Date
of Report (Date of earliest event reported)
|
November
1, 2005
|
A.
M. Castle & Co.
|
(Exact
name of registrant as specified in its
charter)
|
Maryland
|
1-5415
|
36-0879160
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.
|
3400
N. Wolf Road, Franklin Park, Illinois
|
60131
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant's
telephone number including area code
|
847/455-7111
|
(Former
name or former address if changed since last
report.)
|
A. M. Castle & Co.
|
||
/s/ Lawrence A. Boik
|
||
Lawrence A. Boik
|
||
Vice President, Controller/Treasurer
|
||
———AT
THE COMPANY———
|
——AT
ASHTON PARTNERS——
|
G.
Thomas McKane
|
Investors:
|
Chairman
& C.E.O.
|
Katie
Pyra
|
(847)
349-2502
|
(312)
553-6717
|
Email:
tmkane@amcastle.com
|
Email:
kpyra@ashtonpartners.com
|
CONSOLIDATED
STATEMENTS OF INCOME
(Dollars
in thousands, except per share data)
|
For
the Three
|
For
the Nine
|
|||||||||||
Unaudited
|
Months
Ended
|
Months
Ended
|
|
||||||||||
|
|
|
Sep
30
|
|
|
Sep
30
|
|||||||
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
||||
Net
sales
|
$
|
234,551
|
$
|
199,341
|
$
|
731,721
|
$
|
563,195
|
|||||
Cost
of material sold
|
(163,956
|
)
|
(142,033
|
)
|
(512,706
|
)
|
(398,378
|
)
|
|||||
Gross margin
|
70,595
|
57,308
|
219,015
|
164,817
|
|||||||||
Plant
and delivery expense
|
(27,920
|
)
|
(23,665
|
)
|
(81,635
|
)
|
(70,667
|
)
|
|||||
Sales,
general, and administrative expense
|
(23,591
|
)
|
(20,345
|
)
|
(70,263
|
)
|
(59,117
|
)
|
|||||
Depreciation
and amortization expense
|
(2,205
|
)
|
(2,245
|
)
|
(6,752
|
)
|
(6,736
|
)
|
|||||
Total
operating expense
|
(53,716
|
)
|
(46,255
|
)
|
(158,650
|
)
|
(136,520
|
)
|
|||||
Operating
income
|
16,879
|
11,053
|
60,365
|
28,297
|
|||||||||
Interest
expense, net
|
(1,765
|
)
|
(2,175
|
)
|
(5,875
|
)
|
(6,706
|
)
|
|||||
Discount
on sale of accounts receivable
|
(127
|
)
|
(167
|
)
|
(1,127
|
)
|
(684
|
)
|
|||||
Income
before income tax and equity in joint venture
|
14,987
|
8,711
|
53,363
|
20,907
|
|||||||||
Income
tax expense
|
|||||||||||||
Federal
|
(4,393
|
)
|
(2,135
|
)
|
(15,617
|
)
|
(4,971
|
)
|
|||||
State
|
(938
|
)
|
(554
|
)
|
(3,014
|
)
|
(1,283
|
)
|
|||||
Foreign
|
132
|
(819
|
)
|
(1,377
|
)
|
(2,201
|
)
|
||||||
(5,199
|
)
|
(3,508
|
)
|
(20,008
|
)
|
(8,455
|
)
|
||||||
Net
income before equity in joint venture
|
9,788
|
5,203
|
33,355
|
12,452
|
|||||||||
Equity
earnings of joint venture
|
817
|
1,458
|
3,342
|
3,197
|
|||||||||
Income taxes - joint venture
|
(321
|
)
|
(574
|
)
|
(1,314
|
)
|
(1,259
|
)
|
|||||
Net
income
|
10,284
|
6,087
|
35,383
|
14,390
|
|||||||||
Preferred
dividends
|
(240
|
)
|
(240
|
)
|
(720
|
)
|
(720
|
)
|
|||||
Net
income applicable to common stock
|
$
|
10,044
|
$
|
5,847
|
$
|
34,663
|
$
|
13,670
|
|||||
Basic
earnings per share
|
$
|
0.63
|
$
|
0.37
|
$
|
2.18
|
$
|
0.87
|
|||||
Diluted
earnings per share
|
$
|
0.56
|
$
|
0.36
|
$
|
1.96
|
$
|
0.87
|
|||||
EBITDA
*
|
$
|
19,901
|
$
|
14,756
|
$
|
70,459
|
$
|
38,230
|
|||||
*Earnings
