UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-04700 ---------- The Gabelli Equity Trust Inc. ------------------------------------------------------ (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ------------------------------------------------------ (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ------------------------------------------------------ (Name and address of agent for service) registrant's telephone number, including area code: 1-800-422-3554 --------------- Date of fiscal year end: December 31 ------------ Date of reporting period: June 30, 2005 -------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. [LOGO OMITTED] THE GABELLI EQUITY TRUST INC. THE GABELLI EQUITY TRUST INC. Semi-Annual Report June 30, 2005 TO OUR SHAREHOLDERS, During the second quarter of 2005, the Gabelli Equity Trust's (the "Equity Trust") total return was 1.9% on a net asset value ("NAV") basis while the Standard & Poor's ("S&P") 500 Index rose 1.4% and the Dow Jones Industrial Average ("DJIA") declined 1.6%. For the six month period ended June 30, 2005, the Equity Trust's NAV total return was 0.6% versus losses of 0.8% and 3.5% for the S&P 500 Index and the DJIA, respectively. For the one year period ended June 30, 2005, the Equity Trust's NAV total return was 14.8% versus increases for the S&P 500 Index and DJIA of 6.3% and 0.8%, respectively. The Equity Trust's market price on June 30, 2005 was $8.98, which equates to a 7.2% premium to its NAV of $8.38. The Equity Trust's market price rose 1.9% during the second quarter and has risen 3.8% and 21.8%, respectively, for the six and twelve month periods ended June 30, 2005. Enclosed are the financial statements and the investment portfolio as of June 30, 2005. COMPARATIVE RESULTS -------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 2005(a) ------------------------------------------------ Since Year to Inception Quarter Date 1 Year 3 Year 5 Year 10 Year 15 Year (8/21/86) ------- ------- ------ ------ ------ ------- ------- --------- GABELLI EQUITY TRUST NAV RETURN(B) ........... 1.90% 0.57% 14.75% 14.61% 4.99% 10.79% 10.84% 11.77% GABELLI EQUITY TRUST INVESTMENT RETURN(C) .... 1.89 3.80 21.78 6.26 5.55 11.20 11.25 11.72 S&P 500 Index ................................ 1.37 (0.81) 6.32 8.28 (2.37) 9.94 10.64 11.24 Dow Jones Industrial Average ................. (1.62) (3.50) 0.83 5.99 1.76 10.65 11.42 12.31 Nasdaq Composite Index ....................... 2.89 (5.45) 0.45 12.02 (12.31) 8.22 10.46 9.35 (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. INVESTORS SHOULD CONSIDER THE INVESTMENT OBJECTIVES, RISKS AND CHARGES AND EXPENSES OF THE FUND CAREFULLY BEFORE INVESTING. PERFORMANCE FIGURES FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE INDUSTRIAL STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN NET ASSET VALUE ("NAV"), REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE, ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS, AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN BASED ON AN INITIAL NET ASSET VALUE OF $9.34. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE, REINVESTMENT OF DISTRIBUTIONS ON THE PAYABLE DATE, ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS. SINCE INCEPTION RETURN BASED ON AN INITIAL OFFERING PRICE OF $10.00. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following table presents portfolio holdings as a percent of total investments: Food and Beverage .................................................... 8.2% Financial Services ................................................... 7.5% Telecommunications ................................................... 7.5% Energy and Utilities ................................................. 7.4% Entertainment ........................................................ 6.1% Repurchase Agreements ................................................ 6.1% Publishing ........................................................... 6.1% Cable and Satellite .................................................. 5.5% Diversified Industrial ............................................... 5.5% Consumer Products .................................................... 4.2% Health Care .......................................................... 3.6% Automotive: Parts and Accessories .................................... 3.5% Hotels and Gaming .................................................... 3.3% Equipment and Supplies ............................................... 3.0% Retail ............................................................... 2.7% Aviation: Parts and Services ......................................... 2.0% Consumer Services .................................................... 1.8% Wireless Communications .............................................. 1.7% Aerospace ............................................................ 1.5% Communications Equipment ............................................. 1.4% Machinery ............................................................ 1.4% Agriculture .......................................................... 1.3% Real Estate .......................................................... 1.3% Specialty Chemicals .................................................. 1.1% Broadcasting ......................................................... 1.1% Environmental Services ............................................... 1.0% Automotive ........................................................... 0.8% Electronics .......................................................... 0.7% Business Services .................................................... 0.7% Metals and Mining .................................................... 0.5% U.S. Government Obligations .......................................... 0.3% Manufactured Housing and Recreational Vehicles ....................... 0.3% Computer Software and Services ....................................... 0.3% Closed-End Funds ..................................................... 0.2% Paper and Forest Products ............................................ 0.2% Transportation ....................................................... 0.1% Real Estate Investment Trusts ........................................ 0.1% ------ 100.0% ====== THE GABELLI EQUITY TRUST INC. (THE "EQUITY TRUST") FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SEC FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED FOR THE QUARTER ENDED MARCH 31, 2005. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE EQUITY TRUST AT 800-GABELLI (800-422-3554). THE EQUITY TRUST'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE COMMISSION'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING The Equity Trust files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of the Equity Trust's proxy voting policies and procedures are available without charge, upon request, (i) by calling 800-GABELLI (800-422-3554); (ii) by writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; and (iii) by visiting the Securities and Exchange Commission's website at www.sec.gov. SHAREHOLDER MEETING -- MAY 9, 2005 -- FINAL RESULTS The Annual Meeting of Shareholders was held on May 9, 2005 at the Hyatt Regency in Old Greenwich, Connecticut. At that meeting, common and preferred shareholders voting together as a single class elected Frank J. Fahrenkopf, Jr. and Salvatore J. Zizza as Directors of the Trust. There were 134,274,813 votes cast in favor of Mr. Fahrenkopf and 2,029,382 votes withheld. There were 134,555,946 votes cast in favor of Mr. Zizza and 1,747,709 votes withheld. In addition, preferred shareholders voting as a single class elected Anthony J. Colavita as Trustee of the Trust. There were 9,290,343 votes cast in favor and 77,198 votes withheld. Mario J. Gabelli, Thomas E. Bratter, Anthony J. Colavita, James P. Conn, Arthur V. Ferrara, Karl Otto Pohl and Anthony R. Pustorino continue to serve in their capacities as Directors of the Trust. We thank you for your participation and appreciate your continued support. 2 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES QUARTER ENDED JUNE 30, 2005 (UNAUDITED) OWNERSHIP AT JUNE 30, SHARES 2005 ------------ ------------ NET PURCHASES COMMON STOCKS Agere Systems Inc.(a) .......................... 35,000 35,000 Albertson's Inc. ............................... 20,000 200,000 Anheuser-Busch Companies Inc. .................. 6,000 6,000 AT&T Corp. ..................................... 120,000 400,000 Avon Products Inc. ............................. 20,000 20,000 Cadbury Schweppes plc, ADR ..................... 10,000 40,000 Champion Enterprises Inc. ...................... 20,000 70,000 Cinergy Corp. .................................. 20,000 40,000 Citigroup Inc. ................................. 25,000 40,000 Clarcor Inc.(b) ................................ 100,000 200,000 Coca-Cola Co. .................................. 15,000 60,000 ConocoPhillips(b) .............................. 100,000 200,000 Costco Wholesale Corp. ......................... 7,000 10,000 CUNO Inc. ...................................... 10,000 10,000 Curtiss-Wright Corp.(c) ........................ 200,000 200,000 Del Monte Foods Co. ............................ 28,600 88,600 DPL Inc. ....................................... 4,000 30,000 Duquesne Light Holdings Inc. ................... 1,200 110,000 EchoStar Communications Corp., Cl. A ........... 5,000 55,000 Fairchild Corp., Cl. A ......................... 4,600 129,600 Fleetwood Enterprises .......................... 5,000 50,000 Fomento Economico Mexicano SA de CV, ADR ....... 5,641 35,641 Gemstar-TV Guide International Inc. ............ 100,000 600,000 General Mills Inc. ............................. 20,000 170,000 Gillette Co. ................................... 10,000 135,000 Harrah's Entertainment Inc.(d) ................. 8,845 8,845 Hilton Group plc ............................... 350,000 2,875,000 Hospira Inc. ................................... 8,500 10,000 Ito-Yokado Co. Ltd. ............................ 12,000 34,000 ITT Industries Inc. ............................ 10,000 130,000 Ivanhoe Mines Ltd. ............................. 49,400 51,400 Keyence Corp. .................................. 700 5,200 Las Vegas Sands Corp. .......................... 2,000 2,000 Liberty Global Inc., Cl. A(e)(f) ............... 156,770 156,770 Lin TV Corp., Cl. A ............................ 15,000 50,000 Lucent Technologies Inc. ....................... 10,000 140,000 Lufkin Industries Inc.(b) ...................... 53,900 107,900 Maytag Corp. ................................... 15,000 75,000 MBNA Corp. ..................................... 20,000 20,000 McGraw-Hill Companies Inc.(b) .................. 100,000 200,000 MGM Mirage(b) .................................. 55,300 120,300 Moody's Corp.(b) ............................... 30,000 60,000 Nashua Corp. ................................... 2,500 72,500 Next plc ....................................... 30,000 30,000 Nippon Television Network Corp. ................ 1,000 7,800 Nortel Networks Corp. .......................... 50,000 150,000 Novelis Inc. ................................... 10,000 10,000 PetroChina Co. Ltd., ADR ....................... 800 1,000 Ralcorp Holdings Inc. .......................... 8,200 68,200 Rank Group plc ................................. 150,000 150,000 SHARES/ OWNERSHIP AT PRINCIPAL JUNE 30, AMOUNT 2005 ------------ ------------ Reckitt Benckiser plc .......................... 31,000 33,000 Renal Care Group Inc. .......................... 35,000 35,000 Scripps (E.W.) Co., Cl A ....................... 5,000 150,000 Standard Chartered plc ......................... 50,000 50,000 Storage Technology Corp. ....................... 40,000 40,000 Superior Industries International Inc. ......... 10,000 30,000 Technip SA(g) .................................. 22,500 30,000 Telecom Italia SpA(h) .......................... 67,595 1,788,075 Telefonica SA, ADR(i) .......................... 1,800 254,800 Telefonica SA, BDR(i) .......................... 704 18,299 Telefonos de Mexico SA de CV, Cl. L, ADR(b) .... 32,000 64,000 Telephone & Data Systems Inc., Special(j) ...... 400,000 400,000 Telesp Celular Participacoes SA, Pfd.(k) ....... 5,845 5,845 Tokyo Electron Ltd. ............................ 2,600 17,000 Tribune Co. .................................... 18,300 298,300 UBS AG ......................................... 2,000 25,000 United States Cellular Corp. ................... 50,000 100,000 VNU NV ......................................... 1,000 2,000 Waste Management Inc. .......................... 100,000 500,000 William Demant Holding A/S ..................... 1,100 82,000 Xstrata plc .................................... 45,000 45,000 Yahoo! Inc. .................................... 50,000 80,000 Young Broadcasting Inc., Cl. A ................. 14,500 130,000 PREFERRED STOCKS Sequa Corp., $5 Cv. Pfd. ....................... 100 3,200 CORPORATE BONDS Pep Boys - Manny, Moe & Jack, Cv., 4.250%, 06/01/07 ..................................... $ 500,000 $ 500,000 NET SALES COMMON STOCKS Agere Systems Inc., Cl. B(a) ................... (350,000) -- Allstate Corp. ................................. (5,000) 5,000 ALLTEL Corp. ................................... (5,000) 5,000 America Movil SA de CV, Cl. L, ADR ............. (4,000) 81,000 AMETEK Inc. .................................... (10,000) 215,000 Andrew Corp. ................................... (15,000) 45,000 Bank of New York Co. Inc. ...................... (2,000) 75,000 BCE Inc. ....................................... (15,000) 265,000 Bristol-Myers Squibb Co. ....................... (10,000) 135,000 Caesars Entertainment Inc.(d) .................. (50,000) -- Charter Communications Inc., Cl. A ............. (20,000) -- Cincinnati Bell Inc. ........................... (10,000) 940,000 Citizens Communications Co. .................... (5,000) 90,000 CMS Energy Corp. ............................... (8,800) 91,200 Coldwater Creek Inc. ........................... (3,500) 40,000 Comcast Corp., Cl. A ........................... (20,000) 330,000 Commonwealth Telephone Enterprises Inc. ........ (35,000) 185,000 See accompanying notes to financial statements. 3 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES (CONTINUED) QUARTER ENDED JUNE 30, 2005 (UNAUDITED) OWNERSHIP AT JUNE 30, SHARES 2005 ------------ ------------ NET SALES (CONTINUED) COMMON STOCKS (CONTINUED) Compania Assicuratrice Unipol SpA .............. (140,000) -- Corning Inc. ................................... (10,000) 540,000 Curtiss-Wright Corp., Cl. B(c) ................. (202,000) -- Dana Corp. ..................................... (5,000) 395,000 Deutsche Bank AG, ADR .......................... (2,000) 152,000 Dow Jones & Co Inc. ............................ (2,000) 18,000 DTE Energy Co. ................................. (1,000) 14,000 Duke Energy Corp. .............................. (15,000) 280,000 Embratel Participacoes SA, Rights(l) ........... (19,015) -- Energizer Holdings Inc. ........................ (2,000) 32,000 Fedders Corp. .................................. (3,000) 72,000 Ferro Corp. .................................... (5,000) 325,000 Fortune Brands Inc. ............................ (5,000) 30,000 General Motors Corp.(m) ........................ (85,000) -- Greif Inc., Cl. A .............................. (1,000) 233,000 Hilton Hotels Corp. ............................ (10,000) 600,000 Invitrogen Corp. ............................... (3,000) 44,000 Irish Life & Permanent plc, Dublin ............. (15,000) 75,000 Johnson Controls Inc. .......................... (5,000) 125,000 Kellogg Co. .................................... (25,000) 185,000 Kerr-McGee Corp.(n) ............................ (15,001) 19,999 Landauer, Inc. ................................. (1,000) 95,000 Liberty Media Corp., Cl. A ..................... (10,000) 2,200,000 Liberty Media International Inc., Cl. A(e) ..... (130,000) -- Lloyds TSB Group plc ........................... (95,000) -- Lockheed Martin Corp. .......................... (5,000) 40,000 Mandalay Resort Group(o) ....................... (40,000) -- Mattel Inc. .................................... (10,000) 90,000 Media General Inc., Cl. A ...................... (1,000) 337,000 Midland Co. .................................... (300) 189,000 Modine Manufacturing Co. ....................... (1,500) 330,000 National Presto Industries Inc. ................ (10,000) 35,000 Neiman Marcus Group Inc., Cl. B ................ (3,500) 320,000 New York Times Co., Cl. A ...................... (17,500) 100,000 Nextel Communications Inc., Cl. A .............. (5,000) 65,000 Northrop Grumman Corp. ......................... (5,000) 185,000 Paxson Communications Corp. .................... (9,000) 120,000 PepsiAmericas Inc. ............................. (30,000) 520,000 PepsiCo Inc. ................................... (15,000) 355,000 Pfizer Inc. .................................... (5,000) 270,000 PHH Corp. ...................................... (7,500) -- Procter & Gamble Co. ........................... (20,000) 180,000 Pulitzer Inc.(p) ............................... (90,000) -- RAS SpA ........................................ (46,002) -- Regal Entertainment Group, Cl. A ............... (2,000) 12,000 Riggs National Corp.(q) ........................ (60,000) -- Rollins Inc. ................................... (36,400) 890,000 SHARES/ OWNERSHIP AT PRINCIPAL JUNE 30, AMOUNT 2005 ------------ ------------ Royce Value Trust Inc. ......................... (500) 31,500 SBC Communications Inc. ........................ (10,000) 130,000 Sony Corp., ADR ................................ (45,000) -- St. Joe. Co. ................................... (5,000) 172,000 Telecom Italia Mobile SpA(h) ................... (96,876) -- Telephone & Data Systems Inc. .................. (90,000) 310,000 Telesp Celular Participacoes SA, Pfd.(k) ....... (14,613,537) -- Texas Instruments Inc. ......................... (5,000) 265,000 Titan Corp. .................................... (45,000) 30,000 TRW Automotive Holdings Corp. .................. (18,000) 165,000 TXU Corp. ...................................... (20,500) 62,500 United Defense Industries Inc.(r) .............. (15,000) -- UnitedGlobalCom Inc., Cl. A(f) ................. (461,472) -- CORPORATE BONDS Charter Communications Inc., Cv., 4.750%, 06/01/06 ..................................... $ (300,000) $ 500,000 ----------------------- (a) Reverse Split -- 1 share of Agere Systems Inc. for 10 shares of Agere Systems Inc., Cl. B (b) 2 for 1 stock split (c) Reclassification -- 1 share of Curtiss-Wright Corp. for every 1 share of Curtiss-Wright Corp., Cl. B (d) Merger -- 0.221129 of Harrah's Entertainment Inc. for every 1 share of Caesars Entertainment Inc. (e) Merger -- 1 share of Liberty Global Inc., Cl. A for 1 share of Liberty Media International Inc., Cl. A (f) Merger 0.058012 share of Liberty Global Inc., Cl. A for 1 share of UnitedGlobalCom Inc., Cl. A (g) 4 for 1 stock split (h) Merger -- 1.73 share of Telecom Italia SpA for every 1 share of Telecom Italia Mobile SpA (i) 4% stock dividend (j) Spin-off -- 1 share of Telephone & Data Systems Inc., Special for every 1 share of Telephone & Data Systems Inc. (k) Reverse Split -- 0.0004 share of Telesp Celular Participacoes SA, Pfd. for every 1 share of Telesp Celular Participacoes SA, Pfd. and cusip change (l) Rights Lapse for Embratel Participacoes SA, Rights (m) Tender Offer -- $31.00 for every 1 share (n) Partial Tender Offer -- 0.336438:1 share at $85.00 (o) Cash Merger -- $71.00 for every 1 share (p) Cash Merger -- $64.00 for every 1 share (q) Cash Merger -- $19.94 for every 1 share (r) Cash Merger -- $75.00 for every 1 share See accompanying notes to financial statements. 4 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ----------- ------------ ------------ COMMON STOCKS -- 93.1% FOOD AND BEVERAGE -- 8.2% 85,000 Ajinomoto Co. Inc. ................ $ 998,444 $ 946,488 6,000 Anheuser-Busch Companies Inc. ..... 284,494 274,500 40,000 Cadbury Schweppes plc, ADR ........ 1,144,179 1,533,200 90,000 Campbell Soup Co. ................. 2,383,197 2,769,300 60,000 Coca-Cola Co. ..................... 2,754,114 2,505,000 5,000 Coca-Cola Enterprises Inc. ........ 76,395 110,050 40,000 Coca-Cola Hellenic Bottling Co. SA ............................. 519,295 1,086,236 100,000 Corn Products International Inc. .. 1,385,122 2,376,000 88,600 Del Monte Foods Co.+ .............. 806,935 954,222 10,108 Denny's Corp.+ .................... 14,358 50,540 100,000 Diageo plc ........................ 1,037,393 1,474,567 224,000 Diageo plc, ADR ................... 9,660,541 13,283,200 200,000 Dreyer's Grand Ice Cream Holdings Inc., Cl. A ........... 15,737,691 16,280,000 60,000 Flowers Foods Inc. ................ 1,011,842 2,121,600 35,641 Fomento Economico Mexicano SA de CV, ADR ..................... 1,402,215 2,123,134 170,000 General Mills Inc. ................ 8,096,244 7,954,300 40,000 Groupe Danone ..................... 3,491,214 3,519,133 500,000 Grupo Bimbo SA de CV, Cl. A ....... 1,052,379 1,439,896 20,000 Hain Celestial Group Inc.+ ........ 267,663 390,000 130,000 Heinz (H.J.) Co. .................. 4,668,773 4,604,600 27,000 Hershey Co. ....................... 899,420 1,676,700 185,000 Kellogg Co. ....................... 6,344,427 8,221,400 75,000 Kerry Group plc, Cl. A ............ 860,877 1,872,413 12,100 LVMH Moet Hennessy Louis Vuitton SA ..................... 419,053 935,680 2,500 Nestle SA ......................... 513,610 639,875 520,000 PepsiAmericas Inc. ................ 9,208,154 13,343,200 355,000 PepsiCo Inc. ...................... 17,170,494 19,145,150 6,750 Pernod-Ricard SA .................. 470,174 1,078,249 68,200 Ralcorp Holdings Inc. ............. 1,308,415 2,806,430 80,000 Sara Lee Corp. .................... 1,480,340 1,584,800 2,000 Smucker (J.M.) Co. ................ 52,993 93,880 112,270 Tootsie Roll Industries Inc. ...... 1,566,039 3,283,897 170,000 Wrigley (Wm.) Jr. Co. ............. 10,436,095 11,702,800 ------------ ------------ 107,522,579 132,180,440 ------------ ------------ FINANCIAL SERVICES -- 7.5% 7,000 Allianz AG ........................ 866,497 804,499 5,000 Allstate Corp. .................... 209,064 298,750 550,000 American Express Co. .............. 21,247,943 29,276,500 34,000 Argonaut Group Inc.+ .............. 893,076 785,060 95,000 Aviva plc ......................... 935,101 1,058,714 90,000 Banco Santander Central Hispano SA, ADR ........................ 322,130 1,042,200 MARKET SHARES COST VALUE ----------- ------------ ------------ 110,000 Bank of Ireland ................... $ 635,101 $ 1,786,432 75,000 Bank of New York Co. Inc. ......... 2,749,625 2,158,500 275,000 Bankgesellschaft Berlin AG+ ....... 5,495,399 965,099 260 Berkshire Hathaway Inc., Cl. A+ ... 1,074,049 21,710,000 7,500 Calamos Asset Management Inc., Cl. A .......................... 135,000 204,300 40,000 Citigroup Inc. .................... 1,908,300 1,849,200 185,000 Commerzbank AG, ADR ............... 3,747,342 4,033,722 152,000 Deutsche Bank AG, ADR ............. 9,838,158 11,840,800 20,000 Dun and Bradstreet Corp.+ ......... 424,266 1,233,000 10,000 H&R Block Inc. .................... 329,930 583,500 23,000 Hibernia Corp., Cl. A ............. 184,942 763,140 75,000 Irish Life & Permanent plc ........ 585,157 1,313,321 200,000 Janus Capital Group Inc. .......... 3,029,352 3,008,000 45,000 JPMorgan Chase & Co. .............. 1,251,002 1,589,400 130,000 Kinnevik Investment AB, Cl. B ..... 617,945 1,094,171 78,000 Leucadia National Corp. ........... 1,905,290 3,013,140 20,000 MBNA Corp. ........................ 524,600 523,200 100,000 Mellon Financial Corp. ............ 3,140,094 2,869,000 189,000 Midland Co. ....................... 1,386,764 6,650,910 60,000 Moody's Corp. ..................... 1,024,050 2,697,600 257,500 Nikko Cordial Corp. ............... 1,725,292 1,132,991 145,000 Phoenix Companies Inc. ............ 2,094,171 1,725,500 2,500 Prudential Financial Inc. ......... 68,750 164,150 45,000 Schwab (Charles) Corp. ............ 657,562 507,600 50,000 Standard Chartered plc ............ 954,007 913,765 80,000 State Street Corp. ................ 4,001,480 3,860,000 20,000 SunTrust Banks Inc. ............... 419,333 1,444,800 78,500 T. Rowe Price Group Inc. .......... 4,816,620 4,914,100 25,000 UBS AG ............................ 1,255,688 1,950,839 60,000 Waddell & Reed Financial Inc., Cl. A .................... 1,247,250 1,110,000 ------------ ------------ 81,700,330 120,875,903 ------------ ------------ ENERGY AND UTILITIES -- 7.4% 70,000 AES Corp.+ ........................ 397,267 1,146,600 10,000 AGL Resources Inc. ................ 174,924 386,500 120,000 Allegheny Energy Inc.+ ............ 1,090,388 3,026,400 70,000 Apache Corp. ...................... 2,728,670 4,522,000 247,000 BP plc, ADR ....................... 10,490,760 15,407,860 275,000 Burlington Resources Inc. ......... 12,090,077 15,191,000 115,000 CH Energy Group Inc. .............. 4,749,282 5,592,450 40,000 Cinergy Corp. ..................... 1,456,054 1,792,800 91,200 CMS Energy Corp.+ ................. 583,956 1,373,472 200,000 ConocoPhillips . .................. 7,227,891 11,498,000 8,000 Constellation Energy Group ........ 189,742 461,520 30,000 DPL Inc. .......................... 624,493 823,500 14,000 DTE Energy Co. .................... 619,460 654,780 280,000 Duke Energy Corp. ................. 6,201,900 8,324,400 110,000 Duquesne Light Holdings Inc. .................. 1,845,274 2,054,800 See accompanying notes to financial statements. 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ----------- ------------ ------------ COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES (CONTINUED) 210,000 El Paso Corp. ..................... $ 2,558,703 $ 2,419,200 370,000 El Paso Electric Co.+ ............. 3,381,794 7,566,500 50,000 Energy East Corp. ................. 1,065,733 1,449,000 80,000 Eni SpA ........................... 1,367,106 2,063,073 80,000 Exxon Mobil Corp. ................. 2,750,108 4,597,600 20,000 FPL Group Inc. .................... 556,256 841,200 70,000 Halliburton Co. ................... 1,726,011 3,347,400 19,999 Kerr-McGee Corp. .................. 1,111,848 1,526,124 150,000 Mirant Corp.+ ..................... 201,190 76,800 12,270 NiSource Inc. ..................... 264,419 303,437 300,000 Northeast Utilities ............... 5,660,050 6,258,000 1,000 PetroChina Co. Ltd., ADR .......... 62,306 73,450 23,000 Petroleo Brasileiro SA, ADR ....... 986,810 1,198,990 100,000 Progress Energy Inc., CVO+ ........ 52,000 13,500 30,000 SJW Corp. ......................... 883,106 1,410,300 20,000 Southwest Gas Corp. ............... 451,132 510,200 8,657 Total SA .......................... 1,262,555 2,035,549 62,500 TXU Corp. ......................... 1,462,163 5,193,125 255,000 Westar Energy Inc. ................ 4,319,800 6,127,650 ------------ ------------ 80,593,228 119,267,180 ------------ ------------ TELECOMMUNICATIONS -- 7.4% 5,000 ALLTEL Corp. ...................... 111,101 311,400 400,000 AT&T Corp. ........................ 10,994,472 7,616,000 90,540 ATX Communications Inc.+ .......... 151,570 1,032 265,000 BCE Inc. .......................... 6,947,469 6,275,200 30,000 Brasil Telecom Participacoes SA, ADR ........................ 1,743,257 1,083,000 1,760,000 BT Group plc ...................... 7,277,785 7,252,789 4,440,836 Cable & Wireless Jamaica Ltd.+ .... 101,639 113,365 10,000 CenturyTel Inc. ................... 322,000 346,300 940,000 Cincinnati Bell Inc.+ ............. 7,243,529 4,042,000 90,000 Citizens Communications Co. ....... 1,070,036 1,209,600 185,000 Commonwealth Telephone Enterprises Inc. ............... 7,065,945 7,753,350 110,000 Compania de Telecomunicaciones de Chile SA, ADR .................. 1,634,847 1,118,700 170,000 Deutsche Telekom AG, ADR .......... 2,827,195 3,131,400 15,000 Embratel Participacoes SA, ADR+ ... 266,400 158,100 5,000 France Telecom SA, ADR ............ 146,305 145,700 233 KDDI Corp. ........................ 830,434 1,077,712 100,000 KPN NV ............................ 232,728 839,848 1,000,000 Qwest Communications International Inc.+ ............ 3,357,501 3,710,000 130,000 SBC Communications Inc. ........... 4,107,938 3,087,500 MARKET SHARES COST VALUE ----------- ------------ ------------ 450,000 Sprint Corp. ...................... $ 14,920,599 $ 11,290,500 186,554 Tele Norte Leste Participacoes SA, ADR ........................ 2,554,387 3,106,124 50,000 Telecom Argentina SA, Cl. B, ADR+ ........................... 423,451 597,000 1,788,075 Telecom Italia SpA ................ 7,145,332 5,582,732 254,800 Telefonica SA, ADR ................ 12,826,593 12,459,720 18,299 Telefonica SA, BDR ................ 202,143 298,580 64,000 Telefonos de Mexico SA de CV, Cl. L, ADR .............. 482,044 1,208,960 310,000 Telephone & Data Systems Inc. ..... 14,545,632 12,651,100 400,000 Telephone & Data Systems Inc., Special ........................ 16,508,500 15,336,000 2,500 TELUS Corp. ....................... 44,168 87,863 52,500 TELUS Corp., ADR .................. 950,397 1,845,730 135,000 Verizon Communications Inc. ....... 5,330,021 4,664,250 ------------ ------------ 132,365,418 118,401,555 ------------ ------------ ENTERTAINMENT -- 6.1% 160,000 Canal Plus, ADR+ .................. 34,010 260,000 110,000 EMI Group plc ..................... 292,543 500,600 80,000 EMI Group plc, ADR ................ 947,487 728,448 50,000 GC Companies Inc.+(a) ............. 54,500 43,000 600,000 Gemstar-TV Guide International Inc.+ .......................... 3,810,261 2,154,000 174,000 Grupo Televisa SA, ADR ............ 6,481,375 10,803,660 2,200,000 Liberty Media Corp., Cl. A+ ....... 