Date of Report (Date of earliest event reported):
March 15, 2005 |
A. M. Castle & Co. |
(Exact name of registrant as specified in its
charter) |
Maryland |
1-5415 |
36-0879160 |
(State or other jurisdiction
of incorporation) |
(Commission
File Number) |
(IRS Employer
Identification
No. |
3400 N. Wolf Road, Franklin Park, Illinois |
60131 |
(Address of principal executive offices) |
(Zip
Code) |
Registrant's telephone number including area
code:
847/455-7111 |
(Former name or former address if changed since last
report.) |
A. M. Castle & Co.
|
|
|
|
/s/ Lawrence A. Boik |
|
Lawrence A. Boik |
|
Vice President, Controller/Treasurer |
Date |
March 15,
2005 |
AT THE
COMPANY |
AT FINANCIAL RELATIONS BOARD | |
G. Thomas McKane |
Analyst Contacts: |
General Information: |
Chairman & CEO |
John McNamara |
George Zagoudis (312) 640-6663 |
(847) 349-2502 |
(212) 827-3771 |
Email:gzagoudis@financialrelationsboard.com |
Email: tmckane@amcastle.com |
Email:
jmcnamara@financialrelationsboard.com |
COMPARATIVE
STATEMENTS OF OPERATIONS |
For
the Three |
For
the Twelve |
|||||||||||
(Dollars
in thousands, except per share data) |
Months
Ended |
Months
Ended |
|||||||||||
Dec.
31, |
Dec.
31, |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Net
sales |
$197,803
|
$132,520
|
$760,997
|
$543,031
|
|||||||||
Cost
of material sold |
(145,049) |
(96,527) |
(543,426) |
(384,459) |
|||||||||
Special
charges |
- |
(100) |
- |
(1,624) |
|||||||||
Gross
material margin |
52,754
|
35,893
|
217,571
|
156,948
|
|||||||||
Plant
and delivery expense |
(24,561) |
(21,142) |
(95,229) |
(87,055) |
|||||||||
Sales,
general and administrative expense |
(20,870) |
(15,936) |
(79,986) |
(68,339) |
|||||||||
Depreciation
and amortization expense |
(2,015) |
(2,139) |
(8,751) |
(8,839) |
|||||||||
Impairment
and other operating expenses |
- |
(532) |
- |
(6,456) |
|||||||||
Total
operating expense |
(47,446) |
(39,749) |
(183,966) |
(170,689) |
|||||||||
Operating
income (loss) |
5,308
|
(3,856) |
33,605
|
(13,741) |
|||||||||
Interest
expense, net |
(2,261) |
(2,362) |
(8,968) |
(9,709) |
|||||||||
Discount
on sale of accounts receivable |
(285) |
(283) |
(969) |
(1,157) |
|||||||||
Income
(loss) from continuing operations before income tax |
2,762
|
(6,501) |
23,668
|
(24,607) |
|||||||||
and
equity in unconsolidated subsidiaries |
|||||||||||||
Income
taxes (provision) benefit |
|||||||||||||
Federal
|
(1,157) |
2,610
|
(7,833) |
8,467
|
|||||||||
State |
(331) |
(963) |
(2,111) |
274
|
|||||||||
(1,488) |
1,647
|
(9,944) |
8,741
|
||||||||||
Net
income (loss) from continuing operations before |
1,274
|
(4,854) |
13,724
|
(15,866) |
|||||||||
equity
in unconsolidated subsidiaries and before discontinued
operations |
|||||||||||||
Equity
earnings of joint ventures |
2,002
|
216
|
5,199
|
137
|
|||||||||
Impairment
to joint venture investment and advances |
- |
(623) |
- |
(3,453) |
|||||||||
Income
taxes (provision) benefit - unconsolidated subsidiaries |
(788) |
160
|
(2,046) |
1,305
|
|||||||||
Net
