Filed by Automated Filing Services Inc. (604) 609-0244 - New Jersey Mining Company - Form 10-QSB

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-QSB

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2006

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission file number: 000-28837

NEW JERSEY MINING COMPANY
(Exact name of registrant as specified in its charter)

Idaho 82-0490295
(State or other jurisdiction (IRS employer identification no.)
of incorporation)  

89 Appleberg Road, Kellogg, Idaho 83837
(Address of principal executive offices)

Registrant’s telephone number, including area code: (208) 783-3331

Common Stock The OTC-Bulletin Board
Title of each class Name and exchange on which registered

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(D) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period as the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.
Yes [X] No [   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes [   ] No [X]

On November 1, 2006, 27,290,235 shares of the registrant’s common stock were outstanding.

Transitional Small Business Disclosure Format (Check one): Yes [   ] No [X ]


NEW JERSEY MINING COMPANY
QUARTERLY REPORT ON FORM 10-QSB
FOR THE QUARTERLY PERIOD
ENDED SEPTEMBER 30, 2006

TABLE OF CONTENTS

    Page
     
PART I – FINANCIAL INFORMATION  
     
Item 1: Financial Statements 3
     
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 7
     
Item 3: Controls and Procedures 10
     
PART II – OTHER INFORMATION  
     
Item 1: Legal Proceedings 10
     
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 10
     
Item 3: Defaults Upon Senior Securities 11
     
Item 4: Submission of Matters to a Vote of Security Holders 11
     
Item 5: Other Information 11
     
Item 6: Exhibits and Reports on Form 8-K 11
     
SIGNATURES 12

[The balance of this page has been intentionally left blank.]

2


PART I-FINANCIAL INFORMATION

Item 1: FINANCIAL STATEMENTS

NEW JERSEY MINING COMPANY
(An Exploration Stage Company)
BALANCE SHEET
September 30, 2006
(Unaudited)

ASSETS      
Current assets:      
         Cash and cash equivalents $  492,661  
         Accounts receivable   46,190  
         Inventories   45,594  
                 Total current assets   584,445  
       
Building and equipment, net of depreciation   942,231  
Mineral properties, net of amortization   805,527  
Investments   7,500  
Other assets   2,500  
                 Total assets $  2,342,203  
       
LIABILITIES AND STOCKHOLDERS’ EQUITY      
       
Current liabilities:      
         Accounts payable $  54,561  
         Accrued payroll and related payroll expenses   32,038  
         Obligation under capital lease-current portion   27,647  
         Equipment note payable-current portion   6,686  
                 Total current liabilities   120,932  
       
Accrued reclamation costs   12,500  
Obligation under capital lease-non-current   54,516  
Equipment note payable, non-current   25,013  
       
                 Total liabilities   212,961  
       
Stockholders’ equity:      
         Preferred stock, no par value; 1,000,000      
                 shares authorized; no shares issued or outstanding      
         Common stock, no par value; 50,000,000 shares      
                 authorized; 27,288,985 shares issued and outstanding   4,883,042  
         Deficit accumulated during the development stage   2,753,800  
                 Total stockholders’ equity   2,129,242  
       
                 Total liabilities and stockholders’ equity $  2,342,203  

The accompanying notes are an integral part of the financial statements.

3


NEW JERSEY MINING COMPANY
(An Exploration Stage Company)
STATEMENTS OF OPERATIONS
For the Three and Nine-Month Periods ended September 30, 2006 and 2005
and for the period from inception (July 18, 1996) through September 30, 2006
(Unaudited)

                          From Inception    
                            (July 18, 1996)
                            Through  
    September 30, 2006     September 30, 2005     September 30, 2006    
    Three Months     Nine Months     Three Months     Nine Months        
Revenue:                              
     Sales of gold $  0   $  40,429   $  130   $  9,280   $  49,709  
     Sales of concentrate   116,947     254,982     97,931     144,028     506,995  
             Total revenue   116,947     295,411     98,061     153,308     556,704  
                               
