UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-04700 ----------- The Gabelli Equity Trust Inc. ------------------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ------------------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 --------------- Date of fiscal year end: December 31 ------------ Date of reporting period: March 31, 2006 --------------- Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS MARCH 31, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS -- 90.6% FINANCIAL SERVICES -- 8.4% 7,000 Allianz AG .................... $ 1,168,787 550,000 American Express Co. .......... 28,902,500 110,000 Ameriprise Financial Inc. ..... 4,956,600 30,000 Argonaut Group Inc.+ .......... 1,066,500 95,000 Aviva plc ..................... 1,319,605 90,000 Banco Santander Central Hispano SA, ADR .............. 1,314,900 15,000 Bank of America Corp. ......... 683,100 100,000 Bank of Ireland ............... 1,860,200 75,000 Bank of New York Co. Inc. ..... 2,703,000 275,000 Bankgesellschaft Berlin AG+ ... 1,649,640 260 Berkshire Hathaway Inc., Cl. A+ ....................... 23,491,000 7,500 Calamos Asset Management Inc., Cl. A ........................ 280,500 125,000 Citigroup Inc. ................ 5,903,750 185,000 Commerzbank AG, ADR ........... 7,352,178 22,000 Credit Suisse Group ........... 1,234,457 152,000 Deutsche Bank AG .............. 17,364,480 20,000 Dun and Bradstreet Corp.+ ..... 1,533,600 20,000 H&R Block Inc. ................ 433,000 65,000 Irish Life & Permanent plc .... 1,559,660 60,000 Janus Capital Group Inc. ...... 1,390,200 55,000 JPMorgan Chase & Co. .......... 2,290,200 70,000 Leucadia National Corp. ....... 4,176,200 45,000 Mediobanca SpA ................ 965,244 100,000 Mellon Financial Corp. ........ 3,560,000 189,000 Midland Co. ................... 6,611,220 60,000 Moody's Corp. ................. 4,287,600 128,750 Nikko Cordial Corp. ........... 2,133,071 145,000 Phoenix Companies Inc. ........ 2,363,500 2,500 Prudential Financial Inc. ..... 189,525 80,000 Shizuoka Bank Ltd. ............ 807,477 3,000 St. Paul Travelers Companies Inc. ............... 125,370 50,000 Standard Chartered plc ........ 1,243,984 80,000 State Street Corp. ............ 4,834,400 20,000 SunTrust Banks Inc. ........... 1,455,200 75,000 T. Rowe Price Group Inc. ...... 5,865,750 5,000 The Allstate Corp. ............ 260,550 45,000 The Charles Schwab Corp. ...... 774,450 20,000 UBS AG ........................ 2,196,909 70,000 Waddell & Reed Financial Inc., Cl. A ........................ 1,617,000 53,000 Westpac Banking Corp. ......... 903,796 -------------- 152,829,103 -------------- FOOD AND BEVERAGE -- 7.9% 85,000 Ajinomoto Co. Inc. ............ 907,774 25,000 Anheuser-Busch Companies Inc. . 1,069,250 34,000 ARIAKE JAPAN Co. Ltd. ......... 1,013,934 98,000 Cadbury Schweppes plc ......... 973,921 60,000 Cadbury Schweppes plc, ADR .... 2,400,000 100,000 Campbell Soup Co. ............. 3,240,000 MARKET SHARES VALUE* ------ ------ 80,000 Coca-Cola Co. ................. $ 3,349,600 20,000 Coca-Cola Enterprises Inc. .... 406,800 40,000 Coca-Cola Hellenic Bottling Co. SA .............. 1,242,880 95,000 Corn Products International Inc. ........... 2,809,150 60,000 Del Monte Foods Co. ........... 711,600 10,108 Denny's Corp.+ ................ 48,114 80,000 Diageo plc .................... 1,259,968 224,000 Diageo plc, ADR ............... 14,208,320 85,000 Flowers Foods Inc. ............ 2,524,500 35,000 Fomento Economico Mexicano SA de CV, ADR ................ 3,208,100 165,000 General Mills Inc. ............ 8,362,200 200,000 Groupe Danone ................. 24,503,745 500,000 Grupo Bimbo SA de CV, Cl. A ... 1,643,118 145,000 H.J. Heinz Co. ................ 5,498,400 20,000 Hain Celestial Group Inc.+ .... 