Quarterly Report

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D. C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2008

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

COMMISSION FILE NUMBER: 0-30983

 

 

ADVANT-E CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   88-0339012

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

2680 Indian Ripple Rd.

Dayton, Ohio 45440

(Address of principal executive offices)

(937) 429-4288

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ¨    Accelerated filer  ¨    Non-accelerated filer  ¨    (Do not check if a smaller reporting company)

Smaller reporting company  x

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule12b-2 of the Exchange Act).    Yes  ¨    No  x

As of August 14, 2008 the issuer had 6,815,015 outstanding shares of Common Stock, $.001 Par Value.

 

 

 


PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

ADVANT-E CORPORATION AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF INCOME (Unaudited)

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2008    2007    2008    2007

Revenue

   $ 2,300,267    1,481,150    4,645,501    2,897,473

Cost of revenue

     902,780    482,776    1,823,626    991,344
                     

Gross margin

     1,397,487    998,374    2,821,875    1,906,129

Marketing, general and administrative expenses

     979,392    641,471    1,985,394    1,354,949
                     

Operating income

     418,095    356,903    836,481    551,180

Other income, net

     18,407    32,587    23,611    55,255
                     

Income before income taxes

     436,502    389,490    860,092    606,435

Income tax expense

     156,877    147,917    315,557    233,717
                     

Net income

   $ 279,625    241,573    544,535    372,718
                     

Basic and diluted earnings per share

   $ .04    .04    .08    .06
                     

Weighted average shares outstanding

     6,815,015    6,478,714    6,815,015    6,478,714
                     

The accompanying notes are an integral part of the consolidated condensed financial statements.

 

2


ADVANT-E CORPORATION AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

 

     June 30, 2008
(Unaudited)
   December 31,
2007
 

Assets

     

Current Assets:

     

Cash and cash equivalents

   $ 2,536,240    2,039,447  

Short-term investments

     273,727    292,151  

Accounts receivable, net

     980,441    805,241  

Prepaid software maintenance costs

     212,088    183,618  

Prepaid expenses and deposits

     44,705    68,930  

Deferred income taxes

     168,804    40,057  
             

Total current assets

     4,216,005    3,429,444  

Software development costs, net

     153,346    194,238  

Property and equipment, net

     420,758    433,658  

Goodwill

     1,474,615    1,450,368  

Other intangible assets, net

     456,288    498,644  
             

Total assets

   $ 6,721,012    6,006,352  
             

Liabilities and Shareholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 321,397    211,738  

Accrued salaries and other expenses

     294,352    273,210  

Income taxes payable

     13,260    112,700  

Deferred revenue

     735,230    645,093  
             

Total current liabilities

     1,364,239    1,242,741  

Deferred income taxes

     337,485    288,858  
             

Total liabilities

     1,701,724    1,531,599  
             

Shareholders’ equity:

     

Common stock, $.001 par value; 20,000,000 shares authorized; 6,815,015 shares issued and outstanding at June 30, 2008; 6,875,015 shares issued and 6,815,015 shares outstanding at December 31, 2007

     6,815    6,875  

Paid-in capital

     2,135,260    2,210,200  

Retained earnings

     2,877,213    2,332,678  

Treasury stock at cost, 60,000 shares at December 31, 2007

     —      (75,000 )
             

Total shareholders’ equity

     5,019,288    4,474,753  
             

Total liabilities and shareholders’ equity

   $ 6,721,012    6,006,352  
             

The accompanying notes are an integral part of the consolidated condensed financial statements.

 

3


ADVANT-E CORPORATION AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)

 

     Six Months Ended
June 30,
 
     2008     2007  

Cash flows from operating activities:

    

Net income

   $ 544,535     372,718  

Adjustments to reconcile net income to net cash flows from operating activities:

    

Depreciation

     133,158     100,219  

Amortization of software development costs

     40,892     27,854  

Amortization of other intangible assets

     42,356     —    

Deferred income taxes

     (80,120 )   (18,268 )

Purchases of trading securities

     (146,993 )   (107,507 )

Proceeds from sales of trading securities

     162,965     125,968  

Net unrealized (gains) losses on trading securities

     13,016     (6,376 )

Net realized gains on sales of securities

     (10,564 )   (13,377 )

Increase (decrease) in cash arising from changes in assets and liabilities:

    

Accounts receivable

     (175,200 )   45,446  

Prepaid software maintenance costs

     (28,470 )   —    

Prepaid expenses and deposits

     24,225     (4,419 )

Accounts payable

     109,659     (7,294 )

