
recoverability
|
30 Jun
2014 £m
|
Expected
period of
recoverability
|
||
Asia
|
26
|
1 to 3 years
|
35
|
3 to 5 years
|
|
Jackson
|
1,706
|
With run-off
of in-force book
|
-
|
-
|
|
UK long-term business
|
128
|
1 to 10 years
|
-
|
-
|
|
Other
|
141
|
1 to 10 years
|
7
|
1 to 3 years
|
|
Total
|
2,001
|
42
|
|
|
|
C8 Defined benefit pension schemes
|
2014 £m
|
2013 £m
|
||||||||
PSPS
|
Other
schemes
|
30 Jun
Total
|
30 Jun
Total
|
31 Dec
Total
|
|||||
Underlying economic surplus note (c)
|
745
|
(54)
|
691
|
894
|
646
|
||||
Less: unrecognised surplus
|
(623)
|
-
|
(623)
|
(821)
|
(602)
|
||||
Economic surplus (deficit) (including investment in Prudential insurance policies)note (c)
|
122
|
(54)
|
68
|
73
|
44
|
||||
Attributable to:
|
|||||||||
PAC with-profits fund
|
85
|
(52)
|
33
|
42
|
29
|
||||
Shareholder-backed operations
|
37
|
(2)
|
35
|
31
|
15
|
||||
Consolidation adjustment against policyholder liabilities for investment in Prudential insurance policies
|
-
|
(122)
|
(122)
|
(172)
|
(114)
|
||||
IAS 19 pension asset (liability) on the Group statement of financial position*
|
122
|
(176)
|
(54)
|
(99)
|
(70)
|
|
* At 30 June 2014, the PSPS pension asset of £122 million (30 June 2013: £118 million; 31 December 2013: £124 million) and the other schemes' pension liabilities of £176 million (30 June 2013: £217 million; 31 December 2013: £194 million) were included within 'Other debtors' and 'Provisions' respectively on the consolidated statement of financial position.
|
2014 %
|
2013 %
|
2013 %
|
|||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Discount rate*
|
4.2
|
4.6
|
4.4
|
||
Rate of increase in salaries
|
3.2
|
3.2
|
3.3
|
||
Rate of inflation**
|
|||||
Retail prices index (RPI)
|
3.2
|
3.2
|
3.3
|
||
Consumer prices index (CPI)
|
2.2
|
2.2
|
2.3
|
||
Rate of increase of pensions in payment for inflation:
|
|||||
PSPS:
|
|||||
Guaranteed (maximum 5%)
|
2.5
|
2.5
|
2.5
|
||
Guaranteed (maximum 2.5%)
|
2.5
|
2.5
|
2.5
|
||
Discretionary
|
2.5
|
2.5
|
2.5
|
||
Other schemes
|
3.2
|
3.2
|
3.3
|
|
* The discount rate has been determined by reference to an 'AA' corporate bond index, adjusted where applicable, to allow for the difference in duration between the index and the pension liabilities.
|
|
** The rate of inflation reflects the long-term assumption for the UK RPI or CPI depending on the tranche of the schemes.
|
Half year 2014 £m
|
||||||
(Charge) credit to income statement or other comprehensive income
|
||||||
Surplus
(deficit) in
schemes at
1 January
2014
|
Operating
results
(based on
longer-term
investment
returns)
|
Actuarial and
other gains
and losses
|
Contributions paid
|
Surplus
(deficit)
in schemes
at 30 June
2014
|
||
All schemes
|
||||||
Underlying position (without the effect of IFRIC 14)
|
||||||
Surplus
|
646
|
(4)
|
21
|
28
|
691
|
|
Less: amount attributable to PAC with-profits fund
|
(457)
|
(2)
|
(10)
|
(8)
|
(477)
|
|
Shareholders' share:
|
||||||
Gross of tax surplus (deficit)
|
189
|
(6)
|
11
|
20
|
214
|
|
Related tax
|
(38)
|
1
|
(2)
|
(4)
|
(43)
|
|
Net of shareholders' tax
|
151
|
(5)
|
9
|
16
|
171
|
|
Application of IFRIC 14 for the derecognition of PSPS surplus
|
||||||
Derecognition of surplus
|
(602)
|
(13)
|
(8)
|
-
|
(623)
|
|
Less: amount attributable to PAC with-profits fund
|
428
|
9
|
7
|
-
|
444
|
|
Shareholders' share:
|
||||||
Gross of tax surplus (deficit)
|
(174)
|
(4)
|
(1)
|
-
|
(179)
|
|
Related tax
|
35
|
1
|
-
|
-
|
36
|
|
Net of shareholders' tax
|
(139)
|
(3)
|
(1)
|
-
|
(143)
|
|
With the effect of IFRIC 14
|
||||||
Surplus (deficit)
|
44
|
(17)
|
13
|
28
|
68
|
|
Less: amount attributable to PAC with-profits fund
|
(29)
|
7
|
(3)
|
(8)
|
(33)
|
|
Shareholders' share:
|
||||||
Gross of tax surplus (deficit)
|
15
|
(10)
|
10
|
20
|
35
|
|
Related tax
|
(3)
|
2
|
(2)
|
(4)
|
(7)
|
|
Net of shareholders' tax
|
12
|
(8)
|
8
|
16
|
28
|
2014
|
2013
|
|||||||
PSPS
|
Other
schemes
|
30 Jun
Total
|
30 Jun*
Total
|
31 Dec
Total
|
||||
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
|||
Equities:
|
||||||||
UK
|
132
|
79
|
211
|
3
|
204
|
209
|
||
Overseas
|
10
|
312
|
322
|
5
|
280
|
329
|
||
Bonds:
|
||||||||
Government
|
4,420
|
339
|
4,759
|
67
|
4,854
|
4,599
|
||
Corporate
|
873
|
114
|
987
|
14
|
643
|
822
|
||
Asset-backed securities
|
71
|
23
|
94
|
1
|
65
|
62
|
||
Derivatives
|
127
|
4
|
131
|
2
|
208
|
97
|
||
Properties
|
44
|
53
|
97
|
1
|
129
|
115
|
||
Other assets
|
516
|
25
|
541
|
7
|
567
|
711
|
||
Total value of assets
|
6,193
|
949
|
7,142
|
100
|
6,950
|
6,944
|
|
* The 30 June 2013 comparatives have been reclassified to align to the 30 June 2014 and 31 December 2013's asset categorisation.
