================================================================================ U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______ COMMISSION FILE NUMBER 1-14896 NETWORK-1 SECURITY SOLUTIONS, INC. (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER) DELAWARE 11-3027591 (STATE OR OTHER JURISDICTION OF (IRS EMPLOYER IDENTIFICATION NO.) INCORPORATION OR ORGANIZATION) 445 Park Avenue, Suite 1028, New York, New York 10022 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) 212-829-5770 (ISSUER'S TELEPHONE NUMBER) As of October 30, 2003 there were 8,314,458 shares of Common Stock, $.01 par value per share, 231,054 shares of Series D Convertible Preferred Stock, $.01 par value per share, and 2,483,508 shares of Series E Convertible Preferred Stock, $.01 par value per share, outstanding. Transitional Small Business Disclosure Format (check one): Yes [_] No [X] ================================================================================ NETWORK-1 SECURITY SOLUTIONS, INC. INDEX Page No. PART I. FINANCIAL INFORMATION Item 1. CONDENSED FINANCIAL STATEMENTS Condensed Balance Sheets as of September 30, 2003 (unaudited) and December 31, 2002......................................3 Condensed Statements of Operations for the three and nine months ended September 30, 2003 and 2002 (unaudited)..............4 Condensed Statements of Cash Flows for the nine months ended September 30, 2003 and 2002 (unaudited)....................5 Notes to Condensed Financial Statements.............................6 Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION..........10 Item 3. CONTROLS AND PROCEDURES............................................13 PART II. OTHER INFORMATION Item 1. Legal Proceedings..................................................13 Item 2. Changes in Securities and Use of Proceeds..........................14 Item 3. Defaults Upon Senior Securities....................................14 Item 4. Submission of Matters to a Vote of Security Holders................14 Item 5. Other Information..................................................14 Item 6. Exhibits and Reports on Form 8-K...................................14 SIGNATURES..................................................................15 2 NETWORK-1 SECURITY SOLUTIONS, INC. CONDENSED BALANCE SHEETS SEPTEMBER 30, DECEMBER 31, 2003 2002 ------------ ------------ ( UNAUDITED ) ( AUDITED ) ASSETS Current assets: Cash and cash equivalents $ 1,344,000 $ 2,029,000 Accounts receivable 6,000 Prepaid expenses and other current assets 10,000 96,000 ------------ ------------ Total current assets 1,354,000 2,131,000 Equipment and fixtures 22,000 Security deposits 8,000 ------------ ------------ $ 1,354,000 $ 2,161,000 ============ ============ LIABILITIES Current liabilities: Accounts payable 52,000 $ 193,000 Accrued expenses and other current liabilities 422,000 610,000 Deferred revenue 218,000 ------------ ------------ Total current liabilities 474,000 1,021,000 ------------ ------------ Liability to be settled with equity instrument 1,000 55,000 ------------ ------------ Commitments and contingencies STOCKHOLDERS' EQUITY Preferred stock - $0.01 par value, 10,000,000 shares authorized, Series D - convertible, voting, authorized 1,250,000 shares; 231,054 shares issued and outstanding at September 30, 2003 and December 31, 2002, liquidation preference of $705,000 at September 30, 2003 and December 31, 2002 2,000 2,000 Series E - convertible, authorized 3,500,000 shares ; 2,483,508 shares issued and outstanding at September 30, 2003 and December 31, 2002, liquidation preference of $ 5,265,000 at September 30, 2003 and December 31, 2002 25,000 25,000 Common stock - $0.01 par value ; authorized 50,000,000 shares; 8,314,458 shares issued and outstanding at September 30, 2003 and December 31, 2002 83,000 83,000 Additional paid-in capital 41,402,000 41,397,000 Accumulated deficit (40,633,000) (40,422,000) ------------ ------------ Total stockholders' equity 879,000 1,085,000 ------------ ------------ $ 1,354,000 $ 2,161,000 ============ ============ See notes to condensed financial statements 3 NETWORK-1 SECURITY SOLUTIONS, INC. CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------------------- ------------------------------- 2003 2002 2003 2002 ----------- ----------- ----------- ----------- Revenue: Licenses $ 106,000 $ 130,000 $ 365,000 Services $ 12,000 54,000 88,000 156,000 ----------- ----------- ----------- ----------- Total revenue 12,000 160,000 218,000 521,000 ----------- ----------- ----------- ----------- Cost of revenue: Amortization of software development costs 546,000 