income(loss) before discontinued operations |
2,488
|
(5,101) |
16,877
|
(17,877) |
|||||||||
Discontinued
operations: |
|||||||||||||
Loss
on disposal of subsidiary, net of tax |
- |
(172) |
- |
(172) |
|||||||||
Net
income (loss) |
2,488
|
(5,273) |
16,877
|
(18,049) |
|||||||||
Preferred
dividends |
(239) |
(243) |
(957) |
(961) |
|||||||||
Net
income (loss) applicable to common stock |
$2,249
|
$(5,516) |
$15,920
|
$(19,010) |
|||||||||
Basic
earnings (loss) per share |
|||||||||||||
Net
income (loss) before discontinued operations |
$ |
0.14 |
$ |
(0.34 |
) |
$ |
1.01 |
$ |
(1.19 |
) | |||
Discontinued
operations |
- |
(0.01 |
) |
-
|
(0.01 |
) | |||||||
$ |
0.14 |
$ |
(0.35 |
) |
$ |
1.01 |
$ |
1.20 |
) | ||||
Diluted
earnings (loss) per share |
|||||||||||||
Net
income (loss) before discontinued operations |
$ |
0.15 |
(0.34 |
) |
$ |
1.01 |
(1.19 |
) | |||||
Discontinued
operations |
- |
(0.01 |
) |
- |
(0.01 |
) | |||||||
$ |
0.15 |
$ |
(0.35 |
) |
$ |
1.01 |
$ |
(1.20 |
) | ||||
EBITDA
* |
$ |
9,325 |
$ |
(2,124 |
) |
$ |
47,555 |
$ |
(8,218 |
) | |||
*Earnings
before interest, discount on sale of accounts receivable, taxes,
depreciation and amortization |
Reconciliation
of EBITDA to net income: |
For
the Three |
For
the Twelve |
|||||||||||
Months
Ended |
Months
Ended |
||||||||||||
Dec
31, |
Dec
31, | ||||||||||||
2004 |
|
|
2003 |
|
|
2004 |
|
|
2003 |
||||
Net
income (loss) from operations |
$ |
2,488 |
$ |
(5,101 |
) |
$ |
16,877 |
$ |
(17,877 |
) | |||
Depreciation
and amortization |
2,015
|
2,139
|
8,751
|
8,839 |
|||||||||
Interest,
net |
2,261
|
2,362
|
8,968
|
9,709 |
|||||||||
Discount
on accounts receivable sold |
285
|
283
|
969
|
1,157 |
|||||||||
Provision
(benefit) from income taxes |
1,488
|
(1,647 |
) |
9,944
|
(8,741 |
) | |||||||
Provision
(benefit) from income taxes - unconsolidated subsidiaries |
788
|
(160 |
) |
2,046
|
(1,305 |
) | |||||||
EBITDA |
$ |
9,325 |
$ |
(2,124 |
) |
$ |
47,555 |
$ |
(8,218 |
) |
COMPARATIVE
BALANCE SHEETS |
|||||||
(Dollars
in thousands) |
|||||||
Dec.
31, |
Dec.
31, |
||||||
2004 |
2003 |
||||||
ASSETS |
|||||||
Current
assets |
|||||||
Cash
and equivalents |
$ |
3,106 |
$ |
2,455 |
|||
Accounts
receivable, net |
80,323
|
54,232
|
|||||
Inventories
(principally on last-in first-out basis) |
135,588
|
117,270
|
|||||
Income
tax receivable |
169
|
660
|
|||||
Assets
held for sale |
995
|
1,067
|
|||||
Other
current assets |
7,325
|
7,184
|
|||||
Total |
227,506
|
182,868
|
|||||
Investment
in joint ventures |
8,463
|
5,492
|
|||||
Goodwill |
32,201
|
31,643
|
|||||
Pension
assets |
42,262
|
42,075
|
|||||
Advances
to joint ventures and other assets |
7,586
|
8,688
|
|||||
Property,
plant and equipment, at cost |
|||||||
Land |
4,771
|
4,767
|
|||||
Building
|
45,514
|
45,346
|
|||||
Machinery
and equipment |
124,641
|
118,447
|
|||||
174,926
|
168,560
|
||||||
Less
- accumulated depreciation |
(109,928 |
) |
(100,386 |
) | |||
64,998
|
68,174
|
||||||
Total
assets |
$ |
383,016 |
$ |
338,940 |
|||
LIABILITIES
