Form 20-F þ | Form 40-F o | |
Yes o | No þ | |
Yes o | No þ | |
Yes o | No þ | |
Key figures (1)
1st quarter (2) |
|||||||||
(in millions of
, except
where otherwise stated) |
2007 |
2006 |
|||||||
Income from continuing operations |
714 | 607 | |||||||
Income from discontinued operations, net of income taxes |
74 | 332 | |||||||
Net income |
788 | 939 | |||||||
attributable to: |
|||||||||
Minority interest |
49 | 53 | |||||||
Shareholders of Siemens AG |
739 | 886 | |||||||
Earnings per share from continuing operations (3) |
0.75 | 0.64 | |||||||
(in euros) |
|||||||||
Earnings per share from discontinued operations (3) |
0.08 | 0.35 | |||||||
(in euros) |
|||||||||
Earnings per share (3) |
0.83 | 0.99 | |||||||
(in euros) |
|||||||||
Net cash from operating and investing activities (4) |
(1,160 | ) | (724 | ) | |||||
therein: Net cash provided by operating activities |
299 | 486 | |||||||
Net cash used in investing activities |
(1,459 | ) | (1,210 | ) | |||||
Group profit from Operations (4) |
1,631 | 1,077 | |||||||
New orders (4) |
24,582 | 23,667 | |||||||
Revenue (4) |
19,068 | 17,976 | |||||||
December 31, 2006 |
September 30, 2006 |
|||||||
Continuing | Continuing | |||||||
operations |
Total (5) |
operations |
Total (5) |
|||||
Employees (in thousands) |
428 | 480 | 424 | 475 | ||||
Germany |
144 | 162 | 143 | 161 | ||||
International |
284 | 318 | 281 | 314 |
(1) | Unaudited, focused on continuing operations. (Discontinued operations consist of carrier networks, enterprise networks and mobile devices activities). | |
(2) | October 1, 2006 and 2005 December 31, 2006 and 2005, respectively. | |
(3) | Earnings per share basic, attributable to shareholders of Siemens AG. | |
(4) | Continuing operations. | |
(5) | Continuing and discontinued operations. |
Note: Group profit from Operations is reconciled to Income before income taxes of Operations under Reconciliation to financial statements on the table Segment information.
1
Overview of financial results for the first quarter of fiscal 2007 |
| Group profit from Operations rose 51%, to 1.631 billion. | ||
| Strong operating profit growth was not evident in net income of 788 million, which included a 423 million negative impact from Siemens share of European Commission sanctions on major suppliers of certain power transmission and distribution products. | ||
| Income from continuing operations also included the sanction effect, but still rose 18%, to 714 million. | ||
| Revenue increased 6% to 19.068 billion compared to the prior-year period, and orders rose 4%, to 24.582 billion. On a comparable basis, excluding currency translation effects and the net effect of acquisitions and dispositions, revenue and orders increased 10% and 8%, respectively. | ||
| On a continuing basis, net cash used in operating and investing activities was 1.160 billion compared to net cash used of 724 million in the first quarter a year earlier. |
2
First Quarter | ||||||||
( in millions) | 2007 | 2006 | ||||||
New orders |
24,582 | 23,667 | ||||||
New orders in Germany |
4,871 | 4,588 | ||||||
New international orders |
19,711 | 19,079 | ||||||
Revenue |
19,068 | 17,976 | ||||||
Revenue in Germany |
3,900 | 3,808 | ||||||
International revenue |
15,168 | 14,168 |
First Quarter | ||||||||
( in millions) | 2007 | 2006 | ||||||
Gross profit |
4,805 | 4,522 | ||||||
as percentage of revenue |
25.2 | % | 25.2 | % |
First Quarter | ||||||||
( in millions) | 2007 | 2006 | ||||||
Research and development expenses |
(781 | ) | (791 | ) | ||||
as percentage of sales |
4.1 | % | 4.4 | % | ||||
Marketing, selling and general administrative expenses |
(2,843 | ) | (3,006 | ) | ||||
as percentage of sales |
14.9 | % | 16.7 | % | ||||
Other operating income |
228 | 200 | ||||||
Other operating expense |
(499 | ) | (34 | ) | ||||
Income from investments accounted for using, the equity method, net |
160 | 142 | ||||||
Financial income, net |
(5 | ) | (262 | ) |
3
First Quarter | ||||||||
( in millions) | 2007 | 2006 | ||||||
Income from continuing operations before income taxes |
1,065 | 771 | ||||||
Income taxes |
(351 | ) | (164 | ) | ||||
as percentage of income from continuing operations before income taxes |
33 | % | 21 | % | ||||
Income from continuing operations |
714 | 607 | ||||||
Income from discontinued operations, net of income taxes |
74 | 332 | ||||||
Net income |
788 | 939 | ||||||
Net income attributable to Minority interest |
49 | 53 | ||||||
Net income attributable to Shareholders of Siemens AG |
739 | 886 |
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
24 | (232 | ) | |||||||||||||
Group profit margin |
2.0 | % | (16.5 | )% | ||||||||||||
Revenue |
1,180 | 1,406 | (16 | )% | 6 | % | ||||||||||
New orders |
1,217 | 1,505 | (19 | )% | 8 | % | ||||||||||
* | Excluding currency translation effects of (1)% on revenue and orders, and portfolio effects of (21)% and (26)% on revenue and orders, respectively. |
4
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
450 | 359 | 25 | % | ||||||||||||
Group profit margin |
13.3 | % | 12.1 | % | ||||||||||||
Revenue |
3,390 | 2,968 | 14 | % | 15 | % | ||||||||||
New orders |
4,019 | 3,682 | 9 | % | 11 | % | ||||||||||
* | Excluding currency translation effects of (3)% on revenue and orders, and portfolio effects of 2% and 1% on revenue and orders, respectively. |
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
90 | 64 | 41 | % | ||||||||||||
Group profit margin |
4.3 | % | 3.2 | % | ||||||||||||
Revenue |
2,073 | 1,978 | 5 | % | 7 | % | ||||||||||
New orders |
3,057 | 2,705 | 13 | % | 14 | % | ||||||||||
* | Excluding currency translation effects of (4)% and (3)% on revenue and orders, respectively, and portfolio effects of 2% on revenue and orders. |
First Quarter | |||||||||||||||||
% Change | |||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | |||||||||||||
Group profit |
72 | 56 | 29 | % | |||||||||||||
Group profit margin |
5.9 | % | 5.1 | % | |||||||||||||
Revenue |
1,213 | 1,102 | 10 | % | 12 | % | |||||||||||
New orders |
1,386 | 1,373 | 1 | % | 3 | % | |||||||||||
* | Excluding currency translation effects of (4)% on revenue and orders, and portfolio effects of 2% on revenue and orders. |
5
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
169 | 178 | (5 | )% | ||||||||||||
Group profit margin |
6.2 | % | 8.6 | % | ||||||||||||
Revenue |
2,726 | 2,074 | 31 | % | 30 | % | ||||||||||
New orders |
5,017 | 4,060 | 24 | % | 26 | % | ||||||||||
* | Excluding currency translation effects of (4)% on revenue and orders, and portfolio effects of 5% and 2% on revenue and orders, respectively. |
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
130 | 82 | 59 | % | ||||||||||||
Group profit margin |
7.5 | % | 5.6 | % | ||||||||||||
Revenue |
1,728 | 1,456 | 19 | % | 23 | % | ||||||||||
New orders |
3,146 | 2,473 | 27 | % | 33 | % | ||||||||||
First Quarter | |||||||||||||||||
% Change | |||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | |||||||||||||
Group profit |
47 | 17 | 176 | % | |||||||||||||
Group profit margin |
4.4 | % | 1.6 | % | |||||||||||||
Revenue |
1,073 | 1,060 | 1 | % | 5 | % | |||||||||||