Cost and expenses                              
     Production costs   137,235     384,120     84,018     202,515     626,603  
     Management fees   56,344     167,032     48,937     172,262     531,086  
     Exploration expense   54,861     182,253     6,796     42,788     952,885  
     Gain on sale of mineral property         (90,000 )               (90,000 )
     Depreciation and amortization   40,109     84,912     23,272     37,164     142,702  
     General and administrative expenses   80,084     248,658     46,841     145,360     1,091,313  
             Total operating expenses   368,633     976,975     209,864     600,089     3,254,589  
                               
                               
Other (income) expense:                              
     Timber sales (net)   793     800                 (50,902 )
     Net royalties and other income   3,115     12,001     (40,393 )   (52,595 )   (40,424 )
     Interest expense (net)   823     5,875     2,113     5,487     26,292  
     Write-off of goodwill                           30,950  
     Write-off of investment                           90,000  
             Total other (income) expense   4,731     18,676     (38,280 )   (47,108 )   55,916  
                               
Net loss $  256,417   $  700,240   $  73,523   $  399,673   $  2,753,801  
                               
Net loss per common share-basic $  0.009   $  0.027   $  nil   $  0.018   $  0.177  
                               
Weighted average common shares                              
outstanding-basic   27,288,985     25,926,513     22,269,926     21,985,539     15,493,876  

The accompanying notes are an integral part of these financial statements.

4


NEW JERSEY MINING COMPANY
(An Exploration Stage Company)
STATEMENTS OF CASH FLOWS
For the Nine-Month Periods ended September 30, 2006 and 2005
and for the period from inception (July 18, 1996) through September 30, 2006
(Unaudited)

                From Inception  
                (July 18, 1996)
    September 30,     September 30,     Through  
    2006     2005     September 30, 2006  
                   
Cash flows from operating activities:                  
     Net loss $  (700,240 ) $  (399,673 ) $  (2,753,801 )
     Adjustments to reconcile net loss to net cash                  
           used by operating activities:                  
                       Depreciation and amortization   84,912     37,164     142,702  
                       Write-off of equipment         11,272     11,272  
                       Write-off of goodwill and investment               120,950  
                       Gain on sale of mineral property   (90,000 )         (90,000 )
             Stock issued for:                  
                       Management and directors fees   51,438     97,713     448,911  
                       Services and other   56,736     30,838     129,004  
                       Exploration         12,500     36,321  
             Change in:                  
                       Inventories   23,216     (40,000 )   (45,594 )
                       Accounts receivable   (46,190 )         (46,190 )
                       Other assets         2,346     1,722  
                       Accounts payable   (42,710 )   15,738     51,591  
                       Accrued payroll and related payroll expenses   23,037     2,851     32,038  
                       Accrued reclamation costs               12,500  
                               Net cash used by operating activities   (639,801 )   (229,251 )   (1,948,574 )
                   
Cash flows from investing activities:                  
     Purchases of building and equipment   (300,319 )   (27,283 )   (699,787 )
     Proceeds from sale of mineral property   120,000           114,096  
     Purchase of investments   (7,500 )         (7,500 )
     Cash of acquired companies               38,269  
     Deferral of development costs               (225,535 )
                             Net cash used by investing activities   (187,819 )   (27,283 )   (780,457 )
                   
Cash flows from financing activities:                  
     Exercise of stock purchase warrants         108,100     677,600  
     Sales of common stock, net of issuance costs   1,320,000     85,000     2,643,807  
     Principal payments on capital lease   (16,582 )   (10,202 )   (79,715 )
     Payments on note payable to bank               (20,000 )
                             Net cash provided by financing activities   1,303,418     182,898     3,221,692  
                   
Net change in cash   475,798     (73,636 )   492,661  
Cash, beginning of period   16,863     151,764     0  
Cash, end of period $  492,661   $  78,128   $  492,661  
Interest paid in cash $  7,183   $  5,487   $  17,741  
                   
Non-cash investing and financing activities:                  
     Common stock issued for:                  
             Equipment $  12,200   $  5,850   $  34,526  
             Mineral properties       $  65,000   $  264,300  
             Acquisitions of companies, excluding cash             $  743,653  
     Capital lease obligation for equipment acquired $  23,690   $  17,485   $  134,450  
     Note payable for equipment acquired $  33,927   $     $  33,927  

The accompanying notes are an integral part of these financial statements.

