SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                          -----------------------------
                                   SCHEDULE TO
                  TENDER OFFER STATEMENT UNDER SECTION 13(e)(1)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                (AMENDMENT NO. 2)

                             TOWER AUTOMOTIVE, INC.
                   (Name of Subject Company and Person Filing)

                        OPTIONS TO PURCHASE COMMON STOCK,
      PAR VALUE $.01 PER SHARE, HAVING AN EXERCISE PRICE OF $17.125 OR MORE
                         (Title of Class of Securities)

                                    891707101
                      (CUSIP Number of Class of Securities)

                                Anthony A. Barone
                             Chief Financial Officer
                              5211 Cascade Road, SE
                          Grand Rapids, Michigan 49546
                                 (616) 802-1600
            (Name, Address and Telephone Number of Person Authorized
               to Receive Notices and communications on Behalf of
                         the Person(s) Filing Statement)

                                 With a copy to:
                              Michael G. Wooldridge
                     Varnum, Riddering, Schmidt & HowlettLLP
                              333 Bridge Street, NW
                          Grand Rapids, Michigan 49504
                                 (616) 336-6000

                            CALCULATION OF FILING FEE
 -------------------------------------------------------------------------------
      Transaction Valuation*                       Amount of Filing Fee
          $6,001,956.7                                  $1,200.39**

*Calculated  solely for  purposes of  determining  the filing  fee.  This amount
assumes that options to purchase 1,688,000 shares of common stock of the company
having an aggregate value of $6,001,956.7, will be exchanged in response to this
offer.  The  aggregate  value  of  the  options  was  calculated  based  on  the
Black-Scholes  Option Pricing Model. The amount of the filing fee, calculated in
accordance with Rule 0-11(b) of the Securities Exchange Act of 1934, as amended,
equals 1/50 of 1 percent of the value of the transaction.

** Previously Paid.

[ ] Check box if any part of the fee is offset as  provided  by Rule  0-11(a)(2)
and  identify  the filing with which the  offsetting  fee was  previously  paid.
Identify the previous filing by registration  statement  number,  or the Form or
Schedule and the date of its filing.

Amount previously paid:    Not applicable.     Filing party:     Not applicable.
Form of registration No.:  Not applicable.     Date filed:       Not applicable

[ ]Check the box if the filing relates solely to preliminary communications made
before the commencement of a tender offer.

Check the  appropriate  boxes below to designate any  transactions  to which the
statement relates:

[ ] third party tender offer subject to Rule 14d-1.
[ ] going-private transaction subject to Rule 13e-3.
[X] issuer tender offer subject to Rule 13e-4.
[ ] amendment to Schedule 13D under Rule 13d-2.

Check the following box if the filing is a final amendment reporting the results
of the tender offer. [ ]


ITEM 1. SUMMARY TERM SHEET

     The  information set forth in "Summary Term Sheet" in the Offer to Purchase
(as defined below) is incorporated herein by reference.


     This Amendment No. 2 amends the Tender Offer  Statement on Schedule TO with
repsect  to the offer by Tower  Automotive,  Inc.,  a Delaware  corporation,  to
purchase  from  certain of its current  employees,  all  outstanding  options to
purchase  shares of its  common  stock  having an  exercise  price of $17.125 or
greater for shares of  Restricted  Stock,  as defined in the Offer to  Purchase,
dated July 25, 2001.

     This  Amendment  includes a  Supplement  to the  Company's  Tender Offer to
extend the  expiration of the offer from  Thursday,  August 30, 2001, to Friday,
September 14, 2001.