22,754,943 22,418,000 160,000 Publishing & Broadcasting Ltd. .... 893,720 1,808,604 150,000 Rank Group plc .................... 764,935 722,950 12,000 Regal Entertainment Group, Cl. A .. 165,788 226,560 170,000 Six Flags Inc.+ ................... 1,176,303 790,500 260,000 The Walt Disney Co. ............... 5,453,387 6,546,800 800,000 Time Warner Inc.+ ................. 17,755,191 13,368,000 835,000 Viacom Inc., Cl. A ................ 34,674,976 26,903,700 43,900 Vivendi Universal SA .............. 2,247,329 1,384,459 330,000 Vivendi Universal SA, ADR ......... 8,718,814 10,338,900 ------------ ------------ 106,225,562 98,998,181 ------------ ------------ PUBLISHING -- 6.1% 18,000 Dow Jones & Co. Inc. .............. 933,936 638,100 248,266 Independent News & Media plc ...... 358,456 766,123 20,000 Knight-Ridder Inc. ................ 1,345,264 1,226,800 5,000 McClatchy Co., Cl. A .............. 240,250 327,200 200,000 McGraw-Hill Companies Inc. ........ 7,669,017 8,850,000 337,000 Media General Inc., Cl. A ......... 20,165,073 21,824,120 124,000 Meredith Corp. .................... 2,253,297 6,083,440 See accompanying notes to financial statements. 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ----------- ------------ ------------ COMMON STOCKS (CONTINUED) PUBLISHING (CONTINUED) 100,000 New York Times Co., Cl. A ......... $ 4,558,429 $ 3,115,000 1,744,800 News Corp., Cl. A ................. 23,233,744 28,230,864 20,000 News Corp., Cl. B ................. 186,274 337,200 60,000 News Corp., Cl. B, CDI ............ 696,029 1,020,765 80,000 Pearson plc ....................... 911,889 942,433 200,000 Penton Media Inc.+ ................ 439,128 70,000 400,000 PRIMEDIA Inc.+ .................... 1,948,569 1,620,000 175,000 Reader's Digest Association Inc. .. 3,181,221 2,887,500 261,319 SCMP Group Ltd. ................... 191,790 114,333 150,000 Scripps (E.W.) Co., Cl. A ......... 5,032,324 7,320,000 66,585 Seat Pagine Gialle SpA+ ........... 177,139 27,799 80,000 Thomas Nelson Inc. ................ 951,267 1,740,800 298,300 Tribune Co. ....................... 13,450,571 10,494,194 2,000 VNU NV ............................ 56,257 55,837 ------------ ------------ 87,979,924 97,692,508 ------------ ------------ CABLE AND SATELLITE -- 5.5% 1,500,000 Cablevision Systems Corp., Cl. A+ ............................. 33,080,007 48,300,000 330,000 Comcast Corp., Cl. A+ ............. 11,098,996 10,131,000 85,000 Comcast Corp., Cl. A, Special+ .... 756,584 2,545,750 153,444 DIRECTV Group Inc.+ ............... 2,214,257 2,378,382 55,000 EchoStar Communications Corp., Cl. A .......................... 1,722,522 1,658,250 156,770 Liberty Global Inc., Cl. A+ ....... 4,302,786 7,316,456 50,000 Loral Space & Communications Ltd.+ .......................... 11,250 14,500 407,845 Rogers Communications Inc., Cl. B, New York .................... 5,045,177 13,409,944 9,655 Rogers Communications Inc., Cl. B, Toronto ..................... 137,424 316,790 80,000 Shaw Communications Inc., Cl. B, New York .................... 329,197 1,661,600 20,000 Shaw Communications Inc., Cl. B, Toronto ................. 52,983 416,258 ------------ ------------ 58,751,183 88,148,930 ------------ ------------ DIVERSIFIED INDUSTRIAL -- 5.5% 170,000 Acuity Brands Inc. ................ 5,161,361 4,367,300 195,000 Ampco-Pittsburgh Corp. ............ 2,627,873 2,340,000 25,000 Bouygues SA ....................... 643,811 1,036,498 160,000 Cooper Industries Ltd., Cl. A ..... 8,215,442 10,224,000 250,000 Crane Co. ......................... 4,841,093 6,575,000 100,500 CRH plc ........................... 1,259,458 2,669,573 110,000 GATX Corp. ........................ 2,036,677 3,795,000 233,000 Greif Inc., Cl. A ................. 4,398,568 14,236,300 MARKET SHARES COST VALUE ----------- ------------ ------------ 5,000 Greif Inc., Cl. B ................. $ 135,355 $ 296,750 410,000 Honeywell International Inc. ...... 13,620,787 15,018,300 130,000 ITT Industries Inc. ............... 6,378,721 12,691,900 390,000 Lamson & Sessions Co.+ ............ 2,380,718 4,609,800 98,000 Park-Ohio Holdings Corp.+ ......... 1,023,835 1,633,660 4,000 Sulzer AG ......................... 850,053 1,651,190 30,000 Technip SA ........................ 721,269 1,392,647 100,000 Thomas Industries Inc. ............ 1,388,525 3,996,000 50,000 Trinity Industries Inc. ........... 945,000 1,601,500 ------------ ------------ 56,628,546 88,135,418 ------------ ------------ CONSUMER PRODUCTS -- 4.2% 60,000 Altadis SA ........................ 885,677 2,517,366 20,000 Avon Products Inc. ................ 784,045 757,000 43,000 Christian Dior SA ................. 1,633,717 3,335,552 15,000 Church & Dwight Co. Inc. .......... 99,535 543,000 30,000 Clorox Co. ........................ 1,666,387 1,671,600 3,000 Colgate-Palmolive Co. ............. 151,130 149,730 90,000 Compagnie Financiere Richemont AG, Cl. A ...................... 1,264,405 3,026,921 50,000 Department 56 Inc.+ ............... 524,317 512,500 32,000 Energizer Holdings Inc.+ .......... 877,206 1,989,440 30,000 Fortune Brands Inc. ............... 2,101,302 2,664,000 30,000 Gallaher Group plc ................ 274,164 445,595 234,000 Gallaher Group plc, ADR ........... 13,788,387 13,876,200 135,000 Gillette Co. ...................... 4,511,761 6,835,050 2,000 Givaudan SA ....................... 550,742 1,163,480 44,000 Harley-Davidson Inc. .............. 2,044,082 2,182,400 15,000 Matsushita Electric Industrial Co. Ltd., ADR .................. 178,325 227,700 90,000 Mattel Inc. ....................... 1,409,065 1,647,000 75,000 Maytag Corp. ...................... 1,566,099 1,174,500 35,000 National Presto Industries Inc. ... 1,232,270 1,542,450 180,000 Procter & Gamble Co. .............. 8,861,104 9,495,000 33,000 Reckitt Benckiser plc ............. 1,053,255 972,623 10,000 Swatch Group AG, Cl. B ............ 584,263 1,404,604 890,000 Swedish Match AB .................. 9,252,561 10,111,241 ------------ ------------ 55,293,799 68,244,952 ------------ ------------ HEALTH CARE -- 3.6% 10,000 Abbott Laboratories ............... 398,848 490,100 52,000 Amgen Inc.+ ....................... 3,039,863 3,143,920 19,146 AstraZeneca plc ................... 710,674 795,314 27,000 Biogen Idec Inc.+ ................. 163,601 930,150 135,000 Bristol-Myers Squibb Co. .......... 3,509,708 3,372,300 65,036 GlaxoSmithKline plc ............... 1,653,252 1,574,250 4,000 GlaxoSmithKline plc, ADR .......... 216,096 194,040 34,000 Henry Schein Inc.+ ................ 730,758 1,411,680 10,000 Hospira Inc.+ ..................... 342,400 390,000 16,000 INAMED Corp.+ ..................... 698,771 1,071,520 See accompanying notes to financial statements. 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ----------- ------------- ------------- COMMON STOCKS (CONTINUED) HEALTH CARE (CONTINUED) 44,000 Invitrogen Corp.+ ................. $ 2,223,724 $ 3,664,760 18,750 IVAX Corp.+ ....................... 170,440 403,125 100,000 Merck & Co. Inc. .................. 4,575,501 3,080,000 2,000 Nobel Biocare Holding AG .......... 286,712 405,775 41,000 Novartis AG ....................... 1,292,180 1,953,219 105,000 Novartis AG, ADR .................. 4,622,998 4,981,200 270,000 Pfizer Inc. ....................... 7,805,301 7,446,600 35,000 Renal Care Group Inc.+ ............ 1,613,400 1,613,500 18,100 Roche Holding AG .................. 1,644,615 2,290,925 31,808 Sanofi-Aventis .................... 1,786,486 2,613,650 100,000 Schering-Plough Corp. ............. 1,917,839 1,906,000 80,000 Smith & Nephew plc ................ 752,722 789,780 4,250 Straumann Holding AG .............. 873,571 885,486 60,000 Sybron Dental Specialties Inc.+ .............. 1,230,090 2,257,200 10,000 Synthes Inc. ...................... 677,094 1,097,932 23,000 Takeda Pharmaceutical Co. Ltd. ....................... 1,140,219 1,140,564 82,000 William Demant Holding A/S+ ................... 3,730,842 4,081,921 100,000 Wyeth ............................. 4,105,470 4,450,000 ------------- ------------- 51,913,175 58,434,911 ------------- ------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.4% 60,000 BorgWarner Inc. ................... 1,326,210 3,220,200 200,000 CLARCOR Inc. ...................... 1,597,860 5,850,000 395,000 Dana Corp. ........................ 6,261,061 5,928,950 300,000 Genuine Parts Co. ................. 9,098,465 12,327,000 125,000 Johnson Controls Inc. ............. 5,705,052 7,041,250 116,000 Midas Inc.+ ....................... 1,508,953 2,668,000 330,000 Modine Manufacturing Co. .......... 8,787,029 10,744,800 80,500 Scheib (Earl) Inc.+ ............... 637,614 275,713 160,000 Standard Motor Products Inc. .................. 1,728,738 2,112,000 30,000 Superior Industries International Inc. ............. 736,730 711,000 27,000 TI Automotive Ltd.+(a) ............ 0 0 105,000 TransPro Inc.+ .................... 936,807 660,450 165,000 TRW Automotive Holdings Corp.+ ................ 4,315,120 4,044,150 ------------- ------------- 42,639,639 55,583,513 ------------- ------------- HOTELS AND GAMING -- 3.3% 115,000 Aztar Corp.+ ...................... 1,531,188 3,938,750 200,000 Gaylord Entertainment Co.+ ........ 4,949,319 9,298,000 55,000 Greek Organization of Football Prognostics SA ........ 630,177 1,592,081 16,000 GTECH Holdings Corp. .............. 69,219 467,840 8,845 Harrah's Entertainment Inc. ....... 553,483 637,459 2,875,000 Hilton Group plc .................. 10,988,555 14,745,106 MARKET SHARES COST VALUE ----------- ------------- ------------- 600,000 Hilton Hotels Corp. ............... $ 8,971,865 $ 14,310,000 10,200 Kerzner International Ltd.+........ 516,352 580,890 2,000 Las Vegas Sands Corp.+ ............ 77,365 71,500 120,300 MGM Mirage+ ....................... 2,061,242 4,761,474 38,000 Starwood Hotels & Resorts Worldwide Inc. ................. 875,103 2,225,660 ------------- ------------- 31,223,868 52,628,760 ------------- ------------- EQUIPMENT AND SUPPLIES -- 3.0% 215,000 AMETEK Inc. ....................... 5,173,517 8,997,750 2,000 Amphenol Corp., Cl. A ............. 14,775 80,340 94,000 CIRCOR International Inc. ......... 974,241 2,318,980 10,000 CUNO Inc.+ ........................ 711,100 714,400 215,000 Donaldson Co. Inc. ................ 2,987,463 6,520,950 72,000 Fedders Corp. ..................... 424,446 158,400 115,000 Flowserve Corp.+ .................. 2,167,080 3,479,900 24,000 Franklin Electric Co. Inc. ........ 258,462 927,600 100,000 Gerber Scientific Inc.+ ........... 1,060,701 696,000 70,000 GrafTech International Ltd.+ ...... 850,486 301,000 250,000 IDEX Corp. ........................ 8,425,135 9,652,500 20,000 Ingersoll-Rand Co. Ltd., Cl. A .......................... 870,760 1,427,000 107,900 Lufkin Industries Inc. ............ 1,044,948 3,882,242 1,000 Manitowoc Co. Inc. ................ 25,450 41,020 11,000 Mueller Industries Inc. ........... 485,034 298,100 1,000 Sealed Air Corp.+ ................. 17,404 49,790 230,000 Watts Water Technologies Inc., Cl. A .................... 3,240,796 7,702,700 100,000 Weir Group plc .................... 420,789 578,718 ------------- ------------- 29,152,587 47,827,390 ------------- ------------- RETAIL -- 2.7% 200,000 Albertson's Inc. .................. 5,178,600 4,136,000 230,000 AutoNation Inc.+ .................. 2,908,065 4,719,600 40,000 Coldwater Creek Inc.+ ............. 142,323 996,400 10,000 Costco Wholesale Corp. ............ 449,309 448,200 34,000 Ito-Yokado Co. Ltd. ............... 1,155,818 1,128,122 38,000 Matsumotokiyoshi Co. Ltd. ......... 1,037,783 1,034,713 320,000 Neiman Marcus Group Inc., Cl. B .......................... 7,795,253 30,944,000 30,000 Next plc .......................... 811,183 811,101 ------------- ------------- 19,478,334 44,218,136 ------------- ------------- AVIATION: PARTS AND SERVICES -- 2.0% 200,000 Curtiss-Wright Corp. .............. 5,747,006 10,790,000 129,600 Fairchild Corp., Cl. A+ ........... 997,020 370,656 220,000 GenCorp Inc.+ ..................... 2,587,049 4,237,200 90,000 Precision Castparts Corp. ......... 2,330,982 7,011,000 84,000 Sequa Corp., Cl. A+ ............... 3,347,991 5,558,280 74,600 Sequa Corp., Cl. B+ ............... 3,852,672 4,964,630 ------------- ------------- 18,862,720 32,931,766 ------------- ------------- See accompanying notes to financial statements. 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ----------- ------------- ------------- COMMON STOCKS (CONTINUED) CONSUMER SERVICES -- 1.8% 460,000 IAC/InterActiveCorp+ .............. $ 11,367,750 $ 11,063,000 890,000 Rollins Inc. ...................... 13,262,314 17,835,600 ------------- ------------- 24,630,064 28,898,600 ------------- ------------- WIRELESS COMMUNICATIONS -- 1.7% 81,000 America Movil SA de CV, Cl. L, ADR ..................... 2,325,526 4,828,410 65,000 Nextel Communications Inc., Cl. A+ ................... 1,656,317 2,100,150 1,500 NTT DoCoMo Inc. ................... 3,553,937 2,218,015 2,760,000 O2 plc+ ........................... 3,413,555 6,737,677 24,787 Tele Centro Oeste Celular Participacoes SA, ADR .......... 74,303 249,605 1,920 Tele Leste Celular Participacoes SA, ADR+ ......... 51,357 15,264 3,340 Tele Norte Celular Participacoes SA, ADR+ ......... 51,601 21,209 90,000 Telefonica Moviles SA ............. 660,946 950,819 8,350 Telemig Celular Participacoes SA, ADR .......... 241,320 272,627 90,217 Telesp Celular Participacoes SA, ADR+ ......... 2,244,802 385,227 5,845 Telesp Celular Participacoes SA, Pfd.+ ........ 89,789 24,832 32,165 Tim Participacoes SA, ADR ......... 390,212 508,207 100,000 United States Cellular Corp.+ ..... 4,333,517 4,994,000 553,888 Vodafone Group plc ................ 975,799 1,349,663 100,000 Vodafone Group plc, ADR ........... 2,378,590 2,432,000 ------------- ------------- 22,441,571 27,087,705 ------------- ------------- COMMUNICATIONS EQUIPMENT -- 1.4% 35,000 Agere Systems Inc.+ ............... 648,860 420,000 45,000 Andrew Corp.+ ..................... 491,746 574,200 540,000 Corning Inc.+ ..................... 4,820,591 8,974,800 140,000 Lucent Technologies Inc.+ ......... 829,428 407,400 110,000 Motorola Inc. ..................... 1,378,052 2,008,600 150,000 Nortel Networks Corp.+ ............ 818,085 391,500 44,000 Scientific-Atlanta Inc. ........... 355,750 1,463,880 300,000 Thomas & Betts Corp.+ ............. 5,741,098 8,472,000 ------------- ------------- 15,083,610 22,712,380 ------------- ------------- MACHINERY -- 1.4% 10,000 Caterpillar Inc. .................. 136,559 953,100 320,000 Deere & Co. ....................... 19,641,708 20,956,800 ------------- ------------- 19,778,267 21,909,900 ------------- ------------- AGRICULTURE -- 1.3% 1,000,000 Archer-Daniels-Midland Co. ........ 14,500,966 21,380,000 5,000 Delta & Pine Land Co. ............. 84,396 125,300 10,000 Mosaic Co.+ ....................... 