FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13
a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2009

 

Commission File Number 1-15224

 

Energy Company of Minas Gerais

(Translation of Registrant’s Name Into English)

 

Avenida Barbacena, 1200

30190-131 Belo Horizonte, Minas Gerais, Brazil

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F   x   Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o No   x  

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  N/A

 

 

 



 

Index

 

Item

 

Description of Item

 

 

 

1.

 

Earnings Release 2008 and 4th Quarter 2008, Companhia Energética de Minas Gerais – CEMIG

 

 

 

2.

 

Earnings Release 2008 and 4th Quarter 2008, Cemig Geração e Transmissão S.A.

 

 

 

3.

 

Earnings Release 2008 and 4th Quarter 2008, Cemig Distribuição S.A.

 

 

 

4.

 

Minutes of the Extraordinary General Meeting of Stockholders, Companhia Energética de Minas Gerais – CEMIG, March 5, 2009

 

 

 

5.

 

Minutes of the Extraordinary General Meeting of Stockholders, Cemig Distribuição S.A., March 5, 2009

 

 

 

6.

 

Minutes of the Extraordinary General Meeting of Stockholders, Cemig Geração e Transmissão S.A., March 5, 2009

 

 

 

7.

 

Summary of Decisions of the 454th Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, March 9, 2009

 

 

 

8.

 

Summary of Principal Decisions of the 86th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., March 9, 2009

 

 

 

9.

 

Summary of Minutes of the 446th Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, November 26–27, 2008

 

 

 

10.

 

Summary of Minutes of the 447th Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, December 15, 2008

 

 

 

11.

 

Summary of Minutes of the 448th Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, December 16–17, 2008

 

 

 

12.

 

Summary of Minutes of the 451st Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, January 26, 2009

 

 

 

13.

 

Summary of Minutes of the 78th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., October 29–30, 2008

 

 

 

14.

 

Summary of Minutes of the 80th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., November 26–27, 2008

 

 

 

15.

 

Summary of Minutes of the 81st Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., December 16–17, 2008

 

 

 

16.

 

Summary of Minutes of the 83rd Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., January 26, 2009

 

 

 

17.

 

Summary of Principal Decisions of the 87th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., March 18, 2009

 

 

 

18.

 

Summary of Principal Decisions of the 85th Meeting of the Board of Directors, Cemig Distribuição S.A., March 18, 2009

 

 

 

19.

 

Summary of Decisions of the 455th Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, March 18, 2009

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

COMPANHIA ENERGETICA DE MINAS
GERAIS – CEMIG

 

 

 

 

 

By:

/s/ Luiz Fernando Rolla

 

 

Name:

Luiz Fernando Rolla

 

 

Title:

Chief Financial Officer,
Investor Relations Officer and
Control of Holdings Officer

Date: March 25, 2009

 

 

3



 

1.             Earnings Release 2008 and 4th Quarter 2008, Companhia Energética de Minas Gerais – CEMIG

 

4



 

A Melhor Energia do Brasil.

 

EARNINGS RELEASE

 

2008 and 4Q08

 

Cemig H

 

5



 

Cemig CEO Djalma Bastos de Morais comments as follows on the results announced today:

 

“Our exceptionally good results for 2008 reflect the success of our Long-term Strategic Plan, and the strategy arising from it which, by focusing on the long term, gives Cemig a solid position, with consistent results, reaffirming its leadership in the Brazilian context.

 

In spite of the recent deterioration in world economic conditions, we have maintained our economic and financial planning, including capital expenditure, amortizations of debt and payments of dividends. This comfortable situation of the company is the result of a conjunction of strategies, which range from maintaining a balanced businesses portfolio to financial discipline, and sale of electricity in the free market - which has helped to mitigate the effect of the recent tariff review of our distribution company.

 

With the investments currently in progress we will grow in generation, distribution and transmission of electricity, and in distribution of natural gas, and we will also be attentive to all the opportunities for acquisition with profitability that can add value to our business.

 

We continue to do our homework, growing in all the sectors of our market in a balanced manner, and with focus on operational excellence, mitigating risks and taking advantage of all the synergies that an integrated company on Cemig’s scale offers.

 

Finally, the results we present today show that we are on the right path, and that the decisions we have taken in recent years are constantly adding value to our businesses, making Cemig, every day, an increasingly strong and solid company with efficient corporate management.”