5


New Jersey Mining Company
Notes to Financial Statements
(Unaudited)

1.           Basis of Presentation:

The unaudited financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, as well as the instructions to Form 10-QSB. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the three and nine month periods ended September 30, 2006, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2006.

For further information refer to the financial statements and footnotes thereto in the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2005.

The Company presents its financial statements in accordance with SFAS No. 7, “Accounting for Development Stage Entities,” as management believes that while the Company’s planned principal operations have commenced, the revenue generated from them is not sufficient to cover all corporate costs. Additional exploration and development of the Company’s properties is required to report as an entity not in the development stage.

2.           Description of Business

New Jersey Mining Company (“the Company”) was incorporated as an Idaho corporation on July 18, 1996. The Company's primary business is exploring for and developing gold, silver, and base metal mining resources in Idaho.

3.           Net Loss Per Share

Statement of Financial Accounting Standards No. 128, “Earnings per Share,” requires dual presentation of basic earnings per share (“EPS”) and diluted EPS on the face of income statements for all entities with complex capital structures. Basic EPS is computed as net income divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities. For the three months ended September 30, 2006 and 2005, the effect of the Company’s outstanding warrants would have been anti-dilutive. Accordingly, only basic EPS is presented. As of September 30, 2006 the Company had 5,028,250 outstanding warrants that could potentially dilute basic EPS in the future.

4.           Revenue Recognition

Revenue is recognized when title and risk of ownership of metals or metal bearing concentrate have passed and collection is reasonably assured. Revenue from the sale of metals may be subject to adjustment upon final settlement of estimated metal prices, weights and assays, and are recorded as adjustments to revenue in the period of final settlement of prices, weights and assays; such adjustments are typically not material in relation to the initial invoice amounts.

6


5.           Inventory

Gold and concentrate inventories are stated at the lower of cost or net realizable value determined by using a weighted average method.

6.           Reclassifications

Certain prior period amounts have been reclassified to conform to the 2006 financial statement presentation. These reclassifications have no effect on net loss or accumulated deficit as previously reported.

7.           Adoption of New Accounting Principle

On January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment,” (“SFAS 123(R)”) which requires the measurement of the cost of employee services received in exchange for an award of an equity instrument based on the grant-date fair value of the award. SFAS 123(R) supersedes previous accounting guidance under the intrinsic value method prescribed by Accounting Principles Board Opinion No..25, “Accounting for Stock Issued to Employees” (“APB 25”).

The Company adopted SFAS 123(R) using the modified prospective transition method, which requires the application of the accounting standard as of January 1, 2006. There was no impact on the financial statements as of and for the three and nine months ended September 30, 2006 as a result of the adoption of SFAS 123(R). In accordance with the modified prospective transition method, the financial statements for prior periods have not been restated to reflect, and do not include, the impact of SFAS 123(R).

Item 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Plan of Operation

This report contains both historical and prospective statements concerning the Company and its operations. Prospective statements (known as "forward-looking statements") may or may not prove true with the passage of time because of future risks and uncertainties. The Company cannot predict what factors might cause actual results to differ materially from those indicated by prospective statements.

The Company is executing its strategy to conduct mining and mineral processing operations on higher grade ore reserves it has located on its exploration properties. The financial strategy is to generate cash from these operations to pay for corporate expenses and to provide additional funds for exploration, thus reducing the need to raise funds through financing activities including sale of common stock. The Company plans to continue exploration for gold, silver and base metal deposits in the greater Coeur d’Alene Mining District of northern Idaho. The Company has three mines at which most exploration is being conducted; the Golden Chest, the Silver Strand, and the New Jersey. Production of gold ore is in progress at the Golden Chest mine. Permitting has been completed and production of silver-gold ore is planned at the Silver Strand mine in 2007. Production from lower grade reserves at the New Jersey open pit mine is conducted from time to time to provide mill feed when higher grade ore from the Golden Chest is not available.

