e10vkza
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 10-K/A
(Amendment No. 1)
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended
December 31, 2006
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
.
|
Commission file number 0-29752
LEAP WIRELESS INTERNATIONAL,
INC.
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
10307 Pacific Center Court, San Diego, CA
(Address of Principal Executive
Offices)
|
|
33-0811062
(I.R.S. Employer Identification
No.)
92121
(Zip
Code)
|
(858) 882-6000
(Registrants Telephone
Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
Common Stock, $.0001 par value
|
|
Name of Each Exchange on Which Registered
The NASDAQ Stock Market, LLC
|
Securities registered pursuant to Section 12(g) of the
Act:
None.
Indicate by check mark whether the registrant is a well-known
seasoned issuer as defined in Rule 405 of the Securities
Act. YES o NO þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. YES o NO þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding twelve months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. YES þ NO o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act.
|
|
|
Large
accelerated filer
þ
|
Accelerated
filer
o
|
Non-accelerated
filer o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of June 30, 2006, the aggregate market value of the
registrants voting and nonvoting common stock held by
non-affiliates of the registrant was approximately
$1,703,253,000, based on the closing price of Leaps common
stock on the NASDAQ National Market on June 30, 2006, of
$47.45 per share.
Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Section 12,
13 or 15(d) of the Securities Exchange Act of 1934 subsequent to
the distribution of securities under a plan confirmed by a
court. Yes þ No o
The number of shares of registrants common stock
outstanding on December 14, 2007 was 68,207,914.
Documents incorporated by reference: Portions of the definitive
Proxy Statement relating to the 2007 Annual Meeting of
Stockholders, which was held on May 17, 2007 are
incorporated by reference into Part III of this report.
EXPLANATORY
NOTE
This Amendment No. 1 on
Form 10-K/A
to the Leap Wireless International, Inc. (the
Company) Annual Report on
Form 10-K
for the year ended December 31, 2006 includes restated
audited consolidated financial statements for the years ended
December 31, 2006 and 2005 (including unaudited restated
financial information as of and for the interim periods
therein), for the period from August 1, 2004 to
December 31, 2004 (Successor Company) and for the period
from January 1, 2004 to July 31, 2004 (Predecessor
Company) previously included in our Annual Report on
Form 10-K
for the year ended December 31, 2006 (the Original
Form 10-K).
These previously issued audited consolidated financial
statements and unaudited condensed consolidated financial
statements of the Company have been restated to correct errors
relating to (i) the timing of recognition of certain
service revenues prior to or subsequent to the period in which
they were earned, (ii) the recognition of service revenues
for certain customers that voluntarily disconnected service and
(iii) the classification of certain components of service
revenues, equipment revenues and operating expenses. See
Note 2 to the Companys audited consolidated financial
statements included in Part II
Item 8. Financial Statements and Supplementary Data
of this report and the information set forth in
Part II Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations Results of Operations
Adjustments to Quarterly Condensed Consolidated Financial
Statements (Unaudited) for additional information. The
Company also has restated its unaudited condensed consolidated
financial statements as of and for the quarterly periods ended
March 31 and June 30, 2007.
The Company has amended and restated in its entirety each item
of the Original
Form 10-K
filed with the Securities and Exchange Commission (the
SEC) on March 1, 2007 (the Original
Filing Date) that required a change to reflect this
restatement and to include certain additional information. These
items include Item 1A of Part I and Items 6, 7, 8
and 9A of Part II. The Company has supplemented
Item 15 of Part IV to include current certifications
of the Companys Chief Executive Officer and Acting Chief
Financial Officer pursuant to Sections 302 and 906 of the
Sarbanes-Oxley Act of 2002, included as Exhibits 31 and 32
to this Amendment. No other information included in the Original
Form 10-K
is amended hereby.
Pursuant to
Rule 12b-15
under the Securities Exchange Act of 1934, as amended, this
Amendment amends and restates only the items and exhibits to the
Original
Form 10-K
that are being amended and restated, and those unaffected items
or exhibits are not included herein. Except as stated above,
this Amendment speaks only as of the Original Filing Date, and
this filing has not been updated to reflect any events occurring
after the Original Filing Date or to modify or update
disclosures affected by other subsequent events. In particular,
forward-looking statements included in this Amendment represent
managements views as of the Original Filing Date. Such
forward-looking statements should not be assumed to be accurate
as of any future date. This Amendment should be read in
conjunction with the Companys other filings made with the
SEC subsequent to the Original Filing Date, together with any
amendments to those filings.
As previously disclosed in the Companys Current Report on
Form 8-K
filed on November 8, 2007, the Companys consolidated
financial statements previously included in the Original
Form 10-K
(and other SEC filings in which such financial statements were
included) and in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2005 filed with the SEC on
March 27, 2006, and the Companys unaudited interim
condensed consolidated financial statements previously included
in the Companys Quarterly Reports on
Form 10-Q
for the quarterly periods ended September 30, June 30,
and March 31, 2006 and 2005, should not be relied upon.
LEAP
WIRELESS INTERNATIONAL, INC.
ANNUAL REPORT ON
FORM 10-K/A
(Amendment No. 1)
For the Year Ended December 31, 2006
TABLE OF
CONTENTS
i
As used in this report, unless the context suggests otherwise,
the terms we, our, ours and
us refer to Leap Wireless International, Inc., or
Leap and its subsidiaries, including Cricket Communications,
Inc., or Cricket. Leap, Cricket and their subsidiaries are
sometimes collectively referred to herein as the
Company. Unless otherwise specified, information relating
to population and potential customers, or POPs, is based on 2007
population estimates provided by Claritas, Inc.
Cautionary
Statement Regarding Forward-Looking Statements
Except for the historical information contained herein, this
report contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995. Such statements reflect managements current forecast
of certain aspects of the Companys future. You can
identify most forward-looking statements by forward-looking
words such as believe, think,
may, could, will,
estimate, continue,
anticipate, intend, seek,
plan, expect, should,
would and similar expressions in this report. Such
statements are based on currently available operating, financial
and competitive information and are subject to various risks,
uncertainties and assumptions that could cause actual results to
differ materially from those anticipated or implied in our
forward-looking statements. Such risks, uncertainties and
assumptions include, among other things:
|
|
|
|
|
our ability to attract and retain customers in an extremely
competitive marketplace;
|
|
|
|
changes in economic conditions that could adversely affect the
market for wireless services;
|
|
|
|
the impact of competitors initiatives;
|
|
|
|
our ability to successfully implement product offerings and
execute market expansion plans;
|
|
|
|
failure of the Federal Communications Commission, or FCC, to
approve the transfer to Denali Spectrum License, LLC of the
wireless license for which it was named the winning bidder in
Auction #66;
|
|
|
|
delays in our market expansion plans resulting from delays in
the availability of network equipment and handsets for the AWS
spectrum we acquired in Auction #66, or resulting from
requirements to clear the AWS spectrum of existing
U.S. government and other private sector wireless
operations, some of which are permitted to continue using the
spectrum for several years;
|
|
|
|
our ability to attract, motivate and retain an experienced
workforce;
|
|
|
|
our ability to comply with the covenants in our senior secured
credit facilities, indenture and any future credit agreement,
indenture or similar instrument;
|
|
|
|
failure of our network or information technology systems to
perform according to expectations; and
|
|
|
|
other factors detailed in Item 1A. Risk Factors
below.
|
All forward-looking statements in this report should be
considered in the context of these risk factors. We undertake no
obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or
otherwise. In light of these risks and uncertainties, the
forward-looking events and circumstances discussed in this
report may not occur and actual results could differ materially
from those anticipated or implied in the forward-looking
statements. Accordingly, users of this report are cautioned not
to place undue reliance on the forward-looking statements.
Risks
Related to Our Business and Industry
We Have
Experienced Net Losses, and We May Not Be Profitable in the
Future.
We experienced net losses of $24.4 million for the year
ended December 31, 2006, $6.1 million and
$43.1 million (excluding reorganization items, net) for the
five months ended December 31, 2004 and the seven months
ended July 31, 2004, respectively, $598.0 million for
the year ended December 31, 2003 and $664.8 million
for the year ended December 31, 2002. Although we had net
income of $30.7 million for the year ended
1
December 31, 2005, we may not generate profits in the
future on a consistent basis, or at all. If we fail to achieve
consistent profitability, that failure could have a negative
effect on our financial condition.
We May
Not Be Successful in Increasing Our Customer Base Which Would
Negatively Affect Our Business Plans and Financial
Outlook.
Our growth on a
quarter-by-quarter
basis has varied substantially in the past. We believe that this
uneven growth generally reflects seasonal trends in customer
activity, promotional activity, the competition in the wireless
telecommunications market, our reduction in spending on capital
investments and advertising while we were in bankruptcy, and
varying national economic conditions. Our current business plans
assume that we will increase our customer base over time,
providing us with increased economies of scale. If we are unable
to attract and retain a growing customer base, our current
business plans and financial outlook may be harmed.
If We
Experience High Rates of Customer Turnover, Our Ability to
Become Profitable Will Decrease.
Because we do not require customers to sign fixed-term contracts
or pass a credit check, our service is available to a broader
customer base than that served by many other wireless providers.
As a result, some of our customers may be more likely to
terminate service due to an inability to pay than the average
industry customer, particularly during economic downturns or
during periods of high gasoline prices. In addition, our rate of
customer turnover may be affected by other factors, including
the size of our calling areas, network performance and
reliability issues, our handset or service offerings (including
the ability of customers to cost-effectively roam onto other
wireless networks), customer care concerns, phone number
portability and other competitive factors. Our strategies to
address customer turnover may not be successful. A high rate of
customer turnover would reduce revenues and increase the total
marketing expenditures required to attract the minimum number of
replacement customers required to sustain our business plan
which, in turn, could have a material adverse effect on our
business, financial condition and results of operations.
We Have
Made Significant Investment, and Will Continue to Invest, in
Joint Ventures That We Do Not Control.
In November 2004, we acquired a 75% non-controlling interest in
ANB 1, whose wholly owned subsidiary, ANB 1 License,
was awarded certain licenses in Auction #58. In July 2006,
we acquired a 72% non-controlling interest in LCW Wireless,
which was awarded a wireless license for the Portland, Oregon
market in Auction #58 and to which we contributed, among
other things, two wireless licenses in Eugene and Salem, Oregon
and related operating assets. In December 2006, we completed the
replacement of certain network equipment of LCW Operations, and
as a result, we now own a 73.3% non-controlling membership
interest in LCW Wireless. Both ANB 1 License and LCW
Wireless acquired their Auction #58 wireless licenses as
very small business designated entities under FCC
regulations. In July 2006, we acquired an 82.5% non-controlling
interest in Denali, an entity which participated in
Auction #66 as a very small business designated
entity under FCC regulations. Our participation in these joint
ventures is structured as a non-controlling interest in order to
comply with FCC rules and regulations. We have agreements with
our joint venture partners in ANB 1, LCW Wireless and
Denali, and we plan to have similar agreements in connection
with any future joint venture arrangements we may enter into,
which are intended to allow us to actively participate to a
limited extent in the development of the business through the
joint venture. However, these agreements do not provide us with
control over the business strategy, financial goals, build-out
plans or other operational aspects of any such joint venture.
The FCCs rules restrict our ability to acquire controlling
interests in such entities during the period that such entities
must maintain their eligibility as a designated entity, as
defined by the FCC. The entities or persons that control the
joint ventures may have interests and goals that are
inconsistent or different from ours which could result in the
joint venture taking actions that negatively impact our business
or financial condition. In addition, if any of the other members
of a joint venture files for bankruptcy or otherwise fails to
perform its obligations or does not manage the joint venture
effectively, we may lose our equity investment in, and any
present or future opportunity to acquire the assets (including
wireless licenses) of, such entity.
The FCC recently implemented rule changes aimed at addressing
alleged abuses of its designated entity program, affirmed these
changes on reconsideration and sought comment on further rule
changes. In that
2
proceeding, the FCC has re-affirmed its goals of ensuring that
only legitimate small businesses reap the benefits of the
program, and that such small businesses are not controlled or
manipulated by larger wireless carriers or other investors that
do not meet the small business qualification tests. While we do
not believe that the FCCs recent rule changes materially
affect our current joint ventures with ANB 1, LCW Wireless
and Denali, the scope and applicability of these rule changes to
such current designated entity structures remains in flux, and
parties have already sought further reconsideration or judicial
review of these rule changes. In addition, we cannot predict how
further rule changes or increased regulatory scrutiny by the FCC
flowing from this proceeding will affect our current or future
business ventures with designated entities or our participation
with such entities in future FCC spectrum auctions.
We Face
Increasing Competition Which Could Have a Material Adverse
Effect on Demand for the Cricket Service.
In general, the telecommunications industry is very competitive.
Some competitors have announced rate plans substantially similar
to Crickets service plans (and have also introduced
products that consumers perceive to be similar to Crickets
service plans) in markets in which we offer wireless service. In
addition, one national wireless provider, Sprint-Nextel,
recently announced plans to conduct trials of Boost Unlimited, a
flat-rate unlimited service offering very similar to the Cricket
service. Sprint-Nextels new service may present additional
strong competition to Cricket service in markets in which our
service offerings overlap. The competitive pressures of the
wireless telecommunications market have also caused other
carriers to offer service plans with large bundles of minutes of
use at low prices which are competing with the predictable and
unlimited Cricket calling plans. Some competitors also offer
prepaid wireless plans that are being advertised heavily to
demographic segments that are strongly represented in
Crickets customer base. These competitive offerings could
adversely affect our ability to maintain our pricing and
increase or maintain our market penetration. Our competitors may
attract more customers because of their stronger market presence
and geographic reach. Potential customers may perceive the
Cricket service to be less appealing than other wireless plans,
which offer more features and options. In addition, existing
carriers and potential non-traditional carriers are exploring or
have announced the launch of service using new technologies
and/or
alternative delivery plans. See Item 1.
Business Competition.
Many competitors have substantially greater financial and other
resources than we have, and we may not be able to compete
successfully. Because of their size and bargaining power, our
larger competitors may be able to purchase equipment, supplies
and services at lower prices than we can. Prior to the launch of
a large market in 2006, disruptions by a competitor interfered
with our indirect dealer relationships, reducing the number of
dealers offering Cricket service during the initial weeks of
launch. In addition, some of our competitors are able to offer
their customers roaming services on a nationwide basis and at
lower rates. We currently offer roaming services on a prepaid
basis. As consolidation in the industry creates even larger
competitors, any purchasing advantages our competitors have, as
well as their bargaining power as wholesale providers of roaming
services, may increase. For example, in connection with the
offering of our Travel Time roaming service, we have
encountered problems with certain large wireless carriers in
negotiating terms for roaming arrangements that we believe are
reasonable, and believe that consolidation has contributed
significantly to such carriers control over the terms and
conditions of wholesale roaming services.
We also compete as a wireless alternative to landline service
providers in the telecommunications industry. Wireline carriers
are also offering unlimited national calling plans and bundled
offerings that include wireless and data services. We may not be
successful in the long term, or continue to be successful, in
our efforts to persuade potential customers to adopt our
wireless service in addition to, or in replacement of, their
current landline service.
The FCC is pursuing policies designed to increase the number of
wireless licenses available in each of our markets. For example,
the FCC has adopted rules that allow the partitioning,
disaggregation or leasing of PCS and other wireless licenses,
and continues to allocate and auction additional spectrum that
can be used for wireless services, which may increase the number
of our competitors.
Our ability to remain competitive will depend, in part, on our
ability to anticipate and respond to various competitive factors
and to keep our costs low.
3
We May Be
Unable to Obtain the Roaming Services We Need From Other
Carriers to Remain Competitive
Many of our competitors have regional or national networks which
enable them to offer automatic roaming services to their
subscribers at a lower cost than we can offer. We do not have a
national network, and we must pay fees to other carriers who
provide roaming services to us. We currently have roaming
agreements with several other carriers which allow our customers
to roam on those carriers networks. The roaming agreements
generally cover voice but not data services, and at least one
such agreement may be terminated on relatively short notice. In
addition, we believe that the rates charged to us by some of
these carriers are higher than the rates they charge to certain
other roaming partners. Our current and future customers may
prefer that we offer roaming services that allow them to make
calls automatically when they are outside of their Cricket
service area, and we cannot assure you that we will be able to
provide such roaming services for our customers in all areas of
the U.S., or that we will be able to provide such services cost
effectively. If we are unable to maintain our existing roaming
agreements, and purchase wholesale roaming services at
reasonable rates, then we may be unable to compete effectively
for wireless customers, which may increase our churn and
decrease our revenues, which could materially adversely affect
our business, financial condition and results of operations.
We Have
Restated Our Prior Consolidated Financial Statements, Which May
Lead to Additional Risks and Uncertainties, Including
Shareholder Litigation.
As discussed in Note 2 to our consolidated financial
statements included in Part II
Item 8. Financial Statements and Supplementary Data
of this report, we have restated our consolidated financial
statements as of and for the years ended December 31, 2006
and 2005, for the period from August 1, 2004 to
December 31, 2004 and for the period from January 1,
2004 to July 31, 2004. The determination to restate these
consolidated financial statements and the unaudited interim
condensed consolidated financial statements was made by the
Companys Audit Committee upon managements
recommendation following the identification of errors related to
(i) the timing of recognition of certain service revenues
prior to or subsequent to the period in which they were earned,
(ii) the recognition of service revenues for certain
customers that voluntarily disconnected service and
(iii) the classification of certain components of service
revenues, equipment revenues and operating expenses.
As a result of these events, we have become subject to a number
of additional risks and uncertainties, including substantial
unanticipated costs for accounting and legal fees in connection
with or related to the restatement. In particular, a shareholder
derivative action has been filed, and we have also recently been
named in a number of alleged securities class action lawsuits.
The plaintiffs in these lawsuits may make additional claims,
expand existing claims
and/or
expand the time periods covered by the complaints. Other
plaintiffs may bring additional actions with other claims, based
on the restatement. If such events occur, we may incur
additional substantial defense costs regardless of their
outcome. Likewise, such events might cause a diversion of our
managements time and attention. If we do not prevail in
any such actions, we could be required to pay substantial
damages or settlement costs.
Our
Business and Stock Price May Be Adversely Affected If Our
Internal Controls Are Not Effective.
Section 404 of the Sarbanes-Oxley Act of 2002 requires
companies to conduct a comprehensive evaluation of their
internal control over financial reporting. To comply with this
statute, we are required to document and test our internal
control over financial reporting; our management is required to
assess and issue a report concerning our internal control over
financial reporting; and our independent registered public
accounting firm is required to attest to and report on
managements assessment and the effectiveness of internal
control over financial reporting.
Management had previously concluded that we maintained effective
internal control over financial reporting as of
December 31, 2006. In connection with the restatement
discussed under the heading Restatement of Previously
Reported Consolidated Financial Statements in Note 2
to the consolidated financial statements included in
Part II Item 8. Financial Statements
and Supplementary Data of this report, management
determined that the material weakness described below existed as
of December 31, 2006. Accordingly, management has now
concluded that our internal control over financial reporting was
not effective as of December 31, 2006.
4
As described in Part I Item 9A.
Controls and Procedures of this report, our CEO concluded
that our disclosure controls and procedures were not effective
at the reasonable assurance level as of December 31, 2006.
The material weakness we have identified in our internal control
over financial reporting related to the design of controls over
the preparation and review of the account reconciliations and
analysis of revenues, cost of revenue and deferred revenues, and
ineffective testing of changes made to our revenue and billing
systems in connection with the introduction or modification of
service offerings.
We have taken and are taking actions to remediate this material
weakness. In addition, Leaps Audit Committee has directed
management to develop and present a plan and timetable for the
implementation of remediation measures (to the extent not
already implemented), and the Committee intends to monitor such
implementation. We believe that these actions will remediate the
control deficiencies we have identified and strengthen our
control over financial reporting.
We previously reported that certain material weaknesses in our
internal control over financial reporting existed at various
times during the period from September 30, 2004 through
September 30, 2006. These material weaknesses included
excessive turnover and inadequate staffing levels in our
accounting, financial reporting and tax departments, weaknesses
in the preparation of our income tax provision, and weaknesses
in our application of lease-related accounting principles,
fresh-start reporting oversight, and account reconciliation
procedures.
Although we believe we are taking appropriate actions to
remediate the control deficiencies we have identified and to
strengthen our internal control over financial reporting, we
cannot assure you that we will not discover other material
weaknesses in the future. The existence of one or more material
weaknesses could result in errors in our financial statements,
and substantial costs and resources may be required to rectify
these or other internal control deficiencies. If we cannot
produce reliable financial reports, investors could lose
confidence in our reported financial information, the market
price of Leaps common stock could decline significantly,
we may be unable to obtain additional financing to operate and
expand our business, and our business and financial condition
could be harmed.
Our
Primary Business Strategy May Not Succeed in the Long
Term.
A major element of our business strategy is to offer consumers
service plans that allow unlimited calls from within a local
calling area for a flat monthly rate without entering into a
fixed-term contract or passing a credit check. However, unlike
national wireless carriers, we do not seek to provide ubiquitous
coverage across the U.S. or all major metropolitan centers,
and instead have a smaller network footprint covering only the
principal population centers of our various markets. This
strategy may not prove to be successful in the long term. Some
companies that have offered this type of service in the past
have been unsuccessful. From time to time, we also evaluate our
service offerings and the demands of our target customers and
may modify, change, adjust or discontinue our service offerings
or offer new services. We cannot assure you that these service
offerings will be successful or prove to be profitable.
We Expect
to Incur Substantial Costs in Connection with the Build-Out of
Our New Markets, and any Delays or Cost Increases in the
Build-Out of Our New Markets Could Adversely Affect Our
Business.
Our ability to achieve our strategic objectives will depend in
part on the successful, timely and cost-effective build-out of
the network associated with newly acquired FCC licenses,
including the licenses that we acquired in Auction #66 and
the license that Denali License expects to be awarded as a
result of Auction #66 and any licenses that we may acquire
from third parties. Large scale construction projects such as
the build-out of our new markets will require significant
capital expenditures and may suffer cost-overruns. In addition,
we will experience higher operating expenses as we build out and
after we launch our service in new markets. Any significant
capital expenditures or increased operating expenses, including
in connection with the build-out and launch of markets for the
licenses that we and Denali License expect to be awarded as a
result of Auction #66, would negatively impact our earnings
and free cash flow for those periods in which we incur such
capital expenditures or increased operating expenses. In
addition, the build-out of the network may be delayed or
adversely affected by a variety of factors, uncertainties and
contingencies, such as natural disasters, difficulties in
obtaining zoning permits or other
5
regulatory approvals, our relationships with our joint venture
partners, and the timely performance by third parties of their
contractual obligations to construct portions of the network.
The spectrum that was auctioned in Auction #66 currently is
used by U.S. federal government
and/or
incumbent commercial licensees. FCC rules require winning
bidders to avoid interfering with these existing users or to
clear the incumbent users from the spectrum through specified
relocation procedures. We considered the estimated cost and time
frame required to clear the spectrum for which we and Denali
License were declared the winning bidders in the auction.
However, the actual cost of clearing the spectrum may exceed our
estimated costs. Furthermore, delays in the provision of federal
funds to relocate government users, or difficulties in
negotiating with incumbent commercial licensees, may extend the
date by which the auctioned spectrum can be cleared of existing
operations, and thus may also delay the date on which we can
launch commercial services using such licensed spectrum. In
addition, certain existing government operations are using the
Auction #66 spectrum for classified purposes. Although the
government has agreed to clear that spectrum to allow the
holders to use their AWS licenses in the affected areas, the
government is only providing limited information to spectrum
holders about these classified uses which creates additional
uncertainty about the time at which such spectrum will be
available for commercial use.
Although our vendors have announced their intention to
manufacture and supply network equipment and handsets that
operate in the AWS spectrum bands, network equipment and
handsets that support AWS are not presently available. If
network equipment and handsets for the AWS spectrum are not made
available on a timely basis in the future by our suppliers, our
proposed build-outs and launches of new Auction #66 markets
could be delayed, which would negatively impact our earnings and
cash flows. In addition, if delays in the availability of AWS
network equipment and handsets force us to choose a technology
platform for our network other than CDMA, the adoption of such
alternative technology solution could have a material adverse
effect on our capital expenditures and capital spending plans.
Any significant increase in our expected capital expenditures in
connection with the build-out and launch of Auction #66
licenses could negatively impact our earnings and free cash flow
for those periods in which we incur such capital expenditures.
Any failure to complete the build-out of our new markets on
budget or on time could delay the implementation of our
clustering and strategic expansion strategies, and could have a
material adverse effect on our results of operations and
financial condition.
If We Are
Unable to Manage Our Planned Growth, Our Operations Could Be
Adversely Impacted.
We have experienced substantial growth in a relatively short
period of time, and we expect to continue to experience growth
in the future in our existing and new markets. The management of
such growth will require, among other things, continued
development of our financial and management controls and
management information systems, stringent control of costs,
diligent management of our network infrastructure and its
growth, increased spending associated with marketing activities
and acquisition of new customers, the ability to attract and
retain qualified management personnel and the training of new
personnel. In addition, continued growth will eventually require
the expansion of our billing, customer care and sales systems
and platforms, which will require additional capital
expenditures and may divert the time and attention of management
personnel who oversee any such expansion. Furthermore, the
implementation of any such systems or platforms, including the
transition to such systems or platforms from our existing
infrastructure, could result in unpredictable technological or
other difficulties. Failure to successfully manage our expected
growth and development or to timely and adequately resolve any
such difficulties could have a material adverse effect on our
business, financial condition and results of operations.
Our
Significant Indebtedness Could Adversely Affect Our Financial
Health and Prevent Us From Fulfilling Our Obligations.
We have now and will continue to have a significant amount of
indebtedness. As of December 31, 2006, our total
outstanding indebtedness under the senior secured credit
agreement was $896 million, and we also had a
$200 million undrawn revolving credit facility (which forms
part of our senior secured credit facility). In October 2006, we
issued $750 million in unsecured senior notes. In addition,
we may seek to raise additional funds in the
6
future. Indebtedness under our senior secured credit facility
bears interest at a variable rate, but we have entered into
interest rate swap agreements with respect to $355 million
of our indebtedness. Our substantial indebtedness could have
material consequences to you. For example, it could:
|
|
|
|
|
make it more difficult for us to satisfy our debt obligations;
|
|
|
|
increase our vulnerability to general adverse economic and
industry conditions;
|
|
|
|
impair our ability to obtain additional financing in the future
for working capital needs, capital expenditures, building out
our network, acquisitions and general corporate purposes;
|
|
|
|
require us to dedicate a substantial portion of our cash flows
from operations to the payment of principal and interest on our
indebtedness, thereby reducing the availability of our cash
flows to fund working capital needs, capital expenditures,
acquisitions and other general corporate purposes;
|
|
|
|
limit our flexibility in planning for, or reacting to, changes
in our business and the industry in which we operate;
|
|
|
|
place us at a disadvantage compared to our competitors that have
less indebtedness; and
|
|
|
|
expose us to higher interest expense in the event of increases
in interest rates because indebtedness under our senior secured
credit facility bears interest at a variable rate. For a
description of our senior secured credit facility, see
Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations
Liquidity and Capital Resources Senior Secured
Credit Facilities in Part II of this report.
|
As of December 31, 2006, 57.4% of our assets consisted of
goodwill and other intangibles, including wireless licenses and
deposits for wireless licenses. The value of our assets, and in
particular, our intangible assets, will depend on market
conditions, the availability of buyers and similar factors. By
their nature, our intangible assets may not have a readily
ascertainable market value or may not be saleable or, if
saleable, there may be substantial delays in their liquidation.
For example, prior FCC approval is required in order for any
remedies to be exercised with respect to our wireless licenses
and obtaining such approval could result in significant delays
and reduce the proceeds obtained from the sale or other
disposition of our wireless licenses.
Despite
Current Indebtedness Levels, We May Incur Substantially More
Indebtedness. This Could Further Increase the Risks Associated
with Our Leverage.
We may incur substantial additional indebtedness in the future.
Among other things, we may require significant additional
capital in the future to finance the build-out and initial
operating costs associated with licenses that we acquired in
Auction #66 and that Denali License expects to be awarded
as a result of Auction #66. The terms of our senior
unsecured indenture permit us, subject to specified limitations,
to incur additional indebtedness, including secured
indebtedness. In addition, our senior secured credit agreement
permits us to incur additional indebtedness under various
financial ratio tests.
If new indebtedness is added to our current levels of
indebtedness, the related risks that we now face could
intensify. See Item 7. Managements Discussion
and Analysis of Financial Condition and Results of
Operations Liquidity and Capital Resources in
Part II of this report. Furthermore, the subsequent
build-out of the network covered by the licenses we acquired in
Auction #66 may significantly reduce our free cash flow,
increasing the risk that we may not be able to service our
indebtedness.
To
Service Our Indebtedness and Fund Our Working Capital and
Capital Expenditures, We Will Require a Significant Amount of
Cash. Our Ability to Generate Cash Depends on Many Factors
Beyond Our Control.
Our ability to make payments on our indebtedness will depend
upon our future operating performance and on our ability to
generate cash flow in the future, which is subject to general
economic, financial, competitive, legislative, regulatory and
other factors that are beyond our control. We cannot assure you
that our business will generate sufficient cash flow from
operations, or that future borrowings, including borrowings
under our revolving credit facility, will be available to us in
an amount sufficient to enable us to pay our indebtedness or to
fund our other
7
liquidity needs. If the cash flow from our operating activities
is insufficient, we may take actions, such as delaying or
reducing capital expenditures (including expenditures to build
out our newly acquired wireless licenses), attempting to
restructure or refinance our indebtedness prior to maturity,
selling assets or operations or seeking additional equity
capital. Any or all of these actions may be insufficient to
allow us to service our debt obligations. Further, we may be
unable to take any of these actions on commercially reasonable
terms, or at all.
We May Be
Unable to Refinance Our Indebtedness.
We may need to refinance all or a portion of our indebtedness
before maturity. We cannot assure you that we will be able to
refinance any of our indebtedness, including under our senior
unsecured indenture or our senior secured credit agreement, on
commercially reasonable terms, or at all. There can be no
assurance that we will be able to obtain sufficient funds to
enable us to repay or refinance our debt obligations on
commercially reasonable terms, or at all.
Covenants
in Our Indenture and Credit Agreement and Other Credit
Agreements or Indentures That We May Enter Into in the Future
May Limit Our Ability to Operate Our Business.
Our senior unsecured indenture and senior secured credit
agreement contain covenants that restrict the ability of Leap,
Cricket and the subsidiary guarantors to make
distributions or other payments to our investors or creditors
until we satisfy certain financial tests or other criteria. In
addition, the indenture and the credit agreement include
covenants restricting, among other things, the ability of Leap,
Cricket and their restricted subsidiaries to:
|
|
|
|
|
incur additional indebtedness;
|
|
|
|
create liens or other encumbrances;
|
|
|
|
place limitations on distributions from restricted subsidiaries;
|
|
|
|
pay dividends, make investments, prepay subordinated
indebtedness or make other restricted payments;
|
|
|
|
issue or sell capital stock of restricted subsidiaries;
|
|
|
|
issue guarantees;
|
|
|
|
sell or otherwise dispose of all or substantially all of our
assets;
|
|
|
|
enter into transactions with affiliates; and
|
|
|
|
make acquisitions or merge or consolidate with another entity.
|
Under the senior secured credit agreement, we must also comply
with, among other things, financial covenants with respect to a
maximum consolidated senior secured leverage ratio and, if a
revolving credit loan or uncollateralized letter of credit is
outstanding, with respect to a minimum consolidated interest
coverage ratio, a maximum consolidated leverage ratio and a
minimum consolidated fixed charge ratio. The restrictions in our
credit agreement could limit our ability to make borrowings,
obtain debt financing, repurchase stock, refinance or pay
principal or interest on our outstanding indebtedness, complete
acquisitions for cash or debt or react to changes in our
operating environment. Any credit agreement or indenture that we
may enter into in the future may have similar restrictions.
Our restatement of our consolidated financial results as
described in Note 2 to the financial statements included in
Part II Item 8. Financial Statements
and Supplementary Data of this report and the associated
delay in filing our Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2007 resulted in
defaults and potential defaults under our senior secured credit
agreement, or Credit Agreement. On November 20, 2007, the
required lenders under the Credit Agreement granted a waiver of
the defaults and potential defaults. In connection with the
waiver granted by the lenders under the Credit Agreement on
November 20, 2007, we entered into a second amendment to
our Credit Agreement as described in Note 7 to the
financial statements included in Part II
Item 8. Financial Statements and Supplementary Data
of this report. The second amendment required us to furnish our
unaudited condensed consolidated financial statements for the
quarter ended September 30, 2007 to the administrative
agent on or before December 14, 2007. On December 14,
2007, we filed our Quarterly Report on
8
Form 10-Q
for the quarter ended September 30, 2007 and delivered the
required financial statements to the administrative agent. We
are also required to furnish our amended Annual Report on
Form 10-K
for the year ended December 31, 2006 and revised unaudited
condensed consolidated financial statements for the quarters
ended March 31 and June 30, 2007 to the administrative
agent on or before December 31, 2007. The second amendment
also provides that these revised financial statements may not
result in a cumulative net reduction in operating income for the
period from January 1, 2005 through June 30, 2007 in
excess of $35 million.
If we were to fail to timely furnish such financial statements
and documents to the administrative agent, this would result in
an immediate default under the Credit Agreement which, unless
waived by the required lenders, would permit the administrative
agent to exercise its available remedies, including declaring
all outstanding debt under the Credit Agreement to be
immediately due and payable. An acceleration of the outstanding
debt under the Credit Agreement would also trigger a default
under Crickets indenture governing its $1.1 billion
of 9.375% senior notes due 2014. In addition to filing this
Amendment No. 1 to Annual Report on
Form 10-K/A
for the year ended December 31, 2006, we also expect to
file the necessary amendments to our Quarterly Reports on
Form 10-Q/A
for the quarters ended March 31, 2007 and June 30,
2007, and to furnish the required financial statements and
documents to the administrative agent, on or promptly following
the date of this filing. Upon furnishing such financial
statements and documents to the administrative agent, we will be
in compliance with the covenants under the Second Amendment
described above.
In addition, our failure to timely file our Annual Report on
Form 10-K
for fiscal year ended December 31, 2004 and our Quarterly
Report on
Form 10-Q
for the fiscal quarter ended March 31, 2005 constituted
defaults under our previous senior secured credit agreement, and
the restatement of certain of the historical consolidated
financial information contained in our Annual Report on
Form 10-K
for the fiscal year ended December 31, 2005 may have
constituted a default under our previous senior secured credit
agreement.
If we default under our indenture or our Credit Agreement
because of a covenant breach or otherwise, all outstanding
amounts thereunder could become immediately due and payable. We
cannot assure you that we would have sufficient funds to repay
all of the outstanding amounts under our indenture or our credit
agreement, and any acceleration of amounts due would have a
material adverse effect on our liquidity and financial
condition. Although we were able to obtain limited waivers with
respect to the events described above, we cannot assure you that
we will be able to obtain a waiver in the future should a
default occur.
Rises in
Interest Rates Could Adversely Affect our Financial
Condition.
An increase in prevailing interest rates would have an immediate
effect on the interest rates charged on our variable rate debt,
which rise and fall upon changes in interest rates. As of
December 31, 2006, we estimate that approximately 34% of
our debt was variable rate debt, after considering the effect of
our interest rate swap agreements. If prevailing interest rates
or other factors result in higher interest rates on our variable
rate debt, the increased interest expense would adversely affect
our cash flow and our ability to service our debt.
The
Wireless Industry is Experiencing Rapid Technological Change,
and We May Lose Customers if We Fail to Keep Up with These
Changes.
The wireless communications industry is experiencing significant
technological change, as evidenced by the ongoing improvements
in the capacity and quality of digital technology, the
development and commercial acceptance of wireless data services,
shorter development cycles for new products and enhancements and
changes in end-user requirements and preferences. In the future,
competitors may seek to provide competing wireless
telecommunications service through the use of developing
technologies such as Wi-Fi, WiMax, and Voice over Internet
Protocol, or VoIP. The cost of implementing or competing against
future technological innovations may be prohibitive to us, and
we may lose customers if we fail to keep up with these changes.
For example, we have committed a substantial amount of capital
to upgrade our network with 1xEV-DO technology to offer advanced
data services. However, if such upgrades, technologies or
services do not become commercially acceptable, our revenues and
competitive position could be materially and adversely affected.
We cannot assure you that there will be widespread demand for
advanced data services or that this demand will develop at a
level that will allow us to earn a reasonable return on our
investment.
9
In addition, CDMA 2000 infrastructure networks could become less
popular in the future, which could raise the cost to us of
equipment and handsets that use that technology relative to the
cost of handsets and equipment that utilize other technologies.
The Loss
of Key Personnel and Difficulty Attracting and Retaining
Qualified Personnel Could Harm Our Business.
We believe our success depends heavily on the contributions of
our employees and on attracting, motivating and retaining our
officers and other management and technical personnel. We do
not, however, generally provide employment contracts to our
employees. If we are unable to attract and retain the qualified
employees that we need, our business may be harmed.
We have experienced higher than normal employee turnover in the
past, in part because of our bankruptcy, including turnover of
individuals at the most senior management levels. We may have
difficulty attracting and retaining key personnel in future
periods, particularly if we were to experience poor operating or
financial performance. The loss of key individuals in the future
may have a material adverse impact on our ability to effectively
manage and operate our business.
Risks
Associated with Wireless Handsets Could Pose Product Liability,
Health and Safety Risks That Could Adversely Affect Our
Business.
We do not manufacture handsets or other equipment sold by us and
generally rely on our suppliers to provide us with safe
equipment. Our suppliers are required by applicable law to
manufacture their handsets to meet certain governmentally
imposed safety criteria. However, even if the handsets we sell
meet the regulatory safety criteria, we could be held liable
with the equipment manufacturers and suppliers for any harm
caused by products we sell if such products are later found to
have design or manufacturing defects. We generally have
indemnification agreements with the manufacturers who supply us
with handsets to protect us from direct losses associated with
product liability, but we cannot guarantee that we will be fully
protected against all losses associated with a product that is
found to be defective.
Media reports have suggested that the use of wireless handsets
may be linked to various health concerns, including cancer, and
may interfere with various electronic medical devices, including
hearing aids and pacemakers. Certain class action lawsuits have
been filed in the industry claiming damages for alleged health
problems arising from the use of wireless handsets. In addition,
interest groups have requested that the FCC investigate claims
that wireless technologies pose health concerns and cause
interference with airbags, hearing aids and other medical
devices. The media has also reported incidents of handset
battery malfunction, including reports of batteries that have
overheated. Malfunctions have caused at least one major handset
manufacturer to recall certain batteries used in its handsets,
including batteries in a handset sold by Cricket and other
wireless providers.
Concerns over radio frequency emissions and defective products
may discourage the use of wireless handsets, which could
decrease demand for our services. In addition, if one or more
Cricket customers were harmed by a defective product provided to
us by the manufacturer and subsequently sold in connection with
our services, our ability to add and maintain customers for
Cricket service could be materially adversely affected by
negative public reactions.
There also are some safety risks associated with the use of
wireless handsets while driving. Concerns over these safety
risks and the effect of any legislation that has been and may be
adopted in response to these risks could limit our ability to
sell our wireless service.
We Rely
Heavily on Third Parties to Provide Specialized Services; a
Failure by Such Parties to Provide the Agreed Upon Services
Could Materially Adversely Affect Our Business, Results of
Operations and Financial Condition.
We depend heavily on suppliers and contractors with specialized
expertise in order for us to efficiently operate our business.
In the past, our suppliers, contractors and third-party
retailers have not always performed at the levels we expect or
at the levels required by their contracts. If key suppliers,
contractors or third-party retailers fail to
10
comply with their contracts, fail to meet our performance
expectations or refuse or are unable to supply us in the future,
our business could be severely disrupted. Generally, there are
multiple sources for the types of products we purchase. However,
some suppliers, including software suppliers, are the exclusive
sources of their specific products. Because of the costs and
time lags that can be associated with transitioning from one
supplier to another, our business could be substantially
disrupted if we were required to replace the products or
services of one or more major suppliers with products or
services from another source, especially if the replacement
became necessary on short notice. Any such disruption could have
a material adverse affect on our business, results of operations
and financial condition.
System
Failures Could Result in Higher Churn, Reduced Revenue and
Increased Costs, and Could Harm Our Reputation.
Our technical infrastructure (including our network
infrastructure and ancillary functions supporting our network
such as billing and customer care) is vulnerable to damage or
interruption from technology failures, power loss, floods,
windstorms, fires, human error, terrorism, intentional
wrongdoing, or similar events. Unanticipated problems at our
facilities, system failures, hardware or software failures,
computer viruses or hacker attacks could affect the quality of
our services and cause service interruptions. In addition, we
are in the process of upgrading some of our internal network
systems, and we cannot assure you that we will not experience
delays or interruptions while we transition our data and
existing systems onto our new systems. If any of the above
events were to occur, we could experience higher churn, reduced
revenues and increased costs, any of which could harm our
reputation and have a material adverse effect on our business.
To accommodate expected growth in our business, management has
been planning to replace our customer billing and activation
system, which we out-source to a third party, with a new system.
The vendor who provides billing services to us has a contract to
provide us services until 2010, but the vendors new
billing product is substantially behind schedule and the vendor
has missed significant development milestones. If we choose to
purchase billing services from a different vendor to meet the
requirements of our business and our growing customer base then,
despite the existing vendors repeated performance issues
and its failure to meet significant milestones on its new
billing product, the existing vendor may claim that we have
breached our obligations under the contract and seek substantial
damages. If the vendor were to prevail on any such claim, the
resolution of the matter could materially adversely impact our
earnings and cash flows.
We May
Not be Successful in Protecting and Enforcing Our Intellectual
Property Rights.
We rely on a combination of patent, service mark, trademark, and
trade secret laws and contractual restrictions to establish and
protect our proprietary rights, all of which only offer limited
protection. We endeavor to enter into agreements with our
employees and contractors and agreements with parties with whom
we do business in order to limit access to and disclosure of our
proprietary information. Despite our efforts, the steps we have
taken to protect our intellectual property may not prevent the
misappropriation of our proprietary rights. Moreover, others may
independently develop processes and technologies that are
competitive to ours. The enforcement of our intellectual
property rights may depend on any legal actions that we
undertake against such infringers being successful, but we
cannot be sure that any such actions will be successful, even
when our rights have been infringed.
We cannot assure you that our pending, or any future, patent
applications will be granted, that any existing or future
patents will not be challenged, invalidated or circumvented,
that any existing or future patents will be enforceable, or that
the rights granted under any patent that may issue will provide
competitive advantages to us. For example, on June 14,
2006, we sued MetroPCS Communications, Inc., or MetroPCS, in the
United States District Court for the Eastern District of Texas,
Marshall Division, Civil Action
No. 2-06-CV-00240-TJW,
for infringement of U.S. Patent No. 6,813,497
Method for Providing Wireless Communication Services
and Network and System for Delivering Same, issued to
us. Our complaint seeks damages and an injunction against
continued infringement. On August 3, 2006, MetroPCS
(i) answered the complaint, (ii) raised a number of
affirmative defenses, and (iii) together with two related
entities (referred to, collectively with MetroPCS, as the
MetroPCS entities), counterclaimed against Leap, Cricket,
numerous Cricket subsidiaries, ANB 1 License, Denali
License, and current and former employees of Leap and Cricket,
including Leap CEO Douglas Hutcheson. The countersuit alleges
claims for breach of contract, misappropriation, conversion and
disclosure of trade secrets, misappropriation of confidential
11
information and breach of confidential relationship, relating to
information provided by MetroPCS to such employees, including
prior to their employment by Leap, and asks the court to award
damages, including punitive damages, impose an injunction
enjoining us from participating in Auction #66, impose a
constructive trust on our business and assets for the benefit of
MetroPCS, and declare that the MetroPCS entities have not
infringed U.S. Patent No. 6,813,497 and that such
patent is invalid. MetroPCSs claims allege that we and the
other counterclaim defendants improperly obtained, used and
disclosed trade secrets and confidential information of the
MetroPCS entities and breached confidentiality agreements with
the MetroPCS entities. Based upon our preliminary review of the
counterclaims, we believe that we have meritorious defenses and
intend to vigorously defend against the counterclaims. If the
MetroPCS entities were to prevail in their counterclaims, it
could have a material adverse effect on our business, financial
condition and results of operations. Also, on September 22,
2006, Royal Street Communications, LLC, or Royal Street, an
entity affiliated with MetroPCS, filed an action in the
United States District Court for the Middle District of
Florida, Tampa Division, Civil Action
No. 8:06-CV-01754-T-23TBM,
seeking a declaratory judgment that Crickets
U.S. Patent No. 6,813,497 Method for
Providing Wireless Communication Services and Network and System
for Delivering Same (the same patent that is the
subject of our infringement action against MetroPCS) is invalid
and is not being infringed by Royal Street or its PCS systems.