|
|
|
|
(d) Sensitivity of the pension scheme liabilities to key variables
|
Assumption applied
|
Sensitivity change in assumption
|
Impact of sensitivity on scheme liabilities on IAS 19 basis
|
|||||||||
2014
|
2013
|
2014
|
2013
|
||||||||
30 Jun
|
30 Jun
|
31 Dec
|
30 Jun
|
30 Jun
|
31 Dec
|
||||||
Discount rate
|
4.2%
|
4.6%
|
4.4%
|
Decrease by 0.2%
|
Increase in scheme liabilities
|
||||||
by:
|
|||||||||||
PSPS
|
3.3%
|
3.4%
|
3.3%
|
||||||||
Other schemes
|
5.0%
|
5.0%
|
5.1%
|
||||||||
Discount rate
|
4.2%
|
4.6%
|
4.4%
|
Increase by 0.2%
|
Decrease in scheme liabilities
|
||||||
by:
|
|||||||||||
PSPS
|
3.1%
|
3.2%
|
3.1%
|
||||||||
Other schemes
|
4.7%
|
4.7%
|
4.7%
|
||||||||
Rate of inflation
|
RPI: 3.2%
|
3.2%
|
3.3%
|
RPI: Decrease by 0.2%
|
Decrease in scheme liabilities
|
||||||
by:
|
|||||||||||
CPI: 2.2%
|
2.2%
|
2.3%
|
CPI: Decrease by 0.2%
|
PSPS
|
0.7%
|
0.7%
|
0.7%
|
||||
with consequent reduction
|
Other schemes
|
4.1%
|
4.3%
|
4.6%
|
|||||||
in salary increases
|
|||||||||||
Mortality rate
|
Increase life expectancy
|
Increase in scheme
|
|||||||||
by 1 year
|
liabilities by:
|
||||||||||
PSPS
|
3.0%
|
2.6%
|
2.7%
|
||||||||
Other schemes
|
3.0%
|
2.5%
|
2.7%
|
||||||||
|
C9 Share capital, share premium and own shares
|
30 Jun 2014
|
30 Jun 2013
|
31 Dec 2013
|
|||||||||
Number of ordinary shares
|
Share
capital
|
Share
premium
|
Number of ordinary shares
|
Share
capital
|
Share premium
|
Number of ordinary shares
|
Share
capital
|
Share
premium
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||
Issued shares of 5p each fully paid:
|
|||||||||||
At 1 January
|
2,560,381,736
|
128
|
1,895
|
2,557,242,352
|
128
|
1,889
|
2,557,242,352
|
128
|
1,889
|
||
Shares issued under share-based schemes
|
5,845,737
|
-
|
8
|
2,036,258
|
-
|
1
|
3,139,384
|
-
|
6
|
||
At end of period
|
2,566,227,473
|
128
|
1,903
|
2,559,278,610
|
128
|
1,890
|
2,560,381,736
|
128
|
1,895
|
Number of shares
to subscribe for
|
Share price
range
|
Exercisable
by year
|
||
from
|
to
|
|||
30 June 2014
|
7,617,023
|
288p
|
901p
|
2019
|
30 June 2013
|
9,014,837
|
288p
|
629p
|
2018
|
31 December 2013
|
10,233,986
|
288p
|
901p
|
2019
|
Number of shares
purchased
(in millions)
|
Cost
£m
|
|
Half year 2014
|
6.2
|
81.9
|
Half year 2013
|
2.9
|
31.4
|
Full year 2013
|
4.4
|
53.8
|
|
|
|
D OTHER NOTES
|
|
|
|
D1 Held for sale Japan Life business
|
2014 £m
|
2013 £m
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Assets
|
|||||
Investments
|
934
|
1,095
|
956
|
||
Other assets
|
72
|
119
|
80
|
||
1,006
|
1,214
|
1,036
|
|||
Adjustment for remeasurement of the carrying value to fair value less costs to sell
|
(131)
|
(135)
|
(120)
|
||
Assets held for sale
|
875
|
1,079
|
916
|
||
Liabilities
|
|||||
Policyholder liabilities
|
783
|
970
|
814
|
||
Other liabilities
|
45
|
56
|
54
|
||
Liabilities held for sale
|
828
|
1,026
|
868
|
||
Net assets
|
47
|
53
|
48
|
|
D2 Domestication of the Hong Kong branch business
|
|
D3 Contingencies and related obligations
|
|
|
|
D5 Related party transactions
|
|
|
|
- the condensed consolidated financial statements have been prepared in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the European Union;
|
|
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the six months ended 30 June 2014, and their impact on the condensed consolidated financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and
|
|
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place during the six months ended 30 June 2014 and that have materially affected the financial position or the performance of the Group during the period and changes in the related party transactions described in the Group's consolidated financial statements for the year ended 31 December 2013.
|
|
I Analysis of long-term insurance business pre-tax IFRS operating profit based on longer-term investment returns by driver
|
|
i Spread income represents the difference between net investment income (or premium income in the case of the UK annuities new business) and amounts credited to certain policyholder accounts. It excludes the operating investment return on shareholder net assets, which has been separately disclosed as expected return on shareholder assets.
|
|
ii Fee income represents profits driven by net investment performance, being asset management fees that vary with the size of the underlying policyholder funds net of investment management expenses.
|
|
iii With-profits business represents the gross of tax shareholders' transfer from the with-profits fund for the period.
|
|
iv Insurance margin primarily represents profits derived from the insurance risks of mortality and morbidity.
|
|
v Margin on revenues primarily represents amounts deducted from premiums to cover acquisition costs and administration expenses.
|
|
vi Acquisition costs and administration expenses represent expenses incurred in the period attributable to shareholders. It excludes items such as restructuring costs and Solvency II costs which are not included in the segment profit for insurance as well as items that are more appropriately included in other source of earnings lines (eg investment expenses are netted against investment income as part of spread income or fee income as appropriate).
|
|
vii DAC adjustments comprises DAC amortisation for the period, excluding amounts related to short-term fluctuations in investment returns, net of costs deferred in respect of new business.