523,800 145,000 Kellogg Co. ................... 6,385,800 75,000 Kerry Group plc, Cl. A ........ 1,827,315 12,100 LVMH Moet Hennessy Louis Vuitton SA ................... 1,186,275 2,500 Nestle SA ..................... 742,147 480,000 PepsiAmericas Inc. ............ 11,736,000 350,000 PepsiCo Inc. .................. 20,226,500 6,750 Pernod-Ricard SA .............. 1,293,263 68,200 Ralcorp Holdings Inc.+ ........ 2,595,010 90,000 Sara Lee Corp. ................ 1,609,200 45,000 The Hershey Co. ............... 2,350,350 2,000 The J.M. Smucker Co. .......... 79,400 115,360 Tootsie Roll Industries Inc. .. 3,376,587 170,000 Wm. Wrigley Jr. Co. ........... 10,880,000 -------------- 144,193,021 -------------- ENERGY AND UTILITIES -- 7.5% 70,000 AES Corp.+ .................... 1,194,200 10,000 AGL Resources Inc. ............ 360,500 120,000 Allegheny Energy Inc.+ ........ 4,062,000 70,000 Apache Corp. .................. 4,585,700 247,000 BP plc, ADR ................... 17,028,180 385,000 Burlington Resources Inc. ..... 35,385,350 115,000 CH Energy Group Inc. .......... 5,520,000 40,000 Cinergy Corp. ................. 1,816,400 85,000 CMS Energy Corp.+ ............. 1,100,750 45,000 ConocoPhillips ................ 2,841,750 8,000 Constellation Energy Group .... 437,680 60,000 DPL Inc. ...................... 1,620,000 14,000 DTE Energy Co. ................ 561,260 250,000 Duke Energy Corp. ............. 7,287,500 110,000 Duquesne Light Holdings Inc. .. 1,815,000 270,000 El Paso Corp. ................. 3,253,500 367,000 El Paso Electric Co.+ ......... 6,987,680 50,000 Energy East Corp. ............. 1,215,000 80,000 Eni SpA ....................... 2,276,352 4 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES (CONTINUED) 80,000 Exxon Mobil Corp. ............. $ 4,868,800 20,000 FPL Group Inc. ................ 802,800 70,000 Halliburton Co. ............... 5,111,400 19,999 Kerr-McGee Corp. .............. 1,909,504 10,000 Marathon Oil Corp. ............ 761,700 3,794 Mirant Corp.+ ................. 94,850 10,000 NiSource Inc. ................. 202,200 300,000 Northeast Utilities ........... 5,859,000 10,000 Oceaneering International Inc.+ .......... 573,000 2,000 PetroChina Co. Ltd., ADR ...... 209,900 23,000 Petroleo Brasileiro SA, ADR ... 1,993,410 100,000 Progress Energy Inc., CVO+ .... 33,000 60,000 Saipem SpA .................... 1,388,061 60,000 SJW Corp. ..................... 1,611,000 20,000 Southwest Gas Corp. ........... 559,000 8,157 Total SA ...................... 2,151,990 92,000 TXU Corp. ..................... 4,117,920 290,000 Westar Energy Inc. ............ 6,034,900 -------------- 137,631,237 -------------- TELECOMMUNICATIONS -- 6.5% 5,000 ALLTEL Corp. .................. 323,750 480,000 AT&T Inc. ..................... 12,979,200 260,000 BCE Inc. ...................... 6,255,600 30,000 Brasil Telecom Participacoes SA, ADR ........ 1,088,700 1,760,000 BT Group plc .................. 6,788,400 4,440,836 Cable & Wireless Jamaica Ltd.+ 81,539 860,000 Cincinnati Bell Inc.+ ......... 3,887,200 70,000 Citizens Communications Co. ... 928,900 170,000 Commonwealth Telephone Enterprises Inc. ............. 5,856,500 110,000 Compania de Telecomunicaciones de Chile SA, ADR ............. 983,400 170,000 Deutsche Telekom AG, ADR ...... 2,859,400 15,000 Embratel Participacoes SA, ADR+ ..................... 165,900 5,000 France Telecom SA, ADR ........ 112,400 100,000 KPN NV ........................ 1,127,027 900,000 Qwest Communications International Inc.+ .......... 6,120,000 532,387 Sprint Nextel Corp. ........... 13,756,880 186,554 Tele Norte Leste Participacoes SA, ADR ........ 3,111,721 48,000 Telecom Argentina SA, Cl. B, ADR+ .................. 649,920 1,488,075 Telecom Italia SpA ............ 4,341,526 254,800 Telefonica SA, ADR ............ 