ITEM 12. EXHIBITS

     (a)  (1) Offer to Purchase, dated July 25, 2001.*

          (2)  Form of Letter of Transmittal.*

          (3)  Form of Letter and Memorandum to Holders.*

          (4)  Tower  Automotive,  Inc.  Annual Report on Form 10-K for the year
               ended December 31, 2000, incorporated herein by reference.*

          (5)  Tower  Automotive,  Inc.  Quarterly  Report  on Form 10-Q for the
               quarter ended March 31, 2001, incorporated herein by reference.*

          (6)  Tower  Automotive,  Inc.  Quarterly Report on Form 10-Q/A for the
               quarter ended June 30, 2001, incorporated herein by reference.*

          (7)  Supplement,  dated  August 27, 2001,  to Offer to Exchange  dated
               July 25, 3001.

     (d)  (1.1) Tower  Automotive,  Inc. 1994 Key  Colleague  Stock Option Plan,
          incorporated by reference to Exhibit 10.18 to Tower Automotive  Inc.'s
          Registration Statement on Form S-1 (33-80320).*

     (1.2)Form  of  Tower   Automotive,   Inc.'s   Long-Term   Incentive   Plan,
incorporated  by  reference  to  Exhibit  No.  4  to  Tower  Automotive,  Inc.'s
Registration Statement on Form S-8 (333-59664).*

     (2.1)Form of Restricted  Share Grant Agreement for Awards pursuant to Tower
Automotive, Inc.'s Long-Term Incentive Plan.*

     (b), (g) and (h) Not applicable.

     *Previously filed.

                                     SIGNATURE


     After due inquiry  and to the best of my  knowledge  and belief,  I certify
that the  information  set forth in this  Amendment  No. 2 to the Schedule TO is
true, complete and correct.

                                     TOWER AUTOMOTIVE, INC.



                                     By: /s/ Anthony A.Barone
                                     Anthony A. Barone
                                     Chief Financial Officer

Dated: August 27, 2001


                                INDEX TO EXHIBITS


EXHIBIT
NUMBER         DESCRIPTION

   A1     -    Offer to Purchase, dated July 25, 2001.*

   A2     -    Form of Letter of Transmittal.*

   A3     -    Form of Letter and Memorandum to Holders.*

   A4     -    Tower  Automotive,  Inc.  Annual Report on Form 10-K for the year
               ended December 31, 2000, incorporated herein by reference.*

   A5     -    Tower  Automotive,  Inc.  Quarterly  Report  on Form 10-Q for the
               quarter ended March 31, 2001, incorporated herein by reference.*

   A6     -    Tower  Automotive,  Inc.  Quarterly Report on Form 10-Q/A for the
               quarter ended June 30, 2001, incorporated herein by reference.*

   A7     -    Supplement,  Dated  August 27, 2001,  to Offer to Exchange  dated
               July 25, 2001.

   D1.1   -    Tower  Automotive,  Inc.  1994 Key  Colleague  Stock Option Plan,
               incorporated  by reference to Exhibit 10.18 to Tower  Automotive,
               Inc.'s Registration Statement on Form S-1 (33-80320).*

   D1.2   -    Tower Automotive,  Inc. Long-Term Incentive Plan, incorporated by
               reference   to  Exhibit  No.  4  to  Tower   Automotive,   Inc.'s
               Registration Statement on Form S-8 (333-59664).*

   D2.1   -    Form of Restricted  Share Grant  Agreement for Awards Pursuant to
               the Tower Automotive, Inc. Long-Term Incentive Plan.*

---------------------
*Previously Filed



                                  EXHIBIT A(7)

             SUPPLEMENT, DATED AUGUST 27, 2001, TO OFFER TO PURCHASE
        CERTAIN OUTSTANDING OPTIONS HAVING AN EXERCISE PRICE EQUAL TO OR
          GREATER THAN $17.125 PER SHARE FOR SHARES OF RESTRICTED STOCK
                               DATED JULY 25, 2001

                             TOWER AUTOMOTIVE, INC.


            THE OFFER AND WITHDRAWAL RIGHTS EXPIRE AT 12:00 MIDNIGHT,
            EASTERN TIME, ON FRIDAY NIGHT, SEPTEMBER 14, 2001, UNLESS
                              THE OFFER IS EXTENDED


     The expiration  date of the offer has been extended from midnight,  Eastern
Time, on Thursday night,  August 30, 2001, to 12:00  midnight,  Eastern Time, on
Friday night, September 14, 2001.