New orders |
1,219 | 2,077 | (41 | )% | (40 | )% | |||||||||||
6
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
146 | 156 | (6 | )% | ||||||||||||
Group profit margin |
6.0 | % | 6.4 | % | ||||||||||||
Revenue |
2,418 | 2,448 | (1 | )% | (1 | )% | ||||||||||
New orders |
2,414 | 2,448 | (1 | )% | (1 | )% | ||||||||||
* | Excluding currency translation effects of (2)% on revenue and orders, and portfolio effects of 2% on revenue and orders. |
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
304 | 243 | 25 | % | ||||||||||||
Group profit margin |
14.5 | % | 12.2 | % | ||||||||||||
Revenue |
2,102 | 1,984 | 6 | % | 6 | % | ||||||||||
New orders |
2,211 | 2,156 | 3 | % | 3 | % | ||||||||||
* | Excluding currency translation effects of (6)% on revenue and orders, and portfolio effects of 6% on revenue and orders. |
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
123 | 121 | 2 | % | ||||||||||||
Group profit margin |
10.5 | % | 10.4 | % | ||||||||||||
Revenue |
1,174 | 1,158 | 1 | % | 7 | % | ||||||||||
New orders |
1,174 | 1,158 | 1 | % | 7 | % | ||||||||||
7
First Quarter | ||||||||||||
( in millions) | 2007 | 2006 | % Change | |||||||||
Income before income taxes |
83 | 78 | 6 | % | ||||||||
Dec. 31, | Sept. 30, | |||||||||||
2006 | 2006 | |||||||||||
Total assets |
10,457 | 10,543 | (1 | )% | ||||||||
8
First Quarter | ||||||||||||
( in millions) | 2007 | 2006 | %Change | |||||||||
Income before income taxes |
69 | 104 | (34 | )% | ||||||||
Revenue |
421 | 411 | 2 | % | ||||||||
Dec. 31, | Sept. 30, | |||||||||||
2006 | 2006 | |||||||||||
Total assets |
3,233 | 3,221 | 0 | % | ||||||||
Continuing and | ||||||||||||||||||||||||
Continuing operations | Discontinued operations | discontinued operations | ||||||||||||||||||||||
First Quarter | ||||||||||||||||||||||||
( in millions) | 2007 | 2006 | 2007 | 2006 | 2007 | 2006 | ||||||||||||||||||
Net cash provided by (used in): |
||||||||||||||||||||||||
Operating activities |
299 | 486 | (875 | ) | (559 | ) | (576 | ) | (73 | ) | ||||||||||||||
Investing activities |
(1,459 | ) | (1,210 | ) | (175 | ) | 384 | (1,634 | ) | (826 | ) | |||||||||||||
Net cash used in operating and
investing activities |
(1,160 | ) | (724 | ) | (1,050 | ) | (175 | ) | (2,210 | ) | (899 | ) | ||||||||||||
9
SFS, SRE and | ||||||||||||||||||||||||
Continuing operations | Operations | Corporate Treasury* | Siemens | |||||||||||||||||||||
First Quarter | ||||||||||||||||||||||||
( in millions) | 2007 | 2006 | 2007 | 2006 | 2007 | 2006 | ||||||||||||||||||
Net cash provided by (used in): |
||||||||||||||||||||||||
Operating activities |
(401 | ) | 61 | 700 | 425 | 299 | 486 | |||||||||||||||||
Investing activities |
(1,001 | ) | (881 | ) | (458 | ) | (329 | ) | (1,459 | ) | (1,210 | ) | ||||||||||||
Net cash provided by (used in)
operating and investing
activities |
(1,402 | ) | (820 | ) | 242 | 96 | (1,160 | ) | (724 | ) | ||||||||||||||
10
11
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
2007 | 2006 | 2007 | 2006 | 2007 | 2006 | 2007 | 2006 | |||||||||||||||||||||||||
Revenue |
19,068 | 17,976 | (401 | ) | (326 | ) | 18,874 | 17,744 | 595 | 558 | ||||||||||||||||||||||
Cost of goods sold and services rendered |
(14,263 | ) | (13,454 | ) | 401 | 326 | (14,181 | ) | (13,332 | ) | (483 | ) | (448 | ) | ||||||||||||||||||
Gross profit |
4,805 | 4,522 | | | 4,693 | 4,412 | 112 | 110 | ||||||||||||||||||||||||
Research and development expenses |
(781 | ) | (791 | ) | | | (781 | ) | (791 | ) | | | ||||||||||||||||||||
Marketing, selling and general
administrative expenses |
(2,843 | ) | (3,006 | ) | (1 | ) | | (2,750 | ) | (2,928 | ) | (92 | ) | (78 | ) | |||||||||||||||||
Other operating income |
228 | 200 | (23 | ) | (22 | ) | 174 | 117 | 77 | 105 | ||||||||||||||||||||||
Other operating expense |
(499 | ) | (34 | ) | | | (493 | ) | (30 | ) | (6 | ) | (4 | ) | ||||||||||||||||||
Income from investments accounted for
using the equity method, net |
160 | 142 | | | 143 | 127 | 17 | 15 | ||||||||||||||||||||||||
Financial income, net |
(5 | ) | (262 | ) | 70 | (290 | ) | (119 | ) | (6 | ) | 44 | 34 | |||||||||||||||||||
Income (loss) from continuing
operations before income taxes |
1,065 | 771 | 46 | (312 | ) | 867 | 901 | 152 | 182 | |||||||||||||||||||||||
Income taxes (1) |
(351 | ) | (164 | ) | (15 | ) | 67 | (286 | ) | (192 | ) | (50 | ) | (39 | ) | |||||||||||||||||
Income (loss) from continuing operations |
714 | 607 | 31 | (245 | ) | 581 | 709 | 102 | 143 | |||||||||||||||||||||||
Income from discontinued operations,
net of income taxes |
74 | 332 | | | 74 | 332 | | | ||||||||||||||||||||||||
Net income (loss) |
788 | 939 | 31 | (245 | ) | 655 | 1,041 | 102 | 143 | |||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Minority interest |
49 | 53 | ||||||||||||||||||||||||||||||
Shareholders of Siemens AG |
739 | 886 | ||||||||||||||||||||||||||||||
Basic earnings per share |
||||||||||||||||||||||||||||||||
Income from continuing operations |
0.75 | 0.64 | ||||||||||||||||||||||||||||||
Income from discontinued operations |
0.08 | 0.35 | ||||||||||||||||||||||||||||||
Net income |
0.83 | 0.99 | ||||||||||||||||||||||||||||||
Diluted earnings per share |
||||||||||||||||||||||||||||||||
Income from continuing operations |
0.73 | 0.64 | ||||||||||||||||||||||||||||||
Income from discontinued operations |
0.07 | 0.35 | ||||||||||||||||||||||||||||||
Net income |
0.80 | 0.99 | ||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME AND EXPENSE RECOGNIZED IN EQUITY (unaudited) | ||||||||||||||||||||||||||||||||
For the three months ended December 31, 2006 and 2005 | ||||||||||||||||||||||||||||||||
(in millions of ) | ||||||||||||||||||||||||||||||||
Siemens |
||||||||||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||||||||||
Net income |
788 | 939 | ||||||||||||||||||||||||||||||
Currency translation differences |
(167 | ) | 151 | |||||||||||||||||||||||||||||
Available-for-sale financial assets |
42 | (220 | ) | |||||||||||||||||||||||||||||
Derivative financial instruments |
53 | (69 | ) | |||||||||||||||||||||||||||||
Actuarial gains and losses on pension
plans and similar commitments |
509 | (221 | ) | |||||||||||||||||||||||||||||
Total income and expense recognized
directly in equity, net of tax (2)
(3) |
437 | (359 | ) | |||||||||||||||||||||||||||||
Total income and expense recognized in
equity |
1,225 | 580 | ||||||||||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Minority interest |
37 | 64 | ||||||||||||||||||||||||||||||
Shareholders of Siemens AG |
1,188 | 516 |
(1) | The income taxes of Eliminations, reclassifications and Corporate Treasury, Operations, and Financing and Real Estate are based on the consolidated effective corporate tax rate applied to income before income taxes. | |
(2) | Includes 5 and 22 in 2007 and 2006, respectively, resulting from investments accounted for using the equity method. | |
(3) | Includes minority interest of (12) and 11 in 2007 and 2006, respectively, relating to currency translation differences. |
12
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