11,967,956 62,000 Telefonos de Mexico SA de CV, Cl. L, ADR ............ 1,393,760 310,000 Telephone & Data Systems Inc. . 12,226,400 390,000 Telephone & Data Systems Inc., Special ...................... 14,722,500 MARKET SHARES VALUE* ------ ------ 30,000 TELUS Corp., ADR .............. $ 1,178,296 190,000 Verizon Communications Inc. ... 6,471,400 -------------- 119,378,275 -------------- DIVERSIFIED INDUSTRIAL -- 5.8% 160,000 Acuity Brands Inc. ............ 6,400,000 55,000 Amano Corp. ................... 957,944 195,000 Ampco-Pittsburgh Corp. ........ 3,900,000 25,000 Bouygues SA ................... 1,328,498 200,000 Cooper Industries Ltd., Cl. A . 17,380,000 270,000 Crane Co. ..................... 11,072,700 100,500 CRH plc ....................... 3,507,598 230,000 Greif Inc., Cl. A ............. 15,736,600 5,000 Greif Inc., Cl. B ............. 315,800 405,500 Honeywell International Inc. .. 17,343,235 260,000 ITT Industries Inc. ........... 14,617,200 125,000 Lamson & Sessions Co.+ ........ 3,478,750 101,000 Park-Ohio Holdings Corp.+ ..... 2,015,960 4,000 Sulzer AG ..................... 2,729,260 30,000 Technip SA .................... 2,030,466 50,000 Trinity Industries Inc. ....... 2,719,500 -------------- 105,533,511 -------------- ENTERTAINMENT -- 5.4% 32,000 Canal+ Group .................. 315,664 2,002 Chestnut Hill Ventures+ (a) ... 42,991 220,000 Discovery Holding Co., Cl. A+ . 3,300,000 1,600 DreamWorks Animation SKG Inc., Cl. A+ ....................... 42,320 110,000 EMI Group plc ................. 483,521 80,000 EMI Group plc, ADR ............ 702,144 640,000 Gemstar-TV Guide International Inc.+ .......... 1,977,600 680,000 Grupo Televisa SA, ADR ........ 13,532,000 2,200,000 Liberty Media Corp., Cl. A+ ... 18,062,000 125 Live Nation Inc.+ ............. 2,480 17,500 Oriental Land Co. Ltd. ........ 1,015,505 160,000 Publishing & Broadcasting Ltd. 1,981,614 1,629,500 Rank Group plc ................ 6,384,145 12,000 Regal Entertainment Group, Cl. A ........................ 225,720 80,000 Six Flags Inc.+ ............... 814,400 260,000 The Walt Disney Co. ........... 7,251,400 810,000 Time Warner Inc. .............. 13,599,900 19,750 Triple Crown Media Inc.+ ...... 116,525 450,000 Viacom Inc., Cl. A+ ........... 17,442,000 33,900 Vivendi Universal SA .......... 1,164,262 320,000 Vivendi Universal SA, ADR ..... 10,944,000 -------------- 99,400,191 -------------- PUBLISHING -- 5.0% 50,000 Dow Jones & Co. Inc. .......... 1,965,000 348,266 Independent News & Media plc .. 1,126,869 18,000 Knight-Ridder Inc. ............ 1,137,780 5,000 McClatchy Co., Cl. A .......... 244,250 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) PUBLISHING (CONTINUED) 200,000 McGraw-Hill Companies Inc. .... $ 11,524,000 330,000 Media General Inc., Cl. A ..... 15,384,600 124,000 Meredith Corp. ................ 6,917,960 75,000 New York Times Co., Cl. A ..... 1,898,250 1,744,800 News Corp., Cl. A ............. 28,981,128 20,000 News Corp., Cl. B ............. 351,200 200,000 Penton Media Inc.+ ............ 126,000 390,000 PRIMEDIA Inc.+ ................ 807,300 170,000 Reader's Digest Association Inc. ............. 2,507,500 261,319 SCMP Group Ltd. ............... 93,459 66,585 Seat Pagine Gialle SpA+ ....... 31,833 150,000 The E.W. Scripps Co., Cl. A ... 6,706,500 80,000 Thomas Nelson Inc. ............ 2,340,000 315,000 Tribune Co. ................... 8,640,450 -------------- 90,784,079 -------------- HEALTH CARE -- 4.6% 10,000 Abbott Laboratories ........... 424,700 133,700 Abgenix Inc.+ ................. 3,008,250 7,024 Allergan Inc. ................. 762,077 52,000 Amgen Inc.+ ................... 3,783,000 19,146 AstraZeneca plc ............... 963,630 27,000 Biogen Idec Inc.+ ............. 