Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of
                                1934 (Amendment No. __)

Filed by Registrant [X]
Filed by a Party other than the Registrant [ ]
Check the appropriate box:

[   ]  Preliminary Proxy Statement

[   ]  Confidential, for Use of the Commission Only (as permitted by Rule
       14a-6(e)(2))
[ X ]  Definitive Proxy Statement
[   ]  Definitive Additional Materials

[   ]  Soliciting Material Pursuant to Sec. 240.14a-12

                          THE GABELLI EQUITY TRUST INC.
                (Name of Registrant as Specified In Its Charter)

    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[X]    No fee required.

[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

         1)       Title  of  each  class  of  securities  to  which  transaction
                  applies:

         2)       Aggregate number of securities to which transaction applies:

         3)       Per  unit  price  or other  underlying  value  of  transaction
                  computed  pursuant to  Exchange  Act Rule  0-11(set  forth the
                  amount on which the filing fee is calculated  and state how it
                  was determined):

         4)       Proposed maximum aggregate value of transaction:

         5)       Total fee paid:

[ ] Fee paid previously with preliminary materials.

[ ] Check box if any part of the fee is offset as  provided  by  Exchange
    Act Rule  0-11(a)(2)  and identify the filing for which the  offsetting
    fee was paid  previously.  Identify the previous filing by registration
    statement number, or the Form or Schedule and the date of its filing.

         1) Amount Previously Paid:

         2) Form, Schedule or Registration Statement No.:

         3) Filing Party:

4) Date Filed:




                          THE GABELLI EQUITY TRUST INC.
                              One Corporate Center
                            Rye, New York 10580-1422
                                 (914) 921-5070
                               ------------------

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON MAY 12, 2003
                               ------------------

To the Shareholders of
THE GABELLI EQUITY TRUST INC.

      Notice is hereby  given  that the  Annual  Meeting  of  Shareholders  (the
"Meeting") of The Gabelli Equity Trust Inc. (the "Equity Trust") will be held at
The Bruce Museum, One Museum Drive, Greenwich, Connecticut 06830, on Monday, May
12, 2003, at 9:00 a.m., for the following purposes:

      1. To elect three (3) Directors of the Equity Trust,  two to be elected by
         the holders of the Equity Trust's Common Stock and holders of its 7.25%
         Series  A,  7.20%  Series  B, and  Series  C  Auction  Rate  Cumulative
         Preferred Stock ("Preferred Stock"), voting together as a single class,
         and one to be elected by the  holders of the Equity  Trust's  Preferred
         Stock, voting as a separate class (PROPOSAL 1); and

      2. To consider and vote upon such other matters,  including  adjournments,
         as may properly come before said Meeting or any adjournments thereof.

      These  items  are  discussed  in  greater  detail  in the  attached  Proxy
Statement.

      The close of  business on March 10, 2003 has been fixed as the record date
for the  determination of shareholders  entitled to notice of and to vote at the
Meeting and any adjournments thereof.

      YOUR VOTE IS  IMPORTANT  REGARDLESS  OF THE SIZE OF YOUR  HOLDINGS  IN THE
EQUITY  TRUST.  WHETHER OR NOT YOU PLAN TO ATTEND THE  MEETING,  WE ASK THAT YOU
PLEASE  COMPLETE AND SIGN THE ENCLOSED  PROXY CARD AND RETURN IT PROMPTLY IN THE
ENCLOSED  ENVELOPE,  WHICH  NEEDS NO  POSTAGE  IF MAILED IN THE  UNITED  STATES.
INSTRUCTIONS  FOR THE PROPER  EXECUTION  OF PROXIES  ARE SET FORTH ON THE INSIDE
COVER.

                                            By Order of the Board of Directors

                                            JAMES E. MCKEE
                                            SECRETARY

April 11, 2003





                      INSTRUCTIONS FOR SIGNING PROXY CARDS

      The  following  general rules for signing proxy cards may be of assistance
to you and avoid the time and expense to the Equity Trust involved in validating
your vote if you fail to sign your proxy card properly.

      1. INDIVIDUAL  ACCOUNTS:  Sign  your name  exactly  as it  appears  in the
         registration on the proxy card.

      2. JOINT  ACCOUNTS:  Either  party  may  sign,  but the name of the  party
         signing should conform exactly to the name shown in the registration.

      3. ALL OTHER ACCOUNTS:  The capacity of the individuals  signing the proxy
         card  should  be  indicated  unless  it is  reflected  in the  form  of
         registration. For example:

           REGISTRATION                              VALID SIGNATURE
           ------------                              ---------------
           CORPORATE ACCOUNTS

           (1) ABC Corp.                             ABC Corp.
           (2) ABC Corp.                             John Doe, Treasurer
           (3) ABC Corp.
               c/o John Doe, Treasurer               John Doe
           (4) ABC Corp., Profit Sharing Plan        John Doe, Trustee

           TRUST ACCOUNTS

           (1) ABC Trust                             Jane B. Doe, Trustee
           (2) Jane B. Doe, Trustee
               u/t/d 12/28/78                        Jane B. Doe

           CUSTODIAN OR ESTATE ACCOUNTS

           (1) John B. Smith, Cust.
               f/b/o John B. Smith, Jr. UGMA         John B. Smith
           (2) John B. Smith, Executor
               Estate of Jane Smith                  John B. Smith, Executor

                            TELEPHONE/INTERNET VOTING

      Various  brokerage firms may offer the convenience of providing you voting
instructions  via  telephone or the Internet for shares held through such firms.
If  available,  instructions  are included  with this Proxy  Statement and proxy
card.