12/31/06 | 9/30/06 | 12/31/06 | 9/30/06 | 12/31/06 | 9/30/06 | 12/31/06 | 9/30/06 | |||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||
Current assets |
||||||||||||||||||||||||||||||||
Cash and cash equivalents |
8,443 | 10,214 | 7,166 | 9,072 | 1,249 | 1,109 | 28 | 33 | ||||||||||||||||||||||||
Available-for-sale financial assets |
580 | 596 | 403 | 416 | 145 | 160 | 32 | 20 | ||||||||||||||||||||||||
Trade and other receivables |
16,125 | 15,148 | (2 | ) | | 12,370 | 10,885 | 3,757 | 4,263 | |||||||||||||||||||||||
Other current financial assets |
3,195 | 2,370 | 337 | 145 | 1,502 | 1,314 | 1,356 | 911 | ||||||||||||||||||||||||
Intragroup receivables |
| | (13,722 | ) | (15,736 | ) | 13,688 | 15,680 | 34 | 56 | ||||||||||||||||||||||
Inventories |
13,814 | 12,790 | (2 | ) | (2 | ) | 13,715 | 12,735 | 101 | 57 | ||||||||||||||||||||||
Income tax receivables |
480 | 458 | 3 | 2 | 467 | 445 | 10 | 11 | ||||||||||||||||||||||||
Other current assets |
1,432 | 1,274 | | 48 | 1,253 | 1,122 | 179 | 104 | ||||||||||||||||||||||||
Assets classified as held for disposal |
8,258 | 7,164 | (41 | ) | (21 | ) | 8,299 | 7,180 | | 5 | ||||||||||||||||||||||
Total current assets |
52,327 | 50,014 | (5,858 | ) | (6,076 | ) | 52,688 | 50,630 | 5,497 | 5,460 | ||||||||||||||||||||||
Goodwill |
9,709 | 9,689 | | | 9,578 | 9,557 | 131 | 132 | ||||||||||||||||||||||||
Other intangible assets |
3,327 | 3,385 | | | 3,312 | 3,368 | 15 | 17 | ||||||||||||||||||||||||
Property, plant and equipment |
11,990 | 12,072 | | | 8,247 | 8,310 | 3,743 | 3,762 | ||||||||||||||||||||||||
Investments accounted for using the equity method |
3,191 | 2,956 | | | 2,963 | 2,738 | 228 | 218 | ||||||||||||||||||||||||
Other financial assets |
5,714 | 5,042 | 395 | 215 | 1,734 | 1,232 | 3,585 | 3,595 | ||||||||||||||||||||||||
Intragroup receivables |
| | (331 | ) | (348 | ) | 331 | 348 | | | ||||||||||||||||||||||
Deferred tax assets |
3,667 | 3,860 | 204 | 222 | 3,354 | 3,532 | 109 | 106 | ||||||||||||||||||||||||
Other assets |
597 | 713 | | 194 | 582 | 507 | 15 | 12 | ||||||||||||||||||||||||
Total assets |
90,522 | 87,731 | (5,590 | ) | (5,793 | ) | 82,789 | 80,222 | 13,323 | 13,302 | ||||||||||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt |
3,127 | 2,175 | 2,148 | 1,433 | 757 | 530 | 222 | 212 | ||||||||||||||||||||||||
Trade payables |
8,100 | 8,443 | (2 | ) | 28 | 7,877 | 8,140 | 225 | 275 | |||||||||||||||||||||||
Other current financial liabilities |
2,191 | 1,035 | 843 | 508 | 1,156 | 483 | 192 | 44 | ||||||||||||||||||||||||
Intragroup liabilities |
| | (16,719 | ) | (16,406 | ) | 10,225 | 9,886 | 6,494 | 6,520 | ||||||||||||||||||||||
Current provisions |
3,766 | 3,859 | | | 3,685 | 3,770 | 81 | 89 | ||||||||||||||||||||||||
Income tax payables |
1,097 | 1,487 | 2 | 2 | 1,078 | 1,468 | 17 | 17 | ||||||||||||||||||||||||
Other current liabilities |
17,625 | 16,485 | 147 | 227 | 17,241 | 15,974 | 237 | 284 | ||||||||||||||||||||||||
Liabilities associated with assets classified as held for disposal |
5,580 | 5,385 | (27 | ) | (16 | ) | 5,607 | 5,401 | | | ||||||||||||||||||||||
Total current liabilities |
41,486 | 38,869 | (13,608 | ) | (14,224 | ) | 47,626 | 45,652 | 7,468 | 7,441 | ||||||||||||||||||||||
Long-term debt |
12,773 | 13,122 | 11,678 | 11,946 | 667 | 744 | 428 | 432 | ||||||||||||||||||||||||
Pension plans and similar commitments |
4,211 | 5,083 | | | 4,209 | 5,081 | 2 | 2 | ||||||||||||||||||||||||
Deferred tax liabilities |
92 | 102 | (404 | ) | (397 | ) | 82 | 95 | 414 | 404 | ||||||||||||||||||||||
Provisions |
1,935 | 1,858 | | | 1,845 | 1,761 | 90 | 97 | ||||||||||||||||||||||||
Other financial liabilities |
333 | 248 | 64 | 19 | 207 | 177 | 62 | 52 | ||||||||||||||||||||||||
Other liabilities |
2,205 | 2,174 | 40 | 41 | 2,100 | 2,054 | 65 | 79 | ||||||||||||||||||||||||
Intragroup liabilities |
| | (3,360 | ) | (3,178 | ) | 527 | 434 | 2,833 | 2,744 | ||||||||||||||||||||||
Total liabilities |
63,035 | 61,456 | (5,590 | ) | (5,793 | ) | 57,263 | 55,998 | 11,362 | 11,251 | ||||||||||||||||||||||
Equity |
||||||||||||||||||||||||||||||||
Common stock, no par value (1) |
2,675 | 2,673 | ||||||||||||||||||||||||||||||
Additional paid-in capital |
5,704 | 5,662 | ||||||||||||||||||||||||||||||
Retained earnings |
18,330 | 17,082 | ||||||||||||||||||||||||||||||
Other components of equity |
96 | 156 | ||||||||||||||||||||||||||||||
Treasury shares, at cost (2) |
| | ||||||||||||||||||||||||||||||
Total equity attributable to shareholders of Siemens AG |
26,805 | 25,573 | ||||||||||||||||||||||||||||||
Minority interest |
682 | 702 | ||||||||||||||||||||||||||||||
Total equity |
27,487 | 26,275 | | | 25,526 | 24,224 | 1,961 | 2,051 | ||||||||||||||||||||||||
Total liabilities and equity |
90,522 | 87,731 | (5,590 | ) | (5,793 | ) | 82,789 | 80,222 | 13,323 | 13,302 | ||||||||||||||||||||||
(1) | Authorized: 1,116,635,721 and 1,116,087,241 shares, respectively. Issued: 891,635,721 and 891,087,241 shares, respectively. | |
(2) | 434 and 415 shares, respectively. |
13
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||||||||||||||||
Net income (loss) |
788 | 939 | 31 | (245 | ) | 655 | 1,041 | 102 | 143 | |||||||||||||||||||||||
Adjustments to reconcile net income to cash provided |
||||||||||||||||||||||||||||||||
Amortization, depreciation and impairments |
674 | 722 | | | 570 | 624 | 104 | 98 | ||||||||||||||||||||||||
Income taxes |
353 | 122 | 15 | (67 | ) | 288 | 150 | 50 | 39 | |||||||||||||||||||||||
Interest (income) expense, net |
19 | (50 | ) | (64 | ) | (110 | ) | 114 | 97 | (31 | ) | (37 | ) | |||||||||||||||||||
(Gains)
on sales and disposals of businesses, intangibles and property,
plant and equipment |
(161 | ) | (106 | ) | | | (111 | ) | (24 | ) | (50 | ) | (82 | ) | ||||||||||||||||||
(Gains) on sales of investments, net (1) |
(32 | ) | (26 | ) | | | (18 | ) | (26 | ) | (14 | ) | | |||||||||||||||||||
(Gains) losses on sales and impairments of current available-for-sale financial assets, net |
2 | (351 | ) | | | 2 | (351 | ) | | | ||||||||||||||||||||||
(Income) from investments (1) |
(166 | ) | (132 | ) | | | (147 | ) | (117 | ) | (19 | ) | (15 | ) | ||||||||||||||||||
Other non-cash (income) expenses |
36 | (44 | ) | 40 | (92 | ) | 3 | 39 | (7 | ) | 9 | |||||||||||||||||||||
Change in current assets and liabilities |
||||||||||||||||||||||||||||||||
(Increase) decrease in inventories |
(935 | ) | (813 | ) | | 3 | (891 | ) | (787 | ) | (44 | ) | (29 | ) | ||||||||||||||||||
(Increase) decrease in trade and other receivables |
(1,333 | ) | (884 | ) | 512 | 274 | (1,860 | ) | (1,168 | ) | 15 | 10 | ||||||||||||||||||||
(Increase) decrease in other current assets |
(894 | ) | (117 | ) | (172 | ) | 26 | (610 | ) | (163 | ) | (112 | ) | 20 | ||||||||||||||||||
Increase (decrease) in trade payables |
(390 | ) | (436 | ) | (36 | ) | (4 | ) | (309 | ) | (446 | ) | (45 | ) | 14 | |||||||||||||||||
Increase (decrease) in current provisions |
(128 | ) | (141 | ) | | | (126 | ) | (139 | ) | (2 | ) | (2 | ) | ||||||||||||||||||
Increase (decrease) in other current liabilities |
2,492 | 1,348 | 241 | 404 | 2,124 | 924 | 127 | 20 | ||||||||||||||||||||||||