139,584 155,600 ------------- ------------- 14,724,946 21,660,900 ------------- ------------- MARKET SHARES COST VALUE ----------- ------------- ------------ AEROSPACE -- 1.3% 110,000 Boeing Co. ........................ $ 4,638,808 $ 7,260,000 40,000 Lockheed Martin Corp. ............. 2,293,748 2,594,800 185,000 Northrop Grumman Corp. ............ 9,674,435 10,221,250 30,000 Titan Corp.+ ...................... 480,157 682,200 ------------- ------------- 17,087,148 20,758,250 ------------- ------------- REAL ESTATE -- 1.3% 70,000 Cheung Kong (Holdings) Ltd. ................ 815,521 682,345 100,000 Florida East Coast Industries Inc. ................ 2,137,516 4,330,000 55,000 Griffin Land & Nurseries Inc.+ ................ 513,143 1,354,650 172,000 St. Joe Co. ....................... 4,881,549 14,024,880 ------------- ------------- 8,347,729 20,391,875 ------------- ------------- SPECIALTY CHEMICALS -- 1.1% 5,400 Ciba Specialty Chemicals AG, ADR .............. 4,285 157,950 20,000 E.I. du Pont de Nemours and Co. ................ 802,600 860,200 325,000 Ferro Corp. ....................... 6,928,725 6,454,500 40,000 Fuller (H.B.) Co. ................. 968,437 1,362,400 120,000 Hercules Inc.+ .................... 1,543,119 1,698,000 232,300 Omnova Solutions Inc.+ ............ 1,879,166 1,082,518 300,000 Sensient Technologies Corp. ....... 5,529,921 6,183,000 10,000 Syngenta AG, ADR+ ................. 16,177 203,900 ------------- ------------- 17,672,430 18,002,468 ------------- ------------- ENVIRONMENTAL SERVICES -- 1.0% 65,000 Republic Services Inc. ............ 875,761 2,340,650 500,000 Waste Management Inc. ............. 12,434,746 14,170,000 ------------- ------------- 13,310,507 16,510,650 ------------- ------------- BROADCASTING -- 1.0% 2,000 Cogeco Inc. ....................... 39,014 43,846 16,666 Corus Entertainment Inc., Cl. B .......................... 62,036 425,764 120,000 Gray Television Inc. .............. 1,204,736 1,447,200 27,500 Gray Television Inc., Cl. A ....... 370,755 310,750 200,000 Liberty Corp. ..................... 8,528,905 7,362,000 50,000 Lin TV Corp., Cl. A+ .............. 947,559 694,500 165,000 Mediaset SpA ...................... 1,326,669 1,944,841 30,000 Modern Times Group, Cl. B+ ........ 823,064 919,756 7,800 Nippon Television Network Corp. .................. 1,232,257 1,061,239 120,000 Paxson Communications Corp.+ ......................... 554,012 72,000 100,000 Television Broadcasts Ltd. ........ 396,239 564,921 130,000 Young Broadcasting Inc., Cl. A+ ......................... 1,982,535 539,500 ------------- ------------- 17,467,781 15,386,317 ------------- ------------- See accompanying notes to financial statements. 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) MARKET SHARES COST VALUE ----------- ------------- ------------- COMMON STOCKS (CONTINUED) AUTOMOTIVE -- 0.8% 335,000 Navistar International Corp.+ ......................... $ 12,403,039 $ 10,720,000 43,000 PACCAR Inc. ....................... 431,444 2,924,000 ------------- ------------- 12,834,483 13,644,000 ------------- ------------- ELECTRONICS -- 0.7% 3,000 Hitachi Ltd., ADR ................. 218,796 181,860 5,200 Keyence Corp. ..................... 1,092,186 1,165,558 20,000 Molex Inc., Cl. A ................. 519,697 469,600 7,500 NEC Corp., ADR .................... 43,625 40,500 9,500 Rohm Co. Ltd. ..................... 1,408,684 916,509 38,000 Royal Philips Electronics NV, ADR ............................ 52,354 957,220 265,000 Texas Instruments Inc. ............ 6,407,535 7,438,550 17,000 Tokyo Electron Ltd. ............... 917,536 899,738 ------------- ------------- 10,660,413 12,069,535 ------------- ------------- BUSINESS SERVICES -- 0.7% 60,000 ANC Rental Corp.+ ................. 578,273 6 150,000 Cendant Corp. ..................... 2,832,369 3,355,500 1,000 CheckFree Corp.+ .................. 9,040 34,060 212,500 Group 4 Securicor plc ............. 0 559,681 95,000 Landauer Inc. ..................... 2,475,055 4,931,450 72,500 Nashua Corp.+ ..................... 656,628 685,125 25,000 Secom Co. Ltd. .................... 1,095,891 1,075,196 ------------- ------------- 7,647,256 10,641,018 ------------- ------------- METALS AND MINING -- 0.5% 72,500 Harmony Gold Mining Co. Ltd. ...... 347,738 635,224 35,000 Harmony Gold Mining Co. Ltd., ADR ............................ 282,733 299,600 51,400 Ivanhoe Mines Ltd.+ ............... 380,740 399,378 125,000 Newmont Mining Corp. .............. 2,900,512 4,878,750 10,000 Novelis Inc. ...................... 242,915 256,800 50,000 Placer Dome Inc. .................. 487,169 769,000 45,000 Xstrata plc ....................... 827,911 868,346 ------------- ------------- 5,469,718 8,107,098 ------------- ------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.3% 70,000 Champion Enterprises Inc.+ ........ 659,503 695,800 50,000 Fleetwood Enterprises Inc.+ ....... 602,670 507,500 32,222 Huttig Building Products Inc.+ .... 81,163 351,542 14,000 Martin Marietta Materials Inc. .... 298,638 967,680 10,000 Nobility Homes Inc. ............... 195,123 272,500 80,000 Sekisui House Ltd. ................ 846,007 808,584 20,000 Skyline Corp. ..................... 804,043 798,600 1,000 Southern Energy Homes Inc.+ ....... 3,900 5,740 ------------- ------------- 3,491,047 4,407,946 ------------- ------------- MARKET SHARES COST VALUE ----------- ------------ ------------ COMPUTER SOFTWARE AND SERVICES -- 0.3% 146 Computer Associates International Inc. ........................... $ 4,526 $ 4,012 40,000 Storage Technology Corp.+ ......... 1,456,092 1,451,600 25,256 Telecom Italia Media SpA+ ......... 26,868 12,164 80,000 Yahoo! Inc.+ ...................... 2,738,971 2,772,000 ------------- ------------- 4,226,457 4,239,776 ------------- ------------- CLOSED-END FUNDS -- 0.2% 75,000 Central Europe and Russia Fund Inc. ........................... 1,095,842 2,302,500 70,000 New Germany Fund Inc. ............. 754,518 652,400 31,500 Royce Value Trust Inc. ............ 388,298 594,720 ------------- ------------- 2,238,658 3,549,620 ------------- ------------- PAPER AND FOREST PRODUCTS -- 0.2% 120,000 Pactiv Corp.+ ..................... 1,259,210 2,589,600 ------------- ------------- TRANSPORTATION -- 0.1% 100,000 AMR Corp.+ ........................ 1,924,248 1,211,000 15,000 Grupo TMM SA, Cl. A, ADR+ ......... 80,460 45,000 ------------- ------------- 2,004,708 1,256,000 ------------- ------------- REAL ESTATE INVESTMENT TRUSTS -- 0.1% 10,000 Catellus Development Corp. ........ 216,006 328,000 16,656 Rayonier Inc. ..................... 798,811 883,268 ------------- ------------- 1,014,817 1,211,268 ------------- ------------- TOTAL COMMON STOCKS ............... 1,181,721,712 1,498,604,449 ------------- ------------- CONVERTIBLE PREFERRED STOCKS -- 0.3% AEROSPACE -- 0.1% 13,500 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B ............... 1,573,020 1,687,500 ------------- ------------- TELECOMMUNICATIONS -- 0.1% 26,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ............... 820,367 1,172,600 ------------- ------------- BROADCASTING -- 0.1% 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C(a)(c)(d) ...... 900,000 918,000 ------------- ------------- AVIATION: PARTS AND SERVICES -- 0.0% 3,200 Sequa Corp., $5.00 Cv. Pfd. ....... 258,560 313,600 ------------- ------------- TOTAL CONVERTIBLE PREFERRED STOCKS ............... 3,551,947 4,091,700 ------------- ------------- See accompanying notes to financial statements. 10 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2005 (UNAUDITED) PRINCIPAL MARKET AMOUNT COST VALUE ----------- -------------- -------------- CONVERTIBLE CORPORATE BONDS -- 0.2% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $ 500,000 Pep Boys - Manny, Moe & Jack, Cv., 4.250%, 06/01/07 ..................... $ 485,512 $ 485,000 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ..................... 954,730 950,000 -------------- -------------- 1,440,242 1,435,000 -------------- -------------- AEROSPACE -- 0.1% 736,000 Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12 ............. 704,328 728,640 -------------- -------------- CABLE AND SATELLITE -- 0.0% 500,000 Charter Communications Inc., Cv., 4.750%, 06/01/06 ........ 405,326 500,000 -------------- -------------- TOTAL CONVERTIBLE CORPORATE BONDS ........................ 2,549,896 2,663,640 -------------- -------------- SHORT-TERM OBLIGATIONS -- 6.4% REPURCHASE AGREEMENTS -- 6.1% 98,676,000 ABN Amro, 2.650%, dated 06/30/05, due 07/01/05, proceeds at maturity, $98,683,264(b) ............... 98,676,000 98,676,000 -------------- -------------- U.S. GOVERNMENT OBLIGATIONS -- 0.3% 5,000,000 U.S. Treasury Bill, 2.864%++, 08/18/05 ..................... 4,981,300 4,981,300 -------------- -------------- TOTAL INVESTMENTS -- 100.0% .................. $1,291,480,855 1,609,017,089 ============== LIABILITIES IN EXCESS OF OTHER ASSETS ......................... (2,317,818) PREFERRED STOCK (9,556,900 preferred shares outstanding) .................... (418,742,500) ------------- NET ASSETS -- COMMON STOCK (141,702,724 common shares outstanding) ..................... $1,187,956,771 ============== NET ASSET VALUE PER COMMON SHARE ($1,187,956,771 / 141,702,724 shares outstanding) ................................................ $ 8.38 ============== ---------- (a) Security fair valued under procedures established by the Board of Directors. At June 30, 2005, the market value of fair valued securities amounted to $961,000 or 0.06% of total investments. (b) Collateralized by U.S. Treasury Bonds, 6.875%, 7.250%, 8.125% and 8.875%, due 08/15/25, 08/15/22, 05/15/21 and 02/15/19, market values $38,230,620, $904,740, $60,321,780 and $1,192,380, respectively. (c) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2005, the market value of Rule 144A securities amounted to $918,000 or 0.06% of total investments. (d) At June 30, 2005, the Fund held investments in restricted and illiquid securities that were valued under methods approved by the Board as follows: 06/30/2005 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ----------- ------ ----------- ----------- -------------- 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C ............... 04/23/02 $ 900,000 $ 10,200.0000 + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt BDR Brazilian Depository Receipt CVO Contingent Value Obligation CDI Chess Depositary Interest % OF MARKET MARKET VALUE VALUE ------ --------------- GEOGRAPHIC DIVERSIFICATION United States ............................. 83.1% $ 1,336,607,763 Europe .................................... 13.7 220,918,846 Latin America ............................. 1.9 31,309,201 Japan ..................................... 0.9 15,055,488 Asia/Pacific .............................. 0.3 4,190,968 South Africa .............................. 0.1 934,824 ------ --------------- Total Investments ......................... 100.0% $ 1,609,017,089 ====== =============== See accompanying notes to financial statements. 11 THE GABELLI EQUITY TRUST INC. STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2005 (UNAUDITED) ASSETS: Investments, at value (cost $1,291,480,855) ................ $ 1,609,017,089 Cash and foreign currency, at value (cost $259,605) ........ 243,622 Dividends and interest receivable .......................... 1,627,743 Receivable for investments sold ............................ 1,016,163 Other assets ............................................... 26,832 --------------- TOTAL ASSETS ............................................... 1,611,931,449 --------------- LIABILITIES: Payable for investments purchased .......................... 1,913,344 Dividends payable .......................................... 236,241 Unrealized depreciation on swap contracts .................. 1,747,392 Payable for investment advisory fees ....................... 978,263 Payable for shareholder communication fees ................. 143,354 Other accrued expenses and liabilities ..................... 213,584 --------------- TOTAL LIABILITIES .......................................... 5,232,178 --------------- PREFERRED STOCK: Series B Cumulative Preferred Stock (7.20%, $25 liquidation value, $0.001 par value, 6,600,000 shares authorized with 6,600,000 shares issued and outstanding).. 165,000,000 Series C Cumulative Preferred Stock (Auction Rate, $25,000 liquidation value, $0.001 par value, 5,200 shares authorized with 5,200 shares issued and outstanding) ............................................. 130,000,000 Series D Cumulative Preferred Stock (5.875%, $25 liquidation value, $0.001 par value, 3,000,000 shares authorized with 2,949,700 shares issued and outstanding) ................. 73,742,500 Series E Cumulative Preferred Stock (Auction Rate, $25,000 liquidation value, $0.001 par value, 2,000 shares authorized with 2,000 shares issued and outstanding) ..... 50,000,000 --------------- TOTAL PREFERRED STOCK ...................................... 418,742,500 --------------- NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS ....... $ 1,187,956,771 =============== NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS CONSIST OF: Capital stock, at par value ................................ $ 141,703 Additional paid-in capital ................................. 879,565,264 Accumulated net realized loss on investments, futures contracts, swap contracts and foreign currency transactions ............................................. (7,518,727) Net unrealized appreciation on investments and swap contracts ................................................ 315,788,842 Net unrealized depreciation on foreign currency translations ............................................. (20,311) --------------- NET ASSETS ................................................. $ 1,187,956,771 =============== NET ASSET VALUE PER COMMON SHARE: ($1,187,956,771 / 141,702,724 shares outstanding; 182,000,000 shares authorized of $0.001 par value)........ $ 8.38 =============== STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2005 (UNAUDITED) INVESTMENT INCOME: Dividends (net of foreign taxes of $468,374) ............... $ 16,097,086 Interest ................................................... 1,610,951 --------------- TOTAL INVESTMENT INCOME .................................... 17,708,037 --------------- EXPENSES: Investment advisory fees ................................... 7,868,054 Shareholder communications expenses ........................ 511,930 Auction agent fees ......................................... 224,620 Custodian fees ............................................. 107,206 Payroll expenses ........................................... 88,594 Shareholder services fees .................................. 78,060 Directors' fees ............................................ 69,233 Legal and audit fees ....................................... 57,453 Miscellaneous expenses ..................................... 