Accrued salaries and other expenses

     21,142     19,653  

Income taxes payable

     (123,687 )   424  

Deferred revenue

     90,137     3,270  
              

Net cash flows from operating activities

     617,051     538,311  
              

Cash flows from investing activities:

    

Purchases of property and equipment

     (120,258 )   (92,950 )

Software development costs

     —       (15,363 )
              

Net cash flows from investing activities

     (120,258 )   (108,313 )
              

Net increase in cash and cash equivalents

     496,793     429,998  

Cash and cash equivalents, beginning of period

     2,039,447     2,209,782  
              

Cash and cash equivalents, end of period

   $ 2,536,240     2,639,780  
              

Supplemental disclosures of cash flow items:

    

Income taxes paid

   $ 518,100     251,561  

Non-cash transaction

    

Retirement of 60,000 shares repurchased in 2007 and held as treasury stock

     75,000     —    

The accompanying notes are an integral part of the consolidated condensed financial statements.

 

4


ADVANT-E CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unaudited)

June 30, 2008

Note 1: Basis of Presentation, Organization and Other Matters

The accompanying consolidated condensed balance sheet as of December 31, 2007, which has been derived from audited financial statements, and the accompanying unaudited consolidated condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and the rules and regulations of the Securities and Exchange Commission. Certain information and notes to financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although management believes that the disclosures made are adequate to make the information not misleading. In the opinion of management, the unaudited consolidated condensed financial statements include all adjustments considered necessary for a fair presentation of financial position, results of operations, and cash flows for the interim periods.

Results of operations for the three and six months ended June 30, 2008 are not necessarily indicative of the results to be expected for the full year ending December 31, 2008. These unaudited consolidated condensed financial statements should be read in conjunction with the consolidated financial statements, accounting policies, and financial notes thereto included in Advant-e Corporation’s 2007 Form 10-KSB filed with the Securities and Exchange Commission.

Nature of Operations

Advant-e Corporation through its wholly-owned subsidiaries, Edict Systems, Inc. and Merkur Group, Inc. (collectively, the “Company”), develops, markets, resells, and hosts software and provides services that allow its customers to send and receive business documents electronically in standard and proprietary formats. Edict Systems specializes in providing hosted Electronic Data Interchange solutions that utilize the Internet as the primary communications method. Customers use Edict Systems solutions to connect with business partners, integrate data with internal systems, expand and manage electronic trading communities, and validate data via a hosted business rule service. Merkur Group develops and resells software, provides professional services, and provides technical maintenance and support that enables customers to automate delivery and receipt of business documents. Merkur Group provides proprietary software that integrates and connects large Supply Chain Management (SCM), Customer Relationship Management (CRM), and financial and Enterprise Resource Planning (ERP) systems with third party software that provides multiple delivery and document capture options. Customers consist of businesses across a number of industries throughout the United States and Canada.

Principles of Consolidation

The consolidated condensed financial statements include the accounts of Advant-e Corporation and its wholly-owned subsidiary, Edict Systems, Inc., throughout the periods covered by this form 10-Q, and its wholly-owned subsidiary, Merkur Group, Inc., since the date of its acquisition by Advant-e Corporation on July 2, 2007. Inter-company accounts and transactions are eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates used in preparing these financial statements include those considered in the assessment of recoverability of capitalized software development costs, those used in the assessment of potential impairment of goodwill, and those used in recording prepaid software maintenance costs and deferred revenue. It is at least reasonably possible that the significant estimates used will change within the next year.

Note 2: Acquisition

On July 2, 2007, Advant-e Corporation acquired 100% of the outstanding shares of Merkur Group, Inc. The results of Merkur Group, Inc.’s operations have been included in the consolidated financial statements since that date.

The aggregate purchase price of $1,566,987 was comprised of cash payments of $927,938 and issuance of 396,301 unregistered common shares valued at $568,692 to the former shareholders of Merkur Group, Inc. and $70,357 in related acquisition costs. The value of the unregistered common shares issued was determined based on a weighted-average market price of Advant-e Corporation’s common shares over the 5-trading day period from June 28, 2007 through July 5, 2007.

 

5


The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition:

 

Current assets and deposit

   $ 632,624

Property and equipment

     33,450

Goodwill

     1,474,615

Other intangible assets

     541,000
      

Total assets acquired

     2,681,689
      

Liabilities, principally current, assumed

     908,579

Deferred income taxes

     206,123
      

Total liabilities assumed

     1,114,702
      

Net assets acquired

   $ 1,566,987
      

The following unaudited pro-forma information shows results of operations as if the acquisition had occurred at the beginning of 2007. Results for 2008 are actual results for comparative purposes.