Change in other assets and liabilities |
(474 | ) | (33 | ) | 8 | (1 | ) | (450 | ) | (7 | ) | (32 | ) | (25 | ) | |||||||||||||||||
Income taxes paid |
(639 | ) | (255 | ) | (20 | ) | (14 | ) | (554 | ) | (212 | ) | (65 | ) | (29 | ) | ||||||||||||||||
Dividends received |
14 | 33 | | | 12 | 33 | 2 | | ||||||||||||||||||||||||
Interest received |
198 | 151 | 64 | 30 | 32 | 42 | 102 | 79 | ||||||||||||||||||||||||
Net
cash provided by (used in) operating activities continuing and
discontinued operations |
(576 | ) | (73 | ) | 619 | 204 | (1,276 | ) | (490 | ) | 81 | 213 | ||||||||||||||||||||
Net cash provided by (used in) operating activities continuing operations |
299 | 486 | 619 | 212 | (401 | ) | 61 | 81 | 213 | |||||||||||||||||||||||
Cash flows from investing activities |
||||||||||||||||||||||||||||||||
Additions to intangible assets and property, plant and equipment |
(759 | ) | (865 | ) | | | (633 | ) | (709 | ) | (126 | ) | (156 | ) | ||||||||||||||||||
Acquisitions, net of cash acquired |
(620 | ) | (291 | ) | | | (620 | ) | (289 | ) | | (2 | ) | |||||||||||||||||||
Purchases of investments (1) |
(68 | ) | (158 | ) | | | (65 | ) | (146 | ) | (3 | ) | (12 | ) | ||||||||||||||||||
Purchases of current available-for-sale financial assets |
(15 | ) | (40 | ) | | | | (39 | ) | (15 | ) | (1 | ) | |||||||||||||||||||
(Increase) decrease in receivables from financing activities |
(391 | ) | (262 | ) | (519 | ) | (297 | ) | | | 128 | 35 | ||||||||||||||||||||
Proceeds from sales of investments, intangibles and property, plant and equipment (1) |
196 | 303 | | | 121 | 199 | 75 | 104 | ||||||||||||||||||||||||
Proceeds from disposals of businesses |
10 | 12 | | | 10 | 12 | | | ||||||||||||||||||||||||
Proceeds from sales of current available-for-sale financial assets |
13 | 475 | | | 11 | 475 | 2 | | ||||||||||||||||||||||||
Net cash provided by (used in) investing activities continuing and discontinued operations |
(1,634 | ) | (826 | ) | (519 | ) | (297 | ) | (1,176 | ) | (497 | ) | 61 | (32 | ) | |||||||||||||||||
Net cash provided by (used in) investing activities continuing operations |
(1,459 | ) | (1,210 | ) | (519 | ) | (297 | ) | (1,001 | ) | (881 | ) | 61 | (32 | ) | |||||||||||||||||
Cash flows from financing activities |
||||||||||||||||||||||||||||||||
Proceeds from issuance of common stock |
30 | | | | 30 | | | | ||||||||||||||||||||||||
Purchase of common stock |
| (172 | ) | | | | (172 | ) | | | ||||||||||||||||||||||
Proceeds from re-issuance of treasury stock |
| 81 | | | | 81 | | | ||||||||||||||||||||||||
Change in short-term debt |
1,022 | (213 | ) | 739 | (6 | ) | 297 | (139 | ) | (14 | ) | (68 | ) | |||||||||||||||||||
Interest paid |
(163 | ) | (83 | ) | (126 | ) | (35 | ) | (23 | ) | (29 | ) | (14 | ) | (19 | ) | ||||||||||||||||
Dividends paid to minority shareholders |
(39 | ) | (36 | ) | | | (39 | ) | (36 | ) | | | ||||||||||||||||||||
Intragroup financing |
| | (2,599 | ) | (980 | ) | 2,718 | 1,064 | (119 | ) | (84 | ) | ||||||||||||||||||||
Net cash provided by (used in) financing activities |
850 | (423 | ) | (1,986 | ) | (1,021 | ) | 2,983 | 769 | (147 | ) | (171 | ) | |||||||||||||||||||
Effect of exchange rates on cash and cash equivalents |
(28 | ) | 25 | (20 | ) | 16 | (8 | ) | 10 | | (1 | ) | ||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents |
(1,388 | ) | (1,297 | ) | (1,906 | ) | (1,098 | ) | 523 | (208 | ) | (5 | ) | 9 | ||||||||||||||||||
Cash and cash equivalents at beginning of period |
10,214 | 8,121 | 9,072 | 6,603 | 1,109 | 1,471 | 33 | 47 | ||||||||||||||||||||||||
Cash and cash equivalents at end of period |
8,826 | 6,824 | 7,166 | 5,505 | 1,632 | 1,263 | 28 | 56 | ||||||||||||||||||||||||
Less: Cash and cash equivalents of discontinued operations at end of period |
383 | | | | 383 | | | | ||||||||||||||||||||||||
Cash and cash equivalents of continuing operations at end of period |
8,443 | 6,824 | 7,166 | 5,505 | 1,249 | 1,263 | 28 | 56 | ||||||||||||||||||||||||
(1) | Investments include equity instruments either classified as non-current available-for-sale financial assets or accounted for using the equity method. |
14
Other components of equity |
||||||||||||||||||||||||||||||||||||||||||||
Available- | Total equity | |||||||||||||||||||||||||||||||||||||||||||
Additional | Currency | for-sale | Derivative | Treasury | attributable | |||||||||||||||||||||||||||||||||||||||
Common | paid-in | Retained | translation | financial | financial | shares | to shareholders | Minority | Total | |||||||||||||||||||||||||||||||||||
stock |
capital |
earnings |
differences |
assets |
instruments |
Total |
at cost |
of Siemens AG |
interest |
equity |
||||||||||||||||||||||||||||||||||
Balance at October 1, 2005 |
2,673 | 5,167 | 14,909 | 411 | 450 | (89 | ) | 772 | (1 | ) | 23,520 | 661 | 24,181 | |||||||||||||||||||||||||||||||
Income and expense recognized in equity |
| | 665 | 140 | (220 | ) | (69 | ) | (149 | ) | | 516 | 64 | 580 | ||||||||||||||||||||||||||||||
Dividends |
| | | | | | | | | (36 | ) | (36 | ) | |||||||||||||||||||||||||||||||
Issuance of common stock and share-based payment |
| 12 | | | | | | | 12 | | 12 | |||||||||||||||||||||||||||||||||
Purchase of common stock |
| | | | | | | (172 | ) | (172 | ) | | (172 | ) | ||||||||||||||||||||||||||||||
Re-issuance of treasury stock |
| (13 | ) | | | | | | 98 | 85 | | 85 | ||||||||||||||||||||||||||||||||
Other changes in equity |
| | | | | | | | | 2 | 2 | |||||||||||||||||||||||||||||||||
Balance at December 31, 2005 |
2,673 | 5,166 | 15,574 | 551 | 230 | (158 | ) | 623 | (75 | ) | 23,961 | 691 | 24,652 | |||||||||||||||||||||||||||||||
Balance at October 1, 2006 |
2,673 | 5,662 | 17,082 | 91 | 96 | (31 | ) | 156 | | 25,573 | 702 | 26,275 | ||||||||||||||||||||||||||||||||
Income and expense recognized in equity |
| | 1,248 | (155 | ) | 42 | 53 | (60 | ) | | 1,188 | 37 | 1,225 | |||||||||||||||||||||||||||||||
Dividends |
| | | | | | | | | (44 | ) | (44 | ) | |||||||||||||||||||||||||||||||
Issuance of common stock and share-based payment |
2 | 42 | | | | | | | 44 | | 44 | |||||||||||||||||||||||||||||||||
Purchase of common stock |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Re-issuance of treasury stock |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Other changes in equity |
| | | | | | | | | (13 | ) | (13 | ) | |||||||||||||||||||||||||||||||
Balance at December 31, 2006 |
2,675 | 5,704 | 18,330 | (64 | ) | 138 | 22 | 96 | | 26,805 | 682 | 27,487 | ||||||||||||||||||||||||||||||||
15
Net cash from | Amortization, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intersegment | Net capital | operating and | Capital | depreciation and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New orders |
External revenue |
revenue |
Total revenue |
Group profit(1) |
employed(2) |
investing activities |
spending(3) |
impairments(4) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
12/31/06 |
9/30/06 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operations Groups (5) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens
Business Services (SBS) |