|
Half year 2014 £m
|
||||||
Asia
|
US
|
UK
|
Unallocated
|
Total
|
||
note (ii)
|
||||||
Spread income
|
62
|
364
|
131
|
-
|
557
|
|
Fee income
|
74
|
658
|
32
|
-
|
764
|
|
With-profits
|
15
|
-
|
135
|
-
|
150
|
|
Insurance margin
|
314
|
328
|
38
|
-
|
680
|
|
Margin on revenues
|
724
|
-
|
84
|
-
|
808
|
|
Expenses:
|
||||||
Acquisition costs
|
(473)
|
(477)
|
(50)
|
-
|
(1,000)
|
|
Administration expenses
|
(304)
|
(333)
|
(64)
|
-
|
(701)
|
|
DAC adjustments
|
40
|
135
|
(6)
|
-
|
169
|
|
Expected return on shareholder assets
|
31
|
11
|
74
|
-
|
116
|
|
Long-term business operating profit
|
483
|
686
|
374
|
-
|
1,543
|
|
Asset management operating profit
|
42
|
(5)
|
249
|
-
|
286
|
|
GI commission
|
-
|
-
|
12
|
-
|
12
|
|
Other income and expenditurenote (i)
|
-
|
-
|
-
|
(320)
|
(320)
|
|
Total operating profit based on longer-term investment returnsnote (ii)
|
525
|
681
|
635
|
(320)
|
1,521
|
Half year 2013 £m AER
|
||||||
Asia
|
US
|
UK
|
Unallocated
|
Total
|
||
note (ii)
|
||||||
Spread income
|
56
|
377
|
102
|
-
|
535
|
|
Fee income
|
80
|
554
|
33
|
-
|
667
|
|
With-profits
|
22
|
-
|
133
|
-
|
155
|
|
Insurance margin
|
303
|
262
|
48
|
-
|
613
|
|
Margin on revenues
|
778
|
-
|
80
|
858
|
||
Expenses:
|
||||||
Acquisition costs
|
(502)
|
(465)
|
(54)
|
-
|
(1,021)
|
|
Administration expenses
|
(300)
|
(323)
|
(59)
|
-
|
(682)
|
|
DAC adjustments
|
9
|
173
|
(7)
|
-
|
175
|
|
Expected return on shareholder assets
|
28
|
4
|
65
|
-
|
97
|
|
Long-term business operating profit
|
474
|
582
|
341
|
-
|
1,397
|
|
Asset management operating profit
|
38
|
34
|
225
|
-
|
297
|
|
GI commission
|
-
|
-
|
15
|
-
|
15
|
|
Other income and expenditurenote (i)
|
-
|
-
|
-
|
(294)
|
(294)
|
|
Total operating profit based on longer-term investment returnsnote (ii)
|
512
|
616
|
581
|
(294)
|
1,415
|
|
* The additional financial information is not covered by the KPMG independent review opinion.
|
Half year 2013 £m CER
|
||||||
Asia
|
US
|
UK
|
Unallocated
|
Total
|
||
note (ii)
|
||||||
Spread income
|
49
|
348
|
102
|
-
|
499
|
|
Fee income
|
69
|
513
|
33
|
-
|
615
|
|
With-profits
|
20
|
-
|
133
|
-
|
153
|
|
Insurance margin
|
261
|
242
|
48
|
-
|
551
|
|
Margin on revenues
|
669
|
-
|
80
|
-
|
749
|
|
Expenses:
|
||||||
Acquisition costs
|
(433)
|
(430)
|
(54)
|
-
|
(917)
|
|
Administration expenses
|
(260)
|
(299)
|
(59)
|
-
|
(618)
|
|
DAC adjustments
|
8
|
160
|
(7)
|
-
|
161
|
|
Expected return on shareholder assets
|
23
|
4
|
65
|
-
|
92
|
|
Long-term business operating profit
|
406
|
538
|
341
|
-
|
1,285
|
|
Asset management operating profit
|
34
|
31
|
225
|
-
|
290
|
|
GI commission
|
-
|
-
|
15
|
-
|
15
|
|
Other income and expenditurenote (i)
|
-
|
-
|
-
|
(294)
|
(294)
|
|
Total operating profit based on longer-term investment returnsnote (ii)
|
440
|
569
|
581
|
(294)
|
1,296
|
|
Notes
|
|
(i) Including restructuring and Solvency II implementation costs.
|
|
(ii) The profit analysis above excludes the results of the life insurance business of Japan which is held for sale.
|
Total
|
||||||||||||
Half year 2014
|
Half year 2013 AER
|
Half year 2013 CER
|
||||||||||
note (iv)
|
note (iv)
|
notes (iv),(v)
|
||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
||||
note (iii)
|
note (ii)
|
note (iii)
|
note (ii)
|
note (iii)
|
note (ii)
|
|||||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
557
|
64,741
|
172
|
535
|
65,424
|
164
|
499
|
62,492
|
160
|
|||
Fee income
|
764
|
106,052
|
144
|
667
|
93,512
|
143
|
615
|
87,678
|
140
|
|||
With-profits
|
150
|
98,046
|
31
|
155
|
97,336
|
32
|
153
|
96,352
|
32
|
|||
Insurance margin
|
680
|
613
|
551
|
|||||||||
Margin on revenues
|
808
|
858
|
749
|
|||||||||
Expenses:
|
||||||||||||
Acquisition costsnote (i)
|
(1,000)
|
2,300
|
(43)%
|
(1,021)
|
2,162
|
(47)%
|
(917)
|
1,974
|
(46)%
|
|||
Administration expenses
|
(701)
|
178,649
|
(78)
|
(682)
|
166,130
|
(82)
|
(618)
|
156,839
|
(79)
|
|||
DAC adjustments
|
169
|
175
|
161
|
|||||||||
Expected return on shareholder assets
|
116
|
97
|
92
|
|||||||||
Operating profit
|
1,543
|
1,397
|
1,285
|
|
(i) The ratio for acquisition costs is calculated as a percentage of APE sales including with-profits sales. Acquisition costs include only those relating to shareholder-backed business.
|
|
(ii) Margin represents the operating return earned in the period as a proportion of the relevant class of policyholder liabilities excluding unallocated surplus. The margin is on an annualised basis in which half year profits are annualised by multiplying by two.