741,000 Cost of licenses 3,000 13,000 Cost of services 17,000 34,000 51,000 118,000 ----------- ----------- ----------- ----------- Total cost of revenue 17,000 583,000 51,000 872,000 ----------- ----------- ----------- ----------- Gross Profit (loss) (5,000) (423,000) 167,000 (351,000) ----------- ----------- ----------- ----------- Operating expenses: Product development costs 497,000 1,333,000 Selling and marketing 493,000 1,842,000 General and administrative 212,000 390,000 802,000 1,880,000 ----------- ----------- ----------- ----------- Total operating expenses 212,000 1,380,000 802,000 5,055,000 ----------- ----------- ----------- ----------- Loss before other income (217,000) (1,803,000) (635,000) (5,406,000) Interest income - net 2,000 13,000 9,000 58,000 Gain on sale of assets 415,000 ----------- ----------- ----------- ----------- Net loss $ (215,000) $(1,790,000) $ (211,000) $(5,348,000) =========== =========== =========== =========== LOSS PER COMMON SHARE BASIC AND DILUTED $ (0.03) $ (0.23) $ (0.03) $ (0.71) =========== =========== =========== =========== WEIGHTED AVERAGE SHARES BASIC AND DILUTED 8,314,458 7,717,927 8,314,458 7,505,961 =========== =========== =========== =========== See notes to condensed financial statements 4 NETWORK-1 SECURITY SOLUTIONS, INC. CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, ------------------------------- 2003 2002 ----------- ----------- Cash flows from operating activities: Net loss $ (211,000) $(5,348,000) Adjustments to reconcile net loss to net cash used in operating activities: Valuation adjustment for outstanding stock options (49,000) 292,000 Gain on sale of assets (415,000) Provision for doubtful accounts 35,000 Depreciation and amortization 22,000 890,000 Loss on abandonment of Capital Equipment 58,000 Security deposits written off 8,000 Changes in: Accounts receivable 6,000 (114,000) Prepaid expenses and other current assets 86,000 80,000 Accounts payable, accrued expenses and other current liabilities (329,000) 158,000 Deferred revenue (218,000) 35,000 ----------- ----------- Net cash used in operating activities (1,100,000) (3,914,000) ----------- ----------- Cash flows from investing activities: Acquisition of equipment and fixtures (117,000) Proceeds from sale of assets 415,000 Capitalized software costs (180,000) Security deposits ----------- ----------- Net cash provided by (used in) investing activities 415,000 (297,000) ----------- ----------- Cash flows from financing activities: Proceeds from exercise of options and warrants 133,000 ----------- ----------- Net cash provided by financing activities 133,000 ----------- ----------- NET DECREASE IN CASH AND CASH EQUIVALENTS (685,000) (4,078,000) Cash and cash equivalents, beginning of period 2,029,000 7,121,000 ----------- ----------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,344,000 $ 3,043,000 =========== =========== SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION : NON CASH TRANSACTIONS : Non-employee compensation paid with stock options $ 5,000 Conversion of 459,893 shares of Series E Preferred stock into 919,786 shares of common stock $ 5,000 See notes to condensed financial statements 5 NETWORK-1 SECURITY SOLUTIONS, INC. NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [1] BASIS OF PRESENTATION: The accompanying condensed financial statements as of September 30, 2003 and for the three and nine month periods ended September 30, 2003 and September 30, 2002, are unaudited. In the opinion of the management of Network-1 Security Solutions, Inc. (the "Company"), the condensed financial statements contain all adjustments which the Company considers necessary for the fair presentation of the Company's financial position as of September 30, 2003, the results of its operations for the three and nine months ended September 30, 2003 and 2002, and its cash flows for the nine month periods ended September 30, 2003 and September 30, 2002. The condensed financial statements included herein have been prepared in accordance with the accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-QSB. Accordingly, certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. These financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2002 included in the Company's Annual Report on Form 10-KSB filed with the Securities and Exchange Commission. The results of operations for the nine months ended September 30, 2003 and 2002 are not necessarily indicative of the results of operations to be expected for the full year. [2] BUSINESS: The Company developed, marketed, licensed and supported its proprietary network