     Tower  Automotive,  Inc. is offering to purchase certain options to acquire
shares of our common stock that have an exercise  price equal to or greater than
$17.125 per share,  which are  outstanding  under the 1994 Key  Colleague  Stock
Option Plan or the Long-Term Incentive Plan (the "Plans"). The purchase price of
each option will be paid in common  stock,  which will be issued as  "restricted
stock" under the terms of the Company's Long-Term Incentive Plan.

     This Supplement  amends and  supplements our offer to purchase  outstanding
options with an exercise price of $17.125 or more,  dated July 25, 2001, and the
related letters of transmittal  previously delivered to you. We are amending and
restating  questions  13 and 15 of the Summary Term Sheet,  the  Forward-Looking
statements  section,  and  Sections  4, 7, 10, and 19 of the offer to  purchase,
which address "Withdrawal Rights," "Conditions of the Offer," "Information About
Us--Certain Financial Information," and "Miscellaneous."

     This  Supplement  does not otherwise  alter the terms and conditions of the
offer,  as previously set forth in the offer to purchase,  and should be read in
conjunction with the offer to purchase and the related letter of transmittal.

     NEITHER THE  COMPANY,  THE  ENTERPRISE  LEADERSHIP  TEAM,  NOR THE BOARD OF
DIRECTORS  MAKES ANY  RECOMMENDATION  AS TO WHETHER YOU SHOULD TENDER OR REFRAIN
FROM  TENDERING  YOUR  OPTIONS  FOR  PURCHASE.  YOU MUST MAKE YOUR OWN  DECISION
WHETHER TO TENDER OPTIONS.  WE HAVE BEEN ADVISED THAT MOST OF THE MEMBERS OF OUR
ENTERPRISE  LEADERSHIP  TEAM, THAT HAVE OPTIONS  ELIGIBLE FOR TENDER,  INTEND TO
TENDER OPTIONS PURSUANT TO THIS OFFER. NON-EMPLOYEE DIRECTORS AND NON-COLLEAGUES
(INCLUDING FORMER COLLEAGUES) ARE NOT ELIGIBLE TO PARTICIPATE IN THE OFFER.



     Shares of our  common  stock are  listed  and  traded on the New York Stock
Exchange under the symbol "TWR." As of August 24, 2001, the closing price of our
common  stock,  as  reported on the NYSE,  was $12.30 per share.  We urge you to
obtain current market quotations for our common stock.

     You should direct  questions or requests for  assistance or for  additional
copies of this  offer to  purchase  or the letter of  transmittal  to Richard S.
Burgess, Tower Automotive,  Inc., 5211 Cascade Road, SE, Grand Rapids,  Michigan
(telephone: (616) 802-1605).

                              IMPORTANT INFORMATION

     Any option holder desiring to tender his or her options for purchase should
complete  and sign the  letter  of  transmittal  (sent to you with the  Offer to
Purchase,  dated July 25, 2001), or a facsimile thereof,  in accordance with the
instructions in the letter of transmittal,  and mail or otherwise deliver it and
any other required  documents,  including the option  agreement(s) that evidence
the options to be surrendered, to us at our address set forth on the transmittal
letter.

     This offer is not being made to, nor will any tender of options be accepted
from or on behalf of,  optionholders  in any jurisdiction in which the making of
this offer or the acceptance of any tender of options would not be in compliance
with the laws of such  jurisdiction.  However,  we may, at our discretion,  take
such action as we may deem necessary for us to make this offer to  optionholders
in such jurisdiction.