                          THE GABELLI EQUITY TRUST INC.
                                   ----------

                         ANNUAL MEETING OF SHAREHOLDERS

                                  MAY 12, 2003
                                   ----------

                                 PROXY STATEMENT

      This Proxy Statement is furnished in connection  with the  solicitation of
proxies by the Board of Directors of The Gabelli  Equity Trust Inc. (the "Equity
Trust") for use at the Annual Meeting of  Shareholders of the Equity Trust to be
held on Monday,  May 12, 2003,  at 9:00 a.m.,  at The Bruce  Museum,  One Museum
Drive,  Greenwich,  Connecticut  06830,  and at any  adjournments  thereof  (the
"Meeting").  A Notice of Annual Meeting of Shareholders and proxy card accompany
this Proxy Statement,  all of which are first being mailed to Shareholders on or
about April 11, 2003.

      In addition to the solicitation of proxies by mail, officers of the Equity
Trust and  officers  and regular  employees  of  EquiServe  Trust  Company  N.A.
("EquiServe"), the Equity Trust's transfer agent, and affiliates of EquiServe or
other representatives of the Equity Trust also may solicit proxies by telephone,
telegraph,  Internet or in person.  In  addition,  the Equity Trust has retained
Georgeson  Shareholder  Communications  Inc.  to assist in the  solicitation  of
proxies for a minimum fee of $5,000 plus reimbursement of expenses. The costs of
proxy  solicitation  and the expenses  incurred in connection with preparing the
Proxy Statement and its enclosures will be paid by the Equity Trust.  The Equity
Trust will also  reimburse  brokerage  firms and others  for their  expenses  in
forwarding solicitation materials to the beneficial owners of its shares.

      THE EQUITY TRUST'S MOST RECENT ANNUAL REPORT,  INCLUDING AUDITED FINANCIAL
STATEMENTS  FOR THE FISCAL YEAR ENDED  DECEMBER  31,  2002,  IS  AVAILABLE  UPON
REQUEST,  WITHOUT CHARGE,  BY WRITING THE EQUITY TRUST AT ONE CORPORATE  CENTER,
RYE, NEW YORK  10580-1422 OR CALLING THE EQUITY TRUST AT 800-422-3554 OR VIA THE
INTERNET AT WWW.GABELLI.COM.

      If the  enclosed  proxy is properly  executed  and  returned in time to be
voted at the Meeting,  the Shares (as defined below) represented thereby will be
voted "FOR" the election of the nominees as Directors listed in the accompanying
Notice of Annual Meeting of  Shareholders,  unless  instructions to the contrary
are  marked  thereon,  and in the  discretion  of the  proxy  holders  as to the
transaction of any other business that may properly come before the Meeting. Any
shareholder  who has given a proxy has the right to revoke it at any time  prior
to its exercise  either by attending the Meeting and voting his or her shares in
person or by submitting a letter of  revocation  or a  later-dated  proxy to the
Equity Trust at the above address prior to the date of the Meeting.

      In the event a quorum is not present at the Meeting,  or in the event that
a quorum is present at the  Meeting but  sufficient  votes to approve any of the
proposed items are not received, the persons named as proxies may propose one or
more adjournments of such Meeting to permit further  solicitation of proxies.  A
shareholder  vote  may be taken on one or more of the  proposals  in this  Proxy
Statement prior to such  adjournment if sufficient  votes have been received for
approval and it is otherwise appropriate.  Any such adjournment will require the
affirmative  vote of a majority of those shares present at the Meeting in person
or by proxy.  If a quorum is  present,  the persons  named as proxies  will vote
those  proxies  which they are  entitled to vote "FOR" any  proposal in favor of
such  adjournment and will vote those proxies required to be voted "AGAINST" any
proposal against any such adjournment.

      The close of  business on March 10, 2003 has been fixed as the record date
for the  determination of shareholders  entitled to notice of and to vote at the
Meeting and all adjournments thereof.


                                        1




      The Equity Trust has two classes of capital stock: common stock, par value
$0.001 per share ("Common Stock"),  and preferred stock consisting of, (i) 7.25%
Series A Cumulative Preferred Stock ("Series A Preferred"),  (ii) 7.20% Series B
Cumulative  Preferred  Stock  ("Series B Preferred")  par value $0.001 per share
and,  (iii)  Series  C  Auction  Rate  Cumulative  Preferred  Stock  ("Series  C
Preferred"),  (together  "Preferred Stock") (together with the Common Stock, the
"Shares"). The holders of the Common Stock and Preferred Stock are each entitled
to one vote for each full share and an  appropriate  fraction of a vote for each
fractional  share  held.  On  the  record  date,  March  10,  2003,  there  were
134,059,967  shares of Common  Stock,  5,367,900  Shares of Series A  Preferred,
6,600,000  shares of Series B Preferred,  and 5,200 Shares of Series C Preferred
Stock outstanding.

      As of the record date,  there were no persons known to the Equity Trust to
be beneficial owners of more than 5% of the Equity Trust's outstanding shares of
Common Stock or Preferred Stock.

                   SUMMARY OF VOTING RIGHTS ON PROXY PROPOSALS



PROPOSAL                      COMMON STOCKHOLDERS                               PREFERRED STOCKHOLDERS
--------                      -------------------                               ----------------------
                                                                           
1.  Election of Directors     Common and Preferred Stockholders,                Common and Preferred Stockholders,
                              voting together as a single class, vote to        voting together as a single class, vote to
                              elect two Directors: Karl Otto Pohl               elect two Directors: Karl Otto Pohl
                              and Anthony R. Pustorino                          and Anthony R. Pustorino

                                                                                Preferred Stockholders, voting as a
                                                                                separate class, vote to elect one
                                                                                Director: James P. Conn

2.  Other Business            Common and Preferred Stockholders, voting together as a single class.


      In order  that your  Shares may be  represented  at the  Meeting,  you are
requested to vote on the following matters:

          PROPOSAL 1: TO ELECT THREE (3) DIRECTORS OF THE EQUITY TRUST

NOMINEES FOR THE BOARD OF DIRECTORS

      The Board of Directors is divided into three classes,  each class having a
term of three  years.  Each year the term of office  of one class  will  expire.
James P. Conn, Karl Otto Pohl, and Anthony R. Pustorino have each been nominated
by the Board of Directors for a three-year  term to expire at the Equity Trust's
2006 Annual Meeting of Shareholders  or until their  successors are duly elected
and  qualified.  Each of the  Directors  of the Equity  Trust has served in that
capacity since the July 14, 1986 organizational meeting of the Equity Trust with
the exception of (i) Mr. Conn,  who became a Director of the Equity Trust on May
15, 1989,  (ii) Mr. Pohl,  who became a Director of the Equity Trust on February
19, 1992, (iii) Mr.  Fahrenkopf,  Jr., who became a Director of the Equity Trust
on May 11, 1998, (iv) Mr. Colavita, who became a Director of the Equity Trust on
November  17,  1999,  and (v) Mr.  Ferrara,  who became a Director of the Equity
Trust on August 15,  2001.  All of the  Directors  of the Equity  Trust are also
directors or trustees of other investment companies for which Gabelli Funds, LLC
(the "Adviser") or its affiliates serve as adviser. The classes of Directors are
indicated below:


                                        2




NOMINEES TO SERVE UNTIL 2006 ANNUAL MEETING OF SHAREHOLDERS
-----------------------------------------------------------
James P. Conn
Karl Otto Pohl
Anthony R. Pustorino

DIRECTORS SERVING UNTIL 2005 ANNUAL MEETING OF SHAREHOLDERS
-----------------------------------------------------------
Anthony J. Colavita
Frank J. Fahrenkopf, Jr.
Salvatore J. Zizza

DIRECTORS SERVING UNTIL 2004 ANNUAL MEETING OF SHAREHOLDERS
-----------------------------------------------------------
Mario J. Gabelli, CFA
Dr. Thomas E. Bratter
Arthur V. Ferrara

      Under the Equity Trust's Articles of Incorporation, Articles Supplementary
and the Investment Company Act of 1940, as amended (the "1940 Act"),  holders of
the Equity Trust's outstanding  Preferred Stock, voting as a separate class, are
entitled to elect two Directors,  and holders of the Equity Trust's  outstanding
Common Stock and  Preferred  Stock,  voting as a single  class,  are entitled to
elect the remaining Directors, subject to the provisions of the 1940 Act and the
Equity Trust's Articles of  Incorporation,  Articles  Supplementary and By-Laws.
The holders of the Equity Trust's  outstanding  Preferred  Stock would elect the
minimum number of additional  Directors  that would  represent a majority of the
Directors in the event that dividends on the Equity Trust's  Preferred Stock are
in  arrears  for two full  years.  No  dividend  arrearages  exist at this time.
Anthony J. Colavita and James P. Conn are  currently the Directors  representing
the holders of the Equity Trust's  Preferred Stock and are elected solely by the
holders  of the  Equity  Trust's  Preferred  Stock.  A quorum  of the  Preferred
Stockholders  must be present at the Meeting in order for the  proposal to elect
Mr. Conn to be considered.

      Unless authority is withheld,  it is the intention of the persons named in
the proxy to vote the proxy "FOR" the election of the nominees named above. Each
nominee has indicated that he has consented to serve as a Director if elected at
the Meeting.  If a designated nominee declines or otherwise becomes  unavailable
for  election,  however,  the proxy confers  discretionary  power on the persons
named therein to vote in favor of a substitute nominee or nominees.



                                        3


INFORMATION ABOUT DIRECTORS AND OFFICERS

      Set forth in the table below are the existing  Directors  and Nominees for
election to the Board of the Equity  Trust,  including  information  relating to
their  respective  positions  held with the Equity Trust,  a brief  statement of
their principal  occupations during the past five years and other directorships,
if any.

 


                               TERM OF                                                                       NUMBER OF
                             OFFICE AND                                                                    PORTFOLIOS IN
NAME, POSITION(S)             LENGTH OF                                                                     FUND COMPLEX
    ADDRESS(1)                  TIME         PRINCIPAL OCCUPATION(S)             OTHER DIRECTORSHIPS          OVERSEEN
    AND AGE                    SERVED(2)     DURING PAST FIVE YEARS                HELD BY DIRECTOR          BY DIRECTOR
    -------                    -------       ----------------------                ----------------          ------------
                                                                                                    
INTERESTED DIRECTORS(3):
---------------------
MARIO J. GABELLI               Since 1986*  Chairman of the Board and Chief         Director of Morgan Group     22
Director and                                Executive Officer of Gabelli Asset      Holdings, Inc. (holding
Chief Investment Officer                    Management Inc. and Chief               company); Vice Chairman
Age: 60                                     Investment Officer of Gabelli Funds,    of Lynch Corporation
                                            LLC and GAMCO Investors, Inc.;          (diversified manufacturing)
                                            Vice Chairman of Lynch Interactive
                                            Corporation (multimedia and services)

KARL OTTO POHL                Since 1992*** Member of the Shareholder               Director of Gabelli Asset    31
Director                                    Committee of Sal Oppenheim Jr. &        Management Inc. (investment
Age: 73                                     Cie (private investment bank);          management); Chairman,
                                            Former  President  of  the  Deutsche    Incentive Capital and Incentive
                                            Bundesbank and Chairman of its          Asset Management  (Zurich);
                                            Central  Bank Council  (1980-1991)      Director  at Sal Oppenheim Jr. &
                                                                                    Cie, Zurich


                                        4



 


                               TERM OF                                                                       NUMBER OF
                             OFFICE AND                                                                    PORTFOLIOS IN
NAME, POSITION(S)             LENGTH OF                                                                     FUND COMPLEX
    ADDRESS(1)                  TIME         PRINCIPAL OCCUPATION(S)             OTHER DIRECTORSHIPS          OVERSEEN
    AND AGE                    SERVED(2)     DURING PAST FIVE YEARS                HELD BY DIRECTOR          BY DIRECTOR
    -------                    -------       ----------------------                ----------------          ------------
                                                                                                        