|
|
(iii) For UK and Asia, opening and closing policyholder liabilities have been used to derive an average balance for the period, as a proxy for average balances throughout the period. The calculation of average liabilities for Jackson is derived from month end balances throughout the period as opposed to opening and closing balances only. Average liabilities for spread income are based on the general account liabilities to which spread income attaches. In addition, for REALIC (acquired in 2012), which are included in the average liability to calculate the administration expense margin, the calculation excludes the liabilities reinsured to third parties prior to the acquisition by Jackson. Average liabilities are adjusted for business acquisitions and disposals in the period.
|
|
(iv) The half year 2014 and half year 2013 analyses exclude the results of the held for sale life insurance business of Japan in both the individual profit and average liability amounts shown in the table above.
|
|
(v) The half year 2013 comparative information has been presented at Actual Exchange Rate (AER) and Constant Exchange Rates (CER) so as to eliminate the impact of exchange translation. CER results are calculated by translating prior period results using the current period foreign exchange rates. All CER profit figures have been translated at current period average rates. For Asia CER average liability calculations the policyholder liabilities have been translated using current period opening and closing exchange rates. For the US CER average liability calculations the policyholder liabilities have been translated at the current period month end closing exchange rates. See also Note A1.
|
|
Margin analysis of long-term insurance business - Asia
|
Asia
|
||||||||||||
Half year 2014
|
Half year 2013 AER
|
Half year 2013 CER
|
||||||||||
note (ii)
|
note (ii)
|
notes (ii),(v)
|
||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
||||
note (iii) (v)
|
note (iii)
|
note (iii)
|
||||||||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
62
|
8,472
|
146
|
56
|
7,220
|
155
|
49
|
6,653
|
147
|
|||
Fee income
|
74
|
14,204
|
104
|
80
|
14,253
|
112
|
69
|
12,772
|
108
|
|||
With-profits
|
15
|
13,653
|
22
|
22
|
13,522
|
33
|
20
|
12,538
|
32
|
|||
Insurance margin
|
314
|
303
|
261
|
|||||||||
Margin on revenues
|
724
|
778
|
669
|
|||||||||
Expenses:
|
||||||||||||
Acquisition costsnote (i)
|
(473)
|
996
|
(47)%
|
(502)
|
1,010
|
(50)%
|
(433)
|
882
|
(49)%
|
|||
Administration expenses
|
(304)
|
22,676
|
(268)
|
(300)
|
21,473
|
(279)
|
(260)
|
19,425
|
(268)
|
|||
DAC adjustmentsnote (iv)
|
40
|
9
|
8
|
|||||||||
Expected return on shareholder assets
|
31
|
28
|
23
|
|||||||||
Operating profit
|
483
|
474
|
406
|
|
Notes
|
|
(i) The ratio for acquisition costs is calculated as a percentage of APE sales including with-profits sales. Acquisition costs include only those relating to shareholder-backed business.
|
|
(ii) The analysis excludes the results of the life insurance business of Japan in both the individual profit and the average liability amounts for both 2013 and 2014.
|
|
(iii) Opening and closing policyholder liabilities, adjusted for corporate transactions, have been used to derive an average balance for the year, as a proxy for average balances throughout the year.
|
|
(iv) The DAC adjustment contains £2 million in respect of joint ventures in half year 2014.
|
|
(v) Constant Exchange Rates (CER) results are calculated by translating prior period results using the current period foreign exchange rates. All CER profit figures have been translated at current period average rates and for the average liability calculations the policyholder liability balances have been translated at the current period opening and closing exchange rates.
|
|
|
|
• Spread income has increased by 27 per cent at constant exchange rates (AER 11 per cent) to £62 million in half year 2014, predominantly reflecting the growth of the Asian non-linked policyholder liabilities.
|
|
• Fee income has increased by 7 per cent at constant exchange rates (AER 8 per cent decrease) to £74 million in half year 2014, broadly in line with the increase in movement in average unit-linked liabilities.
|
|
• Insurance margin has increased by 20 per cent at constant exchange rates (AER 4 per cent) to £314 million in half year 2014 predominantly reflecting the continued growth of the in-force book, which contains a relatively high proportion of risk-based products and management action on claims controls and pricing. Half year 2014 insurance margin includes non-recurring items of £3 million (half year 2013: £23 million at actual exchange rates; £19 million at constant exchange rates).
|
|
• Excluding the adverse impact of currency fluctuations, margin on revenues has increased by £55 million from £669 million in half year 2013 to £724 million in half year 2014 primarily reflecting higher premium income recognised in the period.
|
|
• Acquisition costs have increased by 9 per cent at constant exchange rates (AER 6 per cent decrease) to £473 million in half year 2014, compared to the 13 per cent increase in sales (AER 1 per cent decrease), resulting in a modest decrease in the acquisition costs ratio. The analysis above uses shareholder acquisition costs as a proportion of total APE. If with-profits sales were excluded from the denominator the acquisition cost ratio would become 68 per cent (half year 2013: 67 per cent at constant exchange rates). The small increase being the result of changes to product and country mix.
|
|
• Administration expenseshave increased by 17 per cent at constant exchange rates (AER 1 per cent) to £304 million in half year 2014 as the business continues to invest in developing its infrastructure to keep pace with the growth in the business. On constant exchange rates the administration expense ratio remains in line with prior period at 268 basis points.
|
|
• Expected return on shareholder assets has increased from £28 million in half year 2013 to £31 million in half year 2014 primarily due to higher income from increased shareholder assets offset by the adverse effects of currency translation.
|
US
|
||||||||||||
Half year 2014
|
Half year 2013 AER
|
Half year 2013 CER
|
||||||||||
note (iii)
|
||||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
||||
note (ii)
|
note (ii)
|
note (ii)
|
||||||||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
364
|
28,207
|
258
|
377
|
31,137
|
242
|
348
|
28,772
|
242
|
|||
Fee income
|
658
|
68,177
|
193
|
554
|
56,539
|
196
|
513
|
52,186
|
197
|
|||
Insurance margin
|
328
|
262
|
242
|
|||||||||
Expenses
|
||||||||||||
Acquisition costsnote (i)
|
(477)
|
871
|
(55)%
|
(465)
|
797
|
(58)%
|
(430)
|
737
|
(58)%
|
|||
Administration expenses
|
(333)
|
104,240
|
(64)
|
(323)
|
94,870
|
(68)
|
(299)
|
87,627
|
(68)
|
|||
DAC adjustments
|
135
|
173
|
160
|
|||||||||
Expected return on shareholder assets
|
11
|
4
|
4
|
|||||||||
Operating profit
|
686
|
582
|
538
|
|
(i) The ratio for acquisition costs is calculated as a percentage of APE sales.