WE HAVE NOT AUTHORIZED ANY PERSON TO MAKE ANY RECOMMENDATION ON OUR BEHALF AS TO
WHETHER YOU SHOULD TENDER OR REFRAIN FROM TENDERING YOUR OPTIONS PURSUANT TO THE
OFFER. YOU SHOULD RELY ONLY ON THE INFORMATION  CONTAINED IN THIS DOCUMENT OR TO
WHICH WE HAVE  REFERRED  YOU.  WE HAVE  NOT  AUTHORIZED  ANYONE  TO GIVE YOU ANY
INFORMATION  OR TO MAKE ANY  REPRESENTATION  IN CONNECTION  WITH THE OFFER OTHER
THAN THOSE CONTAINED  HEREIN OR IN THE RELATED LETTER OF TRANSMITTAL.  IF ANYONE
MAKES ANY  RECOMMENDATION OR GIVES ANY INFORMATION OR  REPRESENTATION,  YOU MUST
NOT RELY UPON THAT  RECOMMENDATION,  INFORMATION OR AUTHORIZATION AS HAVING BEEN
AUTHORIZED BY US.

                                       ii


                                TABLE OF CONTENTS


Introductory Statement.........................................................1

Summary Term Sheet.............................................................1

         Q.  13   WHEN DOES THE OFFER EXPIRE?  CAN THE COMPANY EXTEND
                  THE OFFER AND, IF SO, HOW WILL YOU BE NOTIFIED?..............1

         Q.  15   DURING WHAT PERIOD OF TIME CAN YOU WITHDRAW PREVIOUSLY
                  TENDERED OPTIONS?............................................1

Forward-Looking Statements.....................................................1

The Offer......................................................................2

4.       WITHDRAWAL RIGHTS.....................................................2

7.       CONDITIONS OF THE OFFER...............................................3

10.      CERTAIN INFORMATION ABOUT US--CERTAIN FINANCIAL
         INFORMATION...........................................................4

19.      MISCELLANEOUS.........................................................5

                                      iii





                             INTRODUCTORY STATEMENT

     The following  information  amends and  supplements  our offer to purchase,
dated July 25, 2001.  We are  extending  the  expiration  date of the offer from
12:00  midnight,  Eastern  Time,  on Thursday  night,  August 30, 2001, to 12:00
midnight,  Eastern time, on Friday night,  September 14, 2001.  Pursuant to this
Supplement,  we are  amending and  restating  questions 13 and 15 of the Summary
Term Sheet, the Forward-Looking  Statements section,  and Sections 4, 7, 10, and
19, as set forth below.  This  Supplement does not otherwise alter the terms and
conditions previously set forth in the offer to purchase,  and should be read in
conjunction with that offer and the related letter of transmittal.

SUMMARY TERM SHEET

Q.13 WHEN DOES THE OFFER  EXPIRE?  CAN THE COMPANY  EXTEND THE OFFER AND, IF SO,
     HOW WILL YOU BE NOTIFIED?

     The offer expires on Friday, September 14, 2001, at 12:00 midnight, eastern
time,  unless it is  extended  by us. We may extend the offer at any time but we
cannot assure you that the offer will be extended or, if extended, for how long.
If the offer is extended, we will make a public announcement of the extension no
later than 9:00 a.m.,  eastern time, on Monday,  September 17, 2001.  Otherwise,
you will not receive any notification of the expiration of this offer.

Q.15 DURING WHAT PERIOD OF TIME CAN YOU WITHDRAW PREVIOUSLY TENDERED OPTIONS?

     You may withdraw  your tendered  options at any time before 12:00  midnight
Eastern Time on Friday, September 14, 2001. If the offer is extended beyond that
time, you may withdraw your tendered options at any time until the expiration of
the offer.  To withdraw  tendered  options you must deliver a written  notice of
withdrawal,  or facsimile thereof, with the required information to us while you
still have the right to withdraw the tendered options.  Once withdrawn,  you may
retender  options  only by again  following  the delivery  procedures  described
above.  In  addition,  you will also have the right to  withdraw  your  tendered
options after September 19, 2001,  unless those options have been accepted by us
by that time.