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2008    2007    2008    2007

Revenue

   $ 2,300,267    1,887,847    4,645,501    3,781,822

Income before income taxes

     436,502    374,114    860,092    598,369

Net income

     279,625    234,225    544,535    376,283

Basic and diluted earnings per share

     .04    .03    .08    .06

Other intangible assets consist of the following at June 30, 2008:

 

     Fair Value    Accumulated
Amortization
   Net

Contractual vendor relationships

   $ 130,000    26,000    104,000

Customer relationships

     185,000    26,428    158,572

Proprietary computer software

     226,000    32,284    193,716
                
   $ 541,000    84,712    456,288
                

Amortization of other intangible assets was $21,178 and $42,356 in the three months and six months ended June 30, 2008.

Management assesses goodwill related to the acquisition of Merkur Group, Inc. for impairment on an annual basis in accordance with the provisions of Statement of Financial Accounting Standard 142, Goodwill and Other Intangible Assets. Management completed the annual impairment test at the one year anniversary of the acquisition of Merkur Group, Inc. and determined that no impairment currently exists.

Note 3: Lines of Credit

At June 30, 2008, the Company had two bank lines of credit totaling $1,350,000. The lines of credit are at interest rates up to the prime commercial rate plus one percent and are collateralized by substantially all of the Company’s assets. Any borrowings are payable upon demand. A line of credit for $350,000 is renewable at the bank’s option, and a line of credit for $1,000,000 expires on May 5, 2009. No borrowings are outstanding at June 30, 2008.

Note 4: Income taxes

Income tax expense consists of the following:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2008     2007     2008     2007  

Current expense

   $ 195,977     187,218     395,677     251,985  

Deferred benefit

     (39,100 )   (39,301 )   (80,120 )   (18,268 )
                          

Total income tax expense

   $ 156,877     147,917     315,557     233,717  
                          

 

6


The following is a reconciliation of income tax at the federal statutory rate of 34% to the income tax expense:

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2008    2007    2008    2007

Income taxes at federal statutory rate

   $ 148,411    132,427    292,431    206,188

State income taxes

     8,466    15,490    23,126    27,529
                     

Income tax expense

   $ 156,877    147,917    315,557    233,717
                     

Note 5: Operating Segment Information

The Company has two reportable segments: Internet-based electronic commerce document processing (Edict Systems, Inc.) and software-based electronic commerce document processing (Merkur Group, Inc.). The Company evaluates the performance of each reportable segment based on segment profit, income before taxes, less amortization expense and deferred income tax adjustments related to the purchase of Merkur Group, Inc. The accounting policies of the segments are the same as those for the Company. The Company’s reportable segments are managed as separate business units.

The following segment information is for the three months ended June 30, 2008 and includes segment assets at June 30, 2008:

 

     Internet-based    Software    Reconciling
Items (a)
    Total
Consolidated

Revenue

   $ 1,694,138    606,872    (743 )   2,300,267

Income before income taxes

     396,120    61,560    (21,178 )   436,502

Income tax expense

     140,114    24,387    (7,624 )   156,877

Net Income

     256,006    37,173    (13,554 )   279,625

Segment assets at June 30, 2008

     3,766,820    1,023,289    1,930,903     6,721,012

The following segment information is for the six months ended June 30, 2008:

 

     Internet-based    Software    Reconciling
Items (a)
    Total
Consolidated

Revenue

   $ 3,303,907    1,342,953    (1,359 )   4,645,501

Income before income taxes

     754,443    148,005    (42,356 )   860,092

Income tax expense

     275,480    55,325    (15,248 )   315,557

Net Income

     478,963    92,680    (27,108 )   544,535

 

(a) Reconciling items generally consist of goodwill, other intangible assets and related amortization in connection with the Merkur Group, Inc. acquisition.

Note 6: Fair Value

On January 1, 2008, the Company adopted the required provisions of Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements” (“SFAS No. 157”). SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under SFAS No. 157 are as follows:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 – Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;

 

7


Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or not market activity).

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

Assets measured at fair value on a recurring basis, excluding accrued interest components, consisted of the following types of instruments as of June 30, 2008. The Company does not have any liabilities required to be reported in accordance with SFAS No. 157.

 

     Fair Value Measurements at Reporting Date Using
     Quoted Prices
In Active Markets for
Identical Instruments
(Level 1)
   Significant
Other Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)
   Total Balance

Treasury securities

   $ 11,457    —      —      11,457

Marketable equity securities

     262,270    —      —      262,270
                     
   $ 273,727    —      —      273,727
                     

Treasury securities and marketable equity securities are included in short-term investments in the condensed consolidated balance sheet.