before interest, discount on sale of accounts receivable, taxes,
depreciation and amortization
|
|||||||||||||
Reconciliation
of EBITDA to net income:
|
For
the Three
|
For
the Nine
|
|||||||||||
|
Months
Ended
|
Months
Ended
|
|||||||||||
|
Sept
30
|
|
|
Sept
30
|
|
||||||||
|
|
|
2005
|
|
|
2004
|
2005
|
|
|
2004
|
|||
Net
income
|
$
|
10,284
|
$
|
6,087
|
$
|
35,383
|
$
|
14,390
|
|||||
Depreciation
and amortization
|
2,205
|
2,245
|
6,752
|
6,736
|
|||||||||
Interest,
net
|
1,765
|
2,175
|
5,875
|
6,706
|
|||||||||
Discount
on accounts receivable sold
|
127
|
167
|
1,127
|
684
|
|||||||||
Provision
from income taxes
|
5,199
|
3,508
|
20,008
|
8,455
|
|||||||||
Provision
from income taxes - joint venture
|
321
|
574
|
1,314
|
1,259
|
|||||||||
EBITDA
|
$
|
19,901
|
$
|
14,756
|
$
|
70,459
|
$
|
38,230
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||||
(Dollars
in thousands)
|
As
of
|
|||||||||
Unaudited*
|
Sep
30
|
Dec.
31
|
Sep
30
|
|||||||
2005
|
2004
|
2004
|
||||||||
ASSETS
|
||||||||||
Current
assets
|
||||||||||
Cash
and equivalents
|
$
|
11,956
|
$
|
3,106
|
$
|
5,435
|
||||
Accounts
receivable, less
allowances of $1,937 in September 2005,
$1,760
in December 2004, and $423 in
September 2004
|
116,497
|
80,323
|
99,073
|
|||||||
Inventories
(principally on
last-in, first-out basis)
(latest
cost higher by approximately
$97,432 in September 2005,
$92,500
in December 2004, and $79,569 in
September 2004)
|
117,698
|
135,588
|
121,297
|
|||||||
Income
tax receivable
|
144
|
169
|
310
|
|||||||
Assets
held for sale
|
-
|
995
|
995
|
|||||||
Other
current assets
|
6,662
|
7,325
|
7,926
|
|||||||
Total
current assets
|
252,957
|
227,506
|
235,036
|
|||||||
Investment
in joint venture
|
10,149
|
8,463
|
7,024
|
|||||||
Goodwill
|
32,296
|
32,201
|
31,959
|
|||||||
Pension
assets
|
41,275
|
42,262
|
42,216
|
|||||||
Other
assets
|
4,748
|
7,586
|
7,517
|
|||||||
Assets
held for sale
|
995
|
-
|
-
|
|||||||
Property,
plant and equipment, at cost
|
||||||||||
Land
|
4,772
|
4,771
|
4,768
|
|||||||
Building
|
45,719
|
45,514
|
47,255
|
|||||||
Machinery
and equipment
|
127,513
|
124,641
|
121,092
|
|||||||
178,004
|
174,926
|
173,115
|
||||||||
Less
- accumulated depreciation
|
(114,848
|
)
|
(109,928
|
)
|
(107,528
|
)
|
||||
63,156
|
64,998
|
65,587
|
||||||||
Total
assets
|
$
|
405,576
|
$
|
383,016
|
$
|
389,339
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||
Current
liabilities
|
||||||||||
Accounts
payable
|
$
|
85,161
|
$
|
93,342
|
$
|
102,893
|
||||
Accrued
liabilities and deferred gains
|
27,441
|
23,016
|
23,990
|
|||||||
Current
and deferred income taxes
|
8,076
|
4,349
|
2,954
|
|||||||
Current
portion of long-term debt
|
16,390
|
11,607
|
11,676
|
|||||||
Total
current liabilities
|
137,068
|
132,314
|
141,513
|
|||||||
Long-term
debt, less current portion
|
67,374
|
89,771
|
89,450
|
|||||||
Deferred
income taxes
|
21,484
|
19,668
|
19,942
|
|||||||
Deferred
gain on sale of assets
|
5,826
|
6,465
|
6,673
|
|||||||
Minority
interest
|
1,419
|
1,644
|
1,268
|
|||||||
