NEWS RELEASE
|
PRUDENTIAL PLC
|
GROUP COMMUNICATIONS
|
|
12 ARTHUR STREET
|
|
LONDON EC4R 9AQ
|
|
TEL 020 7220 7588
|
|
FAX 020 7548 3725
|
|
www.prudential.co.uk
|
· Prudential sustaining strong profitable growth
|
· Group new business profits of £1,514 million year-to-date, up 17 per cent1
|
· Asia new business profit increased 15 per cent1, to £775 million
|
· Eastspring third party net inflows of £3.7 billion2
|
· US new business profit increased 16 per cent1, to £530 million
|
· UK new business profit increased 28 per cent, to £209 million
|
· M&G third party net inflows of £5.9 billion year-to-date, with external funds under management up 8 per cent
|
1 The period since June 2013 has seen depreciation of currencies in some of the Group's key Asia markets and significant strengthening of sterling. In order to reflect underlying performance, and to be consistent with the currency of transactions of our businesses in Asia and the US, period on period percentage increases referred to in this interim management statement are stated on a constant exchange rate basis. Increases on an actual exchange rate basis, which incorporate the effect of the exchange rate movements, are shown in the financial highlights section
|
2 Net investment inflows excluding year-to-date Eastspring Money Market Funds net inflows of £0.1 billion (2013: net outflows of £0.1 billion)
|
3 As communicated in the full year 2013 results and as reported at Q1 2014 and at HY 2014 the presentation of EEV results has been altered to a post-tax basis from 2014. All references to new business profit in this release are on a post-tax basis
|
1 Sweet spot markets include Hong Kong, Indonesia, Malaysia, the Philippines, Singapore, Thailand and Vietnam
|
1 Sweet spot markets include Hong Kong, Indonesia, Malaysia, the Philippines, Singapore, Thailand and Vietnam
|
2 Net investment inflows excluding year-to-date Eastspring Money Market Funds net inflows of £0.1 billion (2013: net outflows of £0.1 billion)
|
3 Total funds under management include all external and internal funds
|
New Business Profit (post tax)1
|
|||||||
YTD 2014
|
YTD 2013
|
YTD 2014 v 2013
|
|||||
AER
|
AER
|
CER
|
AER
|
CER
|
|||
Asia
|
£775m
|
£767m
|
£673m
|
1%
|
15%
|
||
US
|
£530m
|
£492m
|
£455m
|
8%
|
16%
|
||
UK
|
£209m
|
£163m
|
£163m
|
28%
|
28%
|
||
Total Group Insurance
|
£1,514m
|
£1,422m
|
£1,291m
|
6%
|
17%
|
||
Q3 2014
|
Q3 2013
|
Q3 2014 v 2013
|
|||||
AER
|
AER
|
CER
|
AER
|
CER
|
|||
Asia
|
£281m
|
£265m
|
£243m
|
6%
|
16%
|
||
US
|
£154m
|
£181m
|
£167m
|
(15)%
|
(8)%
|
||
UK
|
£64m
|
£63m
|
£63m
|
2%
|
2%
|
||
Total Group Insurance
|
£499m
|
£509m
|
£473m
|
(2)%
|
5%
|
Sales - APE
|
|||||||
YTD 2014
|
YTD 2013
|
YTD 2014 v 2013
|
|||||
AER
|
AER
|
CER
|
AER
|
CER
|
|||
Asia
|
£1,544m
|
£1,523m
|
£1,354m
|
1%
|
14%
|
||
US
|
£1,235m
|
£1,202m
|
£1,113m
|
3%
|
11%
|
||
UK
|
£648m
|
£540m
|
£540m
|
20%
|
20%
|
||
Total Group Insurance
|
£3,427m
|
£3,265m
|
£3,007m
|
5%
|
14%
|
||
Q3 2014
|
Q3 2013
|
Q3 2014 v 2013
|
|||||
AER
|
AER
|
CER
|
AER
|
CER
|
|||
Asia
|
£548m
|
£513m
|
£470m
|
7%
|
17%
|
||
US
|
£364m
|
£405m
|
£377m
|
(10)%
|
(3)%
|
||
UK
|
£215m
|
£185m
|
£185m
|
16%
|
16%
|
||
Total Group Insurance
|
£1,127m
|
£1,103m
|
£1,032m
|
2%
|
9%
|
Investment Flows
|
|||||||
YTD 2014
|
YTD 2013
|
YTD 2014 v 20132
|
|||||
AER
|
AER
|
CER
|
AER
|
CER
|
|||
Gross inflows
|
|||||||
Retail
|
£21.6bn
|
£21.3bn
|
£21.3bn
|
1 %
|
1 %
|
||
Institutional
|
£6.8bn
|
£10.6bn
|
£10.6bn
|
(36)%
|
(36)%
|
||
M&G - total
|
£28.4bn
|
£31.9bn
|
£31.9bn
|
(11)%
|
(11)%
|
||
Eastspring Investments3
|
£10.6bn
|
£9.6bn
|
£8.8bn
|
10%
|
20%
|
||
Total Group
|
£39.0bn
|
£41.5bn
|
£40.7bn
|
(6)%
|
(4)%
|
||
Net inflows
|
|||||||
Retail
|
£5.3bn
|
£5.9bn
|
£5.9bn
|
(10)%
|
(10)%
|
||
Institutional
|
£0.6bn
|
£3.0bn
|
£3.0bn
|
(81)%
|
(81)%
|
||
M&G - total
|
£5.9bn
|
£8.9bn
|
£8.9bn
|
(34)%
|
(34)%
|
||
Eastspring Investments3
|
£3.7bn
|
£2.0bn
|
£1.9bn
|
82%
|
95%
|
||
Total Group
|
£9.6bn
|
£10.9bn
|
£10.8bn
|
(12)%
|
(11)%
|
||
1 New business profits have been calculated by applying the assumptions set out in schedule 5
|
2 Percentages based on unrounded numbers
|
3 Gross and net investment inflows excluding year-to-date Eastspring Money Market Funds. Investment flows exclude Eastspring Money Market Funds (MMF) gross inflows of £50.4 billion (2013: £45.5 billion) and net inflows of £0.1 billion (2013: net outflows of £0.1 billion)
|
Q3 2014
|
Q3 2013
|
Q3 2014 v Q3 20131
|
|||||
AER
|
AER
|
CER
|
AER
|
CER
|
|||
Gross inflows
|
|||||||
Retail
|
£6.8bn
|
£5.9bn
|
£5.9bn
|
15%
|
15%
|
||
Institutional
|
£2.3bn
|
£5.4bn
|
£5.4bn
|
(57)%
|
(57)%
|
||
M&G - total
|
£9.1bn
|
£11.3bn
|
£11.3bn
|
(19)%
|
(19)%
|
||
Eastspring Investments2
|
£3.7bn
|
£2.2bn
|
£2.1bn
|
67%
|
81%
|
||
Total Group
|
£12.8bn
|
£13.5bn
|
£13.4bn
|
(5)%
|
(4)%
|
||
Net inflows
|
|||||||
Retail
|
£1.5bn
|
£1.1bn
|
£1.1bn
|
35%
|
35%
|
||
Institutional
|
£0.2bn
|
£4.0bn
|
£4.0bn
|
(96)%
|
(96)%
|
||
M&G - total
|
£1.7bn
|
£5.1bn
|
£5.1bn
|
(67)%
|
(67)%
|
||
Eastspring Investments2
|
£1.2bn
|
£0.0bn
|
£0.0bn
|
n/a
|
n/a
|
||
Total Group
|
£2.9bn
|
£5.1bn
|
£5.1bn
|
(43)%
|
(43)%
|
Funds Under Management3
|
|||||||
YTD 2014
|
YTD 2013
|
YTD 2014 v YTD 20131
|
|||||
AER
|
AER
|
CER
|
AER
|
CER
|
|||
M&G
|
£257.3bn
|
£242.2bn
|
£242.2bn
|
6%
|
6%
|
||
Eastspring Investments
|
£72.6bn
|
£59.7bn
|
£58.6bn
|
22%
|
24%
|
||
Total Group
|
£329.9bn
|
£301.9bn
|
£300.8bn
|
9%
|
10%
|
||
External Funds Under Management
|
|||||||
M&G
|
£134.6bn
|
£124.3bn
|
£124.3bn
|
8%
|
8%
|
||
Eastspring Investments4
|
£22.9bn
|
£18.5bn
|
£18.0bn
|
24%
|
27%
|
||
Total Group
|
£157.5bn
|
£142.8bn
|
£142.3bn
|
10%
|
11%
|
Media
|
Investors/Analysts
|
||
Jonathan Oliver
|
+44 (0)20 7548 3719
|
Raghu Hariharan
|
+44 (0)20 7548 2871
|
Tom Willetts
|
+44 (0)20 7548 2776
|
Richard Gradidge
|
+44 (0)20 7548 3860
|
1 Percentages based on unrounded numbers
|
2 Gross and net investment inflows excluding discrete third quarter Eastspring Money Market Funds. Investment flows for the discrete third quarter exclude Eastspring Money Market Funds gross inflows of £18.3 billion (2013: £14.7 billion) and net inflows of £0.1 billion (2013: net outflows of £0.2 billion)
|
3 Total funds under management include all external and internal funds
|
4 External funds under management for Eastspring excluding Money Market Funds as set out in schedule 3
|
1 Annual premium equivalent (APE) sales comprise regular premium sales plus one-tenth of single premium insurance sales and are subject to rounding.