Note 7: Recently Issued Accounting Pronouncements

In February 2008, the Financial Accounting Standards Board issued Staff Position (“FSP”) No. 157-2, “Effective Date of FASB Statement No. 157,” which delayed the effective date of SFAS 157 for certain non-financial assets and non-financial liabilities to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years. Non-financial assets include the Company’s goodwill and other intangible assets. The Company does not have any non-financial liabilities. The Company has deferred the adoption of SFAS 157 with regards to non-financial assets and liabilities in accordance with FSP No. 157-2. The Company believes the adoption of this standard will not have a material impact on the Company’s consolidated financial statements.

In December 2007, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (“SFAS”) No. 141 (revised 2007), “Business Combinations”. Under this revised statement, an entity is required to recognize the assets acquired, liabilities assumed, contractual contingencies, and contingent consideration at their fair value on the acquisition date. It further requires that acquisition-related costs are recognized separately from the acquisition and expensed as incurred, restructuring costs generally be expensed in periods subsequent to the acquisition date, and changes in accounting for deferred tax asset valuation allowances and acquired income tax uncertainties after the measurement period impact income tax expense. In addition, acquired in-process research and development is capitalized as an intangible asset and amortized over its estimated useful life. The Company is required to adopt this statement in the first quarter of 2009, thereby changing the Company’s accounting treatment for business combinations on a prospective basis beginning in 2009.

In December 2007, the Financial Accounting Standards Board issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB No. 51”. SFAS No. 160 changes the accounting and reporting for minority interests, which will be recharacterized as non-controlling interests and classified as a component of equity. SFAS No. 160 is effective for us on a prospective basis for business combinations with an acquisition date beginning in the first quarter of fiscal year 2009. The Company believes the adoption of this standard will not have a material impact on the Company’s consolidated financial statements.

In March 2008, the Financial Accounting Standards Board issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133”. The standard requires additional quantitative disclosures (provided in tabular form) and qualitative disclosures for derivative instruments. The required disclosures include how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows; relative volume of derivative activity; the objectives and strategies for using derivative instruments; the accounting treatment for those derivative instruments formally designated as the hedging instrument in a hedge relationship; and the existence and nature of credit-related contingent features for derivatives. SFAS No. 161 does not change the accounting treatment for derivative instruments. SFAS No. 161 is effective in the first quarter of fiscal year 2009. The Company believes the adoption of this standard will not have a material impact on the Company’s consolidated financial statements.

In May 2008, the Financial Accounting Standards Board issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles”. SFAS No. 162 identifies a consistent framework for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. GAAP for nongovernmental entities. SFAS No. 162 is effective for fiscal years beginning after December 15, 2008. The Company believes the adoption of this standard will not have a material impact on our overall results of operations, financial position, or cash flows.

 

8


In June 2008, the Financial Accounting Standards Board issued Staff Position EITF (“FSP EITF”) 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities”. FSP EITF 03-6-1 clarifies that unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and must be included in the computation of Earnings per share pursuant to the two-class method. FSP EITF 03-6-1 is effective for fiscal years beginning after December 15, 2008. The Company believes the adoption of this standard will not have a material impact on the Company’s consolidated financial statements.

ITEM 2—MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

This Form 10-Q contains forward-looking statements, including statements regarding the expectations of future operations. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” or “continue” or comparable terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending on a variety of factors, many of which are not within the Company’s control. These factors include, but are not limited to, economic conditions generally and in the industries in which the Company may participate, competition within the chosen industry, including competition from much larger competitors, technological advances, and the failure to successfully develop business relationships. In light of these risks and uncertainties, you are cautioned not to place undue reliance on these forward-looking statements. This item should be read in conjunction with “Item 1. Financial Statements” and other items contained elsewhere in this report.

Products and services

Advant-e Corporation through its wholly-owned subsidiaries, Edict Systems, Inc. and Merkur Group, Inc. (collectively, the “Company”), develops, markets, resells, and hosts software and provides services that allow its customers to send and receive business documents electronically in standard and proprietary formats. Edict Systems specializes in providing hosted Electronic Data Interchange solutions that utilize the Internet as the primary communications method. Customers use Edict Systems solutions to connect with business partners, integrate data with internal systems, expand and manage electronic trading communities, and validate data via a hosted business rule service. Merkur Group develops and resells software, provides professional services, and provides technical maintenance and support that enables customers to automate delivery and receipt of business documents. Merkur Group provides proprietary software that integrates and connects large Supply Chain Management (SCM), Customer Relationship Management (CRM), and financial and Enterprise Resource Planning (ERP) systems with third party software that provides multiple delivery and document capture options. Customers consist of businesses across a number of industries throughout the United States and Canada.