On October 17, 2006, we filed a motion to dismiss the case
or, in the alternative, to transfer the case to the Eastern
District of Texas. We intend to vigorously defend against these
actions.
On August 3, 2006, MetroPCS filed a separate action in the
United States District Court for the Northern District of Texas,
Dallas Division, Civil Action
No. 3-06CV1399-D,
seeking a declaratory judgment that our U.S. Patent
No. 6,959,183 Operations Method for Providing
Wireless Communication Services and Network and System for
Delivering Same (a different patent from the one that
is the subject of our infringement action against MetroPCS) is
invalid and is not being infringed by MetroPCS and its
affiliates. On January 24, 2007, the court dismissed this
case, without prejudice, for lack of subject matter
jurisdiction. Because the case was dismissed without prejudice,
MetroPCS could file another complaint with the same claims in
the future.
Similarly, we cannot assure you that any trademark or service
mark registrations will be issued with respect to pending or
future applications or that any registered trademarks or service
marks will be enforceable or provide adequate protection of our
brands.
We May Be
Subject to Claims of Infringement Regarding Telecommunications
Technologies That Are Protected by Patents and Other
Intellectual Property Rights.
Telecommunications technologies are protected by a wide array of
patents and other intellectual property rights. As a result,
third parties may assert infringement claims against us from
time to time based on our general business operations, the
equipment, software or services that we use or provide, or the
specific operation of our wireless network. We generally have
indemnification agreements with the manufacturers, licensors and
suppliers who provide us with the equipment, software and
technology that we use in our business to protect us against
possible infringement claims, but we cannot guarantee that we
will be fully protected against all losses associated with
infringement claims. Moreover, we may be subject to claims that
products, software and services provided by different vendors
which we combine to offer our services may infringe the rights
of third parties, and we may not have any indemnification from
our vendors for these claims. Whether or not an infringement
claim was valid or successful, it could adversely affect our
business by diverting management attention, involving us in
costly and time-consuming litigation, requiring us to enter into
royalty or licensing agreements (which may not be available on
acceptable terms, or at all), or requiring us to redesign our
business operations or systems to avoid claims of infringement.
A third party with a large patent portfolio has contacted us and
suggested that we need to obtain a license under a number of its
patents in connection with our current business operations. We
understand that the third party has raised similar issues with,
and in some cases has filed suit against, other
telecommunications companies, and has obtained license
agreements from one or more of such companies. If we cannot
reach a mutually agreeable resolution with the third party, we
may be forced to enter into a licensing or royalty agreement
with it on terms that may have a negative impact on our
operating results. In addition, a wireless provider has
contacted us and asserted that Crickets practice of
providing service to customers with phones that were originally
purchased for use on that providers network violates
copyright laws and interferes with that providers
contracts with its customers. Based on
12
our preliminary review, we do not believe that Crickets
actions violate copyright laws or otherwise violate the other
providers rights. We do not currently expect that the
eventual resolution of these matters will materially adversely
affect our business, but we cannot provide assurance to our
investors about the effect of any such future resolution.
Regulation
by Government Agencies May Increase Our Costs of Providing
Service or Require Us to Change Our Services.
The FCC regulates the licensing, construction, modification,
operation, ownership, sale and interconnection of wireless
communications systems, as do some state and local regulatory
agencies. We cannot assure you that the FCC or any state or
local agencies having jurisdiction over our business will not
adopt regulations or take other enforcement or other actions
that would adversely affect our business, impose new costs or
require changes in current or planned operations. In particular,
state regulatory agencies are increasingly focused on the
quality of service and support that wireless carriers provide to
their customers and several agencies have proposed or enacted
new and potentially burdensome regulations in this area.
In addition, we cannot assure you that the Communications Act of
1934, as amended, or the Communications Act, from which the FCC
obtains its authority, will not be further amended in a manner
that could be adverse to us. The FCC recently implemented rule
changes and sought comment on further rule changes focused on
addressing alleged abuses of its designated entity program,
which gives certain categories of small businesses preferential
treatment in FCC spectrum auctions based on size. In that
proceeding, the FCC has re-affirmed its goals of ensuring that
only legitimate small businesses benefit from the program, and
that such small businesses are not controlled or manipulated by
larger wireless carriers or other investors that do not meet the
small business qualification tests. We cannot predict the degree
to which rule changes or increased regulatory scrutiny that may
follow from this proceeding will affect our current or future
business ventures or our participation in future FCC spectrum
auctions.
Our operations are subject to various other regulations,
including those regulations promulgated by the Federal Trade
Commission, the Federal Aviation Administration, the
Environmental Protection Agency, the Occupational Safety and
Health Administration and state and local regulatory agencies
and legislative bodies. Adverse decisions or regulations of
these regulatory bodies could negatively impact our operations
and costs of doing business. Because of our smaller size,
governmental regulations and orders can significantly increase
our costs and affect our competitive position compared to other
larger telecommunications providers. We are unable to predict
the scope, pace or financial impact of regulations and other
policy changes that could be adopted by the various governmental
entities that oversee portions of our business.
If Call
Volume under Our Cricket and Jump Mobile Services Exceeds Our
Expectations, Our Costs of Providing Service Could Increase,
Which Could Have a Material Adverse Effect on Our Competitive
Position.
During the year ended December 31, 2006, Cricket customers
used their handsets for an average of approximately 1,450
minutes per month, and some markets were experiencing
substantially higher call volumes. Our Cricket service plans
bundle certain features, long distance and unlimited local
service for a fixed monthly fee to more effectively compete with
other telecommunications providers. In addition, call volumes
under our Jump Mobile services have been significantly higher
than expected. If customers exceed expected usage, we could face
capacity problems and our costs of providing the services could
increase. Although we own less spectrum in many of our markets
than our competitors, we seek to design our network to
accommodate our expected high call volume, and we consistently
assess and try to implement technological improvements to
increase the efficiency of our wireless spectrum. However, if
future wireless use by Cricket and Jump Mobile customers exceeds
the capacity of our network, service quality may suffer. We may
be forced to raise the price of Cricket and Jump Mobile service
to reduce volume or otherwise limit the number of new customers,
or incur substantial capital expenditures to improve network
capacity.
13
We May Be
Unable to Acquire Additional Spectrum in the Future at a
Reasonable Cost or on a Timely Basis.
Because we offer unlimited calling services for a fixed fee, our
customers average minutes of use per month is
substantially above the U.S. wireless customer average. We
intend to meet this demand by utilizing spectrum efficient
technologies. Despite our recent spectrum purchases, there may
come a point where we need to acquire additional spectrum in
order to maintain an acceptable grade of service or provide new
services to meet increasing customer demands. We also intend to
acquire additional spectrum in order to enter new strategic
markets. However, we cannot assure you that we will be able to
acquire additional spectrum at auction or in the after-market at
a reasonable cost, that Denali License will be awarded the
license for which it was the winning bidder at Auction #66,
or that additional spectrum would be made available by the FCC
on a timely basis. If such additional spectrum is not available
to us when required or at a reasonable cost, our results of
operations could be adversely affected.
Our
Wireless Licenses are Subject to Renewal and Potential
Revocation in the Event that We Violate Applicable
Laws.
Our existing wireless licenses are subject to renewal upon the
expiration of the 10 or
15-year
period for which they are granted, which renewal period
commenced for some of our PCS wireless licenses in 2006. The FCC
will award a renewal expectancy to a wireless licensee that has
provided substantial service during its past license term and
has substantially complied with applicable FCC rules and
policies and the Communications Act. The FCC has routinely
renewed wireless licenses in the past. However, the
Communications Act provides that licenses may be revoked for
cause and license renewal applications denied if the FCC
determines that a renewal would not serve the public interest.
FCC rules provide that applications competing with a license
renewal application may be considered in comparative hearings,
and establish the qualifications for competing applications and
the standards to be applied in hearings. We cannot assure you
that the FCC will renew our wireless licenses upon their
expiration.
Future
Declines in the Fair Value of Our Wireless Licenses Could Result
in Future Impairment Charges.
During the three months ended June 30, 2003, we recorded an
impairment charge of $171.1 million to reduce the carrying
value of our wireless licenses to their estimated fair value.
However, as a result of our adoption of fresh-start reporting
under American Institute of Certified Public Accountants
Statement of Position
90-7,
Financial Reporting by Entities in Reorganization under
the Bankruptcy Code, or
SOP 90-7,
we increased the carrying value of our wireless licenses to
$652.6 million at July 31, 2004, the fair value
estimated by management based in part on information provided by
an independent valuation consultant. During the years ended
December 31, 2006 and 2005, we recorded impairment charges
of $7.9 million and $12.0 million, respectively.
The market values of wireless licenses have varied dramatically
over the last several years, and may vary significantly in the
future. In particular, valuation swings could occur if:
|
|
|
|
|
consolidation in the wireless industry allows or requires
carriers to sell significant portions of their wireless spectrum
holdings;
|
|
|
|
a sudden large sale of spectrum by one or more wireless
providers occurs; or
|
|
|
|
market prices decline as a result of the sales prices in FCC
auctions.
|
In addition, the price of wireless licenses could decline as a
result of the FCCs pursuit of policies designed to
increase the number of wireless licenses available in each of
our markets. For example, the FCC has recently auctioned an
additional 90 MHz of spectrum in the 1700 MHz to
2100 MHz band in Auction #66 and has announced that it
intends to auction additional spectrum in the 700 MHz and
2.5 GHz bands in subsequent auctions. If the market value
of wireless licenses were to decline significantly, the value of
our wireless licenses could be subject to non-cash impairment
charges.
We assess potential impairments to our indefinite-lived
intangible assets, including wireless licenses, annually and
when there is evidence that events or changes in circumstances
indicate that an impairment condition may exist. We conduct our
annual tests for impairment of our wireless licenses during the
third quarter of each year. Estimates
14
of the fair value of our wireless licenses are based primarily
on available market prices, including successful bid prices in
FCC auctions and selling prices observed in wireless license
transactions. A significant impairment loss could have a
material adverse effect on our operating income and on the
carrying value of our wireless licenses on our balance sheet.
Declines
in Our Operating Performance Could Ultimately Result in an
Impairment of Our
Indefinite-Lived
Assets, Including Goodwill, or Our Long-Lived Assets, Including
Property and Equipment.
We assess potential impairments to our long-lived assets,
including property and equipment and certain intangible assets,
when there is evidence that events or changes in circumstances
indicate that the carrying value may not be recoverable. We
assess potential impairments to indefinite-lived intangible
assets, including goodwill and wireless licenses, annually and
when there is evidence that events or changes in circumstances
indicate that an impairment condition may exist. If we do not
achieve our planned operating results, this may ultimately
result in a non-cash impairment charge related to our long-lived
and/or our
indefinite-lived intangible assets. A significant impairment
loss could have a material adverse effect on our operating
results and on the carrying value of our goodwill or wireless
licenses
and/or our
long-lived assets on our balance sheet.
We May
Incur Higher Than Anticipated Intercarrier Compensation
Costs.
When our customers use our service to call customers of other
carriers, we are required under the current intercarrier
compensation scheme to pay the carrier that serves the called
party. Similarly, when a customer of another carrier calls one
of our customers, that carrier is required to pay us. While in
most cases we have been successful in negotiating agreements
with other carriers that impose reasonable reciprocal
compensation arrangements, some carriers have claimed a right to
unilaterally impose what we believe to be unreasonably high
charges on us. The FCC is actively considering possible
regulatory approaches to address this situation but we cannot
assure you that the FCC rulings will be beneficial to us. An
adverse ruling or FCC inaction could result in carriers
successfully collecting higher intercarrier fees from us, which
could adversely affect our business.
The FCC also is considering making various significant changes
to the intercarrier compensation scheme to which we are subject.
We cannot predict with any certainty the likely outcome of this
FCC proceeding. Some of the alternatives that are under active
consideration by the FCC could severely increase the
interconnection costs we pay. If we are unable to
cost-effectively provide our products and services to customers,
our competitive position and business prospects could be
materially adversely affected.
Because
Our Consolidated Financial Statements Reflect Fresh-Start
Reporting Adjustments Made Upon Our Emergence From Bankruptcy,
Financial Information in Our Current and Future Financial
Statements Will Not Be Comparable to Our Financial Information
for Periods Prior to Our Emergence from Bankruptcy.
As a result of adopting fresh-start reporting on July 31,
2004, the carrying values of our wireless licenses and our
property and equipment, and the related depreciation and
amortization expense, among other things, changed considerably
from that reflected in our historical consolidated financial
statements. Thus, our current and future balance sheets and
results of operations will not be comparable in many respects to
our balance sheets and consolidated statements of operations
data for periods prior to our adoption of fresh-start reporting.
You are not able to compare information reflecting our
post-emergence balance sheet data, results of operations and
changes in financial condition to information for periods prior
to our emergence from bankruptcy without making adjustments for
fresh-start reporting.
If We
Experience High Rates of Credit Card, Subscription or Dealer
Fraud, Our Ability to Become Profitable Will Decrease.
Our operating costs can increase substantially as a result of
customer credit card, subscription or dealer fraud. We have
implemented a number of strategies and processes to detect and
prevent efforts to defraud us, and we believe that our efforts
have substantially reduced the types of fraud we have
identified. However, if our strategies
15
are not successful in detecting and controlling fraud in the
future, the resulting loss of revenue or increased expenses
could have a material adverse impact on our financial condition
and results of operations.
Risks
Related to Ownership of Our Common Stock
Our Stock
Price May Be Volatile, and You May Lose All or Some of Your
Investment.
The trading prices of the securities of telecommunications
companies have been highly volatile. Accordingly, the trading
price of our common stock is likely to be subject to wide
fluctuations. Factors affecting the trading price of our common
stock may include, among other things:
|
|
|
|
|
variations in our operating results;
|
|
|
|
announcements of technological innovations, new services or
service enhancements, strategic alliances or significant
agreements by us or by our competitors;
|
|
|
|
recruitment or departure of key personnel;
|
|
|
|
changes in the estimates of our operating results or changes in
recommendations by any securities analysts that elect to follow
Leap common stock; and
|
|
|
|
market conditions in our industry and the economy as a whole.
|
The
16,460,077 Shares of Leap Common Stock Registered for
Resale By Our Shelf Registration Statement May Adversely Affect
The Market Price of Leaps Common Stock.
As of February 23, 2007, 67,909,011 shares of Leap
common stock were issued and outstanding. Our resale shelf
Registration Statement, as amended, registers for resale
16,460,077 shares, or approximately 24.2%, of Leaps
outstanding common stock. We are unable to predict the potential
effect that sales into the market of any material portion of
such shares may have on the then prevailing market price of
Leaps common stock. If any of Leaps stockholders
cause a large number of securities to be sold in the public
market, these sales could reduce the trading price of
Leaps common stock. These sales also could impede our
ability to raise future capital.
Your
Ownership Interest in Leap Will Be Diluted Upon Issuance of
Shares We Have Reserved for Future Issuances, and Future
Issuances or Sales of Such Shares May Adversely Affect The
Market Price of Leaps Common Stock.
As of February 23, 2007, 67,909,011 shares of Leap
common stock were issued and outstanding, and 4,732,886
additional shares of Leap common stock were reserved for
issuance, including 3,365,473 shares reserved for issuance
upon exercise of awards granted or available for grant under
Leaps 2004 Stock Option, Restricted Stock and Deferred
Stock Unit Plan, 767,413 shares reserved for issuance under
Leaps Employee Stock Purchase Plan, and
600,000 shares reserved for issuance upon exercise of
outstanding warrants.
In addition, Leap has reserved five percent of its outstanding
shares, which was 3,395,451 shares as of February 23,
2007, for potential issuance to CSM upon the exercise of
CSMs option to put its entire equity interest in LCW
Wireless to Cricket. Under the amended and restated limited
liability company agreement with CSM and WLPCS Management, LLC,
or WLPCS, the purchase price for CSMs equity interest is
calculated on a pro rata basis using either the appraised value
of LCW Wireless or a multiple of Leaps enterprise value
divided by its adjusted EBITDA and applied to LCW Wireless
adjusted EBITDA to impute an enterprise value and equity value
for LCW Wireless. Cricket may satisfy the put price either in
cash or in Leap common stock, or a combination thereof, as
determined by Cricket in its discretion. However, the covenants
in our senior secured credit agreement do not permit Cricket to
satisfy any substantial portion of its put obligations to CSM in
cash. If Cricket elects to satisfy its put obligations to CSM
with Leap common stock, the obligations of the parties are
conditioned upon the block of Leap common stock issuable to CSM
not constituting more than five percent of Leaps
outstanding common stock at the time of issuance. Dilution of
the outstanding number of shares of Leaps common stock
could adversely affect prevailing market prices for Leaps
common stock.
16
We have agreed to prepare and file a resale shelf registration
statement for any shares of Leap common stock issued to CSM in
connection with the put, and to use our reasonable efforts to
cause such registration statement to be declared effective by
the SEC. In addition, we have registered all shares of common
stock that we may issue under our stock option, restricted stock
and deferred stock unit plan and under our employee stock
purchase plan. When we issue shares under these stock plans,
they can be freely sold in the public market. If any of
Leaps stockholders cause a large number of securities to
be sold in the public market, these sales could reduce the
trading price of Leaps common stock. These sales also
could impede our ability to raise future capital.
Our
Directors and Affiliated Entities Have Substantial Influence
over Our Affairs.
Our directors and entities affiliated with them beneficially
owned in the aggregate approximately 24.6% of Leap common stock
as of February 23, 2007. These stockholders have the
ability to exert substantial influence over all matters
requiring approval by our stockholders. These stockholders will
be able to influence the election and removal of directors and
any merger, consolidation or sale of all or substantially all of
Leaps assets and other matters. This concentration of
ownership could have the effect of delaying, deferring or
preventing a change in control or impeding a merger or
consolidation, takeover or other business combination.
Provisions
in Our Amended and Restated Certificate of Incorporation and
Bylaws or Delaware Law Might Discourage, Delay or Prevent a
Change in Control of Our Company or Changes in Our Management
and, Therefore, Depress The Trading Price of Our Common
Stock.
Our amended and restated certificate of incorporation and bylaws
contain provisions that could depress the trading price of our
common stock by acting to discourage, delay or prevent a change
in control of our company or changes in our management that our
stockholders may deem advantageous. These provisions:
|
|
|
|
|
require super-majority voting to amend some provisions in our
amended and restated certificate of incorporation and bylaws;
|
|
|
|
authorize the issuance of blank check preferred
stock that our board of directors could issue to increase the
number of outstanding shares to discourage a takeover attempt;
|
|
|
|
prohibit stockholder action by written consent, and require that
all stockholder actions be taken at a meeting of our
stockholders;
|
|
|
|
provide that the board of directors is expressly authorized to
make, alter or repeal our bylaws; and
|
|
|
|
establish advance notice requirements for nominations for
elections to our board or for proposing matters that can be
acted upon by stockholders at stockholder meetings.
|
Additionally, we are subject to Section 203 of the Delaware
General Corporation Law, which generally prohibits a Delaware
corporation from engaging in any of a broad range of business
combinations with any interested stockholder for a
period of three years following the date on which the
stockholder became an interested stockholder and
which may discourage, delay or prevent a change in control of
our company.
17
|
|
Item 6.
|
Selected
Financial Data (in thousands, except per share
data)
|
The following selected financial data are derived from our
consolidated financial statements and have been restated for the
years ended December 31, 2006 and 2005 (including interim
periods therein), for the period from August 1, 2004 to
December 31, 2004, for the period from January 1, 2004
to July 31, 2004 and for the year ended December 31,
2003 to reflect adjustments that are further discussed in
Note 2 to the consolidated financial statements included in
Item 8 of this report. These tables should be read in
conjunction with Items 7 and 8 of this report. References
in these tables to Predecessor Company refer to the
Company on or prior to July 31, 2004. References to
Successor Company refer to the Company after
July 31, 2004, after giving effect to the implementation of
fresh-start reporting. The financial statements of the Successor
Company are not comparable in many respects to the financial
statements of the Predecessor Company because of the effects of
the consummation of the Plan of Reorganization as well as the
adjustments for fresh-start reporting. For a description of
fresh-start reporting, see Note 3 to the consolidated
financial statements included in Item 8 of this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company
|
|
|
Predecessor Company
|
|
|
|
|
|
|
|
|
|
Five Months
|
|
|
Seven Months
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
July 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
2003(2)
|
|
|
2002
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
1,167,187
|
|
|
$
|
957,771
|
|
|
$
|
350,847
|
|
|
$
|
492,756
|
|
|
$
|
752,937
|
|
|
$
|
618,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
23,725
|
|
|
|
71,002
|
|
|
|
12,729
|
|
|
|
(34,412
|
)
|
|
|
(360,925
|
)
|
|
|
(454,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before reorganization items, income taxes and
cumulative effect of change in accounting principle
|
|
|
(15,703
|
)
|
|
|
52,300
|
|
|
|
(2,170
|
)
|
|
|
(38,900
|
)
|
|
|
(443,682
|
)
|
|
|
(640,978
|
)
|
Reorganization items, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
962,444
|
|
|
|
(146,242
|
)
|
|
|
|
|
Income tax expense
|
|
|
(9,277
|
)
|
|
|
(21,615
|
)
|
|
|
(3,930
|
)
|
|
|
(4,166
|
)
|
|
|
(8,052
|
)
|
|
|
(23,821
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle
|
|
|
(24,980
|
)
|
|
|
30,685
|
|
|
|
(6,100
|
)
|
|
|
919,378
|
|
|
|
(597,976
|
)
|
|
|
(664,799
|
)
|
Cumulative effect of change in accounting principle
|
|
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(24,357
|
)
|
|
$
|
30,685
|
|
|
$
|
(6,100
|
)
|
|
$
|
919,378
|
|
|
$
|
(597,976
|
)
|
|
$
|
(664,799
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle
|
|
$
|
(0.41
|
)
|
|
$
|
0.51
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.68
|
|
|
$
|
(10.20
|
)
|
|
$
|
(14.91
|
)
|
Cumulative effect of change in accounting principle
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share(1)
|
|
$
|
(0.40
|
)
|
|
$
|
0.51
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.68
|
|
|
$
|
(10.20
|
)
|
|
$
|
(14.91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle
|
|
$
|
(0.41
|
)
|
|
$
|
0.50
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.68
|
|
|
$
|
(10.20
|
)
|
|
$
|
(14.91
|
)
|
Cumulative effect of change in accounting principle
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share(1)
|
|
$
|
(0.40
|
)
|
|
$
|
0.50
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.68
|
|
|
$
|
(10.20
|
)
|
|
$
|
(14.91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
61,645
|
|
|
|
60,135
|
|
|
|
60,000
|
|
|
|
58,623
|
|
|
|
58,604
|
|
|
|
44,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
61,645
|
|
|
|
61,003
|
|
|
|
60,000
|
|
|
|
58,623
|
|
|
|
58,604
|
|
|
|
44,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
Successor Company
|
|
|
Predecessor Company
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
372,812
|
|
|
$
|
293,073
|
|
|
$
|
141,141
|
|
|
$
|
84,070
|
|
|
$
|
100,860
|
|
Working capital (deficit)(3)
|
|
|
185,191
|
|
|
|
245,366
|
|
|
|
150,868
|
|
|
|
(2,255,349
|
)
|
|
|
(2,144,420
|
)
|
Restricted cash, cash equivalents and short-term investments
|
|
|
13,581
|
|
|
|
13,759
|
|
|
|
31,427
|
|
|
|
55,954
|
|
|
|
25,922
|
|
Total assets
|
|
|
4,084,947
|
|
|
|
2,499,946
|
|
|
|
2,213,312
|
|
|
|
1,756,843
|
|
|
|
2,163,702
|
|
Long-term debt(3)
|
|
|
1,676,500
|
|
|
|
588,333
|
|
|
|
371,355
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
1,771,793
|
|
|
|
1,517,601
|
|
|
|
1,472,347
|
|
|
|
(893,895
|
)
|
|
|
(296,786
|
)
|
|
|
|
(1)
|
|
Refer to Notes 3 and 6 to the
consolidated financial statements included in Item 8 of
this report for an explanation of the calculation of basic and
diluted earnings (loss) per share.
|
|
(2)
|
|
Our consolidated financial
statements for the year ended December 31, 2003 were
restated to correct errors that resulted in understatements of
revenues and operating expenses of $1.6 million and
$2.1 million, respectively.
|
|
(3)
|
|
We have presented the principal and
interest balances related to our outstanding debt obligations as
current liabilities in the consolidated balance sheets as of
December 31, 2003 and 2002, as a result of the then
existing defaults under the underlying agreements.
|
19
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following information should be read in conjunction with the
audited consolidated financial statements and notes thereto
included in Item 8 of this Annual Report.
Restatement
of Previously Reported Audited Annual and Unaudited Interim
Condensed Consolidated Financial Information
The accompanying Managements Discussion and Analysis of
Financial Condition and Results of Operations gives effect to
certain restatement adjustments made to the previously reported
consolidated financial statements for the years ended
December 31, 2006 and 2005 (including interim periods
therein). See Note 2 to the consolidated financial
statements in Item 8 of this report for additional
information.
Company
Overview
We are a wireless communications carrier that offers digital
wireless service in the U.S. under the
Cricket®
and
Jumptm
Mobile brands. Our Cricket service offers customers
unlimited wireless service in their Cricket service area for a
flat monthly rate without requiring a fixed-term contract or
credit check. Our Jump Mobile service offers customers a
per-minute prepaid service. Cricket and Jump Mobile services are
also offered in certain markets by Alaska Native Broadband 1
License, LLC, or ANB 1 License, and by LCW Wireless
Operations, LLC, or LCW Operations, both of which are designated
entities. Cricket owns an indirect 75% non-controlling interest
in ANB 1 License through a 75% non-controlling interest in
Alaska Native Broadband 1 LLC, or ANB 1. In January 2007,
Alaska Native Broadband, LLC exercised its option to sell its
entire 25% controlling interest in ANB 1 to Cricket. The
FCC has approved the application to transfer control of
ANB 1 License to Cricket and we expect to close the sale
transaction in the near future. Cricket also owns an indirect
73.3% non-controlling interest in LCW Operations through a 73.3%
non-controlling interest in LCW Wireless, LLC, or LCW Wireless,
and an 82.5% non-controlling interest in Denali Spectrum, LLC,
or Denali, which participated in Auction #66 as a
designated entity through its wholly owned subsidiary, Denali
Spectrum License, LLC, or Denali License.
At December 31, 2006, Cricket and Jump Mobile services were
offered in 22 states in the U.S. and had approximately
2,230,000 customers. As of December 31, 2006, we,
ANB 1 License and LCW Operations owned wireless licenses
covering a total of 137.1 million potential customers, or
POPs, in the aggregate, and our network in our operating markets
covered approximately 48 million POPs. We are currently
building out and launching additional markets. We anticipate
that our combined network footprint will cover approximately
50 million POPs by mid-2007.
We participated as a bidder in Auction #66, both directly
and as an investor in Denali License. In Auction #66, we
purchased 99 wireless licenses covering 123.1 million POPs
(adjusted to eliminate duplication among certain overlapping
Auction #66 licenses) for an aggregate purchase price of
$710.2 million, and Denali License was named the winning
bidder for one wireless license covering 59.8 million POPs
(which includes markets covering 5.7 million POPs which
overlap with certain licenses we purchased in Auction #66)
for a net purchase price of $274.1 million. We anticipate
that these licenses will provide the opportunity to
substantially enhance our coverage area and allow us and Denali
License to launch Cricket service in numerous new markets in
multiple construction phases over time. Moreover, the licenses
we purchased, together with licenses we currently own, provide
20MHz coverage and the opportunity to offer enhanced data
services in almost all markets that we currently operate or are
building out. If Denali License was to make available to us
certain spectrum for which it was the winning bidder in
Auction #66, we would have 20MHz coverage in all markets in
which we currently operate or are building out. The post-Auction
grant of the license to Denali License remains subject to FCC
approval, and we cannot assure you that the FCC will award this
license to Denali License. Assuming the FCC approves the
post-Auction grant of this license, our spectrum portfolio,
together with that of ANB 1 License, LCW Operations and
Denali License (all of which entities or their affiliates
currently offer or are expected to offer Cricket service), will
consist of approximately 184.2 million POPs (adjusted to
eliminate duplication of overlapping licenses among these
entities).
Our most popular service plan offers customers unlimited local
and U.S. long distance service from their Cricket service
area combined with unlimited use of multiple calling features
and messaging services, generally for a flat rate of $45 per
month. We also offer a basic service plan which allows customers
to make unlimited calls
20
within their Cricket service area and receive unlimited calls
from any area, generally for $35 per month, and an intermediate
service plan which also includes unlimited U.S. long
distance service, generally for $40 per month. During 2006, we
introduced a higher value plan which offers customers unlimited
mobile web access and coverage in all markets in which Cricket
service is offered, in addition to the features offered by our
other plans, generally for $50 per month. Our per-minute prepaid
service, Jump Mobile, brings Crickets attractive value
proposition to customers who prefer to actively control their
wireless usage and to allow us to better target the urban youth
market. We expect to continue to broaden our data product and
service offerings in 2007 and beyond.
We believe that our business model is scalable and can be
expanded successfully into adjacent and new markets because we
offer a differentiated service and an attractive value
proposition to our customers at costs significantly lower than
most of our competitors. For example:
|
|
|
|
|
In July 2006, we acquired a non-controlling membership interest
in LCW Wireless, which held a license for the Portland, Oregon
market and to which we contributed, among other things, our
existing Eugene and Salem, Oregon markets to create a new Oregon
cluster of licenses covering 3.2 million POPs.
|
|
|
|
In August 2006, we exchanged our wireless license in Grand
Rapids, Michigan for a wireless license in Rochester, New York
to form a new market cluster with our existing Buffalo and
Syracuse markets in upstate New York. These three licenses cover
3.1 million POPs.
|
|
|
|
In September 2006, Denali License was named the winning bidder
for one wireless license covering 59.8 million POPs (which
includes markets covering 5.7 million POPs which overlap
with certain licenses we purchased in Auction #66). The
post-Auction grant of the license for which Denali License was
named the winning bidder remains subject to FCC approval, and we
cannot assure you that the FCC will award this license to Denali
License.
|
|
|
|
In November 2006, we completed the purchase of 13 wireless
licenses in North Carolina and South Carolina for an aggregate
purchase price of $31.8 million. These licenses cover
5.0 million POPs.
|
|
|
|
In December 2006, we purchased 99 wireless licenses in
Auction #66 covering 123.1 million POPs (adjusted to
eliminate duplication among certain overlapping Auction #66
licenses). The use of the licenses that we acquired or that
Denali License might acquire in Auction #66 may be affected
by the requirements to clear the spectrum of existing
U.S. government and other private sector wireless
operations, some of which are permitted to continue for several
years.
|
|
|
|
We, ANB 1 License and LCW Operations launched 14 markets in
2006, and we currently expect to launch Cricket service covering
approximately 3.0 million new covered POPs in Rochester, NY
and areas in North Carolina and South Carolina during 2007.
|
We continue to seek additional opportunities to enhance our
current market clusters and expand into new geographic markets
by participating in FCC spectrum auctions (including the
recently concluded Auction #66), by acquiring spectrum and
related assets from third parties, or by participating in new
partnerships or joint ventures.
Of the wireless licenses we purchased and for which Denali
License was named the winning bidder in Auction #66,
licenses covering approximately 65 million POPs constitute
additional spectrum overlaying areas where we, ANB 1
License or LCW Operations already have existing licenses. We
expect that we and Denali License (which we expect will offer
Cricket service) will build out and launch Cricket service in
new markets covered by Auction #66 licenses in multiple
construction phases over time. We currently expect that the
first phase of construction for Auction #66 licenses that
we and Denali License intend to build out will cover
approximately 24 million POPs. We currently expect that the
aggregate capital expenditures for this first phase of
construction will
21
be less than $28.00 per covered POP. We also currently expect
that the build-outs for this first phase of construction will
commence in 2007 and will be substantially completed by the end
of 2009. We generally build out our Cricket network in local
population centers of metropolitan communities serving the areas
where our customers live, work and play. Some of the
Auction #66 licenses we purchased and for which Denali
License was named the winning bidder include large regional
areas covering both rural and metropolitan communities. Based on
our preliminary analysis of the Auction #66 licenses we
purchased and for which Denali License was named the winning
bidder that are located in new markets, we believe that a
significant portion of the POPs included within such new
licenses may not be well-suited for Cricket service. Therefore,
among other things, we may seek to partner with others, sell
spectrum or pursue alternative products or services to utilize
or benefit from the spectrum not otherwise used for Cricket
service.
Our principal sources of liquidity are our existing unrestricted
cash, cash equivalents and short-term investments, cash
generated from operations, and cash available from borrowings
under our $200 million revolving credit facility (which was
undrawn at December 31, 2006). From time to time, we may
also generate additional liquidity through the sale of assets
that are not material to or are not required for the ongoing
operation of our business. See Liquidity and
Capital Resources below.
Among the most significant factors affecting our financial
condition and performance from period to period are our new
market expansions, growth in customers and the impacts of such
activities on our revenues and operating expenses. Throughout
2006, we and our joint ventures continued expanding existing
market footprints and expanded into 14 new markets, increasing
the number of potential customers covered by our networks from
approximately 27.7 million covered POPs as of
December 31, 2005 to approximately 48 million covered
POPs as of December 31, 2006. This network expansion,
together with organic customer growth in our existing markets,
has resulted in substantial additions of new customers, as our
total end-of-period customers increased from 1.67 million
customers as of December 31, 2005 to 2.23 million
customers as of December 31, 2006. In addition, our total
revenues have increased from $957.8 million for fiscal 2005
to $1.17 billion for fiscal 2006. In 2006, we also
introduced additional higher-priced, higher-value service plans
which have helped increase average service revenue per user per
month over time, as customer acceptance of the higher-priced
plans has been favorable.
As our business activities have expanded, our operating expenses
have also grown, including increases in cost of service
reflecting: the increase in customers and the broader variety of
products and services provided to such customers; increased
depreciation expense related to our expanded networks; and
increased selling and marketing expenses and general and
administrative expenses generally attributable to new market
launches, selling and marketing to a broader potential customer
base, and expenses required to support the administration of our
growing business. In particular, total operating expenses
increased from $901.4 million for fiscal 2005 to
$1.17 billion for fiscal 2006. We also incurred substantial
additional indebtedness to finance the costs of our business
expansion and acquisitions of additional wireless licenses in
2006. As a result, our interest expense has increased from
$30.1 million for fiscal 2005 to $61.3 million for
fiscal 2006.
Primarily as a result of the factors described above, our net
income of $30.7 million for fiscal 2005 decreased to a net
loss of $24.4 million for fiscal 2006.
We expect that we will continue to build out and launch new
markets and pursue other strategic expansion activities for the
next several years. We intend to be disciplined as we pursue
these expansion efforts and to remain focused on our position as
a low-cost leader in wireless telecommunications. We expect to
achieve increased revenues and incur higher operating expenses
as our existing business grows and as we build out and after we
launch service in new markets. Large-scale construction projects
for the build-out of our new markets will require significant
capital expenditures and may suffer cost overruns. Any such
significant capital expenditures or increased operating expenses
would decrease earnings, operating income before depreciation
and amortization, or OIBDA, and free cash flow for the periods
in which we incur such costs. However, we are willing to incur
such expenditures because we expect our expansion activities
will be beneficial to our business and create additional value
for our stockholders.
22
Critical
Accounting Policies and Estimates
Our discussion and analysis of our results of operations and
liquidity and capital resources are based on our consolidated
financial statements which have been prepared in accordance with
accounting principles generally accepted in the United States of
America. These principles require us to make estimates and
judgments that affect our reported amounts of assets and
liabilities, our disclosure of contingent assets and
liabilities, and our reported amounts of revenues and expenses.
On an ongoing basis, we evaluate our estimates and judgments,
including those related to revenue recognition and the valuation
of deferred tax assets, long-lived assets and indefinite-lived
intangible assets. We base our estimates on historical and
anticipated results and trends and on various other assumptions
that we believe are reasonable under the circumstances,
including assumptions as to future events. These estimates form
the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other
sources. By their nature, estimates are subject to an inherent
degree of uncertainty. Actual results may differ from our
estimates.
We believe that the following critical accounting policies and
estimates involve a higher degree of judgment and complexity
than others used in the preparation of our consolidated
financial statements.
Principles
of Consolidation
The consolidated financial statements include the accounts of
Leap and its wholly owned subsidiaries as well as the accounts
of ANB 1, LCW Wireless and Denali and their wholly owned
subsidiaries. We consolidate our interests in ANB 1, LCW
Wireless and Denali in accordance with FASB Interpretation
No. 46(R), Consolidation of Variable Interest
Entities, because these entities are variable interest
entities and we will absorb a majority of their expected losses.
All significant intercompany accounts and transactions have been
eliminated in the consolidated financial statements.
Revenues
Crickets business revenues principally arise from the sale
of wireless services, handsets and accessories. Wireless
services are generally provided on a month-to-month basis. New
and reactivating customers are required to pay for their service
in advance, and generally, customers who activated their service
prior to May 2006 pay in arrears. We do not require any of our
customers to sign fixed-term service commitments or submit to a
credit check. These terms generally appeal to less affluent
customers who are considered more likely to terminate service
for inability to pay than wireless customers in general.
Consequently, we have concluded that collectibility of our
revenues is not reasonably assured until payment has been
received. Accordingly, service revenues are recognized only
after services have been rendered and payment has been received.
When we activate a new customer, we frequently sell that
customer a handset and the first month of service in a bundled
transaction. Under the provisions of Emerging Issues Task Force
(EITF) Issue
No. 00-21,
Revenue Arrangements with Multiple Deliverables, the
sale of a handset along with a month of wireless service
constitutes a multiple element arrangement. Under EITF Issue
No. 00-21,
once a company has determined the fair value of the elements in
the sales transaction, the total consideration received from the
customer must be allocated among those elements on a relative
fair value basis. Applying EITF Issue
No. 00-21
to these transactions results in our recognizing the total
consideration received, less one month of wireless service
revenue (at the customers stated rate plan), as equipment
revenue.
Equipment revenues and related costs from the sale of handsets
are recognized when service is activated by customers. Revenues
and related costs from the sale of accessories are recognized at
the point of sale. In addition to handsets that we sell directly
to our customers at Cricket-owned stores, we also sell handsets
to third-party dealers. These dealers then sell the handsets to
the ultimate Cricket customer, and that customer also receives
the first month of service in a bundled transaction (identical
to the sale made at a Cricket-owned store). The costs of
handsets and accessories sold are recorded in cost of equipment.
Sales of handsets to third-party dealers are recognized as
equipment revenues only when service is activated by customers,
since the level of price reductions ultimately available to such
dealers is not reliably estimable until the handsets are sold by
such dealers to customers. Thus, handsets sold to third-party
dealers are recorded as consigned inventory until they are sold
to, and service is activated by, customers.
23
Through a third-party insurance provider, our customers may
elect to participate in a handset insurance program. We
recognize revenue on replacement handsets sold to our customers
under the program when the customer purchases a replacement
handset.
Sales incentives offered without charge to customers and
volume-based incentives paid to our third-party dealers are
recognized as a reduction of revenue and as a liability when the
related service or equipment revenue is recognized. Customers
have limited rights to return handsets and accessories based on
time and/or
usage; as a result, customer returns of handsets and accessories
have historically been negligible.
Amounts billed by us in advance of customers wireless
service periods are not reflected in accounts receivable or
deferred revenue as collectibility of such amounts is not
reasonably assured. Deferred revenue consists primarily of cash
received from customers in advance of their service period and
deferred equipment revenue related to handsets and accessories
sold to third-party dealers.
Costs
and Expenses
Our costs and expenses include:
Cost of Service. The major components of cost
of service are: charges from other communications companies for
long distance, roaming and content download services provided to
our customers; charges from other communications companies for
their transport and termination of calls originated by our
customers and destined for customers of other networks; and
expenses for tower and network facility rent, engineering
operations, field technicians and related utility and
maintenance charges, and salary and overhead charges associated
with these functions.
Cost of Equipment. Cost of equipment primarily
includes the cost of handsets and accessories purchased from
third-party vendors and resold to our customers in connection
with our services, as well as lower-of-cost-or-market
write-downs associated with excess and damaged handsets and
accessories.
Selling and Marketing. Selling and marketing
expenses primarily include advertising, promotional and public
relations costs associated with acquiring new customers, store
operating costs such as retail associates salaries and
rent, and overhead charges associated with selling and marketing
functions.
General and Administrative. General and
administrative expenses primarily include call center and other
customer care program costs and salary and overhead costs
associated with our customer care, billing, information
technology, finance, human resources, accounting, legal and
executive functions.
Depreciation and Amortization. Depreciation of
property and equipment is applied using the straight-line method
over the estimated useful lives of our assets once the assets
are placed in service. The following table summarizes the
depreciable lives (in years):
|
|
|
|
|
|
|
Depreciable
|
|
|
|
Life
|
|
|
Network equipment:
|
|
|
|
|
Switches
|
|
|
10
|
|
Switch power equipment
|
|
|
15
|
|
Cell site equipment, and site acquisitions and improvements
|
|
|
7
|
|
Towers
|
|
|
15
|
|
Antennae
|
|
|
3
|
|
Computer hardware and software
|
|
|
3-5
|
|
Furniture, fixtures, retail and office equipment
|
|
|
3-7
|
|
Amortization of intangible assets is applied using the
straight-line method over the estimated useful lives of four
years for customer relationships and fourteen years for
trademarks.
24
Wireless
Licenses
Wireless licenses are initially recorded at cost and are not
amortized. Wireless licenses are considered to be
indefinite-lived intangible assets because we expect to continue
to provide wireless service using the relevant licenses for the
foreseeable future, and wireless licenses may be renewed every
ten to fifteen years for a nominal fee. Wireless licenses to be
disposed of by sale are carried at the lower of carrying value
or fair value less costs to sell.
Goodwill
and Other Intangible Assets
Goodwill represents the excess of reorganization value over the
fair value of identified tangible and intangible assets recorded
in connection with fresh-start reporting as of July 31,
2004. Other intangible assets were recorded upon adoption of
fresh-start reporting and consist of customer relationships and
trademarks which are being amortized on a straight-line basis
over their estimated useful lives of four and fourteen years,
respectively.
Impairment
of Long-Lived Assets
We assess potential impairments to our long-lived assets,
including property and equipment and certain intangible assets,
when there is evidence that events or changes in circumstances
indicate that the carrying value may not be recoverable. An
impairment loss may be required to be recognized when the
undiscounted cash flows expected to be generated by a long-lived
asset (or group of such assets) is less than its carrying value.
Any required impairment loss would be measured as the amount by
which the assets carrying value exceeds its fair value and
would be recorded as a reduction in the carrying value of the
related asset and charged to results of operations.
Impairment
of Indefinite-Lived Intangible Assets
We assess potential impairments to our indefinite-lived
intangible assets, including goodwill and wireless licenses,
annually and when there is evidence that events or changes in
circumstances indicate that an impairment condition may exist.
Our wireless licenses in our operating markets are combined into
a single unit of accounting for purposes of testing impairment
because management believes that these wireless licenses as a
group represent the highest and best use of the assets, and the
value of the wireless licenses would not be significantly
impacted by a sale of one or a portion of the wireless licenses,
among other factors. The Companys non-operating wireless
licenses are tested for impairment on an individual basis. For
its indefinite-lived intangible assets and wireless licenses, an
impairment loss is recognized when the fair value of the asset
is less than its carrying value and is measured as the amount by
which the assets carrying value exceeds its fair value.
The goodwill impairment test is a two step process. First, the
book value of the Companys net assets, which are combined
into a single reporting unit for purposes of impairment testing,
are compared to the fair value of the Companys net assets.
If the fair value is determined to be less than book value, a
second step is performed to compute the amount of impairment.
Any required impairment losses are recorded as a reduction in
the carrying value of the related asset and charged to results
of operations. We conduct our annual tests for impairment during
the third quarter of each year. Estimates of the fair value of
our wireless licenses are based primarily on available market
prices, including selling prices observed in wireless license
transactions and successful bid prices in FCC auctions.
Share-Based
Compensation
Effective January 1, 2006, we began accounting for
share-based awards exchanged for employee services in accordance
with Statement of Financial Accounting Standards No. 123(R)
(SFAS 123(R)), Share-Based Payment. Under
SFAS 123(R), share-based compensation cost is measured at
the grant date, based on the estimated fair value of the award,
and is recognized as expense over the employees requisite
service period. Prior to 2006, we recognized compensation
expense for employee share-based awards based on their intrinsic
value on the grant date pursuant to Accounting Principles Board
Opinion No. 25 (APB 25), Accounting for Stock Issued
to Employees, and provided the required pro forma
disclosures of SFAS 123, Accounting for Stock-Based
Compensation.