|
|
2 Present Value of New Business Premiums (PVNBP) are calculated as equalling single premiums plus the present value of expected new business premiums of regular premium business, allowing for lapses and other assumptions made in determining the EEV new business contribution.
|
|
3 NBP assumptions for the period are detailed in the accompanying schedule 5.
|
|
4 Period-on-period percentage increases are stated on a constant exchange rate basis unless otherwise stated. Constant exchange rates results are calculated by translating prior period results using the current period foreign exchange rate i.e current period average rates for the income statement and current period closing rates for the balance sheet.
|
|
5 There will be a conference call today for the media at 09.15 (UK) / 17.15 (Hong Kong) hosted by Tidjane Thiam, Group Chief Executive. Dial in telephone number: (UK) +44 (0)20 3139 4830 (Hong Kong) +852 3068 9834 Pin: 72659606#.
|
|
6 There will be a conference call today for analysts and investors at 10.30 (UK) / 18.30 (Hong Kong) hosted by Tidjane Thiam, Group Chief Executive. Dial in telephone number: +44 (0)20 3139 4830 / 0808 237 0030 (Freephone UK) Pin: 77765171# Playback (PIN: 651007#) +44(0)20 3426 2807 / 0808 237 0026 (Freephone UK - available from 12.30 (UK Time) on 18 November 2014 until 23.59 (UK Time) on 17 December 2014). Please follow the link for international dial-in numbers -http://wpc.1726.planetstream.net/001726/FEL_Events_International_Access_List.pdf
|
7 High resolution photographs are available to the media free of charge at www.prudential.co.uk/prudential-plc/media/media_library or by calling the media office on +44 (0) 207 548 2466.
|
|
8 Sales for overseas operations have been reported using average exchange rates for the period as shown in the attached schedules. Reference to prior year figures in the commentary is on an actual exchange rate basis unless stated. An alternative method of presentation is on a constant exchange rate basis shown in supplementary schedules 1B, 2B, 2C 4B and 4C.
|
|
9 Prudential plc is incorporated in England and Wales, and its affiliated companies constitute one of the world's leading financial services groups. It provides insurance and financial services through its subsidiaries and affiliates throughout the world. It has been in existence for more than 166 years and has £457 billion in assets under management (as at 30 June 2014). Prudential plc is not affiliated with Prudential Financial, Inc., or its subsidiary, The Prudential Insurance Company of America.
|
|
10 Forward-Looking Statements
|
|
|
|
11 The financial information presented in this Interim Management Statement and accompanying schedules is unaudited.
|
Single
|
Regular
|
Annual Equivalents(2)
|
PVNBP
|
||||||||||||||
Q3 2014
|
Q3 2013
|
Q3 2014
|
Q3 2013
|
Q3 2014
|
Q3 2013
|
Q3 2014
|
Q3 2013
|
||||||||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||||
Group Insurance Operations
|
|||||||||||||||||
Asia (1a)
|
1,598
|
1,562
|
2%
|
1,384
|
1,366
|
1%
|
1,544
|
1,523
|
1%
|
8,408
|
8,206
|
2%
|
|||||
US(1a)
|
12,352
|
12,006
|
3%
|
-
|
1
|
(100)%
|
1,235
|
1,202
|
3%
|
12,352
|
12,006
|
3%
|
|||||
UK
|
4,991
|
3,744
|
33%
|
149
|
165
|
(10)%
|
648
|
540
|
20%
|
5,598
|
4,398
|
27%
|
|||||
Group Total
|
18,941
|
17,312
|
9%
|
1,533
|
1,532
|
0%
|
3,427
|
3,265
|
5%
|
26,358
|
24,610
|
7%
|
|||||
|
|||||||||||||||||
Asia Insurance Operations(1a)
|
|||||||||||||||||
Cambodia
|
-
|
-
|
N/A
|
2
|
-
|
N/A
|
2
|
-
|
N/A
|
9
|
-
|
N/A
|
|||||
Hong Kong
|
286
|
214
|
34%
|
395
|
314
|
26%
|
424
|
335
|
27%
|
2,501
|
1,922
|
30%
|
|||||
Indonesia
|
193
|
264
|
(27)%
|
245
|
321
|
(24)%
|
264
|
348
|
(24)%
|
1,090
|
1,453
|
(25)%
|
|||||
Malaysia
|
70
|
79
|
(11)%
|
132
|
143
|
(8)%
|
139
|
151
|
(8)%
|
899
|
1,001
|
(10)%
|
|||||
Philippines
|
84
|
163
|
(48)%
|
27
|
24
|
13%
|
35
|
41
|
(15)%
|
167
|
239
|
(30)%
|
|||||
Singapore
|
475
|
373
|
27%
|
210
|
220
|
(5)%
|
258
|
257
|
0%
|
1,868
|
1,831
|
2%
|
|||||
Thailand
|
72
|
44
|
64%
|
53
|
42
|
26%
|
60
|
47
|
28%
|
278
|
199
|
40%
|
|||||
Vietnam
|
2
|
1
|
100%
|
39
|
37
|
5%
|
39
|
37
|
5%
|
161
|
136
|
18%
|
|||||
SE Asia Operations inc. Hong Kong
|
1,182
|
1,138
|
4%
|
1,103
|
1,101
|
0%
|
1,221
|
1,216
|
0%
|
6,973
|
6,781
|
3%
|
|||||
China(6)
|
172
|