1,271,700 140,000 Bristol-Myers Squibb Co. ...... 3,445,400 400,000 Chiron Corp.+ ................. 18,324,000 65,036 GlaxoSmithKline plc ........... 1,700,561 4,000 GlaxoSmithKline plc, ADR ...... 209,240 30,000 Henry Schein Inc.+ ............ 1,435,800 38,300 Hisamitsu Pharmaceutical Co. Inc. ..................... 956,687 10,000 Hospira Inc.+ ................. 394,600 40,000 Invitrogen Corp.+ ............. 2,805,200 100,000 Merck & Co. Inc. .............. 3,523,000 2,000 Nobel Biocare Holding AG ...... 445,288 39,000 Novartis AG ................... 2,168,910 105,000 Novartis AG, ADR .............. 5,821,200 310,000 Pfizer Inc. ................... 7,725,200 18,100 Roche Holding AG .............. 2,694,903 23,808 Sanofi-Aventis ................ 2,264,873 9,600 Schering AG ................... 998,066 100,000 Schering-Plough Corp. ......... 1,899,000 80,000 Smith & Nephew plc ............ 710,252 5,250 Straumann Holding AG .......... 1,196,065 50,000 Sybron Dental Specialties Inc.+ ............ 2,062,000 10,000 Synthes Inc. .................. 1,096,920 23,000 Takeda Pharmaceutical Co. Ltd. 1,311,215 82,000 William Demant Holding A/S+ ... 5,433,109 100,000 Wyeth ......................... 4,852,000 -------------- 83,686,846 -------------- CABLE AND SATELLITE -- 4.5% 1,610,000 Cablevision Systems Corp., Cl. A+ ....................... 42,987,000 320,000 Comcast Corp., Cl. A+ ......... 8,371,200 MARKET SHARES VALUE* ------ ------ 85,000 Comcast Corp., Cl. A, Special+ $ 2,220,200 153,444 DIRECTV Group Inc.+ ........... 2,516,482 55,000 EchoStar Communications Corp., Cl. A+ ....................... 1,642,850 156,770 Liberty Global Inc., Cl. A+ ... 3,209,082 150,000 Liberty Global Inc., Cl. C+ ... 2,962,500 395,345 Rogers Communications Inc., Cl. B, New York .............. 15,082,412 9,655 Rogers Communications Inc., Cl. B, Toronto ............... 368,309 80,000 Shaw Communications Inc., Cl. B, New York .............. 1,912,800 20,000 Shaw Communications Inc., Cl. B, Toronto ............... 476,945 -------------- 81,749,780 -------------- CONSUMER PRODUCTS -- 4.1% 30,000 Altadis SA .................... 1,345,161 65,000 Avon Products Inc. ............ 2,026,050 43,000 Christian Dior SA ............. 4,291,246 15,000 Church & Dwight Co. Inc. ...... 553,800 33,000 Clorox Co. .................... 1,975,050 10,000 Colgate-Palmolive Co. ......... 571,000 90,000 Compagnie Financiere Richemont AG, Cl. A .......... 4,314,808 115,000 Energizer Holdings Inc.+ ...... 6,095,000 30,000 Fortune Brands Inc. ........... 2,418,900 30,000 Gallaher Group plc ............ 437,827 232,000 Gallaher Group plc, ADR ....... 13,490,800 2,000 Givaudan SA ................... 1,537,222 40,000 Harley-Davidson Inc. .......... 2,075,200 50,000 Lenox Group Inc.+ ............. 655,000 15,000 Matsushita Electric Industrial Co. Ltd., ADR ..... 332,100 15,000 Mattel Inc. ................... 271,950 27,000 National Presto Industries Inc. .............. 1,327,590 269,750 Procter & Gamble Co. .......... 15,542,995 60,000 Reckitt Benckiser plc ......... 2,111,993 7,500 Swatch Group AG, Cl. B ........ 1,259,349 890,000 Swedish Match AB .............. 12,169,866 -------------- 74,802,907 -------------- HOTELS AND GAMING -- 3.2% 115,000 Aztar Corp.+ .................. 4,828,850 190,000 Gaylord Entertainment Co.+ .... 8,622,200 55,000 Greek Organization of Football Prognostics SA ............... 2,102,208 19,000 GTECH Holdings Corp. .......... 646,950 6,000 Harrah's Entertainment Inc. ... 467,760 550,000 Hilton Hotels Corp. ........... 14,003,000 10,000 Kerzner International Ltd.+ ... 778,200 2,675,000 Ladbrokes plc ................. 18,079,033 6,000 Las Vegas Sands Corp.+ ........ 339,960 118,000 MGM Mirage+ ................... 