 

6



 

Cemig Chief Financial Officer Luiz Fernando Rolla comments:

 

“In 2008 our company continued to provide a consistent, robust cash flow, as result of our operations, which incessantly and continuously seek to add value to our businesses.

 

Our Ebitda reached R$ 4.1 billion on fourth quarter, with a Ebitda margin of 38%, benefiting from our policy of maintaining high levels of operational efficiency. This new level of cash flow is in line with the figures estimated in our financial projections and in our Strategic Plan, reflecting the correctness of our strategy of growth by acquisitions and new projects, within the process of consolidation of the sector.

 

The impact on our profit caused by the tariff review of Cemig Distribuição has been mitigated by our portfolio of businesses, since the Cemig Group is made up of 49 companies, and 10 consortia, with operations that have mutual synergy and are increasingly profitable, in a position of low risk and greater stability of results in the long term.

 

The worsening of the tension in the financial markets in 2008 resulted in new challenges for the “real” economy, such as contraction of lending and increase of its cost, lower growth, and lower confidence on the part of entrepreneurs. In spite of this challenging context, our financial discipline and corporate strategy have positioned Cemig at a very comfortable level, enabling us to be flexible in our financial management, and with this to adapt successfully to a new macroeconomic reality. Our solid cash position makes it possible for us to continue to execute our Long-term Strategic Plan, maintaining our dividend policy, debt management and program of capital expenditure, including the capital expenditure associated with opportunities for acquisition. The excellent results that we present today show that we continue to add value, continually and sustainably, to all our stockholders, and stakeholders.

 

The rest of this release gives the highlights of our results.”

 

7



 

(Results in this release are in R$ million, except where indicated)

 

·              Highlights of 2008

 

·  Ebitda :

R$ 4.1 billion

 

 

·  Net profit :

R$ 1.9 billion

 

 

·  Net sales revenue :

R$ 10.9 billion

 

 

·  Cash position:

R$ 2.2 billion

 

 

·  Sales volume in 2008:

58,550 GWh

 

 

·  Changes in our stock prices, 2008:

 

 

 

Close of
2007

 

Close of
2008

 

Change, %
%

 

CMIG4

 

30.29

 

31.77

 

4.9

%

CMIG3

 

31.28

 

25.05

 

-19.9

%

CIG

 

18.46

 

13.63

 

-26.2

%

CIG.C

 

18.5

 

10.25

 

-44.6

%

XCMIG

 

12.75

 

9.59

 

-24.8

%

 

8



 

·              Summary of figures

 

R$ million

 

2008

 

2007

 

Change, %

 

Volume of electricity sold, GWh*

 

58,550

 

57,892

 

1.14

%

Gross revenue

 

16,488

 

15,790

 

4.42

%

Net sales revenue

 

10,890

 

10,246

 

6.29

%

Ebitda

 

4,099

 

4,062

 

0.92

%

Net profit

 

1,887

 

1,743

 

8.28

%

 


* Includes figures for Light S.A.

 

·              The macro context

 

Over the year of 2008 the international macroeconomic scenario deteriorated rapidly.

 

The “subprime” crisis that began in the US real estate sector before the end of 2006, prolonged into 2007, affected the world financial sector in 2008, and worsened rapidly from September 2008. The retraction, considered by many specialists to be one of the most severe since the crisis of 1929, led innumerable financial institutions to bankruptcy, at the same time causing an increase in risk aversion, which affects the real economy. Financing lines were cut and companies were unable any longer could not be more finance and invest at interest rates compatible with economic reality.

 

At the end of 2008 this deterioration of the economy strongly affected the world labor market, with mass dismissals, especially in the United States and the EU. The recent US economic package has increased expectations for recovery of world growth at the end of 2009 — but this in our view still depends on how the investments will be made and how the problems

 

9



 

generated by risk aversion and a lack of liquidity will be handled and overcome.

 

In the Brazilian economy, 2008 was a year in which the rate of growth of GDP was maintained and increased up to the end of the first half of the year, when the first effects of changing world economic conditions began to be reflected in the domestic economy. Among the main sectors affected in Brazil are exporters, who suffered a major impact from the fall in commodity prices. At the same time credit suffered a major retraction and increase in cost, adversely affecting the automobile, services and consumption sectors.