166,920 --------------- TOTAL EXPENSES ............................................. 9,172,070 --------------- LESS: Advisory fee reduction ................................... (2,076,504) Custodian fee credit ..................................... (2,211) --------------- TOTAL REDUCTIONS AND CREDITS ............................. (2,078,715) --------------- TOTAL NET EXPENSES ......................................... 7,093,355 --------------- NET INVESTMENT INCOME ...................................... 10,614,682 --------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FUTURES CONTRACTS, SWAP CONTRACTS AND FOREIGN CURRENCY: Net realized gain on investments ........................... 11,843,523 Net realized gain on futures contracts ..................... 1,073,387 Net realized loss on swap contracts ........................ (1,215,795) Net realized loss on foreign currency transactions ......... (85,700) --------------- Net realized gain on investments, futures contracts, swap contracts and foreign currency transactions .............. 11,615,415 Net change in unrealized appreciation/depreciation on investments, swap contracts and foreign currency translations ............................................. (4,170,726) --------------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS, FUTURES CONTRACTS, SWAP CONTRACTS AND FOREIGN CURRENCY ........... 7,444,689 --------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ....... 18,059,371 Total Distributions to Preferred Stock Shareholders ........ (10,640,930) --------------- NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS RESULTING FROM OPERATIONS ................... $ 7,418,441 =============== See accompanying notes to financial statements. 12 THE GABELLI EQUITY TRUST INC. STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS SIX MONTHS ENDED JUNE 30, 2005 YEAR ENDED (UNAUDITED) DECEMBER 31, 2004 ---------------- ----------------- OPERATIONS: Net investment income ............................................................... $ 10,614,682 $ 7,154,873 Net realized gain on investments, futures contracts, foreign currency transactions and swap contracts ............................................................... 11,615,415 123,877,687 Net change in unrealized appreciation/depreciation on investments, futures contracts, swap contracts and foreign currency translations ................................. (4,170,726) 97,428,111 ---------------- ----------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ................................ 18,059,371 228,460,671 ---------------- ----------------- DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS: Net investment income ............................................................... (5,476,770)* (200,307) Net realized short term gains on investments, futures contracts and foreign currency transactions .................................................... --* (1,205,026) Net realized long term gains on investments, futures contracts and foreign currency transactions .................................................... (5,164,160)* (17,540,730) ---------------- ----------------- TOTAL DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS ................................. (10,640,930) (18,946,063) ---------------- ----------------- NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS RESULTING FROM OPERATIONS ........................................................ 7,418,441 209,514,608 ---------------- ----------------- DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS: Net investment income ............................................................... (6,841,781)* (1,170,403) Net realized short term gains on investments, futures contracts and foreign currency transactions ................................................ --* (7,041,045) Net realized long term gains on investments, futures contracts and foreign currency transactions ................................................ (6,451,255)* (102,491,569) Return of capital ................................................................... (37,349,102)* -- ---------------- ----------------- TOTAL DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS .................................... (50,642,138) (110,703,017) ---------------- ----------------- TRUST SHARE TRANSACTIONS: Net increase in net assets from common shares issued upon reinvestment of dividends and distributions ................................................... 11,697,789 25,998,112 Net increase in net assets from repurchase of preferred shares ...................... -- 72,307 Offering costs for preferred shares charged to paid-in capital ...................... -- 75,457 ---------------- ----------------- NET INCREASE IN NET ASSETS FROM TRUST SHARE TRANSACTIONS ............................ 11,697,789 26,145,876 ---------------- ----------------- NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS ..... (31,525,908) 124,957,467 NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS: Beginning of period ................................................................. 1,219,482,679 1,094,525,212 ---------------- ----------------- End of period (including undistributed net investment income of $0 and $1,703,869, respectively) ................................................. $ 1,187,956,771 $ 1,219,482,679 ================ ================= ---------- * Amounts are subject to change and recharacterization at fiscal year end. See accompanying notes to financial statements. 13 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. ORGANIZATION. The Gabelli Equity Trust Inc. (the "Equity Trust") is a non-diversified closed-end management investment company organized as a Maryland corporation on May 20, 1986 and registered under the Investment Company Act of 1940, as amended (the "1940 Act"), whose primary objective is long term growth of capital. Investment operations commenced on August 21, 1986. The Equity Trust will invest at least 80% of its assets in equity securities under normal market conditions (the "80% Policy"). The 80% Policy may be changed without shareholder approval. The Equity Trust will provide shareholders with notice at least 60 days prior to the implementation of any change in the 80% Policy. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Equity Trust in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith, to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily traded on foreign markets are generally valued at the preceding closing values of such securities on their respective exchanges or if after the close of the foreign markets, but prior to the close of business on the day the securities are being valued, market conditions change significantly, certain foreign securities may be fair valued pursuant to procedures established by the Board. Debt instruments that are not credit impaired with remaining maturities of 60 days or less are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be valued at their fair value as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the latest average of the bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are valued at their fair value as determined in good faith under procedures established by and under the general supervision of the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. REPURCHASE AGREEMENTS. The Equity Trust may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Board, with member banks of the Federal Reserve System or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board. Under the terms of a typical 14 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS(CONTINUED)(UNAUDITED) repurchase agreement, the Equity Trust takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Equity Trust to resell, the obligation at an agreed-upon price and time, thereby determining the yield during the Equity Trust's holding period. The Equity Trust will always receive and maintain securities as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Equity Trust in each agreement. The Equity Trust will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Equity Trust may be delayed or limited. SWAP AGREEMENTS. The Equity Trust may enter into interest rate swap or cap transactions. The use of interest rate swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio security transactions. In an interest rate swap, the Equity Trust would agree to pay to the other party to the interest rate swap (which is known as the "counterparty") periodically a fixed rate payment in exchange for the counterparty agreeing to pay to the Equity Trust periodically a variable rate payment that is intended to approximate the Equity Trust's variable rate payment obligation on the Series C Preferred Stock. In an interest rate cap, the Equity Trust would pay a premium to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from the counterparty payments of the difference based on the notional amount of such cap. Interest rate swap and cap transactions introduce additional risk because the Equity Trust would remain obligated to pay preferred stock dividends when due in accordance with the Articles Supplementary even if the counterparty defaulted. If there is a default by the counterparty to a swap contract, the Equity Trust will be limited to contractual remedies pursuant to the agreements related to the transaction. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to the swap contracts or that, in the event of default, the Equity Trust will succeed in pursuing contractual remedies. The Equity Trust thus assumes the risk that it may be delayed in or prevented from obtaining payments owed to it pursuant to the swap contracts. The creditworthiness of the swap contract counterparties is closely monitored in order to minimize this risk. Depending on the general state of short term interest rates and the returns on the Equity Trust's portfolio securities at that point in time, such a default could negatively affect the Equity Trust's ability to make dividend payments for the Series C Preferred Stock. In addition, at the time an interest rate swap or cap transaction reaches its scheduled termination date, there is a risk that the Equity Trust will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. If this occurs, it could have a negative impact on the Equity Trust's ability to make dividend payments on the Series C Preferred Stock. The use of derivative instruments involves, to varying degrees, elements of market risk in excess of the amount recognized in the Statement of Assets and Liabilities. Unrealized gains related to swaps are reported as an asset and unrealized losses are reported as a liability on the Statement of Assets and Liabilities. The change in value of swaps, including the accrual of periodic amounts of interest to be paid or received on swaps is reported as unrealized gains or losses in the Statement of Operations. A realized gain or loss is recorded upon payment or receipt of a periodic payment or termination of swap agreements. Swap agreements involve, to varying degrees, elements of market and counterparty risk, and exposure to loss in excess of the related amounts reflected in the Statement of Assets and Liabilities. 15 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The Equity Trust has entered into one interest rate swap agreement with Citibank N.A. Under the agreement the Equity Trust receives a variable rate of interest and pays a respective fixed rate of interest on the nominal value of the swap. Details of the swap at June 30, 2005 are as follows: NOTIONAL VARIABLE RATE* TERMINATION UNREALIZED AMOUNT FIXED RATE (RATE RESET MONTHLY) DATE DEPRECIATION ------------ ---------- ------------------- ------------ ------------ $130,000,000 4.494% 3.11125% July 2, 2007 $(1,747,392) ---------- *Based on Libor (London Interbank Offered Rate). FUTURES CONTRACTS. The Equity Trust may engage in futures contracts for the purpose of hedging against changes in the value of its portfolio securities and in the value of securities it intends to purchase. Such investments will only be made if they are economically appropriate to the reduction of risks involved in the management of the Equity Trust's investments. Upon entering into a futures contract, the Equity Trust is required to deposit with the broker an amount of cash or cash equivalents equal to a certain percentage of the contract amount. This is known as the "initial margin." Subsequent payments ("variation margin") are made or received by the Equity Trust each day, depending on the daily fluctuation of the value of the contract. The daily changes in the contract are included in unrealized appreciation/depreciation on investments and futures contracts. The Equity Trust recognizes a realized gain or loss when the contract is closed. At June 30, 2005, there were no open futures contracts. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments, which may not correlate with the change in value of the hedged investments. These contracts may involve market risk in excess of the unrealized gain or loss reflected in the Statement of Assets and Liabilities. In addition, there is the risk the Equity Trust may not be able to enter into a closing transaction because of an illiquid secondary market. FORWARD FOREIGN EXCHANGE CONTRACTS. The Equity Trust may engage in forward foreign exchange contracts for hedging a specific transaction with respect to either the currency in which the transaction is denominated or another currency as deemed appropriate by the Adviser. Forward foreign exchange contracts are valued at the forward rate and are marked-to-market daily. The change in market value is included in unrealized appreciation/depreciation on investments and foreign currency translations. When the contract is closed, the Equity Trust records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The use of forward foreign exchange contracts does not eliminate fluctuations in the underlying prices of the Equity Trust's portfolio securities, but it does establish a rate of exchange that can be achieved in the future. Although forward foreign exchange contracts limit the risk of loss due to a decline in the value of the hedged currency, they also limit any potential gain that might result should the value of the currency increase. These contracts may involve market risk in excess of the unrealized gain or loss reflected in the Statement of Assets and Liabilities. In addition, the Equity Trust could be exposed to risks if the counterparties to the contracts are unable to meet the terms of their contracts. At June 30, 2005, there were no open forward foreign exchange contracts. FOREIGN CURRENCY TRANSLATIONS. The books and records of the Equity Trust are maintained in United States (U.S.) dollars. Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates prevailing at the end of the period, and purchases and sales of investment securities, income and expenses are translated at the exchange rate prevailing on the respective dates of such transactions. Unrealized gains and losses, which result from changes in foreign exchange rates and/or changes in market prices of securities, have been included in unrealized 16 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) appreciation/depreciation on investments and foreign currency translations. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions and the difference between the amounts of interest and dividends recorded on the books of the Equity Trust and the amounts actually received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gain/(loss) on investments. FOREIGN SECURITIES. The Equity Trust may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for as of the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded as earned. Dividend income is recorded on the ex-dividend date. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Distributions to common shareholders are recorded on the ex-dividend date. Income distributions and capital gain distributions are determined in accordance with Federal income tax regulations which may differ from that determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities held by the Equity Trust, timing differences and differing characterizations of distributions made by the Equity Trust. Distributions to shareholders of the Equity Trust's 7.20% Series B Cumulative Preferred Stock, Series C Auction Rate Cumulative Preferred Stock, 5.875% Series D Cumulative Preferred Stock, and Series E Auction Rate Cumulative Preferred Stock ("Cumulative Preferred Stock") are recorded on a daily basis and are determined as described in Note 5. For the year ended December 31, 2004, reclassifications were made to decrease accumulated net investment income by $3,816,593 and decrease accumulated net realized loss on investments, futures contracts, swap contracts and foreign currency transactions by $3,816,593. The tax character of distributions paid during the year ended December 31, 2004 was as follows: YEAR ENDED DECEMBER 31, 2004 ----------------------------- COMMON PREFERRED ------------- ------------- DISTRIBUTIONS PAID FROM: Ordinary income (inclusive of short term capital gains).... $ 8,211,448 $ 1,405,333 Net long term capital gains................... 102,491,569 17,540,730 ------------- ------------- Total distributions paid...................... $ 110,703,017 $ 18,946,063 ============= ============= PROVISION FOR INCOME TAXES. The Equity Trust intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the Equity Trust's policy to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for Federal income taxes is required. 17 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) As of December 31, 2004, the components of accumulated earnings/(losses) on a tax basis were as follows: Net unrealized appreciation on investments ........ $ 316,119,790 Net unrealized depreciation on foreign currency and swap contracts ............................. (3,456,909) Distributions payable ............................. (257,141) Undistributed ordinary income ..................... 1,718,659 ------------- Total ............................................. $ 314,124,399 ============= The following summarizes the tax cost of investments, swap contracts, foreign currency and related unrealized appreciation/depreciation at June 30, 2005: GROSS GROSS NET UNREALIZED UNREALIZED UNREALIZED APPRECIATION/ COST APPRECIATION DEPRECIATION (DEPRECIATION) ---- ------------- ------------- -------------- Investments .......... $ 1,298,989,082 $ 388,835,032 $ (78,807,025) $ 310,028,007 Swap contracts ....... -- -- (1,747,392) (1,747,392) Foreign currency ..... 258,029 -- (20,311) (20,311) ------------- ------------- -------------- $ 388,835,032 $ (80,574,728) $ 308,260,304 ============= ============= ============== 3. AGREEMENTS AND TRANSACTIONS WITH AFFILIATES. The Equity Trust has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Equity Trust will pay the Adviser a fee, computed weekly and paid monthly, equal on an annual basis to 1.00% of the value of the Equity Trust's average weekly net assets including the liquidation value of preferred stock. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Equity Trust's portfolio and oversees the administration of all aspects of the Equity Trust's business and affairs. The Adviser has agreed to reduce the management fee on the incremental assets attributable to the Cumulative Preferred Stock if the total return of the net asset value of the common shares of the Equity Trust, including distributions and advisory fee subject to reduction, does not exceed the stated dividend rate or net swap expense of the Cumulative Preferred Stock for the fiscal year. The Equity Trust's total return on the net asset value of the common shares is monitored on a monthly basis to assess whether the total return on the net asset value of the common shares exceeds the stated dividend rate or corresponding swap rate of each particular series of Cumulative Preferred Stock for the period. For the six months ended June 30, 2005, the Equity Trust's total return on the net asset value of the common shares did not exceed the stated dividend rate or net swap expense of all outstanding preferred stock. Thus, management fees with respect to the liquidation value of the preferred stock assets in the amount of $2,076,504 were not accrued. During the six months ended June 30, 2005, Gabelli & Company, Inc., ("Gabelli & Company") an affiliate of the Adviser, received $94,647 in brokerage commissions as a result of executing agency transactions in portfolio securities on behalf of the Equity Trust. The cost of calculating the Equity Trust's net asset value per share is an Equity Trust expense pursuant to the Advisory Agreement. During the six months ended June 30, 2005, the Equity Trust reimbursed the Adviser $22,500 in connection with the cost of computing the Equity Trust's net asset value, which is included in miscellaneous expenses in the Statement of Operations. The Equity Trust is assuming its portion of the allocated cost of the Gabelli Funds' Chief Compliance Officer in the amount of $13,938 for the six months ended June 30, 2005, which is included in payroll expenses in the Statement of Operations. 4. PORTFOLIO SECURITIES. Cost of purchases and proceeds from the sales of securities, other than short term securities, for the six months ended June 30, 2005 aggregated $52,897,885 and $57,973,563, respectively. 18 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 5. CAPITAL. The charter permits the Equity Trust to issue 182,000,000 shares of common stock (par value $0.001). The Board of the Equity Trust has authorized the repurchase of its shares on the open market when the shares are trading at a discount of 10% or more (or such other percentage as the Board may determine from time to time) from the net asset value of the shares. During the six months ended June 30, 2005, the Equity Trust did not repurchase any shares of its common stock in the open market. Transactions in common stock were as follows: SIX MONTHS ENDED JUNE 30, 2005 YEAR ENDED (UNAUDITED) DECEMBER 31, 2004 ------------------------ ------------------------ Shares Amount Shares Amount --------- ------------ --------- ------------ Shares issued upon reinvestment of dividends and distributions ... 1,369,760 $ 11,697,789 3,143,080 $ 25,998,112 --------- ------------ --------- ------------ Net increase ........................ 1,369,760 $ 11,697,789 3,143,080 $ 25,998,112 ========= ============ ========= ============ The Equity Trust's Articles of Incorporation, as amended, authorize the issuance of up to 18,000,000 shares of $0.001 par value Cumulative Preferred Stock. The Cumulative Preferred Stock is senior to the common stock and results in the financial leveraging of the common stock. Such leveraging tends to magnify both the risks and opportunities to common shareholders. Dividends on shares of the Cumulative Preferred Stock are cumulative. The Equity Trust is required by the 1940 Act and by the Articles Supplementary to meet certain asset coverage tests with respect to the Cumulative Preferred Stock. If the Equity Trust fails to meet these requirements and does not correct such failure, the Equity Trust may be required to redeem, in part or in full, the 7.20% Series B, Series C Auction Rate, 5.875% Series D, and Series E Auction Rate Cumulative Preferred Stock at redemption prices of $25, $25,000, $25, and $25,000, respectively, per share plus an amount equal to the accumulated and unpaid dividends whether or not declared on such shares in order to meet these requirements. Additionally, failure to meet the foregoing asset requirements could restrict the Equity Trust's ability to pay dividends to common shareholders and could lead to sales of portfolio securities at inopportune times. The income received on the Equity Trust's assets may vary in a manner unrelated to the fixed and variable preferred dividend rates, which could have either a beneficial or detrimental impact on net investment income and gains available to common shareholders. On June 17, 2003, the Equity Trust, as authorized by the Board, redeemed all (5,367,900 shares) of its outstanding 7.25% Series A Cumulative Preferred Stock, at the redemption price of $25.00 per Preferred Share (the "liquidation value"), plus accumulated and unpaid dividends through the redemption date of $0.4078 per Preferred Share. The Preferred Shares were callable at any time at the liquidation value plus accrued dividends following the expiration of the five-year call protection on June 9, 2003. On June 20, 2001, the Equity Trust received net proceeds of $159,329,175 (after underwriting discounts of $5,197,500 and offering expenses of $473,325) from the public offering of 6,600,000 shares of 7.20% Series B Cumulative Preferred Stock. Commencing June 20, 2006 and thereafter, the Equity Trust, at its option, may redeem the 7.20% Series B Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2005, the Equity Trust did not repurchase any shares of 7.20% Series B Cumulative Preferred Stock. At June 30, 2005, 6,600,000 shares of the 7.20% Series B Cumulative Preferred Stock were outstanding and accrued dividends amounted to $132,000. On June 27, 2002, the Equity Trust received net proceeds of $128,246,557 (after underwriting discounts of $1,300,000 and offering expenses of $453,443) from the public offering of 5,200 shares of Series C Auction Rate Cumulative Preferred Stock. The dividend rate, as set by the auction process, which is generally held every 7 days, is expected to vary with short term interest rates. The dividend rates of Series C Auction Rate Cumulative Preferred Stock ranged from 2.15% to 3.38% 19 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) for the six months ended June 30, 2005. Existing shareholders may submit an order to hold, bid or sell such shares on each auction date. Series C Auction Rate Cumulative Preferred Stock shareholders may also trade shares in the secondary market. The Equity Trust, at its option, may redeem the Series C Auction Rate Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2005, the Equity Trust did not redeem any shares of Series C Auction Rate Cumulative Preferred Stock. At June 30, 2005, 5,200 shares of the Series C Auction Rate Cumulative Preferred Stock were outstanding with an annualized dividend rate of 3.38% per share and accrued dividends amounted to $24,411. On October 7, 2003, the Equity Trust received net proceeds of $72,387,500 (after underwriting discounts of $2,362,500 and offering expenses of $264,522) from the public offering of 3,000,000 shares of 5.875% Series D Cumulative Preferred Stock. Commencing October 7, 2008 and thereafter, the Equity Trust, at its option, may redeem the 5.875% Series D Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2005, the Equity Trust did not repurchase any shares of 5.875% Series D Cumulative Preferred Stock. At June 30, 2005, 2,949,700 shares of the 5.875% Series D Cumulative Preferred Stock were outstanding and accrued dividends amounted to $48,137. On October 7, 2003, the Equity Trust received net proceeds of $49,260,000 (after underwriting discounts of $500,000 and offering expenses of $149,991) from the public offering of 2,000 shares of Series E Auction Rate Cumulative Preferred Stock. The dividend rate, as set by the auction process, which is generally held every 7 days, is expected to vary with short term interest rates. The dividend rates of Series E Auction Rate Cumulative Preferred Stock ranged from 2.20% to 3.36% for the six months ended June 30, 2005. Existing shareholders may submit an order to hold, bid or sell such shares on each auction date. Series E Auction Rate Cumulative Preferred Stock shareholders may also trade shares in the secondary market. The Equity Trust, at its option, may redeem the Series E Auction Rate Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2005, the Equity Trust did not redeem any shares of Series E Auction Rate Cumulative Preferred Stock. At June 30, 2005, 2,000 shares of the Series E Auction Rate Cumulative Preferred Stock were outstanding with an annualized dividend rate of 3.15% and accrued dividends amounted to $30,625. The holders of Cumulative Preferred Stock have voting rights equivalent to those of the holders of common stock (one vote per share) and will vote together with holders of shares of common stock as a single class. In addition, the 1940 Act requires that along with approval of a majority of the holders of common stock, approval of a majority of the holders of any outstanding shares of Cumulative Preferred Stock, voting separately as a class, would be required to (a) adopt any plan of reorganization that would adversely affect the Cumulative Preferred Stock, and (b) take any action requiring a vote of security holders, including, among other things, changes in the Equity Trust's subclassification as a closed-end investment company or changes in its fundamental investment restrictions. The Board has approved the acquisition of substantially all of the net assets from Sterling Capital Corporation, a closed-end investment company, with the issuance of common stock of the Equity Trust. The acquisition is subject to approval by the shareholders of Sterling Capital Corporation. 6. OTHER MATTERS. The Adviser and/or affiliates have received subpoenas from the Attorney General of the State of New York and the SEC requesting information on mutual fund shares trading practices. Gabelli Asset Management Inc., the Adviser's parent company, is responding to these requests for documents and testimony. The Equity Trust does not believe that these matters will have a material adverse effect on the Equity Trust's financial position or the results of its operations. 