5,084,620 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) HOTELS AND GAMING (CONTINUED) 38,000 Starwood Hotels & Resorts Worldwide Inc. ............... $ 2,573,740 -------------- 57,526,521 -------------- EQUIPMENT AND SUPPLIES -- 3.1% 188,000 AMETEK Inc. ................... 8,452,480 2,000 Amphenol Corp., Cl. A ......... 104,360 94,000 CIRCOR International Inc. ..... 2,744,800 208,000 Donaldson Co. Inc. ............ 7,028,320 75,000 Fedders Corp. ................. 114,000 110,000 Flowserve Corp.+ .............. 6,417,400 24,000 Franklin Electric Co. Inc. .... 1,311,600 100,000 Gerber Scientific Inc.+ ....... 1,034,000 85,000 GrafTech International Ltd.+ .. 518,500 220,000 IDEX Corp. .................... 11,477,400 40,000 Ingersoll-Rand Co. Ltd., Cl. A 1,671,600 106,000 Lufkin Industries Inc. ........ 5,876,640 1,000 Manitowoc Co. Inc. ............ 91,150 11,000 Mueller Industries Inc. ....... 392,590 1,000 Sealed Air Corp. .............. 57,870 230,000 Watts Water Technologies Inc., Cl. A ........................ 8,358,200 100,000 Weir Group plc ................ 760,116 -------------- 56,411,026 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 2.9% 60,000 BorgWarner Inc. ............... 3,602,400 200,000 CLARCOR Inc. .................. 7,120,000 500,000 Dana Corp. .................... 755,000 80,500 Earl Scheib Inc.+ ............. 293,825 350,000 Genuine Parts Co. ............. 15,340,500 140,000 Johnson Controls Inc. ......... 10,630,200 116,000 Midas Inc.+ ................... 2,536,920 330,000 Modine Manufacturing Co. ...... 9,735,000 180,000 Proliance International Inc.+ . 982,800 165,000 Standard Motor Products Inc. .. 1,465,200 30,000 Superior Industries International Inc. ........... 580,800 -------------- 53,042,645 -------------- AVIATION: PARTS AND SERVICES -- 2.4% 198,000 Curtiss-Wright Corp. .......... 13,107,600 200,100 Fairchild Corp., Cl. A+ ....... 520,260 200,000 GenCorp Inc.+ ................. 4,110,000 180,000 Precision Castparts Corp. ..... 10,692,000 84,000 Sequa Corp., Cl. A+ ........... 8,215,200 74,600 Sequa Corp., Cl. B+ ........... 7,286,182 -------------- 43,931,242 -------------- WIRELESS COMMUNICATIONS -- 2.0% 210,000 America Movil SA de CV, Cl. L, ADR ................... 7,194,600 600,000 Nextel Partners Inc., Cl. A+ .. 16,992,000 1,500 NTT DoCoMo Inc. ............... 2,217,502 MARKET SHARES VALUE* ------ ------ 3,340 Tele Norte Celular Participacoes SA, ADR ........ $ 35,271 8,350 Telemig Celular Participacoes SA, ADR ........ 397,961 32,165 Tim Participacoes SA, ADR ..... 1,191,070 100,000 United States Cellular Corp.+ . 5,936,000 270 Vivo Participacoes SA+ ........ 1,560 174,123 Vivo Participacoes SA, ADR .... 745,246 5,845 Vivo Participacoes SA, Pfd.+ .. 24,930 90,000 Vodafone Group plc, ADR ....... 1,881,000 -------------- 36,617,140 -------------- COMMUNICATIONS EQUIPMENT -- 1.8% 48,000 Agere Systems Inc.+ ........... 721,920 25,000 Andrew Corp.+ ................. 307,000 490,000 Corning Inc.+ ................. 13,185,900 180,000 Lucent Technologies Inc.+ ..... 549,000 110,000 Motorola Inc. ................. 2,520,100 160,000 Nortel Networks Corp.+ ........ 488,000 308,000 Thomas & Betts Corp.+ ......... 15,825,040 -------------- 33,596,960 -------------- AGRICULTURE -- 1.7% 940,000 Archer-Daniels-Midland Co. .... 31,631,000 5,000 Delta & Pine Land Co. ......... 150,800 10,000 Mosaic Co.+ ................... 143,500 -------------- 31,925,300 -------------- AEROSPACE -- 1.3% 105,000 Boeing Co. .................... 8,182,650 13,000 Lockheed Martin Corp. ......... 976,690 105,000 Northrop Grumman Corp. ........ 7,170,450 1,000,000 Rolls-Royce Group plc+ ........ 7,957,329 53,800,000 Rolls-Royce Group plc, Cl. B .. 95,342 -------------- 24,382,461 -------------- CONSUMER SERVICES -- 1.3% 230,000 IAC/InterActiveCorp+ .......... 