We adopted SFAS 123(R) using the modified prospective
approach under SFAS 123(R) and, as a result, have not
retroactively adjusted results from prior periods. The valuation
provisions of SFAS 123(R) apply to new awards and to awards
that are outstanding on the effective date and subsequently
modified or cancelled. Compensation
25
expense, net of estimated forfeitures, for awards outstanding at
the effective date is recognized over the remaining service
period using the compensation cost calculated for pro forma
disclosure purposes in prior periods.
Compensation expense is amortized on a straight-line basis over
the requisite service period for the entire award, which is
generally the maximum vesting period of the award. No
share-based compensation was capitalized as part of inventory or
fixed assets prior to or during 2006.
The determination of the fair value of stock options using an
option valuation model is affected by our stock price, as well
as assumptions regarding a number of complex and subjective
variables. The methods used to determine these variables are
generally similar to the methods used prior to fiscal 2006 for
purposes of our pro forma information under SFAS 123. The
volatility assumption is based on a combination of the
historical volatility of our common stock and the volatilities
of similar companies over a period of time equal to the expected
term of the stock options. The volatilities of similar companies
are used in conjunction with our historical volatility because
of the lack of sufficient relevant history for our common stock
equal to the expected term. The expected term of employee stock
options represents the weighted-average period the stock options
are expected to remain outstanding. The expected term assumption
is estimated based primarily on the options vesting terms
and remaining contractual life and employees expected
exercise and post-vesting employment termination behavior. The
risk-free interest rate assumption is based upon observed
interest rates on the grant date appropriate for the expected
term of the employee stock options. The dividend yield
assumption is based on the expectation of no future dividend
payouts by us.
As share-based compensation expense under SFAS 123(R) is
based on awards ultimately expected to vest, it is reduced for
estimated forfeitures. SFAS 123(R) requires forfeitures to
be estimated at the time of grant and revised, if necessary, in
subsequent periods if actual forfeitures differ from those
estimates.
Income
Taxes
We provide for income taxes in each of the jurisdictions in
which we operate. This process involves estimating the actual
current tax expense and any deferred income tax expense
resulting from temporary differences arising from differing
treatments of items for tax and accounting purposes. These
temporary differences result in deferred tax assets and
liabilities. Deferred tax assets are also established for the
expected future tax benefits to be derived from net operating
loss and capital loss carryforwards.
We must then assess the likelihood that our deferred tax assets
will be recovered from future taxable income. To the extent that
we believe it is more likely than not that our deferred tax
assets will not be recovered, we must establish a valuation
allowance. We consider all available evidence, both positive and
negative, including our historical operating losses, to
determine the need for a valuation allowance. We have recorded a
full valuation allowance on our net deferred tax asset balances
for all periods presented because of uncertainties related to
utilization of the deferred tax assets. Deferred tax liabilities
associated with wireless licenses, tax goodwill and investments
in certain joint ventures cannot be considered a source of
taxable income to support the realization of deferred tax
assets, because these deferred tax liabilities will not reverse
until some indefinite future period. At such time as we
determine that it is more likely than not that the deferred tax
assets are realizable, the valuation allowance will be reduced.
Pursuant to American Institute of Certified Public
Accountants Statement of Position
90-7,
Financial Reporting by Entities in Reorganization under
the Bankruptcy Code, future decreases in the valuation
allowance established in fresh-start reporting will be accounted
for as a reduction in goodwill rather than as a reduction of tax
expense.
Subscriber
Recognition and Disconnect Policies
We recognize a new customer as a gross addition in the month
that he or she activates service. The customer must pay his or
her monthly service amount by the payment due date or his or her
handset will be disabled after a grace period of up to three
days. When a handset is disabled, the customer is suspended and
will not be able to make or receive calls. Any call attempted by
a suspended customer is routed directly to our customer service
center in order to arrange payment. In order to re-establish
service, a customer must make all past-due payments and pay a
$15 reactivation charge, in addition to the amount past due, to
re-establish service. If a new customer does not pay all amounts
due on his or her first bill within 30 days of the due
date, the account is disconnected and deducted from gross
customer additions during the month in which the customers
service was discontinued. If a customer has
26
made payment on his or her first bill and in a subsequent month
does not pay all amounts due within 30 days of the due
date, the account is disconnected and counted as churn.
Customer turnover, frequently referred to as churn, is an
important business metric in the telecommunications industry
because it can have significant financial effects. Because we do
not require customers to sign fixed-term contracts or pass a
credit check, our service is available to a broader customer
base than many other wireless providers and, as a result, some
of our customers may be more likely to have their service
terminated due to an inability to pay than the average industry
customer.
Seasonality
Our customer activity is influenced by seasonal effects related
to traditional retail selling periods and other factors that
arise from our target customer base. Based on historical
results, we generally expect new sales activity to be highest in
the first and fourth quarters, and customer turnover, or churn,
to be highest in the third quarter and lowest in the first
quarter. However, sales activity and churn can be strongly
affected by the launch of new markets, promotional activity and
competitive actions, which have the ability to reduce or
outweigh certain seasonal effects.
Results
of Operations
As a result of our emergence from Chapter 11 bankruptcy and
the application of fresh-start reporting, we became a new entity
for financial reporting purposes. In this report, we are
referred to as the Predecessor Company for periods
on or prior to July 31, 2004, and we are referred to as the
Successor Company for periods after July 31,
2004, after giving effect to the implementation of fresh-start
reporting. The financial statements of the Successor Company are
not comparable in many respects to the financial statements of
the Predecessor Company because of the effects of the
consummation of our Plan of Reorganization as well as the
adjustments for fresh-start reporting. However, for purposes of
this discussion, the Predecessor Companys results for the
period from January 1, 2004 through July 31, 2004 have
been combined with the Successor Companys results for the
period from August 1, 2004 through December 31, 2004.
These combined results are compared to the Successor
Companys results for the year ended December 31,
2005. For a description of fresh-start reporting, see
Note 3 to the consolidated financial statements included in
Item 8 of this report.
27
Operating
Items
The following tables summarize operating data for the
Companys consolidated operations (in thousands, except
percentages). The financial data for the year ended
December 31, 2004 presented below represents the
combination of the Predecessor and Successor Companies
results for that period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
% of 2006
|
|
|
Year Ended
|
|
|
% of 2005
|
|
|
Change from
|
|
|
|
December 31,
|
|
|
Service
|
|
|
December 31,
|
|
|
Service
|
|
|
Prior Year
|
|
|
|
2006
|
|
|
Revenues
|
|
|
2005
|
|
|
Revenues
|
|
|
Dollars
|
|
|
Percent
|
|
|
|
(As Restated)
|
|
|
|
|
|
(As Restated)
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
956,365
|
|
|
|
|
|
|
$
|
768,916
|
|
|
|
|
|
|
$
|
187,449
|
|
|
|
24.4
|
%
|
Equipment revenues
|
|
|
210,822
|
|
|
|
|
|
|
|
188,855
|
|
|
|
|
|
|
|
21,967
|
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,167,187
|
|
|
|
|
|
|
|
957,771
|
|
|
|
|
|
|
|
209,416
|
|
|
|
21.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
264,162
|
|
|
|
27.6
|
%
|
|
|
203,548
|
|
|
|
26.5
|
%
|
|
|
60,614
|
|
|
|
29.8
|
%
|
Cost of equipment
|
|
|
310,834
|
|
|
|
32.5
|
%
|
|
|
230,520
|
|
|
|
30.0
|
%
|
|
|
80,314
|
|
|
|
34.8
|
%
|
Selling and marketing
|
|
|
159,257
|
|
|
|
16.7
|
%
|
|
|
100,042
|
|
|
|
13.0
|
%
|
|
|
59,215
|
|
|
|
59.2
|
%
|
General and administrative
|
|
|
196,604
|
|
|
|
20.6
|
%
|
|
|
159,741
|
|
|
|
20.8
|
%
|
|
|
36,863
|
|
|
|
23.1
|
%
|
Depreciation and amortization
|
|
|
226,747
|
|
|
|
23.7
|
%
|
|
|
195,462
|
|
|
|
25.4
|
%
|
|
|
31,285
|
|
|
|
16.0
|
%
|
Impairment of indefinite-lived intangible assets
|
|
|
7,912
|
|
|
|
0.8
|
%
|
|
|
12,043
|
|
|
|
1.6
|
%
|
|
|
(4,131
|
)
|
|
|
(34.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,165,516
|
|
|
|
121.9
|
%
|
|
|
901,356
|
|
|
|
117.2
|
%
|
|
|
264,160
|
|
|
|
29.3
|
%
|
Gains on sales of wireless licenses and operating assets
|
|
|
22,054
|
|
|
|
2.3
|
%
|
|
|
14,587
|
|
|
|
1.9
|
%
|
|
|
7,467
|
|
|
|
51.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
23,725
|
|
|
|
2.5
|
%
|
|
$
|
71,002
|
|
|
|
9.2
|
%
|
|
$
|
(47,277
|
)
|
|
|
(66.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
% of 2005
|
|
|
Year Ended
|
|
|
% of 2004
|
|
|
Change from
|
|
|
|
December 31,
|
|
|
Service
|
|
|
December 31,
|
|
|
Service
|
|
|
Prior Year
|
|
|
|
2005
|
|
|
Revenues
|
|
|
2004
|
|
|
Revenues
|
|
|
Dollars
|
|
|
Percent
|
|
|
|
(As Restated)
|
|
|
|
|
|
(As Restated)
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
768,916
|
|
|
|
|
|
|
$
|
695,205
|
|
|
|
|
|
|
$
|
73,711
|
|
|
|
10.6
|
%
|
Equipment revenues
|
|
|
188,855
|
|
|
|
|
|
|
|
148,398
|
|
|
|
|
|
|
|
40,457
|
|
|
|
27.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
957,771
|
|
|
|
|
|
|
|
843,603
|
|
|
|
|
|
|
|
114,168
|
|
|
|
13.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
203,548
|
|
|
|
26.5
|
%
|
|
|
194,914
|
|
|
|
28.0
|
%
|
|
|
8,634
|
|
|
|
4.4
|
%
|
Cost of equipment
|
|
|
230,520
|
|
|
|
30.0
|
%
|
|
|
186,901
|
|
|
|
26.9
|
%
|
|
|
43,619
|
|
|
|
23.3
|
%
|
Selling and marketing
|
|
|
100,042
|
|
|
|
13.0
|
%
|
|
|
91,935
|
|
|
|
13.2
|
%
|
|
|
8,107
|
|
|
|
8.8
|
%
|
General and administrative
|
|
|
159,741
|
|
|
|
20.8
|
%
|
|
|
138,624
|
|
|
|
19.9
|
%
|
|
|
21,117
|
|
|
|
15.2
|
%
|
Depreciation and amortization
|
|
|
195,462
|
|
|
|
25.4
|
%
|
|
|
253,444
|
|
|
|
36.5
|
%
|
|
|
(57,982
|
)
|
|
|
(22.9
|
)%
|
Impairment of indefinite-lived intangible assets
|
|
|
12,043
|
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
|
|
12,043
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
901,356
|
|
|
|
117.2
|
%
|
|
|
865,818
|
|
|
|
124.5
|
%
|
|
|
35,538
|
|
|
|
4.1
|
%
|
Gains on sales of wireless licenses and operating assets
|
|
|
14,587
|
|
|
|
1.9
|
%
|
|
|
532
|
|
|
|
0.1
|
%
|
|
|
14,055
|
|
|
|
2641.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
71,002
|
|
|
|
9.2
|
%
|
|
$
|
(21,683
|
)
|
|
|
(3.1
|
)%
|
|
$
|
92,685
|
|
|
|
427.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes customer activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Gross customer additions
|
|
|
1,455,810
|
|
|
|
872,271
|
|
|
|
807,868
|
|
Net customer additions
|
|
|
592,237
|
|
|
|
117,376
|
|
|
|
97,090
|
|
Weighted-average number of customers
|
|
|
1,861,477
|
|
|
|
1,610,170
|
|
|
|
1,529,020
|
|
Total customers, end of period
|
|
|
2,229,826
|
|
|
|
1,668,293
|
|
|
|
1,569,630
|
|
Service
Revenues
Service revenues increased $187.4 million, or 24.4%, for
the year ended December 31, 2006 compared to the
corresponding period of the prior year. This increase resulted
from the 15.6% increase in average total customers and a 7.6%
increase in average revenues per customer. The increase in
average revenues per customer was due primarily to the continued
increase in customer adoption of our higher value, higher priced
service plans and add-on features.
Service revenues increased $73.7 million, or 10.6%, for the
year ended December 31, 2005 compared to the corresponding
period of the prior year. This increase resulted from the 5.3%
increase in average total customers and a 5.0% increase in
average revenues per customer. The increase in average revenues
per customer primarily reflected increased customer adoption of
our higher value, higher priced service plans and reduced
utilization of service-based mail-in rebate promotions in 2005.
Equipment
Revenues
Equipment revenues increased $22.0 million, or 11.6%, for
the year ended December 31, 2006 compared to the
corresponding period of the prior year. An increase of 58.5% in
handset sales volume was largely offset by lower net
29
revenues per handset sold as a result of bundling the first
month of service with the initial handset price, eliminating
activation fees for new customers purchasing equipment and a
larger proportion of total handset sales activating through our
indirect channel partners.
Equipment revenues increased $40.5 million, or 27.3%, for
the year ended December 31, 2005 compared to the
corresponding period of the prior year. This increase resulted
primarily from a 6.8% increase in handset sales volume due to
customer additions and sales to existing customers and increases
in revenues on replacement handsets sold to existing customers
under our handset insurance and replacement programs.
Cost of
Service
Cost of service increased $60.6 million, or 29.8%, for the
year ended December 31, 2006 compared to the corresponding
period of the prior year. As a percentage of service revenues,
cost of service increased to 27.6% from 26.5% in the prior year
period. Variable product costs increased by 0.6% of service
revenues due to increased customer usage of our value-added
services. In addition, labor and related costs increased by 0.4%
of service revenues due to new market launches during 2006. The
increased fixed network infrastructure costs associated with the
new market launches offset the scale benefits we would generally
expect to experience with increasing customers and service
revenues.
Cost of service increased $8.6 million, or 4.4%, for the
year ended December 31, 2005 compared to the corresponding
period of the prior year. As a percentage of service revenues,
cost of service decreased to 26.5% from 28.0%. Network
infrastructure costs decreased by 1.9% of service revenues
primarily due to the renegotiation of several supply agreements
during the course of our bankruptcy in 2004. In addition, labor
and related costs decreased by 0.5% of service revenues.
Partially offsetting these decreases was an increase in variable
product costs of 0.8% of service revenues due to increased
customer usage of our value-added services.
Cost of
Equipment
Cost of equipment increased $80.3 million, or 34.8%, for
the year ended December 31, 2006 compared to the
corresponding period of the prior year. This increase was
primarily attributable to the 58.5% increase in handset sales
volume, partially offset by reductions in costs to support our
handset replacement programs for existing customers.
Cost of equipment increased $43.6 million, or 23.3%, for
the year ended December 31, 2005 compared to the
corresponding period of the prior year. This increase was
primarily due to the 6.8% increase in handset sales volume and
increases in costs to support our handset insurance and
replacement programs for existing customers, partially offset by
slightly lower handset costs.
Selling
and Marketing Expenses
Selling and marketing expenses increased $59.2 million, or
59.2%, for the year ended December 31, 2006 compared to the
corresponding period of the prior year. As a percentage of
service revenues, such expenses increased to 16.7% from 13.0% in
the prior year period. This increase was primarily due to
increased media and advertising costs and labor and related
costs of 2.4% and 0.9% of service revenues, respectively, which
were primarily attributable to our new market launches.
Selling and marketing expenses increased $8.1 million, or
8.8%, for the year ended December 31, 2005 compared to the
corresponding period of the prior year. As a percentage of
service revenues, such expenses decreased to 13.0% from 13.2% in
the prior year period. This decrease was primarily due to the
increase in service revenues and consequent benefits in scale.
General
and Administrative Expenses
General and administrative expenses increased
$36.9 million, or 23.1%, for the year ended
December 31, 2006 compared to the corresponding period of
the prior year. As a percentage of service revenues, such
expenses decreased to 20.6% from 20.8% in the prior year period.
Customer care expenses decreased by 1.7% of service revenues due
to decreases in call center and other customer care-related
program costs. Professional services fees
30
and other expenses decreased by 0.5% of service revenues in the
aggregate due to the increase in service revenues and consequent
benefits in scale. Partially offsetting these decreases were
increases in labor and related costs of 1.6% of service revenues
due primarily to new employee additions necessary to support our
growth and the increase in share-based compensation expense of
0.4% of service revenues due partially to our adoption of
SFAS 123(R) in 2006.
General and administrative expenses increased
$21.1 million, or 15.2%, for the year ended
December 31, 2005 compared to the corresponding period of
the prior year. As a percentage of service revenues, such
expenses increased to 20.8% from 19.9% in the prior year period.
Professional services fees and other expenses increased by 1.8%
of service revenues due to costs incurred to meet our
Sarbanes-Oxley Section 404 requirements. Labor and related
expenses increased by 0.5% of service revenues due primarily to
new employee additions and share-based compensation expense
attributed to deferred stock unit and restricted stock awards.
These increases were partially offset by a decrease in customer
care expenses of 1.7% of service revenues due to reductions in
call center and other customer care-related program costs.
Depreciation
and Amortization
Depreciation and amortization expense increased
$31.3 million, or 16.0%, for the year ended
December 31, 2006 compared to the corresponding period of
the prior year. The increase in depreciation and amortization
expense was due primarily to the build-out of our new markets
and the upgrade of network assets in our other markets. As a
percentage of service revenues, such expenses decreased by 1.7%
of service revenues as compared to the prior year period.
Depreciation and amortization expense decreased
$58.0 million, or 22.9%, for the year ended
December 31, 2005 compared to the corresponding period of
the prior year. The decrease in depreciation expense was
primarily due to the revision of the estimated useful lives of
network equipment and the reduction in the carrying value of
property and equipment as a result of fresh-start reporting at
July 31, 2004. This decrease was partially offset by
amortization expense of $34.5 million related to
identifiable intangible assets recorded upon the adoption of
fresh-start reporting.
Impairment
Charges
As a result of our annual impairment tests of wireless licenses,
we recorded impairment charges of $4.7 million and
$0.7 million during the years ended December 31, 2006
and 2005, respectively, to reduce the carrying values of certain
non-operating wireless licenses to their estimated fair values.
In addition, we recorded impairment charges of $3.2 million
and $11.3 million during the years ended December 31,
2006 and 2005, respectively, in connection with agreements to
sell certain non-operating wireless licenses. We adjusted the
carrying values of those licenses to their estimated fair
values, which were based on the agreed upon sales prices.
Gains on
Sales of Wireless Licenses and Operating Assets
During the year ended December 31, 2006, we completed the
sale of our wireless licenses and operating assets in the Toledo
and Sandusky, Ohio markets to Cleveland Unlimited, Inc., or CUI,
in exchange for $28.0 million and CUIs equity
interest in LCW Wireless, resulting in a gain of
$21.6 million.
During the year ended December 31, 2005, we completed the
sale of 23 wireless licenses and substantially all of our
operating assets in our Michigan markets for
$102.5 million, resulting in a gain of $14.6 million.
31
Non-Operating
Items
The following tables summarize non-operating data for the
Companys consolidated operations (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
|
|
|
Minority interests in consolidated subsidiaries
|
|
$
|
1,493
|
|
|
$
|
(31
|
)
|
|
$
|
1,524
|
|
Interest income
|
|
|
23,063
|
|
|
|
9,957
|
|
|
|
13,106
|
|
Interest expense
|
|
|
(61,334
|
)
|
|
|
(30,051
|
)
|
|
|
(31,283
|
)
|
Other income (expense), net
|
|
|
(2,650
|
)
|
|
|
1,423
|
|
|
|
(4,073
|
)
|
Income tax expense
|
|
|
(9,277
|
)
|
|
|
(21,615
|
)
|
|
|
12,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
|
|
|
Minority interests in consolidated subsidiaries
|
|
$
|
(31
|
)
|
|
$
|
|
|
|
$
|
(31
|
)
|
Interest income
|
|
|
9,957
|
|
|
|
1,812
|
|
|
|
8,145
|
|
Interest expense
|
|
|
(30,051
|
)
|
|
|
(20,789
|
)
|
|
|
(9,262
|
)
|
Other income (expense), net
|
|
|
1,423
|
|
|
|
(410
|
)
|
|
|
1,833
|
|
Reorganization items, net
|
|
|
|
|
|
|
962,444
|
|
|
|
(962,444
|
)
|
Income tax expense
|
|
|
(21,615
|
)
|
|
|
(8,096
|
)
|
|
|
(13,519
|
)
|
Minority
Interests in Consolidated Subsidiaries
Minority interests in consolidated subsidiaries for the year
ended December 31, 2006 reflected the shares of net losses
allocated to the other members of certain consolidated entities,
partially offset by accretion expense associated with certain
members put options. Minority interests in consolidated
subsidiaries for the year ended December 31, 2005 reflected
accretion expense only.
Interest
Income
Interest income increased $13.1 million for the year ended
December 31, 2006 compared to the corresponding period of
the prior year and $8.1 million for the year ended
December 31, 2005 compared to the corresponding period of
the prior year. These increases were primarily due to the
increases in the average cash and cash equivalents and
investment balances. In addition, during the seven months ended
July 31, 2004, we classified interest earned during the
bankruptcy proceedings as a reorganization item.
Interest
Expense
Interest expense increased $31.3 million for the year ended
December 31, 2006 compared to the corresponding period of
the prior year. The increase in interest expense resulted from
the increase in the amount of the term loan under our amended
and restated senior secured credit agreement, our issuance of
$750 million of 9.375% unsecured senior notes and the
issuance of $40 million of term loans under LCW
Operations senior secured credit agreement. See
Liquidity and Capital Resources below.
These increases were partially offset by the capitalization of
$16.7 million of interest during the year ended
December 31, 2006. We capitalize interest costs associated
with our wireless licenses and property and equipment during the
build-out of new markets. The amount of such capitalized
interest depends on the carrying values of the licenses and
property and equipment involved in those markets and the
duration of the build-out. We expect capitalized interest to
continue to be significant during the build-out of our planned
new markets in 2007. At December 31, 2006, the effective
interest rate on our $900 million term loan was 7.7%,
including the effect of interest rate swaps, and the effective
interest rate on LCW Operations term loans was 9.6%. We
expect that interest expense will continue to increase due to
our increased indebtedness. See Liquidity and
Capital Resources below.
32
Interest expense increased $9.3 million for the year ended
December 31, 2005 compared to the corresponding period of
the prior year. The increase in interest expense resulted
primarily from the application of
SOP 90-7
until our emergence from bankruptcy on July 31, 2004. This
required that, commencing on April 13, 2003 (the date of
the filing of the Companys bankruptcy petitions), we cease
to accrue interest and amortize debt discounts and debt issuance
costs on pre-petition liabilities that were subject to
compromise, which comprised substantially all of our debt. Upon
our emergence from bankruptcy, we began accruing interest on our
debt. The increase in interest expense resulting from our
emergence from bankruptcy was partially offset by the
capitalization of $8.7 million of interest during the year
ended December 31, 2005.
Other
Income (Expense), Net
Other income, net of other expenses, decreased by
$4.1 million for the year ended December 31, 2006
compared to the corresponding period of the prior year. The
decrease was primarily attributed to a write off of unamortized
deferred debt issuance costs related to our previous financing
arrangements, partially offset by a sales tax refund and the
resolution of a tax contingency. Other income, net of other
expenses, increased by $1.8 million for the year ended
December 31, 2005 compared to the corresponding period of
the prior year due to the settlement of certain pre-bankruptcy
contingencies.
Reorganization
Items, Net
Reorganization items for the year ended December 31, 2004
represented amounts incurred by the Predecessor Company as a
direct result of our Chapter 11 filings and consisted
primarily of the net gain on the discharge of liabilities, the
cancellation of equity upon our emergence from bankruptcy, the
application of fresh-start reporting, income from the settlement
of pre-petition liabilities and interest income earned while we
were in bankruptcy, partially offset by professional fees for
legal, financial advisory and valuation services directly
associated with our Chapter 11 filings and reorganization
process.
Income
Tax Expense
During the years ended December 31, 2006, 2005 and 2004, we
recorded income tax expense of $9.3 million,
$21.6 million and $8.1 million, respectively. Income
tax expense for the year ended December 31, 2006 consisted
primarily of the tax effect of changes in deferred tax
liabilities associated with wireless licenses, tax goodwill and
investments in certain joint ventures. During the year ended
December 31, 2005, we recorded income tax expense at an
effective tax rate of 41.3%. Despite the fact that we record a
full valuation allowance on our deferred tax assets, we
recognized income tax expense for 2005 because the release of
valuation allowance associated with the reversal of deferred tax
assets recorded in fresh-start reporting is recorded as a
reduction of goodwill rather than as a reduction of income tax
expense. The effective tax rate for 2005 was higher than the
statutory tax rate due primarily to permanent items not
deductible for tax purposes. We incurred tax losses for the year
due to, among other things, tax deductions associated with the
repayment of our 13% senior secured
pay-in-kind
notes and tax losses and reversals of deferred tax assets
associated with the sale of wireless licenses and operating
assets. We paid only minimal cash income taxes for 2005, and we
expect to pay $0.9 million in cash income taxes for the
year ended December 31, 2006.
Income tax expense for the year ended December 31, 2004
consisted primarily of the tax effect of the amortization, for
income tax purposes, of wireless licenses and tax goodwill
related to deferred tax liabilities.
33
Quarterly
Financial Data (Unaudited)
The following tables present our unaudited condensed
consolidated quarterly statement of operations data for 2006 and
2005 (in thousands, except per share data). It has been derived
from our unaudited condensed consolidated financial statements
which have been restated for each of the quarterly periods in
the years ended December 31, 2006 and 2005 to reflect
adjustments that are further discussed in Note 2 to the
consolidated financial statements included in Item 8 of
this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Revenues
|
|
$
|
281,850
|
|
|
$
|
277,459
|
|
|
$
|
293,266
|
|
|
$
|
314,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)(1)
|
|
|
21,435
|
|
|
|
11,742
|
|
|
|
7,050
|
|
|
|
(16,502
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle(1)
|
|
|
18,658
|
|
|
|
2,800
|
|
|
|
(801
|
)
|
|
|
(45,637
|
)
|
Cumulative effect of change in accounting principle
|
|
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)(1)
|
|
$
|
19,281
|
|
|
$
|
2,800
|
|
|
$
|
(801
|
)
|
|
$
|
(45,637
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle
|
|
$
|
0.30
|
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.69
|
)
|
Cumulative effect of change in accounting principle
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share
|
|
$
|
0.31
|
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle
|
|
$
|
0.30
|
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.69
|
)
|
Cumulative effect of change in accounting principle
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share
|
|
$
|
0.31
|
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Revenues
|
|
$
|
235,639
|
|
|
$
|
239,725
|
|
|
$
|
242,990
|
|
|
$
|
239,417
|
|
Operating income(2)
|
|
|
21,844
|
|
|
|
9,821
|
|
|
|
28,674
|
|
|
|
10,663
|
|
Net income(2)
|
|
|
7,511
|
|
|
|
1,860
|
|
|
|
16,424
|
|
|
|
4,890
|
|
Basic net income per share
|
|
|
0.13
|
|
|
|
0.03
|
|
|
|
0.27
|
|
|
|
0.08
|
|
Diluted net income per share
|
|
|
0.13
|
|
|
|
0.03
|
|
|
|
0.27
|
|
|
|
0.08
|
|
|
|
|
(1) |
|
During the quarter ended September 30, 2006, we recognized
a gain of $21.5 million (subsequently increased by
$0.1 million due to post-closing adjustments during the
quarter ended December 31, 2006) from our sale of
wireless licenses and operating assets in our Toledo and
Sandusky, Ohio markets. |
|
(2) |
|
During the quarter ended September 30, 2005, we recognized
a gain of $14.6 million from our sale of wireless licenses
and operating assets in our Michigan markets. |
34
Quarterly
Results of Operations Data (Unaudited)
The following tables present our unaudited condensed
consolidated quarterly statement of operations data for 2006 and
2005 (in thousands). It has been derived from our unaudited
condensed consolidated financial statements which have been
restated for each of the quarterly periods in the years ended
December 31, 2006 and 2005 to reflect adjustments that are
further discussed in Note 2 to the consolidated financial
statements included in Item 8 of this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
218,085
|
|
|
$
|
227,160
|
|
|
$
|
240,554
|
|
|
$
|
270,566
|
|
Equipment revenues
|
|
|
63,765
|
|
|
|
50,299
|
|
|
|
52,712
|
|
|
|
44,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
281,850
|
|
|
|
277,459
|
|
|
|
293,266
|
|
|
|
314,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(56,210
|
)
|
|
|
(61,255
|
)
|
|
|
(71,575
|
)
|
|
|
(75,122
|
)
|
Cost of equipment
|
|
|
(71,977
|
)
|
|
|
(65,396
|
)
|
|
|
(83,457
|
)
|
|
|
(90,004
|
)
|
Selling and marketing
|
|
|
(29,102
|
)
|
|
|
(35,942
|
)
|
|
|
(42,948
|
)
|
|
|
(51,265
|
)
|
General and administrative
|
|
|
(49,090
|
)
|
|
|
(46,576
|
)
|
|
|
(49,116
|
)
|
|
|
(51,822
|
)
|
Depreciation and amortization
|
|
|
(54,036
|
)
|
|
|
(53,337
|
)
|
|
|
(56,409
|
)
|
|
|
(62,965
|
)
|
Impairment of indefinite-lived intangible assets
|
|
|
|
|
|
|
(3,211
|
)
|
|
|
(4,701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(260,415
|
)
|
|
|
(265,717
|
)
|
|
|
(308,206
|
)
|
|
|
(331,178
|
)
|
Gains on sales of wireless licenses and operating assets
|
|
|
|
|
|
|
|
|
|
|
21,990
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
21,435
|
|
|
|
11,742
|
|
|
|
7,050
|
|
|
|
(16,502
|
)
|
Minority interests in consolidated subsidiaries
|
|
|
(75
|
)
|
|
|
(134
|
)
|
|
|
418
|
|
|
|
1,284
|
|
Interest income
|
|
|
4,194
|
|
|
|
5,533
|
|
|
|
5,491
|
|
|
|
7,845
|
|
Interest expense
|
|
|
(7,431
|
)
|
|
|
(8,423
|
)
|
|
|
(15,753
|
)
|
|
|
(29,727
|
)
|
Other income (expense), net
|
|
|
535
|
|
|
|
(5,918
|
)
|
|
|
272
|
|
|
|
2,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and cumulative effect of
change in accounting principle
|
|
|
18,658
|
|
|
|
2,800
|
|
|
|
(2,522
|
)
|
|
|
(34,639
|
)
|
Income tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
1,721
|
|
|
|
(10,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle
|
|
|
18,658
|
|
|
|
2,800
|
|
|
|
(801
|
)
|
|
|
(45,637
|
)
|
Cumulative effect of change in accounting principle
|
|
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
19,281
|
|
|
$
|
2,800
|
|
|
$
|
(801
|
)
|
|
$
|
(45,637
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
186,672
|
|
|
$
|
191,811
|
|
|
$
|
194,703
|
|
|
$
|
195,730
|
|
Equipment revenues
|
|
|
48,967
|
|
|
|
47,914
|
|
|
|
48,287
|
|
|
|
43,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
235,639
|
|
|
|
239,725
|
|
|
|
242,990
|
|
|
|
239,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(50,857
|
)
|
|
|
(50,338
|
)
|
|
|
(51,139
|
)
|
|
|
(51,214
|
)
|
Cost of equipment
|
|
|
(55,804
|
)
|
|
|
(53,698
|
)
|
|
|
(61,164
|
)
|
|
|
(59,854
|
)
|
Selling and marketing
|
|
|
(22,995
|
)
|
|
|
(24,810
|
)
|
|
|
(25,535
|
)
|
|
|
(26,702
|
)
|
General and administrative
|
|
|
(36,035
|
)
|
|
|
(42,423
|
)
|
|
|
(41,306
|
)
|
|
|
(39,977
|
)
|
Depreciation and amortization
|
|
|
(48,104
|
)
|
|
|
(47,281
|
)
|
|
|
(49,076
|
)
|
|
|
(51,001
|
)
|
Impairment of indefinite-lived intangible assets
|
|
|
|
|
|
|
(11,354
|
)
|
|
|
(689
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(213,795
|
)
|
|
|
(229,904
|
)
|
|
|
(228,909
|
)
|
|
|
(228,748
|
)
|
Gain (loss) on sale of wireless licenses and operating assets
|
|
|
|
|
|
|
|
|
|
|
14,593
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
21,844
|
|
|
|
9,821
|
|
|
|
28,674
|
|
|
|
10,663
|
|
Minority interest in loss of consolidated subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31
|
)
|
Interest income
|
|
|
1,903
|
|
|
|
1,176
|
|
|
|
2,991
|
|
|
|
3,887
|
|
Interest expense
|
|
|
(9,123
|
)
|
|
|
(7,566
|
)
|
|
|
(6,679
|
)
|
|
|
(6,683
|
)
|
Other income (expense), net
|
|
|
(1,286
|
)
|
|
|
(39
|
)
|
|
|
2,352
|
|
|
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
13,338
|
|
|
|
3,392
|
|
|
|
27,338
|
|
|
|
8,232
|
|
Income taxes
|
|
|
(5,827
|
)
|
|
|
(1,532
|
)
|
|
|
(10,914
|
)
|
|
|
(3,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7,511
|
|
|
$
|
1,860
|
|
|
$
|
16,424
|
|
|
$
|
4,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
to Quarterly Condensed Consolidated Financial Statements
(Unaudited)
As more fully described in Note 2 to our audited
consolidated financial statements included in
Part II Item 8. Financial Statements
and Supplementary Data of this report, we have restated
our historical consolidated financial statements as of and for
the years ended December 31, 2006 and 2005, for the period
from August 1, 2004 to December 31, 2004 (Successor
Company) and for the period from January 1, 2004 to
July 31, 2004 (Predecessor Company).