security software products designed to provide comprehensive security to computer networks. The Company also provided maintenance and training services. In December 2002, the Company discontinued its software product line and associated operations, ceased its product development and substantially eliminated its sales and marketing efforts and during May 2003, sold substantially all of its intellectual property. Through a series of layoffs, the Company has reduced its workforce to a current level of two employees and a consultant. The Company has closed its various offices upon termination of leases during 2002 and 2003. Management is focusing its efforts on seeking a merger candidate for the Company or other strategic transaction. [3] STOCK-BASED COMPENSATION: The Company accounts for stock-based employee compensation under Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees", and related interpretations. The Company has adopted the disclosure-only provisions of Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation" and SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure", which was released in December 2002 as an amendment of SFAS No. 123. The following table illustrates the effect on net loss and loss per share if the fair value-based method had been applied to all awards. 6 NETWORK-1 SECURITY SOLUTIONS, INC. NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) [3] STOCK-BASED COMPENSATION (CONTINUED) NINE MONTHS ENDED SEPTEMBER 30, ------------------------------- 2003 2002 ----------- ----------- (UNAUDITED) (UNAUDITED) Reported net loss $ (215,000) $(5,348,000) Stock-based employee compensation expense included in reported net loss, net of related tax effects -- -- Stock-based employee compensation determined under the fair value-based method, net of related tax effects (7,000) (245,000) ----------- ----------- Pro forma net loss $ (222,000) $(5,593,000) =========== =========== Loss per common share (basic and diluted): As reported $ (0.03) $ (0.71) =========== =========== Pro forma $ (0.03) $ (0.75) =========== =========== The fair value of each option grant on the date of grant is estimated using the Black-Scholes option-pricing utilizing the following weighted average assumptions : NINE MONTHS ENDED JUNE 30, -------------------------- 2003 2002 -------- -------- Risk-free interest rates 2.36 % 4.08 % Expected option life in years 5.00 6.60 Expected stock price volatility 112.00 % 112.00 % Expected dividend yield 0.00 % 0.00 % [4] REVENUE RECOGNITION: License revenue is recognized upon delivery of software or delivery of a required software key. License revenue from distributors or resellers is recognized as the distributor or reseller delivers software or the required software key to end users or original equipment manufacturers. Service revenues consist of maintenance and training services. Annual renewable maintenance fees are a separate component of each contract, and are recognized ratably over the contract term. Training revenues are recognized as such services are performed. Revenues from advance license fees are deferred until they are earned pursuant to the agreements. On May 30, 2003, the Company completed the sale of its CyberwallPLUS technology and assigned its rights under the Falconstar Agreement (See Note C). The Company recognized revenue of $218,000 for the nine months ended September 30, 2003, which had been deferred at December 31, 2002. 7 NETWORK-1 SECURITY SOLUTIONS, INC. NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) [5] LOSS PER SHARE: Basic loss per share is calculated by dividing the net loss by the weighted average number of outstanding common shares during the period. Diluted per share data includes the dilutive effects of options, warrants and convertible securities. Potential shares of 16,394,453 and 18,853,335 at September 30, 2003 and 2002, respectively, are anti-dilutive, and are not included in the calculation of diluted loss per share. Such potential common shares reflect options, warrants, convertible preferred stock and convertible notes. [6] CASH CONCENTRATION: The Company places cash investments in high quality financial institutions insured by the Federal Deposit Insurance Corporation ("FDIC"). At September 30, 2003, the Company maintained cash balances of $1,219,000 in excess of FDIC limits. NOTE B - LIABILITY TO BE SETTLED IN EQUITY INSTRUMENTS On April 18, 2002, in consideration of additional consulting and financial advisory services, the Company issued to CMH Capital Management Corp. ("CMH") an option to purchase 750,000 shares of the common stock at an exercise price