1,217 | 1,505 | 888 | 1,140 | 292 | 266 | 1,180 | 1,406 | 24 | (232 | ) | 336 | 171 | (131 | ) | (413 | ) | 68 | 76 | 69 | 68 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Automation and Drives (A&D) |
4,019 | 3,682 | 2,994 | 2,628 | 396 | 340 | 3,390 | 2,968 | 450 | 359 | 4,201 | 3,837 | 119 | 115 | 99 | 116 | 70 | 56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industrial Solutions and Services (I&S) |
3,057 | 2,705 | 1,841 | 1,762 | 232 | 216 | 2,073 | 1,978 | 90 | 64 | 1,339 | 1,279 | (29 | ) | (87 | ) | 26 | 95 | 27 | 33 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Building Technologies (SBT) |
1,386 | 1,373 | 1,195 | 1,087 | 18 | 15 | 1,213 | 1,102 | 72 | 56 | 1,904 | 1,764 | (58 | ) | (147 | ) | 56 | 116 | 27 | 25 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Power Generation (PG) |
5,017 | 4,060 | 2,710 | 2,071 | 16 | 3 | 2,726 | 2,074 | 169 | 178 | 2,322 | 1,945 | (137 | ) | 216 | 232 | 136 | 55 | 50 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
3,146 | 2,473 | 1,613 | 1,350 | 115 | 106 | 1,728 | 1,456 | 130 | 82 | 1,814 | 1,701 | 53 | 34 | 44 | 31 | 26 | 29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transportation Systems (TS) |
1,219 | 2,077 | 1,061 | 1,035 | 12 | 25 | 1,073 | 1,060 | 47 | 17 | 87 | 111 | 181 | 165 | 25 | 34 | 13 | 12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens VDO Automotive (SV) |
2,414 | 2,448 | 2,416 | 2,445 | 2 | 3 | 2,418 | 2,448 | 146 | 156 | 3,840 | 3,767 | 21 | 27 | 97 | 164 | 110 | 101 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Medical Solutions (Med) |
2,211 | 2,156 | 2,088 | 1,975 | 14 | 9 | 2,102 | 1,984 | 304 | 243 | 5,314 | 4,975 | (221 | ) | 88 | 470 | 54 | 75 | 62 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Osram |
1,174 | 1,158 | 1,159 | 1,139 | 15 | 19 | 1,174 | 1,158 | 123 | 121 | 2,164 | 1,976 | (58 | ) | 107 | 73 | 67 | 61 | 62 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Strategic Equity Investments (SEI) (6) |
| | | | | | | | 52 | 46 | 1,071 | 1,008 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Operations |
968 | 1,299 | 813 | 1,059 | 198 | 200 | 1,011 | 1,259 | 24 | (13 | ) | 75 | 48 | (148 | ) | (193 | ) | 31 | 94 | 34 | 37 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total Operations Groups |
25,828 | 24,936 | 18,778 | 17,691 | 1,310 | 1,202 | 20,088 | 18,893 | 1,631 | 1,077 | 24,467 | 22,582 | (408 | ) | (88 | ) | 1,221 | 983 | 567 | 535 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation to financial statements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate items, pensions and eliminations |
(1,468 | ) | (1,503 | ) | 23 | 17 | (1,237 | ) | (1,166 | ) | (1,214 | ) | (1,149 | ) | (663 | ) | (91 | ) | (5,741 | ) | (6,584 | ) | (994 | ) (7) | (732 | )(7) | 13 | 66 | (2 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||||||
Other interest expense |
| | | | | | | | (101 | ) | (85 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other
assets related and miscellaneous reconciling items |
| | | | | | | | | | 64,063 | 64,224 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Operations (for columns Group profit/Net capital employed, i.e. Income before income taxes/ Total assets) |
24,360 | 23,433 | 18,801 | 17,708 | 73 | 36 | 18,874 | 17,744 | 867 | 901 | 82,789 | 80,222 | (1,402 | ) | (820 | ) | 1,234 | 1,049 | 565 | 533 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Income before | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes |
Total assets |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing and Real Estate Groups |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
178 | 150 | 148 | 132 | 29 | 18 | 177 | 150 | 83 | 78 | 10,457 | 10,543 | 105 | 89 | 85 | 113 | 64 | 56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
421 | 411 | 119 | 136 | 302 | 275 | 421 | 411 | 69 | 104 | 3,233 | 3,221 | | 28 | 44 | 57 | 40 | 42 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations |
(3 | ) | (3 | ) | | | (3 | ) | (3 | ) | (3 | ) | (3 | ) | | | (367 | ) | (462 | ) | 37 | (7) | 64 | (7) | | | | | ||||||||||||||||||||||||||||||||||||||||||||
Total Financing and Real Estate |
596 | 558 | 267 | 268 | 328 | 290 | 595 | 558 | 152 | 182 | 13,323 | 13,302 | 142 | 181 | 129 | 170 | 104 | 98 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations,
reclassifications and Corporate Treasury |
(374 | ) | (324 | ) | | | (401 | ) | (326 | ) | (401 | ) | (326 | ) | 46 | (312 | ) | (5,590 | ) | (5,793 | ) | 100 | (7) | (85) | (7) | | | | | |||||||||||||||||||||||||||||||||||||||||||
Siemens |
24,582 | 23,667 | 19,068 | 17,976 | | | 19,068 | 17,976 | 1,065 | 771 | 90,522 | 87,731 | (1,160 | ) | (724 | ) | 1,363 | 1,219 | 669 | 631 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Group profit of the Operations Groups is earnings before financing interest, certain pension costs and income taxes. | |
(2) | Net capital employed of the Operations Groups represents total assets less tax assets, provisions and non-interest bearing liabilities other than tax liabilities. | |
(3) | Intangible assets, property, plant and equipment, acquisitions, non-current available-for-sale financial assets and investments accounted for using the equity method. | |
(4) | Includes amortization and impairments of intangible assets, depreciation of property, plant and equipment, and write-downs of non-current available-for-sale financial assets and investments accounted for using the equity method. | |
(5) | Communications (Com) no longer represents an operating segment. The primary business components of Com are reported as discontinued operations. | |
(6) | SEI was created as of October 1, 2006 and includes certain strategic investments accounted for using the equity method. Prior-year information was reclassified for comparability purposes. | |
(7) | Includes cash paid for income taxes according to the allocation of income taxes to Operations, Financing and Real Estate, and Eliminations, reclassifications and Corporate Treasury in the Consolidated Statements of Income. Furthermore, the reclassification of interest payments in the Consolidated Statements of Cash Flow from operating activities into financing activities is shown in Eliminations. Interest payments are external interest paid as well as intragroup interest paid and received. |
16
SIEMENS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in millions of , except where otherwise stated and per share amounts)
NOTES
1. Basis of presentation
The accompanying Consolidated Financial Statements present the operations of Siemens AG and its subsidiaries, (the Company or Siemens). The Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRS). In addition to its primary financial reporting for fiscal 2006 under United States Generally Accepted Accounting Principles (U.S. GAAP), in December 2006 the Company also published its first IFRS Consolidated Financial Statements (IFRS Consolidated Financial Statements as of September 30, 2006). These IFRS Consolidated Financial Statements were presented as supplemental information and serve as a basis for Siemens primary IFRS reporting beginning with the first quarter of fiscal 2007.