NON-INTERESTED DIRECTORS:
------------------------
THOMAS E. BRATTER             Since 1986*   Director, President and Founder,          --                              3
Director                                    The John Dewey Academy
Age: 63                                     (residential college preparatory
                                            therapeutic high school)
ANTHONY J. COLAVITA(4)        Since 1999**  President and Attorney at Law in the      --                             33
Director                                    law firm of Anthony J. Colavita, P.C.
Age: 67

JAMES P. CONN(4)              Since 1989*** Former Managing Director and             Director of LaQuinta Corp.      11
Director                                    Chief Investment Officer of              (hotels) and First Republic
Age: 65                                     Financial Security Assurance             Bank
                                            Holdings Ltd. (1992-1998)

FRANK J. FAHRENKOPF, JR.      Since 1998**  President and Chief Executive             --                              3
Director                                    Officer of the American Gaming
Age: 63                                     Association since June 1995; Partner
                                            of Hogan & Hartson (law firm);
                                            Chairman of International Trade
                                            Practice Group; Co-Chairman of the
                                            Commission on Presidential Debates;
                                            Former Chairman of the Republican
                                            National Committee

ARTHUR V. FERRARA              Since 2001*  Formerly, Chairman of the Board and      Director of the Guardian Life    9
Director                                    Chief Executive Officer of The           Insurance Company of America;
Age: 72                                     Guardian Life Insurance Company of       Director of The Guardian
                                            America from January 1993 to             Insurance & Annuity Company, Inc.,
                                            December 1995; President, Chief          Guardian Investor Services
                                            Executive Officer and a Director         Corporation, and 5 mutual funds
                                            prior thereto                            within the Guardian Fund Complex


ANTHONY R. PUSTORINO          Since 1986*** Certified Public Accountant;              --                             17
Director                                    Professor Emeritus, Pace University
Age: 77

SALVATORE J. ZIZZA            Since 1986**  Chairman, Hallmark Electrical            Director of Hollis Eden          9
Director                                    Supplies Corp.; Former Executive         Pharmaceuticals
Age: 57                                     Vice President of FMGGroup
                                            (a healthcare provider)


                                        5




                                 TERM OF
                               OFFICE AND
NAME, POSITION(S)               LENGTH OF
    ADDRESS(1)                    TIME         PRINCIPAL OCCUPATION(S)
    AND AGE                      SERVED        DURING PAST FIVE YEARS
    -------                      ------        -----------------------
OFFICERS:
---------
                                         
BRUCE N. ALPERT                Since 2003    Executive Vice President and Chief Operating Officer of Gabelli Funds, LLC since
President                                    1988 and an officer of all mutual funds advised by Gabelli Funds, LLC and its
Age: 51                                      affiliates. Director and President of Gabelli Advisers, Inc.


GUS A. COUTSOROUS              Since 2003    Vice President and Chief Financial Officer of Gabelli Funds, LLC since 1998
Vice President and                           and an officer of all mutual funds advised by Gabelli Funds LLC, and its
Treasurer                                    affiliates. Chief Financial Officer of Gabelli Advisers, Inc.
Age: 40                                      Prior to 1998, Treasurer of Lazard Funds.

CARTER W. AUSTIN               Since 2000    Vice President of the Equity Trust. Vice President of Gabelli Funds, LLC since 1996.
Vice President
Age: 35

JAMES E. MCKEE                 Since 1995    Vice President, General Counsel and Secretary of Gabelli Asset Management Inc.
Secretary                                    since 1999 and GAMCO Investors, Inc. since 1993; Secretary of all mutual funds
Age: 39                                      advised by Gabelli Advisers, Inc. and Gabelli Funds, LLC.

-------------
1  Address: One Corporate Center, Rye, NY 10580-1422, unless otherwise noted.
2  The Fund's Board of Directors  is divided into three  classes,  each class having a term of three
   years. Each year the term of office of one class expires and the successor or successors  elected
   to such class serve for a three-year term.
*  Term expires at the Equity Trust's 2004 Annual Meeting of Shareholders and until his successor is
   duly elected and qualified.
** Term expires at the Equity Trust's 2005 Annual Meeting of Shareholders and until his successor is
   duly elected and qualified.
***Nominee to serve until the Equity  Trust's  2006  Annual  Meeting of  Shareholders  and until his
   successor is duly elected and qualified.
3  "Interested  person" of the Equity  Trust as defined in the  Investment  Company Act of 1940,  as
   amended.  Messrs.  Gabelli and Pohl are each  considered an "interested  person" because of their
   affiliation with Gabelli Funds, LLC which acts as the Equity Trust's investment adviser.
4  Represents holders of the Equity Trust's Preferred Stock.



BENEFICIAL  OWNERSHIP  OF SHARES HELD IN THE TRUST AND THE FUND COMPLEX FOR EACH
DIRECTOR AND NOMINEE FOR ELECTION AS DIRECTOR

      Set forth in the table below is the dollar range of equity securities held
in the Equity Trust and the aggregate  dollar range of equity  securities in the
Fund complex beneficially owned by each Director.



       NAME OF DIRECTOR               DOLLAR RANGE OF EQUITY           AGGREGATE DOLLAR RANGE OF EQUITY
                                          SECURITIES HELD                      SECURITIES HELD
                                        IN THE TRUST*(1)(2)                   IN FUND COMPLEX*(1)

                                                                                
Mario J. Gabelli                                 E                                     E

Dr. Thomas E. Bratter                            E                                     E

Anthony J. Colavita                              C                                     E

James P. Conn                                    E                                     E

Frank J. Fahrenkopf, Jr.                         A                                     B

Arthur V. Ferrara                                A                                     E

Karl Otto Pohl                                   A                                     A




                                        6






       NAME OF DIRECTOR               DOLLAR RANGE OF EQUITY           AGGREGATE DOLLAR RANGE OF EQUITY
                                          SECURITIES HELD                      SECURITIES HELD
                                        IN THE TRUST*(1)(2)                   IN FUND COMPLEX*(1)

                                                                                
Anthony R. Pustorino                             E                                     E

Salvatore J. Zizza                               E                                     E

--------------------------
*   Key to Dollar Ranges
A.  None
B.  $1 - $10,000
C.  $10,001 - $50,000
D.  $50,001 - $100,000
E.  Over $100,000
All shares were valued as of December 31, 2002.
(1) This  information  has been  furnished  by each  Director as of December  31,  2002.  "Beneficial
    Ownership" is determined in accordance with Section 16a-1(a)(2) of the Securities Exchange Act of
    1934, as amended (the "1934 Act").
(2) Less than 1%,  with the  exception  of Mr.  Gabelli,  who  beneficially  owns 1.08% of the Equity
    Trust's Common Shares outstanding.