The Company’s highest ranked exploration project is the Idaho vein at the Golden Chest mine. During the second quarter seven additional exploration drillholes were completed, mostly to the south of the previous drillholes. This recent drilling shows that the Idaho vein is limited to the south so future exploration will be done to the north and down dip to the west. It is planned to conduct future exploration of the Idaho vein by using an underground ramp and short drill holes. Drilling of the other targets at the Golden Chest has been deferred until 2007 because of the lateness of the season.

During the third quarter, the Company staked 6 unpatented lode claims on a new gold prospect, named the Gold Butte, near the Golden Chest mine.

7


Mining operations on the Katie Dora vein at the Golden Chest mine continued in the third quarter of 2006. The vein was exposed in a drift on 955 level, 10 m below the previous mining level. The strike length of the ore shoot increased from 23 to over 40 m from 965 to 955 level. A raise was being driven from the 955 level to the 965 level on the southwest end of the ore shoot during the quarter.

Management ranks its Silver Strand mine as the next most promising exploration site ranking behind the Idaho vein. Operating permits have been received for mining and exploration at the Silver Strand mine which is located on unpatented claims on public land. Some preparation work was conducted in the third quarter including fabrication of settling tanks, installing gates and purchase of equipment. It is planned to resume work at the Silver Strand in spring 2007 because the permitted operational period is from May through October. Management decided it was too late in the season to continue work in 2006.

Management also thinks exploration in the New Jersey mine area has promising potential. Previous drilling has indicated higher grade mineralization in the North Coleman vein area and at the Scotch Thistle prospect, and interesting silver-base metal mineralization has been drilled at the Enterprise prospect. It is planned to drive a crosscut at the lowest adit level to test the North Coleman area, and further drilling may be conducted at the Scotch Thistle and Enterprise prospects. During the third quarter, preparations were being made to commence underground exploration at the lower Coleman adit.

The 2006 Plan includes adding a concentrate leach circuit at the New Jersey mineral processing plant. Concentrate would be leached and a gold-silver dore’ produced for sale. The reason for adding the concentrate leach circuit will be to obtain more revenue compared to selling concentrates by increasing recovery and eliminating concentrate freight as well as to avoid any potential difficulties in marketing concentrates. Currently, the plant is about 65% complete with commissioning scheduled for the first quarter of 2007.

During the third quarter, Barrick Goldstrike, Inc. decided to terminate the concentrate purchase agreement with the Company. An interim concentrate purchase agreement has been arranged so that concentrate can be sold until the new leach plant is completed. This situation with concentrate sales has reinforced the Company’s strategy to build a concentrate leach plant.

Financial Condition – The Company has maintained a minimal cash balance by increasing or decreasing its exploration expenditures as limited by availability of cash from operations or from financing activities. The cash balance declined to $492,661 in the third quarter because of capital expenditures and other expenses. Figure 1 shows the corresponding balances for previous accounting periods.

8



Results of Operations – Production costs exceeded revenue for the third quarter of 2006 by $20,288 due to lower grade ore than expected. For the nine month period of 2006, production costs exceeded revenue by $88,709 due to lower grade ore and driving a ramp extension. Figure 2 shows the net loss for the third quarter of 2006 of $256,417 and the net losses in previous accounting periods.

The Company’s net loss increases as exploration activity increases because most exploration costs are expensed. Most non-tangible costs are expensed even if related to mine startup, as at the Silver Strand mine.


9


Gold production in pyrite concentrates was 196 ounces in the third quarter and 442 ounces year to date. Gold production was less than expected because of suspension of stoping at the Golden Chest while driving ramp and processing lower grade ore from development and the Coleman open pit. Gold production is expected to range from 200 to 400 ounces per quarter during the next two quarters. Revenues from concentrate sales were $116,947 in the third quarter compared to $98,061 for the corresponding 2005 period and $295,411 for the nine month period compared to $153,308 for the corresponding 2005 period.