Siemens prepares and reports its Consolidated Financial Statements in euros (). Siemens is a German based multinational corporation with a balanced business portfolio of activities predominantly in the field of electronics and electrical engineering.
Interim financial statementsThe accompanying Consolidated Balance Sheet as of December 31, 2006, the Consolidated Statements of Income, Income and Expense Recognized in Equity and Cash Flows for the three months ended December 31, 2006 and 2005, and the Notes to Consolidated Financial Statements are unaudited and have been prepared for interim financial information. These interim financial statements have been prepared in compliance with International Accounting Standard (IAS) 34, Interim financial reporting, and should be read in connection with the IFRS Consolidated Financial Statements prepared for fiscal 2006 as indicated above. The interim financial statements are based on the accounting principles and practices applied in the preparation of the IFRS financial statements for fiscal 2006 except as indicated below. In the opinion of management, these unaudited Consolidated Financial Statements include all adjustments of a normal and recurring nature and necessary for a fair presentation of results for the interim periods. Results for the three months ended December 31, 2006 are not necessarily indicative of future results.
Financial statement presentationThe presentation of the Companys worldwide financial data (Siemens) is accompanied by a component model presentation that shows the worldwide financial position, results of operations and cash flows for the operating businesses (Operations) separately from those for financing and real estate activities (Financing and Real Estate), the Corporate Treasury and certain elimination and reclassification effects (Eliminations, reclassifications and Corporate Treasury). These components contain the Companys reportable segments (also referred to as Groups). The financial data presented for these components are not intended to present the financial position, results of operations and cash flows as if they were separate entities under IFRS. See also Note 15. The information disclosed in these Notes relates to Siemens unless otherwise stated.
Basis of consolidationThe Consolidated Financial Statements include the accounts of Siemens AG and its subsidiaries which are directly or indirectly controlled. Control is generally conveyed by ownership of the majority of voting rights. Additionally, the Company consolidates special purpose entities (SPEs) when, based on the evaluation of the substance of the relationship with Siemens, the Company concludes that it controls the SPE. Associated companiescompanies in which Siemens has the ability to exercise significant influence over operating and financial policies (generally through direct or indirect ownership of 20% to 50% of the voting rights)are recorded in the Consolidated Financial Statements using the equity method of accounting. Companies in which Siemens has joint control are also recorded using the equity method.
Use of estimatesThe preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent amounts at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
ReclassificationThe presentation of certain prior-year information has been reclassified to conform to the current year presentation.
Segment information In November 2006, the International Accounting Standards Board (IASB) issued IFRS 8, Operating Segments. IFRS 8 replaces IAS 14, Segment Reporting, and aligns segment reporting with the requirements of Statement of Financial Accounting Standards (SFAS) 131, Disclosures about Segments of an Enterprise and Related Information, except for some minor differences.
IFRS 8 requires an entity to report financial and descriptive information about its reportable segments. Reportable segments are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing
17
SIEMENS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in millions of , except where otherwise stated and per share amounts)
performance. Generally, financial information is required to be reported on the same basis as is used internally for evaluating operating segment performance and deciding how to allocate resources to operating segments.
IFRS 8 is effective for fiscal periods beginning on or after January 1, 2009. However, Siemens decided to early adopt IFRS 8 in the first quarter of fiscal 2007. See Note 15 for further information on segment information.
2. Dispositions and discontinued operations
a) Dispositions
At the beginning of October 2006, the Company sold Siemens Dispolok GmbH Germany, which was part of the Group Transportation Systems (TS), to Mitsui Group. The transaction resulted in a pre-tax gain, net of related costs of 76, which is included in Other operating income.
b) Discontinued Operations
In June 2006, Siemens and Nokia Corporation (Nokia), Finland announced an agreement to contribute the carrier-related operations of Siemens and the Networks Business Group of Nokia into a new company, to be called Nokia Siemens Networks (NSN), in exchange for shares in NSN. Siemens and Nokia will each own an economic share of approximately 50% of NSN. Siemens expects to account for its investment in NSN using the equity method. The transaction is subject to customary regulatory approvals (such approvals have already been received from the European Union and the U.S.), the completion of closing conditions, agreement on a number of detailed implementation steps, as well as the results and consequences of a compliance review at Siemens carrier-related operations (for further information see Note 15). Siemens expects to realize a gain on this transaction.
The Company also plans to dispose of its enterprise networks business in fiscal 2007. The Mobile Devices (MD) business was included in Communications (Com) prior to its sale. As of December 31, 2006, the remaining business activities of Com that are not held for disposal are part of Other Operations and A&D (see Note 15 for further information). Except for these businesses, the historical results of Com are reported as discontinued operations in the Companys Consolidated Statements of Income for all periods presented.
The assets and liabilities of the carrier networks business and the enterprise networks business were classified on the balance sheet as held for disposal and measured at the lower of their carrying amount or fair value less costs to sell.
The carrying amounts of the major classes of assets and liabilities classified as held for disposal were as follows:
December 31, | September 30, | |||||||
2006 |
2006 |
|||||||
Cash and cash equivalents |
383 | | ||||||
Trade and other receivables |
2,872 | 2,706 | ||||||
Inventories |
2,219 | 2,135 | ||||||
Goodwill |
392 | 369 | ||||||
Property, plant and equipment |
696 | 645 | ||||||
Other assets |
1,696 | 1,309 | ||||||
Assets classified as held for disposal |
8,258 | 7,164 | ||||||
Trade payables |
1,959 | 2,077 | ||||||
Current provisions |
498 | 576 | ||||||
Pension plans and similar commitments |
334 | 381 | ||||||
Non-current provisions |
108 | 121 | ||||||
Other liabilities |
2,681 | 2,230 | ||||||
Liabilities associated with assets classified as held for disposal |
5,580 | 5,385 | ||||||
18
SIEMENS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in millions of , except where otherwise stated and per share amounts)
The net results of discontinued operations presented in the Consolidated Statements of Income consist of the following components:
Three months ended December 31 |
||||||||
2006 |
2005 |
|||||||
Revenue |
2,997 | 3,507 | ||||||
Costs and expenses |
(2,920 | ) | (3,217 | ) | ||||
Income (loss) from discontinued operations before income taxes |
77 | 290 | ||||||
Income taxes |
(3 | ) | 42 | |||||
Income (loss) from discontinued operations, net of income taxes |
74 | 332 | ||||||
In the three months ended December 31, 2005, the Companys former operating Group, Com, sold its remaining interest in Juniper Networks, Inc. representing 22.8 million shares for net proceeds of 465. The transaction resulted in a non-taxable gain of 356 which is reported in Income from discontinued operations, net of income taxes.