                           FORWARD-LOOKING STATEMENTS

     All statements,  other than statements of historical fact, included in this
offer to purchase are, or may be deemed to be, forward-looking statements within
the  meaning  of  Section  27A of the  Securities  Act  and  Section  21E of the
Securities  Exchange  Act of  1934,  as  amended.  When  used in this  offer  to
purchase, the words "anticipate," believe," "estimate," "expect," "intends," and
similar  expressions,  as they relate to the  Company,  are intended to identify
forward-looking  statements.  Such  forward-looking  statements are based on the
beliefs  of the  Company's  management  as  well as on  assumptions  made by and
information  currently available to the Company at the time such statements were
made.  Various  economic and  competitive  factors could cause actual results to
differ  materially  from those  discussed  in such  forward-looking  statements,
including  factors  which are outside the control of the Company,  such as risks

Company's reliance on major customers and selected models; (iii) the cyclicality
and  seasonality  of the  automotive  market;  (iv) the  failure to realize  the
benefits of recent  acquisitions and joint ventures;  (v) obtaining new business
on new and  redesigned  models;  (vi)  the  Company's  ability  to  continue  to
implement its acquisition  strategy;  and (vii) the highly competitive nature of
the automotive supply industry.  All subsequent written and oral forward-looking
statements  attributable  to the  Company  or  persons  acting  on behalf of the
Company are expressly qualified in their entirety by such cautionary statements.

     The safe harbor for  forward-looking  statements  contained  in the Private
Securities  Litigation Reform Act of 1995 protects  companies from liability for
their  forward-looking  statements if they comply with the  requirements  of the
Act. The Act does not provide for this protection for transactions  such as this
offer to purchase,  to the extent it constitutes a tender offer,  and may not be
available  for  any  forward-looking  statements  contained  in  this  offer  to
purchase.

                                   THE OFFER

4.       WITHDRAWAL RIGHTS.

     You may  only  withdraw  your  tendered  options  in  accordance  with  the
provisions of this Section 4. You may withdraw your tendered options at any time
before 12:00  midnight  Eastern  Time,  on September  14, 2001.  If the offer is
extended by us beyond that time,  you may withdraw your tendered  options at any
time until the  expiration  of the offer.  Also, if we do not accept the options
offered for tender on or before  September 19, 2001,  you will have the right to
withdraw your options after that date.

     To  withdraw  tendered  options  you  must  deliver  a  written  notice  of
withdrawal,  or facsimile thereof, with the required information to us while you
still have the right to withdraw the tendered options.  The notice of withdrawal
must  specify  the  name of the  optionholder  who  tendered  the  option  to be
withdrawn,  the grant date,  the exercise price and the options to be withdrawn.
Although  you may withdraw  some or all of your  tendered  options,  you may not
withdraw only a portion of the options that are subject to the same grant (i.e.,
those  options  having  the same  grant  date and  exercise  price).  Except  as
described in the following  sentence,  the notice of withdrawal must be executed
by the optionholder  who tendered the options to be withdrawn.  If the signature
is by a trustee, executor, administrator, guardian, attorney-in-fact, or another
person acting in a fiduciary or representative capacity, signor's full title and
proper  evidence of that  authority to act in such capacity must be indicated on
the notice of  withdrawal.  Withdrawals  may not be  rescinded,  and any options
withdrawn  will  thereafter be deemed not properly  tendered for purposes of the
offer  unless  such  withdrawn  options  are  properly  retendered  prior to the
Expiration Date by following the procedures described Section 3.

     All  questions as to the form and validity  (including  time of receipt) of
notices of  withdrawal  will be determined  by us, in our sole  discretion;  all
determinations will be final and binding.