of $1.20 per share, which was the market price of the Company's common stock on the date of issuance. Corey M.Horowitz, Chairman of the Board of Directors of the Company, is the sole owner and officer of CMH. The shares underlying the option shall vest over a three-year period in equal amounts of 250,000 shares per year beginning April 18, 2003. In addition, the shares underlying the option shall vest in full in the event of a "change of control" or in the event that the closing price of the Company's common stock reaches a minimum of $3.50 per share for 20 consecutive trading days. These options are treated as contingent options and valued utilizing the Black-Scholes option pricing model at each balance sheet date. These options were originally priced in the quarter ended June 30, 2002 at $416,000. Subsequently, they were revalued to $55,000 at December 31,2002 and $14,000 at March 31, 2003. The fair value of these options remained unchanged at April 18, 2003. On April 18, 2003, 250,000 of these options, having fair value of $5,000 as of that date, vested. Accordingly, $5,000 was reallocated to Additional Paid-in-Capital by correspondingly reducing the liability. The options to purchase the remaining 500,000 shares continue to be treated as contingent options and valued utilizing the Black-Scholes option pricing model at each balance sheet date using the same weighted average assumptions as stated in Note A[3]. At June 30, 2003 these 500,000 options were valued at $9,000 and further revalued to $1,000 at September 30, 2003. The decrease in the valuation of $8,000 for the three months ended September 30, 2003 has been reflected as a reduction of general and administrative expenses. NOTE C - GAIN ON SALE OF ASSETS On May 30, 2003, the Company completed the sale of its CyberwallPlus technology and related intellectual property (the "Assets") and assignment of its rights under the Falconstar Agreement for aggregate proceeds of $415,000. The carrying value of these Assets was written down to zero in the third quarter of 2002. The $415,000 is reflected as "Gain on Sale of Assets" in the condensed statements of operations. 8 NETWORK-1 SECURITY SOLUTIONS, INC. NOTE D - LITIGATION In January 2003, the former Chief Financial Officer and a director of the Company commenced a lawsuit against the Company for breach of his employment agreement for $190,000. Management believes that it has meritorious defenses to the claims asserted. Accordingly, the Company has not accrued any amount at September 30, 2003 that might result from the outcome of this litigation. NOTE E - SETTLEMENT WITH FORMER CHIEF EXECUTIVE OFFICER (THE "FORMER CEO") In January 2003, the former CEO of the Company commenced a lawsuit against the Company for breach of his employment agreement for $200,000. In June 2003, the Company entered into a settlement in which the Company agreed to pay approximately $127,000 to the Former CEO in full settlement of all claims asserted, which was charged to expense during the year ended December 31, 2002. In addition, as part of the settlement, the Former CEO agreed to forfeit his options to purchase 1,200,000 shares of the Company's common stock. 9 NETWORK-1 SECURITY SOLUTIONS, INC. Item 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THIS QUARTERLY REPORT ON FORM 10-QSB CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED (THE "EXCHANGE ACT"). ACTUAL RESULTS, EVENTS AND CIRCUMSTANCES (INCLUDING FUTURE PERFORMANCE, RESULTS AND TRENDS) COULD DIFFER MATERIALLY FROM THOSE SET FORTH IN SUCH STATEMENTS DUE TO VARIOUS RISKS AND UNCERTAINTIES, INCLUDING, BUT NOT LIMITED TO, THOSE DISCUSSED BEGINNING ON PAGE 10 OF OUR ANNUAL REPORT ON FORM 10-KSB FOR THE YEAR ENDED DECEMBER 31, 2002. OVERVIEW Until December 2002, Network-1 Security Solutions, Inc. (the "Company") developed, marketed and licensed security software products designed to prevent unauthorized access to information residing on an enterprise's computers. In December 2002, the Company discontinued offering its security software product line, as it was unable to achieve sufficient product revenue to support the expenses of such operations. Management is focusing its efforts on seeking a merger candidate or other strategic transaction for the Company. In May 2003, the Company completed the sale of its CyberwallPlus technology and related intellectual property to an unrelated third party for $415,000. Results of Operations: THREE MONTHS ENDED SEPTEMBER 30, 2003 COMPARED TO THREE MONTHS ENDED SEPTEMBER 30, 2002 Revenues decreased by $148,000 or 93%, from $160,000 for the three months ended