Critical Accounting Policies and Estimates

Revenue recognition

The Company recognizes revenues in accordance with the Securities Exchange Commission Staff Accounting Bulletin 101 (SAB 101), which requires the Company to recognize revenue when, in addition to other criteria, delivery has occurred or services have been rendered.

Revenues from Internet-based products and services (Web EDI and EnterpriseEC, etc) are comprised of four components—account activation and trading partner set-up fees, monthly subscription fees, usage based transactional fees and customer payments for the Company’s development of applications designed to meet specific customer specifications.

Revenues earned from account activation and trading partner set-up fees are recognized after the Company performs consultative work required in order to establish an electronic trading partnership between the customer and their desired trading partners. Trading partnerships, once established, require no ongoing effort on the part of the Company and customers are able to utilize the electronic trading partnerships either directly with their customers or via a service provider other than the Company.

Revenue from monthly subscription fees is recognized over the period to which the subscription applies.

Revenue from usage based transaction fees is recognized in the period in which the transactions are processed.

Revenue from customer payments for the Company’s development of applications designed to meet specific customer specifications is recognized over the contract period, generally twelve months.

Revenue from the sale of software and related products is recognized upon delivery of the software to the customer when title and risk of loss are transferred. The Company follows the guidance provided in Emerging Issues Task Force Abstract (“EITF”) No. 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent.” Based upon this guidance the Company records revenue from the sale of software and related products at gross, and the related software purchases are included in cost of sales. Customers have a 30-day period in which they can choose to accept or return the software. Historically, customer returns have not been significant.

 

9


Revenue from maintenance contracts is recognized over the life of the maintenance and support contract period, generally twelve months. Revenue from professional services is recognized upon performance of those services.

Software Development Costs

The Company accounts for the costs of computer software that it develops for internal use and costs associated with operation of its web sites in accordance with the American Institute of Certified Public Accountants Statement of Position (“SOP”) 98-1, “Accounting for the Costs of Computer Software Developed or Obtained for Internal Use” and Emerging Issues Task Force (“EITF”) No. 00-2 “Accounting for Web Site Development Costs”. Such capitalized costs represent solely the salaries and benefits of employees working on the graphics and content development stages, or adding functionality or features. In accordance with SOP 98-1 and EITF No. 00-2, overhead, general and administrative and training costs are not capitalized. The Company accounts for the costs of computer software that it sells, leases and markets as a separate product in accordance with Financial Accounting Standards Board Statement No. 86, “Accounting for the Costs of Computer Software to be Sold, Leased or Otherwise Marketed”. Capitalized costs are amortized by the straight-line method over the remaining estimated economic lives of the software application, generally three years, and are reported at the lower of unamortized cost or net realizable value.

Recently Issued Accounting Pronouncements

In February 2008, the Financial Accounting Standards Board issued Staff Position (“FSP”) No. 157-2, “Effective Date of FASB Statement No. 157,” which delayed the effective date of SFAS 157 for certain non-financial assets and non-financial liabilities to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years. Non-financial assets include the Company’s goodwill and other intangible assets. The Company does not have any non-financial liabilities. The Company has deferred the adoption of SFAS 157 with regards to non-financial assets and liabilities in accordance with FSP No. 157-2. The Company believes the adoption of this standard will not have a material impact on the Company’s consolidated financial statements.

In December 2007, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (“SFAS”) No. 141 (revised 2007), “Business Combinations”. Under this revised statement, an entity is required to recognize the assets acquired, liabilities assumed, contractual contingencies, and contingent consideration at their fair value on the acquisition date. It further requires that acquisition-related costs are recognized separately from the acquisition and expensed as incurred, restructuring costs generally be expensed in periods subsequent to the acquisition date, and changes in accounting for deferred tax asset valuation allowances and acquired income tax uncertainties after the measurement period impact income tax expense. In addition, acquired in-process research and development is capitalized as an intangible asset and amortized over its estimated useful life. The Company is required to adopt this statement in the first quarter of 2009, thereby changing the Company’s accounting treatment for business combinations on a prospective basis beginning in 2009.