95
|
81%
|
63
|
59
|
7%
|
80
|
68
|
18%
|
414
|
342
|
21%
|
|||||
Korea
|
156
|
229
|
(32)%
|
64
|
62
|
3%
|
80
|
85
|
(6)%
|
433
|
465
|
(7)%
|
|||||
Taiwan
|
66
|
73
|
(10)%
|
81
|
66
|
23%
|
88
|
73
|
21%
|
336
|
321
|
5%
|
|||||
India(4)
|
22
|
27
|
(19)%
|
73
|
78
|
(6)%
|
75
|
81
|
(7)%
|
252
|
297
|
(15)%
|
|||||
Total Asia Operations
|
1,598
|
1,562
|
2%
|
1,384
|
1,366
|
1%
|
1,544
|
1,523
|
1%
|
8,408
|
8,206
|
2%
|
|||||
|
|||||||||||||||||
US Insurance Operations(1a)
|
|
||||||||||||||||
Variable Annuities
|
8,740
|
8,096
|
8%
|
-
|
-
|
N/A
|
874
|
809
|
8%
|
8,740
|
8,096
|
8%
|
|||||
Elite Access (Variable Annuity)
|
2,293
|
1,909
|
20%
|
-
|
-
|
N/A
|
229
|
191
|
20%
|
2,293
|
1,909
|
20%
|
|||||
Fixed Annuities
|
405
|
439
|
(8)%
|
-
|
-
|
N/A
|
41
|
44
|
(7)%
|
405
|
439
|
(8)%
|
|||||
Fixed Index Annuities
|
280
|
835
|
(66)%
|
-
|
-
|
N/A
|
28
|
84
|
(67)%
|
280
|
835
|
(66)%
|
|||||
Life
|
-
|
-
|
N/A
|
-
|
1
|
(100)%
|
-
|
1
|
(100)%
|
-
|
-
|
N/A
|
|||||
Wholesale
|
634
|
727
|
(13)%
|
-
|
-
|
N/A
|
63
|
73
|
(14)%
|
634
|
727
|
(13)%
|
|||||
Total US Insurance Operations
|
12,352
|
12,006
|
3%
|
-
|
1
|
(100)%
|
1,235
|
1,202
|
3%
|
12,352
|
12,006
|
3%
|
|||||
UK & Europe Insurance Operations
|
|||||||||||||||||
Direct and Partnership Annuities
|
135
|
223
|
(39)%
|
-
|
-
|
N/A
|
14
|
22
|
(36)%
|
135
|
223
|
(39)%
|
|||||
Intermediated Annuities
|
123
|
406
|
(70)%
|
-
|
-
|
N/A
|
12
|
41
|
(71)%
|
123
|
406
|
(70)%
|
|||||
Internal Vesting Annuities
|
603
|
981
|
(39)%
|
-
|
-
|
N/A
|
60
|
98
|
(39)%
|
603
|
981
|
(39)%
|
|||||
Total Individual Annuities
|
861
|
1,610
|
(47)%
|
-
|
-
|
N/A
|
86
|
161
|
(47)%
|
861
|
1,610
|
(47)%
|
|||||
Corporate Pensions
|
76
|
103
|
(26)%
|
109
|
127
|
(14)%
|
117
|
138
|
(15)%
|
455
|
553
|
(18)%
|
|||||
On-shore Bonds
|
1,620
|
1,263
|
28%
|
-
|
-
|
N/A
|
162
|
126
|
29%
|
1,621
|
1,264
|
28%
|
|||||
Other Products
|
1,021
|
622
|
64%
|
40
|
38
|
5%
|
142
|
100
|
42%
|
1,248
|
825
|
51%
|
|||||
Wholesale
|
1,413
|
146
|
868%
|
-
|
-
|
N/A
|
141
|
15
|
840%
|
1,413
|
146
|
868%
|
|||||
Total UK & Europe Insurance Operations
|
4,991
|
3,744
|
33%
|
149
|
165
|
(10)%
|
648
|
540
|
20%
|
5,598
|
4,398
|
27%
|
|||||
Group Total
|
18,941
|
17,312
|
9%
|
1,533
|
1,532
|
0%
|
3,427
|
3,265
|
5%
|
26,358
|
24,610
|
7%
|
Note: In schedule 1B constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013.
|
Single
|
Regular
|
Annual Equivalents(2)
|
PVNBP
|
|||||||||||||
Q3 2014
|
Q3 2013
|
Q3 2014
|
Q3 2013
|
Q3 2014
|
Q3 2013
|
Q3 2014
|
Q3 2013
|
|||||||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||
Group Insurance Operations
|
||||||||||||||||
Asia (1a) (1b)
|
1,598
|
1,408
|
13%
|
1,384
|
1,213
|
14%
|
1,544
|
1,354
|
14%
|
8,408
|
7,353
|
14%
|
||||
US(1a) (1b)
|
12,352
|
11,120
|
11%
|
-
|
1
|
(100)%
|
1,235
|
1,113
|
11%
|
12,352
|
11,120
|
11%
|
||||
UK
|
4,991
|
3,744
|
33%
|
149
|
165
|
(10)%
|
648
|
540
|
20%
|
5,598
|
4,398
|
27%
|
||||
Group Total
|
18,941
|
16,272
|
16%
|
1,533
|
1,379
|
11%
|
3,427
|
3,007
|
14%
|
26,358
|
22,871
|
15%
|
||||
Asia Insurance Operations(1a) (1b)
|
||||||||||||||||
Cambodia
|
-
|
-
|
N/A
|
2
|
-
|
N/A
|
2
|
-
|
N/A
|
9
|
2
|
350%
|
||||
Hong Kong
|
286
|
198
|
44%
|
395
|
291
|
36%
|
424
|
311
|
36%
|
2,501
|
1,781
|
40%
|
||||
Indonesia
|
193
|
209
|
(8)%
|
245
|
254
|
(4)%
|
264
|
275
|
(4)%
|
1,090
|
1,151
|
(5)%
|
||||
Malaysia
|
70
|
70
|
0%
|
132
|
128
|
3%
|
139
|
135
|
3%
|
899
|
896
|
0%
|
||||
Philippines
|
84
|
143
|
(41)%
|
27
|
22
|
23%
|
35
|
36
|
(3)%
|
167
|
210
|
(20)%
|
||||
Singapore
|
475
|
344
|
38%
|
210
|
203
|
3%
|
258
|
237
|
9%
|
1,868
|
1,688
|
11%
|
||||
Thailand
|
72
|
38
|
89%
|
53
|
37
|
43%
|
60
|
41
|
46%
|
278
|
172
|
62%
|
||||
Vietnam
|
2
|
1
|
100%
|
39
|
34
|
15%
|
39
|
34
|
15%
|
161
|
125
|
29%
|
||||
SE Asia Operations inc. Hong Kong
|
1,182
|
1,003
|
18%
|
1,103
|
969
|
14%
|
1,221
|
1,069
|
14%
|
6,973
|
6,025
|
16%
|
||||
China(6)
|
172
|
88
|
95%
|
63
|
54
|
17%
|
80
|
63
|
27%
|
414
|
317
|
31%
|
||||
Korea
|
156
|
226
|
(31)%
|
64
|
61
|
5%
|
80
|
84
|
(5)%
|
433
|
457
|
(5)%
|
||||
Taiwan
|
66
|
67
|
(1)%
|
81
|
60
|
35%
|
88
|
67
|
31%
|
336
|
293
|
15%
|
||||
India(4)
|
22
|
24
|
(8)%
|
73
|
69
|
6%
|
75
|
71
|
6%
|
252
|
261
|
(3)%
|
||||
Total Asia Operations
|
1,598
|
1,408
|
13%