7. INDEMNIFICATIONS. The Equity Trust enters into contracts that contain a variety of indemnifications. The Equity Trust's maximum exposure under these arrangements is unknown. However, the Equity Trust has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 20 THE GABELLI EQUITY TRUST INC. FINANCIAL HIGHLIGHTS SELECTED DATA FOR A SHARE OF COMMON STOCK OUTSTANDING THROUGHOUT EACH PERIOD: SIX MONTHS ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2005 -------------------------------------------------------------------- (UNAUDITED)(a)(b) 2004(a)(b) 2003(a)(b) 2002(a)(b) 2001(a) 2000(a) ----------------- ---------- ---------- ---------- ---------- ---------- OPERATING PERFORMANCE: Net asset value, beginning of period .......................... $ 8.69 $ 7.98 $ 6.28 $ 8.97 $ 10.89 $ 12.75 ---------- ---------- ---------- ---------- ---------- ---------- Net investment income (loss) ....... 0.08 0.02 0.04 0.07 0.08 0.05 Net realized and unrealized gain (loss) on investments ........... 0.05 1.63 2.50 (1.65) (0.16) (0.51) ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations ... 0.13 1.65 2.54 (1.58) (0.08) (0.46) ---------- ---------- ---------- ---------- ---------- ---------- DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS: Net investment income .............. (0.04)(h) (0.00)(c) (0.00)(c) (0.01) (0.01) (0.00)(c) Net realized gain on investments ... (0.04)(h) (0.14) (0.14) (0.16) (0.11) (0.09) ---------- ---------- ---------- ---------- ---------- ---------- Total distributions to preferred stock shareholders .............. (0.08) (0.14) (0.14) (0.17) (0.12) (0.09) ---------- ---------- ---------- ---------- ---------- ---------- NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS RESULTING FROM OPERATIONS .................... 0.05 1.51 2.40 (1.75) (0.20) (0.55) ---------- ---------- ---------- ---------- ---------- ---------- DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS: Net investment income .............. (0.05)(h) (0.01) (0.01) (0.05) (0.06) (0.04) Net realized gain on investments ... (0.04)(h) (0.79) (0.68) (0.90) (1.02) (1.27) Return of capital .................. (0.27)(h) -- (0.00)(c) (0.00)(c) -- -- ---------- ---------- ---------- ---------- ---------- ---------- Total distributions to common stock shareholders .............. (0.36) (0.80) (0.69) (0.95) (1.08) (1.31) ---------- ---------- ---------- ---------- ---------- ---------- CAPITAL SHARE TRANSACTIONS: Increase in net asset value from common stock share transactions .................... 0.00(c) 0.00(c) 0.01 0.02 0.03 -- Decrease in net asset value from shares issued in rights offering ........................ -- -- -- -- (0.62) -- Increase in net asset value from repurchase of preferred shares .. -- 0.00(c) -- -- -- -- Offering costs for preferred shares charged to paid-in capital ......................... -- 0.00(c) (0.02) (0.01) (0.05) -- ---------- ---------- ---------- ---------- ---------- ---------- Total capital share transactions ... 0.00(c) 0.00(c) (0.01) 0.01 (0.64) -- ---------- ---------- ---------- ---------- ---------- ---------- NET ASSET VALUE ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS, END OF PERIOD ...................... $ 8.38 $ 8.69 $ 7.98 $ 6.28 $ 8.97 $ 10.89 ========== ========== ========== ========== ========== ========== Net Asset Value Total Return + ..... 0.57% 19.81% 39.90% (21.00)% (3.68)% (4.39)% ========== ========== ========== ========== ========== ========== Market Value, End of Period ........ $ 8.98 $ 9.02 $ 8.00 $ 6.85 $ 10.79 $ 11.44 ========== ========== ========== ========== ========== ========== Total Investment Return ++ ......... 3.80% 24.04% 28.58% (28.36)% 10.32% 1.91% ========== ========== ========== ========== ========== ========== RATIOS AND SUPPLEMENTAL DATA: Net assets including liquidation value of preferred shares, end of period (in 000's) ........ $1,606,699 $1,638,225 $1,514,525 $1,271,600 $1,465,369 $1,318,263 Net assets attributable to common shares, end of period (in 000's) ...................... $1,187,957 $1,219,483 $1,094,525 $ 842,403 $1,166,171 $1,184,041 Ratio of net investment income to average net assets attributable to common shares ... 1.80%(g) 0.64% 0.67% 0.99% 0.81% 0.42% Ratio of operating expenses to average net assets attributable to common shares before fee reduction ....................... 1.56%(g) 1.95% 1.62% 1.20% 1.13% 1.14% Ratio of operating expenses to average net assets attributable to common shares net of fee reduction(b)(e) ................. 1.20%(g) 1.57% 1.62% 1.19% 1.12% 1.14% Ratio of operating expenses to average net assets including liquidation value of preferred shares before fee reduction ..... 1.15%(g) 1.41% 1.14% 0.88% 0.96% 1.03% Ratio of operating expenses to average net assets including liquidation value of preferred shares net of fee reduction (b)(e) .......................... 0.89%(g) 1.14% 1.14% 0.87% 0.95% 1.03% Portfolio turnover rate ............ 3.5% 28.6% 19.2% 27.1% 23.9% 32.1% See accompanying notes to financial statements. 21 THE GABELLI EQUITY TRUST INC. FINANCIAL HIGHLIGHTS (CONTINUED) SELECTED DATA FOR A SHARE OF COMMON STOCK OUTSTANDING THROUGHOUT EACH PERIOD: SIX MONTHS ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2005 -------------------------------------------------------------- (UNAUDITED)(a)(b) 2004(a)(b) 2003(a)(b) 2002(a)(b) 2001(a) 2000(a) ----------------- ---------- ---------- ---------- --------- --------- PREFERRED STOCK: 7.25% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) .............................. -- -- -- $ 134,198 $ 134,198 $ 134,223 Total shares outstanding (in 000's) ........ -- -- 5,368 5,368 5,369 Liquidation preference per share ........... -- -- -- $ 25.00 $ 25.00 $ 25.00 Average market value(d) .................... -- -- -- $ 25.75 $ 25.39 $ 22.62 Asset coverage per share ................... -- -- -- $ 74.07 $ 122.44 $ 245.54 7.20% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) .............................. $ 165,000 $ 165,000 $ 165,000 $ 165,000 $ 165,000 -- Total shares outstanding (in 000's) ........ 6,600 6,600 6,600 6,600 6,600 -- Liquidation preference per share ........... $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 -- Average market value(d) .................... $ 26.17 $ 26.57 $ 27.06 $ 26.40 $ 25.60 -- Asset coverage per share ................... $ 95.92 $ 97.81 $ 90.15 $ 74.07 $ 122.44 -- AUCTION RATE SERIES C CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) .............................. $ 130,000 $ 130,000 $ 130,000 $ 130,000 -- -- Total shares outstanding (in 000's) ........ 5 5 5 5 -- -- Liquidation preference per share ........... $ 25,000 $ 25,000 $ 25,000 $ 25,000 -- -- Average market value(d) .................... $ 25,000 $ 25,000 $ 25,000 $ 25,000 -- -- Asset coverage per share ................... $ 95,924 $ 97,806 $ 90,150 $ 74,068 -- -- 5.875% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) .............................. $ 73,743 $ 73,743 $ 75,000 -- -- -- Total shares outstanding (in 000's) ........ 2,950 2,950 3,000 -- -- -- Liquidation preference per share ........... $ 25.00 $ 25.00 $ 25.00 -- -- -- Average market value(d) .................... $ 24.80 $ 24.81 $ 25.10 -- -- -- Asset coverage per share ................... $ 95.92 $ 97.81 $ 90.15 -- -- -- AUCTION RATE SERIES E CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) .............................. $ 50,000 $ 50,000 $ 50,000 -- -- -- Total shares outstanding (in 000's) ........ 2 2 2 -- -- -- Liquidation preference per share ........... $ 25,000 $ 25,000 $ 25,000 -- -- -- Average market value(d) .................... $ 25,000 $ 25,000 $ 25,000 -- -- -- Asset coverage per share ................... $ 95,924 $ 97,806 $ 90,150 -- -- -- ASSET COVERAGE(f) .......................... 384% 391% 361% 296% 490% 982% ---------- + Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend date, including the effect of shares issued pursuant to rights offering, assuming full subscription by shareholder. Total return for the period of less than one year is not annualized. ++ Based on market value per share, adjusted for reinvestment of distributions on the payment date, including the effect of shares issued pursuant to rights offering, assuming full subscription by shareholder. Total return for the period of less than one year is not annualized. (a) Per share amounts have been calculated using the monthly average shares outstanding method. (b) See Note 2 to Financial Statements (Swap Agreements). (c) Amount represents less than $0.005 per share. (d) Based on weekly prices. (e) The ratios do not include a reduction of expenses for custodian fee credits on cash balances maintained with the custodian. Including such custodian fee credits for the year ended December 31, 2001, the ratio of operating expenses to average net assets attributable to common shares net of fee reduction would be 1.11%, and the ratio of operating expenses to average total net assets including liquidation value of preferred shares net of fee reduction would be 0.94%. For the six months ended June 30, 2005 and the years ended December 31, 2004, 2003, 2002 and 2000, the effect of the custodian fee credits was minimal. (f) Asset coverage is calculated by combining all series of preferred stock. (g) Annualized. (h) Amounts are subject to change and recharacterization at fiscal year end. See accompanying notes to financial statements. 22 THE GABELLI EQUITY TRUST INC. BOARD CONSIDERATION AND RE-APPROVAL OF MANAGEMENT AGREEMENT Section 15(c) of the Investment Company Act of 1940, as amended (the "1940 Act"), contemplates that the Board of Directors (the "Board") of The Gabelli Equity Trust Inc. (the "Fund"), including a majority of the Directors who have no direct or indirect interest in the investment advisory agreement and are not "interested persons" of the Fund, as defined in the 1940 Act (the "Independent Directors"), are required to annually review and re-approve the terms of the Fund's existing investment advisory agreement and approve any newly proposed terms therein. In this regard, the Board reviewed and re-approved, during the most recent six month period covered by this report, the Management Agreement (the "Management Agreement") with Gabelli Funds, LLC (the "Adviser") for the Fund. More specifically, at a meeting held on May 18, 2005, the Board, including the Independent Directors, considered the factors and reached the conclusions described below relating to the selection of the Adviser and the re-approval of the Management Agreement. NATURE, EXTENT AND QUALITY OF SERVICES. The Board received and considered various data and information regarding the nature, extent and quality of administrative and shareholder services provided to the Fund by the Adviser under the Management Agreement, including portfolio management, supervision of Fund operations and compliance and regulatory filings and disclosures to shareholders, general oversight of other service providers, review of Fund legal issues, assisting the Independent Directors in their capacity as Directors and other services. Specifically, the Board received and considered information regarding the size, education and experience of the Adviser's staff, the Adviser's fundamental research capabilities and the Adviser's approach to recruiting, training and retaining portfolio managers and other research and management personnel. Based on the above factors, together with those referenced below, the Board concluded that the services were extensive in nature and that the Adviser consistently delivered a high level of service. FUND PERFORMANCE. The Board reviewed and considered information as to short-term and long-term investment performance for the Fund over various periods of time as compared to the performance of the Fund's Lipper, Inc. peer group. The Board concluded that the Adviser was delivering satisfactory performance results consistent with the investment strategies being pursued by the Fund. FUND FEES AND EXPENSES. The Board reviewed and considered the Fund's contractual management fee rate and expense ratio relative to industry averages for the Fund's peer group category and the advisory fees charged by the Adviser and its affiliates to other fund and non-fund clients. The Board noted that the services provided under the Management Agreement were much more extensive than those under the advisory agreements for non-fund clients. The Board recognized that the contractual management fee of the Fund was marginally lower than average for its peer group and concluded that the fee was acceptable based upon the qualifications, experience, reputation and performance of the Adviser and the fact that the Fund's overall expense ratio is approximately the same as its peer group. PROFITABILITY. The Board received and considered information regarding the Adviser's overall profitability and costs and an estimated analysis of the Adviser's profitability attributable to the Fund. The Board concluded that the Adviser's profitability was at an acceptable level. 23 ECONOMIES OF SCALE. The Board received and considered information regarding whether there have been economies of scale with respect to the management of the Fund and whether the Fund has appropriately benefited from any economies of scale. The Board noted that economies of scale may develop for certain funds as their assets increase and their fund-level expenses decline as a percentage of assets, but that fund-level economies of scale may not necessarily result in Adviser-level economies of scale. The Board was aware that the Adviser waives fees attributable to the liquidation value of the preferred shares if the total return of the common shares does not exceed a specified amount, and concluded that there was an appropriate sharing of economies of scale. The Board also considered whether the management fee rate is reasonable in relation to the asset size of the Fund and any economies of scale that may exist, and concluded that it currently was reasonable. OTHER BENEFITS TO THE ADVISER. The Board also received and considered information regarding the character and amount of other incidental benefits received by the Adviser and its affiliates from its association with the Fund. The Board considered the brokerage commissions paid to an affiliate of the Adviser. The Board concluded that potential "fall-out" benefits that the Adviser and its affiliates may receive, such as affiliated brokerage commissions, greater name recognition or increased ability to obtain research services, appear to be reasonable. CONCLUSIONS. As discussed above, the Board reviewed detailed materials received from the Adviser as part of the re-approval process under Section 15(c) of the 1940 Act. The Board also regularly reviews and assesses the quality of the services that the Fund receives throughout the year. In this regard, the Board reviews reports of the Adviser at least in each of its regular meetings, which include, among other things, Fund performance reports. As a part of its decision-making process, the Board noted that the Adviser has managed the Fund since its inception, and the Board believed that a long-term relationship with a capable, conscientious adviser is in the best interests of the Fund. The Board considered, generally, that shareholders invested in the Fund knowing that the Adviser managed the Fund and knowing its investment management fee schedule. As such, the Board considered, in particular, whether the Adviser managed the Fund in accordance with its investment objectives and policies as disclosed to shareholders. The Board concluded that the Fund was managed by the Adviser consistent with its investment objectives and policies. In considering the Management Agreement, the Board did not identify any factor as all-important or all-controlling and instead considered these factors collectively in light of the Fund's surrounding circumstances. Based on this review, it was the Board's judgment that shareholders had consistently received satisfactory absolute and relative performance at reasonable fees. After considering the above-described factors and based on the deliberations and its evaluation of the information provided to it, the Board concluded that re-approval of the Management Agreement was in the best interests of the Fund and its shareholders. Accordingly, the Board unanimously re-approved the Management Agreement. 