|
|
(ii) The calculation of average liabilities for Jackson is derived from month end balances throughout the period as opposed to opening and closing balances only. Average liabilities for spread income are based on the general account liabilities to which spread income attaches. Average liabilities used to calculate the administrative expense margin exclude the REALIC liabilities reinsured to third parties prior to the acquisition by Jackson.
|
|
(iii) Constant Exchange Rates (CER) results are calculated by translating prior period results using the current period foreign exchange rates. All CER profit figures have been translated at the current period average rate and for the average liability calculations the policyholder liability balances have been translated at the current period month end-closing exchange rates.
|
|
|
|
• Spread income has increased by 5 per cent at constant exchange rates (AER reduced by 3 per cent) to £364 million in first half 2014. The reported spread margin increased to 258 basis points from 242 basis points in the first half of 2013, primarily as a result of lower crediting rates. In addition, spread income benefited from swap transactions previously entered into to more closely match the overall asset and liability duration. Excluding this effect, the spread margin would have been 185 basis points (half year 2013: 183 basis points on both AER and CER bases).
|
|
• Fee income has increased by 28 per cent at constant exchange rates (AER 19 per cent) to £658 million during the first half of 2014, due to higher average separate account balances resulting from positive net cash flows from variable annuity business and market appreciation over the past 12 months. Fee income margin has remained broadly consistent with the prior period at 193 basis points (half year 2013 at 197 basis points at constant exchange rates; 196 basis points at actual exchange rates), with the decrease primarily attributable to a change in the mix of business.
|
|
• Insurance margin represents operating profits from insurance risks, including variable annuity guarantees and other sundry items. Positive net flows from variable annuity business with life contingent and other guarantee fees, coupled with a benefit from re-pricing actions, have increased the insurance margin to £328 million in the first half of 2014.
|
|
• Acquisition costs, which are commissions and expenses incurred to acquire new business, including those that are not deferrable, have increased to £477 million reflecting higher volumes. As a percentage of APE, acquisition costs have decreased to 55 per cent for half year 2014, compared to 58 per cent in half year 2013 due to the continued shift towards producers selecting asset-based commissions which are treated as an administrative expense in this analysis, rather than front end commissions.
|
|
• Administration expenses increased to £333 million during the first half of 2014 compared to £299 million for the first half of 2013 at a constant exchange rate (AER £323 million) primarily as a result of higher asset based commissions paid on the larger 2014 separate account balance. These are paid on policy anniversary dates and are treated as an administration expense in this analysis. Excluding these trail commissions, the resulting administration expense ratio would be lower at 37 basis points from 45 basis points (on both constant and actual exchange rate bases) in the first half of 2013, reflecting the benefits of operational leverage.
|
|
• DAC adjustments decreased to £135 million during the first half of 2014 compared to £160 million at a constant exchange rate (AER £173 million) during the first half of 2013. This reflects the interplay between higher DAC amortisation charges on costs previously deferred (reflecting business growth), which is outpacing the rate at which current period acquisition costs are being deferred. Certain acquisition costs are not fully deferrable, resulting in new business strain of £103 million for the first half of 2014 (half year 2013: £86 million on constant exchange rate basis; £93 million on actual exchange rate basis) mainly reflecting the increase in sales in the period.
|
Half year 2014 £m
|
Half year 2013 £m AER
|
Half year 2013 £m CER
|
|||||||||||||
note
|
|||||||||||||||
Acquisition costs
|
Acquisition costs
|
Acquisition costs
|
|||||||||||||
Other operating profits
|
Incurred
|
Deferred
|
Total
|
Other operating profits
|
Incurred
|
Deferred
|
Total
|
Other operating profits
|
Incurred
|
Deferred
|
Total
|
||||
Total operating profit before acquisition costs and DAC adjustments
|
1,028
|
1,028
|
874
|
874
|
808
|
808
|
|||||||||
Less new business strain
|
(477)
|
374
|
(103)
|
(465)
|
372
|
(93)
|
(430)
|
344
|
(86)
|
||||||
|
|||||||||||||||
Other DAC adjustments - amortisation of previously deferred acquisition costs:
|
|
||||||||||||||
Normal
|
(249)
|
(249)
|
(219)
|
(219)
|
(203)
|
(203)
|
|||||||||
Deceleration
|
10
|
10
|
20
|
20
|
19
|
19
|
|||||||||
Total
|
1,028
|
(477)
|
135
|
686
|
874
|
(465)
|
173
|
582
|
808
|
(430)
|
160
|
538
|
UK
|
||||||||
Half year 2014
|
Half year 2013
|
|||||||
Average
|
Average
|
|||||||
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
|||
note (ii)
|
note (ii)
|
|||||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
||
Spread income
|
131
|
28,062
|
93
|
102
|
27,067
|
75
|
||
Fee income
|
32
|
23,671
|
27
|
33
|
22,720
|
29
|
||
With-profits
|
135
|
84,393
|
32
|
133
|
83,814
|
32
|
||
Insurance margin
|
38
|
48
|
||||||
Margin on revenues
|
84
|
80
|
||||||
Expenses:
|
||||||||
Acquisition costsnote (i)
|
(50)
|
433
|
(12)%
|
(54)
|
355
|
(15)%
|
||
Administration expenses
|
(64)
|
51,733
|
(25)
|
(59)
|
49,787
|
(24)
|
||
DAC adjustments
|
(6)
|
(7)
|
||||||
Expected return on shareholders' assets
|
74
|
65
|
||||||
Operating profit
|
374
|
341
|
|
(i) The ratio for acquisition costs is calculated as a percentage of APE sales including with-profits sales. Acquisition costs include only those relating to shareholder-backed business.
|
|
(ii) Opening and closing policyholder liabilities have been used to derive an average balance for the period, as a proxy for average balances throughout the period.
|
|
Analysis of UK operating profit drivers:
|
|
• Spread income has increased 28 per cent from £102 million in half year 2013 to £131 million in half year 2014 principally due to the increase in profit from bulk annuity transactions, partially offset by lower individual annuity sales in half year 2014. This has increased the margin from 75 basis points in half year 2013 to 93 basis points in half year 2014.