      The Equity Trust pays each Director not affiliated with the Adviser or its
affiliates, a fee of $12,000 per year plus $1,500 per meeting attended in person
and  $500  per  telephonic   meeting,   together  with  the  Directors'   actual
out-of-pocket  expenses  relating  to their  attendance  at such  meetings.  The
aggregate remuneration (not including out-of-pocket expenses) paid by the Equity
Trust to such  Directors  during the year ended  December  31, 2002  amounted to
$140,000.  During the year ended  December 31, 2002, the Directors of the Equity
Trust met five  times,  one of which was a special  meeting of  Directors.  Each
Director then serving in such capacity  attended at least 75% of the meetings of
Directors and of any Committee of which he is a member.

      The  Directors  serving on the Equity  Trust's  Nominating  Committee  are
Messrs.  Colavita (Chairman) and Zizza, who are not "interested  persons" of the
Equity Trust as defined in the 1940 Act. The Nominating Committee is responsible
for recommending  qualified candidates to the Board in the event that a position
is vacated or created. The Nominating  Committee would consider  recommendations
by  shareholders  if a vacancy  were to exist.  Such  recommendations  should be
forwarded to the Secretary of the Equity Trust. The Nominating Committee did not
meet during the year ended  December 31, 2002.  The Equity Trust does not have a
standing compensation committee.

      Messrs. Pustorino (Chairman),  Colavita and Zizza, who are not "interested
persons"  of the Equity  Trust as  defined in the 1940 Act,  serve on the Equity
Trust's Audit Committee. In addition, Messrs. Pustorino,  Colavita and Zizza are
considered  independent Directors pursuant to applicable New York Stock Exchange
rules. The Audit Committee is generally responsible for reviewing and evaluating
issues related to the accounting and financial  reporting policies and practices
of the Equity Trust,  its internal  controls,  and as appropriate,  the internal
controls of certain service providers, overseeing the quality and objectivity of
the Equity  Trust's  financial  statements and the audit thereof and to act as a
liaison  between  the Board of  Directors  and the  Equity  Trust's  independent
accountants.  During the year ended December 31, 2002,  the Audit  Committee met
twice.

      Based upon the  recommendation of the Equity Trust's Audit Committee,  the
Equity  Trust's  Board  of  Directors,  including  those  Directors  who are not
"interested  persons"  (as  defined in the 1940 Act) of the Equity  Trust or its
Adviser, have approved the selection of PricewaterhouseCoopers LLP ("PWC"), 1177
Avenue  of the  Americas,  New York,  New York  10036,  to serve as  independent
accountants for the Equity Trust's fiscal year ending December 31, 2003. PWC has
advised the Trust that it is independent with respect

                                        7




to the Trust in  accordance  with the  applicable  requirements  of the American
Institute  of  Certified  Public  Accountants  and the  Securities  and Exchange
Commission  (the  "SEC").  A  representative  of PWC will not be  present at the
Meeting, but will be available by telephone and will have an opportunity to make
a statement if the  representative so desires,  and will be available to respond
to appropriate questions.

                             AUDIT COMMITTEE REPORT

      The role of the Equity  Trust's  Audit  Committee  is to assist the Equity
      Trust's  Board  of  Directors  in  its  oversight  of the  Equity  Trust's
      financial  reporting  process.  The Board of Directors of the Equity Trust
      has adopted a Charter for the Audit  Committee.  Management,  however,  is
      responsible  for  maintaining   appropriate  systems  for  accounting  and
      internal  control,  and the Equity  Trust's  independent  accountants  are
      responsible for planning and carrying out proper audits and reviews.

      In connection with the Equity Trust's audited financial statements for the
      year ended December 31, 2002, included in the Equity Trust's Annual Report
      dated  December  31,  2002 (the  "Annual  Report"),  the  Audit  Committee
      reviewed and discussed at a meeting held on February 13, 2003,  the Equity
      Trust's  audited  financial  statements  with  management  and the  Equity
      Trust's independent accountants, and discussed the audit of such financial
      statements with the Equity Trust's independent accountants.

      The  Audit   Committee   specifically   discussed  with  the   independent
      accountants the quality,  and not just the  acceptability  under generally
      accepted accounting  principles,  of the accounting  principles applied by
      the Equity  Trust.  The Audit  Committee  also  received a formal  written
      statement from the Equity Trust's independent  accountants delineating the
      relationships between the independent accountants and the Equity Trust and
      its  affiliates  and  discussed  matters  designed  to  assist  the  Audit
      Committee in determining whether the independence of the accountants might
      reasonably be viewed as being adversely affected.

      Members of the Equity  Trust's  Audit  Committee  are not  employed by the
      Equity Trust for  accounting,  financial  management  or internal  control
      purposes. Moreover, the Audit Committee relies on and makes no independent
      verification  of the  facts  presented  to it or  representations  made by
      management or the Equity Trust's independent accountants. Accordingly, the
      Audit  Committee's  oversight  does not  provide an  independent  basis to
      determine that  management has maintained  appropriate  accounting  and/or
      financial  reporting  principles  and policies,  or internal  controls and
      procedures,  designed to assure  compliance with accounting  standards and
      applicable  laws  and  regulations.  Furthermore,  the  Audit  Committee's
      considerations and discussions  referred to above do not provide assurance
      that the audit of the Equity Trust's financial statements has been carried
      out in accordance with generally  accepted auditing  standards or that the
      financial  statements are presented in accordance with generally  accepted
      accounting principles.