                                       2


7.       CONDITIONS OF THE OFFER

     Notwithstanding  any other  provision of the offer, we will not be required
to accept any eligible  options  tendered for purchase,  and we may terminate or
amend the offer,  or postpone our  acceptance  and  cancellation  of any options
tendered  for  exchange,  in each case,  subject to Rule  13e-4(f)(5)  under the
Securities  Exchange  Act, if at any time on or after July 25, 2001 and prior to
the expiration  date  (September 14, 2001 unless the offer is further  extended)
any of the following  events has occurred,  or has been determined by us to have
occurred and, in our reasonable  judgment in any such case and regardless of the
circumstances  giving rise  thereto,  including any action or omission to act by
us,  the  occurrence  of such  event or events  makes it  inadvisable  for us to
proceed  with the offer or with such  acceptance  and  cancellation  of  options
tendered for exchange:

     (a)  there  shall have been  threatened  or  instituted  or be pending  any
          action or proceeding by any governmental, regulatory or administrative
          agency or authority that directly or indirectly  challenges the making
          of the offer,  the acquisition of some or all of the tendered  options
          pursuant  to the  offer,  or  the  issuance  of  restricted  stock  or
          otherwise  relates  in  any  manner  to the  offer,  or  that,  in our
          reasonable  judgment,   could  materially  and  adversely  affect  our
          business,  condition,  income,  operations  or prospects or materially
          impair the contemplated benefits of the offer to us;

     (b)  there  shall have been any  action  threatened,  pending or taken,  or
          approval withheld, or any statute, rule, regulation,  judgment,  order
          or injunction  threatened,  proposed,  sought,  promulgated,  enacted,
          entered,  amended,  enforced  or deemed to be eligible to the offer or
          us, by any court or any  authority,  agency or tribunal  that,  in our
          reasonable judgment, would or might directly or indirectly:

               (1)  make  the   acceptance  for  exchange  of,  or  issuance  of
          restricted  stock for, some or all of the tendered  options illegal or
          otherwise  restrict  or  prohibit  consummation  of the  offer or that
          otherwise relates in any manner to the offer;

               (2) delay or restrict our ability, or render us unable, to accept
          for  exchange,  or  issue  restricted  stock  for,  some or all of the
          tendered options;

               (3) materially  impair the contemplated  benefits of the offer to
          us; or

               (4)  materially  and adversely  affect our  business,  condition,
          income,  operations or prospects or materially impair the contemplated
          benefits of the offer to us;

     (c)      there shall have occurred:

               (1) any general suspension of trading in, or limitation on prices
          for,  securities  on  any  national  securities  exchange  or  in  the
          over-the-counter market;

                                       3


               (2) the  declaration  of a banking  moratorium  any suspension of
          payments in respect of banks in the United States,

               (3) any decline in either the Dow Jones Industrial  Average,  the
          New York  Stock  Exchange  or the  Standard  and  Poor's  Index of 500
          Companies  by an  amount in excess  of 10%  measured  during  any time
          period after the close of business on July 25, 2001;

     (d)  a tender or exchange  offer with  respect to some or all of our common
          stock,  or a merger or  acquisition  proposal  for us, shall have been
          proposed,  announced or made by another person or entity or shall have
          been publicly disclosed, or we shall have learned that:

               (1) Any person,  entity or "group"  within the meaning of Section
          13(d)(3)  of the  Securities  Exchange  Act,  shall have  acquired  or
          proposed  to  acquire  beneficial  ownership  of  more  than 5% of the
          outstanding  shares of our common  stock,  or any new group shall have
          been formed  that  beneficially  owns more than 5% of the  outstanding
          shares of our  common  stock,  other than any such  person,  entity or
          group  that has  filed a  Schedule  13D or  Schedule  13G with the SEC
          before July 25, 2001;

               (2) any such  person,  entity or group  that has filed a Schedule
          13D or  Schedule  13G with the SEC  before  July 25,  2001  shall have
          acquired or proposed to acquire beneficial  ownership of an additional
          2% or more of the outstanding share of our common stock; or

               (3) any person,  entity or group shall have filed a  Notification
          and Report Form under the Hart-Scott-Rodino Antitrust Improvements Act
          of 1976 or made a public announcement  reflecting an intent to acquire
          us or any of our subsidiaries; or

     (e)  any change or changes shall have  occurred in our business,  condition
          (financial or otherwise),  assets,  income,  operations,  prospects or
          stock  ownership  that,  in  our  reasonable  judgment,  is or  may be
          material to us or may materially  impair the contemplated  benefits of
          the offer to us.