The income tax (charge) benefit for the three months ended December 31, 2006 and 2005 related to discontinued operations includes deferred tax benefits generated on pre-tax losses in jurisdictions with higher statutory income tax rates that were only partially offset by income tax expense generated on pre-tax income in jurisdictions with lower statutory income tax rates.
Within Net cash provided by (used in) financing activities dividends paid to minority shareholders include 12 and 9, respectively, relating to discontinued operations for the three months ended December 31, 2006 and 2005.
3. Other operating income
Three months ended | ||||||||
December 31, |
||||||||
2006 |
2005 |
|||||||
Gains on sales of real estate |
56 | 86 | ||||||
Gains on disposals of businesses |
120 | 31 | ||||||
Other |
52 | 83 | ||||||
228 | 200 | |||||||
Gains on disposals of businesses includes the gain on the sale of Siemens Dispolok GmbH (see Note 2 for further information).
4. Other operating expense
Three months ended | ||||||||
December 31, |
||||||||
2006 |
2005 |
|||||||
Losses on sales of real estate |
(8 | ) | (2 | ) | ||||
Losses on disposals of businesses |
(8 | ) | (7 | ) | ||||
Other |
(483 | ) | (25 | ) | ||||
(499 | ) | (34 | ) | |||||
Other for the three months ended December 31, 2006 includes a (423) impact related to a fine
imposed by the European Commission in connection with an antitrust investigation involving
suppliers of high-voltage gas-isolated switching systems in the power transmission and distribution
industry between 1988 and 2004 (see Notes 12 and 15 for further information). The fine is not
deductible for income tax purposes. Other for the three months ended December 31, 2006 also
includes (50) primarily to fund job placement companies for former Siemens employees affected
by the bankruptcy of BenQ Mobile GmbH & Co. OHG.
5. Financial income, net
Three months ended | ||||||||
December 31, |
||||||||
2006 |
2005 |
|||||||
Interest income, net |
(27 | ) | 51 | |||||
Income from pension plans and similar commitments, net |
44 | 54 | ||||||
Income from available-for-sale financial assets, net |
17 | (9 | ) | |||||
Other financial income, net |
(39 | ) | (358 | ) | ||||
(5 | ) | (262 | ) | |||||
19
SIEMENS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in millions of , except where otherwise stated and per share amounts)
The total amounts of interest income and expense were as follows:
Three months ended | ||||||||
December 31, |
||||||||
2006 |
2005 |
|||||||
Interest income |
208 | 166 | ||||||
Interest expense |
(235 | ) | (115 | ) | ||||
Interest income, net |
(27 | ) | 51 | |||||
Thereof: Interest income (expense) of Operations, net |
(21 | ) | (11 | ) | ||||
Thereof: Other interest income, net |
(6 | ) | 62 |
Interest income (expense) of Operations, net includes interest income and expense primarily related to receivables from customers and payables to suppliers, interest on advances from customers and advanced financing of customer contracts. Other interest income, net includes all other interest amounts primarily consisting of interest relating to corporate debt and related hedging activities, as well as interest income on corporate assets.
The components of Income from pension plans and similar commitments, net were as follows:
Three months ended | ||||||||
December 31, |
||||||||
2006 |
2005 |
|||||||
Expected return on plan assets |
361 | 345 | ||||||
Interest cost |
(317 | ) | (291 | ) | ||||
Income from pension plans and similar commitments, net |
44 | 54 | ||||||
Service cost for pension plans and similar commitments are allocated among functional costs (Cost of goods sold and services rendered, Research and development expenses, Marketing, selling and general administrative expenses).
The components of Income from available-for-sale financial assets, net were as follows:
Three months ended | ||||||||
December 31, |
||||||||
2006 |
2005 |
|||||||
Dividends received |
12 | 6 | ||||||
Impairment |
(10 | ) | (7 | ) | ||||
Gains on sales, net |
30 | 1 | ||||||
Other |
(15 | ) | (9 | ) | ||||
Income from available-for-sale financial assets, net |
17 | (9 | ) | |||||
In the three months ended December 31, 2005, a result of (315) from the mark to market valuation of the conversion right of the convertible notes was included in Other financial income, net. See IFRS Consolidated Financial Statements as of September 30, 2006 for further information.
6. Inventories, net
December 31, | September 30, | |||||||
2006 |
2006 |
|||||||
Raw materials and supplies |
2,753 | 2,609 | ||||||
Work in process |
2,992 | 2,975 | ||||||
Costs and earnings in excess of billings on uncompleted contracts |
7,482 | 7,085 | ||||||
Finished goods and products held for resale |
2,806 | 2,544 | ||||||
Advances to suppliers |
759 | 667 | ||||||
16,792 | 15,880 | |||||||
Advance payments received |
(2,978 | ) | (3,090 | ) | ||||
13,814 | 12,790 | |||||||
20
December 31, | September 30, | |||||||
2006 | 2006 | |||||||
Operations |
||||||||
Siemens Business Services (SBS) |
128 | 127 | ||||||
Automation and Drives (A&D) |
1,005 | 1,007 | ||||||
Industrial Solutions and Services (I&S) |
1,081 | 1,096 | ||||||
Siemens Building Technologies (SBT) |
555 | 559 | ||||||
Power Generation (PG) |
1,576 | 1,415 | ||||||
Power Transmission and Distribution (PTD) |
599 | 614 | ||||||
Transportation Systems (TS) |
173 | 173 | ||||||
Siemens VDO Automotive (SV) |
1,534 | 1,530 | ||||||
Medical Solutions (Med) |
2,680 | 2,793 | ||||||
Osram |
85 | 86 | ||||||
Other Operations |
162 | 159 | ||||||
Financing and Real Estate |
||||||||
Siemens Financial Services (SFS) |
131 | 130 | ||||||
Siemens Real Estate (SRE) |
| | ||||||
Siemens |
9,709 | 9,689 | ||||||
December 31, | September 30, | |||||||
2006 | 2006 | |||||||
Software and other internally generated intangible assets |
2,319 | 2,318 | ||||||
Less: accumulated amortization |
(1,361 | ) | (1,320 | ) | ||||
Software and other internally generated intangible assets, net |
958 | 998 | ||||||
Patents, licenses and similar rights |
4,181 | 4,075 | ||||||
Less: accumulated amortization |
(1,812 | ) | (1,688 | ) | ||||
Patents, licenses and similar rights, net |
2,369 | 2,387 | ||||||
Other intangible assets |
3,327 | 3,385 | ||||||
21
Three months ended | Three months ended | |||||||||||||||||||||||
December 31, 2006 | December 31, 2005 | |||||||||||||||||||||||
Total | Domestic | Foreign | Total | Domestic | Foreign | |||||||||||||||||||
Service cost |
178 | 94 | 84 | 190 | 106 | 84 | ||||||||||||||||||
Interest cost |
312 | 183 | 129 | 281 | 169 | 112 | ||||||||||||||||||
Expected return on plan assets |
(384 | ) | (240 | ) | (144 | ) | (358 | ) | (238 | ) | (120 | ) | ||||||||||||
Amortization of past service cost (benefit) |
(1 | ) | | (1 | ) | (7 | ) | (6 | ) | (1 | ) | |||||||||||||
Loss due to settlements and curtailments |
4 | | 4 | | | | ||||||||||||||||||
Net periodic benefit cost |
109 | 37 | 72 | 106 | 31 | 75 | ||||||||||||||||||
Germany |
37 | 31 | ||||||||||||||||||||||
U.S. |