In December 2007, the Financial Accounting Standards Board issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB No. 51”. SFAS No. 160 changes the accounting and reporting for minority interests, which will be recharacterized as non-controlling interests and classified as a component of equity. SFAS No. 160 is effective for us on a prospective basis for business combinations with an acquisition date beginning in the first quarter of fiscal year 2009. The Company believes the adoption of this standard will not have a material impact on the Company’s consolidated financial statements.

In March 2008, the Financial Accounting Standards Board issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133”. The standard requires additional quantitative disclosures (provided in tabular form) and qualitative disclosures for derivative instruments. The required disclosures include how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows; relative volume of derivative activity; the objectives and strategies for using derivative instruments; the accounting treatment for those derivative instruments formally designated as the hedging instrument in a hedge relationship; and the existence and nature of credit-related contingent features for derivatives. SFAS No. 161 does not change the accounting treatment for derivative instruments. SFAS No. 161 is effective in the first quarter of fiscal year 2009. The Company believes the adoption of this standard will not have a material impact on the Company’s consolidated financial statements.

In May 2008, the Financial Accounting Standards Board issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles”. SFAS No. 162 identifies a consistent framework for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. GAAP for nongovernmental entities. SFAS No. 162 is effective for fiscal years beginning after December 15, 2008. The Company believes the adoption of this standard will not have a material impact on our overall results of operations, financial position, or cash flows.

 

10


In June 2008, the Financial Accounting Standards Board issued Staff Position EITF (“FSP EITF”) 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities”. FSP EITF 03-6-1 clarifies that unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and must be included in the computation of Earnings per share pursuant to the two-class method. FSP EITF 03-6-1 is effective for fiscal years beginning after December 15, 2008. The Company believes the adoption of this standard will not have a material impact on the Company’s consolidated financial statements.

Results of Operations

Quarter Ended June 30, 2008 Compared to Quarter Ended June 30, 2007

Results of operations for the second quarter of 2008 and 2007, presented as percentages of revenues, are summarized below:

 

     Q2 2008    % of
Net
Revenue
    Q2 2007    % of
Net
Revenue
 

Revenue

   $ 2,300,267    100 %   1,481,150    100 %

Cost of revenue

     902,780    39     482,776    33  
                        

Gross Margin

     1,397,487    61     998,374    67  

Marketing, general and administrative expenses

     979,392    43     641,471    43  
                        

Operating income

     418,095    18     356,903    24  

Other income, net

     18,407    1     32,587    2  
                        

Income before taxes

     436,502    19     389,490    26  

Income tax expense

     156,877    7     147,917    10  
                        

Net income

   $ 279,625    12 %   241,573    16 %
                        

Revenue

Revenue in the second quarter of 2008 increased by $819,117, or 55%, compared to revenue in the second quarter of 2007. The increase resulted from the incremental revenue from software related products and services sold by Merkur Group, Inc., a wholly-owned subsidiary acquired on July 2, 2007, and continued growth of the Company’s internet-based EDI services, as indicated below:

 

     Q2 2008     Q2 2007     Increase  
     Amount    % of Total     Amount    % of Total     Amount    %  

Edict Systems products and services

   $ 1,694,138    74 %   1,481,150    100 %   212,988    14 %

Merkur Group products and services

     606,129    26     —      —       606,129    n/a  
                                   

Total revenue

   $ 2,300,267    100 %   1,481,150    100 %   819,117    55 %
                                   

Revenue in the second quarter of 2008 and 2007 from the sale of Internet based Electronic Data Interchange (EDI) products and services sold by Edict Systems is summarized below:

 

     Q2 2008     Q2 2007     Increase (Decrease)  
     Amount    % of Total     Amount    % of Total     Amount     %  

Web EDI

              

GroceryEC

   $ 1,172,014    70 %   1,026,952    69 %   145,062     14 %

AutomotiveEC

     156,434    9     120,790    8     35,644     30  

Other Web EDI

     53,498    3     51,212    4     2,286     4  

EnterpriseEC

     259,642    15     225,806    15     33,836     15  

Other products and services

     52,550    3     56,390    4     (3,840 )   (7 )
                                    

Total

   $ 1,694,138    100 %   1,481,150    100 %   212,988     14 %
                                    

Growth in revenue from sales of Internet-based EDI services to companies in the grocery industry (GroceryEC) reflects the Company’s strong presence in the grocery industry and continued expansion of the Company’s network of large hubs and their suppliers. The Company expects to continue to allocate resources to strengthen its position of serving small and medium sized suppliers of large grocery store companies.

 

11


The growth in revenue from sales of Internet-based EDI services in the automotive industry (AutomotiveEC) results from the Company’s continuing effort to build on its current base in the automotive industry and to diversify and develop additional business in related industries.