|
1,384
|
1,213
|
14%
|
1,544
|
1,354
|
14%
|
8,408
|
7,353
|
14%
|
||||
US Insurance Operations(1a) (1b)
|
||||||||||||||||
Variable Annuities
|
8,740
|
7,498
|
17%
|
-
|
-
|
N/A
|
874
|
750
|
17%
|
8,740
|
7,498
|
17%
|
||||
Elite Access (Variable Annuity)
|
2,293
|
1,768
|
30%
|
-
|
-
|
N/A
|
229
|
177
|
29%
|
2,293
|
1,768
|
30%
|
||||
Fixed Annuities
|
405
|
407
|
(0)%
|
-
|
-
|
N/A
|
41
|
41
|
0%
|
405
|
407
|
(0)%
|
||||
Fixed Index Annuities
|
280
|
774
|
(64)%
|
-
|
-
|
N/A
|
28
|
77
|
(64)%
|
280
|
774
|
(64)%
|
||||
Life
|
-
|
-
|
N/A
|
-
|
1
|
(100)%
|
-
|
1
|
(100)%
|
-
|
-
|
N/A
|
||||
Wholesale
|
634
|
673
|
(6)%
|
-
|
-
|
N/A
|
63
|
67
|
(6)%
|
634
|
673
|
(6)%
|
||||
Total US Insurance Operations
|
12,352
|
11,120
|
11%
|
-
|
1
|
(100)%
|
1,235
|
1,113
|
11%
|
12,352
|
11,120
|
11%
|
||||
UK & Europe Insurance Operations
|
||||||||||||||||
Direct and Partnership Annuities
|
135
|
223
|
(39)%
|
-
|
-
|
N/A
|
14
|
22
|
(36)%
|
135
|
223
|
(39)%
|
||||
Intermediated Annuities
|
123
|
406
|
(70)%
|
-
|
-
|
N/A
|
12
|
41
|
(71)%
|
123
|
406
|
(70)%
|
||||
Internal Vesting Annuities
|
603
|
981
|
(39)%
|
-
|
-
|
N/A
|
60
|
98
|
(39)%
|
603
|
981
|
(39)%
|
||||
Total Individual Annuities
|
861
|
1,610
|
(47)%
|
-
|
-
|
N/A
|
86
|
161
|
(47)%
|
861
|
1,610
|
(47)%
|
||||
Corporate Pensions
|
76
|
103
|
(26)%
|
109
|
127
|
(14)%
|
117
|
138
|
(15)%
|
455
|
553
|
(18)%
|
||||
On-shore Bonds
|
1,620
|
1,263
|
28%
|
-
|
-
|
N/A
|
162
|
126
|
29%
|
1,621
|
1,264
|
28%
|
||||
Other Products
|
1,021
|
622
|
64%
|
40
|
38
|
5%
|
142
|
100
|
42%
|
1,248
|
825
|
51%
|
||||
Wholesale
|
1,413
|
146
|
868%
|
-
|
-
|
N/A
|
141
|
15
|
840%
|
1,413
|
146
|
868%
|
||||
Total UK & Europe Insurance Operations
|
4,991
|
3,744
|
33%
|
149
|
165
|
(10)%
|
648
|
540
|
20%
|
5,598
|
4,398
|
27%
|
||||
Group Total
|
18,941
|
16,272
|
16%
|
1,533
|
1,379
|
11%
|
3,427
|
3,007
|
14%
|
26,358
|
22,871
|
15%
|
2013
|
2014
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
|||||||||
Asia (1a)
|
495
|
515
|
513
|
602
|
507
|
489
|
548
|
||
US(1a)
|
358
|
439
|
405
|
371
|
432
|
439
|
364
|
||
UK
|
185
|
170
|
185
|
185
|
237
|
196
|
215
|
||
Group Total
|
1,038
|
1,124
|
1,103
|
1,158
|
1,176
|
1,124
|
1,127
|
||
Asia Insurance Operations(1a)
|
|||||||||
Cambodia
|
-
|
-
|
-
|
1
|
-
|
1
|
1
|
||
Hong Kong
|
107
|
107
|
121
|
152
|
128
|
130
|
166
|
||
Indonesia
|
112
|
128
|
108
|
129
|
86
|
98
|
80
|
||
Malaysia
|
46
|
53
|
52
|
57
|
43
|
48
|
48
|
||
Philippines
|
14
|
15
|
12
|
12
|
11
|
11
|
13
|
||
Singapore
|
80
|
90
|
87
|
104
|
87
|
85
|
86
|
||
Thailand
|
11
|
14
|
22
|
21
|
25
|
17
|
18
|
||
Vietnam
|
10
|
13
|
14
|
17
|
11
|
12
|
16
|
||
SE Asia Operations inc. Hong Kong
|
380
|
420
|
416
|
493
|
391
|
402
|
428
|
||
China(6)
|
27
|
20
|
21
|
15
|
38
|
19
|
23
|
||
Korea
|
30
|
32
|
23
|
28
|
26
|
22
|
32
|
||
Taiwan
|
19
|
26
|
28
|
44
|
24
|
30
|
34
|
||
India(4)
|
39
|
17
|
25
|
22
|
28
|
16
|
31
|
||
Total Asia Insurance Operations
|
495
|
515
|
513
|
602
|
507
|
489
|
548
|
||
US Insurance Operations(1a)
|
|||||||||
Variable Annuities
|
240
|
298
|
271
|
270
|
317
|
297
|
260
|
||
Elite Access (Variable Annuity)
|
54
|
73
|
64
|
68
|
69
|
80
|
80
|
||
Fixed Annuities
|
14
|
16
|
14
|
11
|
12
|
15
|
14
|
||
Fixed Index Annuities
|
34
|
28
|
22
|
7
|
8
|
10
|
10
|
||
Life
|
1
|
-
|
-
|
1
|
-
|
-
|
-
|
||
Wholesale
|
15
|
24
|
34
|
14
|
26
|
37
|
-
|
||
Total US Insurance Operations
|
358
|
439
|
405
|
371
|
432
|
439
|
364
|
||
UK & Europe Insurance Operations
|
|||||||||
Direct and Partnership Annuities
|
8
|
7
|
7
|
6
|
5
|
5
|
4
|
||
Intermediated Annuities
|
15
|
14
|
12
|
8
|
7
|
3
|
2
|
||
Internal Vesting Annuities
|
32
|
35
|
31
|
33
|
24
|
19
|
17
|
||
Total Individual Annuities
|
55
|
56
|
50
|
47
|
36
|
27
|
23
|
||
Corporate Pensions
|
53
|
40
|
45
|
35
|
40
|
39
|
38
|
||
On-shore Bonds
|
45
|
38
|
43
|
50
|
49
|
53
|
60
|
||
Other Products
|
32
|
36
|
32
|
40
|
39
|
46
|
57
|
||
Wholesale
|
-
|
-
|
15
|
13
|
73
|
31
|
37
|
||
Total UK & Europe Insurance Operations
|
185
|
170
|
185
|
185
|
237
|
196
|
215
|
||
Group Total
|
1,038
|
1,124
|
1,103
|
1,158
|
1,176
|
1,124
|
1,127
|
|
Note: In schedule 2B constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013. Discrete quarters in 2014 are presented on actual exchange rates.