|
|
• Insurance margin has decreased from £48 million in half year 2013 to £38 million in half year 2014. Improved profits from the UK protection business and favourable mortality experience on the UK annuity book are offset by the non-recurrence of the benefit in 2013 of a longevity swap on certain aspects of the UK's annuity back-book liabilities.
|
|
• Acquisition costs as a percentage of new business sales in half year 2014 decreased to 12 per cent from 15 per cent at half year 2013, principally driven by the effect of higher bulk annuity sales in the year, which traditionally are less capital intensive. The ratio above expresses the percentage of shareholder acquisition costs as a percentage of total APE sales. It is therefore impacted by the level of with-profit sales in the year. Acquisition costs as a percentage of shareholder-backed new business sales, excluding the bulk annuity transactions, were 35 per cent in half year 2014 (half year 2013: 34 per cent).
|
|
• Administration expenses at £64 million are £5 million higher than for half year 2013, reflecting an increase in the proposition development spend following the UK Budget announcement. The administration expense ratio remains broadly in line with the prior period at 25 basis points (half year 2013: 24 basis points).
|
|
• Expected return on shareholder assets has increased from £65 million in half year 2013 to £74 million in half year 2014 principally due to higher IFRS shareholders' funds.
|
|
|
|
II Asia operations - analysis of IFRS operating profit by territory
|
Half year
2014 £m
|
AER
Half year
2013 £m
|
CER
Half year
2013 £m
|
AER
vs Half year
2013
|
CER
vs Half year
2013
|
Full year
2013 £m
|
||||
Hong Kong
|
51
|
51
|
47
|
0%
|
9%
|
101
|
|||
Indonesia
|
139
|
137
|
105
|
1%
|
32%
|
291
|
|||
Malaysia
|
61
|
73
|
66
|
(16)%
|
(8)%
|
137
|
|||
Philippines
|
11
|
9
|
8
|
22%
|
38%
|
18
|
|||
Singapore
|
99
|
104
|
94
|
(5)%
|
5%
|
219
|
|||
Thailand
|
25
|
11
|
10
|
127%
|
150%
|
53
|
|||
Vietnam
|
27
|
16
|
14
|
69%
|
93%
|
54
|
|||
SE Asia Operations inc. Hong Kong
|
413
|
401
|
344
|
3%
|
20%
|
873
|
|||
China
|
8
|
6
|
6
|
33%
|
33%
|
10
|
|||
India
|
24
|
26
|
21
|
(8)%
|
14%
|
51
|
|||
Korea
|
17
|
8
|
7
|
113%
|
143%
|
17
|
|||
Taiwan
|
7
|
4
|
4
|
75%
|
75%
|
12
|
|||
Other
|
(4)
|
-
|
(1)
|
n/a
|
n/a
|
(4)
|
|||
Non-recurrent itemsnote (ii)
|
19
|
31
|
27
|
(39)%
|
(30)%
|
44
|
|||
Total insurance operationsnote (i)
|
484
|
476
|
408
|
2%
|
19%
|
1,003
|
|||
Development expenses
|
(1)
|
(2)
|
(2)
|
50%
|
50%
|
(2)
|
|||
Total long-term business operating profitnote (iii)
|
483
|
474
|
406
|
2%
|
19%
|
1,001
|
|||
Eastspring Investments
|
42
|
38
|
34
|
11%
|
24%
|
74
|
|||
Total Asia operations
|
525
|
512
|
440
|
3%
|
19%
|
1,075
|
|
Notes
|
|
(i) Analysis of operating profit between new and in-force business
|
|
The result for insurance operations comprises amounts in respect of new business and business in-force as follows:
|
2014 £m
|
2013 £m
|
|||||
Half year
|
AER
Half year
|
CER
Half year
|
Full year
|
|||
New business strain†
|
(19)
|
(23)
|
(22)
|
(15)
|
||
Business in force
|
484
|
468
|
403
|
974
|
||
Non-recurrent itemsnote (ii)
|
19
|
31
|
27
|
44
|
||
Total
|
484
|
476
|
408
|
1,003
|
|
† The IFRS new business strain corresponds to approximately 2 per cent of new business APE sales for 2014 (half year 2013: approximately 2 per cent; full year 2013 approximately 1 per cent).
|
|
|
|
(ii) Other non-recurrent items of £19 million in 2014 (half year 2013: £31 million; full year 2013: £44 million) represent a small number of items that are not anticipated to re-occur in subsequent years.
|
|
(iii) To facilitate comparisons of operating profit based on longer-term investment returns that reflect the Group's retained operations, the results attributable to the held for sale Japan Life business are not included within the long- term business operating profit for Asia. The Japan Life business contributed an operating profit of nil in 2014 (half year 2013: profit of £5 million; full year 2013: profit of £3 million).