6,778,100 820,000 Rollins Inc. .................. 16,596,800 -------------- 23,374,900 -------------- MACHINERY -- 1.2% 20,000 Caterpillar Inc. .............. 1,436,200 255,000 Deere & Co. ................... 20,157,750 -------------- 21,593,950 -------------- SPECIALTY CHEMICALS -- 1.1% 5,400 Ciba Specialty Chemicals AG, ADR ............ 160,380 20,000 E.I. du Pont de Nemours and Co. .............. 844,200 325,000 Ferro Corp. ................... 6,500,000 30,000 H.B. Fuller Co. ............... 1,540,200 200,000 Hercules Inc.+ ................ 2,760,000 232,300 Omnova Solutions Inc.+ ........ 1,421,676 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) SPECIALTY CHEMICALS (CONTINUED) 300,000 Sensient Technologies Corp. ... $ 5,415,000 10,000 Syngenta AG, ADR .............. 281,100 190,000 Tokai Carbon Co. Ltd. ......... 1,194,562 4,033 Tronox Inc., Cl. B+ ........... 68,514 -------------- 20,185,632 -------------- ENVIRONMENTAL SERVICES -- 1.1% 65,000 Republic Services Inc. ........ 2,763,150 490,000 Waste Management Inc. ......... 17,297,000 -------------- 20,060,150 -------------- RETAIL -- 1.1% 280,000 Albertson's Inc. .............. 7,187,600 230,000 AutoNation Inc.+ .............. 4,956,500 51,000 Coldwater Creek Inc.+ ......... 1,417,800 25,000 Costco Wholesale Corp. ........ 1,354,000 50,000 Matsumotokiyoshi Co. Ltd. ..... 1,431,606 30,000 Next plc ...................... 860,017 44,800 Seven & I Holdings Co. Ltd. ... 1,773,730 20,000 Woolworths Ltd. ............... 269,608 -------------- 19,250,861 -------------- REAL ESTATE -- 1.0% 70,000 Cheung Kong (Holdings) Ltd. ... 742,027 98,000 Florida East Coast Industries Inc. .............. 5,282,200 55,000 Griffin Land & Nurseries Inc.+ 1,705,000 165,000 St. Joe Co. ................... 10,368,600 -------------- 18,097,827 -------------- BROADCASTING -- 1.0% 422,500 CBS Corp., Cl. A .............. 10,182,250 1,000 Clear Channel Communications Inc. .......... 29,010 2,000 Cogeco Inc. ................... 48,208 16,666 Corus Entertainment Inc., Cl. B ........................ 510,890 120,000 Gray Television Inc. .......... 1,008,000 27,500 Gray Television Inc., Cl. A ... 221,650 75,000 Lin TV Corp., Cl. A+ .......... 675,000 120,000 Mediaset SpA .................. 1,413,510 30,000 Modern Times Group, Cl. B+ .... 1,409,771 7,800 Nippon Television Network Corp. ................ 1,145,149 100,000 Paxson Communications Corp.+ .. 94,000 100,000 Television Broadcasts Ltd. .... 567,072 110,000 Young Broadcasting Inc., Cl. A+ ....................... 374,000 -------------- 17,678,510 -------------- METALS AND MINING -- 0.9% 33,000 Anglo American plc ............ 1,271,678 89,148 Barrick Gold Corp. ............ 2,428,392 72,500 Harmony Gold Mining Co. Ltd.+ . 1,175,898 35,000 Harmony Gold Mining Co. Ltd., ADR+ ......................... 555,800 MARKET SHARES VALUE* ------ ------ 75,000 Ivanhoe Mines Ltd.+ ........... $ 722,250 130,000 Newmont Mining Corp. .......... 6,745,700 110,000 Novelis Inc. .................. 2,262,700 50,000 Xstrata plc ................... 1,618,396 -------------- 16,780,814 -------------- ELECTRONICS -- 0.7% 10,000 Advanced Micro Devices Inc.+ .. 331,600 3,000 Hitachi Ltd., ADR ............. 212,430 5,720 Keyence Corp. ................. 1,487,103 20,000 Molex Inc., Cl. A ............. 594,400 7,500 NEC Corp., ADR ................ 52,800 9,500 Rohm Co. Ltd. ................. 1,004,885 38,000 Royal Philips Electronics NV, ADR ...................... 1,278,700 265,000 Texas Instruments Inc. ........ 8,604,550 -------------- 13,566,468 -------------- AUTOMOTIVE -- 0.7% 330,000 Navistar International Corp.+ . 9,101,400 43,000 PACCAR Inc. ................... 3,030,640 -------------- 12,132,040 -------------- BUSINESS SERVICES -- 0.6% 7,050 Acco Brands Corp.