The following tables present the effects of the restatements on
our previously issued condensed consolidated financial
statements for the quarter ended December 31, 2006, as of
and for the quarters ended September 30, 2006,
June 30, 2006 and March 31, 2006, for the quarter
ended December 31, 2005, and as of and for the quarters
ended September 30, 2005, June 30, 2005 and
March 31, 2005, and have been provided to present the
effects of the restatements on the interim periods for the years
ended December 31, 2006 and 2005 presented in Note 2
to our
36
audited consolidated financial statements included in
Part II Item 8. Financial Statements
and Supplementary Data of this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2006
|
|
|
|
|
|
|
Revenue
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
277,074
|
|
|
$
|
(5,088
|
)
|
|
$
|
(2,599
|
)
|
|
$
|
1,179
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
270,566
|
|
Equipment revenues
|
|
|
37,471
|
|
|
|
(36
|
)
|
|
|
|
|
|
|
6,611
|
|
|
|
|
|
|
|
|
|
|
|
44,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
314,545
|
|
|
|
(5,124
|
)
|
|
|
(2,599
|
)
|
|
|
7,790
|
|
|
|
|
|
|
|
|
|
|
|
314,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(75,433
|
)
|
|
|
|
|
|
|
|
|
|
|
(438
|
)
|
|
|
749
|
|
|
|
|
|
|
|
(75,122
|
)
|
Cost of equipment
|
|
|
(82,652
|
)
|
|
|
|
|
|
|
|
|
|
|
(7,352
|
)
|
|
|
|
|
|
|
|
|
|
|
(90,004
|
)
|
Selling and marketing
|
|
|
(51,265
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,265
|
)
|
General and administrative
|
|
|
(51,802
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
(51,822
|
)
|
Depreciation and amortization
|
|
|
(62,965
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62,965
|
)
|
Impairment of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(324,117
|
)
|
|
|
|
|
|
|
|
|
|
|
(7,790
|
)
|
|
|
729
|
|
|
|
|
|
|
|
(331,178
|
)
|
Gain on sale or disposal of assets
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(9,508
|
)
|
|
|
(5,124
|
)
|
|
|
(2,599
|
)
|
|
|
|
|
|
|
729
|
|
|
|
|
|
|
|
(16,502
|
)
|
Minority interests in consolidated subsidiaries
|
|
|
1,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(499
|
)
|
|
|
|
|
|
|
1,284
|
|
Interest income
|
|
|
7,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,845
|
|
Interest expense
|
|
|
(29,727
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,727
|
)
|
Other income, net
|
|
|
2,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(27,146
|
)
|
|
|
(5,124
|
)
|
|
|
(2,599
|
)
|
|
|
|
|
|
|
230
|
|
|
|
|
|
|
|
(34,639
|
)
|
Income tax expense
|
|
|
(12,206
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,208
|
|
|
|
(10,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(39,352
|
)
|
|
$
|
(5,124
|
)
|
|
$
|
(2,599
|
)
|
|
$
|
|
|
|
$
|
230
|
|
|
$
|
1,208
|
|
|
$
|
(45,637
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share
|
|
$
|
(0.60
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.02
|
|
|
$
|
(0.69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share
|
|
$
|
(0.60
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.02
|
|
|
$
|
(0.69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
65,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
65,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
|
(Unaudited)
|
|
|
Assets
|
Cash and cash equivalents
|
|
$
|
233,594
|
|
|
$
|
(1,310
|
)
|
|
$
|
232,284
|
|
Short-term investments
|
|
|
47,096
|
|
|
|
|
|
|
|
47,096
|
|
Restricted cash, cash equivalents and short-term investments
|
|
|
10,009
|
|
|
|
|
|
|
|
10,009
|
|
Inventories
|
|
|
50,937
|
|
|
|
|
|
|
|
50,937
|
|
Other current assets
|
|
|
41,657
|
|
|
|
(824
|
)
|
|
|
40,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
383,293
|
|
|
|
(2,134
|
)
|
|
|
381,159
|
|
Property and equipment, net
|
|
|
870,779
|
|
|
|
|
|
|
|
870,779
|
|
Wireless licenses
|
|
|
821,338
|
|
|
|
|
|
|
|
821,338
|
|
Assets held for sale
|
|
|
20,354
|
|
|
|
|
|
|
|
20,354
|
|
Goodwill
|
|
|
431,896
|
|
|
|
(6,114
|
)
|
|
|
425,782
|
|
Other intangible assets, net
|
|
|
88,260
|
|
|
|
|
|
|
|
88,260
|
|
Deposits for wireless licenses
|
|
|
305,000
|
|
|
|
|
|
|
|
305,000
|
|
Other assets
|
|
|
43,631
|
|
|
|
|
|
|
|
43,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,964,551
|
|
|
$
|
(8,248
|
)
|
|
$
|
2,956,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
Accounts payable and accrued liabilities
|
|
$
|
238,369
|
|
|
$
|
(229
|
)
|
|
$
|
238,140
|
|
Current maturities of long-term debt
|
|
|
9,000
|
|
|
|
|
|
|
|
9,000
|
|
Other current liabilities
|
|
|
55,782
|
|
|
|
6,673
|
|
|
|
62,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
303,151
|
|
|
|
6,444
|
|
|
|
309,595
|
|
Long-term debt
|
|
|
888,750
|
|
|
|
|
|
|
|
888,750
|
|
Deferred tax liabilities
|
|
|
138,755
|
|
|
|
(3,213
|
)
|
|
|
135,542
|
|
Other long-term liabilities
|
|
|
44,582
|
|
|
|
|
|
|
|
44,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,375,238
|
|
|
|
3,231
|
|
|
|
1,378,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
25,099
|
|
|
|
(556
|
)
|
|
|
24,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
Additional paid-in capital
|
|
|
1,505,217
|
|
|
|
|
|
|
|
1,505,217
|
|
Retained earnings
|
|
|
56,788
|
|
|
|
(10,923
|
)
|
|
|
45,865
|
|
Accumulated other comprehensive income
|
|
|
2,203
|
|
|
|
|
|
|
|
2,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,564,214
|
|
|
|
(10,923
|
)
|
|
|
1,553,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
2,964,551
|
|
|
$
|
(8,248
|
)
|
|
$
|
2,956,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2006
|
|
|
|
|
|
|
Revenue-
|
|
|
Other-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
249,081
|
|
|
$
|
(6,952
|
)
|
|
$
|
(2,788
|
)
|
|
$
|
1,213
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
240,554
|
|
Equipment revenues
|
|
|
38,532
|
|
|
|
(129
|
)
|
|
|
|
|
|
|
14,309
|
|
|
|
|
|
|
|
|
|
|
|
52,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
287,613
|
|
|
|
(7,081
|
)
|
|
|
(2,788
|
)
|
|
|
15,522
|
|
|
|
|
|
|
|
|
|
|
|
293,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(70,722
|
)
|
|
|
|
|
|
|
|
|
|
|
(776
|
)
|
|
|
(77
|
)
|
|
|
|
|
|
|
(71,575
|
)
|
Cost of equipment
|
|
|
(68,711
|
)
|
|
|
|
|
|
|
|
|
|
|
(14,746
|
)
|
|
|
|
|
|
|
|
|
|
|
(83,457
|
)
|
Selling and marketing
|
|
|
(42,948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,948
|
)
|
General and administrative
|
|
|
(49,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
(49,116
|
)
|
Depreciation and amortization
|
|
|
(56,409
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56,409
|
)
|
Impairment of assets
|
|
|
(4,701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(292,601
|
)
|
|
|
|
|
|
|
|
|
|
|
(15,522
|
)
|
|
|
(83
|
)
|
|
|
|
|
|
|
(308,206
|
)
|
Gain on sale or disposal of assets
|
|
|
21,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
17,002
|
|
|
|
(7,081
|
)
|
|
|
(2,788
|
)
|
|
|
|
|
|
|
(83
|
)
|
|
|
|
|
|
|
7,050
|
|
Minority interests in consolidated subsidiaries
|
|
|
(138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
556
|
|
|
|
|
|
|
|
418
|
|
Interest income
|
|
|
5,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,491
|
|
Interest expense
|
|
|
(15,753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,753
|
)
|
Other income, net
|
|
|
272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
6,874
|
|
|
|
(7,081
|
)
|
|
|
(2,788
|
)
|
|
|
|
|
|
|
473
|
|
|
|
|
|
|
|
(2,522
|
)
|
Income tax benefit
|
|
|
3,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,384
|
)
|
|
|
1,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
9,979
|
|
|
$
|
(7,081
|
)
|
|
$
|
(2,788
|
)
|
|
$
|
|
|
|
$
|
473
|
|
|
$
|
(1,384
|
)
|
|
$
|
(801
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
0.17
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
0.16
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
62,290
|
|
|
|
|
|
|
|
(1,995
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
|
(Unaudited)
|
|
|
Assets
|
Cash and cash equivalents
|
|
$
|
553,038
|
|
|
$
|
(762
|
)
|
|
$
|
552,276
|
|
Short-term investments
|
|
|
57,382
|
|
|
|
|
|
|
|
57,382
|
|
Restricted cash, cash equivalents and short-term investments
|
|
|
9,758
|
|
|
|
|
|
|
|
9,758
|
|
Inventories
|
|
|
63,820
|
|
|
|
|
|
|
|
63,820
|
|
Other current assets
|
|
|
40,545
|
|
|
|
(1,328
|
)
|
|
|
39,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
724,543
|
|
|
|
(2.090
|
)
|
|
|
722,453
|
|
Property and equipment, net
|
|
|
780,852
|
|
|
|
|
|
|
|
780,852
|
|
Wireless licenses
|
|
|
795,046
|
|
|
|
|
|
|
|
795,046
|
|
Assets held for sale
|
|
|
38,658
|
|
|
|
|
|
|
|
38,658
|
|
Goodwill
|
|
|
431,896
|
|
|
|
(6,114
|
)
|
|
|
425,782
|
|
Other intangible assets, net
|
|
|
96,690
|
|
|
|
|
|
|
|
96,690
|
|
Other assets
|
|
|
35,852
|
|
|
|
|
|
|
|
35,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,903,537
|
|
|
$
|
(8,204
|
)
|
|
$
|
2,895,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
Accounts payable and accrued liabilities
|
|
$
|
210,274
|
|
|
$
|
(1,760
|
)
|
|
$
|
208,514
|
|
Current maturities of long-term debt
|
|
|
9,000
|
|
|
|
|
|
|
|
9,000
|
|
Other current liabilities
|
|
|
53,007
|
|
|
|
(1,704
|
)
|
|
|
51,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
272,281
|
|
|
|
(3,464
|
)
|
|
|
268,817
|
|
Long-term debt
|
|
|
891,000
|
|
|
|
|
|
|
|
891,000
|
|
Deferred tax liabilities
|
|
|
141,935
|
|
|
|
(4,593
|
)
|
|
|
137,342
|
|
Other long-term liabilities
|
|
|
41,837
|
|
|
|
(4
|
)
|
|
|
41,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,347,053
|
|
|
|
(8,061
|
)
|
|
|
1,338,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
4,151
|
|
|
|
|
|
|
|
4,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
Additional paid-in capital
|
|
|
1,500,154
|
|
|
|
|
|
|
|
1,500,154
|
|
Retained earnings
|
|
|
46,809
|
|
|
|
(143
|
)
|
|
|
46,666
|
|
Accumulated other comprehensive income
|
|
|
5,364
|
|
|
|
|
|
|
|
5,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,552,333
|
|
|
|
(143
|
)
|
|
|
1,552,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
2,903,537
|
|
|
$
|
(8,204
|
)
|
|
$
|
2,895,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2006
|
|
|
|
|
|
|
Revenue-
|
|
|
Other-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
230,786
|
|
|
$
|
(5,305
|
)
|
|
$
|
474
|
|
|
$
|
1,205
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
227,160
|
|
Equipment revenues
|
|
|
37,068
|
|
|
|
137
|
|
|
|
|
|
|
|
13,094
|
|
|
|
|
|
|
|
|
|
|
|
50,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
267,854
|
|
|
|
(5,168
|
)
|
|
|
474
|
|
|
|
14,299
|
|
|
|
|
|
|
|
|
|
|
|
277,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(60,255
|
)
|
|
|
|
|
|
|
|
|
|
|
(984
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
(61,255
|
)
|
Cost of equipment
|
|
|
(52,081
|
)
|
|
|
|
|
|
|
|
|
|
|
(13,315
|
)
|
|
|
|
|
|
|
|
|
|
|
(65,396
|
)
|
Selling and marketing
|
|
|
(35,942
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,942
|
)
|
General and administrative
|
|
|
(46,576
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46,576
|
)
|
Depreciation and amortization
|
|
|
(53,337
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53,337
|
)
|
Impairment of assets
|
|
|
(3,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(251,402
|
)
|
|
|
|
|
|
|
|
|
|
|
(14,299
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
(265,717
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
16,452
|
|
|
|
(5,168
|
)
|
|
|
474
|
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
11,742
|
|
Minority interests in consolidated subsidiaries
|
|
|
(134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(134
|
)
|
Interest income
|
|
|
5,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,533
|
|
Interest expense
|
|
|
(8,423
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,423
|
)
|
Other expense, net
|
|
|
(5,918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
7,510
|
|
|
|
(5,168
|
)
|
|
|
474
|
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
2,800
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7,510
|
|
|
$
|
(5,168
|
)
|
|
$
|
474
|
|
|
$
|
|
|
|
$
|
(16
|
)
|
|
$
|
|
|
|
$
|
2,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.12
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.12
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
61,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2006
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
|
(Unaudited)
|
|
|
Assets
|
Cash and cash equivalents
|
|
$
|
299,976
|
|
|
$
|
(381
|
)
|
|
$
|
299,595
|
|
Short-term investments
|
|
|
65,975
|
|
|
|
|
|
|
|
65,975
|
|
Restricted cash, cash equivalents and short-term investments
|
|
|
10,687
|
|
|
|
|
|
|
|
10,687
|
|
Inventories
|
|
|
39,710
|
|
|
|
|
|
|
|
39,710
|
|
Other current assets
|
|
|
35,160
|
|
|
|
(282
|
)
|
|
|
34,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
451,508
|
|
|
|
(663
|
)
|
|
|
450,845
|
|
Property and equipment, net
|
|
|
642,858
|
|
|
|
|
|
|
|
642,858
|
|
Wireless licenses
|
|
|
821,339
|
|
|
|
|
|
|
|
821,339
|
|
Assets held for sale
|
|
|
15,135
|
|
|
|
|
|
|
|
15,135
|
|
Goodwill
|
|
|
431,896
|
|
|
|
(6,114
|
)
|
|
|
425,782
|
|
Other intangible assets, net
|
|
|
105,123
|
|
|
|
|
|
|
|
105,123
|
|
Other assets
|
|
|
35,651
|
|
|
|
|
|
|
|
35,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,503,510
|
|
|
$
|
(6,777
|
)
|
|
$
|
2,496,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
Accounts payable and accrued liabilities
|
|
$
|
136,460
|
|
|
$
|
(10
|
)
|
|
$
|
136,450
|
|
Current maturities of long-term debt
|
|
|
6,111
|
|
|
|
|
|
|
|
6,111
|
|
Other current liabilities
|
|
|
53,266
|
|
|
|
(6,737
|
)
|
|
|
46,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
195,837
|
|
|
|
(6,747
|
)
|
|
|
189,090
|
|
Long-term debt
|
|
|
586,806
|
|
|
|
|
|
|
|
586,806
|
|
Deferred tax liabilities
|
|
|
141,935
|
|
|
|
(4,593
|
)
|
|
|
137,342
|
|
Other long-term liabilities
|
|
|
37,920
|
|
|
|
(4
|
)
|
|
|
37,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
962,498
|
|
|
|
(11,344
|
)
|
|
|
951,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
2,463
|
|
|
|
|
|
|
|
2,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
Additional paid-in capital
|
|
|
1,494,974
|
|
|
|
|
|
|
|
1,494,974
|
|
Retained earnings
|
|
|
39,299
|
|
|
|
4,567
|
|
|
|
43,866
|
|
Accumulated other comprehensive income
|
|
|
4,270
|
|
|
|
|
|
|
|
4,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,538,549
|
|
|
|
4,567
|
|
|
|
1,543,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
2,503,510
|
|
|
$
|
(6,777
|
)
|
|
$
|
2,496,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2006
|
|
|
|
|
|
|
Revenue-
|
|
|
Other-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
215,840
|
|
|
$
|
1,255
|
|
|
$
|
(143
|
)
|
|
$
|
1,133
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
218,085
|
|
Equipment revenues
|
|
|
50,848
|
|
|
|
|
|
|
|
|
|
|
|
12,917
|
|
|
|
|
|
|
|
|
|
|
|
63,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
266,688
|
|
|
|
1,255
|
|
|
|
(143
|
)
|
|
|
14,050
|
|
|
|
|
|
|
|
|
|
|
|
281,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(55,204
|
)
|
|
|
|
|
|
|
|
|
|
|
(959
|
)
|
|
|
(47
|
)
|
|
|
|
|
|
|
(56,210
|
)
|
Cost of equipment
|
|
|
(58,886
|
)
|
|
|
|
|
|
|
|
|
|
|
(13,091
|
)
|
|
|
|
|
|
|
|
|
|
|
(71,977
|
)
|
Selling and marketing
|
|
|
(29,102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,102
|
)
|
General and administrative
|
|
|
(49,582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
492
|
|
|
|
|
|
|
|
(49,090
|
)
|
Depreciation and amortization
|
|
|
(54,036
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,036
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(246,810
|
)
|
|
|
|
|
|
|
|
|
|
|
(14,050
|
)
|
|
|
445
|
|
|
|
|
|
|
|
(260,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
19,878
|
|
|
|
1,255
|
|
|
|
(143
|
)
|
|
|
|
|
|
|
445
|
|
|
|
|
|
|
|
21,435
|
|
Minority interests in consolidated subsidiaries
|
|
|
(75
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75
|
)
|
Interest income
|
|
|
4,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,194
|
|
Interest expense
|
|
|
(7,431
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,431
|
)
|
Other income, net
|
|
|
535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and cumulative effect of change in
accounting principle
|
|
|
17,101
|
|
|
|
1,255
|
|
|
|
(143
|
)
|
|
|
|
|
|
|
445
|
|
|
|
|
|
|
|
18,658
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of change in accounting principle
|
|
|
17,101
|
|
|
|
1,255
|
|
|
|
(143
|
)
|
|
|
|
|
|
|
445
|
|
|
|
|
|
|
|
18,658
|
|
Cumulative effect of change in accounting principle
|
|
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
17,724
|
|
|
$
|
1,255
|
|
|
$
|
(143
|
)
|
|
$
|
|
|
|
$
|
445
|
|
|
$
|
|
|
|
$
|
19,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of change in accounting principle
|
|
$
|
0.28
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
0.30
|
|
Cumulative effect of change in accounting principle
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.29
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of change in accounting principle
|
|
$
|
0.28
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
0.30
|
|
Cumulative effect of change in accounting principle
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.29
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
61,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
61,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2005
|
|
|
|
|
|
|
Revenue
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
194,320
|
|
|
$
|
142
|
|
|
$
|
243
|
|
|
$
|
1,025
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
195,730
|
|
Equipment revenues
|
|
|
34,617
|
|
|
|
|
|
|
|
|
|
|
|
9,070
|
|
|
|
|
|
|
|
|
|
|
|
43,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
228,937
|
|
|
|
142
|
|
|
|
243
|
|
|
|
10,095
|
|
|
|
|
|
|
|
|
|
|
|
239,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(50,321
|
)
|
|
|
|
|
|
|
|
|
|
|
(893
|
)
|
|
|
|
|
|
|
|
|
|
|
(51,214
|
)
|
Cost of equipment
|
|
|
(50,652
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,202
|
)
|
|
|
|
|
|
|
|
|
|
|
(59,854
|
)
|
Selling and marketing
|
|
|
(26,702
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,702
|
)
|
General and administrative
|
|
|
(39,485
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(492
|
)
|
|
|
|
|
|
|
(39,977
|
)
|
Depreciation and amortization
|
|
|
(51,001
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,001
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(218,161
|
)
|
|
|
|
|
|
|
|
|
|
|
(10,095
|
)
|
|
|
(492
|
)
|
|
|
|
|
|
|
(228,748
|
)
|
Loss on sale or disposal of assets
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
10,770
|
|
|
|
142
|
|
|
|
243
|
|
|
|
|
|
|
|
(492
|
)
|
|
|
|
|
|
|
10,663
|
|
Minority interests in consolidated subsidiaries
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31
|
)
|
Interest income
|
|
|
3,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,887
|
|
Interest expense
|
|
|
(6,683
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,683
|
)
|
Other expense, net
|
|
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
8,339
|
|
|
|
142
|
|
|
|
243
|
|
|
|
|
|
|
|
(492
|
)
|
|
|
|
|
|
|
8,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
(3,389
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|
(3,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4,950
|
|
|
$
|
142
|
|
|
$
|
243
|
|
|
$
|
|
|
|
$
|
(492
|
)
|
|
$
|
47
|
|
|
$
|
4,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.08
|
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
(0.01
|
)
|
|
$
|
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.08
|
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
(0.01
|
)
|
|
$
|
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
61,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2005
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
168,288
|
|
|
$
|
|
|
|
$
|
168,288
|
|
Short-term investments
|
|
|
223,497
|
|
|
|
|
|
|
|
223,497
|
|
Restricted cash, cash equivalents and short-term investments
|
|
|
21,588
|
|
|
|
|
|
|
|
21,588
|
|
Inventories
|
|
|
22,979
|
|
|
|
|
|
|
|
22,979
|
|
Other current assets
|
|
|
28,669
|
|
|
|
231
|
|
|
|
28,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
465,021
|
|
|
|
231
|
|
|
|
465,252
|
|
Property and equipment, net
|
|
|
532,744
|
|
|
|
|
|
|
|
532,744
|
|
Wireless licenses
|
|
|
829,512
|
|
|
|
|
|
|
|
829,512
|
|
Assets held for sale
|
|
|
9,756
|
|
|
|
|
|
|
|
9,756
|
|
Goodwill
|
|
|
437,382
|
|
|
|
(5,649
|
)
|
|
|
431,733
|
|
Other intangible assets, net
|
|
|
123,617
|
|
|
|
|
|
|
|
123,617
|
|
Other assets
|
|
|
18,244
|
|
|
|
|
|
|
|
18,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,416,276
|
|
|
$
|
(5,418
|
)
|
|
$
|
2,410,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
76,185
|
|
|
$
|
|
|
|
$
|
76,185
|
|
Current maturities of long-term debt
|
|
|
6,111
|
|
|
|
|
|
|
|
6,111
|
|
Other current liabilities
|
|
|
59,066
|
|
|
|
(8,999
|
)
|
|
|
50,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
141,362
|
|
|
|
(8,999
|
)
|
|
|
132,363
|
|
Long-term debt
|
|
|
589,861
|
|
|
|
|
|
|
|
589,861
|
|
Other long-term liabilities
|
|
|
177,105
|
|
|
|
511
|
|
|
|
177,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
908,328
|
|
|
|
(8,488
|
)
|
|
|
899,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
1,730
|
|
|
|
|
|
|
|
1,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
Additional paid-in capital
|
|
|
1,511,648
|
|
|
|
|
|
|
|
1,511,648
|
|
Unearned share-based compensation
|
|
|
(23,405
|
)
|
|
|
|
|
|
|
(23,405
|
)
|
Retained earnings
|
|
|
16,625
|
|
|
|
3,070
|
|
|
|
19,695
|
|
Accumulated other comprehensive income
|
|
|
1,344
|
|
|
|
|
|
|
|
1,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,506,218
|
|
|
|
3,070
|
|
|
|
1,509,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
2,416,276
|
|
|
$
|
(5,418
|
)
|
|
$
|
2,410,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2005
|
|
|
|
|
|
|
|
|
|
Revenue-
|
|
|
Other-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
193,675
|
|
|
$
|
(187
|
)
|
|
$
|
227
|
|
|
$
|
988
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
194,703
|
|
Equipment revenues
|
|
|
36,852
|
|
|
|
|
|
|
|
|
|
|
|
11,435
|
|
|
|
|
|
|
|
|
|
|
|
48,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
230,527
|
|
|
|
(187
|
)
|
|
|
227
|
|
|
|
12,423
|
|
|
|
|
|
|
|
|
|
|
|
242,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(50,304
|
)
|
|
|
|
|
|
|
|
|
|
|
(835
|
)
|
|
|
|
|
|
|
|
|
|
|
(51,139
|
)
|
Cost of equipment
|
|
|
(49,576
|
)
|
|
|
|
|
|
|
|
|
|
|
(11,588
|
)
|
|
|
|
|
|
|
|
|
|
|
(61,164
|
)
|
Selling and marketing
|
|
|
(25,535
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,535
|
)
|
General and administrative
|
|
|
(41,306
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,306
|
)
|
Depreciation and amortization
|
|
|
(49,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49,076
|
)
|
Impairment of assets
|
|
|
(689
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(689
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(216,486
|
)
|
|
|
|
|
|
|
|
|
|
|
(12,423
|
)
|
|
|
|
|
|
|
|
|
|
|
(228,909
|
)
|
Gain on sale or disposal of assets
|
|
|
14,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
28,634
|
|
|
|
(187
|
)
|
|
|
227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,674
|
|
Minority interests in consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
2,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,991
|
|
Interest expense
|
|
|
(6,679
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,679
|
)
|
Other expense, net
|
|
|
2,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
27,298
|
|
|
|
(187
|
)
|
|
|
227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,338
|
|
Income tax expense
|
|
|
(10,901
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13
|
)
|
|
|
(10,914
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
16,397
|
|
|
$
|
(187
|
)
|
|
$
|
227
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(13
|
)
|
|
$
|
16,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.27
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.27
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
61,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2005
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
82,396
|
|
|
$
|
|
|
|
$
|
82,396
|
|
Short-term investments
|
|
|
75,258
|
|
|
|
|
|
|
|
75,258
|
|
Restricted cash, cash equivalents and short-term investments
|
|
|
25,737
|
|
|
|
|
|
|
|
25,737
|
|
Inventories
|
|
|
30,081
|
|
|
|
|
|
|
|
30,081
|
|
Other current assets
|
|
|
30,065
|
|
|
|
253
|
|
|
|
30,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
243,537
|
|
|
|
253
|
|
|
|
243,790
|
|
Property and equipment, net
|
|
|
534,458
|
|
|
|
|
|
|
|
534,458
|
|
Wireless licenses
|
|
|
766,187
|
|
|
|
|
|
|
|
766,187
|
|
Assets held for sale
|
|
|
87,961
|
|
|
|
|
|
|
|
87,961
|
|
Goodwill
|
|
|
449,438
|
|
|
|
(5,649
|
)
|
|
|
443,789
|
|
Other intangible assets, net
|
|
|
132,245
|
|
|
|
|
|
|
|
132,245
|
|
Deposits for wireless licenses
|
|
|
68,221
|
|
|
|
|
|
|
|
68,221
|
|
Other assets
|
|
|
13,416
|
|
|
|
|
|
|
|
13,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,295,463
|
|
|
$
|
(5,396
|
)
|
|
$
|
2,290,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
79,571
|
|
|
$
|
|
|
|
$
|
79,571
|
|
Current maturities of long-term debt
|
|
|
5,000
|
|
|
|
|
|
|
|
5,000
|
|
Other current liabilities
|
|
|
64,791
|
|
|
|
(8,937
|
)
|
|
|
55,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
149,362
|
|
|
|
(8,937
|
)
|
|
|
140,425
|
|
Long-term debt
|
|
|
492,500
|
|
|
|
|
|
|
|
492,500
|
|
Other long-term liabilities
|
|
|
167,628
|
|
|
|
498
|
|
|
|
168,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
809,490
|
|
|
|
(8,439
|
)
|
|
|
801,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
Additional paid-in capital
|
|
|
1,507,751
|
|
|
|
|
|
|
|
1,507,751
|
|
Unearned share-based compensation
|
|
|
(22,229
|
)
|
|
|
|
|
|
|
(22,229
|
)
|
Retained earnings
|
|
|
228
|
|
|
|
3,043
|
|
|
|
3,271
|
|
Accumulated other comprehensive income
|
|
|
(783
|
)
|
|
|
|
|
|
|
(783
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,484,973
|
|
|
|
3,043
|
|
|
|
1,488,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
2,295,463
|
|
|
$
|
(5,396
|
)
|
|
$
|
2,290,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2005
|
|
|
|
|
|
|
Revenue-
|
|
|
Other-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
189,704
|
|
|
$
|
1,088
|
|
|
$
|
179
|
|
|
$
|
840
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
191,811
|
|
Equipment revenues
|
|
|
37,125
|
|
|
|
|
|
|
|
|
|
|
|
10,789
|
|
|
|
|
|
|
|
|
|
|
|
47,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
226,829
|
|
|
|
1,088
|
|
|
|
179
|
|
|
|
11,629
|
|
|
|
|
|
|
|
|
|
|
|
239,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(49,608
|
)
|
|
|
|
|
|
|
|
|
|
|
(730
|
)
|
|
|
|
|
|
|
|
|
|
|
(50,338
|
)
|
Cost of equipment
|
|
|
(42,799
|
)
|
|
|
|
|
|
|
|
|
|
|
(10,899
|
)
|
|
|
|
|
|
|
|
|
|
|
(53,698
|
)
|
Selling and marketing
|
|
|
(24,810
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,810
|
)
|
General and administrative
|
|
|
(42,423
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,423
|
)
|
Depreciation and amortization
|
|
|
(47,281
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47,281
|
)
|
Impairment of assets
|
|
|
(11,354
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,354
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(218,275
|
)
|
|
|
|
|
|
|
|
|
|
|
(11,629
|
)
|
|
|
|
|
|
|
|
|
|
|
(229,904
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
8,554
|
|
|
|
1,088
|
|
|
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,821
|
|
Interest income
|
|
|
1,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,176
|
|
Interest expense
|
|
|
(7,566
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,566
|
)
|
Other expense, net
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
2,125
|
|
|
|
1,088
|
|
|
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,392
|
|
Income tax expense
|
|
|
(1,022
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(510
|
)
|
|
|
(1,532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,103
|
|
|
$
|
1,088
|
|
|
$
|
179
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(510
|
)
|
|
$
|
1,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
60,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2005
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
|
(Unaudited)
|
|
|
Assets
|
Cash and cash equivalents
|
|
$
|
22,211
|
|
|
$
|
|
|
|
$
|
22,211
|
|
Short-term investments
|
|
|
99,402
|
|
|
|
|
|
|
|
99,402
|
|
Restricted cash, cash equivalents and short-term investments
|
|
|
30,903
|
|
|
|
|
|
|
|
30,903
|
|
Inventories
|
|
|
28,982
|
|
|
|
|
|
|
|
28,982
|
|
Other current assets
|
|
|
36,662
|
|
|
|
185
|
|
|
|
36,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
218,160
|
|
|
|
185
|
|
|
|
218,345
|
|
Property and equipment, net
|
|
|
548,166
|
|
|
|
|
|
|
|
548,166
|
|
Wireless licenses
|
|
|
581,828
|
|
|
|
|
|
|
|
581,828
|
|
Assets held for sale
|
|
|
88,057
|
|
|
|
|
|
|
|
88,057
|
|
Goodwill
|
|
|
453,956
|
|
|
|
(5,649
|
)
|
|
|
448,307
|
|
Other intangible assets, net
|
|
|
140,824
|
|
|
|
|
|
|
|
140,824
|
|
Deposits for wireless licenses
|
|
|
236,845
|
|
|
|
|
|
|
|
236,845
|
|
Other assets
|
|
|
14,184
|
|
|
|
|
|
|
|
14,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,282,020
|
|
|
$
|
(5,464
|
)
|
|
$
|
2,276,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
Accounts payable and accrued liabilities
|
|
$
|
73,421
|
|
|
$
|
|
|
|
$
|
73,421
|
|
Current maturities of long-term debt
|
|
|
5,000
|
|
|
|
|
|
|
|
5,000
|
|
Other current liabilities
|
|
|
70,511
|
|
|
|
(7,738
|
)
|
|
|
62,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
148,932
|
|
|
|
(7,738
|
)
|
|
|
141,194
|
|
Long-term debt
|
|
|
493,750
|
|
|
|
|
|
|
|
493,750
|
|
Other long-term liabilities
|
|
|
160,812
|
|
|
|
(12
|
)
|
|
|
160,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
803,494
|
|
|
|
(7,750
|
)
|
|
|
795,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
Additional paid-in capital
|
|
|
1,478,392
|
|
|
|
|
|
|
|
1,478,392
|
|
Retained earnings
|
|
|
(875
|
)
|
|
|
2,286
|
|
|
|
1,411
|
|
Accumulated other comprehensive income
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,477,526
|
|
|
|
2,286
|
|
|
|
1,479,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
2,282,020
|
|
|
$
|
(5,464
|
)
|
|
$
|
2,276,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2005
|
|
|
|
|
|
|
Revenue
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
185,981
|
|
|
$
|
(153
|
)
|
|
$
|
136
|
|
|
$
|
708
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
186,672
|
|
Equipment revenues
|
|
|
42,389
|
|
|
|
|
|
|
|
|
|
|
|
6,578
|
|
|
|
|
|
|
|
|
|
|
|
48,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
228,370
|
|
|
|
(153
|
)
|
|
|
136
|
|
|
|
7,286
|
|
|
|
|
|
|
|
|
|
|
|
235,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(50,197
|
)
|
|
|
|
|
|
|
|
|
|
|
(660
|
)
|
|
|
|
|
|
|
|
|
|
|
(50,857
|
)
|
Cost of equipment
|
|
|
(49,178
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,626
|
)
|
|
|
|
|
|
|
|
|
|
|
(55,804
|
)
|
Selling and marketing
|
|
|
(22,995
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,995
|
)
|
General and administrative
|
|
|
(36,035
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,035
|
)
|
Depreciation and amortization
|
|
|
(48,104
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48,104
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(206,509
|
)
|
|
|
|
|
|
|
|
|
|
|
(7,286
|
)
|
|
|
|
|
|
|
|
|
|
|
(213,795
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
21,861
|
|
|
|
(153
|
)
|
|
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,844
|
|
Interest income
|
|
|
1,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,903
|
|
Interest expense
|
|
|
(9,123
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,123
|
)
|
Other expense, net
|
|
|
(1,286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
13,355
|
|
|
|
(153
|
)
|
|
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,338
|
|
Income tax expense
|
|
|
(5,839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
(5,827
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7,516
|
|
|
$
|
(153
|
)
|
|
$
|
136
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
7,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.13
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.13
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
60,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance
Measures
In managing our business and assessing our financial
performance, management supplements the information provided by
financial statement measures with several customer-focused
performance metrics that are widely used in the
telecommunications industry. These metrics include average
revenue per user per month (ARPU), which measures service
revenue per customer; cost per gross customer addition (CPGA),
which measures the average cost of acquiring a new customer;
cash costs per user per month (CCU), which measures the
non-selling cash cost of
50
operating our business on a per customer basis; and churn, which
measures turnover in our customer base. CPGA and CCU are
non-GAAP financial measures. A non-GAAP financial measure,
within the meaning of Item 10 of
Regulation S-K
promulgated by the SEC, is a numerical measure of a
companys financial performance or cash flows that
(a) excludes amounts, or is subject to adjustments that
have the effect of excluding amounts, which are included in the
most directly comparable measure calculated and presented in
accordance with generally accepted accounting principles in the
consolidated balance sheets, consolidated statements of
operations or consolidated statements of cash flows; or
(b) includes amounts, or is subject to adjustments that
have the effect of including amounts, which are excluded from
the most directly comparable measure so calculated and
presented. See Reconciliation of Non-GAAP Financial
Measures below for a reconciliation of CPGA and CCU to the
most directly comparable GAAP financial measures.
51
ARPU is service revenue divided by the weighted-average number
of customers, divided by the number of months during the period
being measured. Management uses ARPU to identify average revenue
per customer, to track changes in average customer revenues over
time, to help evaluate how changes in our business, including
changes in our service offerings and fees, affect average
revenue per customer, and to forecast future service revenue. In
addition, ARPU provides management with a useful measure to
compare our subscriber revenue to that of other wireless
communications providers. We believe investors use ARPU
primarily as a tool to track changes in our average revenue per
customer and to compare our per customer service revenues to
those of other wireless communications providers. Other
companies may calculate this measure differently.
CPGA is selling and marketing costs (excluding applicable
share-based compensation expense included in selling and
marketing expense), and equipment subsidy (generally defined as
cost of equipment less equipment revenue), less the net loss on
equipment transactions unrelated to initial customer
acquisition, divided by the total number of gross new customer
additions during the period being measured. The net loss on
equipment transactions unrelated to initial customer acquisition
includes the revenues and costs associated with the sale of
handsets to existing customers as well as costs associated with
handset replacements and repairs (other than warranty costs
which are the responsibility of the handset manufacturers). We
deduct customers who do not pay their first monthly bill from
our gross customer additions, which tends to increase CPGA
because we incur the costs associated with this customer without
receiving the benefit of a gross customer addition. Management
uses CPGA to measure the efficiency of our customer acquisition
efforts, to track changes in our average cost of acquiring new
subscribers over time, and to help evaluate how changes in our
sales and distribution strategies affect the cost-efficiency of
our customer acquisition efforts. In addition, CPGA provides
management with a useful measure to compare our per customer
acquisition costs with those of other wireless communications
providers. We believe investors use CPGA primarily as a tool to
track changes in our average cost of acquiring new customers and
to compare our per customer acquisition costs to those of other
wireless communications providers. Other companies may calculate
this measure differently.
CCU is cost of service and general and administrative costs
(excluding applicable share-based compensation expense included
in cost of service and general and administrative expense) plus
net loss on equipment transactions unrelated to initial customer
acquisition (which includes the gain or loss on the sale of
handsets to existing customers and costs associated with handset
replacements and repairs (other than warranty costs which are
the responsibility of the handset manufacturers)), divided by
the weighted-average number of customers, divided by the number
of months during the period being measured. CCU does not include
any depreciation and amortization expense. Management uses CCU
as a tool to evaluate the non-selling cash expenses associated
with ongoing business operations on a per customer basis, to
track changes in these non-selling cash costs over time, and to
help evaluate how changes in our business operations affect
non-selling cash costs per customer. In addition, CCU provides
management with a useful measure to compare our non-selling cash
costs per customer with those of other wireless communications
providers. We believe investors use CCU primarily as a tool to
track changes in our non-selling cash costs over time and to
compare our non-selling cash costs to those of other wireless
communications providers. Other companies may calculate this
measure differently.
Churn, which measures customer turnover, is calculated as the
net number of customers that disconnect from our service divided
by the weighted-average number of customers divided by the
number of months during the period being measured. Customers who
do not pay their first monthly bill are deducted from our gross
customer additions in the month that they are disconnected; as a
result, these customers are not included in churn. Management
uses churn to measure our retention of customers, to measure
changes in customer retention over time, and to help evaluate
how changes in our business affect customer retention. In
addition, churn provides management with a useful measure to
compare our customer turnover activity to that of other wireless
communications providers. We believe investors use churn
primarily as a tool to track changes in our customer retention
over time and to compare our customer retention to that of other
wireless communications providers. Other companies may calculate
this measure differently.
52
The following tables show metric information for 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
ARPU
|
|
$
|
42.31
|
|
|
$
|
42.30
|
|
|
$
|
42.87
|
|
|
$
|
43.63
|
|
|
$
|
42.81
|
|
CPGA
|
|
$
|
128
|
|
|
$
|
195
|
|
|
$
|
176
|
|
|
$
|
179
|
|
|
$
|
171
|
|
CCU
|
|
$
|
19.86
|
|
|
$
|
19.51
|
|
|
$
|
21.05
|
|
|
$
|
20.32
|
|
|
$
|
20.20
|
|
Churn
|
|
|
3.3
|
%
|
|
|
3.6
|
%
|
|
|
4.3
|
%
|
|
|
4.1
|
%
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
ARPU
|
|
$
|
39.17
|
|
|
$
|
39.67
|
|
|
$
|
40.43
|
|
|
$
|
40.03
|
|
|
$
|
39.79
|
|
CPGA
|
|
$
|
126
|
|
|
$
|
134
|
|
|
$
|
140
|
|
|
$
|
156
|
|
|
$
|
140
|
|
CCU
|
|
$
|
19.17
|
|
|
$
|
18.72
|
|
|
$
|
19.83
|
|
|
$
|
19.03
|
|
|
$
|
19.17
|
|
Churn
|
|
|
3.3
|
%
|
|
|
3.9
|
%
|
|
|
4.4
|
%
|
|
|
4.1
|
%
|
|
|
3.9
|
%
|
Reconciliation
of Non-GAAP Financial Measures
We utilize certain financial measures, as described above, that
are widely used in the industry but that are not calculated
based on GAAP. Certain of these financial measures are
considered non-GAAP financial measures within the
meaning of Item 10 of
Regulation S-K
promulgated by the SEC.
CPGA The following tables reconcile total costs used
in the calculation of CPGA to selling and marketing expense,
which we consider to be the most directly comparable GAAP
financial measure to CPGA (in thousands, except gross customer
additions and CPGA):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Selling and marketing expense
|
|
$
|
29,102
|
|
|
$
|
35,942
|
|
|
$
|
42,948
|
|
|
$
|
51,265
|
|
|
$
|
159,257
|
|
Less share-based compensation expense included in selling and
marketing expense
|
|
|
(327
|
)
|
|
|
(473
|
)
|
|
|
(637
|
)
|
|
|
(533
|
)
|
|
|
(1,970
|
)
|
Plus cost of equipment
|
|
|
71,977
|
|
|
|
65,396
|
|
|
|
83,457
|
|
|
|
90,004
|
|
|
|
310,834
|
|
Less equipment revenue
|
|
|
(63,765
|
)
|
|
|
(50,299
|
)
|
|
|
(52,712
|
)
|
|
|
(44,046
|
)
|
|
|
(210,822
|
)
|
Less net loss on equipment transactions unrelated to initial
customer acquisition
|
|
|
(1,247
|
)
|
|
|
(1,139
|
)
|
|
|
(1,822
|
)
|
|
|
(3,988
|
)
|
|
|
(8,196
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs used in the calculation of CPGA
|
|
$
|
35,740
|
|
|
$
|
49,427
|
|
|
$
|
71,234
|
|
|
$
|
92,702
|
|
|
$
|
249,103
|
|
Gross customer additions
|
|
|
278,370
|
|
|
|
253,033
|
|
|
|
405,178
|
|
|
|
519,229
|
|
|
|
1,455,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CPGA
|
|
$
|
128
|
|
|
$
|
195
|
|
|
$
|
176
|
|
|
$
|
179
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Selling and marketing expense
|
|
$
|
22,995
|
|
|
$
|
24,810
|
|
|
$
|
25,535
|
|
|
$
|
26,702
|
|
|
$
|
100,042
|
|
Less share-based compensation expense included in selling and
marketing expense
|
|
|
|
|
|
|
(693
|
)
|
|
|
(203
|
)
|
|
|
(125
|
)
|
|
|
(1,021
|
)
|
Plus cost of equipment
|
|
|
55,804
|
|
|
|
53,698
|
|
|
|
61,164
|
|
|
|
59,854
|
|
|
|
230,520
|
|
Less equipment revenue
|
|
|
(48,967
|
)
|
|
|
(47,914
|
)
|
|
|
(48,287
|
)
|
|
|
(43,687
|
)
|
|
|
(188,855
|
)
|
Less net loss on equipment transactions unrelated to initial
customer acquisition
|
|
|
(4,466
|
)
|
|
|
(4,174
|
)
|
|
|
(5,555
|
)
|
|
|
(4,376
|
)
|
|
|
(18,571
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs used in the calculation of CPGA
|
|
$
|
25,366
|
|
|
$
|
25,727
|
|
|
$
|
32,654
|
|
|
$
|
38,368
|
|
|
$
|
122,115
|
|
Gross customer additions
|
|
|
201,467
|
|
|
|
191,288
|
|
|
|
233,699
|
|
|
|
245,817
|
|
|
|
872,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CPGA
|
|
$
|
126
|
|
|
$
|
134
|
|
|
$
|
140
|
|
|
$
|
156
|
|
|
$
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCU The following tables reconcile total costs used
in the calculation of CCU to cost of service, which we consider
to be the most directly comparable GAAP financial measure to CCU
(in thousands, except weighted-average number of customers and
CCU):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Cost of service
|
|
$
|
56,210
|
|
|
$
|
61,255
|
|
|
$
|
71,575
|
|
|
$
|
75,122
|
|
|
$
|
264,162
|
|
Plus general and administrative expense
|
|
|
49,090
|
|
|
|
46,576
|
|
|
|
49,116
|
|
|
|
51,822
|
|
|
|
196,604
|
|
Less share-based compensation expense included in cost of
service and general and administrative expense
|
|
|
(4,165
|
)
|
|
|
(4,215
|
)
|
|
|
(4,426
|
)
|
|
|
(4,949
|
)
|
|
|
(17,755
|
)
|
Plus net loss on equipment transactions unrelated to initial
customer acquisition
|
|
|
1,247
|
|
|
|
1,139
|
|
|
|
1,822
|
|
|
|
3,988
|
|
|
|
8,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs used in the calculation of CCU
|
|
$
|
102,382
|
|
|
$
|
104,755
|
|
|
$
|
118,087
|
|
|
$
|
125,983
|
|
|
$
|
451,207
|
|
Weighted-average number of customers
|
|
|
1,718,349
|
|
|
|
1,790,232
|
|
|
|
1,870,204
|
|
|
|
2,067,122
|
|
|
|
1,861,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCU
|
|
$
|
19.86
|
|
|
$
|
19.51
|
|
|
$
|
21.05
|
|
|
$
|
20.32
|
|
|
$
|
20.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Cost of service
|
|
$
|
50,857
|
|
|
$
|
50,338
|
|
|
$
|
51,139
|
|
|
$
|
51,214
|
|
|
$
|
203,548
|
|
Plus general and administrative expense
|
|
|
36,035
|
|
|
|
42,423
|
|
|
|
41,306
|
|
|
|
39,977
|
|
|
|
159,741
|
|
Less share-based compensation expense included in cost of
service and general and administrative expense
|
|
|
|
|
|
|
(6,436
|
)
|
|
|
(2,518
|
)
|
|
|
(2,504
|
)
|
|
|
(11,458
|
)
|
Plus net loss on equipment transactions unrelated to initial
customer acquisition
|
|
|
4,466
|
|
|
|
4,174
|
|
|
|
5,555
|
|
|
|
4,376
|
|
|
|
18,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs used in the calculation of CCU
|
|
$
|
91,358
|
|
|
$
|
90,499
|
|
|
$
|
95,482
|
|
|
$
|
93,063
|
|
|
$
|
370,402
|
|
Weighted-average number of customers
|
|
|
1,588,372
|
|
|
|
1,611,524
|
|
|
|
1,605,222
|
|
|
|
1,630,011
|
|
|
|
1,610,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCU
|
|
$
|
19.17
|
|
|
$
|
18.72
|
|
|
$
|
19.83
|
|
|
$
|
19.03
|
|
|
$
|
19.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity
and Capital Resources
Overview
Our principal sources of liquidity are our existing unrestricted
cash, cash equivalents and short-term investments, cash
generated from operations and cash available from borrowings
under our $200 million revolving credit facility (which was
undrawn at December 31, 2006). From time to time, we may
also generate additional liquidity through the sale of assets
that are not material to or are not required for the ongoing
operation of our business. At December 31, 2006, we had a
total of $439.2 million in unrestricted cash, cash
equivalents and
short-term
investments.
We believe that our existing unrestricted cash, cash equivalents
and short-term investments at December 31, 2006, the
liquidity under our revolving credit facility and our
anticipated cash flows from operations will be sufficient to
meet the projected operating and capital requirements for our
existing licenses and currently planned business expansions,
including (1) the build-out and launch of wireless licenses
in Rochester, New York and North and South Carolina and
(2) the projected operating and capital requirements for
the first phase of construction for Auction #66 licenses
that we and Denali License intend to build out, with such first
phase expected to cover approximately 24 million POPs
launched by the end of 2009. If we expand the scope of the
initial phase of our planned Auction #66 build-out, or
significantly accelerate the pace of the build-out from our
current plans, we may need to raise additional capital.
In addition, depending on the timing and scope of further
Auction #66 license build-outs, we may need to raise
significant additional capital in the future to finance the
build-out and initial operating costs associated with Cricket
and Denali License Auction #66 licenses included in
additional phases of construction. However, we do not expect to
incur material obligations with respect to the build-out of any
such additional launch phases unless we have sufficient funds
available to us to pay for such obligations.
Our total outstanding indebtedness under our senior secured
credit agreement was $895.5 million as of December 31,
2006. In addition, we had $200 million available for
borrowing under our undrawn revolving credit facility.
Outstanding term loan borrowings under the senior secured credit
agreement must be repaid in 22 quarterly payments of
$2.25 million each (which commence on March 31,
2007) followed by four quarterly payments of
$211.5 million (which commence on September 30, 2012).
Commencing on November 20, 2007, the term loan under our
senior secured credit agreement bears interest at LIBOR plus
3.0% or the bank base rate plus 2.0%, as selected by us. In
addition to our senior secured credit agreement, we also had
$750 million in unsecured senior
55
notes due 2014 outstanding as of December 31, 2006. Our
$750 million in unsecured senior notes have no principal
amortization and mature in October 2014. Our $750 million
principal amount of senior notes bears interest at 9.375% per
annum.
Our senior secured credit agreement and the indenture governing
our $750 million in unsecured senior notes contain
covenants that restrict the ability of Leap, Cricket and the
subsidiary guarantors to take certain actions, including
incurring additional indebtedness. In addition, under certain
circumstances we are required to use some or all of the proceeds
we receive from incurring additional indebtedness to pay down
outstanding borrowings under our senior secured credit
agreement. The senior secured credit agreement also contains
financial covenants with respect to a maximum consolidated
senior secured leverage ratio and, if a revolving credit loan or
uncollateralized letter of credit is outstanding, with respect
to a minimum consolidated interest coverage ratio, a maximum
consolidated leverage ratio and a minimum consolidated fixed
charge ratio. Although the restatements of our historical
consolidated financial statements described elsewhere in this
report resulted in defaults under our senior secured credit
agreement that were subsequently waived by the required lenders,
the restatements did not affect our compliance with our
financial covenants, and we were in compliance with these
covenants as of December 31, 2006.
Although our significant outstanding indebtedness results in
certain risks to our business that could materially affect our
financial condition and performance, we believe that these risks
are manageable and that we are taking appropriate actions to
monitor and address them. For example, in connection with our
financial planning process and capital raising activities, we
seek to maintain an appropriate balance between our debt and
equity capitalization and we review our business plans and
forecasts to monitor our ability to service our debt and to
comply with the financial covenants and debt incurrence and
other covenants in our senior secured credit agreement and
unsecured senior notes indenture. In addition, as the new
markets that we have launched over the past few years continue
to develop and our existing markets mature, we expect that
increased cash flows from such new and existing markets will
result in improvements in our leverage ratio and other ratios
underlying our financial covenants. Our $750 million of
unsecured senior notes bear interest at a fixed rate and we have
entered into interest rate swap agreements covering
$355 million of outstanding debt under our term loan, which
help to mitigate our exposure to interest rate fluctuations. Due
to the fixed rate on our $750 million in unsecured senior
notes and our interest rate swaps, approximately 66% of our
total indebtedness accrues interest at a fixed rate. In light of
the actions described above, our expected cash flows from
operations, and our ability to reduce our investments in
expansion activities or slow the pace of our expansion
activities as necessary to match our capital requirements to our
available liquidity, management believes that it has the ability
to effectively manage our levels of indebtedness and address the
risks to our business and financial condition related to our
indebtedness.
Cash
Flows
The following table shows cash flow information for the three
years ended December 31, 2006, 2005 and 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(As Restated)
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
289,871
|
|
|
$
|
308,280
|
|
|
$
|
190,375
|
|
Net cash used in investing activities
|
|
|
(1,550,624
|
)
|
|
|
(332,112
|
)
|
|
|
(96,577
|
)
|
Net cash provided by (used in) financing activities
|
|
|
1,340,492
|
|
|
|
175,764
|
|
|
|
(36,727
|
)
|
Operating
Activities
Net cash provided by operating activities decreased by
$18.4 million, or 6.0%, for the year ended
December 31, 2006 compared to the corresponding period of
the prior year. This decrease was primarily attributable to the
decrease in our net income of $55.0 million.
Net cash provided by operating activities increased by
$117.9 million, or 61.9%, for the year ended
December 31, 2005 compared to the corresponding period of
the prior year. The increase was primarily attributable to
higher net income (net of income from reorganization items,
depreciation and amortization expense and non-cash
56
share-based compensation expense) and the timing of payments on
accounts payable for the year ended December 31, 2005,
partially offset by interest payments on our 13% senior
secured
pay-in-kind
notes and FCC debt.
Investing
Activities
Net cash used in investing activities was $1,550.6 million
for the year ended December 31, 2006, which included the
effects of the following transactions:
|
|
|
|
|
During July and October 2006, we paid to the FCC
$710.2 million for the purchase of 99 licenses acquired in
Auction #66, and Denali License paid $274.1 million as
a deposit for the license for which it was named the winning
bidder in Auction #66.
|
|
|
|
During November 2006, we purchased 13 wireless licenses in North
Carolina and South Carolina for an aggregate purchase price of
$31.8 million.
|
|
|
|
During the year ended December 31, 2006, we, ANB 1
License and LCW Operations made over $590 million in
purchases of property and equipment for the build-out of our new
markets.
|
Net cash used in investing activities was $332.1 million
for the year ended December 31, 2005, which included the
effects of the following transactions:
|
|
|
|
|
During the year ended December 31, 2005, we paid
$208.8 million for the purchase of property and equipment.
|
|
|
|
During the year ended December 31, 2005, subsidiaries of
Cricket and ANB 1 paid $244.0 million for the purchase
of wireless licenses, partially offset by proceeds received of
$108.8 million from the sale of wireless licenses and
operating assets.
|
Net cash used in investing activities of $96.6 million for
the year ended December 31, 2004 consisted primarily of
cash paid for the purchase of property and equipment.
Financing
Activities
Net cash provided by financing activities was
$1,340.5 million for the year ended December 31, 2006,
which included the effects of the following transactions:
|
|
|
|
|
In June 2006, we replaced our previous $710 million senior
secured credit facility with a new amended and restated senior
secured credit facility consisting of a $900 million term
loan and a $200 million revolving credit facility. The
replacement term loan generated net proceeds of approximately
$307 million, after repayment of the principal balances of
the old term loan and prior to the payment of fees and expenses.
See Senior Secured Credit Facilities
below.
|
|
|
|
In October 2006, we physically settled 6,440,000 shares of
Leap common stock pursuant to our forward sale agreements and
received aggregate cash proceeds of $260 million (before
expenses) from such physical settlements. See
Forward Sale Agreements below.
|
|
|
|
In October 2006, we borrowed $570 million under our
$850 million unsecured bridge loan facility to finance a
portion of the remaining amounts owed by us and Denali License
to the FCC for Auction #66 licenses.
|
|
|
|
In October 2006, we issued $750 million of
9.375% senior notes due 2014, and we used a portion of the
approximately $739 million of cash proceeds (after
commissions and before expenses) from the sale to repay our
outstanding obligations, including accrued interest, under our
bridge loan facility. Upon repayment of our outstanding
indebtedness, the bridge loan facility was terminated. See
Senior Notes below.
|
|
|
|
In October 2006, LCW Operations entered into a senior secured
credit agreement consisting of two term loans for
$40 million in the aggregate. The loans bear interest at
LIBOR plus the applicable margin ranging from 2.70% to 6.33% and
must be repaid in varying quarterly installments beginning in
2008, with the final payment due in 2011. The loans are
non-recourse to Leap, Cricket and their other subsidiaries. See
Senior Secured Credit Facilities below.
|
57
Net cash provided by financing activities for the year ended
December 31, 2005 was $175.8 million, which consisted
primarily of borrowings under our term loan of
$600 million, less repayments of our FCC debt of
$40 million and
pay-in-kind
notes of $372.7 million.