|
2013
|
2014
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
|||||||||
Asia(1b)
|
434
|
450
|
470
|
577
|
507
|
489
|
548
|
||
US(1b)
|
333
|
403
|
377
|
361
|
432
|
439
|
364
|
||
UK
|
185
|
170
|
185
|
185
|
237
|
196
|
215
|
||
Group Total
|
952
|
1,023
|
1,032
|
1,123
|
1,176
|
1,124
|
1,127
|
||
Asia Insurance Operations(1b)
|
|||||||||
Cambodia
|
-
|
-
|
-
|
1
|
-
|
1
|
1
|
||
Hong Kong
|
99
|
99
|
113
|
147
|
128
|
130
|
166
|
||
Indonesia
|
87
|
98
|
90
|
123
|
86
|
98
|
80
|
||
Malaysia
|
40
|
47
|
48
|
55
|
43
|
48
|
48
|
||
Philippines
|
12
|
13
|
11
|
12
|
11
|
11
|
13
|
||
Singapore
|
73
|
82
|
82
|
100
|
87
|
85
|
86
|
||
Thailand
|
9
|
12
|
20
|
19
|
25
|
17
|
18
|
||
Vietnam
|
9
|
12
|
13
|
17
|
11
|
12
|
16
|
||
SE Asia Operations inc. Hong Kong
|
329
|
363
|
377
|
474
|
391
|
402
|
428
|
||
China(6)
|
25
|
18
|
20
|
13
|
38
|
19
|
23
|
||
Korea
|
29
|
32
|
23
|
27
|
26
|
22
|
32
|
||
Taiwan
|
18
|
23
|
26
|
41
|
24
|
30
|
34
|
||
India(4)
|
33
|
14
|
24
|
22
|
28
|
16
|
31
|
||
Total Asia Insurance Operations
|
434
|
450
|
470
|
577
|
507
|
489
|
548
|
||
US Insurance Operations(1b)
|
|||||||||
Variable Annuities
|
223
|
275
|
252
|
262
|
317
|
297
|
260
|
||
Elite Access (Variable Annuity)
|
50
|
67
|
60
|
65
|
69
|
80
|
80
|
||
Fixed Annuities
|
13
|
15
|
13
|
11
|
12
|
15
|
14
|
||
Fixed Index Annuities
|
32
|
25
|
20
|
8
|
8
|
10
|
10
|
||
Life
|
1
|
-
|
-
|
1
|
-
|
-
|
-
|
||
Wholesale
|
14
|
21
|
32
|
14
|
26
|
37
|
-
|
||
Total US Insurance Operations
|
333
|
403
|
377
|
361
|
432
|
439
|
364
|
||
UK & Europe Insurance Operations
|
|||||||||
Direct and Partnership Annuities
|
8
|
7
|
7
|
6
|
5
|
5
|
4
|
||
Intermediated Annuities
|
15
|
14
|
12
|
8
|
7
|
3
|
2
|
||
Internal Vesting Annuities
|
32
|
35
|
31
|
33
|
24
|
19
|
17
|
||
Total Individual Annuities
|
55
|
56
|
50
|
47
|
36
|
27
|
23
|
||
Corporate Pensions
|
53
|
40
|
45
|
35
|
40
|
39
|
38
|
||
On-shore Bonds
|
45
|
38
|
43
|
50
|
49
|
53
|
60
|
||
Other Products
|
32
|
36
|
32
|
40
|
39
|
46
|
57
|
||
Wholesale
|
-
|
-
|
15
|
13
|
73
|
31
|
37
|
||
Total UK & Europe Insurance Operations
|
185
|
170
|
185
|
185
|
237
|
196
|
215
|
||
Group Total
|
952
|
1,023
|
1,032
|
1,123
|
1,176
|
1,124
|
1,127
|
|
Note: In schedule 2C constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013 and 2014 i.e the average exchange rates for the period ended 30 September 2014 are applied to each discrete quarter for 2013 and 2014.
|
2013
|
2014
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
|||||||||
Asia(1c)
|
434
|
450
|
470
|
577
|
506
|
492
|
546
|
||
US(1c)
|
333
|
403
|
377
|
361
|
429
|
442
|
364
|
||
UK
|
185
|
170
|
185
|
185
|
237
|
196
|
215
|
||
Group Total
|
952
|
1,023
|
1,032
|
1,123
|
1,172
|
1,130
|
1,125
|
||
Asia Insurance Operations(1c)
|
|||||||||
Cambodia
|
-
|
-
|
-
|
1
|
-
|
1
|
1
|
||
Hong Kong
|
99
|
99
|
113
|
147
|
128
|
130
|
166
|
||
Indonesia
|
87
|
98
|
90
|
123
|
86
|
98
|
80
|
||
Malaysia
|
40
|
47
|
48
|
55
|
44
|
48
|
47
|
||
Philippines
|
12
|
13
|
11
|
12
|
11
|
12
|
12
|
||
Singapore
|
73
|
82
|
82
|
100
|
87
|
85
|
86
|
||
Thailand
|
9
|
12
|
20
|
19
|
25
|
17
|
18
|
||
Vietnam
|
9
|
12
|
13
|
17
|
10
|
13
|
16
|
||
SE Asia Operations inc. Hong Kong
|
329
|
363
|
377
|
474
|
391
|
404
|
426
|
||
China(6)
|
25
|
18
|
20
|
13
|
37
|
19
|
24
|
||
Korea
|
29
|
32
|
23
|
27
|
26
|
22
|
32
|
||
Taiwan
|
18
|
23
|
26
|
41
|
24
|
30
|
34
|
||
India(4)
|
33
|
14
|
24
|
22
|
28
|
17
|
30
|
||
Total Asia Insurance Operations
|
434
|
450
|
470
|
577
|
506
|
492
|
546
|
||
US Insurance Operations(1c)
|
|||||||||
Variable Annuities
|
223
|
275
|
252
|
262
|
315
|
299
|
260
|
||
Elite Access (Variable Annuity)
|
50
|
67
|
60
|
65
|
68
|
81
|
80
|
||
Fixed Annuities
|
13
|
15
|
13
|
11
|
12
|
15
|
14
|
||
Fixed Index Annuities
|
32
|
25
|
20
|
8
|
8
|
10
|
10
|
||
Life
|
1
|
-
|
-
|
1
|
-
|
-
|
-
|
||
Wholesale
|
14
|
21
|
32
|
14
|
26
|
37
|
-
|
||
Total US Insurance Operations
|
333
|
403
|
377
|
361
|
429
|
442
|
364
|
||
UK & Europe Insurance Operations
|
|||||||||
Direct and Partnership Annuities
|
8
|
7
|
7
|
6
|
5
|
5
|
4
|
||
Intermediated Annuities
|
15
|
14
|
12
|
8
|
7
|
3
|
2
|
||
Internal Vesting Annuities
|
32
|
35
|
31
|
33
|
24
|
19
|
17
|
||
Total Individual Annuities
|
55
|
56
|
50
|
47
|
36
|
27
|
23
|
||
Corporate Pensions
|
53
|
40
|
45
|
35
|
40
|
39
|
38
|
||
On-shore Bonds
|
45
|
38
|
43
|
50
|
49
|
53
|
60
|
||
Other Products
|
32
|
36
|
32
|
40
|
39
|
46
|
57
|
||
Wholesale
|
-
|
-
|
15
|
13
|
73
|
31
|
37
|
||
Total UK & Europe Insurance Operations
|
185
|
170
|
185
|
185
|
237
|
196
|
215
|
||
Group Total
|
952
|
1,023
|
1,032
|
1,123
|
1,172
|
1,130
|
1,125
|
2013
|
2014
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Investment Operations
|
|||||||||
Opening FUM
|
129,498
|
138,926
|
137,407
|
142,820
|
143,916
|
147,914
|
153,849
|
||
Net Flows:(8)
|
3,502
|
2,344
|
5,093
|
126
|
2,571
|
4,123
|
2,893
|
||
- Gross Inflows
|
13,409
|
14,561
|
13,528
|
11,006
|
12,146
|
14,045
|
12,847
|
||
- Redemptions
|
(9,907)
|
(12,217)
|
(8,435)
|