24 AUTOMATIC DIVIDEND REINVESTMENT AND VOLUNTARY CASH PURCHASE PLANS ENROLLMENT IN THE PLAN It is the policy of The Gabelli Equity Trust Inc. ("Equity Trust") to automatically reinvest dividends payable to common shareholders. As a "registered" shareholder you automatically become a participant in the Equity Trust's Automatic Dividend Reinvestment Plan (the "Plan"). The Plan authorizes the Equity Trust to issue shares to participants upon an income dividend or a capital gains distribution regardless of whether the shares are trading at a discount or a premium to net asset value. All distributions to shareholders whose shares are registered in their own names will be automatically reinvested pursuant to the Plan in additional shares of the Equity Trust. Plan participants may send their stock certificates to EquiServe Trust Company ("EquiServe") to be held in their dividend reinvestment account. Registered shareholders wishing to receive their distribution in cash must submit this request in writing to: The Gabelli Equity Trust Inc. c/o EquiServe P.O. Box 43010 Providence, RI 02940-3010 Shareholders requesting this cash election must include the shareholder's name and address as they appear on the share certificate. Shareholders with additional questions regarding the Plan may contact EquiServe at (800) 336-6983. SHAREHOLDERS WISHING TO LIQUIDATE REINVESTED SHARES held at EquiServe must do so in writing or by telephone. Please submit your request to the above mentioned address or telephone number. Include in your request your name, address and account number. The cost to liquidate shares is $2.50 per transaction as well as the brokerage commission incurred. Brokerage charges are expected to be less than the usual brokerage charge for such transactions. If your shares are held in the name of a broker, bank or nominee, you should contact such institution. If such institution is not participating in the Plan, your account will be credited with a cash dividend. In order to participate in the Plan through such institution, it may be necessary for you to have your shares taken out of "street name" and re-registered in your own name. Once registered in your own name your dividends will be automatically reinvested. Certain brokers participate in the Plan. Shareholders holding shares in "street name" at such participating institutions will have dividends automatically reinvested. Shareholders wishing a cash dividend at such institution must contact their broker to make this change. The number of shares of Common Stock distributed to participants in the Plan in lieu of cash dividends is determined in the following manner. Under the Plan, whenever the market price of the Equity Trust's Common Stock is equal to or exceeds net asset value at the time shares are valued for purposes of determining the number of shares equivalent to the cash dividends or capital gains distribution, participants are issued shares of Common Stock valued at the greater of (i) the net asset value as most recently determined or (ii) 95% of the then current market price of the Equity Trust's Common Stock. The valuation date is the dividend or distribution payment date or, if that date is not a NYSE trading day, the next trading day. If the net asset value of the Common Stock at the time of valuation exceeds the market price of the Common Stock, participants will receive shares from the Equity Trust valued at market price. If the Equity Trust should declare a dividend or capital gains distribution payable only in cash, EquiServe will buy Common Stock in the open market, or on the NYSE or elsewhere, for the participants' accounts, except that EquiServe will endeavor to terminate purchases in the open market and cause the Equity Trust to issue shares at net asset value if, following the commencement of such purchases, the market value of the Common Stock exceeds the then current net asset value. 25 The automatic reinvestment of dividends and capital gains distributions will not relieve participants of any income tax which may be payable on such distributions. A participant in the Plan will be treated for Federal income tax purposes as having received, on a dividend payment date, a dividend or distribution in an amount equal to the cash the participant could have received instead of shares. The Equity Trust reserves the right to amend or terminate the Plan as applied to any voluntary cash payments made and any dividend or distribution paid subsequent to written notice of the change sent to the members of the Plan at least 90 days before the record date for such dividend or distribution. The Plan also may be amended or terminated by EquiServe on at least 90 days' written notice to participants in the Plan. VOLUNTARY CASH PURCHASE PLAN The Voluntary Cash Purchase Plan is yet another vehicle for our shareholders to increase their investment in the Equity Trust. In order to participate in the Voluntary Cash Purchase Plan, shareholders must have their shares registered in their own name and participate in the Dividend Reinvestment Plan. Participants in the Voluntary Cash Purchase Plan have the option of making additional cash payments to EquiServe for investments in the Equity Trust's shares at the then current market price. Shareholders may send an amount from $250 to $10,000. EquiServe will use these funds to purchase shares in the open market on or about the 1st and 15th of each month. EquiServe will charge each shareholder who participates $0.75, plus a pro rata share of the brokerage commissions. Brokerage charges for such purchases are expected to be less than the usual brokerage charge for such transactions. It is suggested that any voluntary cash payments be sent to EquiServe, P.O. Box 43010, Providence, RI 02940-3010 such that EquiServe receives such payments approximately 10 days before the investment date. Funds not received at least five days before the investment date shall be held for investment until the next purchase date. A payment may be withdrawn without charge if notice is received by EquiServe at least 48 hours before such payment is to be invested. For more information regarding the Dividend Reinvestment Plan and Voluntary Cash Purchase Plan, brochures are available by calling (914) 921-5070 or by writing directly to the Equity Trust. 26 [GRAPHIC] DIRECTORS AND OFFICERS THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER, RYE, NY 10580-1422 DIRECTORS Mario J. Gabelli, CFA CHAIRMAN & CHIEF EXECUTIVE OFFICER, GABELLI ASSET MANAGEMENT INC. Dr. Thomas E. Bratter PRESIDENT, JOHN DEWEY ACADEMY Anthony J. Colavita ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James P. Conn FORMER CHIEF INVESTMENT OFFICER, FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Frank J. Fahrenkopf, Jr. PRESIDENT & CHIEF EXECUTIVE OFFICER, AMERICAN GAMING ASSOCIATION Arthur V. Ferrara FORMER CHAIRMAN & CHIEF EXECUTIVE OFFICER, GUARDIAN LIFE INSURANCE COMPANY OF AMERICA Karl Otto Pohl FORMER PRESIDENT, DEUTSCHE BUNDESBANK Anthony R. Pustorino CERTIFIED PUBLIC ACCOUNTANT PROFESSOR EMERITUS, PACE UNIVERSITY Salvatore J. Zizza CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP. OFFICERS Bruce N. Alpert PRESIDENT AND TREASURER Carter W. Austin VICE PRESIDENT Dawn M. Donato ASSISTANT VICE PRESIDENT Peter D. Goldstein CHIEF COMPLIANCE OFFICER James E. McKee SECRETARY INVESTMENT ADVISER Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 CUSTODIAN Mellon Trust of New England, N.A. COUNSEL Willkie Farr & Gallagher LLP TRANSFER AGENT AND REGISTRAR EquiServe Trust Company STOCK EXCHANGE LISTING 7.20% 5.875% Common Preferred Preferred ----------- --------- --------- NYSE-Symbol: GAB GAB PrB GAB PrD Shares Outstanding: 141,702,724 6,600,000 2,949,700 The Net Asset Value appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Sunday's The New York Times and in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds". The Net Asset Value may be obtained each day by calling (914) 921-5071. -------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM or e-mail us at: closedend@gabelli.com -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Equity Trust may, from time to time, purchase shares of its common stock in the open market when the Equity Trust shares are trading at a discount of 10% or more from the net asset value of the shares. The Equity Trust may also, from time to time, purchase shares of its Cumulative Preferred Stock in the open market when the shares are trading at a discount to the Liquidation Value of $25.00. -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM SEMI-ANNUAL REPORT JUNE 30, 2005 GAB-SA-Q2/05 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not yet applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. REGISTRANT PURCHASES OF EQUITY SECURITIES ============================================================================================================================= (C) TOTAL NUMBER OF (D) MAXIMUM NUMBER (OR SHARES (OR UNITS) APPROXIMATE DOLLAR VALUE) OF (A) TOTAL NUMBER OF PURCHASED AS PART OF SHARES (OR UNITS) THAT MAY SHARES (OR UNITS) (B) AVERAGE PRICE PAID PUBLICLY ANNOUNCED YET BE PURCHASED UNDER THE PERIOD PURCHASED PER SHARE (OR UNIT) PLANS OR PROGRAMS PLANS OR PROGRAMS ============================================================================================================================= Month #1 Common - N/A Common - N/A Common - N/A Common - 140,332,964 01/01/05 through Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - 6,600,000 01/31/05 Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 ============================================================================================================================= Month #2 Common - N/A Common - N/A Common - N/A Common - 140,332,964 02/01/05 through Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - 6,600,000 02/28/05 Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 ============================================================================================================================= Month #3 Common - N/A Common - N/A Common - N/A Common - 141,012,252 03/01/05 through Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - 6,600,000 03/31/05 Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 ============================================================================================================================= Month #4 Common - N/A Common - N/A Common - N/A Common - 141,012,252 04/01/05 through Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - 6,600,000 04/30/05 Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 ============================================================================================================================= Month #5 Common - N/A Common - N/A Common - N/A Common - 141,012,252 05/01/05 through Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - 6,600,000 05/31/05 Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 ============================================================================================================================= Month #6 Common - N/A Common - N/A Common - N/A Common - 141,702,724 06/01/05 through Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - 6,600,000 06/30/05 Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 ============================================================================================================================= Total Common - N/A Common - N/A Common - N/A N/A Preferred Series B - N/A Preferred Series B - N/A Preferred Series B - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A ============================================================================================================================= Footnote columns (c) and (d) of the table, by disclosing the following information in the aggregate for all plans or programs publicly announced: a. The date each plan or program was announced - The notice of the potential repurchase of common and preferred shares occurs quarterly in the Fund's quarterly report in accordance with Section 23(c) of the Investment Company Act of 1940, as amended. b. The dollar amount (or share or unit amount) approved - Any or all common shares outstanding may be repurchased when the Fund's common shares are trading at a discount of 10% or more from the net asset value of the shares. Any or all preferred shares outstanding may be repurchased when the Fund's preferred shares are trading at a discount to the liquidation value of $25.00. c. The expiration date (if any) of each plan or program - The Fund's repurchase plans are ongoing. d. Each plan or program that has expired during the period covered by the table - The Fund's repurchase plans are ongoing. e. Each plan or program the registrant has determined to terminate prior to expiration, or under which the registrant does not intend to make further purchases. - The Fund's repurchase plans are ongoing. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's Board of Directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 7(d)(2)(ii)(G) of Schedule 14A (17 CFR 240.14a-101), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) The Gabelli Equity Trust Inc. -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date September 7, 2005 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer & Principal Financial Officer Date September 7, 2005 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.