Net cash used in financing activities during the year ended
December 31, 2004 was $36.7 million, which consisted
of the partial repayment of the FCC indebtedness upon our
emergence from bankruptcy.
Senior
Secured Credit Facilities
Cricket
Communications
Our senior secured credit agreement, referred to in this report
as the Credit Agreement, includes a $900 million term loan
and an undrawn $200 million revolving credit facility
available until June 2011. Under our Credit Agreement, the term
loan bears interest at the London Interbank Offered Rate (LIBOR)
plus 2.75 percent, with interest periods of one, two, three
or six months, or at the bank base rate plus 1.75 percent,
as selected by Cricket, with the rate subject to adjustment
based on Leaps corporate family debt rating.
Outstanding borrowings under the term loan must be repaid in 24
quarterly payments of $2.25 million each, which commenced
September 30, 2006, followed by four quarterly payments of
$211.5 million each, commencing September 30, 2012.
The maturity date for outstanding borrowings under the revolving
credit facility is June 16, 2011. The commitment of the
lenders under the revolving credit facility may be reduced in
the event mandatory prepayments are required under the Credit
Agreement. The commitment fee on the revolving credit facility
is payable quarterly at a rate of between 0.25 and
0.50 percent per annum, depending on our consolidated
senior secured leverage ratio. Borrowings under the revolving
credit facility would currently accrue interest at LIBOR plus
2.75 percent or the bank base rate plus 1.75 percent,
as selected by Cricket, with the rate subject to adjustment
based on our consolidated senior secured leverage ratio.
At December 31, 2006, the effective interest rate on our
term loan under the Credit Agreement was 7.7%, including the
effect of interest rate swaps, and the outstanding indebtedness
was $895.5 million. The terms of the Credit Agreement
require us to enter into interest rate swap agreements in a
sufficient amount so that at least 50% of our outstanding
indebtedness for borrowed money bears interest at a fixed rate.
We have entered into interest rate swap agreements with respect
to $355 million of our debt. These swap agreements
effectively fix the interest rate on $250 million of our
indebtedness at 6.7% and $105 million of our indebtedness
at 6.8% through June 2007 and 2009, respectively. The fair value
of the swap agreements at December 31, 2006 and 2005 was
$3.2 million and $3.5 million, respectively, and was
recorded in other assets in the consolidated balance sheets.
As more fully described in Note 2 to the consolidated
financial statements included in Part
II Item 8. Financial Statements and
Supplementary Data included in this report, we have
restated certain of our historical consolidated financial
statements. On November 20, 2007, we entered into a second
amendment (the Second Amendment) to the Credit
Agreement in which the lenders waived defaults and potential
defaults under the Credit Agreement arising from our potential
breach of representations regarding the presentation of our
prior consolidated financial statements and the associated delay
in filing our Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2007. In addition, the
Second Amendment amended the interest rates payable under the
Credit Agreement. The term loan and revolving credit facility
now bear interest at LIBOR plus 3.0% or the bank base rate plus
2.0%, as selected by Cricket, with the interest rate for the
revolving credit facility subject to adjustment based on our
consolidated senior secured leverage ratio.
The facilities under the Credit Agreement are guaranteed by Leap
and all of its direct and indirect domestic subsidiaries (other
than Cricket, which is the primary obligor, and ANB 1, LCW
Wireless and Denali and their respective subsidiaries) and are
secured by substantially all of the present and future personal
property and owned real property of Leap, Cricket and such
direct and indirect domestic subsidiaries. Under the Credit
Agreement, we are subject to certain limitations, including
limitations on our ability to: incur additional debt or sell
assets, with restrictions on the use of proceeds; make certain
investments and acquisitions; grant liens; and pay dividends and
make certain other restricted payments. In addition, we will be
required to pay down the facilities under certain circumstances
if we issue debt, sell assets or property, receive certain
extraordinary receipts or generate excess cash
58
flow (as defined in the Credit Agreement). We are also subject
to a financial covenant with respect to a maximum consolidated
senior secured leverage ratio and, if a revolving credit loan or
uncollateralized letter of credit is outstanding, with respect
to a minimum consolidated interest coverage ratio, a maximum
consolidated leverage ratio and a minimum consolidated fixed
charge ratio. In addition to investments in joint ventures
relating to Auction #66, the Credit Agreement allows us to
invest up to $325 million in ANB 1 and ANB 1
License, up to $85 million in LCW Wireless and its
subsidiaries, and up to $150 million plus an amount equal
to an available cash flow basket in other joint ventures, and
allows us to provide limited guarantees for the benefit of
ANB 1, LCW Wireless and other joint ventures.
In addition to the foregoing restrictions, the Second Amendment
requires us to furnish our unaudited condensed consolidated
financial statements for the quarter ended September 30,
2007 to the administrative agent on or before December 14,
2007. On December 14, 2007, we filed our Quarterly Report
on
Form 10-Q
for the quarter ended September 30, 2007 and delivered the
required financial statements to the administrative agent. We
are also required to furnish our amended Annual Report on
Form 10-K
for the year ended December 31, 2006 and revised unaudited
condensed consolidated financial statements for the quarters
ended March 31 and June 30, 2007 to the administrative
agent on or before December 31, 2007. The Second Amendment
also provides that these revised financial statements may not
result in a cumulative net reduction in operating income for the
period from January 1, 2005 through June 30, 2007 in
excess of $35 million. If we were to fail to timely furnish
such financial statements and documents to the administrative
agent, this would result in an immediate default under the
Credit Agreement which, unless waived by the required lenders,
would permit the administrative agent to exercise its available
remedies, including declaring all outstanding debt under the
Credit Agreement to be immediately due and payable. An
acceleration of the outstanding debt under the Credit Agreement
would also trigger a default under Crickets indenture
governing its $1.1 billion of 9.375% senior notes due
2014. In addition to filing this Amendment No. 1 to Annual
Report on
Form 10-K/A
for the year ended December 31, 2006, we also expect to
file the necessary amendments to our Quarterly Reports on
Form 10-Q/A
for the quarters ended March 31, 2007 and June 30,
2007, and to furnish the required financial statements and
documents to the administrative agent, on or promptly following
the date of this filing. Upon furnishing such financial
statements and documents to the administrative agent, we will be
in compliance with the covenants under the Second Amendment
described above.
Affiliates of Highland Capital Management, L.P. (a beneficial
stockholder of Leap and an affiliate of
James D. Dondero, a director of Leap) participated in
the syndication of the Credit Agreement in initial amounts equal
to $225 million of the term loan and $40 million of
the revolving credit facility, and Highland Capital Management
received a syndication fee of $0.3 million in connection
with its participation.
LCW
Operations
In October 2006, LCW Operations entered into a senior secured
credit agreement consisting of two term loans for
$40 million in the aggregate. The loans bear interest at
LIBOR plus the applicable margin ranging from 2.70% to 6.33%. At
December 31, 2006, the effective interest rate on the term
loans was 9.6%, and the outstanding indebtedness was
$40 million. The obligations under the loans are guaranteed
by LCW Wireless and LCW License (and are non-recourse to Leap,
Cricket and their other subsidiaries). Outstanding borrowings
under the term loans must be repaid in varying quarterly
installments starting in June 2008, with an aggregate final
payment of $24.5 million due in June 2011. Under the senior
secured credit agreement, LCW Operations and the guarantors are
subject to certain limitations, including limitations on their
ability to: incur additional debt or sell assets; make certain
investments; grant liens; and pay dividends and make certain
other restricted payments. In addition, LCW Operations will be
required to pay down the facilities under certain circumstances
if it or the guarantors issue debt, sell assets or generate
excess cash flow. The senior secured credit agreement requires
that LCW Operations and the guarantors comply with financial
covenants related to earnings before interest, taxes,
depreciation and amortization, gross additions of subscribers,
minimum cash and cash equivalents and maximum capital
expenditures, among other things.
Forward
Sale Agreements
In August 2006, in connection with a public offering of Leap
common stock, Leap entered into forward sale agreements for the
sale of an aggregate of 6,440,000 shares of its common
stock, including an amount equal to the
59
underwriters over-allotment option in the public offering
(which was fully exercised). The initial forward sale price was
$40.11 per share, which was equivalent to the public offering
price less the underwriting discount, and was subject to daily
adjustment based on a floating interest factor equal to the
federal funds rate, less a spread of 1.0%. In October 2006, Leap
issued 6,440,000 shares of its common stock to physically
settle its forward sale agreements and received aggregate cash
proceeds of $260.0 million (before expenses) from such
physical settlements. Upon such full settlement, the forward
sale agreements were fully performed.
Senior
Notes
In October 2006, Cricket issued $750 million of unsecured
senior notes due in 2014. The notes bear interest at the rate of
9.375% per year, payable semi-annually in cash in arrears
beginning in May 2007. The notes are guaranteed on an unsecured
senior basis by Leap and each of its existing and future
domestic subsidiaries (other than Cricket, which is the issuer
of the notes, and ANB 1, LCW Wireless and Denali and their
respective subsidiaries) that guarantees indebtedness for money
borrowed of Leap, Cricket or any subsidiary guarantor.
Currently, such guarantors include Leap and each of its direct
or indirect wholly owned domestic subsidiaries, excluding
Cricket. The notes and the guarantees are Leaps,
Crickets and the guarantors general senior unsecured
obligations and rank equally in right of payment with all of
Leaps, Crickets and the guarantors existing
and future unsubordinated unsecured indebtedness. The notes and
the guarantees are effectively junior to Leaps,
Crickets and the guarantors existing and future
secured obligations, including those under the Credit Agreement,
to the extent of the value of the assets securing such
obligations, as well as to future liabilities of Leaps and
Crickets subsidiaries that are not guarantors and of
ANB 1, LCW Wireless and Denali and their respective
subsidiaries. In addition, the notes and the guarantees are
senior in right of payment to any of Leaps, Crickets
and the guarantors future subordinated indebtedness.
Prior to November 1, 2009, Cricket may redeem up to 35% of
the aggregate principal amount of the notes at a redemption
price of 109.375% of the principal amount thereof, plus accrued
and unpaid interest and additional interest, if any, thereon to
the redemption date, from the net cash proceeds of specified
equity offerings. Prior to November 1, 2010, Cricket may
redeem the notes, in whole or in part, at a redemption price
equal to 100% of the principal amount thereof plus the
applicable premium and any accrued and unpaid interest. The
applicable premium is calculated as the greater of (i) 1.0%
of the principal amount of such notes and (ii) the excess
of (a) the present value at such date of redemption of
(1) the redemption price of such notes at November 1,
2010 plus (2) all remaining required interest payments due
on such notes through November 1, 2010 (excluding accrued
but unpaid interest to the date of redemption), computed using a
discount rate equal to the Treasury Rate plus 50 basis
points, over (b) the principal amount of such notes. The
notes may be redeemed, in whole or in part, at any time on or
after November 1, 2010, at a redemption price of 104.688%
and 102.344% of the principal amount thereof if redeemed during
the twelve months ending October 31, 2011 and 2012,
respectively, or at 100% of the principal amount thereof if
redeemed during the twelve months ending October 31, 2013
or thereafter, plus accrued and unpaid interest. If a
change of control (as defined in the indenture
governing the notes, or the Indenture) occurs, each holder of
the notes may require Cricket to repurchase all of such
holders notes at a purchase price equal to 101% of the
principal amount of the notes, plus accrued and unpaid interest.
The indenture governing the notes limits, among other things,
our ability to: incur additional debt; create liens or other
encumbrances; place limitations on distributions from restricted
subsidiaries; pay dividends; make investments; prepay
subordinated indebtedness or make other restricted payments;
issue or sell capital stock of restricted subsidiaries; issue
guarantees; sell assets; enter into transactions with our
affiliates; and make acquisitions or merge or consolidate with
another entity.
Affiliates of Highland Capital Management, L.P. (a beneficial
stockholder of Leap and an affiliate of
James D. Dondero, a director of Leap) purchased an
aggregate of $25.0 million principal amount of senior notes
in our offering.
60
Capital
Expenditures and Other Asset Acquisitions and
Dispositions
Capital
Expenditures
We, ANB 1 License and LCW Operations currently expect to
make between $280 million and $320 million in capital
expenditures, excluding capitalized interest or any significant
expenditures related to markets acquired in Auction #66,
for the year ending December 31, 2007. We currently expect
that our capital expenditures related to the build-out of
markets acquired in Auction #66 will be less than
$100 million during 2007, excluding capitalized interest.
During the year ended December 31, 2006, we, ANB 1
License and LCW Operations made $590.5 million in capital
expenditures. These capital expenditures were primarily for:
(i) expansion and improvement of our existing wireless
network, (ii) the build-out and launch of our new markets,
(iii) costs incurred by ANB 1 License and LCW
Operations in connection with the build-out of their new
markets, and (iv) expenditures for 1xEV-DO technology.
During the year ended December 31, 2005, we and ANB 1
License made $208.8 million in capital expenditures. These
capital expenditures were primarily for: (i) expansion and
improvement of our existing wireless network, (ii) the
build-out and launch of the Fresno, California market and the
related expansion and network change-out of our existing Visalia
and Modesto/Merced markets, (iii) costs associated with the
build-out of our new markets, (iv) costs incurred by
ANB 1 License in connection with the build-out of its new
markets, and (v) initial expenditures for 1xEV-DO
technology.
Auction
#66 Properties and Build-Outs
In December 2006, we completed the purchase of 99 wireless
licenses in Auction #66 covering 123.1 million POPs
(adjusted to eliminate duplication among certain overlapping
Auction #66 licenses) for an aggregate purchase price of
$710.2 million. In September 2006, Denali License was named
the winning bidder for one wireless license in Auction #66
covering 59.8 million POPs (which includes markets covering
5.7 million POPs which overlap with certain licenses we
purchased in Auction #66) for a net purchase price of
$274.1 million. We expect that we and Denali License (which
we expect will offer Cricket service) will build out and launch
Cricket service in new markets covered by Auction #66
licenses in multiple construction phases over time. We currently
expect that the first phase of construction for Auction #66
licenses that we and Denali License intend to build out will
cover approximately 24 million POPs. We currently expect
that the aggregate capital expenditures for this first phase of
construction will be less than $28.00 per covered POP. We also
currently expect that the build-outs for this first phase of
construction will commence in 2007 and will be substantially
completed by the end of 2009. Moreover, the licenses we
purchased, together with the licenses we currently own, provide
20MHz coverage and the opportunity to offer enhanced data
services in almost all markets that we currently operate or are
building out. If Denali License was to make available to us
certain spectrum for which it was the winning bidder in
Auction #66, we would have 20MHz coverage in all markets in
which we currently operate or are building out.
Other
Acquisitions and Dispositions
From June 2006 through October 2006, we entered into four
agreements to sell wireless licenses that we were not using to
offer commercial service for an aggregate sales price of
$22.4 million. In October 2006, three of these transactions
were completed. The fourth transaction was completed in January
2007. During the second quarter of 2006, we recorded impairment
charges of $3.2 million to adjust the carrying values of
certain of the licenses to their estimated fair values, which
were based on the agreed upon sales prices.
In July 2006, we completed the sale of our wireless licenses and
operating assets in our Toledo and Sandusky, Ohio markets to
Cleveland Unlimited, Inc., or CUI, in exchange for
$28.0 million in cash and CUIs equity interest in LCW
Wireless. We also contributed to LCW Wireless $21.0 million
in cash (subject to post-closing adjustments) and wireless
licenses in Eugene and Salem, Oregon and related operating
assets, resulting in Cricket owning a 72% non-controlling
membership interest in LCW Wireless. We received additional
membership interests in LCW Wireless upon replacing certain
network equipment, resulting in our owning a 73.3%
non-controlling membership interest in LCW Wireless. We
recognized a net gain of $21.6 million during the year
ended December 31, 2006 associated with these transactions.
61
In August 2006, we completed the exchange of our wireless
license in Grand Rapids, Michigan for a wireless license in
Rochester, New York to form a new market cluster with our
existing Buffalo and Syracuse markets in upstate New York. These
three licenses cover 3.1 million POPs.
In November 2006, we completed the purchase of 13 wireless
licenses in North Carolina and South Carolina for an aggregate
purchase price of $31.8 million. These licenses cover
5.0 million POPs.
Contractual
Obligations
The following table sets forth our best estimates as to the
amounts and timing of minimum contractual payments for our most
significant contractual obligations as of December 31, 2006
for the next five years and thereafter (in thousands). Future
events, including refinancing of our long-term debt, could cause
actual payments to differ significantly from these amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008-2009
|
|
|
2010-2011
|
|
|
Thereafter
|
|
|
Total
|
|
|
Long-term debt(1)
|
|
$
|
9,000
|
|
|
$
|
23,500
|
|
|
$
|
52,500
|
|
|
$
|
1,600,500
|
|
|
$
|
1,685,500
|
|
Contractual interest(2)
|
|
|
145,544
|
|
|
|
288,930
|
|
|
|
284,539
|
|
|
|
287,582
|
|
|
|
1,006,595
|
|
Operating leases
|
|
|
88,275
|
|
|
|
171,917
|
|
|
|
165,548
|
|
|
|
371,809
|
|
|
|
797,549
|
|
Purchase obligations(3)
|
|
|
204,482
|
|
|
|
89,935
|
|
|
|
53,800
|
|
|
|
|
|
|
|
348,217
|
|
Origination fees for ANB 1 investment
|
|
|
2,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
450,001
|
|
|
$
|
574,282
|
|
|
$
|
556,387
|
|
|
$
|
2,259,891
|
|
|
$
|
3,840,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts shown for Crickets long-term debt include
principal only. Interest on the debt, calculated at the current
interest rate, is stated separately. |
|
(2) |
|
Contractual interest is based on the current interest rates in
effect at December 31, 2006 for debt outstanding as of that
date. |
|
(3) |
|
Purchase obligations are defined as agreements to purchase goods
or services that are enforceable and legally binding on us and
that specify all significant terms including (a) fixed or
minimum quantities to be purchased, (b) fixed, minimum or
variable price provisions, and (c) the approximate timing
of the transaction. |
The table above does not include Crickets obligation to
pay $4.2 million plus interest to ANB, as ANB exercised its
option to sell its entire membership interest in ANB 1 to
Cricket in January 2007. The FCC has approved the application to
transfer control of ANB 1 License to Cricket and we expect
to close the sale transaction in the near future.
The table above also does not include the following contractual
obligations relating to LCW Wireless: (1) Crickets
obligation to pay up to $3.0 million to WLPCS if WLPCS
exercises its right to sell its membership interest in LCW
Wireless to Cricket, and (2) Crickets obligation to
pay to CSM an amount equal to CSMs pro rata share of the
fair value of the outstanding membership interests in LCW
Wireless, determined either through an appraisal or based on a
multiple equal to Leaps enterprise value divided by its
adjusted EBITDA and applied to LCW Wireless adjusted
EBITDA to impute an enterprise value and equity value for LCW
Wireless, if CSM exercises its right to sell its membership
interest in LCW Wireless to Cricket.
The table above does not include the following contractual
obligations relating to Denali: (1) Crickets
obligation to loan to Denali License an amount equal to $.75
times the aggregate number of POPs covered by the wireless
license acquired by Denali License in Auction #66, or
approximately $44.9 million, (2) Crickets
obligation to invest $41.9 million in exchange for equity
membership interests in Denali in October 2007, and
(3) Crickets payment of an amount equal to DSMs
equity contributions in cash to Denali plus a specified return
to DSM, if DSM offers to sell its membership interest in Denali
to Cricket on or following the fifth anniversary of the initial
grant to Denali License of any wireless licenses it acquires in
Auction #66 and if Cricket accepts such offer.
Off-Balance
Sheet Arrangements
We had no material off-balance sheet arrangements at
December 31, 2006.
62
Recent
Accounting Pronouncements
In September 2006, the FASB issued Statement No. 157,
Fair Value Measurements (SFAS 157),
which defines fair value, establishes a framework for measuring
fair value in accounting principles generally accepted in the
United States of America and expands disclosure about fair value
measurements. We will be required to adopt SFAS 157 in the
first quarter of fiscal year 2008. We are currently evaluating
what impact, if any, SFAS 157 will have on our consolidated
financial statements.
In July 2006, the FASB issued FIN 48, Accounting for
Uncertainty in Income Taxes an Interpretation of
FASB Statement No. 109. This Interpretation
prescribes a recognition threshold and measurement standard for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return, and
provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure, and
transition. We will be required to adopt this Interpretation in
the first quarter of fiscal year 2007. We continue to evaluate
the impact of FIN 48 on our consolidated financial
statements, but we do not expect adoption of the Interpretation
will have a material impact.
63
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Leap Wireless
International, Inc.:
We have completed integrated audits of Leap Wireless
International, Inc.s 2006 and 2005 consolidated financial
statements and of its internal control over financial reporting
as of December 31, 2006, and an audit of its consolidated
financial statements as of and for the five months ended
December 31, 2004 in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Our
opinions, based on our audits, are presented below.
Consolidated
financial statements
In our opinion, the accompanying consolidated balance sheets and
the related consolidated statements of operations, of cash flows
and of stockholders equity (deficit) present fairly, in
all material respects, the financial position of Leap Wireless
International, Inc. and its subsidiaries (Successor Company) at
December 31, 2006 and 2005, and the results of their
operations and their cash flows for the years ended
December 31, 2006 and 2005 and the five months ended
December 31, 2004 in conformity with accounting principles
generally accepted in the United States of America. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with the
standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit of financial statements includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used
and significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
As discussed in Note 2 to the consolidated financial
statements, the Company has restated its 2006 and 2005
consolidated financial statements and its consolidated financial
statements as of and for the five months ended December 31,
2004.
As discussed in Note 3 to the consolidated financial
statements, the United States Bankruptcy Court for the Southern
District of California confirmed the Companys Fifth
Amended Joint Plan of Reorganization (the plan) on
October 22, 2003. Consummation of the plan terminated all
rights and interests of equity security holders as provided for
in the plan. The plan was consummated on August 16, 2004
and the Company emerged from bankruptcy. In connection with its
emergence from bankruptcy, the Company adopted fresh-start
accounting as of July 31, 2004.
As discussed in Note 3 and Note 10 to the consolidated
financial statements, the Company changed the manner in which it
accounts for share-based compensation in 2006.
As discussed in Note 3 to the consolidated financial
statements, the Company changed the manner in which it accounts
for site rental costs incurred during the construction period in
2006.
Internal
control over financial reporting
Also, we have audited managements assessment, included in
Managements Report on Internal Control Over Financial
Reporting (Restated) appearing under Item 9A, that Leap
Wireless International, Inc. did not maintain effective internal
control over financial reporting as of December 31, 2006
because of the effects of the Company not maintaining effective
controls over the existence, completeness and accuracy of
revenues, cost of revenues and deferred revenues based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting. Our responsibility is to express opinions
on managements assessment and on the effectiveness of the
Companys internal control over financial reporting based
on our audit.
We conducted our audit of internal control over financial
reporting in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over
financial reporting was maintained in all material respects. An
audit of internal control over financial reporting includes
obtaining an understanding of internal control over financial
reporting, evaluating managements assessment, testing and
evaluating the design and operating effectiveness of internal
control, and performing such other procedures as we consider
necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinions.
64
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
A material weakness is a deficiency, or a combination of
deficiencies, in internal control over financial reporting such
that there is a reasonable possibility that a material
misstatement of the annual or interim financial statements will
not be prevented or detected on a timely basis. The following
material weakness has been identified and included in
managements assessment at December 31, 2006:
|
|
|
|
|
There were deficiencies in the Companys internal controls
over the existence, completeness and accuracy of revenues, cost
of revenues and deferred revenues. Specifically, the design of
controls over the preparation and review of the account
reconciliations and analysis of revenues, cost of revenues and
deferred revenues did not detect the errors in revenues, cost of
revenues and deferred revenues. A contributing factor was the
ineffective operation of the Companys user acceptance
testing (i.e., ineffective testing) of changes made to its
revenue and billing systems in connection with the introduction
or modification of service offerings. This material weakness
resulted in the accounting errors which have caused the Company
to restate its consolidated financial statements as of and for
the years ended December 31, 2006 and 2005 (including
interim periods therein), for the period from August 1,
2004 to December 31, 2004 and for the period from
January 1, 2004 to July 31, 2004, and its condensed
consolidated financial statements as of and for the quarterly
periods ended June 30, 2007 and March 31, 2007. In
addition, this material weakness could result in a misstatement
of revenues, cost of revenues and deferred revenues that would
result in a material misstatement to the Companys interim
or annual consolidated financial statements that would not be
prevented or detected on a timely basis.
|
This material weakness was considered in determining the nature,
timing, and extent of audit tests applied in our audit of the
2006 consolidated financial statements, and our opinion
regarding the effectiveness of the Companys internal
control over financial reporting does not affect our opinion on
those consolidated financial statements.
Management and we previously concluded that the Company
maintained effective internal control over financial reporting
as of December 31, 2006. However, management has
subsequently determined that the material weakness described
above existed as of December 31, 2006. Accordingly,
Managements Report on Internal Control over Financial
Reporting has been restated and our present opinion on internal
control over financial reporting, as presented herein, is
different from that expressed in our previous report.
In our opinion, managements assessment that Leap Wireless
International, Inc. did not maintain effective internal control
over financial reporting as of December 31, 2006, is fairly
stated, in all material respects, based on criteria established
in Internal Control Integrated Framework
issued by the COSO. Also, in our opinion, because of the
effect of the material weakness described above on the
achievement of the objectives of the control criteria, Leap
Wireless International, Inc. has not maintained effective
internal control over financial reporting as of
December 31, 2006 based on criteria established in
Internal Control Integrated Framework issued
by the COSO.
PricewaterhouseCoopers LLP
San Diego, California
February 28, 2007, except for the effects of the
restatement discussed in Note 2 to the consolidated
financial statements and the matters discussed in the
penultimate paragraph of Managements Report on Internal
Control Over Financial Reporting, as to which the date is
December 14, 2007
65
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Leap Wireless
International, Inc.:
In our opinion, the accompanying consolidated statements of
operations, of cash flows and of stockholders equity
(deficit) present fairly, in all material respects, the results
of operations and cash flows of Leap Wireless International,
Inc. and its subsidiaries (Predecessor Company) for the seven
months ended July 31, 2004 in conformity with accounting
principles generally accepted in the United States of America.
These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audit. We
conducted our audit of these statements in accordance with the
standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant
estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.
As discussed in Note 2 to the consolidated financial
statements, the Company has restated its consolidated statements
of operations and of cash flows for the seven months ended
July 31, 2004.
As discussed in Note 3 to the consolidated financial
statements, the Company and substantially all of its
subsidiaries voluntarily filed petitions on April 13, 2003
with the United States Bankruptcy Court for the Southern
District of California for reorganization under the provisions
of Chapter 11 of the Bankruptcy Code. The Companys
Fifth Amended Joint Plan of Reorganization was consummated on
August 16, 2004 and the Company emerged from bankruptcy. In
connection with its emergence from bankruptcy, the Company
adopted fresh-start accounting as of July 31, 2004.
PricewaterhouseCoopers LLP
San Diego, California
May 16, 2005, except for the effects of the restatement
discussed in Note 2 to the consolidated financial
statements, as to which the date is December 14, 2007
66
LEAP
WIRELESS INTERNATIONAL, INC.
CONSOLIDATED
BALANCE SHEETS
(In
thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
|
(See Note 2)
|
|
|
(See Note 2)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
372,812
|
|
|
$
|
293,073
|
|
Short-term investments
|
|
|
66,400
|
|
|
|
90,981
|
|
Restricted cash, cash equivalents and short-term investments
|
|
|
13,581
|
|
|
|
13,759
|
|
Inventories
|
|
|
90,185
|
|
|
|
37,320
|
|
Other current assets
|
|
|
52,981
|
|
|
|
28,718
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
595,959
|
|
|
|
463,851
|
|
Property and equipment, net
|
|
|
1,078,521
|
|
|
|
622,207
|
|
Wireless licenses
|
|
|
1,563,958
|
|
|
|
821,288
|
|
Assets held for sale
|
|
|
8,070
|
|
|
|
15,145
|
|
Goodwill
|
|
|
425,782
|
|
|
|
425,782
|
|
Other intangible assets, net
|
|
|
79,828
|
|
|
|
113,554
|
|
Deposits for wireless licenses
|
|
|
274,084
|
|
|
|
|
|
Other assets
|
|
|
58,745
|
|
|
|
38,119
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,084,947
|
|
|
$
|
2,499,946
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
317,093
|
|
|
$
|
168,431
|
|
Current maturities of long-term debt
|
|
|
9,000
|
|
|
|
6,111
|
|
Other current liabilities
|
|
|
84,675
|
|
|
|
43,943
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
410,768
|
|
|
|
218,485
|
|
Long-term debt
|
|
|
1,676,500
|
|
|
|
588,333
|
|
Deferred tax liabilities
|
|
|
148,335
|
|
|
|
137,342
|
|
Other long-term liabilities
|
|
|
47,608
|
|
|
|
36,424
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,283,211
|
|
|
|
980,584
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
29,943
|
|
|
|
1,761
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock authorized 10,000,000 shares,
$.0001 par value; no shares issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock authorized 160,000,000 shares,
$.0001 par value; 67,892,512 and 61,202,806 shares
issued and outstanding at December 31, 2006 and 2005,
respectively
|
|
|
7
|
|
|
|
6
|
|
Additional paid-in capital
|
|
|
1,769,772
|
|
|
|
1,511,814
|
|
Unearned share-based compensation
|
|
|
|
|
|
|
(20,942
|
)
|
Retained earnings
|
|
|
228
|
|
|
|
24,585
|
|
Accumulated other comprehensive income
|
|
|
1,786
|
|
|
|
2,138
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,771,793
|
|
|
|
1,517,601
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
4,084,947
|
|
|
$
|
2,499,946
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
67
LEAP
WIRELESS INTERNATIONAL, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(In
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Successor Company
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
Five Months
|
|
|
Seven Months
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
|
(See Note 2)
|
|
|
(See Note 2)
|
|
|
(See Note 2)
|
|
|
(See Note 2)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
956,365
|
|
|
$
|
768,916
|
|
|
$
|
289,355
|
|
|
$
|
405,850
|
|
Equipment revenues
|
|
|
210,822
|
|
|
|
188,855
|
|
|
|
61,492
|
|
|
|
86,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,167,187
|
|
|
|
957,771
|
|
|
|
350,847
|
|
|
|
492,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(264,162
|
)
|
|
|
(203,548
|
)
|
|
|
(80,286
|
)
|
|
|
(114,628
|
)
|
Cost of equipment
|
|
|
(310,834
|
)
|
|
|
(230,520
|
)
|
|
|
(85,460
|
)
|
|
|
(101,441
|
)
|
Selling and marketing
|
|
|
(159,257
|
)
|
|
|
(100,042
|
)
|
|
|
(39,938
|
)
|
|
|
(51,997
|
)
|
General and administrative
|
|
|
(196,604
|
)
|
|
|
(159,741
|
)
|
|
|
(57,110
|
)
|
|
|
(81,514
|
)
|
Depreciation and amortization
|
|
|
(226,747
|
)
|
|
|
(195,462
|
)
|
|
|
(75,324
|
)
|
|
|
(178,120
|
)
|
Impairment of indefinite-lived intangible assets
|
|
|
(7,912
|
)
|
|
|
(12,043
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(1,165,516
|
)
|
|
|
(901,356
|
)
|
|
|
(338,118
|
)
|
|
|
(527,700
|
)
|
Gains on sales of wireless licenses and operating assets
|
|
|
22,054
|
|
|
|
14,587
|
|
|
|
|
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
23,725
|
|
|
|
71,002
|
|
|
|
12,729
|
|
|
|
(34,412
|
)
|
Minority interests in consolidated subsidiaries
|
|
|
1,493
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
23,063
|
|
|
|
9,957
|
|
|
|
1,812
|
|
|
|
|
|
Interest expense (contractual interest expense was
$156.3 million for the seven months ended July 31,
2004)
|
|
|
(61,334
|
)
|
|
|
(30,051
|
)
|
|
|
(16,594
|
)
|
|
|
(4,195
|
)
|
Other income (expense), net
|
|
|
(2,650
|
)
|
|
|
1,423
|
|
|
|
(117
|
)
|
|
|
(293
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before reorganization items, income taxes and
cumulative effect of change in accounting principle
|
|
|
(15,703
|
)
|
|
|
52,300
|
|
|
|
(2,170
|
)
|
|
|
(38,900
|
)
|
Reorganization items, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
962,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and cumulative effect of
change in accounting principle
|
|
|
(15,703
|
)
|
|
|
52,300
|
|
|
|
(2,170
|
)
|
|
|
923,544
|
|
Income tax expense
|
|
|
(9,277
|
)
|
|
|
(21,615
|
)
|
|
|
(3,930
|
)
|
|
|
(4,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle
|
|
|
(24,980
|
)
|
|
|
30,685
|
|
|
|
(6,100
|
)
|
|
|
919,378
|
|
Cumulative effect of change in accounting principle
|
|
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(24,357
|
)
|
|
$
|
30,685
|
|
|
$
|
(6,100
|
)
|
|
$
|
919,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle
|
|
$
|
(0.41
|
)
|
|
$
|
0.51
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.68
|
|
Cumulative effect of change in accounting principle
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
(0.40
|
)
|
|
$
|
0.51
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle
|
|
$
|
(0.41
|
)
|
|
$
|
0.50
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.68
|
|
Cumulative effect of change in accounting principle
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
(0.40
|
)
|
|
$
|
0.50
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
61,645
|
|
|
|
60,135
|
|
|
|
60,000
|
|
|
|
58,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
61,645
|
|
|
|
61,003
|
|
|
|
60,000
|
|
|
|
58,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
68
LEAP
WIRELESS INTERNATIONAL, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Successor Company
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
Five Months
|
|
|
Seven Months
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
|
(See Note 2)
|
|
|
(See Note 2)
|
|
|
(See Note 2)
|
|
|
(See Note 2)
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(24,357
|
)
|
|
$
|
30,685
|
|
|
$
|
(6,100
|
)
|
|
$
|
919,378
|
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
19,725
|
|
|
|
12,479
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
226,747
|
|
|
|
195,462
|
|
|
|
75,324
|
|
|
|
178,120
|
|
Amortization of debt issuance costs
|
|
|
2,491
|
|
|
|
565
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
6,897
|
|
|
|
1,219
|
|
|
|
|
|
|
|
|
|
Deferred income tax expense
|
|
|
8,831
|
|
|
|
21,552
|
|
|
|
3,823
|
|
|
|
3,370
|
|
Impairment of indefinite-lived intangible assets
|
|
|
7,912
|
|
|
|
12,043
|
|
|
|
|
|
|
|
|
|
Gains on sales of wireless licenses and operating assets
|
|
|
(22,054
|
)
|
|
|
(14,587
|
)
|
|
|
|
|
|
|
(532
|
)
|
Minority interest activity
|
|
|
(1,493
|
)
|
|
|
31
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle
|
|
|
(623
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(962,444
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(805
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
(52,898
|
)
|
|
|
(11,504
|
)
|
|
|
8,923
|
|
|
|
(17,059
|
)
|
Other assets
|
|
|
(29,669
|
)
|
|
|
4,223
|
|
|
|
(21,266
|
)
|
|
|
(5,343
|
)
|
Accounts payable and accrued liabilities
|
|
|
95,502
|
|
|
|
57,514
|
|
|
|
(4,421
|
)
|
|
|
4,761
|
|
Other liabilities
|
|
|
52,860
|
|
|
|
(1,402
|
)
|
|
|
13,469
|
|
|
|
6,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities before reorganization
activities
|
|
|
289,871
|
|
|
|
308,280
|
|
|
|
69,752
|
|
|
|
126,119
|
|
Net cash used for reorganization activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,496
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
289,871
|
|
|
|
308,280
|
|
|
|
69,752
|
|
|
|
120,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(591,295
|
)
|
|
|
(208,808
|
)
|
|
|
(49,043
|
)
|
|
|
(34,456
|
)
|
Prepayments for purchases of property and equipment
|
|
|
(3,846
|
)
|
|
|
(9,828
|
)
|
|
|
5,102
|
|
|
|
1,215
|
|
Purchases of and deposits for wireless licenses
|
|
|
(1,018,832
|
)
|
|
|
(243,960
|
)
|
|
|
|
|
|
|
|
|
Proceeds from sales of wireless licenses and operating assets
|
|
|
40,372
|
|
|
|
108,800
|
|
|
|
|
|
|
|
2,000
|
|
Purchases of investments
|
|
|
(150,488
|
)
|
|
|
(307,021
|
)
|
|
|
(47,368
|
)
|
|
|
(87,201
|
)
|
Sales and maturities of investments
|
|
|
177,932
|
|
|
|
329,043
|
|
|
|
32,494
|
|
|
|
58,333
|
|
Changes in restricted cash, cash equivalents and short-term
investments, net
|
|
|
(4,467
|
)
|
|
|
(338
|
)
|
|
|
12,537
|
|
|
|
9,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,550,624
|
)
|
|
|
(332,112
|
)
|
|
|
(46,278
|
)
|
|
|
(50,299
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
2,260,000
|
|
|
|
600,000
|
|
|
|
|
|
|
|
|
|
Repayment of long-term debt
|
|
|
(1,168,944
|
)
|
|
|
(418,285
|
)
|
|
|
(36,727
|
)
|
|
|
|
|
Payment of debt issuance costs
|
|
|
(22,864
|
)
|
|
|
(6,951
|
)
|
|
|
|
|
|
|
|
|
Minority interest contributions
|
|
|
12,402
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock, net
|
|
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from physical settlement of forward equity sale
|
|
|
260,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of fees related to forward equity sale
|
|
|
(1,257
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
1,340,492
|
|
|
|
175,764
|
|
|
|
(36,727
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
79,739
|
|
|
|
151,932
|
|
|
|
(13,253
|
)
|
|
|
70,324
|
|
Cash and cash equivalents at beginning of period
|
|
|
293,073
|
|
|
|
141,141
|
|
|
|
154,394
|
|
|
|
84,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
372,812
|
|
|
$
|
293,073
|
|
|
$
|
141,141
|
|
|
$
|
154,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
69
LEAP
WIRELESS INTERNATIONAL, INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT)
(In
thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Unearned
|
|
|
Earnings
|
|
|
Comprehensive
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Share-Based
|
|
|
(Accumulated
|
|
|
Income
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Compensation
|
|
|
Deficit)
|
|
|
(Loss)
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
(As Restated)
|
|
|
|
|
|
(As Restated)
|
|
|
|
|
|
(As Restated)
|
|
|
|
|
|
|
|
|
|
(See Note 2)
|
|
|
|
|
|
(See Note 2)
|
|
|
|
|
|
(See Note 2)
|
|
|
Predecessor Company balance at December 31, 2003
|
|
|
58,704,224
|
|
|
$
|
6
|
|
|
$
|
1,156,410
|
|
|
$
|
(421
|
)
|
|
$
|
(2,048,970
|
)
|
|
$
|
(920
|
)
|
|
$
|
(893,895
|
)
|
Components of comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
919,378
|
|
|
|
|
|
|
|
919,378
|
|
Net unrealized holding gains on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
919,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock under share-based compensation plans
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
Unearned share-based compensation
|
|
|
|
|
|
|
|
|
|
|
(1,205
|
)
|
|
|
1,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(837
|
)
|
|
|
|
|
|
|
|
|
|
|
(837
|
)
|
Application of fresh-start reporting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of Predecessor Company common stock
|
|
|
(58,704,224
|
)
|
|
|
(6
|
)
|
|
|
(1,155,236
|
)
|
|
|
53
|
|
|
|
|
|
|
|
873
|
|
|
|
(1,154,316
|
)
|
Issuance of Successor Company common stock and fresh-start
adjustments
|
|
|
60,000,000
|
|
|
|
6
|
|
|
|
1,478,392
|
|
|
|
|
|
|
|
1,129,592
|
|
|
|
|
|
|
|
2,607,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company balance at August 1, 2004
|
|
|
60,000,000
|
|
|
|
6
|
|
|
|
1,478,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,478,398
|
|
Components of comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,100
|
)
|
|
|
|
|
|
|
(6,100
|
)
|
Net unrealized holding gains on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,051
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company balance at December 31, 2004
|
|
|
60,000,000
|
|
|
|
6
|
|
|
|
1,478,392
|
|
|
|
|
|
|
|
(6,100
|
)
|
|
|
49
|
|
|
|
1,472,347
|
|
Components of comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,685
|
|
|
|
|
|
|
|
30,685
|
|
Net unrealized holding losses on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57
|
)
|
|
|
(57
|
)
|
Unrealized gains on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,146
|
|
|
|
2,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock under share-based compensation plans,
net of repurchases
|
|
|
1,202,806
|
|
|
|
|
|
|
|
7,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,105
|
|
Unearned share-based compensation
|
|
|
|
|
|
|
|
|
|
|
26,317
|
|
|
|
(26,317
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,375
|
|
|
|
|
|
|
|
|
|
|
|
5,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company balance at December 31, 2005
|
|
|
61,202,806
|
|
|
|
6
|
|
|
|
1,511,814
|
|
|
|
(20,942
|
)
|
|
|
24,585
|
|
|
|
2,138
|
|
|
|
1,517,601
|
|
Components of comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,357
|
)
|
|
|
|
|
|
|
(24,357
|
)
|
Net unrealized holding gains on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
4
|
|
Unrealized losses on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(356
|
)
|
|
|
(356
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
(623
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(623
|
)
|
Reclassification of unearned share-based compensation related to
the adoption of SFAS No. 123R
|
|
|
|
|
|
|
|
|
|
|
(20,942
|
)
|
|
|
20,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock under forward sale agreements
|
|
|
6,440,000
|
|
|
|
1
|
|
|
|
258,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
258,680
|
|
Share-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
19,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,725
|
|
Issuance of common stock under share-based compensation plans,
net of repurchases
|
|
|
249,706
|
|
|
|
|
|
|
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company balance at December 31, 2006
|
|
|
67,892,512
|
|
|
$
|
7
|
|
|
$
|
1,769,772
|
|
|
$
|
|
|
|
$
|
228
|
|
|
$
|
1,786
|
|
|
$
|
1,771,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
70
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Leap Wireless International, Inc. (Leap), a Delaware
corporation, together with its subsidiaries, is a wireless
communications carrier that offers digital wireless service in
the United States of America under the
Cricket®
and
Jumptm
Mobile brands. Leap conducts operations through its
subsidiaries and has no independent operations or sources of
operating revenue other than through dividends, if any, from its
subsidiaries. Cricket and Jump Mobile services are offered by
Leaps wholly owned subsidiary, Cricket Communications,
Inc. (Cricket). Leap, Cricket and their subsidiaries
are collectively referred to herein as the Company.
Cricket and Jump Mobile services are also offered in certain
markets by Alaska Native Broadband 1 License, LLC
(ANB 1 License) and by LCW Wireless Operations,
LLC (LCW Operations), both of which are designated
entities under Federal Communications Commission
(FCC) regulations. Cricket owns an indirect 75%
non-controlling interest in ANB 1 License through a 75%
non-controlling interest in Alaska Native Broadband 1, LLC
(ANB 1). In January 2007, Alaska Native
Broadband, LLC exercised its option to sell its entire 25%
controlling interest in ANB 1 to Cricket. The FCC has
approved the application to transfer control of ANB 1
License to Cricket and the Company expects to close the sale
transaction in the near future. Cricket also owns an indirect
73.3% non-controlling interest in LCW Operations through a 73.3%
non-controlling interest in LCW Wireless, LLC (LCW
Wireless) and an 82.5% non-controlling interest in Denali
Spectrum, LLC (Denali), which participated in the
FCCs Auction #66 as a designated entity through its
wholly owned subsidiary, Denali Spectrum License, LLC
(Denali License).
The Company operates in a single operating segment as a wireless
communications carrier that offers digital wireless service in
the United States of America. As of and for the year ended
December 31, 2006, all of the Companys revenues and
long-lived assets related to operations in the United States of
America.
The Company adopted the fresh-start reporting provisions of
American Institute of Certified Public Accountants
Statement of Position
90-7,
Financial Reporting by Entities in Reorganization under
the Bankruptcy Code,
(SOP 90-7)
as of July 31, 2004 upon the consummation of its Plan of
Reorganization. Under fresh-start reporting, a new entity is
deemed to be created for financial reporting purposes.