September 30, 2002 to $12,000 for the three months ended September 30, 2003. The Company's lack of new license revenues for the three months ended September 30, 2003 resulted from the Company's decision to discontinue its software product line in December 2002. Revenues during the quarter were related to the amortization of deferred maintenance revenues from customers who had elected to purchase maintenance and support contracts in earlier periods. The cost of revenues for the three months ended September 30, 2003 was $17,000. This cost relates to one employee who provides services under the Company's maintenance and support contracts. Amortization of software development costs were $546,000 for the three months ended September 30, 2002. Cost of licenses consisted of software media (disks), documentation, product packaging, production costs and product royalties. Cost of licenses were $3,000 for the three months ended September 30, 2002. Cost of services consists of salaries, benefits and overhead associated with the technical support of maintenance contracts. Cost of services decreased by $17,000 or 50% from $34,000 for the three months ended September 30, 2002 to $17,000 for the three months ended September 30, 2003. The decrease in the cost of revenue during the quarter ended September 30, 2003 is directly a result of the Company's decision to discontinue its software product line in December 2002. Gross loss was $5,000 for the three months ended September 30, 2003 compared to a gross loss of $423,,000 for the three months ended September 30, 2002. Product development costs consisted of salaries, benefits, bonuses, travel and related costs of the Company's product development personnel, including consulting fees and the costs of computer equipment used in product and technology development. Product development costs were $497,000 for the three months ended September 30, 2002. 10 NETWORK-1 SECURITY SOLUTIONS, INC. Selling and marketing expenses consisted primarily of salaries, including commissions, benefits, bonuses, travel, advertising, public relations, consultants and trade shows. Selling and marketing expenses were $493,000 for the three months ended September 30, 2002. General and administrative expenses include employee costs, including salary, benefits, travel and other related expenses associated with management, finance and accounting operations and legal and other professional services provided to the Company. General and administrative expenses decreased by $178,000, from $390,000 for the three months ended September 30, 2002 to $212,000 for the three months ended September 30, 2003. Expenses during the quarter ended September 30, 2003 included expenses associated with the discontinuation of the Company's product line and associated headcount reduction and general downsizing associated with the termination of the Company's software product business. For the quarter ended September 30, 2003, these expenses were offset by an $8,000 reversal of expenses related to the valuation of warrants. The Company had an operating loss of $217,000 for the three months ended September 30, 2003 compared to a net operating loss of $1,803,000 for the three months ended Septmeber 30,2002. No provision for or benefit from federal, state or foreign income taxes was recorded for three months ended September 30, 2003 and 2002 because the Company incurred net operating losses and fully reserved its deferred tax assets as their future realization could not be determined. As a result of the foregoing, the Company had net loss of $215,000 for the three months ended September 30, 2003 compared with a net loss of $1,790,000 for the three months ended September 30, 2002. NINE MONTHS ENDED SEPTEMBER 30, 2003 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30, 2002 Revenues decreased by $303,000 or 58%, from $521,000 for the nine months ended September 30, 2002 to $218,000 for the nine months ended September 30, 2003. Revenues during the nine months ended September 30, 2003 of $130,000 were related to the recognition of deferred revenue relating to the Falconstor Agreement. Revenues during the nine months ended September 30, 2003 of $88,000 were related to the amortization of deferred maintenance revenues from customers who had elected to purchase maintenance and support contracts in earlier periods. The Company's lack of new license revenues for the nine months ended September 30, 2003 resulted from the Company's decision to discontinue its software product line in December 2002. The cost of revenues for the nine months ended September 30, 2003 was $51,000. This cost relates to one employee who provided services under the Company's maintenance and support contracts. Amortization of software development costs were $741,000 for the nine months ended September 30, 2002. Cost of licenses consisted of software media (disks), documentation, product packaging, production costs and product royalties. Cost of licenses were $13,000 for the nine months ended September 30, 2002. Cost of services consists of salaries, benefits and overhead associated with the technical support of maintenance contracts. Cost of services were $51,000 for the nine months ended September 30, 2003 as compared to $118,000 for the nine months ended September 30, 2002. The decrease in the cost of revenue during the nine months ended September 30, 2003 is directly a result of the Company's decision to discontinue its software product line in December 2002. Gross profit was $167,000 for the nine months ended September 30, 2003 compared to a gross loss of $351,000 for the nine months ended September 30, 2002. 11 NETWORK-1 SECURITY SOLUTIONS, INC. Product development costs consisted of salaries, benefits, bonuses, travel and related costs of the Company's product development personnel, including consulting fees and the costs of computer equipment used in product and technology development. Product development costs were $1, 333,000 for the nine months ended September 30, 2002. Selling and marketing expenses consisted primarily of salaries, including commissions, benefits, bonuses, travel, advertising, public relations, consultants and trade shows. Selling and marketing expenses were $1,842,000 for the nine months ended September 30, 2002. General and administrative expenses include employee costs, including salary, benefits, travel and other related expenses associated with management, finance and accounting operations, and legal and other professional services provided to the Company. General and administrative expenses decreased by $1,078,000, from $1,880,000 for the nine months ended September 30, 2002 to $802,000 for the nine months ended September 30, 2003. Expenses during the nine months ended June 30, 2003 included expenses associated with the discontinuation of the Company's product line and associated headcount reduction and general downsizing associated with the termination of the Company's software product business. For the nine months ended September 30, 2003, these expenses were offset by a $49,000 reversal of expense related to the valuation of warrants. The Company had an operating loss of $635,000 for the nine months ended September 30, 2003 compared with an operating loss of $5,406,000 for the nine months ended September 30, 2002. No provision for or benefit from federal, state or foreign income taxes was recorded for nine months ended September 30, 2003 and 2002 because the Company incurred net operating losses and fully reserved its deferred tax assets as their future realization could not be determined. On May 30, 2003, the Company completed the sale of its CyberwallPlus technology and related intellectual property (the "Assets") and assignment of its rights under the Falconstar Agreement for aggregate proceeds of $415,000. The carrying value of these Assets was written down to zero in the third quarter of 2002. The $415,000 is included as "Gain on Sale of Assets" in the condensed statements of operations. As a result of the foregoing, the Company had net loss of $211,000 for the nine months ended September 30, 2003 compared with a net loss of $5,348,000 for the nine months ended September 30, 2002. Liquidity and Capital Resources At September 2003, the Company had $1,344,000 of cash and cash equivalents and working capital of $880,000. Net cash used in operating activities was $3,914,000 during the nine months ended September 30, 2002 and net cash used in operating activities was 1,100,000 during the nine months ended September 30, 2003. Net cash used in operating activities for the nine months ended September 30, 2003 was primarily attributable to the net loss of $211,000, a decrease in accounts payable, accrued expenses and other current liabilities of $329,000 and the recognition of deferred revenue of $218,000 partially offset by a decrease in prepaid expense of $86,000 and depreciation and amortization expense of $22,000. Net cash used in investing activities during the nine months ended September 30, 2002 was $297,000. The Company's operating activities during the nine months ended September 30, 2003 were financed with the remaining funds raised in the 2001 financing of $6,765,000 and the $415,000 