+ ............ 156,510 60,000 ANC Rental Corp.+ ............. 6 15,000 Canon Inc. .................... 992,778 100,000 Cendant Corp. ................. 1,735,000 1,000 CheckFree Corp.+ .............. 50,500 15,000 Clear Channel Outdoor Holdings Inc., Cl. A+ ........ 351,750 186,554 Contax Participacoes SA, ADR .. 233,771 212,500 Group 4 Securicor plc ......... 698,709 95,000 Landauer Inc. ................. 4,770,900 72,500 Nashua Corp.+ ................. 616,250 25,000 Secom Co. Ltd. ................ 1,278,675 -------------- 10,884,849 -------------- TRANSPORTATION -- 0.4% 100,000 AMR Corp.+ .................... 2,705,000 110,000 GATX Corp. .................... 4,541,900 15,000 Grupo TMM SA, Cl. A, ADR+ ..... 73,800 -------------- 7,320,700 -------------- CLOSED-END FUNDS -- 0.4% 107,785 Central Europe and Russia Fund Inc. .................... 5,241,585 70,000 New Germany Fund Inc. ......... 906,500 31,500 Royce Value Trust Inc. ........ 657,720 -------------- 6,805,805 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.3% 100,000 Arden Realty Inc. ............. 4,513,000 6,000 Camden Property Trust ......... 432,300 2,000 Equity Residential ............ 93,580 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) REAL ESTATE INVESTMENT TRUSTS (CONTINUED) 2,187 Prosperity REIT+ .............. $ 599 24,984 Rayonier Inc. ................. 1,139,020 -------------- 6,178,499 -------------- COMPUTER SOFTWARE AND SERVICES -- 0.3% 146 CA Inc. ....................... 3,973 10,000 Check Point Software Technologies Ltd.+ ........... 200,200 830 NIWS Co. HQ Ltd. .............. 966,100 24,100 Square Enix Co. Ltd. .......... 622,464 25,256 Telecom Italia Media SpA+ ..... 13,635 110,000 Yahoo! Inc.+ .................. 3,548,600 -------------- 5,354,972 -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.2% 70,000 Champion Enterprises Inc.+ .... 1,047,200 50,000 Fleetwood Enterprises Inc.+ ... 558,500 32,222 Huttig Building Products Inc.+ 299,987 13,000 Martin Marietta Materials Inc. 1,391,390 10,000 Nobility Homes Inc. ........... 247,600 22,000 Skyline Corp. ................. 910,360 4,600 Southern Energy Homes Inc.+ ... 27,416 -------------- 4,482,453 -------------- PAPER AND FOREST PRODUCTS -- 0.2% 115,000 Pactiv Corp.+ ................. 2,822,100 -------------- TOTAL COMMON STOCKS ........... 1,653,992,775 -------------- CONVERTIBLE PREFERRED STOCKS -- 0.2% AEROSPACE -- 0.1% 13,500 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B ...... 1,819,125 -------------- TELECOMMUNICATIONS -- 0.1% 26,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ...... 1,124,500 -------------- BROADCASTING -- 0.0% 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C (a)(c)(d) ............. 900,000 -------------- AVIATION: PARTS AND SERVICES -- 0.0% 3,200 Sequa Corp., $5.00 Cv. Pfd. ... 412,000 -------------- TOTAL CONVERTIBLE PREFERRED STOCKS ............. 4,255,625 -------------- PRINCIPAL MARKET AMOUNT VALUE* --------- ------ CONVERTIBLE CORPORATE BONDS -- 0.2% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $ 500,000 Pep Boys - Manny, Moe & Jack, Cv., 4.250%, 06/01/07 ............. $ 490,625 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ..................... 850,000 -------------- 1,340,625 -------------- AEROSPACE -- 0.1% 669,000 Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12 ............. 724,192 -------------- CABLE AND SATELLITE -- 0.0% 500,000 Charter Communications Inc., Cv., 4.750%, 06/01/06 ............. 497,500 -------------- TOTAL CONVERTIBLE CORPORATE BONDS .............. 2,562,317 -------------- SHARES ------ WARRANTS -- 0.0% ENERGY AND UTILITIES -- 0.0% 12,183 Mirant Corp., Ser. A, expire 01/03/11+ ............. 