|
|
|
|
III Analysis of asset management operating profit based on longer-term investment returns
|
Half year 2014 £m
|
|||||
M&G
|
Eastspring
Investments
|
Prudential
Capital
|
US
|
Total
|
|
note (ii)
|
note (ii)
|
||||
Operating income before performance-related fees
|
463
|
111
|
64
|
139
|
777
|
Performance-related fees
|
7
|
-
|
-
|
-
|
7
|
Operating income(net of commission)note (i)
|
470
|
111
|
64
|
139
|
784
|
Operating expensenote (i)
|
(249)
|
(65)
|
(42)
|
(144)
|
(500)
|
Share of associate's results
|
6
|
-
|
-
|
-
|
6
|
Group's share of tax on joint ventures' operating profit
|
-
|
(4)
|
-
|
-
|
(4)
|
Operating profit based on longer-term investment returns
|
227
|
42
|
22
|
(5)
|
286
|
Average funds under management
|
£242.9bn
|
£62.4bn
|
|||
Margin based on operating income*
|
38bps
|
36bps
|
|||
Cost / income ratio**
|
54%
|
59%
|
|||
Half year 2013 £m
|
|||||
M&G
|
Eastspring
Investments
|
Prudential
Capital
|
US
|
Total
|
|
note (ii)
|
note (ii)
|
||||
Operating income before performance-related fees
|
421
|
109
|
56
|
181
|
767
|
Performance-related fees
|
4
|
1
|
-
|
-
|
5
|
Operating income(net of commission)note (i)
|
425
|
110
|
56
|
181
|
772
|
Operating expensenote (i)
|
(226)
|
(68)
|
(35)
|
(147)
|
(476)
|
Share of associate's results
|
5
|
-
|
-
|
-
|
5
|
Group's share of tax on joint ventures' operating profit
|
-
|
(4)
|
-
|
-
|
(4)
|
Operating profit based on longer-term investment returns
|
204
|
38
|
21
|
34
|
297
|
Average funds under management
|
£230.9bn
|
£62.7bn
|
|||
Margin based on operating income*
|
36bps
|
35bps
|
|||
Cost / income ratio**
|
54%
|
62%
|
|||
Full year 2013 £m
|
|||||
M&G
|
Eastspring
Investments
|
Prudential
Capital
|
US
|
Total
|
|
note (ii)
|
note (ii)
|
||||
Operating income before performance-related fees
|
863
|
215
|
121
|
362
|
1,561
|
Performance-related fees
|
25
|
1
|
-
|
-
|
26
|
Operating income(net of commission)note (i)
|
888
|
216
|
121
|
362
|
1,587
|
Operating expensenote (i)
|
(505)
|
(134)
|
(75)
|
(303)
|
(1,017)
|
Share of associate's results
|
12
|
-
|
-
|
-
|
12
|
Group's share of tax on joint ventures' operating profit
|
-
|
(8)
|
-
|
-
|
(8)
|
Operating profit based on longer-term investment returns
|
395
|
74
|
46
|
59
|
574
|
Average funds under management
|
£233.8bn
|
£61.9bn
|
|||
Margin based on operating income*
|
37bps
|
35bps
|
|||
Cost / income ratio**
|
59%
|
62%
|
|
Notes
|
|
(i) Operating income and expense includes the Group's share of contribution from joint ventures (but excludes any contribution from associates). In the income statement as shown in note B2 of the IFRS financial statements, the net post-tax income of the joint ventures and associates is shown as a single item.
|
|
(ii) M&G and Eastspring Investments can be further analysed as follows:
|
M&G
|
Eastspring Investments
|
|||||||||||||
Operating income before performance related fees
|
Operating income before performance related fees
|
|||||||||||||
Retail
|
Margin
of FUM*
|
Institu-
tional†
|
Margin
of FUM*
|
Total
|
Margin
of FUM*
|
|
Retail
|
Margin
of FUM*
|
Institu-
tional†
|
Margin
of FUM*
|
Total
|
Margin
of FUM*
|
||
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
|||
30-Jun-14
|
291
|
86
|
172
|
20
|
463
|
38
|
30-Jun-14
|
65
|
62
|
46
|
22
|
111
|
36
|
|
30-Jun-13
|
265
|
89
|
156
|
18
|
421
|
36
|
30-Jun-13
|
64
|
60
|
45
|
22
|
109
|
35
|
|
31-Dec-13
|
550
|
89
|
313
|
18
|
863
|
37
|
31-Dec-13
|
127
|
60
|
88
|
22
|
215
|
35
|
|
* Margin represents operating income before performance related fees as a proportion of the related funds under management (FUM). Half year figures have been annualised by multiplying by two. Monthly closing internal and external funds managed by the respective entity have been used to derive the average. Any funds held by the Group's insurance operations which are managed by third parties outside of the Prudential Group are excluded from these amounts.
|
|
** Cost/income ratio represents cost as a percentage of operating income before performance related fees.
|
|
† Institutional includes internal funds.
|
|
|
|
IV Holding company cash flow
|
2014 £m
|
2013 £m
|
|||||
Half year
|
Half year
|
Full year
|
||||
Net cash remitted by business units:
|
||||||
UK net remittances to the Group
|
||||||
UK Life fund paid to the Group
|
193
|
206
|
206
|
|||
Shareholder-backed business:
|
||||||
Other UK paid to the Group
|
53
|
20
|
149
|
|||
Group invested in UK
|
-
|
-
|
||||
Total shareholder-backed business
|
53
|
20
|
149
|
|||
Total UK net remittances to the Group
|
246
|
226
|
355
|
|||
US remittances to the Group
|
352
|
294
|
294
|
|||
Asia net remittances to the Group
|
||||||
Asia paid to the Group:
|
||||||
Long-term business
|
240
|
228
|
454
|
|||
Other operations
|
32
|
33
|
56
|
|||
272
|
261
|
510
|
||||
Group invested in Asia:
|
||||||
Long-term business
|
(3)
|
(3)
|
(9)
|
|||
Other operations (including funding of Regional Head Office costs)
|
(53)
|
(68)
|
(101)
|
|||
(56)
|
(71)
|
(110)
|
||||
Total Asia net remittances to the Group
|
216
|
190
|
400
|
|||
M&G remittances to the Group
|
135
|
109
|
235
|
|||
Prudential Capital remittances to the Group
|
25
|
25
|
57
|
|||
Net remittances to the Group from Business Units
|
974
|
844
|
1,341
|
|||
Net interest paid
|
(161)
|
(142)
|
(300)
|
|||
Tax received
|
111
|
114
|
202
|
|||
Corporate activities
|
(93)
|
(89)
|
(185)
|
|||
Solvency II costs
|
(12)
|
(15)
|
(32)
|
|||
Total central outflows
|
(155)
|
(132)
|
(315)
|
|||
Net operating holding company cash flow before dividend*
|
819
|
712
|
1,026
|
|||
Dividend paid
|
(610)
|
(532)
|
(781)
|
|||
Operating holding company cash flow after dividend*
|
209
|
180
|
245
|
|||
Issue of hybrid debt, net of costs
|
-
|
429
|
1,124
|
|||
Corporate transactions for distribution rights and acquired subsidiaries
|
(520)
|
(397)
|
(428)
|
|||
Other net cash payments
|
-
|
(97)
|
(83)
|
|||
Total holding company cash flow
|
(311)
|
115
|
858
|
|||
Cash and short-term investments at beginning of period
|
2,230
|
1,380
|
1,380
|
|||
Foreign exchange movements
|
(17)
|
(5)
|
(8)
|
|||
Cash and short-term investments at end of period
|
1,902
|
1,490
|
2,230
|
|
* Including central finance subsidiaries.