(10,880)
|
(9,575)
|
(9,922)
|
(9,954)
|
||
Other Movements
|
5,926
|
(3,863)
|
320
|
970
|
1,427
|
1,812
|
791
|
||
Total Group Investment Operations(10)
|
138,926
|
137,407
|
142,820
|
143,916
|
147,914
|
153,849
|
157,533
|
||
M&G
|
|||||||||
Retail
|
|||||||||
Opening FUM
|
54,879
|
61,427
|
62,655
|
64,504
|
67,202
|
68,981
|
71,941
|
||
Net Flows:
|
2,446
|
2,308
|
1,132
|
1,456
|
1,291
|
2,493
|
1,531
|
||
- Gross Inflows
|
7,213
|
8,138
|
5,919
|
6,789
|
7,305
|
7,468
|
6,801
|
||
- Redemptions
|
(4,767)
|
(5,830)
|
(4,787)
|
(5,333)
|
(6,014)
|
(4,975)
|
(5,270)
|
||
Other Movements
|
4,102
|
(1,080)
|
717
|
1,242
|
488
|
467
|
(460)
|
||
Closing FUM
|
61,427
|
62,655
|
64,504
|
67,202
|
68,981
|
71,941
|
73,012
|
||
Comprising amounts for:
|
|||||||||
UK
|
41,194
|
39,953
|
40,955
|
42,016
|
42,199
|
42,392
|
41,756
|
||
Europe (excluding UK)
|
18,696
|
21,198
|
22,064
|
23,699
|
25,244
|
27,927
|
29,622
|
||
South Africa
|
1,537
|
1,504
|
1,485
|
1,487
|
1,538
|
1,622
|
1,634
|
||
61,427
|
62,655
|
64,504
|
67,202
|
68,981
|
71,941
|
73,012
|
|||
Institutional(3)
|
|||||||||
Opening FUM
|
56,989
|
57,745
|
55,484
|
59,810
|
58,787
|
59,736
|
60,830
|
||
Net Flows:
|
(15)
|
(899)
|
3,928
|
(866)
|
152
|
275
|
138
|
||
- Gross Inflows
|
2,656
|
2,591
|
5,364
|
2,163
|
1,655
|
2,894
|
2,295
|
||
- Redemptions
|
(2,671)
|
(3,490)
|
(1,436)
|
(3,029)
|
(1,503)
|
(2,619)
|
(2,157)
|
||
Other Movements
|
771
|
(1,362)
|
398
|
(157)
|
797
|
819
|
604
|
||
Closing FUM
|
57,745
|
55,484
|
59,810
|
58,787
|
59,736
|
60,830
|
61,572
|
||
Total M&G Investment Operations
|
119,172
|
118,139
|
124,314
|
125,989
|
128,717
|
132,771
|
134,584
|
||
PPM South Africa FUM included in Total M&G
|
4,701
|
4,509
|
4,633
|
4,513
|
4,720
|
4,815
|
4,905
|
||
Eastspring - excluding MMF(8)
|
|||||||||
Equity/Bond/Other(7)
|
|||||||||
Opening FUM
|
15,457
|
17,206
|
16,756
|
16,133
|
16,109
|
16,753
|
18,259
|
||
Net Flows:
|
795
|
838
|
65
|
118
|
540
|
1,063
|
1,127
|
||
- Gross Inflows
|
3,122
|
3,596
|
2,214
|
1,982
|
2,546
|
3,285
|
3,583
|
||
- Redemptions
|
(2,327)
|
(2,758)
|
(2,149)
|
(1,864)
|
(2,006)
|
(2,222)
|
(2,456)
|
||
Other Movements
|
954
|
(1,288)
|
(688)
|
(142)
|
104
|
443
|
507
|
||
Closing FUM(5)
|
17,206
|
16,756
|
16,133
|
16,109
|
16,753
|
18,259
|
19,893
|
||
Third Party Institutional Mandates
|
|||||||||
Opening FUM
|
2,173
|
2,548
|
2,512
|
2,373
|
1,818
|
2,444
|
2,819
|
||
Net Flows:
|
276
|
97
|
(32)
|
(582)
|
588
|
292
|
97
|
||
- Gross Inflows
|
418
|
236
|
31
|
72
|
640
|
398
|
168
|
||
- Redemptions
|
(142)
|
(139)
|
(63)
|
(654)
|
(52)
|
(106)
|
(71)
|
||
Other Movements
|
99
|
(133)
|
(107)
|
27
|
38
|
83
|
140
|
||
Closing FUM(5)
|
2,548
|
2,512
|
2,373
|
1,818
|
2,444
|
2,819
|
3,056
|
||
Total Eastspring Investment Operations
|
19,754
|
19,268
|
18,506
|
17,927
|
19,197
|
21,078
|
22,949
|
||
US
|
|||||||||
Curian - FUM(5) (9)
|
6,315
|
6,466
|
6,371
|
6,601
|
6,781
|
6,948
|
7,421
|
2013
|
2014
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Post-tax analysis
|
|||||||||
Post-tax new business profit(1a)
|
|||||||||
Total Asia Insurance Operations
|
237
|
502
|
767
|
1,139
|
243
|
494
|
775
|
||
Total US Insurance Operations
|
125
|
311
|
492
|
706
|
195
|
376
|
530
|
||
Total UK & Europe Insurance Operations
|
48
|
100
|
163
|
237
|
91
|
145
|
209
|
||
Group Total
|
410
|
913
|
1,422
|
2,082
|
529
|
1,015
|
1,514
|
||
Annual Equivalent(1a) (2)
|
|||||||||
Total Asia Insurance Operations
|
495
|
1,010
|
1,523
|
2,125
|
507
|
996
|
1,544
|
||
Total US Insurance Operations
|
358
|
797
|
1,202
|
1,573
|
432
|
871
|
1,235
|
||
Total UK & Europe Insurance Operations
|
185
|
355
|
540
|
725
|
237
|
433
|
648
|
||
Group Total
|
1,038
|
2,162
|
3,265
|
4,423
|
1,176
|
2,300
|
3,427
|
||
Post-tax new business margin (NBP as % of APE)
|
|||||||||
Total Asia Insurance Operations
|
48%
|
50%
|
50%
|
54%
|
48%
|
50%
|
50%
|
||
Total US Insurance Operations
|
35%
|
39%
|
41%
|
45%
|
45%
|
43%
|
43%
|
||
Total UK & Europe Insurance Operations
|
26%
|
28%
|
30%
|
33%
|
38%
|
33%
|
32%
|
||
Group Total
|
39%
|
42%
|
44%
|
47%
|
45%
|
44%
|
44%
|
||
PVNBP(1a) (2)
|
|||||||||
Total Asia Insurance Operations
|
2,734
|
5,524
|
8,206
|
11,375
|
2,690
|
5,378
|
8,408
|
||
Total US Insurance Operations
|
3,581
|
7,957
|
12,006
|
15,723
|
4,323
|
8,703
|
12,352
|
||
Total UK & Europe Insurance Operations
|
1,540
|
2,943
|
4,398
|
5,978
|
2,072
|
3,741
|
5,598
|
||
Group Total
|
7,855
|
16,424
|
24,610
|
33,076
|
9,085
|
17,822
|
26,358
|
||
Post-tax new business margin (NBP as % of PVNBP)
|
|||||||||
Total Asia Insurance Operations
|
8.7%
|
9.1%
|
9.3%
|
10.0%
|
9.0%
|
9.2%
|
9.2%
|
||
Total US Insurance Operations
|
3.5%
|
3.9%
|
4.1%
|
4.5%
|
4.5%
|
4.3%
|
4.3%
|
||
Total UK & Europe Insurance Operations
|
3.1%
|
3.4%
|
3.7%
|
4.0%
|
4.4%
|
3.9%
|
3.7%
|
||
Group Total
|
5.2%
|
5.6%
|
5.8%
|
6.3%
|
5.8%
|
5.7%
|
5.7%
|
|
Note: In schedule 4B constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013. The year-to-date amounts for 2014 are presented on actual exchange rates.