EnterpriseEC revenue continues to suffer from pricing pressures and the availability of alternate connectivity options.

Revenue from the sale of software based products and services sold by Merkur Group in the second quarter of 2008 is summarized below:

 

     Amount    % of Total  

Software

   $ 194,814    32 %

Hardware

     65,816    11  

Maintenance contracts

     211,894    35  

Professional services

     133,605    22  
             

Total

   $ 606,129    100 %
             

Gross Margin

The Company’s gross margin, as a percent of revenue, was 61% in the second quarter of 2008 compared to 67% in the second quarter of 2007. The gross margin decline was attributable primarily to sales by Merkur Group of software and related products that have lower gross margins than the Internet based products and services sold by Edict Systems.

Cost of revenue in the second quarter of 2008 increased by $420,004, or 87%, compared to cost of revenue in the second quarter of 2007. The increase resulted primarily from the inclusion of $340,027 of cost of products sold by Merkur Group in results of operations in the second quarter of 2008, additional personnel related costs, and amortization of software development costs.

Marketing, general and administrative expenses

Marketing, general and administrative expenses increased by $337,921, or 53%, in the second quarter of 2008 compared to the second quarter of 2007. The increase resulted primarily from the inclusion in Q2 2008 results of $228,437 for marketing, general and administrative expenses incurred by Merkur Group, salary increases for key personnel, and additional travel and other sales-related expenses.

Net income

Net income in the second quarter of 2008 of $279,625 increased by $38,052, or 16%, compared to net income in the second quarter of 2007. The increase is attributable primarily to the net income contributed by Merkur Group.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Results of operations for six months ended June 30, 2008 and 2007, presented as percentages of revenues, are summarized below:

 

     Six months ended
June 30, 2008
   % of
Net
Revenue
    Six months ended
June 30, 2007
   % of
Net
Revenue
 

Revenue

   $ 4,645,501    100 %   2,897,473    100 %

Cost of revenue

     1,823,626    39     991,344    34  
                        

Gross Margin

     2,821,875    61     1,906,129    66  

Marketing, general and administrative expenses

     1,985,394    43     1,354,949    47  
                        

Operating income

     836,481    18     551,180    19  

Other income, net

     23,611    1     55,255    2  
                        

Income before taxes

     860,092    19     606,435    21  

Income tax expense

     315,557    7     233,717    8  
                        

Net income

   $ 544,535    12 %   372,718    13 %
                        

 

12


Revenue

Revenue for the six months ended June 30, 2008 increased by $1,748,028, or 60%, compared to revenue in the first six months of 2007, resulting from revenue from software related products and services sold by Merkur Group, Inc., a wholly-owned subsidiary acquired on July 2, 2007, and continued growth of the Company’s internet-based EDI services, as indicated below:

 

     Six months ended
June 30, 2008
    Six months ended
June 30, 2007
    Increase  
     Amount    % of Total     Amount    % of Total     Amount    %  

Edict Systems products and services

   $ 3,303,907    71 %   2,897,473    100 %   406,434    14 %

Merkur Group products and services

     1,341,594    29     —      —       1,341,594    n/a  
                                   

Total revenue

   $ 4,645,501    100 %   2,897,473    100 %   1,748,028    60 %
                                   

Revenue for the first six months of 2008 and 2007 from the sale of Internet based Electronic Data Interchange (EDI) products and services sold by Edict Systems is summarized below:

 

     Six months ended
June 30, 2008
    Six months ended
June 30, 2007
    Increase (Decrease)  
     Amount    % of Total     Amount    % of Total     Amount     %  

Web EDI

              

GroceryEC

   $ 2,311,365    70 %   2,005,494    69 %   305,871     15 %

AutomotiveEC

     305,088    9     227,672    8     77,416     34  

Other Web EDI

     108,596    3     104,603    4     3,993     4  

EnterpriseEC

     489,869    15     447,830    15     42,039     9  

Other products and services

     88,989    3     111,874    4     (22,885 )   (20 )
                                    

Total

   $ 3,303,907    100 %   2,897,473    100 %   406,434     14 %
                                    

Growth in revenue from sales of Intenet-based EDI services to companies in the grocery industry (GroceryEC) reflects the Company’s strong presence in the grocery industry and continued expansion of the Company’s network of large hubs and their suppliers.

The growth in revenue from sales of internet-based EDI services to companies in the automotive industry (AutomotiveEC) results from the Company’s continuing effort to build on its current base in the automotive industry and to diversify and develop additional business in related industries.

