Date
of Report (Date of earliest event reported)
|
October
26, 2007
|
A.
M. Castle & Co.
|
(Exact
name of registrant as specified in its
charter)
|
Maryland
|
1-5415
|
36-0879160
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.
|
3400
N. Wolf Road, Franklin Park, Illinois
|
60131
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant's
telephone number including area code
|
847/455-7111
|
(Former
name or former address if changed since last
report.)
|
|
|
|
|||
Exhibit
Number
|
|
Description
|
|||
99.1
|
|
A.
M. Castle & Co. Press Release Dated October 26, 2007
|
A.
M. Castle & Co.
|
|
/s/
Sherry L. Holland
|
|
Sherry
L. Holland
|
|
Vice
President – General Counsel and Secretary
|
|
|
Date
|
October
26, 2007
|
—————AT THE COMPANY————— | —————AT ASHTON PARTNERS———— |
Larry
A. Boik
|
Analyst
Contacts:
|
Vice
President-Finance & CFO
|
Katie
Pyra
|
(847)
349-2576
|
(312)
553-6717
|
Email:
lboik@amcastle.com
|
Email:kpyra@ashtonpartners.com
|
CONSOLIDATED
STATEMENTS OF INCOME
|
For
the Three
|
For
the Nine
|
||||||||||||||
(Dollars
in thousands, except per share data)
|
Months
Ended
|
Months
Ended
|
||||||||||||||
Unaudited
|
Sept
30,
|
Sept
30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
sales
|
$ |
350,319
|
$ |
300,809
|
$ |
1,098,278
|
$ |
855,610
|
||||||||
Costs
and expenses:
|
||||||||||||||||
Cost
of materials (exclusive of depreciation)
|
253,121
|
214,792
|
792,834
|
606,136
|
||||||||||||
Warehouse,
processing and delivery expense
|
35,136
|
30,117
|
104,999
|
88,720
|
||||||||||||
Sales,
general, and administrative expense
|
34,852
|
26,847
|
105,193
|
76,805
|
||||||||||||
Depreciation
and amortization expense
|
4,903
|
3,225
|
14,776
|
8,323
|
||||||||||||
Operating
income
|
22,307
|
25,828
|
80,476
|
75,626
|
||||||||||||
Interest
expense, net
|
(2,746 | ) | (1,903 | ) | (11,170 | ) | (3,949 | ) | ||||||||
Income
before income taxes and equity earnings of joint venture
|
19,561
|
23,925
|
69,306
|
71,677
|
||||||||||||
Income
taxes
|
(8,073 | ) | (9,470 | ) | (27,944 | ) | (29,110 | ) | ||||||||
Net
income before equity in earnings of joint venture
|
11,488
|
14,455
|
41,362
|
42,567
|
||||||||||||
Equity
in earnings of joint venture
|
1,422
|
1,037
|
3,745
|
3,332
|
||||||||||||
Net
income
|
12,910
|
15,492
|
45,107
|
45,899
|
||||||||||||
Preferred
stock dividends
|
-
|
(235 | ) | (593 | ) | (720 | ) | |||||||||
Net
income applicable to common stock
|
$ |
12,910
|
$ |
15,257
|
$ |
44,514
|
$ |
45,179
|
||||||||
Basic
earnings per share
|
$ |
0.58
|
$ |
0.82
|
$ |
2.22
|
$ |
2.46
|
||||||||
Diluted
earnings per share
|
$ |
0.57
|
$ |
0.82
|
$ |
2.14
|
$ |
2.45
|
||||||||
EBITDA
*
|
$ |
28,632
|
$ |
30,090
|
$ |
98,997
|
$ |
87,281
|
||||||||
*Earnings
before interest, taxes, and depreciation and
amortization
|
||||||||||||||||
Reconciliation
of EBITDA to net income:
|
For
the Three
|
For
the Nine
|
||||||||||||||
Months
Ended
|
Months
Ended
|
|||||||||||||||
Sept
30,
|
Sept
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
income
|
$ |
12,910
|
$ |
15,492
|
$ |
45,107
|
$ |
45,899
|
||||||||
Depreciation
and amortization expense
|
4,903
|
3,225
|
14,776
|
8,323
|
||||||||||||
Interest
expense, net
|
2,746
|
1,903
|
11,170
|
3,949
|
||||||||||||
Income
taxes
|
8,073
|
9,470
|
27,944
|
29,110
|
||||||||||||
EBITDA
|
$ |
28,632
|
$ |
30,090
|
$ |
98,997
|
$ |
87,281
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Dollars
in thousands, except share and per share data)
|
As
of
|
|||||||
Unaudited
|
Sept
30,
|
Dec
31,
|
||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash and cash equivalents
|
$ |
19,078
|
$ |
9,526
|
||||
Accounts receivable, less allowances of $3,324 at September 30,
2007
|
||||||||
and $3,112 at December 31, 2006
|
184,101
|
160,999
|
||||||
Inventories (principally on last-in, first-out basis) (latest cost
higher
by $146,787
|
||||||||
at September 30, 2007 and $128,404 at December 31,
2006)
|
228,331
|
202,394
|
||||||
Other current assets
|
14,760
|
18,743
|
||||||
Total
current assets