37 | 41 | ||||||||||||||||||||||
U.K. |
26 | 30 | ||||||||||||||||||||||
Other |
9 | 4 |
December 31, | September 30, | |||||||
2006 | 2006 | |||||||
Guarantees: |
||||||||
Credit guarantees |
594 | 666 | ||||||
Guarantees of third-party performance |
1,067 | 1,125 | ||||||
Herkules obligations |
4,200 | | ||||||
Other guarantees |
514 | 528 | ||||||
6,375 | 2,319 | |||||||
22
23
Three months ended December 31, 2006 | ||||||||||||||||
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Weighted | Remaining | Aggregate | ||||||||||||||
Average | Contractual | intrinsic value in | ||||||||||||||
Options | Exercise Price | Term (years) | millions of | |||||||||||||
Outstanding,
beginning of the period |
26,729,148 | | 74.67 | |||||||||||||
Options exercised |
(548,480 | ) | | 54.53 | ||||||||||||
Options forfeited |
(6,442,033 | ) | | 86.32 | ||||||||||||
Outstanding, end of period |
19,738,635 | | 71.43 | 2.0 | 103 | |||||||||||
Exercisable, end of period |
16,826,345 | | 70.88 | 1.7 | 102 |
Weighted Average Grant- | ||||||||
Awards | Date Fair Value | |||||||
Nonvested, beginning of the period |
2,154,871 | | 56.44 | |||||
Granted |
1,232,893 | | 67.70 | |||||
Vested |
| | | |||||
Forfeited |
(32,883 | ) | | 58.68 | ||||
Nonvested, end of period |
3,354,881 | | 60.56 | |||||
Exercisable, end of period |
| | |
Three months ended | ||||||||
December 31, | ||||||||
2006 | 2005 | |||||||
(shares in thousands) | ||||||||
Income from continuing operations |
714 | 607 | ||||||
Less: Portion attributable to minority interest |
(44 | ) | (34 | ) | ||||
Income from continuing operations attributable to shareholders of
Siemens AG |
670 | 573 | ||||||
Plus: Effect of assumed conversion, net of tax |
14 | | ||||||
Income from continuing operations attributable to shareholders of
Siemens AG plus effect of assumed conversion |
684 | 573 | ||||||
Weighted average shares outstandingbasic |
891,309 | 890,700 | ||||||
Effect of dilutive convertible debt securities and share-based payment |
46,741 | 1,990 | ||||||
Weighted average shares outstandingdiluted |
938,050 | 892,690 | ||||||
Basic earnings per share (from continuing operations) |
0.75 | 0.64 | ||||||
Diluted earnings per share (from continuing operations) |
0.73 | 0.64 |
24
25
December 31, | September 30, | |||||||
2006 | 2006 | |||||||
Total assets of Operations |
82,789 | 80,222 | ||||||
Asset-based adjustments: |
||||||||
Intragroup financing receivables and investments |
(14,019 | ) | (16,028 | ) | ||||
Tax-related assets |
(3,825 | ) | (3,989 | ) | ||||
Liability-based adjustments: |
||||||||
Pension plans and similar commitments |
(4,209 | ) | (5,081 | ) | ||||
Liabilities and provisions |
(38,695 | ) | (37,133 | ) | ||||
Assets classified as held for disposal and associated liabilities |
(3,315 | ) | (1,993 | ) | ||||
Total adjustments (line item Other assets related and
miscellaneous reconciling items within the Segment Information
table) |
(64,063 | ) | (64,224 | ) | ||||
Net capital employed of Corporate items, pensions and eliminations |
5,741 | 6,584 | ||||||
Net capital
employed of Operations Groups |
24,467 | 22,582 | ||||||
26
Net cash from operating | Amortization, depreciation | |||||||||||||||||||||||
and investing activities | Capital spending | and impairments | ||||||||||||||||||||||
Three months ended | Three months ended | Three months ended | ||||||||||||||||||||||
December 31, | December 31, | December 31, | ||||||||||||||||||||||
2006 | 2005 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||||||
Total
Operations -
continuing |
(1,402 | ) | (820 | ) | 1,234 | 1,049 | 565 | 533 | ||||||||||||||||
Total Operations -
discontinued |
(1,050 | ) | (167 | ) | 84 | 95 | 5 | 91 | ||||||||||||||||
Total Operations |
(2,452 | ) | (987 | ) | 1,318 | 1,144 | 570 | 624 | ||||||||||||||||
Total Financing and
Real Estate - continuing |
142 | 181 | 129 | 170 | 104 | 98 | ||||||||||||||||||
Total Financing and
Real Estate -
discontinued |
| | | | | | ||||||||||||||||||
Total Financing and
Real Estate |
142 | 181 | 129 | 170 | 104 | 98 | ||||||||||||||||||
Eliminations,
reclassifications
and Corporate
Treasury -
continuing |
100 | (85 | ) | | | | | |||||||||||||||||
Eliminations,
reclassifications
and Corporate
Treasury -
discontinued |
| (8 | ) | | | | | |||||||||||||||||
Total Eliminations,
reclassifications
and Corporate
Treasury |
100 | (93 | ) | | | | | |||||||||||||||||
Siemens
Consolidated
Statements of Cash
Flow |
(2,210 | ) | (899 | ) | 1,447 | 1,314 | 674 | 722 | ||||||||||||||||
27
Fiscal year 2007 | Fiscal year 2006 | |||||||||||||||||||
1st Quarter | 4th Quarter | 3rd Quarter | 2nd Quarter | 1st Quarter | ||||||||||||||||
Revenue (in millions of ) |
19,068 | 20,764 | 18,689 | 18,824 | 17,976 | |||||||||||||||
Income from continuing operations |
714 | 262 | 1,341 | 897 | 607 | |||||||||||||||
Net income (in millions of ) |
788 | 129 | 1,344 | 923 | 939 | |||||||||||||||
Net cash from operating and investing
activities (in millions of )(1) |
(1,160 | ) | (813 | ) | 1,972 | 538 | (724 | ) | ||||||||||||
Key capital market data |
||||||||||||||||||||
Basic earnings per share(1) |
0.75 | 0.23 | 1.45 | 0.95 | 0.64 | |||||||||||||||
Diluted earnings per share(1) |
0.73 | 0.23 | 1.11 | 0.95 | 0.64 | |||||||||||||||
Siemens stock price (2) |
||||||||||||||||||||
High |
76.27 | 68.80 | 79.77 | 79.25 | 73.78 | |||||||||||||||
Low |
66.91 | 61.90 | 61.37 | 70.00 | 60.08 | |||||||||||||||
Period-end |
75.14 | 68.80 | 68.03 | 77.04 | 72.40 | |||||||||||||||
Siemens stock performance on a quarterly basis
(in percentage points) |
||||||||||||||||||||
Compared to
DAX® index |
- 0.65 | - 4.52 | - 6.90 | - 2.08 | 5.61 | |||||||||||||||
Compared to
Dow Jones STOXX® index |
1.91 | - 5.79 | - 8.78 | - 0.15 | 8.28 | |||||||||||||||
Number of shares issued (in millions) |
892 | 891 | 891 | 891 | 891 | |||||||||||||||
Market capitalization (in millions of
)(3) |
66,997 | 61,307 | 60,620 | 68,649 | 64,435 | |||||||||||||||
Credit rating of long-term debt |
||||||||||||||||||||
Standard & Poors |
AA- | AA- | AA- | AA- | AA- | |||||||||||||||
Moodys |
Aa3 | Aa3 | Aa3 | Aa3 | Aa3 |
(1) | Continuing operations. | |
(2) | XETRA closing prices, Frankfurt. | |
(3) | Based on shares outstanding. |
28
29
Second-quarter financial report and Semiannual Press Conference
|
Apr. 26, 2007 | |
Third-quarter financial report
|
July 26, 2007 | |
Preliminary figures for fiscal year/Press conference
|
Nov. 8, 2007 | |
Annual Shareholderss Meeting for fiscal 2006
|
Jan. 24, 2008 |
Telephone
|
+49 89 636-33032 (Press Office) | |
+49 89 636-32474 (Investor Relations) | ||
Fax
|
+49 89 636-32825 (Press Office) | |
+49 89 636-32830 (Investor Relations) | ||
E-mail
|
press@siemens.com | |
investorrelations@siemens.com |
30
SIEMENS AKTIENGESELLSCHAFT |
||||
Date: February 1, 2007 | /s/ Dr. Ralf P. Thomas | |||
Name: | Dr. Ralf P. Thomas | |||
Title: | Corporate Vice President and Controller | |||
/s/ Dr. Klaus Patzak | ||||
Name: | Dr. Klaus Patzak | |||
Title: | Corporate Vice President
Financial Reporting and Controlling |
|||