AND STOCKHOLDER'S EQUITY |
|||||||
Current
liabilities |
|||||||
Accounts
payable |
$ |
93,342 |
$ |
67,601 |
|||
Accrued
liabilities and deferred gains |
23,016
|
19,145
|
|||||
Current
and deferred income taxes |
4,349
|
4,852
|
|||||
Current
portion of long-term debt |
11,607
|
8,248
|
|||||
Total
current liabilities |
132,314
|
99,846
|
|||||
Long-term
debt, less current portion |
89,771
|
100,034
|
|||||
Deferred
income taxes |
19,668
|
13,963
|
|||||
Deferred
gain on sale of assets |
6,465
|
7,304
|
|||||
Minority
interest |
1,644
|
1,456
|
|||||
Post
retirement benefits obligations |
2,905
|
2,683
|
|||||
Stockholders'
equity |
|||||||
Preferred
stock |
11,239
|
11,239
|
|||||
Common
stock |
159
|
159
|
|||||
Additional
paid in capital |
35,082
|
35,009
|
|||||
Earnings
reinvested in the business |
82,400
|
66,480
|
|||||
Accumulated
other comprehensive income |
1,616
|
1,042
|
|||||
Other
- deferred compensation |
(2 |
) |
(30 |
) | |||
Treasury
stock, at cost |
(245 |
) |
(245 |
) | |||
Total
stockholders' equity |
130,249
|
113,654
|
|||||
Total
liabilities and stockholders' equity |
$ |
383,016 |
$ |
338,940 |
CONDENSED
STATEMENT OF CASH FLOWS |
|||||||
(Dollars
in thousands) |
For
the Twelve Months |
||||||
Dec
31, | |||||||
2004 |
2003 |
||||||
Cash
flows from operating activities: |
|||||||
Net
income (loss) |
$ |
16,877 |
$ |
(18,049 |
) | ||
Net
loss from discontinued operations |
- |
172
|
|||||
Depreciation
|
8,751
|
8,839
|
|||||
Amortization
of deferred gain |
(839 |
) |
(593 |
) | |||
Loss
on sale of facilities/equipment |
701
|
375
|
|||||
Equity
(earnings) from joint ventures |
(5,199 |
) |
(137 |
) | |||
Deferred
taxes and income tax receivable |
6,150
|
1,992
|
|||||
Non-cash
pension income (loss) and post-retirement benefits |
421
|
(1,953 |
) | ||||
Other |
1,924
|
(2,523 |
) | ||||
Cash
from operating activities before working capital changes |
28,786
|
(11,877 |
) | ||||
Asset
impairment and special charges |
- |
11,333
|
|||||
Net
change in accounts receivable sold |
3,500
|
(12,866 |
) | ||||
Other
(increase) decrease in working capital |
(16,437 |
) |
12,351
|
||||
Net
cash from operating activities |
15,849
|
(1,059 |
) | ||||
Cash
flows from investing activities: |
|||||||
Investments
and acquisitions |
(1,744 |
) |
- |
||||
Advances
to joint ventures |
- |
(289 |
) | ||||
Capital
expenditures |
(5,318 |
) |
(5,145 |
) | |||
Proceeds
from sale of assets |
- |
14,002
|
|||||
Net
cash from investing activities |
(7,062 |
) |
8,568 |
||||
Cash
flows from financing activities |
|||||||
Long-term
payments on debt |
(7,452 |
) |
(5,182 |
) | |||
Preferred
dividends paid |
(957 |
) |
(961 |
) | |||
Other |
- |
- |
|||||
Net
cash from financing activities |
(8,409 |
) |
(6,143 |
) | |||
Effect
of exchange rate changes on cash |
273
|
171
|
|||||
Net
increase in cash |
651
|
1,537
|
|||||
Cash
- beginning of year |
$ |
2,455 |
$ |
918 |
|||
Cash
- end of period |
$ |
3,106 |
$ |
2,455 |
|||
The
accompanying notes are an integral part of these
statements. |