Mining operations at the Golden Chest mine are projected to continue for approximately 12 months based on existing ore reserves. Efforts are being made to expand the amount of ore reserves in parallel veins and separate ore shoots, but no assurance can be made at this time whether additional reserves will be found. Mining and mineral processing operations have continued through the third quarter in a normal manner. New automatic samplers were installed in the mineral processing plant during the quarter.

Mining operations are planned to start at the Silver Strand mine in the spring of 2007. Initial work will involve driving a new adit, building the water collection and land application system and other infrastructure work. Production of ore is not expected to start until the third quarter of 2007. The Company has sufficient funds to commence operations at the Silver Strand mine.

Present silver and gold prices are sufficient in management’s estimation to generate a gross profit at the Silver Strand mine based on the operating plan which was part of the permitting process.

The amount of money to be spent on exploration at the Company’s mines and prospects will depend upon the amount of gross profit generated by operations and the amount of money raised by financing activities. Management expects to be able to continue the present operating scenario at the Golden Chest mine, to be able to commence production at the Silver Strand mine, to continue to operate the mineral processing plant, to conduct underground exploration at the Coleman mine and to conduct planned exploration drilling activities for the foreseeable future, considering available funds and projected cash flows from operations.

Item 3. Controls and Procedures

An evaluation was performed by the Company’s president and principal financial officer of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Upon that evaluation, the Company’s president and principal financial officer concluded that disclosure controls and procedures were effective as of September 30, 2006, in ensuring that all material information required to be filed in this quarterly report has been made known to them in a timely fashion.

PART II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

None

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Neither the constituent instruments defining the rights of the registrant’s securities filers nor the rights evidenced by the registrant’s outstanding common stock have been modified, limited or qualified.

The Company issued 14,580 shares of restricted common stock to President Fred W. Brackebusch for management services rendered in the third quarter of 2006. The shares were valued at a price of $0.60 per share. In management’s opinion, the securities were issued pursuant to exemption from registration under Section 4(2) of the Securities Act of 1933, as amended.

10


During the third quarter of 2006, the Company issued 29,150 shares at an average price of $0.54 to various accredited and sophisticated individuals for goods and services. In management’s opinion, the securities were issued pursuant to exemptions from registration under Section 4(2) of the Securities Act of 1933, as amended.

Item 3. DEFAULTS UPON SENIOR SECURITIES

The Company has no outstanding senior securities.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On August 10, 2006, the Company held an Annual Meeting of Shareholders. The primary matter of the meeting was to elect Directors. A second matter was to transact such other business as may properly come before the Annual Meeting. No other business was transacted at the meeting. A total of 22,089,170 shares or 81.1% of the shares eligible to vote were represented by proxy or person at the meeting. Results are summarized in the table below:

Director For Against Abstain Non-votes
Fred W. Brackebusch 22,088,170 0 1,000 5,134,685
Grant A. Brackebusch 22,088,170 0 1,000 5,134,685
Ivan R. Linscott 22,088,170                                              0 1,000 5,134,685
William C. Rust 22,088,170                                              0 1,000 5,134,685
M. Kathleen Sims 22,088,170                                             0 1,000 5,134,685

Item 5. OTHER INFORMATION

None

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

Exhibit  
Number Description
   
31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley act of 2002.
   

32.1

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Reports on Form 8-K.

None.

[The balance of this page has been intentionally left blank.]

11


SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  NEW JERSEY MINING COMPANY
     
  By: /s/ Fred W. Brackebusch
     
    Fred W. Brackebusch, its
    President, Treasurer & Director
    Date: November 13, 2006
     
     
  By: /s/ Grant A. Brackebusch
     
    Grant A. Brackebusch, its
    Vice President & Director
    Date: November 13, 2006

12