received from 12 NETWORK-1 SECURITY SOLUTIONS, INC. the Company's sale of its CyberwallPLUS software and related intellectual property. The Company does not currently have a line of credit from a commercial bank or other institution. The Company anticipates, based on currently proposed plans and assumptions, that its cash balance of approximately $1,266,000 as of October 31, 2003 will be sufficient to satisfy the Company's limited operations and capital requirements until at least October 2004. There can be no assurance, however, that such funds will not be expended prior thereto. In the event the Company's plans change, or its assumptions change, or prove to be inaccurate (due to unanticipated expenses, difficulties, delays or otherwise), the Company may have insufficient funds to support its operations prior to October 2004. In the third and fourth quarters of 2002, the Company instituted certain measures to reduce its overhead including decreasing its headcount from 39 employees to its current level of one employee and one consultant and the closing of its China development office and its Taiwan sales office. In December 2002, the Company discontinued its product offering in order to preserve cash as the Company continues to seek a merger or other strategic transaction. In May 2003, the Company completed the sale of its CyberwallPlus technology and related intellectual property for an aggregate consideration of $415,000. The Company is actively engaged in seeking merger candidates or other strategic transaction. There is, however, no assurance that the Company will consummate such a transaction, or that any such transaction will be successful. The inability of the Company to consummate a merger transaction or other strategic transaction would have a material adverse effect on the Company. In addition, any such merger or other strategic transaction may involve substantial dilution to the interests of the Company's existing stockholders. Item 3: Controls and Procedures. Based on his evaluation, the Company's Interim Chief Executive Officer and Chief Financial Officer has concluded that the Company's controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are effective as of the end of the period covered by this report. PART II. OTHER INFORMATION Item 1. LEGAL PROCEEDINGS. In January 2003, Richard J. Kosinski, former Chief Executive Officer, President and a director, and Murray P. Fish, former Chief Financial Officer and a director, commenced lawsuits against the Company in the Commonwealth of Massachusetts, County of Essex, Superior Court, seeking severance and bonus compensation and other benefits allegedly due them of $200,000 and $190,000 respectively. Messrs. Kosinski and Fish also moved for an order of attachment, temporary restraining order and preliminary injunction to prevent the Company from transferring an aggregate of $400,000 of its funds pending the outcome of the lawsuits. In February 2003, the Court denied plaintiffs' motions. In June 2003, the Company entered into a settlement agreement with Mr. Kosinski pursuant to which the Company paid Mr. Kosinski the sum of $127,000 in full settlement of all claims asserted by him in the litigation. In addition, as part of the settlement, Mr. Kosinski agreed to forfeit options to purchase 1,200,000 shares of the Company's Common Stock. The Company intends to vigorously defend the lawsuit by Mr. Fish seeking $190,000 in severance, bonus and other benefits allegedly due him and believes it has meritorious defenses to the claims asserted. 13 NETWORK-1 SECURITY SOLUTIONS, INC. Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS. None Item 3. DEFAULTS UPON SENIOR SECURITIES. None. Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. Item 5. OTHER INFORMATION. None. Item 6. EXHIBITS AND REPORTS ON FORM 8-K. (a) Exhibits 31.1 Certification of Interim Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Interim Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (b) Reports of Form 8-K. On July 8, 2003, the Company reported under Item 5 of Form 8-K that it had entered into a settlement agreement with Richard Kosinski, its former President and Chief Executive Officer, with respect to a lawsuit commenced by Mr. Kosinski in January 2003. 14 NETWORK-1 SECURITY SOLUTIONS, INC. SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. NETWORK-1 SECURITY SOLUTIONS, INC. By: /s/ Edward James ------------------------------------------------------- Edward James, Interim Chief Executive Officer and Chief Financial Officer (Principal Executive, Financial and Accounting Officer) Date: November 14, 2003 15