EnterpriseEC revenue continues to suffer from pricing pressures and the availability of alternate connectivity options.

Revenue from the sale of software based products and services sold by Merkur Group for the six months ended June 30, 2008 is summarized below:

 

     Amount    % of Total  

Software

   $ 553,781    41 %

Hardware

     143,324    11  

Maintenance contracts

     430,636    32  

Professional services

     213,853    16  
             

Total

   $ 1,341,594    100 %
             

Gross Margin

The Company’s gross margin, as a percent of revenue, was 61% in the six months ended June 30, 2008 compared to 66% in the same period in 2007. The gross margin decline was attributable primarily to sales by Merkur Group of software and related products that have lower gross margins than the Internet based products and services sold by Edict Systems.

Marketing, general and administrative expenses

Marketing, general and administrative expenses increased by $630,445, or 47%, in the first six months of 2008 compared to the first six months of 2007, due primarily to the incremental expenses incurred by Merkur Group and increased expenses for accounting and auditing and employment service fees. As a percent of revenue, however, marketing, general and administrative expenses decreased from 47% of revenue for the six months in 2007 to 43% of revenue in the first six months of 2008 due primarily to relatively lower marketing general and administrative expenses as a percent of revenue for Merkur Group compared to Edict Systems.

 

13


Net income

Net income for the six months ended June 30, 2008 of $544,535 increased by $171,817, or 46%, compared to net income for the six months ended June 30, 2007. This increase was due largely to the $133,744 increase in net income in the first quarter of 2008 over net income in the first quarter of 2007.

Capitalized Development Costs

The following table sets forth the cost and accumulated amortization of the products comprising the Software Development Costs asset at June 30, 2008:

 

Product

   Cost    Accumulated
Amortization
   Net

Web EDI, new version

   $ 229,990    86,246    143,744

ValidateEC

     15,363    5,761    9,602
                

Total

   $ 245,353    92,007    153,346
                

Liquidity and Capital Resources

In the six months ended June 30, 2008, the Company generated net cash flows from operating activities of $617,051, invested $120,258 into primarily computer system infrastructure improvements and increased its balance of cash and cash equivalents by $496,793.

ITEM 4T. Controls and Procedures

Attached as exhibits to the Form 10-Q are certifications of the Company’s Chief Executive Officer (CEO) and Chief Financial Officer (CFO), which are required in accordance with Rule 13a-14 of the Securities Exchange Act of 1934, as amended (the Exchange Act). These “Controls and Procedures” section includes information concerning the controls and controls evaluation referred to in the certifications, and it should be read in conjunction with the certifications for a more complete understanding of the topics presented.

The CEO and the CFO have conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Form 10-Q. Disclosure controls and procedures are designed to reasonably assure that information required to be disclosed in our reports filed under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures are also designed to reasonably assure that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosures.

Based upon the controls evaluation, our CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in reports that the Company files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the Company’s management, including the Company’s chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure; and that the Company’s disclosure controls and procedures were effective during the period covered by the Company’s report on Form 10-Q for the quarterly period ended June 30, 2008.

During the period covered by this report, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 6. Exhibits and Reports on Form 8-K

 

Exhibit

Number

 

Description

  Method of Filing
3(i)   Amended Certificate of Incorporation   Previously filed (A)
3(ii)   By-laws   Previously filed (B)
  4   Instruments defining the rights of security holders including indentures   Previously filed (C)
  4.1   Amendment to warrant certificated dated August 9, 2005   Previously filed (D)
31.1   Rule 13a-14(a)/15d-14(a) Certification   Filed herewith
31.2   Rule 13a-14(a)/15d-14(a) Certification   Filed herewith
32.1   Section 1350 Certification   Filed herewith
32.2   Section 1350 Certification   Filed herewith

 

(A) Filed with Amendment No. 2 to Form 10-SB filed as of October 13, 2000
(B) Filed with Amendment No. 1 to Form 10-SB filed as of July 17, 2000
(C) Filed with Form 10-SB filed as of July 1, 2000.
(D) Filed with Form 10-QSB for the quarterly period ended September 30, 2005 as of November 14, 2005.

 

14


Signatures

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Advant-e Corporation
    (Registrant)
August 14, 2008   By:  

/s/ Jason K. Wadzinski

    Jason K. Wadzinski
    Chief Executive Officer
    Chairman of the Board of Directors
August 14, 2008   By:  

/s/ James E. Lesch

    James E. Lesch
    Chief Financial Officer
    Principal Accounting Officer
    Member of the Board of Directors

 

15