Therefore, as used in these consolidated financial statements,
the Company is referred to as the Predecessor
Company for periods on or prior to July 31, 2004 and
is referred to as the Successor Company for periods
after July 31, 2004, after giving effect to the
implementation of fresh-start reporting. The financial
statements of the Successor Company are not comparable in many
respects to the financial statements of the Predecessor Company
because of the effects of the consummation of the Plan of
Reorganization as well as the adjustments for fresh-start
reporting.
|
|
Note 2.
|
Restatement
of Previously Reported Consolidated Financial
Statements
|
The Company has restated its historical consolidated financial
statements as of and for the years ended December 31, 2006
and 2005, for the period from August 1, 2004 to
December 31, 2004 (Successor Company) and for the period
from January 1, 2004 to July 31, 2004 (Predecessor
Company).
The determination to restate these consolidated financial
statements and the quarterly condensed consolidated financial
statements was made by the Companys Audit Committee upon
managements recommendation following the identification of
errors related to the Companys accounting for revenues and
operating expenses. The general nature and scope of the related
errors and adjustments are summarized as follows:
|
|
|
|
|
Errors in the Timing of Recognition of Service Revenues
(Revenue Timing
Adjustments) The Company identified
several timing errors in the recognition of service revenues
that generally resulted from errors in the processes that the
Company used to ensure that revenues were not recognized until
service had been provided to customers and cash had been
received from them. The nature of these timing errors generally
was that revenue that was recognized in a particular month
should have been recognized in either the preceding or the
following month. These errors resulted in an understatement of
service revenues of $6.2 million, $2.3 million and
$0.9 million in the seven months ended July 31, 2004,
the five months ended
|
71
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
December 31, 2004 and the year ended December 31,
2005, respectively, and an overstatement of service revenues of
$16.1 million in the year ended December 31, 2006.
|
|
|
|
|
|
Other Errors in the Recognition of Service Revenues
(Other Revenue
Adjustments) The Company incorrectly
recognized revenue for a group of customers who voluntarily
disconnected their service. For these customers, approximately
one month of deferred revenue that was recorded when the
customers monthly bills were generated was mistakenly
recognized as revenue after their service was disconnected, due
to the fact that one of the key reports used to validate that
revenue is not recognized for customers who have not yet paid
erroneously excluded this subset of disconnected customer
balances. These customers comprised a small percentage of the
Companys disconnected customers, and the error arose in
connection with the Companys re-implementation of the
pay-in-advance
billing method for new and reactivating customers in May 2006.
This error resulted in an overstatement of service revenues of
$2.8 million in the year ended December 31, 2006. In
addition, certain other errors were made in the recognition of
revenue and revenue-related accounts, resulting in an
understatement of service revenues of $0.8 million in the
year ended December 31, 2005 and an overstatement of
service revenues of $2.3 million in the year ended
December 31, 2006.
|
|
|
|
Errors in the Classification of Certain Components of Service
Revenues, Equipment Revenues and Operating Expenses
(Reclassification Adjustments) The
Company identified errors relating to the classification of
certain components of service revenues, equipment revenues and
operating expenses. The Company incorrectly classified certain
customer service fees as equipment revenue rather than service
revenue. The Company incorrectly classified certain costs
related to handset insurance purchased by some
pay-in-arrears
customers as a reduction of service revenues rather than as a
cost of service. The Company incorrectly classified certain
revenues received by the Company in connection with handsets
sold to Company customers under insurance or other handset
replacement programs as a reduction in handset costs rather than
as equipment revenues. These classification errors resulted from
deficiencies in certain account analyses that resulted in the
Company incorrectly analyzing certain types of transactions for
their classification impacts. The errors resulted in a net
understatement of total revenues and understatement of operating
expenses of $4.9 million, $4.2 million,
$41.4 million and $51.7 million in the seven months
ended July 31, 2004, the five months ended
December 31, 2004 and the years ended December 31,
2005 and 2006, respectively. These errors had no impact on
operating income or net income.
|
|
|
|
Other Non-Material Items (Other
Adjustments) The Company identified other
errors that were not material, individually or in the aggregate,
to its financial statements taken as a whole. However, because
the Company has restated its financial statements for the
effects of the items noted above, the Company revised its
previously reported financial statements to correct all
identified errors, including those that were not material. These
items resulted in a net understatement of operating expenses of
$0.5 million in the year ended December 31, 2005 and a
net overstatement of operating expenses of $1.1 million in
the year ended December 31, 2006.
|
The Company has also restated its income tax provisions for the
historical periods described above to reflect the tax impact of
the adjustments to pre-tax income.
72
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following tables present the adjustments due to the
restatements of the Companys previously issued
consolidated financial statements as of and for the years ended
December 31, 2006 and 2005, for the period from
August 1, 2004 to December 31, 2004 (Successor
Company) and for the period from January 1, 2004 to
July 31, 2004 (Predecessor Company) (in thousands, except
share and per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
Assets
|
Cash and cash equivalents
|
|
$
|
374,939
|
|
|
$
|
(2,127
|
)
|
|
$
|
372,812
|
|
Short-term investments
|
|
|
66,400
|
|
|
|
|
|
|
|
66,400
|
|
Restricted cash, cash equivalents and short-term investments
|
|
|
13,581
|
|
|
|
|
|
|
|
13,581
|
|
Inventories
|
|
|
90,185
|
|
|
|
|
|
|
|
90,185
|
|
Other current assets
|
|
|
53,527
|
|
|
|
(546
|
)
|
|
|
52,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
598,632
|
|
|
|
(2,673
|
)
|
|
|
595,959
|
|
Property and equipment, net
|
|
|
1,077,755
|
|
|
|
766
|
|
|
|
1,078,521
|
|
Wireless licenses
|
|
|
1,563,958
|
|
|
|
|
|
|
|
1,563,958
|
|
Assets held for sale
|
|
|
8,070
|
|
|
|
|
|
|
|
8,070
|
|
Goodwill
|
|
|
431,896
|
|
|
|
(6,114
|
)
|
|
|
425,782
|
|
Other intangible assets, net
|
|
|
79,828
|
|
|
|
|
|
|
|
79,828
|
|
Deposits for wireless licenses
|
|
|
274,084
|
|
|
|
|
|
|
|
274,084
|
|
Other assets
|
|
|
58,745
|
|
|
|
|
|
|
|
58,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,092,968
|
|
|
$
|
(8,021
|
)
|
|
$
|
4,084,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
Accounts payable and accrued liabilities
|
|
$
|
316,494
|
|
|
$
|
599
|
|
|
$
|
317,093
|
|
Current maturities of long-term debt
|
|
|
9,000
|
|
|
|
|
|
|
|
9,000
|
|
Other current liabilities
|
|
|
74,637
|
|
|
|
10,038
|
|
|
|
84,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
400,131
|
|
|
|
10,637
|
|
|
|
410,768
|
|
Long-term debt
|
|
|
1,676,500
|
|
|
|
|
|
|
|
1,676,500
|
|
Deferred tax liabilities
|
|
|
149,728
|
|
|
|
(1,393
|
)
|
|
|
148,335
|
|
Other long-term liabilities
|
|
|
47,608
|
|
|
|
|
|
|
|
47,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,273,967
|
|
|
|
9,244
|
|
|
|
2,283,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
30,000
|
|
|
|
(57
|
)
|
|
|
29,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
Additional paid-in capital
|
|
|
1,769,772
|
|
|
|
|
|
|
|
1,769,772
|
|
Retained earnings
|
|
|
17,436
|
|
|
|
(17,208
|
)
|
|
|
228
|
|
Accumulated other comprehensive income
|
|
|
1,786
|
|
|
|
|
|
|
|
1,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,789,001
|
|
|
|
(17,208
|
)
|
|
|
1,771,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
4,092,968
|
|
|
$
|
(8,021
|
)
|
|
$
|
4,084,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
|
|
|
Revenue-
|
|
|
Other-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
972,781
|
|
|
$
|
(16,090
|
)
|
|
$
|
(5,056
|
)
|
|
$
|
4,730
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
956,365
|
|
Equipment revenues
|
|
|
163,919
|
|
|
|
(28
|
)
|
|
|
|
|
|
|
46,931
|
|
|
|
|
|
|
|
|
|
|
|
210,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,136,700
|
|
|
|
(16,118
|
)
|
|
|
(5,056
|
)
|
|
|
51,661
|
|
|
|
|
|
|
|
|
|
|
|
1,167,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(261,614
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,157
|
)
|
|
|
609
|
|
|
|
|
|
|
|
(264,162
|
)
|
Cost of equipment
|
|
|
(262,330
|
)
|
|
|
|
|
|
|
|
|
|
|
(48,504
|
)
|
|
|
|
|
|
|
|
|
|
|
(310,834
|
)
|
Selling and marketing
|
|
|
(159,257
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(159,257
|
)
|
General and administrative
|
|
|
(197,070
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
466
|
|
|
|
|
|
|
|
(196,604
|
)
|
Depreciation and amortization
|
|
|
(226,747
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(226,747
|
)
|
Impairment of assets
|
|
|
(7,912
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,912
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(1,114,930
|
)
|
|
|
|
|
|
|
|
|
|
|
(51,661
|
)
|
|
|
1,075
|
|
|
|
|
|
|
|
(1,165,516
|
)
|
Gain on sale or disposal of assets
|
|
|
22,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
43,824
|
|
|
|
(16,118
|
)
|
|
|
(5,056
|
)
|
|
|
|
|
|
|
1,075
|
|
|
|
|
|
|
|
23,725
|
|
Minority interests in consolidated subsidiaries
|
|
|
1,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
1,493
|
|
Interest income
|
|
|
23,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,063
|
|
Interest expense
|
|
|
(61,334
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61,334
|
)
|
Other expense, net
|
|
|
(2,650
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,650
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and cumulative effect of
change in accounting principle
|
|
|
4,339
|
|
|
|
(16,118
|
)
|
|
|
(5,056
|
)
|
|
|
|
|
|
|
1,132
|
|
|
|
|
|
|
|
(15,703
|
)
|
Income tax expense
|
|
|
(9,101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(176
|
)
|
|
|
(9,277
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before cumulative effect of change in accounting principle
|
|
|
(4,762
|
)
|
|
|
(16,118
|
)
|
|
|
(5,056
|
)
|
|
|
|
|
|
|
1,132
|
|
|
|
(176
|
)
|
|
|
(24,980
|
)
|
Cumulative effect of change in accounting principle
|
|
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(4,139
|
)
|
|
$
|
(16,118
|
)
|
|
$
|
(5,056
|
)
|
|
$
|
|
|
|
$
|
1,132
|
|
|
$
|
(176
|
)
|
|
$
|
(24,357
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before cumulative effect of change in accounting principle
|
|
$
|
(0.08
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
(0.41
|
)
|
Cumulative effect of change in accounting principle
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share
|
|
$
|
(0.07
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
(0.40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before cumulative effect of change in accounting principle
|
|
$
|
(0.08
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
(0.41
|
)
|
Cumulative effect of change in accounting principle
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share
|
|
$
|
(0.07
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
(0.40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
61,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
61,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(4,139
|
)
|
|
$
|
(20,218
|
)
|
|
$
|
(24,357
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
19,959
|
|
|
|
(234
|
)
|
|
|
19,725
|
|
Depreciation and amortization
|
|
|
226,747
|
|
|
|
|
|
|
|
226,747
|
|
Amortization of debt issuance costs
|
|
|
2,491
|
|
|
|
|
|
|
|
2,491
|
|
Loss on extinguishment of debt
|
|
|
6,897
|
|
|
|
|
|
|
|
6,897
|
|
Deferred income tax expense
|
|
|
8,367
|
|
|
|
464
|
|
|
|
8,831
|
|
Impairment of indefinite-lived intangible assets
|
|
|
7,912
|
|
|
|
|
|
|
|
7,912
|
|
Gains on sales of wireless licenses and operating assets
|
|
|
(22,054
|
)
|
|
|
|
|
|
|
(22,054
|
)
|
Minority interest activity
|
|
|
(1,436
|
)
|
|
|
(57
|
)
|
|
|
(1,493
|
)
|
Cumulative effect of change in accounting principle
|
|
|
(623
|
)
|
|
|
|
|
|
|
(623
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
(52,898
|
)
|
|
|
|
|
|
|
(52,898
|
)
|
Other assets
|
|
|
(30,270
|
)
|
|
|
601
|
|
|
|
(29,669
|
)
|
Accounts payable and accrued liabilities
|
|
|
95,303
|
|
|
|
199
|
|
|
|
95,502
|
|
Other liabilities
|
|
|
34,976
|
|
|
|
17,884
|
|
|
|
52,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
291,232
|
|
|
|
(1,361
|
)
|
|
|
289,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(590,529
|
)
|
|
|
(766
|
)
|
|
|
(591,295
|
)
|
Prepayments for purchases of property and equipment
|
|
|
(3,846
|
)
|
|
|
|
|
|
|
(3,846
|
)
|
Purchases of and deposits for wireless licenses
|
|
|
(1,018,832
|
)
|
|
|
|
|
|
|
(1,018,832
|
)
|
Proceeds from sales of wireless licenses and operating assets
|
|
|
40,372
|
|
|
|
|
|
|
|
40,372
|
|
Purchases of investments
|
|
|
(150,488
|
)
|
|
|
|
|
|
|
(150,488
|
)
|
Sales and maturities of investments
|
|
|
177,932
|
|
|
|
|
|
|
|
177,932
|
|
Changes in restricted cash, cash equivalents and short-term
investments, net
|
|
|
(4,467
|
)
|
|
|
|
|
|
|
(4,467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,549,858
|
)
|
|
|
(766
|
)
|
|
|
(1,550,624
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
2,260,000
|
|
|
|
|
|
|
|
2,260,000
|
|
Repayment of long-term debt
|
|
|
(1,168,944
|
)
|
|
|
|
|
|
|
(1,168,944
|
)
|
Payment of debt issuance costs
|
|
|
(22,864
|
)
|
|
|
|
|
|
|
(22,864
|
)
|
Minority interest contributions
|
|
|
12,402
|
|
|
|
|
|
|
|
12,402
|
|
Proceeds from issuance of common stock, net
|
|
|
1,119
|
|
|
|
|
|
|
|
1,119
|
|
Proceeds from physical settlement of forward equity sale
|
|
|
260,036
|
|
|
|
|
|
|
|
260,036
|
|
Payment of fees related to forward equity sale
|
|
|
(1,257
|
)
|
|
|
|
|
|
|
(1,257
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
1,340,492
|
|
|
|
|
|
|
|
1,340,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
81,866
|
|
|
|
(2,127
|
)
|
|
|
79,739
|
|
Cash and cash equivalents at beginning of period
|
|
|
293,073
|
|
|
|
|
|
|
|
293,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
374,939
|
|
|
$
|
(2,127
|
)
|
|
$
|
372,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
293,073
|
|
|
$
|
|
|
|
$
|
293,073
|
|
Short-term investments
|
|
|
90,981
|
|
|
|
|
|
|
|
90,981
|
|
Restricted cash, cash equivalents and short-term investments
|
|
|
13,759
|
|
|
|
|
|
|
|
13,759
|
|
Inventories
|
|
|
37,320
|
|
|
|
|
|
|
|
37,320
|
|
Other current assets
|
|
|
29,237
|
|
|
|
(519
|
)
|
|
|
28,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
464,370
|
|
|
|
(519
|
)
|
|
|
463,851
|
|
Property and equipment, net
|
|
|
621,946
|
|
|
|
261
|
|
|
|
622,207
|
|
Wireless licenses
|
|
|
821,288
|
|
|
|
|
|
|
|
821,288
|
|
Assets held for sale
|
|
|
15,145
|
|
|
|
|
|
|
|
15,145
|
|
Goodwill
|
|
|
431,896
|
|
|
|
(6,114
|
)
|
|
|
425,782
|
|
Other intangible assets, net
|
|
|
113,554
|
|
|
|
|
|
|
|
113,554
|
|
Other assets
|
|
|
38,119
|
|
|
|
|
|
|
|
38,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,506,318
|
|
|
$
|
(6,372
|
)
|
|
$
|
2,499,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
167,770
|
|
|
$
|
661
|
|
|
|
168,431
|
|
Current maturities of long-term debt
|
|
|
6,111
|
|
|
|
|
|
|
|
6,111
|
|
Other current liabilities
|
|
|
49,627
|
|
|
|
(5,684
|
)
|
|
|
43,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
223,508
|
|
|
|
(5,023
|
)
|
|
|
218,485
|
|
Long-term debt
|
|
|
588,333
|
|
|
|
|
|
|
|
588,333
|
|
Deferred tax liabilities
|
|
|
141,935
|
|
|
|
(4,593
|
)
|
|
|
137,342
|
|
Other long-term liabilities
|
|
|
36,424
|
|
|
|
|
|
|
|
36,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
990,200
|
|
|
|
(9,616
|
)
|
|
|
980,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
1,761
|
|
|
|
|
|
|
|
1,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
Additional paid-in capital
|
|
|
1,511,580
|
|
|
|
234
|
|
|
|
1,511,814
|
|
Unearned share-based compensation
|
|
|
(20,942
|
)
|
|
|
|
|
|
|
(20,942
|
)
|
Retained earnings
|
|
|
21,575
|
|
|
|
3,010
|
|
|
|
24,585
|
|
Accumulated other comprehensive income
|
|
|
2,138
|
|
|
|
|
|
|
|
2,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,514,357
|
|
|
|
3,244
|
|
|
|
1,517,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
2,506,318
|
|
|
$
|
(6,372
|
)
|
|
$
|
2,499,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
|
|
|
Revenue-
|
|
|
Other-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
763,680
|
|
|
$
|
890
|
|
|
$
|
785
|
|
|
$
|
3,561
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
768,916
|
|
Equipment revenues
|
|
|
150,983
|
|
|
|
|
|
|
|
|
|
|
|
37,872
|
|
|
|
|
|
|
|
|
|
|
|
188,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
914,663
|
|
|
|
890
|
|
|
|
785
|
|
|
|
41,433
|
|
|
|
|
|
|
|
|
|
|
|
957,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(200,430
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,118
|
)
|
|
|
|
|
|
|
|
|
|
|
(203,548
|
)
|
Cost of equipment
|
|
|
(192,205
|
)
|
|
|
|
|
|
|
|
|
|
|
(38,315
|
)
|
|
|
|
|
|
|
|
|
|
|
(230,520
|
)
|
Selling and marketing
|
|
|
(100,042
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100,042
|
)
|
General and administrative
|
|
|
(159,249
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(492
|
)
|
|
|
|
|
|
|
(159,741
|
)
|
Depreciation and amortization
|
|
|
(195,462
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(195,462
|
)
|
Impairment of assets
|
|
|
(12,043
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,043
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(859,431
|
)
|
|
|
|
|
|
|
|
|
|
|
(41,433
|
)
|
|
|
(492
|
)
|
|
|
|
|
|
|
(901,356
|
)
|
Gain on sale or disposal of assets
|
|
|
14,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
69,819
|
|
|
|
890
|
|
|
|
785
|
|
|
|
|
|
|
|
(492
|
)
|
|
|
|
|
|
|
71,002
|
|
Minority interests in consolidated subsidiaries
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31
|
)
|
Interest income
|
|
|
9,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,957
|
|
Interest expense
|
|
|
(30,051
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,051
|
)
|
Other income, net
|
|
|
1,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
51,117
|
|
|
|
890
|
|
|
|
785
|
|
|
|
|
|
|
|
(492
|
)
|
|
|
|
|
|
|
52,300
|
|
Income tax expense
|
|
|
(21,151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(464
|
)
|
|
|
(21,615
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
29,966
|
|
|
$
|
890
|
|
|
$
|
785
|
|
|
$
|
|
|
|
$
|
(492
|
)
|
|
$
|
(464
|
)
|
|
$
|
30,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.50
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.49
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
61,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
29,966
|
|
|
$
|
719
|
|
|
$
|
30,685
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
12,245
|
|
|
|
234
|
|
|
|
12,479
|
|
Depreciation and amortization
|
|
|
195,462
|
|
|
|
|
|
|
|
195,462
|
|
Amortization of debt issuance costs
|
|
|
565
|
|
|
|
|
|
|
|
565
|
|
Loss on extinguishment of debt
|
|
|
1,219
|
|
|
|
|
|
|
|
1,219
|
|
Deferred income tax expense
|
|
|
21,088
|
|
|
|
464
|
|
|
|
21,552
|
|
Impairment of indefinite-lived intangible assets
|
|
|
12,043
|
|
|
|
|
|
|
|
12,043
|
|
Gains on sales of wireless licenses and operating assets
|
|
|
(14,587
|
)
|
|
|
|
|
|
|
(14,587
|
)
|
Minority interest activity
|
|
|
31
|
|
|
|
|
|
|
|
31
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
(11,504
|
)
|
|
|
|
|
|
|
(11,504
|
)
|
Other assets
|
|
|
3,570
|
|
|
|
653
|
|
|
|
4,223
|
|
Accounts payable and accrued liabilities
|
|
|
57,101
|
|
|
|
413
|
|
|
|
57,514
|
|
Other liabilities
|
|
|
1,081
|
|
|
|
(2,483
|
)
|
|
|
(1,402
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
308,280
|
|
|
|
|
|
|
|
308,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(208,808
|
)
|
|
|
|
|
|
|
(208,808
|
)
|
Prepayments for purchases of property and equipment
|
|
|
(9,828
|
)
|
|
|
|
|
|
|
(9,828
|
)
|
Purchases of and deposits for wireless licenses
|
|
|
(243,960
|
)
|
|
|
|
|
|
|
(243,960
|
)
|
Proceeds from sales of wireless licenses and operating assets
|
|
|
108,800
|
|
|
|
|
|
|
|
108,800
|
|
Purchases of investments
|
|
|
(307,021
|
)
|
|
|
|
|
|
|
(307,021
|
)
|
Sales and maturities of investments
|
|
|
329,043
|
|
|
|
|
|
|
|
329,043
|
|
Changes in restricted cash, cash equivalents and short-term
investments, net
|
|
|
(338
|
)
|
|
|
|
|
|
|
(338
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(332,112
|
)
|
|
|
|
|
|
|
(332,112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
600,000
|
|
|
|
|
|
|
|
600,000
|
|
Repayment of long-term debt
|
|
|
(418,285
|
)
|
|
|
|
|
|
|
(418,285
|
)
|
Payment of debt issuance costs
|
|
|
(6,951
|
)
|
|
|
|
|
|
|
(6,951
|
)
|
Minority interest contributions
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
175,764
|
|
|
|
|
|
|
|
175,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
151,932
|
|
|
|
|
|
|
|
151,932
|
|
Cash and cash equivalents at beginning of period
|
|
|
141,141
|
|
|
|
|
|
|
|
141,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
293,073
|
|
|
$
|
|
|
|
$
|
293,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company
|
|
|
|
Five Months Ended December 31, 2004
|
|
|
|
|
|
|
Revenue -
|
|
|
Other -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
285,647
|
|
|
$
|
2,291
|
|
|
$
|
|
|
|
$
|
1,417
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
289,355
|
|
Equipment revenues
|
|
|
58,713
|
|
|
|
|
|
|
|
|
|
|
|
2,779
|
|
|
|
|
|
|
|
|
|
|
|
61,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
344,360
|
|
|
|
2,291
|
|
|
|
|
|
|
|
4,196
|
|
|
|
|
|
|
|
|
|
|
|
350,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(79,148
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,138
|
)
|
|
|
|
|
|
|
|
|
|
|
(80,286
|
)
|
Cost of equipment
|
|
|
(82,402
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,058
|
)
|
|
|
|
|
|
|
|
|
|
|
(85,460
|
)
|
Selling and marketing
|
|
|
(39,938
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,938
|
)
|
General and administrative
|
|
|
(57,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,110
|
)
|
Depreciation and amortization
|
|
|
(75,324
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75,324
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(333,922
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,196
|
)
|
|
|
|
|
|
|
|
|
|
|
(338,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
10,438
|
|
|
|
2,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,729
|
|
Interest income
|
|
|
1,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,812
|
|
Interest expense
|
|
|
(16,594
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,594
|
)
|
Other expense, net
|
|
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(4,461
|
)
|
|
|
2,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,170
|
)
|
Income tax expense
|
|
|
(3,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(8,391
|
)
|
|
$
|
2,291
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(6,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share
|
|
$
|
(0.14
|
)
|
|
$
|
0.04
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share
|
|
$
|
(0.14
|
)
|
|
$
|
0.04
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company
|
|
|
|
Five Months Ended December 31, 2004
|
|
|
|
As Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(8,391
|
)
|
|
$
|
2,291
|
|
|
$
|
(6,100
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
75,324
|
|
|
|
|
|
|
|
75,324
|
|
Deferred income tax expense
|
|
|
3,823
|
|
|
|
|
|
|
|
3,823
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
8,923
|
|
|
|
|
|
|
|
8,923
|
|
Other assets
|
|
|
(21,132
|
)
|
|
|
(134
|
)
|
|
|
(21,266
|
)
|
Accounts payable and accrued liabilities
|
|
|
(4,421
|
)
|
|
|
|
|
|
|
(4,421
|
)
|
Other liabilities
|
|
|
15,626
|
|
|
|
(2,157
|
)
|
|
|
13,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
69,752
|
|
|
|
|
|
|
|
69,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(49,043
|
)
|
|
|
|
|
|
|
(49,043
|
)
|
Prepayments for purchases of property and equipment
|
|
|
5,102
|
|
|
|
|
|
|
|
5,102
|
|
Purchases of investments
|
|
|
(47,368
|
)
|
|
|
|
|
|
|
(47,368
|
)
|
Sales and maturities of investments
|
|
|
32,494
|
|
|
|
|
|
|
|
32,494
|
|
Changes in restricted cash, cash equivalents and short-term
investments, net
|
|
|
12,537
|
|
|
|
|
|
|
|
12,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(46,278
|
)
|
|
|
|
|
|
|
(46,278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of long-term debt
|
|
|
(36,727
|
)
|
|
|
|
|
|
|
(36,727
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(36,727
|
)
|
|
|
|
|
|
|
(36,727
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(13,253
|
)
|
|
|
|
|
|
|
(13,253
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
154,394
|
|
|
|
|
|
|
|
154,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
141,141
|
|
|
$
|
|
|
|
$
|
141,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company
|
|
|
|
Seven Months Ended July 31, 2004
|
|
|
|
|
|
|
Revenue-
|
|
|
Other-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
Timing
|
|
|
Revenue
|
|
|
Reclassification
|
|
|
Other
|
|
|
Income Tax
|
|
|
As
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Restated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$
|
398,451
|
|
|
$
|
6,188
|
|
|
$
|
|
|
|
$
|
1,211
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
405,850
|
|
Equipment revenues
|
|
|
83,196
|
|
|
|
|
|
|
|
|
|
|
|
3,710
|
|
|
|
|
|
|
|
|
|
|
|
86,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
481,647
|
|
|
|
6,188
|
|
|
|
|
|
|
|
4,921
|
|
|
|
|
|
|
|
|
|
|
|
492,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service (exclusive of items shown separately below)
|
|
|
(113,988
|
)
|
|
|
|
|
|
|
|
|
|
|
(640
|
)
|
|
|
|
|
|
|
|
|
|
|
(114,628
|
)
|
Cost of equipment
|
|
|
(97,160
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,281
|
)
|
|
|
|
|
|
|
|
|
|
|
(101,441
|
)
|
Selling and marketing
|
|
|
(51,997
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,997
|
)
|
General and administrative
|
|
|
(81,514
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(81,514
|
)
|
Depreciation and amortization
|
|
|
(178,120
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178,120
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(522,779
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,921
|
)
|
|
|
|
|
|
|
|
|
|
|
(527,700
|
)
|
Gain on sale or disposal of assets
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(40,600
|
)
|
|
|
6,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,412
|
)
|
Interest expense
|
|
|
(4,195
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,195
|
)
|
Other expense, net
|
|
|
(293
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(293
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before reorganization items and income taxes
|
|
|
(45,088
|
)
|
|
|
6,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,900
|
)
|
Reorganization items, net
|
|
|
962,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
962,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
917,356
|
|
|
|
6,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
923,544
|
|
Income tax expense
|
|
|
(4,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
913,190
|
|
|
$
|
6,188
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
919,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
15.58
|
|
|
$
|
0.10
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
15.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
15.58
|
|
|
$
|
0.10
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
15.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
58,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
58,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company
|
|
|
|
Seven Months Ended July 31, 2004
|
|
|
|
As Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
As Restated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
913,190
|
|
|
$
|
6,188
|
|
|
$
|
919,378
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
178,120
|
|
|
|
|
|
|
|
178,120
|
|
Deferred income tax expense
|
|
|
3,370
|
|
|
|
|
|
|
|
3,370
|
|
Gains on sales of wireless licenses and operating assets
|
|
|
(532
|
)
|
|
|
|
|
|
|
(532
|
)
|
Reorganization items, net
|
|
|
(962,444
|
)
|
|
|
|
|
|
|
(962,444
|
)
|
Other
|
|
|
(805
|
)
|
|
|
|
|
|
|
(805
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
(17,059
|
)
|
|
|
|
|
|
|
(17,059
|
)
|
Other assets
|
|
|
(5,343
|
)
|
|
|
|
|
|
|
(5,343
|
)
|
Accounts payable and accrued liabilities
|
|
|
4,761
|
|
|
|
|
|
|
|
4,761
|
|
Other liabilities
|
|
|
12,861
|
|
|
|
(6,188
|
)
|
|
|
6,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities before reorganization
activities
|
|
|
126,119
|
|
|
|
|
|
|
|
126,119
|
|
Net cash used for reorganization activities
|
|
|
(5,496
|
)
|
|
|
|
|
|
|
(5,496
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
120,623
|
|
|
|
|
|
|
|
120,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(34,456
|
)
|
|
|
|
|
|
|
(34,456
|
)
|
Prepayments for purchases of property and equipment
|
|
|
1,215
|
|
|
|
|
|
|
|
1,215
|
|
Proceeds from sales of wireless licenses and operating assets
|
|
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
Purchases of investments
|
|
|
(87,201
|
)
|
|
|
|
|
|
|
(87,201
|
)
|
Sales and maturities of investments
|
|
|
58,333
|
|
|
|
|
|
|
|
58,333
|
|
Changes in restricted cash, cash equivalents and short-term
investments, net
|
|
|
9,810
|
|
|
|
|
|
|
|
9,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(50,299
|
)
|
|
|
|
|
|
|
(50,299
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
70,324
|
|
|
|
|
|
|
|
70,324
|
|
Cash and cash equivalents at beginning of period
|
|
|
84,070
|
|
|
|
|
|
|
|
84,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
154,394
|
|
|
$
|
|
|
|
$
|
154,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 3.
|
Basis of
Presentation and Significant Accounting Policies
|
Basis
of Presentation
The consolidated financial statements include the accounts of
Leap and its wholly owned subsidiaries as well as the accounts
of ANB 1, LCW Wireless and Denali and their wholly owned
subsidiaries. The Company consolidates its interests in
ANB 1, LCW Wireless and Denali in accordance with Financial
Accounting Standards Board (FASB) Interpretation No.
(FIN) 46(R), Consolidation of Variable
Interest Entities, because these
82
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
entities are variable interest entities and the Company will
absorb a majority of their expected losses. All significant
intercompany accounts and transactions have been eliminated in
the consolidated financial statements.
The consolidated financial statements are prepared in conformity
with accounting principles generally accepted in the United
States of America. These principles require management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities, the disclosure of contingent assets and
liabilities, and the reported amounts of revenues and expenses.
By their nature, estimates are subject to an inherent degree of
uncertainty. Actual results could differ from managements
estimates.
Certain prior period amounts have been reclassified to conform
to the current year presentation.
Revenues
Crickets business revenues principally arise from the sale
of wireless services, handsets and accessories. Wireless
services are generally provided on a month-to-month basis. New
and reactivating customers are required to pay for their service
in advance, and generally, customers who activated their service
prior to May 2006 pay in arrears. The Company does not require
any of its customers to sign fixed-term service commitments or
submit to a credit check. These terms generally appeal to less
affluent customers who are considered more likely to terminate
service for inability to pay than wireless customers in general.
Consequently, the Company has concluded that collectibility of
its revenues is not reasonably assured until payment has been
received. Accordingly, service revenues are recognized only
after services have been rendered and payment has been received.
When the Company activates a new customer, it frequently sells
that customer a handset and the first month of service in a
bundled transaction. Under the provisions of Emerging Issues
Task Force (EITF) Issue
No. 00-21,
Revenue Arrangements with Multiple Deliverables, the
sale of a handset along with a month of wireless service
constitutes a multiple element arrangement. Under EITF Issue
No. 00-21,
once a company has determined the fair value of the elements in
the sales transaction, the total consideration received from the
customer must be allocated among those elements on a relative
fair value basis. Applying EITF Issue
No. 00-21
to these transactions results in the Company recognizing the
total consideration received, less one month of wireless service
revenue (at the customers stated rate plan), as equipment
revenue.
Equipment revenues and related costs from the sale of handsets
are recognized when service is activated by customers. Revenues
and related costs from the sale of accessories are recognized at
the point of sale. In addition to handsets that the Company
sells directly to its customers at Cricket-owned stores, the
Company also sells handsets to third-party dealers. These
dealers then sell the handsets to the ultimate Cricket customer,
and that customer also receives the first month of service in a
bundled transaction (identical to the sale made at a
Cricket-owned store). The costs of handsets and accessories sold
are recorded in cost of equipment. Sales of handsets to
third-party dealers are recognized as equipment revenues only
when service is activated by customers, since the level of price
reductions ultimately available to such dealers is not reliably
estimable until the handsets are sold by such dealers to
customers. Thus, handsets sold to third-party dealers are
recorded as consigned inventory until they are sold to, and
service is activated by, customers.
Through a third-party insurance provider, the Companys
customers may elect to participate in a handset insurance
program. The Company recognizes revenue on replacement handsets
sold to its customers under the program when the customer
purchases a replacement handset.
Sales incentives offered without charge to customers and
volume-based incentives paid to the Companys third-party
dealers are recognized as a reduction of revenue and as a
liability when the related service or equipment revenue is
recognized. Customers have limited rights to return handsets and
accessories based on time
and/or
usage; as a result, customer returns of handsets and accessories
have historically been negligible.
Amounts billed by the Company in advance of customers
wireless service periods are not reflected in accounts
receivable or deferred revenue as collectibility of such amounts
is not reasonably assured. Deferred
83
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
revenue consists primarily of cash received from customers in
advance of their service period and deferred equipment revenue
related to handsets and accessories sold to third-party dealers.
Costs
and Expenses
The Companys costs and expenses include:
Cost of Service. The major components of cost
of service are: charges from other communications companies for
long distance, roaming and content download services provided to
the Companys customers; charges from other communications
companies for their transport and termination of calls
originated by the Companys customers and destined for
customers of other networks; and expenses for tower and network
facility rent, engineering operations, field technicians and
related utility and maintenance charges, and salary and overhead
charges associated with these functions.
Cost of Equipment. Cost of equipment primarily
includes the cost of handsets and accessories purchased from
third-party vendors and resold to the Companys customers
in connection with its services, as well as the lower of cost or
market write-downs associated with excess and damaged handsets
and accessories.
Selling and Marketing. Selling and marketing
expenses primarily include advertising, promotional and public
relations costs associated with acquiring new customers, store
operating costs such as retail associates salaries and
rent, and overhead charges associated with selling and marketing
functions.
General and Administrative. General and
administrative expenses primarily include call center and other
customer care program costs and salary and overhead costs
associated with the Companys customer care, billing,
information technology, finance, human resources, accounting,
legal and executive functions.
Cash
and Cash Equivalents
The Company considers all highly liquid investments with a
maturity at the time of purchase of three months or less to be
cash equivalents. The Company invests its cash with major
financial institutions in money market funds, short-term
U.S. Treasury securities, obligations of
U.S. Government agencies and other securities such as
prime-rated short-term commercial paper and investment grade
corporate fixed-income securities. The Company has not
experienced any significant losses on its cash and cash
equivalents.
Short-Term
Investments
Short-term investments consist of highly liquid, fixed-income
investments with an original maturity at the time of purchase of
greater than three months, such as prime-rated commercial paper,
certificates of deposit and investment grade corporate
fixed-income securities such as obligations of
U.S. Government agencies.
Investments are classified as available-for-sale and stated at
fair value as determined by the most recently traded price of
each security at each balance sheet date. The net unrealized
gains or losses on available-for-sale securities are reported as
a component of comprehensive income (loss). The specific
identification method is used to compute the realized gains and
losses on investments. Investments are periodically reviewed for
impairment. If the carrying value of an investment exceeds its
fair value and the decline in value is determined to be
other-than-temporary, an impairment loss is recognized for the
difference.
Restricted
Cash, Cash Equivalents and Short-Term Investments
Restricted cash, cash equivalents and short-term investments
consist primarily of amounts that the Company has set aside to
satisfy remaining allowed administrative claims and allowed
priority claims against Leap and Cricket following their
emergence from bankruptcy and investments in money market
accounts or certificates of deposit that have been pledged to
secure operating obligations.
84
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Inventories
Inventories consist of handsets and accessories not yet placed
into service and units designated for the replacement of damaged
customer handsets, and are stated at the lower of cost or market
using the
first-in,
first-out method.
Property
and Equipment
Property and equipment are initially recorded at cost. Additions
and improvements are capitalized, while expenditures that do not
enhance the asset or extend its useful life are charged to
operating expenses as incurred. Depreciation is applied using
the straight-line method over the estimated useful lives of the
assets once the assets are placed in service.
The following table summarizes the depreciable lives for
property and equipment (in years):
|
|
|
|
|
|
|
Depreciable Life
|
|
|
Network equipment:
|
|
|
|
|
Switches
|
|
|
10
|
|
Switch power equipment
|
|
|
15
|
|
Cell site equipment, and site acquisitions and improvements
|
|
|
7
|
|
Towers
|
|
|
15
|
|
Antennae
|
|
|
3
|
|
Computer hardware and software
|
|
|
3-5
|
|
Furniture, fixtures, retail and office equipment
|
|
|
3-7
|
|
The Companys network construction expenditures are
recorded as
construction-in-progress
until the network or assets are placed in service, at which time
the assets are transferred to the appropriate property or
equipment category. The Company capitalizes salaries and related
costs of engineering and technical operations employees as
components of
construction-in-progress
during the construction period to the extent time and expense
are contributed to the construction effort. The Company also
capitalizes certain telecommunications and other related costs
as
construction-in-progress
during the construction period to the extent they are
incremental and directly related to the network under
construction. In addition, interest is capitalized on the
carrying values of both wireless licenses and equipment during
the construction period and is depreciated over an estimated
useful life of ten years. During the years ended
December 31, 2006 and 2005, the Company capitalized
interest of $16.7 million and $8.7 million,
respectively, to property and equipment. The Company did not
capitalize any interest during the year ended December 31,
2004. Starting on January 1, 2006, site rental costs
incurred during the construction period are recognized as rental
expense in accordance with FASB Staff Position
No. FAS 13-1,
Accounting for Rental Costs Incurred During a Construction
Period. Prior to fiscal 2006, such rental costs were
capitalized as
construction-in-progress.
Site rental costs expensed during the year ended
December 31, 2006 were $6.9 million. Site rental costs
capitalized as
construction-in-progress
were insignificant during the year ended December 31, 2005.
Property and equipment to be disposed of by sale is not
depreciated and is carried at the lower of carrying value or
fair value less costs to sell. At December 31, 2006, there
was no property and equipment classified as assets held for
sale. At December 31, 2005, property and equipment with a
net book value of $5.4 million was classified as assets
held for sale.
Wireless
Licenses
Wireless licenses are initially recorded at cost and are not
amortized. Wireless licenses are considered to be
indefinite-lived intangible assets because the Company expects
to continue to provide wireless service using the relevant
licenses for the foreseeable future, and wireless licenses may
be renewed every ten to fifteen years for a nominal fee.
Wireless licenses to be disposed of by sale are carried at the
lower of carrying value or fair value less
85
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
costs to sell. At December 31, 2006 and 2005, wireless
licenses with a carrying value of $8.1 million and
$8.2 million, respectively, were classified as assets held
for sale.
Goodwill
and Other Intangible Assets
Goodwill represents the excess of reorganization value over the
fair value of identified tangible and intangible assets recorded
in connection with fresh-start reporting as of July 31,
2004. Other intangible assets were recorded upon adoption of
fresh-start reporting and consist of customer relationships and
trademarks which are being amortized on a straight-line basis
over their estimated useful lives of four and 14 years,
respectively. At December 31, 2006, there were no other
intangible assets classified as assets held for sale. At
December 31, 2005, other intangible assets with a net book
value of $1.5 million were classified as assets held for
sale.
Impairment
of Long-Lived Assets
The Company assesses potential impairments to its long-lived
assets, including property and equipment and certain intangible
assets, when there is evidence that events or changes in
circumstances indicate that the carrying value may not be
recoverable. An impairment loss may be required to be recognized
when the undiscounted cash flows expected to be generated by a
long-lived asset (or group of such assets) is less than its
carrying value. Any required impairment loss would be measured
as the amount by which the assets carrying value exceeds
its fair value and would be recorded as a reduction in the
carrying value of the related asset and charged to results of
operations.
Impairment
of Indefinite-Lived Intangible Assets
The Company assesses potential impairments to its
indefinite-lived intangible assets, including goodwill and
wireless licenses, annually and when there is evidence that
events or changes in circumstances indicate that an impairment
condition may exist. The Companys wireless licenses in its
operating markets are combined into a single unit of accounting
for purposes of testing impairment because management believes
that these wireless licenses as a group represent the highest
and best use of the assets, and the value of the wireless
licenses would not be significantly impacted by a sale of one or
a portion of the wireless licenses, among other factors. The
Companys non-operating wireless licenses are tested for
impairment on an individual basis. For its indefinite-lived
intangible assets and wireless licenses, an impairment loss is
recognized when the fair value of the asset is less than its
carrying value and is measured as the amount by which the
assets carrying value exceeds its fair value. The goodwill
impairment test is a two step process. First, the book value of
the Companys net assets, which are combined into a single
reporting unit for purposes of the impairment testing of
goodwill, are compared to the fair value of the Companys
net assets. If the fair value is determined to be less than book
value, a second step is performed to compute the amount of
impairment. Any required impairment losses would be recorded as
a reduction in the carrying value of the related asset and
charged to results of operations. The Company conducts its
annual tests for impairment during the third quarter of each
year. As a result of the annual impairment tests of wireless
licenses, the Company recorded impairment charges of
$4.7 million and $0.7 million during the years ended
December 31, 2006 and 2005, respectively, to reduce the
carrying values of certain non-operating wireless licenses to
their estimated fair values. Estimates of the fair value of the
Companys wireless licenses are based primarily on
available market prices, including selling prices observed in
wireless license transactions and successful bid prices in FCC
auctions.
During the years ended December 31, 2006 and 2005, the
Company recorded impairment charges of $3.2 million and
$11.3 million to reduce the carrying values of certain
non-operating wireless licenses to their estimated fair values
as a result of sales transactions.
Derivative
Instruments and Hedging Activities
From time to time, the Company hedges the cash flows and fair
values of a portion of its long-term debt using interest rate
swaps. The Company enters into these derivative contracts to
manage its exposure to interest rate changes by achieving a
desired proportion of fixed rate versus variable rate debt. In
an interest rate swap, the
86
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company agrees to exchange the difference between a variable
interest rate and either a fixed or another variable interest
rate, multiplied by a notional principal amount. The Company
does not use derivative instruments for trading or other
speculative purposes.
The Company records all derivatives in other assets or other
liabilities on its consolidated balance sheet at their fair
values. If the derivative is designated as a fair value hedge
and the hedging relationship qualifies for hedge accounting,
changes in the fair values of both the derivative and the hedged
portion of the debt are recognized in interest expense in the
Companys consolidated statement of operations. If the
derivative is designated as a cash flow hedge and the hedging
relationship qualifies for hedge accounting, the effective
portion of the change in fair value of the derivative is
recorded in other comprehensive income (loss) and reclassified
to interest expense when the hedged debt affects interest
expense. The ineffective portion of the change in fair value of
the derivative qualifying for hedge accounting and changes in
the fair values of derivative instruments not qualifying for
hedge accounting are recognized in interest expense in the
period of the change.
At inception of the hedge and quarterly thereafter, the Company
performs a qualitative assessment to determine whether changes
in the fair values or cash flows of the derivatives are deemed
highly effective in offsetting changes in the fair values or
cash flows of the hedged items. If at any time subsequent to the
inception of the hedge, the correlation assessment indicates
that the derivative is no longer highly effective as a hedge,
the Company discontinues hedge accounting and recognizes all
subsequent derivative gains and losses in results of operations.
Concentrations
The Company generally relies on one key vendor for billing
services and one key vendor for handset logistics. Loss or
disruption of these services could adversely affect the
Companys business.