      Based  on  its  consideration  of the  Equity  Trust's  audited  financial
      statements and the  discussions  referred to above with management and the
      Equity Trust's independent accountants,  and subject to the limitations on
      the  responsibilities  and role of the  Audit  Committee  set forth in the
      Audit  Committee's  Charter and those discussed above, the Audit Committee
      recommended  to the  Equity  Trust's  Board of  Directors  that the Equity
      Trust's  audited  financial  statements be included in the Equity  Trust's
      Annual Report.


                                        8




      Set forth in the table  below are audit fees and  non-audit  related  fees
      billed by the Equity Trust's  independent  accountants to the Equity Trust
      for the fiscal year ended December 31, 2002.



                                           FINANCIAL INFORMATION
                                             SYSTEMS DESIGN AND
               AUDIT FEES                    IMPLEMENTATION FEES                  ALL OTHER FEES
               ----------                    -------------------                  --------------
                                                                         
       $36,000 - For                     No fees were billed for                $87,500 - For tax services and
       professional services             professional services rendered         other attest services rendered
       rendered for the audit            to the Trust, the Trust's              by the principal accountant
       of the Trust's annual             investment adviser and any             (other than those disclosed in
       financial statements              entity controlling, controlled         the previous columns) to the
       for the fiscal year               by or under common control             Trust. There were no other
       ended December 31,                with the Adviser that provides         fees paid by the Trust's
       2002.                             services to the Trust.                 investment adviser and any
                                                                                entity controlling, controlled
                                                                                by  or  under  common  control
                                                                                with the Adviser that provides
                                                                                services to the Trust.

      The Audit Committee has considered  whether the provision of the non-audit
      services is compatible with maintaining the auditors' independence.

SUBMITTED BY THE AUDIT COMMITTEE OF THE EQUITY TRUST'S BOARD OF DIRECTORS

      Anthony R. Pustorino, Chairman
      Anthony J. Colavita
      Salvatore J. Zizza


                                        9




      The  following  table  sets  forth  certain   information   regarding  the
compensation  of the Equity  Trust's  Directors and officers for the fiscal year
ended December 31, 2002. Mr. Austin is employed by the Trust and is not employed
by the Adviser (although he may receive  incentive-based  variable  compensation
from  affiliates of the Adviser).  Officers of the Equity Trust who are employed
by the Adviser receive no compensation or expense  reimbursement from the Equity
Trust.

                               COMPENSATION TABLE
                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002

                                                                             AGGREGATE COMPENSATION FROM
                                             AGGREGATE COMPENSATION           THE EQUITY TRUST AND FUND
NAME OF PERSON AND POSITION                   FROM THE EQUITY TRUST     COMPLEX PAID TO DIRECTORS AND OFFICERS*
---------------------------                   ---------------------     ---------------------------------------

MARIO J. GABELLI                                  $0                                 $0          (22)
Chairman of the Board,
President and
Chief Investment Officer

DR. THOMAS E. BRATTER                             $18,000                            $31,000      (3)
Director

ANTHONY J. COLAVITA                               $22,000                            $152,286    (33)
Director

JAMES P. CONN                                     $19,000                            $53,500     (11)
Director

FRANK J. FAHRENKOPF, JR.                          $18,000                            $31,000      (3)
Director

ARTHUR V. FERRARA                                 $18,500                            $30,000      (9)
Director

KARL OTTO POHL                                    $0                                 $0          (31)
Director

ANTHONY R. PUSTORINO                              $23,500                            $132,286    (17)
Director

SALVATORE J. ZIZZA                                $21,000                            $73,750      (9)
Director

CARTER W. AUSTIN                                  $190,000                           $190,000     (1)
Vice President

PETER W. LATARTARA                                $15,000                            $160,000     (3)
Vice President

------------------
*    Represents the total  compensation paid to such persons during the calendar year ended December
     31, 2002 by investment  companies (including the Equity Trust) or portfolios thereof from which
     such person  receives  compensation  that are  considered  part of the same fund complex as the
     Equity  Trust  because  they have  common or  affiliated  advisers.  The number in  parentheses
     represents the number of such investment companies and portfolios.




                                       10




REQUIRED VOTE

      The  election of each of the listed  nominees  for  Director of the Equity
Trust  requires  the  affirmative  vote of the  holders  of a  plurality  of the
applicable classes of shares of the Equity Trust represented at the Meeting if a
quorum is present (Common and Preferred  Stockholders  vote together as a single
class for two  Directors,  and Preferred  Stockholders  vote  separately for one
Director).

      THE  BOARD  OF  DIRECTORS,   INCLUDING  THE  "NON-INTERESTED"   DIRECTORS,
UNANIMOUSLY RECOMMENDS THAT THE COMMON AND PREFERRED SHAREHOLDERS VOTE "FOR" THE
ELECTION OF EACH NOMINEE.


                                       11


                            ADDITIONAL INFORMATION

THE INVESTMENT ADVISER AND ADMINISTRATOR

      Gabelli Funds, LLC is the Equity Trust's Adviser and Administrator and its
business address is One Corporate Center, Rye, New York 10580-1422.

COMPLIANCE WITH THE SECURITIES EXCHANGE ACT OF 1934

      Section  16(a) of the 1934 Act and Section  30(h) of the 1940 Act, and the
rules  thereunder,  require the Equity Trust's officers and Directors,  officers
and Directors of the Adviser, affiliated persons of the Adviser, and persons who
own more than 10% of a registered  class of the Equity  Trust's  securities,  to
file reports of ownership and changes in ownership with the SEC and the New York
Stock Exchange,  Inc. and to furnish the Equity Trust with copies of all Section
16(a) forms they file.  Based solely on the Equity  Trust's review of the copies
of such forms it receives,  the Equity Trust  believes  that during the calendar
year  ended  2002,  such  persons  complied  with  all  such  applicable  filing
requirements  except  that a filing on behalf of Mr.  Pustorino,  whose  sale of
1,746 shares of Common Stock in September 2002, was made in April 2003.