|
2013
|
2014
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Post-tax analysis
|
|||||||||
Post-tax new business profit(1b)
|
|||||||||
Total Asia Insurance Operations
|
203
|
430
|
673
|
1,025
|
243
|
494
|
775
|
||
Total US Insurance Operations
|
116
|
288
|
455
|
661
|
195
|
376
|
530
|
||
Total UK & Europe Insurance Operations
|
48
|
100
|
163
|
237
|
91
|
145
|
209
|
||
Group Total
|
367
|
818
|
1,291
|
1,923
|
529
|
1,015
|
1,514
|
||
Annual Equivalent(1b) (2)
|
|||||||||
Total Asia Insurance Operations
|
434
|
884
|
1,354
|
1,931
|
507
|
996
|
1,544
|
||
Total US Insurance Operations
|
333
|
736
|
1,113
|
1,474
|
432
|
871
|
1,235
|
||
Total UK & Europe Insurance Operations
|
185
|
355
|
540
|
725
|
237
|
433
|
648
|
||
Group Total
|
952
|
1,975
|
3,007
|
4,130
|
1,176
|
2,300
|
3,427
|
||
Post-tax new business margin (NBP as % of APE)
|
|||||||||
Total Asia Insurance Operations
|
47%
|
49%
|
50%
|
53%
|
48%
|
50%
|
50%
|
||
Total US Insurance Operations
|
35%
|
39%
|
41%
|
45%
|
45%
|
43%
|
43%
|
||
Total UK & Europe Insurance Operations
|
26%
|
28%
|
30%
|
33%
|
38%
|
33%
|
32%
|
||
Group Total
|
39%
|
41%
|
43%
|
47%
|
45%
|
44%
|
44%
|
||
PVNBP(1b) (2)
|
|||||||||
Total Asia Insurance Operations
|
2,416
|
4,876
|
7,353
|
10,403
|
2,690
|
5,378
|
8,408
|
||
Total US Insurance Operations
|
3,329
|
7,362
|
11,120
|
14,735
|
4,323
|
8,703
|
12,352
|
||
Total UK & Europe Insurance Operations
|
1,540
|
2,943
|
4,398
|
5,978
|
2,072
|
3,741
|
5,598
|
||
Group Total
|
7,285
|
15,181
|
22,871
|
31,116
|
9,085
|
17,822
|
26,358
|
||
Post-tax new business margin (NBP as % of PVNBP)
|
|||||||||
Total Asia Insurance Operations
|
8.4%
|
8.8%
|
9.2%
|
9.9%
|
9.0%
|
9.2%
|
9.2%
|
||
Total US Insurance Operations
|
3.5%
|
3.9%
|
4.1%
|
4.5%
|
4.5%
|
4.3%
|
4.3%
|
||
Total UK & Europe Insurance Operations
|
3.1%
|
3.4%
|
3.7%
|
4.0%
|
4.4%
|
3.9%
|
3.7%
|
||
Group Total
|
5.0%
|
5.4%
|
5.6%
|
6.2%
|
5.8%
|
5.7%
|
5.7%
|
|
Note: In schedule 4C constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013 and 2014, i.e the average exchange rates for the period ended 30 September 2014 are applied to each period for 2013 and 2014.
|
2013
|
2014
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Post-tax analysis
|
|||||||||
New business profit(1c)
|
|||||||||
Total Asia Insurance Operations
|
203
|
430
|
673
|
1,025
|
243
|
495
|
775
|
||
Total US Insurance Operations
|
116
|
288
|
455
|
661
|
193
|
376
|
530
|
||
Total UK & Europe Insurance Operations
|
48
|
100
|
163
|
237
|
91
|
145
|
209
|
||
Group Total
|
367
|
818
|
1,291
|
1,923
|
527
|
1,016
|
1,514
|
||
Annual Equivalent(1c) (2)
|
|||||||||
Total Asia Insurance Operations
|
434
|
884
|
1,354
|
1,931
|
506
|
998
|
1,544
|
||
Total US Insurance Operations
|
333
|
736
|
1,113
|
1,474
|
429
|
871
|
1,235
|
||
Total UK & Europe Insurance Operations
|
185
|
355
|
540
|
725
|
237
|
433
|
648
|
||
Group Total
|
952
|
1,975
|
3,007
|
4,130
|
1,172
|
2,302
|
3,427
|
||
New business margin (NBP as % of APE)
|
|||||||||
Total Asia Insurance Operations
|
47%
|
49%
|
50%
|
53%
|
48%
|
50%
|
50%
|
||
Total US Insurance Operations
|
35%
|
39%
|
41%
|
45%
|
45%
|
43%
|
43%
|
||
Total UK & Europe Insurance Operations
|
26%
|
28%
|
30%
|
33%
|
38%
|
33%
|
32%
|
||
Group Total
|
39%
|
41%
|
43%
|
47%
|
45%
|
44%
|
44%
|
||
PVNBP(1c) (2)
|
|||||||||
Total Asia Insurance Operations
|
2,416
|
4,876
|
7,353
|
10,403
|
2,686
|
5,388
|
8,408
|
||
Total US Insurance Operations
|
3,329
|
7,362
|
11,120
|
14,735
|
4,286
|
8,702
|
12,352
|
||
Total UK & Europe Insurance Operations
|
1,540
|
2,943
|
4,398
|
5,978
|
2,072
|
3,741
|
5,598
|
||
Group Total
|
7,285
|
15,181
|
22,871
|
31,116
|
9,044
|
17,831
|
26,358
|
||
New business margin (NBP as % of PVNBP)
|
|||||||||
Total Asia Insurance Operations
|
8.4%
|
8.8%
|
9.2%
|
9.9%
|
9.0%
|
9.2%
|
9.2%
|
||
Total US Insurance Operations
|
3.5%
|
3.9%
|
4.1%
|
4.5%
|
4.5%
|
4.3%
|
4.3%
|
||
Total UK & Europe Insurance Operations
|
3.1%
|
3.4%
|
3.7%
|
4.0%
|
4.4%
|
3.9%
|
3.7%
|
||
Group Total
|
5.0%
|
5.4%
|
5.6%
|
6.2%
|
5.8%
|
5.7%
|
5.7%
|
|
(1) Prudential plc reports its results at both actual exchange rates (AER) and constant year-to-date average exchange rates (CER) so as to eliminate the impact of exchange translation.
|
Local currency: £
|
Q3 2014*
|
Q3 2013*
|
Q3 2014 vs Q3 2013 (depreciation) appreciation of local currency against GBP
|
|
Hong Kong
|
Average Rate
|
12.95
|
11.99
|
(7)%
|
Closing Rate
|
12.59
|
12.56
|
(0)%
|
|
Indonesia
|
Average Rate
|
19,589.29
|
15,519.15
|
(21)%
|
Closing Rate
|
19,753.71
|
18,752.65
|
(5)%
|
|
Malaysia
|
Average Rate
|
5.41
|
4.84
|
(11)%
|
Closing Rate
|
5.32
|
5.28
|
(1)%
|
|
Singapore
|
Average Rate
|
2.10
|
1.94
|
(8)%
|
Closing Rate
|
2.07
|
2.03
|
(2)%
|
|
India
|
Average Rate
|
101.36
|
88.80
|
(12)%
|
Closing Rate
|
100.12
|
101.38
|
1%
|
|
Vietnam
|
Average Rate
|
35,321.44
|
32,474.00
|
(8)%
|
Closing Rate
|
34,412.97
|
34,189.58
|
(1)%
|
|
Thailand
|
Average Rate
|
54.10
|
46.99
|
(13)%
|
Closing Rate
|
52.57
|
50.65
|
(4)%
|
|
US
|
Average Rate
|
1.67
|
1.55
|
(7)%
|
Closing Rate
|
1.62
|
1.62
|
0%
|
*Average rate is for the 9 months to 30 September
|
|
(1a) Insurance new business for overseas operations are converted using the year-to-date average exchange rate applicable at the time (AER). The sterling results for individual quarters represent the difference between the year-to- date reported sterling results at successive quarters and will include foreign exchange movements from earlier periods.
|
(1b) Insurance new business for overseas operations for 2013 has been calculated using constant exchange rates (CER).
|
(1c) Constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013 and 2014.
|
(2) Annual Equivalents, calculated as regular new business contributions plus 10 per cent of single new business contributions, are subject to roundings. Present value of new business premiums (PVNBPs) are calculated as equalling single premiums plus the present value of expected premiums of new regular premium business. In determining the present value, allowance is made for lapses and other assumptions applied in determining the EEV new business profit.
|
(3) Balance includes segregated and pooled pension funds, private finance assets and other institutional clients. Other movements reflect the net flows arising from the cash component of a tactical asset allocation fund managed by PPM South Africa.
|
(4) New business in India is included at Prudential's 26 per cent interest in the India life operation.
|
(5) Balance Sheet figures have been calculated at the closing exchange rate.
|
(6) New business in China is included at Prudential's 50 per cent interest in the China life operation.
|
(7) Mandatory Provident Fund (MPF) product sales in Hong Kong are included at Prudential's 36 per cent interest in Hong Kong MPF operation.