|
|
V Funds under management
|
2014 £bn
|
2013 £bn
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Business area:
|
|||||
Asia operations
|
42.1
|
39.9
|
38.0
|
||
US operations
|
109.9
|
102.5
|
104.3
|
||
UK operations
|
160.4
|
155.7
|
157.3
|
||
Prudential Group funds under management
|
312.4
|
298.1
|
299.6
|
||
External funds note (ii)
|
144.8
|
129.3
|
143.3
|
||
Total funds under management
|
457.2
|
427.4
|
442.9
|
|
Notes
|
|
(i) Including Group's share of assets managed by joint ventures.
|
|
(ii) External funds shown above as at 30 June 2014 of £144.8 billion (30 June 2013: £129.3 billion; 31 December 2013: £143.3 billion) comprise £158.1 billion (30 June 2013: £141.7 billion; 31 December 2013: £148.2 billion) of funds managed by M&G and Eastspring Investments as shown in note (c) below less £13.3 billion (30 June 2013: £12.4 billion; 31 December 2013: £4.9 billion) that are classified within Prudential Group's funds. The £158.1 billion (30 June 2013: £141.7 billion; 31 December 2013: £148.2 billion) investment products comprise £153.8 billion (30 June 2013: £137.4 billion; 31 December 2013: £143.9 billion) as published in the New Business schedules plus Asia Money Market Funds of £4.3 billion (30 June 2013: £4.3 billion; 31 December 2013: £4.3 billion).
|
|
|
|
(b) Prudential Group funds under management - analysis by business area
|
Asia operations £bn
|
US operations £bn
|
UK operations £bn
|
Total £bn
|
||||||||||||
30 Jun
2014
|
30 Jun
2013
|
31 Dec
2013
|
30 Jun
2014
|
30 Jun
2013
|
31 Dec
2013
|
30 Jun
2014
|
30 Jun
2013
|
31 Dec
2013
|
30 Jun
2014
|
30 Jun
2013
|
31 Dec
2013
|
||||
Investment properties†
|
-
|
-
|
-
|
0.1
|
0.1
|
-
|
11.9
|
10.7
|
11.7
|
12.0
|
10.8
|
11.7
|
|||
Equity securities
|
16.8
|
14.1
|
14.4
|
71.8
|
60.4
|
66.0
|
42.0
|
37.8
|
39.8
|
130.6
|
112.3
|
120.2
|
|||
Debt securities
|
20.0
|
20.1
|
18.6
|
30.6
|
33.4
|
30.3
|
83.6
|
84.8
|
84.0
|
134.2
|
138.3
|
132.9
|
|||
Loans and receivables
|
0.9
|
1.0
|
0.9
|
6.1
|
6.7
|
6.4
|
5.4
|
5.5
|
5.3
|
12.4
|
13.2
|
12.6
|
|||
Other investments and deposits
|
0.7
|
1.2
|
0.9
|
1.3
|
1.9
|
1.6
|
17.0
|
16.6
|
16.0
|
19.0
|
19.7
|
18.5
|
|||
Total included in statement of financial position
|
38.4
|
36.4
|
34.8
|
109.9
|
102.5
|
104.3
|
159.9
|
155.4
|
156.8
|
308.2
|
294.3
|
295.9
|
|||
Internally managed funds held in insurance joint ventures
|
3.7
|
3.5
|
3.2
|
-
|
-
|
-
|
0.5
|
0.3
|
0.5
|
4.2
|
3.8
|
3.7
|
|||
Total Prudential Group funds under management
|
42.1
|
39.9
|
38.0
|
109.9
|
102.5
|
104.3
|
160.4
|
155.7
|
157.3
|
312.4
|
298.1
|
299.6
|
|
† As included in the investments section of the consolidated statement of financial position at 30 June 2014, except for £0.3 billion (30 June 2013: £0.2 billion; 31 December 2013: £0.3 billion) investment properties which are held for sale or occupied by the Group and, accordingly under IFRS, are included in other statement of financial position captions.
|
|
|
|
(c) Investment products - external funds under management
|
Half year 2014 £m
|
|||||
1 Jan
2014
|
Market
gross
inflows
|
Redemptions
|
Market
exchange
translation
and other
movements
|
30 Jun
2014
|
|
Eastspring Investmentsnote
|
22,222
|
38,934
|
(36,504)
|
726
|
25,378
|
M&G
|
125,989
|
19,322
|
(15,111)
|
2,571
|
132,771
|
Group total
|
148,211
|
58,256
|
(51,615)
|
3,297
|
158,149
|
Half year 2013 £m
|
|||||
1 Jan
2013
|
Market
gross
inflows
|
Redemptions
|
Market
exchange
translation
and other
movements
|
30 Jun
2013
|
|
Eastspring Investmentsnote
|
21,634
|
38,146
|
(36,034)
|
(211)
|
23,535
|
M&G
|
111,868
|
20,598
|
(16,758)
|
2,431
|
118,139
|
Group total
|
133,502
|
58,744
|
(52,792)
|
2,220
|
141,674
|
Full year 2013 £m
|
|||||
1 Jan
2013
|
Market
gross
inflows
|
Redemptions
|
Market
exchange
translation
and other
movements
|
31 Dec
2013
|
|
Eastspring Investmentsnote
|
21,634
|
74,206
|
(72,111)
|
(1,507)
|
22,222
|
M&G
|
111,868
|
40,832
|
(31,342)
|
4,631
|
125,989
|
Group total
|
133,502
|
115,038
|
(103,453)
|
3,124
|
148,211
|
|
Note
|
|
Including Asia Money Market Funds at 30 June 2014 of £4.3 billion (30 June 2013: £4.3 billion; 31 December 2013: £4.3 billion).
|
|
|
|
(d) M&G and Eastspring Investments - total funds under management
|
2014 £bn
|
2013 £bn
|
|||
M&G
|
30 Jun
|
30 Jun
|
31 Dec
|
|
External funds under management
|
132.8
|
118.1
|
126.0
|
|
Internal funds under management
|
120.9
|
116.2
|
118.0
|
|
Total funds under management
|
253.7
|
234.3
|
244.0
|
|
2014 £bn
|
2013 £bn
|
|||
Eastspring Investments
|
30 Jun
|
30 Jun
|
31 Dec
|
|
External funds under managementnote
|
25.4
|
23.5
|
22.2
|
|
Internal funds under management
|
41.4
|
38.3
|
37.7
|
|
Total funds under management
|
66.8
|
61.8
|
59.9
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Nic Nicandrou
|
|
Nic Nicandrou
|
|
Chief Financial Officer
|