|
446,270
|
391,662
|
||||||
Investment
in joint venture
|
16,278
|
13,577
|
||||||
Goodwill
|
100,904
|
101,783
|
||||||
Intangible
assets
|
61,254
|
66,169
|
||||||
Prepaid
pension cost
|
5,607
|
5,681
|
||||||
Other
assets
|
6,274
|
5,850
|
||||||
Property,
plant and equipment, at cost
|
||||||||
Land
|
5,195
|
5,221
|
||||||
Building
|
48,660
|
49,017
|
||||||
Machinery and equipment (includes construction in
progress)
|
153,037
|
141,090
|
||||||
206,892
|
195,328
|
|||||||
Less - accumulated depreciation
|
(134,874 | ) | (124,930 | ) | ||||
72,018
|
70,398
|
|||||||
Total
assets
|
$ |
708,605
|
$ |
655,120
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts payable
|
$ |
111,393
|
$ |
117,561
|
||||
Accrued liabilities
|
35,631
|
30,152
|
||||||
Income taxes payable
|
2,436
|
931
|
||||||
Deferred income taxes - current
|
13,576
|
16,339
|
||||||
Short-term debt
|
60,470
|
123,261
|
||||||
Current portion of long-term debt
|
6,823
|
12,834
|
||||||
Total current liabilities
|
230,329
|
301,078
|
||||||
Long-term
debt, less current portion
|
67,164
|
90,051
|
||||||
Deferred
income taxes
|
28,934
|
31,782
|
||||||
Other
non-current liabilities
|
17,772
|
16,302
|
||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity
|
||||||||
Preferred stock, $0.01 par value - 10,000,000
shares
|
||||||||
authorized; no shares issued at September 30, 2007 and 12,000
shares
|
||||||||
issued and outstanding at December 31,
2006
|
-
|
11,239
|
||||||
Common stock, $0.01 par value - 30,000,000 shares authorized;
22,327,946
|
||||||||
shares issued and 22,094,869 shares outstanding at September 30,
2007;
and
|
||||||||
17,447,205 shares issued and 17,085,091
outstanding at December 31, 2006
|
220
|
170
|
||||||
Additional paid-in capital
|
178,960
|
69,775
|
||||||
Retained earnings
|
201,761
|
160,625
|
||||||
Accumulated other comprehensive loss
|
(11,962 | ) | (18,504 | ) | ||||
Deferred unearned compensation
|
(1,086 | ) | (1,392 | ) | ||||
Treasury stock, at cost - 233,077 shares at September 30,
2007
|
||||||||
and 362,114 shares at December 31,
2006
|
(3,487 | ) | (6,006 | ) | ||||
Total stockholders' equity
|
364,406
|
215,907
|
||||||
Total
liabilities and stockholders' equity
|
$ |
708,605
|
$ |
655,120
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Dollars
in thousands)
|
||||||||
Unaudited
|
||||||||
YTD
Sep
|
YTD
Sep
|
|||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
45,107
|
$ |
45,899
|
||||
Depreciation
and amortization
|
14,776
|
8,323
|
||||||
Adjustments
for other non-cash items
|
(3,174 | ) |
3,771
|
|||||
Cash
flows from earnings
|
56,709
|
57,993
|
||||||
Change
in working capital and other:
|
||||||||
Accounts
receivable
|
(20,830 | ) | (40,380 | ) | ||||
Inventories
|
(23,248 | ) | (36,020 | ) | ||||
Accounts
payable and accruals
|
1,378
|
24,272
|
||||||
Income
taxes payable
|
2,096
|
(9,946 | ) | |||||
Other
|
8,508
|
(835 | ) | |||||
Cash
flows from changes in working capital
|
(32,096 | ) | (62,909 | ) | ||||
Cash flows from operating activities
|
24,613
|
(4,916 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Investments
and acquisitions, net of cash acquired
|
(280 | ) | (175,795 | ) | ||||
Capital
expenditures
|
(13,150 | ) | (10,170 | ) | ||||
Other
|
23
|
-
|
||||||
Cash
used in investing activities
|
(13,407 | ) | (185,965 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Funding
from, payments of long/short term debt
|
(91,993 | ) |
158,837
|
|||||
Proceeds
from issuance of common stock and other
|
93,790
|
7,735
|
||||||
Common
and preferred stock dividends
|
(3,723 | ) | (3,759 | ) | ||||
Cash
provided by financing activities
|
(1,926 | ) |
162,813
|
|||||
Effect
of exchange rate changes on cash
|
272
|
432
|
||||||
Net
increase in cash
|
9,552
|
(27,636 | ) | |||||
Cash
- beginning of year
|
$ |
9,526
|
$ |
37,392
|
||||
Cash
- end of period
|
$ |
19,078
|
$ |
9,756
|
||||
Ending
Debt, Net of Cash Position
|
$ |
115,379
|
$ |
229,712
|
||||
Debt-to-Total
Capital
|
27.0 | % | 51.2 | % |