     The conditions to the offer are for our benefit.  We may assert them in our
discretion  regardless  of the  circumstances  giving  rise to them prior to the
expiration  date (September 14, 2001 unless the offer is further  extended).  We
may waive them,  in whole or in part, at any time and from time to time prior to
the  expiration  date,  in our  discretion,  whether  or not we waive  any other
condition to the offer.  Our failure at any time to exercise any of these rights
will not be  deemed a waiver  of any such  rights.  The  waiver  of any of these
rights with respect to particular facts and  circumstances  will not be deemed a
waiver with respect to any other facts and  circumstances.  Any determination we
make concerning the events described in this Section 7 will be final and binding
upon all persons.

                                       4


10.      INFORMATION ABOUT US--CERTAIN FINANCIAL INFORMATION

GENERAL

     We are a leading global designer and producer of structural  components and
assemblies used by every major automotive  original equipment  manufacturer,  or
"OEM," in the  world.  Our  customers  include  Ford,  DaimlerChrysler,  General
Motors, Saturn, Honda, Toyota, Nissan, Auto Alliance,  Fiat, BMW and Volkswagen,
as well as a number of heavy truck OEMs.  We  currently  employ more than 13,000
colleagues in 52 locations worldwide.

     Based  on  revenues,  we  believe  we are the  largest  independent  global
supplier of structural  components and assemblies to the automotive  market. Our
principal products include:

-    Lower  vehicle   structures--full   frames,   engine  cradles,   floor  pan
     components, cross members and other large stampings;

-    Body  structures  and  assemblies--body  pillars,  roof rails,  side sills,
     parcel shelves, intrusion beams and fuel filler assemblies;

-    Suspension components, modules and systems--chassis and suspension modules,
     control arms,  suspension  links,  track bars,  spring and shock towers and
     trailing axles; and

-    Class A surfaces and  modules--body  sides,  pick-up box sides, door panels
     and fenders.

     Many of our  products  are  critical  to the  structural  integrity  of the
vehicle.  Increasingly,  we are using our products in combination  with products
manufactured by other suppliers to produce  assemblies and modules consisting of
multiple  component  parts.  As a result of our design,  engineering and program
management  capabilities,  we are able to offer our customers  fully  integrated
modules  and  assemblies  for  substantial   portions  of  a  vehicle.  We  have
strengthened  our  relationships  with OEMs as the  ability to deliver  complete
assemblies  and  modules   reduces  our  customers'   production  and  inventory
management costs.

CERTAIN FINANCIAL INFORMATION

     Set forth below is our selected summary historical  consolidated  financial
information.  The  historical  financial  information  has been derived from our
consolidated financial statements included in our Annual Report on Form 10-K for
the year ended  December 31,  2000,  our  Quarterly  Report on Form 10-Q for the
quarter ended March 31, 2001,  and our  Quarterly  Report on Form 10-Q/A for the
quarter ended June 30, 2001. The  information  presented below should be read in
conjunction with our consolidated financial statements and notes thereto.

                                       5


                                                            (Dollars in thousands, except per share amounts)
                                                       Years ended December 31,         Six Months ended June 30,
                                                        2000             1999             2001             2000
                                                                                         
Income Statement Data:
Revenues                                             $2,531,953       $2,170,003       $1,270,783    $1,366,384
Cost of sales                                         2,160,359        1,823,103        1,106,783     1,140,291
Selling, general and administrative expense             137,003          105,950           70,319        68,087
Amortization expense                                     21,517           15,803           12,208        10,217
Operating income                                         71,748          225,147           82,005       147,789
Interest expense, net                                    64,711           37,981           39,843        26,731
Provision for income taxes                                2,619           74,866           16,472        48,424
Net income                                               13,434          117,088           29,533        76,416