Postretirement
benefits obligations
|
3,083
|
2,905
|
2,834
|
|||||||
Stockholders'
equity
|
||||||||||
Preferred
stock, no par value -
10,000,000 shares
authorized;
12,000 shares issued and
outstanding
|
11,239
|
11,239
|
11,239
|
|||||||
Common
stock, $0.01 par value -
authorized 30,000,000
shares;
issued and outstanding 15,981,952
at September 2005,
15,806,366
at December 2004, and
15,796,437 at September 2005
|
160
|
159
|
159
|
|||||||
Additional
paid in capital
|
40,922
|
35,082
|
35,025
|
|||||||
Earnings
reinvested in the business
|
117,064
|
82,400
|
80,147
|
|||||||
Accumulated
other comprehensive income
|
2,631
|
1,616
|
1,350
|
|||||||
Other
- deferred compensation
|
-
|
(2
|
)
|
(16
|
)
|
|||||
Treasury
stock, at cost - 219,748
shares at September 2005, 62,065
shares
at December 2004, and 59,260
shares at September 2004
|
(2,694
|
)
|
(245
|
)
|
(245
|
)
|
||||
Total
stockholders' equity
|
169,322
|
130,249
|
127,659
|
|||||||
Total
liabilities and stockholders' equity
|
$
|
405,576
|
$
|
383,016
|
$
|
389,339
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
(Dollars
in thousands)
|
For
the Nine Months
|
||||||
Unaudited
|
Ended
September 30
|
||||||
2005
|
2004
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
35,383
|
$
|
4,390
|
|||
Adjustments
to reconcile net income to net cash
from
operating activities
|
|||||||
Depreciation
and amortization
|
6,752
|
6,736
|
|||||
Amortization
of deferred gain
|
(639
|
)
|
(631
|
)
|
|||
Equity
in earnings from joint venture
|
(3,342
|
)
|
(3,197
|
)
|
|||
Deferred
income taxes
|
241
|
1,367
|
|||||
Non-cash
pension and postretirement benefit expense
|
1,685
|
315
|
|||||
Deferred
stock compensation expense
|
2,796
|
-
|
|||||
Other
|
(390
|
)
|
643
|
||||
Increase
(decrease) from changes in:
|
|||||||
Accounts
receivable sold (purchased)
|
(16,500
|
)
|
(8,000
|
)
|
|||
Accounts
receivable
|
(19,276
|
)
|
(35,224
|
)
|
|||
Inventory
|
18,205
|
(1,905
|
)
|
||||
Accounts
payable and accrued liabilities
|
(3,781
|
)
|
38,875
|
||||
Other
current assets
|
316
|
(953
|
)
|
||||
Income
taxes payable
|
5,265
|
3,080
|
|||||
Net
cash from operating activities
|
26,715
|
15,495
|
|||||
Cash
flows from investing activities:
|
|||||||
Investments
and acquisitions, net of cash acquired
|
(236
|
)
|
(1,744
|
)
|
|||
Dividends
from joint venture
|
1,705
|
624
|
|||||
Capital
expenditures
|
(4,784
|
)
|
(3,419
|
)
|
|||
Collection
of note receivable
|
2,639
|
-
|
|||||
Net
cash from investing activities
|
(676
|
)
|
(4,539
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from issuance of long-term debt
|
4,000
|
-
|
|||||
Repayment
of long-term debt
|
(21,542
|
)
|
(7,337
|
)
|
|||
Preferred
stock dividend
|
(720
|
)
|
(720
|
)
|
|||
Other
|
597
|
(85
|
)
|
||||
Net
cash from financing activities
|
(17,665
|
)
|
(8,142
|
)
|
|||
Effect
of exchange rate changes on cash
|
476
|
166
|
|||||
Net
increase in cash
|
8,850
|
2,980
|
|||||
Cash
- beginning of year
|
$
|
3,106
|
$
|
2,455
|
|||
Cash
- end of period
|
$
|
11,956
|
$
|
5,435
|