Operating
Leases
Rent expense is recognized on a straight-line basis over the
initial lease term and those renewal periods that are reasonably
assured as determined at lease inception. The difference between
rent expense and rent paid is recorded as deferred rent and is
included in other long-term liabilities in the consolidated
balance sheets. Rent expense totaled $85.8 million and
$59.3 million for the years ended December 31, 2006
and 2005, respectively, and $24.1 million and
$31.7 million for the five months ended December 31,
2004 and the seven months ended July 31, 2004, respectively.
Asset
Retirement Obligations
The Company recognizes an asset retirement obligation and an
associated asset retirement cost when it has a legal obligation
in connection with the retirement of tangible long-lived assets.
These obligations arise from certain of the Companys
leases and relate primarily to the cost of removing its
equipment from such lease sites and restoring the sites to their
original condition. When the liability is initially recorded,
the Company capitalizes the cost of the asset retirement
obligation by increasing the carrying amount of the related
long-lived asset. The liability is initially recorded at its
present value and is accreted to its then present value each
period, and the capitalized cost is depreciated over the useful
life of the related asset. Accretion expense is recorded in cost
of service in the consolidated statements of operations. Upon
settlement of the obligation, any difference between the cost to
retire the asset and the liability recorded is recognized in
operating expenses in the consolidated statements of operations.
87
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes the Companys asset
retirement obligations as of and for the years ended
December 31, 2006 and 2005 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Asset retirement obligations, beginning of year
|
|
$
|
13,961
|
|
|
$
|
12,726
|
|
Liabilities incurred
|
|
|
5,174
|
|
|
|
615
|
|
Liabilities settled
|
|
|
(263
|
)
|
|
|
(703
|
)
|
Accretion expense
|
|
|
1,617
|
|
|
|
1,323
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations, end of year
|
|
$
|
20,489
|
|
|
$
|
13,961
|
|
|
|
|
|
|
|
|
|
|
Debt
Issuance Costs
Debt issuance costs are amortized and recognized as interest
expense under the effective interest method over the expected
term of the related debt. Unamortized debt issuance costs
related to extinguished debt are expensed at the time the debt
is extinguished and recorded in other income (expense), net in
the consolidated statements of operations.
Fair
Value of Financial Instruments
The carrying values of certain of the Companys financial
instruments, including cash equivalents, short-term investments,
accounts receivable, accounts payable and accrued liabilities,
approximate fair value due to their short-term maturities. The
carrying values of the Companys term loans approximate
their fair values due to the floating rates of interest on such
loans. The carrying value of the Companys unsecured senior
notes approximates fair value as they were issued just prior to
December 31, 2006.
Advertising
Costs
Advertising costs are expensed as incurred. Advertising costs
totaled $48.0 million and $25.8 million for the years
ended December 31, 2006 and 2005, respectively, and
$13.4 million and $12.5 million for the five months
ended December 31, 2004 and the seven months ended
July 31, 2004, respectively.
Share-Based
Compensation
Effective January 1, 2006, the Company began accounting for
share-based awards exchanged for employee services in accordance
with SFAS No. 123(R), Share-Based Payment
(SFAS 123(R)). Under SFAS 123(R),
share-based compensation expense is measured at the grant date,
based on the estimated fair value of the award, and is
recognized as expense over the employees requisite service
period. Prior to 2006, the Company recognized compensation
expense for employee share-based awards based on their intrinsic
value on the grant date pursuant to Accounting Principles Board
Opinion No. 25 (APB 25), Accounting for
Stock Issued to Employees, and provided the required pro
forma disclosures of SFAS No. 123, Accounting
for Stock-Based Compensation (SFAS 123).
The Company adopted SFAS 123(R) using the modified
prospective approach under SFAS 123(R) and, as a result,
has not retroactively adjusted results from prior periods. The
valuation provisions of SFAS 123(R) apply to new awards and
to awards that are outstanding on the effective date and
subsequently modified or cancelled. Compensation expense, net of
estimated forfeitures, for awards outstanding on the effective
date is recognized over the remaining service period using the
compensation cost calculated for pro forma disclosure purposes
in prior periods.
88
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Income
Taxes
The Company provides for income taxes in each of the
jurisdictions in which it operates. This process involves
estimating the actual current tax expense and any deferred
income tax expense resulting from temporary differences arising
from differing treatments of items for tax and accounting
purposes. These temporary differences result in deferred tax
assets and liabilities. Deferred tax assets are also established
for the expected future tax benefits to be derived from net
operating loss and capital loss carryforwards.
The Company must then assess the likelihood that its deferred
tax assets will be recovered from future taxable income. To the
extent that the Company believes it is more likely than not that
its deferred tax assets will not be recovered, it must establish
a valuation allowance. The Company considers all available
evidence, both positive and negative, including the
Companys historical operating losses, to determine the
need for a valuation allowance. The Company has recorded a full
valuation allowance on its net deferred tax asset balances for
all periods presented because of uncertainties related to
utilization of the deferred tax assets. Deferred tax liabilities
associated with wireless licenses, tax goodwill and investments
in certain joint ventures cannot be considered a source of
taxable income to support the realization of deferred tax
assets, because these deferred tax liabilities will not reverse
until some indefinite future period. At such time as the Company
determines that it is more likely than not that the deferred tax
assets are realizable, the valuation allowance will be reduced.
Pursuant to
SOP 90-7,
future decreases in the valuation allowance established in
fresh-start reporting will be accounted for as a reduction in
goodwill rather than as a reduction of tax expense.
Basic
and Diluted Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing net
income (loss) by the weighted-average number of common shares
outstanding during the period. Diluted earnings per share is
computed by dividing net income by the sum of the
weighted-average number of common shares outstanding during the
period and the weighted-average number of dilutive common share
equivalents outstanding during the period, using the treasury
stock method. Dilutive common share equivalents are comprised of
stock options, restricted stock awards and warrants.
Fresh-Start
Reporting and Reorganization Items
On April 13, 2003 (the Petition Date), Leap,
Cricket and substantially all of their subsidiaries filed
voluntary petitions for relief under Chapter 11 of the
United States Bankruptcy Code (Chapter 11). On
August 16, 2004 (the Effective Date), the Fifth
Amended Joint Plan of Reorganization of Leap, Cricket and their
debtor subsidiaries (the Plan of Reorganization)
became effective and the Company emerged from Chapter 11
bankruptcy. On that date, a new Board of Directors of Leap was
appointed, Leaps previously existing stock, options and
warrants were cancelled, and Leap issued 60 million shares
of new Leap common stock for distribution to two classes of
creditors. As of the Petition Date and through the adoption of
fresh-start reporting on July 31, 2004, the Company
implemented
SOP 90-7.
In accordance with
SOP 90-7,
the Company separately reported certain expenses, realized gains
and losses and provisions for losses related to the
Chapter 11 filings as reorganization items. In addition,
commencing as of the Petition Date and continuing while in
bankruptcy, the Company ceased accruing interest and amortizing
debt discounts and debt issuance costs for its pre-petition debt
that was subject to compromise, which included debt with a book
value totaling approximately $2.4 billion as of the
Petition Date.
The Company adopted the fresh-start reporting provisions of
SOP 90-7
as of July 31, 2004. Under fresh-start reporting, a new
entity is deemed to be created for financial reporting purposes.
Therefore, as used in these consolidated financial statements,
the Company is referred to as the Predecessor
Company for periods on or prior to July 31, 2004 and
is referred to as the Successor Company for periods
after July 31, 2004, after giving effect to the
implementation of fresh-start reporting. The financial
statements of the Successor Company are not comparable in many
respects to the financial statements of the Predecessor Company
because of the effects of the consummation of the Plan of
Reorganization as well as the adjustments for fresh-start
reporting.
89
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Under
SOP 90-7,
reorganization value represents the fair value of the entity
before considering liabilities and approximates the amount a
willing buyer would pay for the assets of the entity immediately
after the reorganization. In implementing fresh-start reporting,
the Company allocated its reorganization value to the fair value
of its assets in conformity with procedures specified by
SFAS No. 141, Business Combinations, and
stated its liabilities, other than deferred taxes, at the
present value of amounts expected to be paid. The amount
remaining after allocation of the reorganization value to the
fair value of the Companys identified tangible and
intangible assets is reflected as goodwill, which is subject to
periodic evaluation for impairment. In addition, under
fresh-start reporting, the Companys accumulated deficit
was eliminated and new equity was issued according to the Plan
of Reorganization.
The following table summarizes the components of reorganization
items, net, in the Predecessor Companys consolidated
statements of operations (in thousands):
|
|
|
|
|
|
|
Seven Months
|
|
|
|
Ended
|
|
|
|
July 31, 2004
|
|
|
Professional fees
|
|
$
|
(5,005
|
)
|
Gain on settlement of liabilities
|
|
|
2,500
|
|
Adjustment of liabilities to allowed amounts
|
|
|
(360
|
)
|
Post-petition interest income
|
|
|
1,436
|
|
Net gain on discharge of liabilities and the net effect of
application of fresh-start reporting
|
|
|
963,873
|
|
|
|
|
|
|
Total reorganization items, net
|
|
$
|
962,444
|
|
|
|
|
|
|
Recent
Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (SFAS 157),
which defines fair value, establishes a framework for measuring
fair value in accounting principles generally accepted in the
United States of America and expands disclosure about fair value
measurements. The Company will be required to adopt
SFAS 157 in the first quarter of fiscal year 2008. The
Company is currently evaluating what impact, if any,
SFAS 157 will have on its consolidated financial statements.
In July 2006, the FASB issued FIN 48, Accounting for
Uncertainty in Income Taxes an Interpretation of
FASB Statement No. 109. This Interpretation
prescribes a recognition threshold and measurement standard for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return, and
provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure, and
transition. The Company will be required to adopt this
Interpretation in the first quarter of fiscal year 2007. The
Company continues to evaluate the impact of FIN 48 on its
consolidated financial statements, but it does not expect
adoption of the Interpretation will have a material impact.
90
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 4.
|
Financial
Instruments
|
Short-Term
Investments
As of December 31, 2006 and 2005, all of the Companys
short-term investments were debt securities with contractual
maturities of less than one year, and were classified as
available-for-sale. Available-for-sale securities were comprised
as follows at December 31, 2006 and 2005 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gain
|
|
|
Loss
|
|
|
Fair Value
|
|
|
Asset-backed commercial paper
|
|
$
|
42,498
|
|
|
$
|
|
|
|
$
|
(5
|
)
|
|
$
|
42,493
|
|
Commercial paper
|
|
|
8,238
|
|
|
|
|
|
|
|
|
|
|
|
8,238
|
|
Certificate of deposit
|
|
|
15,669
|
|
|
|
|
|
|
|
|
|
|
|
15,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
66,405
|
|
|
$
|
|
|
|
$
|
(5
|
)
|
|
$
|
66,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gain
|
|
|
Loss
|
|
|
Fair Value
|
|
|
Commercial paper
|
|
$
|
49,884
|
|
|
$
|
|
|
|
$
|
(2
|
)
|
|
$
|
49,882
|
|
U.S. government or government agency securities
|
|
|
40,857
|
|
|
|
3
|
|
|
|
(11
|
)
|
|
|
40,849
|
|
Certificate of deposit
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
90,991
|
|
|
$
|
3
|
|
|
$
|
(13
|
)
|
|
$
|
90,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5.
|
Supplementary
Financial Information
|
Supplementary
Balance Sheet Information (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Other current assets:
|
|
|
|
|
|
|
|
|
Accounts receivable, net(1)
|
|
$
|
38,257
|
|
|
$
|
18,832
|
|
Prepaid expenses
|
|
|
11,808
|
|
|
|
9,884
|
|
Other
|
|
|
2,916
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
52,981
|
|
|
$
|
28,718
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net:
|
|
|
|
|
|
|
|
|
Network equipment
|
|
$
|
1,128,127
|
|
|
$
|
650,998
|
|
Computer equipment and other
|
|
|
100,496
|
|
|
|
42,774
|
|
Construction-in-progress
|
|
|
238,579
|
|
|
|
135,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,467,202
|
|
|
|
828,961
|
|
Accumulated depreciation
|
|
|
(388,681
|
)
|
|
|
(206,754
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,078,521
|
|
|
$
|
622,207
|
|
|
|
|
|
|
|
|
|
|
91
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Other intangible assets, net:
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$
|
124,715
|
|
|
$
|
124,715
|
|
Trademarks
|
|
|
37,000
|
|
|
|
37,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,715
|
|
|
|
161,715
|
|
Accumulated amortization customer relationships(2)
|
|
|
(75,500
|
)
|
|
|
(44,417
|
)
|
Accumulated amortization trademarks(2)
|
|
|
(6,387
|
)
|
|
|
(3,744
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
79,828
|
|
|
$
|
113,554
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities:
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
218,020
|
|
|
$
|
117,140
|
|
Accrued payroll and related benefits
|
|
|
29,450
|
|
|
|
13,185
|
|
Other accrued liabilities
|
|
|
69,623
|
|
|
|
38,106
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
317,093
|
|
|
$
|
168,431
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities:
|
|
|
|
|
|
|
|
|
Deferred service revenue(3)
|
|
$
|
32,929
|
|
|
$
|
15,844
|
|
Deferred equipment revenue(4)
|
|
|
16,589
|
|
|
|
7,423
|
|
Accrued sales, telecommunications, property and other taxes
payable
|
|
|
15,865
|
|
|
|
12,895
|
|
Accrued interest
|
|
|
13,671
|
|
|
|
|
|
Other
|
|
|
5,621
|
|
|
|
7,781
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
84,675
|
|
|
$
|
43,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Accounts receivable consists primarily of amounts billed to
third-party dealers for handsets and accessories. |
|
(2) |
|
Amortization expense for other intangible assets for the years
ended December 31, 2006, 2005 and 2004 was
$33.7 million, $34.5 million and $14.5 million,
respectively. Estimated amortization expense for intangible
assets for 2007 through 2011 is $33.7 million,
$20.8 million, $2.7 million, $2.7 million and
$2.7 million, respectively, and thereafter totals
$17.2 million. |
|
(3) |
|
Deferred service revenue consists primarily of cash received
from customers in advance of their service period. |
|
(4) |
|
Deferred equipment revenue relates to handsets and accessories
sold to third-party dealers. |
92
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Supplementary
Cash Flow Information (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Successor Company
|
|
|
Company
|
|
|
|
Year
|
|
|
Year
|
|
|
Five Months
|
|
|
Seven Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
Supplementary disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
61,360
|
|
|
$
|
55,653
|
|
|
$
|
8,227
|
|
|
$
|
|
|
Cash paid for income taxes
|
|
|
1,034
|
|
|
|
305
|
|
|
|
240
|
|
|
|
76
|
|
Cash provided by (paid for) reorganization activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Leap Creditor Trust
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(990
|
)
|
Payments for professional fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,975
|
)
|
Cure payments, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,984
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,485
|
|
Supplementary disclosure of non-cash investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution of wireless licenses
|
|
$
|
16,100
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Note 6.
|
Basic and
Diluted Earnings (Loss) Per Share
|
A reconciliation of basic weighted-average shares outstanding to
diluted weighted-average shares outstanding used in calculating
basic and diluted earnings (loss) per share is as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Successor Company
|
|
|
Company
|
|
|
|
Year
|
|
|
Year
|
|
|
Five Months
|
|
|
Seven Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
Basic weighted-average shares outstanding
|
|
|
61,645
|
|
|
|
60,135
|
|
|
|
60,000
|
|
|
|
58,623
|
|
Effect of dilutive common share equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-qualified stock options
|
|
|
|
|
|
|
130
|
|
|
|
|
|
|
|
|
|
Restricted stock awards
|
|
|
|
|
|
|
472
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average shares outstanding
|
|
|
61,645
|
|
|
|
61,003
|
|
|
|
60,000
|
|
|
|
58,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The number of shares not included in the computation of diluted
net income (loss) per share because their effect would have been
antidilutive totaled 4.9 million for the year ended
December 31, 2006, 0.5 million for the year ended
December 31, 2005, 0.6 million for the five months
ended December 31, 2004 and 11.7 million for the seven
months ended July 31, 2004.
93
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Long-term debt at December 31, 2006 and 2005 was comprised
of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Term loans under senior secured credit facilities
|
|
$
|
935,500
|
|
|
$
|
594,444
|
|
Senior notes
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,685,500
|
|
|
|
594,444
|
|
Current maturities of long-term debt
|
|
|
(9,000
|
)
|
|
|
(6,111
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,676,500
|
|
|
$
|
588,333
|
|
|
|
|
|
|
|
|
|
|
Senior
Secured Credit Facilities
Cricket
Communications
The Companys amended and restated senior secured credit
agreement (the Credit Agreement) includes a
$900 million term loan and an undrawn $200 million
revolving credit facility available until June 2011. Under the
Credit Agreement, the term loan bears interest at the London
Interbank Offered Rate (LIBOR) plus 2.75 percent, with
interest periods of one, two, three or six months, or at the
bank base rate plus 1.75 percent, as selected by the
Company, with the rate subject to adjustment based on
Leaps corporate family debt rating. Outstanding borrowings
under the term loan must be repaid in 24 quarterly payments of
$2.25 million each, which commenced September 30,
2006, followed by four quarterly payments of $211.5 million
each, commencing September 30, 2012.
The maturity date for outstanding borrowings under the revolving
credit facility is June 16, 2011. The commitment of the
lenders under the revolving credit facility may be reduced in
the event mandatory prepayments are required under the Credit
Agreement. The commitment fee on the revolving credit facility
is payable quarterly at a rate of between 0.25 and
0.50 percent per annum, depending on the Companys
consolidated senior secured leverage ratio. Borrowings under the
revolving credit facility would currently accrue interest at
LIBOR plus 2.75 percent or the bank base rate plus
1.75 percent, as selected by the Company, with the rate
subject to adjustment based on the Companys consolidated
senior secured leverage ratio.
At December 31, 2006, the effective interest rate on the
term loan was 7.7%, including the effect of interest rate swaps,
and the outstanding indebtedness was $895.5 million. The
terms of the Credit Agreement require the Company to enter into
interest rate swap agreements in a sufficient amount so that at
least 50% of the Companys outstanding indebtedness for
borrowed money bears interest at a fixed rate. The Company has
entered into interest rate swap agreements with respect to
$355 million of its debt. These swap agreements effectively
fix the interest rate on $250 million of indebtedness at
6.7% and $105 million of indebtedness at 6.8% through June
2007 and 2009, respectively. The fair value of the swap
agreements at December 31, 2006 and 2005 was
$3.2 million and $3.5 million, respectively, and was
recorded in other assets in the consolidated balance sheets.
As more fully described in Note 2 the Company has restated
certain of its historical consolidated financial statements. On
November 20, 2007, the Company entered into a second
amendment (the Second Amendment) to the Credit
Agreement in which the lenders waived defaults and potential
defaults under the Credit Agreement arising from the
Companys potential breach of representations regarding the
presentation of its prior consolidated financial statements and
the associated delay in filing its Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2007. In addition, the
Second Amendment amended the interest rates payable under the
Credit Agreement. The term loan and revolving credit facility
now bear interest at LIBOR plus 3.0% or the bank base rate plus
2.0%, as selected by Cricket, with the interest rate for the
revolving credit facility subject to adjustment based on the
Companys consolidated senior secured leverage ratio.
94
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The facilities under the Credit Agreement are guaranteed by Leap
and all of its direct and indirect domestic subsidiaries (other
than Cricket, which is the primary obligor, and ANB 1, LCW
Wireless and Denali and their respective subsidiaries) and are
secured by substantially all of the present and future personal
property and owned real property of Leap, Cricket and such
direct and indirect domestic subsidiaries. Under the Credit
Agreement, the Company is subject to certain limitations,
including limitations on its ability to: incur additional debt
or sell assets, with restrictions on the use of proceeds; make
certain investments and acquisitions; grant liens; pay
dividends; and make certain other restricted payments. In
addition, the Company will be required to pay down the
facilities under certain circumstances if it issues debt, sells
assets or property, receives certain extraordinary receipts or
generates excess cash flow (as defined in the Credit Agreement).
The Company is also subject to a financial covenant with respect
to a maximum consolidated senior secured leverage ratio and, if
a revolving credit loan or uncollateralized letter of credit is
outstanding, with respect to a minimum consolidated interest
coverage ratio, a maximum consolidated leverage ratio and a
minimum consolidated fixed charge ratio. In addition to
investments in joint ventures relating to the FCCs recent
Auction #66, the Credit Agreement allows the Company to
invest up to $325 million in ANB 1 and ANB 1
License, up to $85 million in LCW Wireless and its
subsidiaries, and up to $150 million plus an amount equal
to an available cash flow basket in other joint ventures, and
allows the Company to provide limited guarantees for the benefit
of ANB 1, LCW Wireless and other joint ventures.
In addition to the foregoing restrictions, the Second Amendment
requires the Company to furnish its unaudited condensed
consolidated financial statements for the quarter ended
September 30, 2007 to the administrative agent on or before
December 14, 2007. On December 14, 2007, the Company
filed its Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2007 and delivered the
required financial statements to the administrative agent. The
Company is also required to furnish its amended Annual Report on
Form 10-K
for the year ended December 31, 2006 and revised unaudited
condensed consolidated financial statements for the quarters
ended March 31 and June 30, 2007 to the administrative
agent on or before December 31, 2007. The Second Amendment
also provides that these revised financial statements may not
result in a cumulative net reduction in operating income for the
period from January 1, 2005 through June 30, 2007 in
excess of $35 million. If the Company were to fail to
timely furnish such financial statements and documents to the
administrative agent, this would result in an immediate default
under the Credit Agreement which, unless waived by the required
lenders, would permit the administrative agent to exercise its
available remedies, including declaring all outstanding debt
under the Credit Agreement to be immediately due and payable. An
acceleration of the outstanding debt under the Credit Agreement
would also trigger a default under Crickets indenture
governing its $1.1 billion of 9.375% senior notes due
2014. In addition to filing this Amendment No. 1 to Annual
Report on
Form 10-K/A
for the year ended December 31, 2006, the Company also
expects to file the necessary amendments to its Quarterly
Reports on
Form 10-Q/A
for the quarters ended March 31, 2007 and June 30,
2007, and to furnish the required financial statements and
documents to the administrative agent, on or promptly following
the date of this filing. Upon furnishing such financial
statements and documents to the administrative agent, the
Company will be in compliance with the covenants under the
Second Amendment described above.
Affiliates of Highland Capital Management, L.P. (a beneficial
stockholder of Leap and an affiliate of James D. Dondero, a
director of Leap) participated in the syndication of the Credit
Agreement in initial amounts equal to $225 million of the
term loan and $40 million of the revolving credit facility,
and Highland Capital Management received a syndication fee of
$0.3 million in connection with its participation.
LCW
Operations
In October 2006, LCW Operations entered into a senior secured
credit agreement consisting of two term loans for
$40 million in the aggregate. The loans bear interest at
LIBOR plus the applicable margin ranging from 2.70% to 6.33%. At
December 31, 2006, the effective interest rate on the term
loans was 9.6%, and the outstanding indebtedness was
$40 million. The obligations under the loans are guaranteed
by LCW Wireless and LCW Wireless License, LLC, a wholly owned
subsidiary of LCW Operations (and are non-recourse to Leap,
Cricket and their other subsidiaries). Outstanding borrowings
under the term loans must be repaid in varying quarterly
installments
95
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
starting in June 2008, with an aggregate final payment of
$24.5 million due in June 2011. Under the senior secured
credit agreement, LCW Operations and the guarantors are subject
to certain limitations, including limitations on their ability
to: incur additional debt or sell assets; make certain
investments; grant liens; pay dividends; and make certain other
restricted payments. In addition, LCW Operations will be
required to pay down the facilities under certain circumstances
if it or the guarantors issue debt, sell assets or generate
excess cash flow. The senior secured credit agreement requires
that LCW Operations and the guarantors comply with financial
covenants related to earnings before interest, taxes,
depreciation and amortization, gross additions of subscribers,
minimum cash and cash equivalents and maximum capital
expenditures, among other things.
Long-term debt at December 31, 2005 consisted of a senior
secured credit agreement which included term loans with an
aggregate outstanding balance of $594.4 million and an
undrawn $110 million revolving credit facility. A portion
of the proceeds from the new term loan under the Credit
Agreement was used to repay these existing term loans in June
2006. Upon repayment of the existing term loans and execution of
the new revolving credit facility, the Company wrote off
unamortized deferred debt issuance costs related to the existing
credit agreement of $5.6 million to other expense.
Senior
Notes
In October 2006, Cricket issued $750 million of unsecured
senior notes due in 2014. The notes bear interest at the rate of
9.375% per year, payable semi-annually in cash in arrears
beginning in May 2007. The notes are guaranteed on an unsecured
senior basis by Leap and each of its existing and future
domestic subsidiaries (other than Cricket, which is the issuer
of the notes, and ANB 1, LCW Wireless and Denali and their
respective subsidiaries) that guarantee indebtedness for money
borrowed of Leap, Cricket or any subsidiary guarantor.
Currently, such guarantors include Leap and each of its direct
or indirect wholly owned domestic subsidiaries, excluding
Cricket. The notes and the guarantees are Leaps,
Crickets and the guarantors general senior unsecured
obligations and rank equally in right of payment with all of
Leaps, Crickets and the guarantors existing
and future unsubordinated unsecured indebtedness. The notes and
the guarantees are effectively junior to Leaps,
Crickets and the guarantors existing and future
secured obligations, including those under the Credit Agreement,
to the extent of the value of the assets securing such
obligations, as well as to future liabilities of Leaps and
Crickets subsidiaries that are not guarantors and of
ANB 1, LCW Wireless and Denali and their respective
subsidiaries. In addition, the notes and the guarantees are
senior in right of payment to any of Leaps, Crickets
and the guarantors future subordinated indebtedness. The
Company is required to offer to exchange the notes for identical
notes that have been registered with the Securities and Exchange
Commission in 2007.
Prior to November 1, 2009, Cricket may redeem up to 35% of
the aggregate principal amount of the notes at a redemption
price of 109.375% of the principal amount thereof, plus accrued
and unpaid interest and additional interest, if any, thereon to
the redemption date, from the net cash proceeds of specified
equity offerings. Prior to November 1, 2010, Cricket may
redeem the notes, in whole or in part, at a redemption price
equal to 100% of the principal amount thereof plus the
applicable premium and any accrued and unpaid interest. The
applicable premium is calculated as the greater of (i) 1.0%
of the principal amount of such notes and (ii) the excess
of (a) the present value at such date of redemption of
(1) the redemption price of such notes at November 1,
2010 plus (2) all remaining required interest payments due
on such notes through November 1, 2010 (excluding accrued
but unpaid interest to the date of redemption), computed using a
discount rate equal to the Treasury Rate plus 50 basis
points, over (b) the principal amount of such notes. The
notes may be redeemed, in whole or in part, at any time on or
after November 1, 2010, at a redemption price of 104.688%
and 102.344% of the principal amount thereof if redeemed during
the twelve months ending October 31, 2011 and 2012,
respectively, or at 100% of the principal amount if redeemed
during the twelve months ending October 31, 2013 or
thereafter, plus accrued and unpaid interest. If a change
of control (as defined in the indenture governing the
notes) occurs, each holder of the notes may require Cricket to
repurchase all of such holders notes at a purchase price
equal to 101% of the principal amount of the notes, plus accrued
and unpaid interest.
96
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The indenture governing the notes limits, among other things,
Leaps, Crickets and the guarantors ability to:
incur additional debt; create liens or other encumbrances; place
limitations on distributions from restricted subsidiaries; pay
dividends; make investments; prepay subordinated indebtedness or
make other restricted payments; issue or sell capital stock of
restricted subsidiaries; issue guarantees; sell assets; enter
into transactions with its affiliates; and make acquisitions or
merge or consolidate with another entity.
Affiliates of Highland Capital Management, L.P. (a beneficial
stockholder of Leap and an affiliate of James D. Dondero, a
director of Leap) purchased an aggregate of $25 million
principal amount of senior notes in the Companys offering.
The components of the Companys income tax provision are
summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Successor Company
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
Five Months
|
|
|
Seven Months
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
|
|
|
|
|
|
Current provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
422
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
State
|
|
|
21
|
|
|
|
63
|
|
|
|
107
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
443
|
|
|
|
63
|
|
|
|
107
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
7,389
|
|
|
|
17,958
|
|
|
|
3,186
|
|
|
|
3,725
|
|
State
|
|
|
1,445
|
|
|
|
3,594
|
|
|
|
637
|
|
|
|
428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,834
|
|
|
|
21,552
|
|
|
|
3,823
|
|
|
|
4,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,277
|
|
|
$
|
21,615
|
|
|
$
|
3,930
|
|
|
$
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A reconciliation of the amounts computed by applying the
statutory federal income tax rate to income before income taxes
to the amounts recorded in the consolidated statements of
operations is summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Successor Company
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
Five Months
|
|
|
Seven Months
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Amounts computed at statutory federal rate
|
|
$
|
(5,335
|
)
|
|
$
|
18,305
|
|
|
$
|
(324
|
)
|
|
$
|
322,806
|
|
Non-deductible expenses
|
|
|
421
|
|
|
|
929
|
|
|
|
2,096
|
|
|
|
175
|
|
State income tax, net of federal benefit
|
|
|
(425
|
)
|
|
|
2,335
|
|
|
|
321
|
|
|
|
287
|
|
Net tax expense related to wireless licenses and tax-deductible
goodwill
|
|
|
|
|
|
|
|
|
|
|
3,224
|
|
|
|
|
|
Net tax expense related to joint venture
|
|
|
1,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on reorganization and adoption of fresh-start reporting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(337,422
|
)
|
Other
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
Change in valuation allowance
|
|
|
12,865
|
|
|
|
|
|
|
|
(1,387
|
)
|
|
|
18,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,277
|
|
|
$
|
21,615
|
|
|
$
|
3,930
|
|
|
$
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The components of the Companys deferred tax assets
(liabilities) are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
171,104
|
|
|
$
|
175,237
|
|
Wireless licenses
|
|
|
41,854
|
|
|
|
59,639
|
|
Capital loss carryforwards
|
|
|
29,592
|
|
|
|
14,141
|
|
Reserves and allowances
|
|
|
12,446
|
|
|
|
10,027
|
|
Share-based compensation
|
|
|
9,006
|
|
|
|
2,202
|
|
Deferred rent and deferred loan costs
|
|
|
6,419
|
|
|
|
|
|
Property and equipment
|
|
|
|
|
|
|
3,501
|
|
Other
|
|
|
3,834
|
|
|
|
3,750
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
274,255
|
|
|
|
268,497
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
(31,168
|
)
|
|
|
(45,171
|
)
|
Property and equipment
|
|
|
(7,689
|
)
|
|
|
|
|
Deferred revenues
|
|
|
(2,311
|
)
|
|
|
(4,667
|
)
|
Deferred tax on unrealized gains
|
|
|
(1,243
|
)
|
|
|
(1,382
|
)
|
Other
|
|
|
(390
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
231,454
|
|
|
|
217,277
|
|
Valuation allowance
|
|
|
(231,454
|
)
|
|
|
(217,277
|
)
|
Other deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Wireless licenses
|
|
|
(139,278
|
)
|
|
|
(136,364
|
)
|
Goodwill
|
|
|
(6,169
|
)
|
|
|
(3,616
|
)
|
Investment in joint venture
|
|
|
(3,367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
(148,814
|
)
|
|
$
|
(139,980
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax assets (liabilities) are reflected in the
accompanying consolidated balance sheets as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(As Restated)
|
|
|
|
(As Restated)
|
|
|
|
|
|
Current deferred tax liabilities (included in other current
liabilities)
|
|
$
|
(479
|
)
|
|
$
|
(2,638
|
)
|
Long-term deferred tax liabilities
|
|
|
(148,335
|
)
|
|
|
(137,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(148,814
|
)
|
|
$
|
(139,980
|
)
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006 and 2005, the Company established a
full valuation allowance against its net deferred tax assets due
to the uncertainty surrounding the realization of such assets.
The valuation allowance is based on available evidence,
including the Companys historical operating losses.
Deferred tax liabilities associated with wireless licenses, tax
goodwill and investments in certain joint ventures cannot be
considered a source of taxable income to support the realization
of deferred tax assets because these deferred tax liabilities
will not reverse until some indefinite future period.
99
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2006, the Company estimated it had federal
net operating loss carryforwards of approximately
$399.1 million which begin to expire in 2022, and state net
operating loss carryforwards of approximately
$737.2 million which begin to expire in 2007. In addition,
the Company had federal capital loss carryforwards of
approximately $75.4 million which begin to expire in 2010.
The Companys ability to utilize Predecessor Company net
operating loss carryforwards is subject to an annual limitation
due to the occurrence of ownership changes as defined under
Internal Revenue Code Section 382.
Pursuant to
SOP 90-7,
the tax benefits of deferred tax assets recorded in fresh-start
reporting will be recorded as a reduction of goodwill when first
recognized in the financial statements. These tax benefits will
not reduce income tax expense for financial reporting purposes,
although such assets when recognized as a deduction for tax
return purposes may reduce U.S. federal and certain state
taxable income, if any, and therefore reduce income taxes
payable. During the year ended December 31, 2005 and the
five months ended December 31, 2004, $26.2 million and
$4.7 million, respectively, of fresh-start related net
deferred tax assets were utilized and, therefore, the Company
recorded a corresponding reduction of goodwill. As of
December 31, 2006, the balance of fresh-start related net
deferred tax assets was $218.5 million, which was subject
to a full valuation allowance.
|
|
Note 9.
|
Stockholders
Equity
|
Forward
Sale Agreements
In August 2006, in connection with a public offering of Leap
common stock, Leap entered into forward sale agreements for the
sale of an aggregate of 6,440,000 shares of its common
stock, including an amount equal to the underwriters
over-allotment option in the public offering (which was fully
exercised). The initial forward sale price was $40.11 per share,
which was equivalent to the public offering price less the
underwriting discount, and was subject to daily adjustment based
on a floating interest factor equal to the federal funds rate,
less a spread of 1.0%. The forward sale agreements allowed the
Company to elect to physically settle the transactions, or to
issue shares of its common stock in satisfaction of its
obligations under the forward sale agreements, in all
circumstances (unless the Company had previously elected
otherwise). As a result, these forward sale agreements were
initially measured at fair value and reported in permanent
equity. Subsequent changes in fair value were not recognized as
the forward sale agreements continued to be classified as
permanent equity. In October 2006, Leap issued
6,440,000 shares of its common stock to physically settle
its forward sale agreements and received aggregate cash proceeds
of $260.0 million (before expenses) from such physical
settlements. Upon such full settlement, the forward sale
agreements were fully performed.
Warrants
On the Effective Date of the Plan of Reorganization, Leap issued
warrants to purchase 600,000 shares of Leap common stock at
an exercise price of $16.83 per share, which expire on
March 23, 2009. All of these warrants were outstanding as
of December 31, 2006.
|
|
Note 10.
|
Share-Based
Compensation
|
The Company allows for the grant of stock options, restricted
stock awards and deferred stock units to employees, independent
directors and consultants under its 2004 Stock Option,
Restricted Stock and Deferred Stock Unit Plan (the 2004
Plan). A total of 4,800,000 shares of common stock
were initially reserved for issuance under the 2004 Plan, of
which 309,878 shares of common stock were available for
future awards under the 2004 Plan as of December 31, 2006.
Most of the Companys stock options and restricted stock
awards include both a service condition and a performance
condition that relates only to the timing of vesting. The stock
options and restricted stock awards vest in full three or five
years from the grant date or ratably over four years from the
grant date. In addition, most of the stock options and
restricted stock awards provide for the possibility of annual
accelerated performance-based vesting of a portion of the awards
if the Company achieves specified performance conditions. All
share-based awards provide for accelerated vesting if there is a
change in control (as defined in the
100
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2004 Plan). The stock options are exercisable for up to
10 years from the grant date. Compensation expense is
amortized on a straight-line basis over the requisite service
period for the entire award, which is generally the maximum
vesting period of the award, and if necessary, is adjusted to
ensure that the amount recognized is at least equal to the
vested (earned) compensation. No share-based compensation cost
was capitalized as part of inventory or fixed assets prior to or
during 2006.
Stock
Options
The estimated fair value of the Companys stock options is
determined using the Black-Scholes option valuation model. This
valuation model was previously used for the Companys pro
forma disclosures under SFAS 123. All stock options were
granted with an exercise price equal to the fair value of the
common stock on the grant date. The weighted-average grant date
fair value of employee stock options granted during the years
ended December 31, 2006 and 2005 was $25.74 and $20.91 per
share, respectively, which was estimated using the following
weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Expected volatility
|
|
|
46
|
%
|
|
|
86
|
%
|
Expected term (in years)
|
|
|
6.3
|
|
|
|
5.8
|
|
Risk-free interest rate
|
|
|
4.72
|
%
|
|
|
3.68
|
%
|
Expected dividend yield
|
|
|
|
|
|
|
|
|
The determination of the fair value of stock options using an
option valuation model is affected by the Companys stock
price, as well as assumptions regarding a number of complex and
subjective variables. The methods used to determine these
variables are similar to the methods used prior to fiscal 2006
for purposes of the Companys pro forma disclosure
information under SFAS 123. The volatility assumption is
based on a combination of the historical volatility of the
Companys common stock and the volatilities of similar
companies over a period of time equal to the expected term of
the stock options. The volatilities of similar companies are
used in conjunction with the Companys historical
volatility because of the lack of sufficient relevant history
for the Companys common stock equal to the expected term.
The Companys expected volatility decreased from the prior
period due to the fact that a higher ratio of the Companys
historical volatility was used, which has a lower volatility
than that of the similar companies used, and a change in the
similar companies used in the calculation as a result of changes
in the business over the last two years. The expected term of
employee stock options represents the weighted-average period
the stock options are expected to remain outstanding. The
expected term assumption is estimated based primarily on the
options vesting terms and remaining contractual life and
employees expected exercise and post-vesting employment
termination behavior. The risk-free interest rate assumption is
based upon observed interest rates on the grant date appropriate
for the term of the employee stock options. The dividend yield
assumption is based on the expectation of no future dividend
payouts by the Company.
101
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the Companys stock option award activity as
of and for the years ended December 31, 2006 and 2005 is as
follows (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Exercise
|
|
|
Remaining
|
|
|
|
|
|
|
Number of
|
|
|
Price per
|
|
|
Contractual
|
|
|
Aggregate
|
|
|
|
Shares
|
|
|
Share
|
|
|
Term
|
|
|
Intrinsic Value
|
|
|
|
(In years)
|
|
|
Options outstanding at December 31, 2004
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
2,251
|
|
|
|
28.68
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
(359
|
)
|
|
|
27.31
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2005
|
|
|
1,892
|
|
|
$
|
28.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2005
|
|
|
35
|
|
|
$
|
26.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
1,277
|
|
|
$
|
50.04
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
(99
|
)
|
|
|
34.21
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2006
|
|
|
3,070
|
|
|
$
|
37.55
|
|
|
|
8.87
|
|
|
$
|
67,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2006
|
|
|
76
|
|
|
$
|
26.50
|
|
|
|
8.19
|
|
|
$
|
2,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As share-based compensation expense under SFAS 123(R) is
based on awards ultimately expected to vest, it is reduced for
estimated forfeitures. SFAS 123(R) requires forfeitures to
be estimated at the time of grant and revised, if necessary, in
subsequent periods if actual forfeitures differ from those
estimates.
At December 31, 2006, total unrecognized compensation cost
related to unvested stock options was $39.0 million, which
is expected to be recognized over a weighted-average period of
2.9 years.
Upon option exercise, the Company issues new shares of stock.
Restricted
Stock
Under SFAS 123(R), the fair value of the Companys
restricted stock awards is based on the grant date fair value of
the common stock. All restricted stock awards were granted with
a purchase price of $0.0001 per share. The weighted-average
grant date fair value of the restricted common stock was $51.86
and $28.52 per share during the years ended December 31,
2006 and 2005, respectively.
102
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the Companys restricted stock award activity
as of and for the years ended December 31, 2006 and 2005 is
as follows (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Number of
|
|
|
Fair Value
|
|
|
|
Shares
|
|
|
Per Share
|
|
|
Restricted stock awards outstanding at December 31, 2004
|
|
|
|
|
|
$
|
|
|
Shares issued
|
|
|
969
|
|
|
|
28.52
|
|
Shares forfeited
|
|
|
(46
|
)
|
|
|
28.45
|
|
Shares vested
|
|
|
(28
|
)
|
|
|
27.35
|
|
|
|
|
|
|
|
|
|
|
Restricted stock awards outstanding at December 31, 2005
|
|
|
895
|
|
|
$
|
28.56
|
|
Shares issued
|
|
|
286
|
|
|
|
51.86
|
|
Shares forfeited
|
|
|
(35
|
)
|
|
|
30.40
|
|
Shares vested
|
|
|
(28
|
)
|
|
|
27.35
|
|
|
|
|
|
|
|
|
|
|
Restricted stock awards outstanding at December 31, 2006
|
|
|
1,118
|
|
|
$
|
34.50
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about restricted
stock awards that vested during the years ended
December 31, 2006, 2005 and 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
Fair value on vesting date of vested restricted stock awards
|
|
$
|
1,519
|
|
|
$
|
993
|
|
|
$
|
|
|
At December 31, 2006, total unrecognized compensation cost
related to unvested restricted stock awards was
$20.3 million, which is expected to be recognized over a
weighted-average period of 2.2 years.
The terms of the restricted stock grant agreements allow the
Company to repurchase unvested shares at the option, but not the
obligation, of the Company for a period of sixty days,
commencing ninety days after the employee has a termination
event. If the Company elects to repurchase all or any portion of
the unvested shares, it may do so at the original purchase price
per share.
Employee
Stock Purchase Plan
The Companys Employee Stock Purchase Plan (the ESP
Plan) allows eligible employees to purchase shares of
common stock during a specified offering period. The purchase
price is 85% of the lower of the fair market value of such stock
on the first or last day of the offering period. Employees may
authorize the Company to withhold up to 15% of their
compensation during any offering period for the purchase of
shares under the ESP Plan, subject to certain limitations. A
total of 800,000 shares of common stock were initially
reserved for issuance under the ESP Plan, and a total of
767,413 shares remained available for issuance under the
ESP Plan as of December 31, 2006. The most recent offering
period under the ESP Plan was from July 1, 2006 through
December 31, 2006. Compensation expense related to the ESP
Plan has been insignificant.
Deferred
Stock Units
Under SFAS 123(R), the fair value of the Companys
deferred stock units is based on the grant date fair value of
the common stock. No deferred stock units were granted during
the year ended December 31, 2006. During the year ended
December 31, 2005, 246,484 deferred stock units with a
purchase price of $0.0001 per share were granted at a
weighted-average grant date fair value of $27.87 per share.
These awards were recorded as an expense on the grant date as
they were immediately vested.
103
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Allocation
of Share-Based Compensation Expense
Total share-based compensation expense related to all of the
Companys share-based awards for the years ended
December 31, 2006 and 2005 was allocated as follows (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(As Restated)
|
|
|
|
(As Restated)
|
|
|
|
|
|
Cost of service
|
|
$
|
1,245
|
|
|
$
|
1,204
|
|
Selling and marketing expenses
|
|
|
1,970
|
|
|
|
1,021
|
|
General and administrative expenses
|
|
|
16,510
|
|
|
|
10,254
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense before tax
|
|
|
19,725
|
|
|
|
12,479
|
|
Related income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense, net of tax
|
|
$
|
19,725
|
|
|
$
|
12,479
|
|
|
|
|
|
|
|
|
|
|
Net share-based compensation expense per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.32
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.32
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
Effect
of SFAS 123(R) Adoption
Forfeitures were accounted for as they occurred in the
Companys pro forma disclosures under SFAS 123. The
Company recorded a gain of $0.6 million for the year ended
December 31, 2006 as the cumulative effect of a change in
accounting principle related to the change in accounting for
forfeitures under SFAS 123(R). In addition, upon adoption
of SFAS 123(R), the Company recorded decreases in
additional paid-in capital and unearned share-based compensation
of $20.9 million. The adoption of SFAS 123(R) did not
affect the share-based compensation expense associated with the
Companys restricted stock awards as they were already
recorded at fair value on the grant date and recognized as an
expense over the requisite service period. As a result, the
incremental share-based compensation expense recognized upon
adoption of SFAS 123(R) related only to stock options and
the ESP Plan. Share-based compensation expense related to stock
options and the ESP Plan totaled $11.1 million for the year
ended December 31, 2006.