Other Data:
Basic earnings per share                             $      .29       $     2.50       $      .67    $     1.62
Diluted earnings per share                           $      .28       $     2.10       $      .63    $     1.32
Ratio of earnings to fixed charges(1)                     (2)               3.3x             1.4x          3.5x
Book value per share                                 $    14.71       $    15.51       $    16.32    $    17.09

Balance Sheet Data:
Current assets                                       $  636.677       $  558,056       $  646,949    $  620,321
Noncurrent assets                                     2,256,070        1,994,494        2,311,117     2,195,190
Working capital                                          64,003          126,940         (133,800)      176,875
Total assets                                          2,892,747        2,552,550        2,958,066     2,815,511
Current liabilities                                     572,674          431,116          780,749       443,446
Noncurrent liabilities                                1,361,228        1,135,549        1,194,967     1,302,656
Long-term debt                                        1,141,900          921,221          974,907     1,065,921
Stockholders' investment                                700,095          727,135          723,600       810,659



(1)  Calculated by dividing earnings by total fixed charges. Earnings consist of
     net income  plus  income  taxes and fixed  charges,  excluding  capitalized
     interest.  Fixed charges consist of interest  expense,  whether expensed or
     capitalized,  amortization  of debt expense and a portion of rental expense
     that can be demonstrated to be representative of the interest factor in the
     particular case.

(2)  Due to the  restructuring  and asset  impairment  charge of $141.3 million,
     earnings were inadequate to cover fixed charges by $23.3 million. Excluding
     the  restructuring  and asset impairment  charge,  the ratio of earnings to
     fixed charges would have been 2.1x for the year ended December 31, 2000.

19.      MISCELLANEOUS

     We are not aware of any  jurisdiction  where the making of the offer is not
in compliance with applicable law. If we become aware of any jurisdiction  where
the making of the offer is not in compliance  with any valid  applicable law, we
will make a good faith effort to comply with such law. If, after such good faith
effort,  we cannot comply with such law, the offer will not be made to (nor will
tenders be  accepted  from or on behalf of) the  holders of options  residing in
such jurisdiction.

     Pursuant  to Rule  13e-4 of the  General  Rules and  Regulations  under the
Securities  Exchange Act, we have filed with the SEC a Tender Offer Statement on
Schedule TO which  contains  additional  information  with respect to the offer.
This Schedule TO,  including  the exhibits and any  amendments  thereto,  may be
examined,  and copies may be obtained, at the same places and in the same manner
as is set forth in Section 17 with respect to information concerning us.

WE HAVE NOT AUTHORIZED ANY PERSON TO MAKE ANY RECOMMENDATION ON OUR BEHALF AS TO
WHETHER YOU SHOULD TENDER OR REFRAIN FROM TENDERING YOUR OPTIONS PURSUANT TO THE
OFFER. YOU SHOULD RELY ONLY ON THE INFORMATION  CONTAINED IN THIS DOCUMENT OR TO
WHICH WE HAVE  REFERRED  YOU.  WE HAVE  NOT  AUTHORIZED  ANYONE  TO GIVE YOU ANY
INFORMATION  OR TO MAKE ANY  REPRESENTATION  IN CONNECTION  WITH THE OFFER OTHER
THAN THOSE CONTAINED  HEREIN OR IN THE RELATED LETTER OF TRANSMITTAL.  IF ANYONE
MAKES ANY  RECOMMENDATION OR GIVES ANY INFORMATION OR  REPRESENTATION,  YOU MUST
NOT RELY UPON THAT  RECOMMENDATION,  INFORMATION OR AUTHORIZATION AS HAVING BEEN
AUTHORIZED BY US.

     We declare void any representation  from any option holder contained in the
Letter of  Transmittal  to the  effect  that  such  option  holder  has read and
understands all of the terms of the offer.


                                              Tower Automotive, Inc.


August 27, 2001
                                       6