BROKER NON-VOTES AND ABSTENTIONS

      The affirmative  vote of a majority of votes cast for each Director by the
holders entitled to vote for a particular Director is necessary for the election
of a Director. Abstentions or broker non-votes will not be counted as votes cast
and will  have no  effect  on the  result  of the  vote.  Abstentions  or broker
non-votes however,  will be considered to be present at the Meeting for purposes
of determining the existence of a quorum.

      Shareholders of the Equity Trust will be informed of the voting results of
the Meeting in the Equity Trust's Semi-Annual Report dated June 30, 2003.

                    OTHER MATTERS TO COME BEFORE THE MEETING

      The  Directors  of the Equity  Trust do not  intend to  present  any other
business at the Meeting,  nor are they aware that any shareholder  intends to do
so. If, however, any other matters, including adjournments, are properly brought
before the Meeting,  the persons  named in the  accompanying  form of proxy will
vote thereon in accordance with their judgment.

                                       12




                              SHAREHOLDER PROPOSALS

      All proposals by shareholders  of the Equity Trust,  which are intended to
be presented at the Equity  Trust's next Annual  Meeting of  Shareholders  to be
held in 2004,  must be  received  by the  Equity  Trust  for  consideration  for
inclusion  in the Equity  Trust's  proxy  statement  and proxy  relating to that
meeting no later than  December  12,  2003.  There are  additional  requirements
regarding proposals of shareholders,  and a shareholder contemplating submission
of a proposal is referred to Rule 14a-8 under the 1934 Act.

      IT IS IMPORTANT THAT PROXIES BE RETURNED PROMPTLY. SHAREHOLDERS WHO DO NOT
EXPECT TO ATTEND THE MEETING ARE  THEREFORE  URGED TO COMPLETE,  SIGN,  DATE AND
RETURN THE PROXY CARD AS SOON AS POSSIBLE IN THE ENCLOSED POSTAGE-PAID ENVELOPE.

                                       13




                                                                 GBFCM-PS-2003


[GBFCM - THE GABELLI EQUITY TRUST INC.] [FILE NAME: ZGBFM1.ELX] [VERSION -
(1)] [03/17/03] [ORIG. 03/17/03]
                                 DETACH HERE                             ZGBFM1

THE GABELLI EQUITY TRUST INC.
C/O EQUISERVE TRUST COMPANY N.A.
P.O. BOX 8694
EDISON, NJ 08818-8694


PLEASE MARK
VOTES AS IN
THIS EXAMPLE. [X]

1. To elect two (2) directors of the equity trust:
(01) KARL OTTO POHL
(02) ANTHONY R. PUSTORINO

-------------------------------
 THE GABELLI EQUITY TRUST INC.
-------------------------------
    COMMON SHAREHOLDER

For All
Nominees_____     Withhold______

For all
Except________________________________________________________________________
(instruction:  to withhold authority to vote for any individual  nominee,  write
that  nominee's  name in the  space  provided  above.)  Mark  box at right if an
address change or comment has been noted on the reverse side of this card.

                                 Please be sure to sign and date this proxy.____

Signature:_______  Date:_________ Co-owner:________ Date:________





COMMON                   THE GABELLI EQUITY TRUST INC.                    COMMON
          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned  hereby  appoints Mario J. Gabelli,  James E. Mckee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (The
"equity  trust") which the undersigned is entitled to vote at the annual meeting
of shareholders  of the equity trust to be held at the Bruce Museum,  One Museum
drive, Greenwich, Connecticut 06830 on Monday, May 12, 2003 at 9:00 a.M., And at
any adjournments  thereof.  The undersigned hereby  acknowledges  receipt of the
notice of meeting and proxy  statement and hereby  instructs  said attorneys and
proxies  to vote said  shares as  indicated  herein.  In their  discretion,  the
proxies are  authorized  to vote upon such other  business as may properly  come
before the meeting.

A majority  of the  proxies  present  and acting at the  meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted for
the  election of the nominees as directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the meeting.  Please
refer to the proxy statement for a discussion of proposal no. 1.

--------------------------------------------------------------------------------
PLEASE VOTE,  DATE AND SIGN ON REVERSE SIDE AND RETURN  PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your  name(s)  appear(s)  on the books of the
equity trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an  authorized  officer who should  state his or her title.
--------------------------------------------------------------------------------

HAS YOUR ADDRESS CHANGED?                        DO YOU HAVE ANY COMMENTS?
____________________________________             _______________________________
____________________________________             _______________________________
____________________________________             _______________________________


THE GABELLI EQUITY TRUST INC.
C/O EQUISERVE TRUST COMPANY N.A.
P.O. BOX 8694
EDISON, NJ 08818-8694

[GBFPF - THE GABELLI EQUITY TRUST (PREFERRED)] [FILE NAME: ZGBFF1.ELX]
[VERSION - (1)] [03/17/03] [ORIG. 03/17/03]
          Detach here if you are returning your proxy card by mail zgbff1

PLEASE MARK
VOTES AS IN
THIS EXAMPLE. [X]

1. To elect three (3)  directors of the equity trust:
(01) JAMES P. CONN
(02) KARL OTTO P/HL
(03) ANTHONY R. PUSTORINO

FOR ALL
NOMINEES_____     WITHHOLD______

FOR ALL
EXCEPT__________________________________________________________________________
(INSTRUCTION:  TO WITHHOLD AUTHORITY TO VOTE FOR ANY INDIVIDUAL  NOMINEE,  WRITE
THAT  NOMINEE'S  NAME IN THE  SPACE  PROVIDED  ABOVE.)