104
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Pro
Forma Information under SFAS 123 for Periods Prior to
Fiscal 2006
For stock options granted prior to the adoption of
SFAS 123(R), the following table illustrates the pro forma
effect on net income and earnings per share as if the Company
had applied the fair value recognition provisions of
SFAS 123 in determining share-based compensation (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Successor Company
|
|
|
Company
|
|
|
|
|
|
|
Five Months
|
|
|
Seven Months
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
July 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
(As Restated)
|
|
|
As reported net income (loss)
|
|
$
|
30,685
|
|
|
$
|
(6,100
|
)
|
|
$
|
919,378
|
|
Add: Share-based compensation expense (benefit) included in net
income (loss)
|
|
|
12,479
|
|
|
|
|
|
|
|
(837
|
)
|
Deduct: Net pro forma compensation (expense) benefit
|
|
|
(20,085
|
)
|
|
|
|
|
|
|
6,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income (loss)
|
|
$
|
23,079
|
|
|
$
|
(6,100
|
)
|
|
$
|
924,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
0.51
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$
|
0.38
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
0.50
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$
|
0.38
|
|
|
$
|
(0.10
|
)
|
|
$
|
15.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For purposes of pro forma disclosures under SFAS 123, the
estimated fair value of the stock options was amortized on a
straight-line basis over the maximum vesting period of the
awards.
All outstanding stock options and all shares issued or allocated
for benefits under the other share-based compensation plans of
the Predecessor Company were cancelled upon emergence from
bankruptcy in accordance with the Plan of Reorganization. No
options were granted and no shares were issued or allocated for
benefits under these plans during the seven months ended
July 31, 2004. For the period from August 1, 2004
through December 31, 2004, no share-based compensation
awards were issued or outstanding.
|
|
Note 11.
|
Employee
Savings and Retirement Plan
|
The Companys 401(k) plan allows eligible employees to
contribute up to 30% of their salary, subject to annual limits.
The Company matches a portion of the employee contributions and
may, at its discretion, make additional contributions based upon
earnings. The Companys contributions were approximately
$1,698,000 for the year ended December 31, 2006, $1,485,000
for the year ended December 31, 2005, and $428,000 and
$613,000, for the five months ended December 31, 2004 and
the seven months ended July 31, 2004, respectively.
|
|
Note 12.
|
Significant
Acquisitions and Dispositions
|
In December 2006, Cricket completed the purchase of 99 wireless
licenses in Auction #66 for an aggregate purchase price of
$710.2 million. In September 2006, Denali License was named
the winning bidder for one wireless license in Auction #66
for a net purchase price of $274.1 million. Completion of
the Denali License purchase is subject to FCC approval.
105
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
From June 2006 through October 2006, the Company entered into
four agreements to sell wireless licenses that the Company was
not using to offer commercial service for an aggregate sales
price of $22.4 million. In October 2006, three of these
transactions were completed. The fourth transaction was
completed in January 2007. During the second quarter of 2006,
the Company recorded impairment charges of $3.2 million to
adjust the carrying values of certain of the licenses to their
estimated fair values, which were based on the agreed upon sales
prices.
In July 2006, the Company completed the sale of its wireless
licenses and operating assets in its Toledo and Sandusky, Ohio
markets to Cleveland Unlimited, Inc. (CUI) in
exchange for $28.0 million in cash and CUIs equity
interest in LCW Wireless. The Company also contributed to LCW
Wireless $21.0 million in cash (subject to post-closing
adjustments) and two wireless licenses and related operating
assets, resulting in Cricket owning a 72% non-controlling
membership interest in LCW Wireless. The Company received
additional membership interests in LCW Wireless upon replacing
certain network equipment, resulting in it owning a 73.3%
non-controlling membership interest in LCW Wireless. The Company
recognized a net gain of $21.6 million during the year
ended December 31, 2006 associated with these transactions.
In November 2006, the Company completed the purchase of 13
wireless licenses in North Carolina and South Carolina for
an aggregate purchase price of $31.8 million.
|
|
Note 13.
|
Segment
and Geographic Data
|
The Company operates in a single operating segment as a wireless
communications carrier that offers digital wireless service in
the United States of America. As of and for the years ended
December 31, 2006, 2005 and 2004, all of the Companys
revenues and long-lived assets related to operations in the
United States of America.
|
|
Note 14.
|
Commitments
and Contingencies
|
Outstanding
Bankruptcy Claims
Although the Companys Plan of Reorganization became
effective and the Company emerged from bankruptcy in August
2004, a tax claim of approximately $4.9 million Australian
dollars (approximately $3.8 million U.S. dollars as of
February 1, 2007) asserted by the Australian
government against Leap in the U.S. Bankruptcy Court for
the Southern District of California has not yet been formally
dismissed. The Company, the Australian government and the trust
established in bankruptcy for the benefit of the Leap general
unsecured creditors have agreed to settle this claim for
$600,000 subject to Bankruptcy Court approval of the settlement.
The Bankruptcy Court entered an order approving the settlement
on February 22, 2007, but the order does not become final
until ten days after it was entered. The settlement payment is
to be made from funds set aside and reserved pursuant to the
bankruptcy proceedings for payment of allowed bankruptcy claims
against Leap.
Patent
Litigation
On June 14, 2006, the Company sued MetroPCS Communications,
Inc. (MetroPCS) in the United States District Court
for the Eastern District of Texas for infringement of
U.S. Patent No. 6,813,497 Method for
Providing Wireless Communication Services and Network and System
for Delivering Same, issued to the Company. The
Companys complaint seeks damages and an injunction against
continued infringement. On August 3, 2006, MetroPCS
(i) answered the complaint, (ii) raised a number of
affirmative defenses, and (iii) together with two related
entities (referred to, collectively with MetroPCS, as the
MetroPCS entities), counterclaimed against Leap,
Cricket, numerous Cricket subsidiaries, ANB 1 License,
Denali License, and current and former employees of Leap and
Cricket, including Leap CEO Douglas Hutcheson. The countersuit
alleges claims for breach of contract, misappropriation,
conversion and disclosure of trade secrets, misappropriation of
confidential information and breach of confidential
relationship, relating to information provided by MetroPCS to
such employees, including prior to their employment by Leap, and
asks the court to award damages, including punitive damages,
impose an injunction enjoining the Company from participating in
Auction #66, impose a constructive trust on the
106
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Companys business and assets for the benefit of MetroPCS,
and declare that the MetroPCS entities have not infringed
U.S. Patent No. 6,813,497 and that such patent is
invalid. MetroPCSs claims allege that the Company and the
other counterclaim defendants improperly obtained, used and
disclosed trade secrets and confidential information of the
MetroPCS entities and breached confidentiality agreements with
the MetroPCS entities. On October 13, 2006, ANB 1
License, Denali License, and two of the individual counterclaim
defendants filed motions to dismiss the claims against them, and
the remaining counterclaim defendants answered the
counterclaims. Based upon the Companys preliminary review
of the counterclaims, the Company believes that it has
meritorious defenses and intends to vigorously defend against
the counterclaims. If the MetroPCS entities were to prevail in
their counterclaims, it could have a material adverse effect on
the Companys business, financial condition and results of
operations. On September 22, 2006, Royal Street
Communications, LLC (Royal Street), an entity
affiliated with MetroPCS, filed an action in the United States
District Court for the Middle District of Florida seeking a
declaratory judgment that the Companys U.S. Patent
No. 6,813,497 is invalid and is not being infringed by
Royal Street or its PCS systems. On October 17, 2006, the
Company filed a motion to dismiss the case or, in the
alternative, to transfer the case to the Eastern District of
Texas. The Company intends to vigorously defend against these
actions.
On August 3, 2006, MetroPCS filed a separate action in the
United States District Court for the Northern District of Texas
seeking a declaratory judgment that the Companys
U.S. Patent No. 6,959,183 Operations Method
for Providing Wireless Communication Services and Network and
System for Delivering Same is invalid and is not being
infringed by MetroPCS and its affiliates. On January 24,
2007, the court dismissed this case, without prejudice, for lack
of subject matter jurisdiction. Because the case was dismissed
without prejudice, MetroPCS could file another complaint with
the same claims in the future.
On August 17, 2006, the Company was served with a complaint
filed by the MetroPCS entities in the Superior Court of the
State of California, which names Leap, Cricket, certain of its
subsidiaries, and certain current and former employees of Leap
and Cricket, including Leap CEO Douglas Hutcheson, as
defendants. In the complaint, the MetroPCS entities allege
unfair competition, misappropriation of trade secrets, (with
respect to the individuals sued) intentional and negligent
interference with contract, breach of contract, intentional
interference with prospective economic advantage and trespass,
and ask the court to award damages, including punitive damages,
and restitution. In February 2007, the court dismissed the
trespass claim, without prejudice, and ordered MetroPCS to amend
its complaint to clearly identify which claims are being made
against each defendant. It is unclear whether, if the MetroPCS
entities were to prevail in this action, it could have a
material adverse effect on the Companys business,
financial condition and results of operations. The Company
intends to vigorously defend against the claims.
Tortious
Interference and Unfair Competition Litigation
On July 10, 2006, the Company sued
T-Mobile
USA, Inc.
(T-Mobile)
in the District Court of Harris County, Texas for tortious
interference with existing contract, tortious interference with
prospective relations, business disparagement, and antitrust
violations arising out of anticompetitive activities of
T-Mobile in
the Houston, Texas marketplace. In response, on August 8,
2006,
T-Mobile
filed a counterclaim against Cricket, alleging tortious
interference with
T-Mobiles
contracts with employees, ex-employees, authorized dealers and
customers and unfair competition, and asking the court to award
damages, including punitive damages, in an unspecified amount.
In January 2007, the parties settled their claims in this suit.
American
Wireless Group
On December 31, 2002, several members of American Wireless
Group, LLC, referred to in these financial statements as AWG,
filed a lawsuit against various officers and directors of Leap
in the Circuit Court of the First Judicial District of Hinds
County, Mississippi, referred to herein as the Whittington
Lawsuit. Leap purchased certain FCC wireless licenses from AWG
and paid for those licenses with shares of Leap stock. The
complaint
107
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
alleges that Leap failed to disclose to AWG material facts
regarding a dispute between Leap and a third party relating to
that partys claim that it was entitled to an increase in
the purchase price for certain wireless licenses it sold to
Leap. In their complaint, plaintiffs seek rescission
and/or
damages according to proof at trial of not less than the
aggregate amount paid for the Leap stock (alleged in the
complaint to have a value of approximately $57.8 million in
June 2001 at the closing of the license sale transaction), plus
interest, punitive or exemplary damages in the amount of not
less than three times compensatory damages, and costs and
expenses. Plaintiffs contend that the named defendants are the
controlling group that was responsible for Leaps alleged
failure to disclose the material facts regarding the third party
dispute and the risk that the shares held by the plaintiffs
might be diluted if the third party was successful with respect
to its claim. The defendants in the Whittington Lawsuit filed a
motion to compel arbitration or, in the alternative, to dismiss
the Whittington Lawsuit. The motion noted that plaintiffs, as
members of AWG, agreed to arbitrate disputes pursuant to the
license purchase agreement, that they failed to plead facts that
show that they are entitled to relief, that Leap made adequate
disclosure of the relevant facts regarding the third party
dispute and that any failure to disclose such information did
not cause any damage to the plaintiffs. The court denied
defendants motion and the defendants have appealed the
denial of the motion to the state supreme court.
In a related action to the action described above, on
June 6, 2003, AWG filed a lawsuit in the Circuit Court of
the First Judicial District of Hinds County, Mississippi,
referred to herein as the AWG Lawsuit, against the same
individual defendants named in the Whittington Lawsuit. The
complaint generally sets forth the same claims made by the
plaintiffs in the Whittington Lawsuit. In its complaint,
plaintiff seeks rescission
and/or
damages according to proof at trial of not less than the
aggregate amount paid for the Leap stock (alleged in the
complaint to have a value of approximately $57.8 million in
June 2001 at the closing of the license sale transaction), plus
interest, punitive or exemplary damages in the amount of not
less than three times compensatory damages, and costs and
expenses. Defendants filed a motion to compel arbitration or, in
the alternative, to dismiss the AWG Lawsuit, making arguments
similar to those made in their motion to dismiss the Whittington
Lawsuit. The motion was denied and the defendants have appealed
the ruling to the state supreme court. AWG recently agreed to
arbitrate this lawsuit and filed a motion in the Circuit Court
seeking to stay the proceeding pending arbitration.
Although Leap is not a defendant in either the Whittington or
AWG Lawsuits, several of the defendants have indemnification
agreements with the Company. Leaps D&O insurers have
not filed a reservation of rights letter and have been paying
defense costs. Management believes that the liability, if any,
from the AWG and Whittington Lawsuits and the related indemnity
claims of the defendants against Leap is not probable or
estimable; therefore, no accrual has been made in the
Companys consolidated financial statements as of
December 31, 2006 related to these contingencies.
Other
In addition to the matters described above, the Company is often
involved in certain other claims arising in the course of
business, seeking monetary damages and other relief. The amount
of the liability, if any, from such claims cannot currently be
reasonably estimated; therefore, no accruals have been made in
the Companys consolidated financial statements as of
December 31, 2006 for such claims.
Purchase
Obligations
The Company has agreements with suppliers and other parties to
purchase goods and services and long-lived assets and estimates
its noncancelable obligations under these agreements for 2007 to
2011 to be approximately $204.4 million,
$47.6 million, $42.3 million, $36.4 million and
$17.3 million, respectively.
Operating
Leases
The Company has entered into non-cancelable operating lease
agreements to lease its administrative and retail facilities,
and sites for towers, equipment and antennae required for the
operation of its wireless network. These
108
LEAP
WIRELESS INTERNATIONAL, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
leases typically include renewal options and escalation clauses.
In general, site leases have five-year initial terms with four
five-year renewal options. The following table summarizes the
approximate future minimum rentals under non-cancelable
operating leases, including renewals that are reasonably
assured, in effect at December 31, 2006 (in thousands):
|
|
|
|
|
Year Ended December
31:
|
|
|
|
|
2007
|
|
$
|
88,275
|
|
2008
|
|
|
86,569
|
|
2009
|
|
|
85,348
|
|
2010
|
|
|
85,003
|
|
2011
|
|
|
80,545
|
|
Thereafter
|
|
|
371,809
|
|
|
|
|
|
|
Total
|
|
$
|
797,549
|
|
|
|
|
|
|
109
|
|
Item 9A.
|
Controls
and Procedures
|
|
|
(a)
|
Evaluation
of Disclosure Controls and Procedures (Restated)
|
We maintain disclosure controls and procedures that are designed
to ensure that information required to be disclosed in our
Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified by the SEC and that
such information is accumulated and communicated to management,
including our chief executive officer, or CEO, and chief
financial officer, or CFO, as appropriate, to allow for timely
decisions regarding required disclosure. In designing and
evaluating the disclosure controls and procedures, management
recognizes that any controls and procedures, no matter how well
designed and operated, can provide only reasonable assurance of
achieving the desired control objectives, and management is
required to apply its judgment in evaluating the cost-benefit
relationship of possible controls and procedures.
Management, with participation by our CEO and CFO, has designed
our disclosure controls and procedures to provide reasonable
assurance of achieving desired objectives. As of the date of
filing this amended Annual Report on
Form 10-K/A,
our CEO, S. Douglas Hutcheson, is also serving as acting CFO. As
required by SEC
Rule 13a-15(b),
in connection with filing this amended Annual Report on
Form 10-K/A,
management conducted an evaluation, with the participation of
our CEO and our CFO, of the effectiveness of the design and
operation of our disclosure controls and procedures, as such
term is defined under
Rule 13a-15(e)
promulgated under the Exchange Act, as of December 31,
2006, the end of the period covered by this report. Based upon
that evaluation, our CEO and CFO concluded that a material
weakness existed in our internal control over financial
reporting as of December 31, 2006. As a result of this
material weakness, our CEO and CFO concluded that our disclosure
controls and procedures were not effective at the reasonable
assurance level as of December 31, 2006.
In light of the material weakness referred to above, the Company
performed additional analyses and procedures in order to
conclude that its consolidated financial statements, for the
years ended December 31, 2006 and December 31, 2005
(including interim periods therein), for the period from
August 1, 2004 to December 31, 2004 and for the period
from January 1, 2004 to July 31, 2004 are fairly
presented, in all material respects, in accordance with
generally accepted accounting principles in the United States of
America.
|
|
(b)
|
Managements
Report on Internal Control over Financial Reporting
(Restated)
|
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting, as such term
is defined in Exchange Act
Rule 13a-15(f).
Our internal control over financial reporting is a process
designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. Our internal control
over financial reporting includes those policies and procedures
that: (i) pertain to the maintenance of records that in
reasonable detail accurately and fairly reflect the transactions
and dispositions of the assets of the Company, (ii) provide
reasonable assurance that transactions are recorded as necessary
to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and
expenditures of the Company are being made only in accordance
with authorizations of our management and directors, and
(iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition
of the Companys assets that could have a material effect
on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Under the supervision and with the participation of our
management, including Mr. Hutcheson, we conducted an
evaluation of the effectiveness of our internal control over
financial reporting as of December 31, 2006 based on the
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
110
A material weakness is a deficiency, or a combination of
deficiencies, in internal control over financial reporting, such
that there is a reasonable possibility that a material
misstatement of the annual or interim financial statements will
not be prevented or detected on a timely basis.
Management had previously concluded that the Company maintained
effective internal control over financial reporting as of
December 31, 2006. In connection with the restatement
discussed under the heading Restatement of Previously
Reported Consolidated Financial Statements in Note 2
to the consolidated financial statements included in Item 8
of this report, management determined that the material weakness
discussed below existed as of December 31, 2006.
Accordingly, management has now concluded that our internal
control over financial reporting was not effective as of
December 31, 2006.
In connection with managements assessment of internal
control over financial reporting, management identified the
following material weakness as of December 31, 2006:
There were deficiencies in our internal controls over the
existence, completeness and accuracy of revenues, cost of
revenues and deferred revenues. Specifically, the design of
controls over the preparation and review of the account
reconciliations and analysis of revenues, cost of revenues and
deferred revenues did not detect the errors in revenues, cost of
revenues and deferred revenues. A contributing factor was the
ineffective operation of our user acceptance testing (i.e.,
ineffective testing) of changes made to our revenue and billing
systems in connection with the introduction or modification of
service offerings. This material weakness resulted in the
accounting errors which have caused us to restate our
consolidated financial statements as of and for the years ended
December 31, 2006 and 2005 (including interim periods
therein), for the period from August 1, 2004 to
December 31, 2004 and for the period from January 1,
2004 to July 31, 2004, and our condensed consolidated
financial statements as of and for the quarterly periods ended
June 30, 2007 and March 31, 2007. In addition, this
material weakness could result in a misstatement of revenues,
cost of revenues and deferred revenues that would result in a
material misstatement to the Companys interim or annual
consolidated financial statements that would not be prevented or
detected on a timely basis.
Managements evaluation of the effectiveness of our
internal control over financial reporting as of
December 31, 2006 has been audited by
PricewaterhouseCoopers LLP, an independent registered public
accounting firm, as stated in their report which is included
herein.
|
|
(c)
|
Managements
Remediation Initiatives
|
We have taken and are taking the following actions to remediate
the material weakness described above:
|
|
|
|
|
We performed a detailed review of our billing and revenue
systems, and processes for recording revenue. We are
implementing stronger account reconciliations and analyses
surrounding our revenue recording processes which are designed
to detect any material errors in the completeness and accuracy
of the underlying data.
|
|
|
|
We intend to design and implement automated enhancements to our
billing and revenue systems to reduce the need for manual
processes and estimates and thereby streamline the processes for
ensuring revenue is recorded only when payment is received and
services are provided.
|
|
|
|
We intend to further improve our user acceptance testing related
to system changes by ensuring the user acceptance testing
encompasses a complete population of scenarios of possible
customer activity.
|
The Audit Committee has directed management to develop and
present to the Committee a plan and timetable for the
implementation of the remediation measures described above (to
the extent not already implemented), and the Committee intends
to monitor such implementation. We believe that the actions
described above will remediate the material weakness control
deficiencies we have identified and strengthen our control over
financial reporting. As we improve our internal control over
financial reporting and implement remediation measures, we may
determine to supplement or modify the remediation measures
described above.
111
|
|
(d)
|
Changes
in Internal Control over Financial Reporting
|
As described below, there were changes in our internal control
over financial reporting during the fiscal quarter ended
December 31, 2006 that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting:
From December 31, 2004 through September 30, 2006, we
reported the following material weaknesses in our internal
control over financial reporting:
|
|
|
|
|
We did not have sufficient personnel with the appropriate
skills, training and Company-specific experience to identify and
address the application of generally accepted accounting
principles in complex or non-routine transactions. We also
experienced staff turnover and an associated loss of
Company-specific experience within our accounting, financial
reporting and tax functions.
|
|
|
|
We did not maintain effective controls over our accounting for
income taxes. Specifically, we did not have adequate controls
designed and in place to ensure the completeness and accuracy of
the deferred income tax provision and the related deferred tax
assets and liabilities and the related goodwill in conformity
with generally accepted accounting principles. This control
deficiency resulted in the restatement of our consolidated
financial statements for the five months ended December 31,
2004, the two months ended September 30, 2004 and the
quarters ended March 31, 2005, June 30, 2005 and
September 30, 2005.
|
We have taken the following actions to remediate these material
weaknesses:
|
|
|
|
|
We have filled existing vacancies and we have created and filled
a number of new management positions within our accounting,
financial reporting and tax functions with qualified and
experienced individuals. These include the following positions:
|
|
|
|
|
|
a new vice president, chief accounting officer hired in May 2005,
|
|
|
|
a new director of tax to lead our tax function hired in June
2006,
|
|
|
|
a new executive vice president, chief financial officer hired in
August 2006,
|
|
|
|
a new assistant controller hired in December 2006,
|
|
|
|
a new director of financial reporting hired in December
2006, and
|
|
|
|
a number of other new accounting management personnel hired
since February 2005.
|
These individuals collectively possess a strong background in
technical accounting and the application of generally accepted
accounting principles in complex or non-routine transactions, as
well as a strong background in interpreting and applying income
tax accounting literature and preparing income tax provisions.
Management believes that we had sufficient, full-time personnel
with the necessary qualifications and experience to identify and
resolve complex or non-routine accounting matters, including
income tax accounting, for a sufficient period of time as of
December 31, 2006.
|
|
|
|
|
We improved our internal controls over accounting for income
taxes by establishing detailed procedures for the preparation
and review of the income tax provision, including review and
oversight by our director of tax and our chief accounting
officer.
|
Based on the remediation actions described above, management has
concluded that the material weaknesses that had existed from
December 31, 2004 through September 30, 2006 described
in this paragraph (d) have been remediated as of
December 31, 2006.
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) Financial Statements and Financial Statement
Schedules
112
Documents filed as part of this report:
1. Financial Statements:
The financial statements of Leap listed below are set forth in
Item 8 of this report for the year ended December 31,
2006:
Reports of Independent Registered Public Accounting Firm
Consolidated Balance Sheets at December 31, 2006 and 2005
Consolidated Statements of Operations for the years ended
December 31, 2006 and 2005, the five months ended
December 31, 2004 and the seven months ended July 31,
2004
Consolidated Statements of Cash Flows for the years ended
December 31, 2006 and 2005, the five months ended
December 31, 2004 and the seven months ended July 31,
2004
Consolidated Statements of Stockholders Equity (Deficit)
for the years ended December 31, 2006 and 2005, the five
months ended December 31, 2004 and the seven months ended
July 31, 2004
Notes to Consolidated Financial Statements
2. Financial Statement Schedules:
All other schedules are omitted because they are not applicable
or the required information is shown in the consolidated
financial statements or notes thereto.
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
2
|
.1(1)
|
|
Fifth Amended Joint Plan of Reorganization dated as of
July 30, 2003, as modified to reflect all technical
amendments subsequently approved by the Bankruptcy Court.
|
|
2
|
.2(2)
|
|
Disclosure Statement Accompanying Fifth Amended Joint Plan of
Reorganization dated as of July 30, 2003.
|
|
2
|
.3(3)
|
|
Order Confirming Debtors Fifth Amended Joint Plan of
Reorganization dated as of July 30, 2003.
|
|
3
|
.1(4)
|
|
Amended and Restated Certificate of Incorporation of Leap
Wireless International, Inc.
|
|
3
|
.2(4)
|
|
Amended and Restated Bylaws of Leap Wireless International, Inc.
|
|
4
|
.1(5)
|
|
Form of Common Stock Certificate.
|
|
4
|
.2(4)
|
|
Registration Rights Agreement dated as of August 16, 2004,
by and among Leap Wireless International Inc., MHR Institutional
Partners II LP, MHR Institutional Partners IIA LP and
Highland Capital Management, L.P.
|
|
4
|
.2.1(6)
|
|
Amendment No. 1 to Registration Rights Agreement dated as
of June 7, 2005 by and among Leap Wireless International,
Inc., MHR Institutional Partners II LP, MHR Institutional
Partners IIA LP and Highland Capital Management, L.P.
|
|
4
|
.3(7)
|
|
Indenture, dated as of October 23, 2006, by and among
Cricket Communications, Inc., the Initial Guarantors (as defined
therein) and Wells Fargo Bank, N.A., as trustee.
|
|
4
|
.3.1(7)
|
|
Form of 9.375% Senior Note of Cricket Communications, Inc.
due 2014 (attached as Exhibit A to the Indenture filed as
Exhibit 4.3.1 hereto).
|
|
4
|
.4(7)
|
|
Registration Rights Agreement, dated as of October 23,
2006, by and among Cricket Communications, Inc., the Guarantors
(as defined therein), Citigroup Global Markets Inc. and Goldman,
Sachs & Co., as representatives of the Initial
Purchasers named therein.
|
|
4
|
.5(8)
|
|
Confirmation of Forward Sale Transaction, dated August 15,
2006, by and between Leap Wireless International, Inc. and
Goldman Sachs Financial Markets, L.P.
|
113
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
4
|
.6(8)
|
|
Confirmation of Forward Sale Transaction, dated August 15,
2006, by and between Leap Wireless International, Inc. and
Citibank, N.A.
|
|
10
|
.1(9)
|
|
Amended and Restated System Equipment Purchase Agreement,
entered into as of June 30, 2000, by and between Cricket
Communications, Inc. and Lucent Technologies Inc. (including
exhibits thereto).
|
|
10
|
.1.1(10)
|
|
Amendment No. 1 to the Amended and Restated System
Equipment Purchase Agreement by and between Lucent Technologies
Inc. and Cricket Communications, Inc., entered into as of
March 22, 2002.
|
|
10
|
.1.2(10)
|
|
Amendment No. 2 to the Amended and Restated System
Equipment Purchase Agreement by and between Lucent Technologies
Inc. and Cricket Communications, Inc., entered into as of
March 22, 2002.
|
|
10
|
.1.3(11)
|
|
Amendment No. 3 to Amended and Restated System Equipment
Purchase Agreement by and between Cricket Communications, Inc.
and Lucent Technologies Inc., effective March 22, 2002.
|
|
10
|
.1.4(11)
|
|
Amendment No. 4 to Amended and Restated System Equipment
Purchase Agreement by and between Cricket Communications, Inc.
and Lucent Technologies Inc., effective March 22, 2002.
|
|
10
|
.1.5(12)
|
|
Amendment No. 5 to the Amended and Restated System
Equipment Purchase Agreement by and between Cricket
Communications, Inc. and Lucent Technologies Inc., executed as
of September 23, 2003.
|
|
10
|
.1.6(13)
|
|
Amendment No. 6 to the Amended and Restated System
Equipment Purchase Agreement by and between Cricket
Communications, Inc. and Lucent Technologies Inc., effective as
of February 4, 2004.
|
|
10
|
.1.7(14)
|
|
Amendment No. 7 to the Amended and Restated System
Equipment Purchase Agreement by and between Cricket
Communications, Inc. and Lucent Technologies Inc., effective as
of January 1, 2005.
|
|
10
|
.1.8(15)
|
|
Amendment No. 8 to Amended and Restated System Equipment
Purchase Agreement, effective as of October 1, 2005,
between Cricket Communications, Inc. and Lucent Technologies Inc.
|
|
10
|
.1.9(16)
|
|
Amendment No. 9 to Amended and Restated System Equipment
Purchase Agreement, effective as of January 11, 2006,
between Cricket Communications, Inc. and Lucent Technologies Inc.
|
|
10
|
.2(17)
|
|
Amended and Restated System Equipment Purchase Agreement,
effective as of December 23, 2002, by and between Cricket
Communications, Inc. and Nortel Networks Inc. (including
exhibits thereto).
|
|
10
|
.2.1(17)
|
|
Amendment No. 1 to Amended and Restated System Equipment
Purchase Agreement, effective as of February 7, 2003, by
and between Cricket Communications, Inc. and Nortel Networks
Inc. (including exhibits thereto).
|
|
10
|
.2.2(14)
|
|
Amendment No. 2 to Amended and Restated System Equipment
Purchase Agreement, effective as of December 22, 2004, by
and between Cricket Communications, Inc. and Nortel Networks Inc.
|
|
10
|
.2.3(15)
|
|
Amendment No. 3 to Amended and Restated System Equipment
Purchase Agreement, effective as of October 11, 2005, by
and between Cricket Communications, Inc. and Nortel Networks Inc.
|
|
10
|
.2.4(16)
|
|
Amendment No. 4 to Amended and Restated System Equipment
Purchase Agreement, effective as of December 22, 2005, by
and between Cricket Communications, Inc. and Nortel Networks Inc.
|
|
10
|
.2.5(18)
|
|
Amendment No. 5 to Amended and Restated System Equipment
Purchase Agreement, effective as of May 22, 2006, by and
between Cricket Communications, Inc. and Nortel Networks Inc.
|
114
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.2.6(19)
|
|
Amendment No. 6 to Amended and Restated System Equipment
Purchase Agreement, effective as of August 31, 2006, by and
between Cricket Communications, Inc. and Nortel Networks Inc.
|
|
10
|
.2.7(19)
|
|
Amendment No. 7 to Amended and Restated System Equipment
Purchase Agreement, effective as of October 18, 2006, by
and between Cricket Communications, Inc. and Nortel Networks Inc.
|
|
10
|
.3(20)
|
|
Amended and Restated Credit Agreement, dated June 16, 2006,
by and among Cricket Communications, Inc., Leap Wireless
International, Inc., the Lenders party thereto and Bank of
America, N.A., as administrative agent and L/C issuer.
|
|
10
|
.3.1(20)
|
|
Amended and Restated Security Agreement, dated June 16,
2006, made by Cricket Communications, Inc., Leap Wireless
International, Inc., and the Subsidiary Guarantors to Bank of
America, N.A., as collateral agent.
|
|
10
|
.3.2(19)
|
|
Letter Amendment to the Amended and Restated Security Agreement
dated as of June 16, 2006 by and among Cricket
Communications, Inc., Leap Wireless International, Inc. and Bank
of America, N.A., as administrative agent, dated
October 16, 2006.
|
|
10
|
.3.3(20)
|
|
Amended and Restated Parent Guaranty, dated June 16, 2006,
made by Leap Wireless International, Inc. in favor of the
secured parties under the Credit Agreement (the Secured
Parties).
|
|
10
|
.3.4(20)
|
|
Amended and Restated Subsidiary Guaranty, dated June 16,
2006, made by the Subsidiary Guarantors in favor of the Secured
Parties.
|
|
10
|
.4(21)
|
|
Credit Agreement, dated as of December 22, 2004, among
Cricket Communications, Inc., Alaska Native Broadband 1 License,
LLC, and Alaska Native Broadband 1, LLC.
|
|
10
|
.4.1(21)
|
|
Amendment, dated January 26, 2005, to the Credit Agreement,
dated as of December 22, 2004, among Cricket
Communications, Inc., Alaska Native Broadband 1 License, LLC,
and Alaska Native Broadband 1, LLC.
|
|
10
|
.4.2(6)
|
|
Amendment No. 2, dated June 24, 2005, to the Credit
Agreement, dated as of December 22, 2004, among Cricket
Communications, Inc., Alaska Native Broadband 1 License, LLC,
and Alaska Native Broadband 1, LLC.
|
|
10
|
.4.3(15)
|
|
Amendment No. 3, dated August 26, 2005, to the Credit
Agreement, dated as of December 22, 2004, among Cricket
Communications, Inc., Alaska Native Broadband 1 License, LLC,
and Alaska Native Broadband 1, LLC.
|
|
10
|
.4.4(22)
|
|
Amendment No. 4, dated January 9, 2006, to the Credit
Agreement, dated as of December 22, 2004, among Cricket
Communications, Inc., Alaska Native Broadband 1 License, LLC,
and Alaska Native Broadband 1, LLC.
|
|
10
|
.4.5(23)
|
|
Amendment No. 5, dated April 24, 2006, to the Credit
Agreement, dated as of December 22, 2004, among Cricket
Communications, Inc., Alaska Native Broadband 1 License, LLC,
and Alaska Native Broadband 1, LLC.
|
|
10
|
.5(24)
|
|
Credit Agreement, dated as of July 13, 2006, by and among
Cricket Communications, Inc., Denali Spectrum License, LLC and
Denali Spectrum, LLC.
|
|
10
|
.5.1(19)
|
|
Amendment No. 1 to Credit Agreement by and among Cricket
Communications, Inc., Denali Spectrum License, LLC and Denali
Spectrum, LLC, dated as of September 28, 2006, between
Cricket Communications, Inc., Denali Spectrum License, LLC and
Denali Spectrum, LLC.
|
|
10
|
.6(25)#
|
|
Form of Indemnity Agreement to be entered into by and between
Leap Wireless International, Inc. and its directors and officers.
|
|
10
|
.7(21)#
|
|
Amended and Restated Executive Employment Agreement among Leap
Wireless International, Inc., Cricket Communications, Inc., and
S. Douglas Hutcheson, dated as of January 10, 2005.
|
|
10
|
.7.1(26)#
|
|
First Amendment to Amended and Restated Executive Employment
Agreement among Leap Wireless International, Inc., Cricket
Communications, Inc., and S. Douglas Hutcheson, effective as of
June 17, 2005.
|
115
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.7.2(16)#
|
|
Second Amendment to Amended and Restated Executive Employment
Agreement among Leap Wireless International, Inc., Cricket
Communications, Inc., and S. Douglas Hutcheson, effective as of
February 17, 2006.
|
|
10
|
.8(15)#
|
|
Form of Executive Vice President and Senior Vice President
Severance Benefits Agreement.
|
|
10
|
.8.1(27)#
|
|
Severance Benefits Agreement, effective as of January 16,
2006, between Leap Wireless International, Inc., Cricket
Communications, Inc. and Dean M. Luvisa.
|
|
10
|
.9(21)#
|
|
Employment Offer Letter dated January 31, 2005, between
Cricket Communications, Inc. and Albin F. Moschner.
|
|
10
|
.10(28)#
|
|
Employment Offer Letter, dated March 24, 2005, between
Cricket Communications, Inc., and Grant Burton.
|
|
10
|
.10.1(16)#
|
|
Retention Agreement, dated December 5, 2005, between
Cricket Communications, Inc., and Grant Burton.
|
|
10
|
.11(29)#
|
|
Leap Wireless International, Inc. 2004 Stock Option, Restricted
Stock and Deferred Stock Unit Plan.
|
|
10
|
.11.1(26)#
|
|
Form of Stock Option Grant Notice and Non-Qualified Stock Option
Agreement (February 2008 Vesting).
|
|
10
|
.11.2(26)#
|
|
Form of Stock Option Grant Notice and Non-Qualified Stock Option
Agreement (Five-Year Vesting) entered into prior to
October 26, 2005.
|
|
10
|
.11.3(16)#
|
|
Amendment No. 1 to Form of Stock Option Grant Notice and
Non-Qualified Stock Option Agreement (Five-Year Vesting) entered
into prior to October 26, 2005.
|
|
10
|
.11.4(16)#
|
|
Form of Stock Option Grant Notice and Non-Qualified Stock Option
Agreement (Five-Year Vesting) entered into on or after
October 26, 2005.
|
|
10
|
.11.5(16)#
|
|
Stock Option Grant Notice and Non-Qualified Stock Option
Agreement, effective as of October 26, 2005, Between Leap
Wireless International, Inc. and Albin F. Moschner.
|
|
10
|
.11.6(33)#
|
|
Form of Stock Option Grant Notice and Non-Qualified Stock Option
Agreement (Four-Year Time Based Vesting).
|
|
10
|
.11.7(26)#
|
|
Form of Restricted Stock Award Grant Notice and Restricted Stock
Award Agreement (February 2008 Vesting).
|
|
10
|
.11.8(26)#
|
|
Form of Restricted Stock Award Grant Notice and Restricted Stock
Award Agreement (Five-Year Vesting) entered into prior to
October 26, 2005.
|
|
10
|
.11.9(16)#
|
|
Amendment No. 1 to Form of Restricted Stock Award Grant
Notice and Restricted Stock Award Agreement (Five-Year Vesting)
entered into prior to October 26, 2005.
|
|
10
|
.11.10(30)#
|
|
Restricted Stock Award Grant Notice and Restricted Stock Award
Agreement, dated as of July 8 2005, between Leap Wireless
International, Inc. and David B. Davis.
|
|
10
|
.11.11(30)#
|
|
Restricted Stock Award Grant Notice and Restricted Stock Award
Agreement, dated as of July 8 2005, between Leap Wireless
International, Inc. and Robert J. Irving, Jr.
|
|
10
|
.11.12(30)#
|
|
Restricted Stock Award Grant Notice and Restricted Stock Award
Agreement, dated as of July 8 2005, between Leap Wireless
International, Inc. and Leonard C. Stephens.
|
|
10
|
.11.13(16)#
|
|
Restricted Stock Award Grant Notice and Restricted Stock Award
Agreement, effective as of October 26 2005, between Leap
Wireless International, Inc. and Albin F. Moschner.
|
|
10
|
.11.14(16)#
|
|
Form of Restricted Stock Award Grant Notice and Restricted Stock
Award Agreement (Five-Year Vesting) entered into on or after
October 26, 2005.
|
|
10
|
.11.15(33)#
|
|
Form of Restricted Stock Award Grant Notice and Restricted Stock
Award Agreement (Four-Year Time Based Vesting).
|
|
10
|
.11.16(29)#
|
|
Form of Deferred Stock Unit Award Grant Notice and Deferred
Stock Unit Award Agreement.
|
|
10
|
.11.17(21)#
|
|
Form of Non-Employee Director Stock Option Grant Notice and
Non-Qualified Stock Option Agreement.
|
116
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
10.11.18(31)#
|
|
Form of Restricted Stock Award Grant Notice and Restricted Stock
Award Agreement (for Non-Employee Directors).
|
10.12(32)#
|
|
2006 Cricket Non-Sales Bonus Plan.
|
21(33)
|
|
Subsidiaries of Leap Wireless International, Inc.
|
23*
|
|
Consent of Independent Registered Public Accounting Firm.
|
31*
|
|
Certification of the Chief Executive Officer and Chief Financial
Officer pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
|
32**
|
|
Certification of the Chief Executive Officer and Chief Financial
Officer pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
* |
|
Filed herewith. |
|
** |
|
This certification is being furnished solely to accompany this
report pursuant to U.S.C. § 1350, and is not being filed
for purposes of Section 18 of the Securities Exchange Act
of 1934, as amended, and is not to be incorporated by reference
into any filing of Leap Wireless International, Inc. whether
made before or after the date hereof, regardless of any general
incorporation language in such filing. |
|
|
|
Portions of this exhibit (indicated by asterisks) have been
omitted pursuant to a request for confidential treatment
pursuant to
Rule 24b-2
under the Securities Exchange Act of 1934. |
|
# |
|
Management contract or compensatory plan or arrangement in which
one or more executive officers or directors participates. |
|
(1) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K/A,
dated July 30, 2003, filed with the SEC on May 7,
2004, and incorporated herein by reference. |
|
(2) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated July 30, 2003, filed with the SEC on August 11,
2003, and incorporated herein by reference. |
|
(3) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated October 22, 2003, filed with the SEC on
November 6, 2003, and incorporated herein by reference. |
|
(4) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated August 16, 2004, filed with the SEC on
August 20, 2004, and incorporated herein by reference. |
|
(5) |
|
Filed as an exhibit to Leaps Annual Report on
Form 10-K,
for the year ended 2004, filed with the SEC on May 16,
2005, and incorporated herein by reference. |
|
(6) |
|
Filed as an exhibit to Leaps Registration Statement on
Form S-1
(File
No. 333-126246),
as filed with the SEC on June 30, 2005, and incorporated
herein by reference. |
|
(7) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated October 18, 2006, filed with the SEC on
October 24, 2006, and incorporated herein by reference. |
|
(8) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated August 15, 2006, filed with the SEC on
October 30, 2006, and incorporated herein by reference. |
|
(9) |
|
Filed as an exhibit to Leaps Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2000, as filed with the
SEC on November 14, 2000, and incorporated herein by
reference. |
|
(10) |
|
Filed as an exhibit to Leaps Quarterly Report on
Form 10-Q
for the fiscal quarter ended March 31, 2002, as filed with
the SEC on May 14, 2002, and incorporated herein by
reference. |
|
(11) |
|
Filed as an exhibit to Leaps Quarterly Report on
Form 10-Q
for the fiscal quarter ended September 30, 2002, as filed
with the SEC on November 13, 2002, and incorporated herein
by reference. |
|
(12) |
|
Filed as an exhibit to Leaps Quarterly Report on
Form 10-Q
for the fiscal quarter ended September 30, 2003, as filed
with the SEC on November 21, 2003, and incorporated herein
by reference. |
|
(13) |
|
Filed as an exhibit to Leaps Quarterly Report on
Form 10-Q
for the fiscal quarter ended March 31, 2004, as filed with
the SEC on May 17, 2004, and incorporated herein by
reference. |
117
|
|
|
(14) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated December 31, 2004, filed with the SEC on
March 28, 2005, and incorporated herein by reference. |
|
(15) |
|
Filed as an exhibit to Leaps Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2005, as filed with the
SEC on November 14, 2005, and incorporated herein by
reference. |
|
(16) |
|
Filed as an exhibit to Leaps Annual Report on
Form 10-K
for the year ended December 31, 2005, as filed with the SEC
on March 27, 2006, and incorporated herein by reference. |
|
(17) |
|
Filed as an exhibit to Leaps Amendment No. 1 to
Annual Report on
Form 10-K/A
for the year ended December 31, 2002, as filed with the SEC
on April 16, 2003, and incorporated herein by reference. |
|
(18) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated May 22, 2006, as filed with the SEC on August 1,
2006, and incorporated herein by reference. |
|
(19) |
|
Filed as an exhibit to Leaps Quarterly Report on
Form 10-Q
for the fiscal quarter ended September 30, 2006, as filed
with the SEC on November 9, 2006, and incorporated herein
by reference. |
|
(20) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated June 16, 2006, as filed with the SEC on June 19,
2006, and incorporated herein by reference. |
|
(21) |
|
Filed as an exhibit to Leaps Annual Report on
Form 10-K
for the fiscal year ended December 31, 2004, as filed with
the SEC on May 16, 2005, and incorporated herein by
reference. |
|
(22) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated January 9, 2006, filed with the SEC on
January 12, 2006, and incorporated herein by reference. |
|
(23) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated April 24, 2006, as filed with the SEC on
April 27, 2006, and incorporated herein by reference. |
|
(24) |
|
Filed as an exhibit to Leaps Quarterly Report on
Form 10-Q
for the fiscal quarter ended June 30, 2006, as filed with
the SEC on August 8, 2006, and incorporated herein by
reference. |
|
(25) |
|
Filed as an exhibit to Leaps Registration Statement on
Form 10, as amended (File
No. 0-29752),
as filed with the SEC on August 21, 1998 and incorporated
herein by reference. |
|
(26) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated June 17, 2005, filed with the SEC on June 23,
2005, and incorporated herein by reference. |
|
(27) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated as of January 16, 2006, filed with the SEC on
January 19, 2006, and incorporated herein by reference. |
|
(28) |
|
Filed as an exhibit to Leaps Quarterly Report on
Form 10-Q
for the fiscal quarter ended March 31, 2005, as filed with
the SEC on June 15, 2005, and incorporated herein by
reference. |
|
(29) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated January 5, 2005, filed with the SEC on
January 11, 2005, and incorporated herein by reference. |
|
(30) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated July 8, 2005, filed with the SEC on July 14,
2005, and incorporated herein by reference. |
|
(31) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated May 18, 2006, as filed with the SEC on June 6,
2006, and incorporated herein by reference. |
|
(32) |
|
Filed as an exhibit to Leaps Current Report on
Form 8-K,
dated July 25, 2006, as filed with the SEC on
August 2, 2006, and incorporated herein by reference. |
|
(33) |
|
Filed as an exhibit to Leaps Annual Report on
Form 10-K, dated March 1, 2007, as filed with the SEC
on March 1, 2007, and incorporated herein by reference. |
118
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Date: December 26, 2007
LEAP WIRELESS INTERNATIONAL, INC.
|
|
|
|
By:
|
/s/ S.
Douglas Hutcheson
|
S. Douglas Hutcheson
Chief Executive Officer, President and
Acting Chief Financial Officer
119