|
(8) Investment flows for the period exclude year-to-date Eastspring Money Market Funds (MMF) gross inflows of £50,396 million (2013: £45,464 million) and net inflows of £58 million (2013 net outflows: £82 million). For the discrete third quarter excluded MMF gross inflows of £18,331 million (2013: £14,690 million) and net inflows of £110 million (2013: net outflows of £189 million).
|
(9) Excludes Curian Variable Series Trust funds (internal funds under management).
|
(10) Total M&G and Eastspring excluding MMF. Funds under management for MMF amounted to £4,613 million at 30 September 2014 (30 September 2013: £3,791 million).
|
Asia operations notes (ii),(iv)
|
|||||||||||
30 September 2014
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes
(ii),(iii)
|
note (iii)
|
note (iii)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.6
|
4.3
|
13.7
|
12.6
|
6.4
|
6.6
|
11.2
|
4.5
|
4.2
|
10.3
|
13.3
|
10-year Government bond yield
|
4.1
|
2.5
|
8.7
|
8.7
|
2.9
|
4.0
|
4.4
|
2.5
|
1.7
|
3.6
|
6.6
|
30 June 2014
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes
(ii),(iii)
|
note (iii)
|
note (iii)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.6
|
4.3
|
13.9
|
12.2
|
6.8
|
6.6
|
10.8
|
4.3
|
4.0
|
10.6
|
15.4
|
10-year Government bond yield
|
4.1
|
2.6
|
8.9
|
8.4
|
3.2
|
4.1
|
4.1
|
2.3
|
1.6
|
3.8
|
8.7
|
30 September 2013
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes
(ii),(iii)
|
note (iii)
|
note (iii)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.6
|
4.5
|
14.0
|
12.4
|
7.3
|
6.2
|
10.4
|
4.5
|
4.0
|
10.7
|
16.3
|
10-year Government bond yield
|
4.1
|
2.7
|
9.0
|
8.7
|
3.5
|
3.8
|
3.6
|
2.4
|
1.7
|
3.9
|
9.5
|
Asia Total
|
|||
30 Sep 2014
|
30 Jun 2014
|
30 Sep 2013
|
|
%
|
%
|
%
|
|
New business weighted risk discount rate note (i)
|
7.3
|
7.4
|
7.9
|
(i) The weighted risk discount rates for Asia operations shown above have been determined by weighting each country's risk discount rates by reference to the EEV basis new business result.
|
(ii) For Hong Kong the assumptions shown are for US dollar denominated business. For other territories, the assumptions are for local currency denominated business.
|
30 Sep 2014
|
30 Jun 2014
|
30 Sep 2013
|
|
%
|
%
|
%
|
|
Hong Kong
|
6.5
|
6.6
|
6.7
|
Malaysia
|
10.0
|
10.1
|
9.8
|
Singapore
|
8.5
|
8.4
|
8.4
|
(iv) The local tax rates applicable for the most significant operations for all periods shown, are as follows:
|
Assumed corporate tax rate %
|
|
Hong Kong
|
16.5 per cent on 5 per cent of premium income
|
Indonesia
|
25 per cent
|
Malaysia
|
2013 to 2015: 25 per cent
|
From 2016: 24 per cent
|
|
Singapore
|
17 per cent
|
US operations
|
||||||
30 Sep 2014
|
30 Jun 2014
|
30 Sep 2013
|
||||
%
|
%
|
%
|
||||
Weighted average assumed new business spread margins:
|
||||||
Fixed Annuity business:1,2
|
||||||
January to June issues
|
1.5
|
1.5
|
1.2
|
|||
July to September issues
|
1.5
|
n/a
|
1.75
|
|||
Fixed Index Annuity business:2
|
||||||
January to June issues
|
2.0
|
2.0
|
1.45
|
|||
July to September issues
|
2.0
|
n/a
|
2.0
|
|||
Institutional business
|
0.7
|
0.7
|
0.75
|
|||
New business risk discount rate note (i)
|
||||||
Variable annuity
|
7.1
|
7.1
|
7.4
|
|||
Non-variable annuity
|
4.3
|
4.3
|
4.9
|
|||
Weighted average total
|
7.0
|
6.9
|
7.2
|
|||
US 10-year treasury bond rate at end of period
|
2.5
|
2.6
|
2.7
|
|||
Pre-tax expected long-term nominal rate of return for US equities
|
6.5
|
6.6
|
6.7
|
|||
Assumed corporate tax rate
|
35.0
|
35.0
|
35.0
|
1 Including the proportion of variable annuity business invested in the general account
|
2 The weighted average rates at inception shown above grade up linearly by 25 basis points to a long-term assumption over five years
|
|
Note
|
(i) The risk discount rates shown above include an additional credit risk allowance for general account business of 100 basis points (30 June 2014: 100 basis points; 30 September 2013: 150 basis points) and for variable annuity business of 20 basis points (30 June 2014: 20 basis points; 30 September 2013: 30 basis points).
|
|
UK operations
|
||||||
30 Sep 2014
|
30 Jun 2014
|
30 Sep 2013
|
||||
%
|
%
|
%
|
||||
Shareholder-backed annuity business:note (i)
|
||||||
New business risk discount rate
|
6.8
|
6.9
|
7.1
|
|||
Expected long-term nominal rate of return
|
4.4
|
4.5
|
4.0
|
|||
Other business:
|
||||||
New business risk discount rate note (ii)
|
5.7
|
5.9
|
6.0
|
|||
Expected long-term nominal rates of investment return:
|
||||||
UK equities
|
6.8
|
7.2
|
7.1
|
|||
15-year gilt rate
|
2.8
|
3.2
|
3.1
|
|||
Corporate bonds
|
4.4
|
4.8
|
4.7
|
|||
Assumed corporate tax rate
|
20.0
|
20.0
|
23.0
|
(i) For Prudential's UK shareholder-backed annuity business, Prudential has used a market consistent embedded value (MCEV) approach to derive an implied risk discount rate which is then applied to the projected best estimate cash flows. In the annuity MCEV calculations, the future cash flows are discounted using the swap yield curve plus an allowance for liquidity premium based on Prudential's assessment of the expected return on the assets backing the annuity liabilities after allowing for expected long-term defaults, a credit risk premium, an allowance for a 1 notch downgrade of the asset portfolio subject to credit risk and an allowance for short-term downgrades and defaults. The credit assumptions used in the MCEV calculation and the residual liquidity premium element of the bond spread over swap rates for shareholder-backed individual annuity new business are as follows:
|
30 Sep 2014
|
30 Jun 2014
|
30 Sep 2013
|
|
(bps)
|
(bps)
|
(bps)
|
|
Bond spread over swap rates
|
122
|
121
|
114
|
Total credit risk allowance
|
34
|
34
|
37
|
Liquidity premium
|
88
|
87
|
77
|
(ii) The risk discount rates for new business for UK insurance operations other than shareholder-backed annuities reflect weighted rates based on the type of business.
|
· An instantaneous 20 per cent fall in equity markets from 30 September 2014 levels would reduce the IGD surplus by £250 million;
|
· A 40 per cent fall in equity markets (comprising an instantaneous 20 per cent fall followed by a further 20 per cent fall over a four week period) would reduce the IGD surplus by £500 million;
|
· A 100 bps reduction (subject to a floor of zero) in interest rates would reduce the IGD surplus by £150 million; and
|
· Credit defaults of ten times the expected level would reduce IGD surplus by £650 million.
|
|
* For consistency of presentation, both estates have been calculated using the Prudential Regulation Authority's Pillar 1 peak 2 basis. The Hong Kong branch of the Prudential Assurance Company was domesticated into separate Hong Kong subsidiaries on 1 January 2014.
|
|
Schedule 7
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/Nic Nicandrou
|
|
Nic Nicandrou
|
|
Chief Financial Officer |