124,267 -------------- PRINCIPAL AMOUNT -------- U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 0.1% FEDERAL HOME LOAN BANK -- 0.0% $ 500,000 3.060%, 04/13/06 ............ 500,000 -------------- U.S. TREASURY NOTES -- 0.1% 300,000 4.625%, 05/15/06 ............ 301,050 300,000 3.500%, 11/15/06 ............ 297,563 -------------- 598,613 -------------- TOTAL U.S. GOVERNMENT & AGENCY OBLIGATIONS .......... 1,098,613 -------------- SHORT-TERM OBLIGATIONS -- 8.9% REPURCHASE AGREEMENTS -- 8.6% 157,947,000 Barclays Capital Inc., 4.400%, dated 03/31/06, due 04/03/06, proceeds at maturity, $158,004,914 (b) ............. 157,947,000 -------------- U.S. GOVERNMENT OBLIGATIONS -- 0.3% 5,000,000 U.S. Treasury Bill, 4.655%++, 04/20/06 ........... 4,987,927 -------------- TOTAL SHORT-TERM OBLIGATIONS .................. 162,934,927 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,457,064,477) ................... $1,824,968,524 ============== 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2006 (UNAUDITED) -------------- For Federal tax purposes: Aggregate cost ................... $1,457,064,477 ============== Gross unrealized appreciation .... $ 444,943,068 Gross unrealized depreciation .... (77,039,021) -------------- Net unrealized appreciation (depreciation) ................. $ 367,904,047 ============== -------------- (a) Security fair valued under procedures established by the Board of Directors. At March 31, 2006, the market value of fair valued securities amounted to $942,991 or 0.05% of total investments. (b) Collateralized by U.S. Treasury Bill and U.S. Treasury Bond, 4.578% and 7.875%, due 06/01/06 and 02/15/21, market value $689,520 and $161,480,806, respectively. (c) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2006, the market value of the Rule 144A security amounted to $900,000 or 0.05% of total investments. (d) At March 31, 2006, the Fund held an investment in restricted and illiquid security amounting to $900,000 or 0.05% of net assets, which was valued under methods approved by the Board as follows: 03/31/06 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ------ ------ ----------- ----------- -------------- 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C ..... 04/23/02 $900,000 $10,000.0000 + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt CVO Contingent Value Obligation * Portfolio securities are valued at the last quoted sale price or closing values. If these are unavailable, then the average of the closing bid and asked prices is used. If there is no asked price, the security is valued at the closing bid price on that day. Debt instruments are valued at the average of the closing bid and asked prices. If the security matures in 60 days or less and is not credit-impaired, it is valued at amortized cost. All securities and assets for which market quotations are not readily available or any security that the Board determines does not reflect its fair market value are valued in good faith under procedures established by the Board. % OF MARKET MARKET VALUE VALUE ------ -------------- GEOGRAPHIC DIVERSIFICATION North America ................ 80.0% $1,460,874,039 Europe ....................... 15.1 276,199,644 Latin America ................ 3.2 57,579,577 Japan ........................ 1.3 23,816,089 Asia/Pacific ................. 0.3 4,767,477 South Africa ................. 0.1 1,731,698 ------- -------------- Total Investments ............ 100.0% $1,824,968,524 ======= ============== 10 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Equity Trust Inc. ------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date May 1, 2006 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date May 1, 2006 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer & Treasurer Date May 1, 2006 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.