---------------------------------------
     THE GABELLI  EQUITY TRUST INC.
---------------------------------------
        PREFERRED SHAREHOLDER

Mark  box at right if an address change or comment has been noted on the
reverse side of this card.

Please be sure to sign and date this proxy.

Signature:___________ Date:____________ Co-owner:___________ Date:__________



[GBFPF - THE GABELLI EQUITY TRUST (PREFERRED)] [FILE NAME: ZGBFF2.ELX]
[VERSION - (2)] [04/09/03] [ORIG. 03/17/03]
                                     DETACH HERE                         ZGBFF2

PREFERRED                THE GABELLI EQUITY TRUST INC.                 PREFERRED
          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned  hereby  appoints Mario J. Gabelli,  James E. Mckee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (The
"Equity  Trust") which the undersigned is entitled to vote at the annual meeting
of shareholders  of the equity trust to be held at the Bruce Museum,  One Museum
drive, Greenwich, Connecticut 06830 on Monday, May 12, 2003 at 9:00 a.M., And at
any adjournments  thereof.  The undersigned hereby  acknowledges  receipt of the
notice of meeting and proxy  statement and hereby  instructs  said attorneys and
proxies  to vote said  shares as  indicated  herein.  In their  discretion,  the
proxies are  authorized  to vote upon such other  business as may properly  come
before the meeting.

A majority  of the  proxies  present  and acting at the  meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted for
the  election of the nominees as directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the meeting.  Please
refer to the proxy statement for a discussion of proposal no. 1.

--------------------------------------------------------------------------------
PLEASE VOTE,  DATE AND SIGN ON REVERSE SIDE AND RETURN  PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your  name(s)  appear(s)  on the books of the
equity trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an  authorized  officer who should  state his or her title.
--------------------------------------------------------------------------------

Has your address changed?                  Do you have any comments?
____________________________________       ____________________________________
____________________________________       ____________________________________
____________________________________       ____________________________________


THE GABELLI EQUITY TRUST INC.
C/O EQUISERVE TRUST COMPANY, N.A.
P.O. BOX 8694
EDISON, NJ 08818-8694

[GBFPP - THE GABELLI EQUITY TRUST INC. (PREFERRED)] [FILE NAME: ZGBPP1.ELX]
[VERSION - (1)] [03/17/03] [ORIG. 03/17/03]
          DETACH HERE IF YOU ARE RETURNING YOUR PROXY CARD BY MAIL       ZGBPP1

PLEASE MARK
VOTES AS IN
THIS EXAMPLE. [X]

1. TO ELECT THREE (3)  DIRECTORS OF THE EQUITY TRUST:
(01) JAMES P. CONN
(02) KARL OTTO P/HL
(03) ANTHONY R. PUSTORINO

FOR ALL
NOMINEES
WITHHOLD
FOR ALL
EXCEPT__________________________________________________________________________
(INSTRUCTION:  TO WITHHOLD AUTHORITY TO VOTE FOR ANY INDIVIDUAL  NOMINEE,  WRITE
THAT  NOMINEE'S  NAME IN THE  SPACE  PROVIDED  ABOVE.)


------------------------------
THE GABELLI  EQUITY TRUST INC.
------------------------------
SERIES B PREFERRED SHAREHOLDER

Mark  box at right if an address change or comment has been noted on the
reverse side of this card.                                              _______

Please be sure to sign and date this proxy.

Signature:___________ Date:___________ Co-owner:____________ Date:_________


[GBFPP - THE GABELLI EQUITY TRUST INC. (PREFERRED)] [FILE NAME: ZGBPP2.ELX]
[VERSION - (1)] [04/09/03] [ORIG. 03/17/03]
                                   DETACH HERE                           ZGBPP2

PREFERRED                  THE GABELLI EQUITY TRUST INC.               PREFERRED
SERIES B  THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS   SERIES B


The undersigned  hereby  appoints Mario J. Gabelli,  James E. Mckee and Bruce N.
Alpert,  and each of them,  attorneys and proxies of the undersigned,  with full
powers of substitution and revocation,  to represent the undersigned and to vote
on behalf of the  undersigned  all shares of The Gabelli  Equity Trust Inc. (The
"Equity  Trust") which the undersigned is entitled to vote at the annual meeting
of shareholders  of the equity trust to be held at The Bruce Museum,  One Museum
drive, Greenwich, Connecticut 06830 on Monday, May 12, 2003 at 9:00 A.M., And at
any adjournments  thereof.  The undersigned hereby  acknowledges  receipt of the
notice of meeting and proxy  statement and hereby  instructs  said attorneys and
proxies  to vote said  shares as  indicated  herein.  In their  discretion,  the
proxies are  authorized  to vote upon such other  business as may properly  come
before the meeting.

A majority  of the  proxies  present  and acting at the  meeting in person or by
substitute  (or, if only one shall be so present,  then that one) shall have and
may exercise  all of the power and  authority  of said  proxies  hereunder.  The
undersigned hereby revokes any proxy previously given.

This proxy,  if properly  executed,  will be voted in the manner directed by the
undersigned  shareholder.  If no direction is made, this proxy will be voted for
the  election of the nominees as directors  and in the  discretion  of the proxy
holder as to any other matter that may properly come before the meeting.  Please
refer to the proxy statement for a discussion of proposal no. 1.

--------------------------------------------------------------------------------
PLEASE VOTE,  DATE AND SIGN ON REVERSE SIDE AND RETURN  PROMPTLY IN THE ENCLOSED
ENVELOPE.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Please sign this proxy  exactly as your  name(s)  appear(s)  on the books of the
equity trust. If joint owners,  either may sign.  Trustees and other fiduciaries
should  indicate the  capacity in which they sign,  and where more than one name
appears,  a majority must sign. If a corporation,  this signature should be that
of an  authorized  officer who should  state his or her title.
--------------------------------------------------------------------------------

 Has your address changed?                 Do you have any comments?
____________________________________       _____________________________________
____________________________________       _____________________________________
____________________________________       _____________________________________