 

However, in contrast to previous times of economic adversity, Brazil now has a more comfortable situation in this context of stress. Its now more favorable macroeconomic condition arises from the economic policy adopted, which, through fiscal surpluses and monetary policy using inflation targeting, enabled the country to reduce external debt and improve its public accounts. Recognition of this situation came in the first half of 2008, when Brazil received Investment Grade rating from Standard & Poor’s.

 

Adding to this benign condition, the government has in recent months been acting strongly to attenuate the impact of the economic stress. Measures taken include reduction in the IPI (Industrialized Products Tax), change in the form of charging income tax, and alterations in the IOF (Financial Transactions Tax). Together with these fiscal measures, the government has increased the financing lines of the BNDES, aiming to regularize the level of granting of financings and liquidity in the financial system.

 

10



 

The great challenge for 2009 is in the accentuated reduction of interest rates, which will enable Brazil to grow more intensely in the coming years, since inflationary pressures are almost no longer present, and the country needs very significant investments in infrastructure. Even with these enormous challenges, we expect the Brazilian economy still to grow in 2009, at around 2%, and maintain a path of sustainable growth over 2010, although this of course also depends on the conditions of the international economy.

 

·              Consolidated electricity sales

 

Our consolidated sales in 2008 totaled 58,550 GWh, 1.1% more than in 2007.

 

This market can be separated into two segments: Sales to final consumers, and wholesale supply to other electricity concession holders.

 

Sales to final consumers

 

In the first of these market segments, our sales to final consumers grew by 6.4% in 2008. The highest growth in consumption was in the residential and industrial user categories, respectively of 4.2% and 8.1%.

 

This high growth is a direct reflection of the economic growth in the State of Minas Gerais, and in Brazil as a whole — since Cemig has been continually increasing its participation in the nationwide electricity market, both through sales to Free Consumers, and also through its holdings, for example in RME, the controlling stockholder of the Rio de Janeiro utility Light. Consolidated sales to final consumers in 2008 totaled 47,461 GWh, compared to 44,602 GWh in 2007.

 

11



 

The table below shows the breakdown of our sales to final consumers, and the year-on-year growth in each category:

 

 

 

MWh

 

 

 

MWh

 

 

 

Volume of electricity sold

 

2008

 

2007

 

r%

 

4Q08

 

4Q07

 

r%

 

Residential

 

9,010,893

 

8,648,603

 

4.2

%

2,278,404

 

2,150,455

 

5.95

%

Industrial

 

26,680,999

 

24,686,241

 

8.1

%

7,033,709

 

6,520,362

 

7.87

%

Commercial

 

5,885,857

 

5,549,409

 

6.1

%

1,538,545

 

1,436,909

 

7.07

%

Rural

 

2,308,135

 

2,212,485

 

4.3

%

628,718

 

644,233

 

-2.41

%

Other

 

3,575,178

 

3,505,890

 

2.0

%

896,868

 

892,939

 

0.44

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity sold to final consumers

 

47,461,062

 

44,602,628

 

6.4

%

12,376,244

 

11,644,898

 

6.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Own consumption

 

51,835

 

52,941

 

-2.1

%

12,876

 

13,115

 

-1.82

%

Supply to other concession holders

 

11,037,166

 

13,235,965

 

-16.6

%

2,617,636

 

3,293,069

 

-20.51

%

TOTAL

 

58,550,063

 

57,891,534

 

1.1

%

15,006,756

 

14,951,082

 

0.37

%

 

This chart shows the breakdown of our sales volume by consumer category:

 

Electricity Sold to Final Consumers

 

As can be seen the industrial category is about 56% of our total sales to final consumers, followed by residential, commercial and rural. The

 

12



 

industrial category includes both free and captive consumers, served by the two distribution companies of the Cemig group.

 

Supply to other concession holders

 

In 2008 we supplied 11,037GWh of electricity to other concession holders, 16.6% less than in 2007 (13,236GWh). This happened because we sold less to traders, most of which made short-term contracts. This electricity is being reallocated through long-term contracts with Free Consumers, which reduces the risk, and increases the predictability of our results, reducing fluctuations that can arise from short-term market prices.

 

·              Electricity market: Distribution

 

Cemig D

 

Cemig D’s electricity market grew by a substantial percentage of 7.6% in 2008 — higher than Brazilian GDP growth in the year. This increase is due to the pace of growth of the economy of the state of Minas Gerais, with significant and dynamic increase in activity in mining, steel and the automobile sector after the beginning of the fourth quarter.

 

During the last quarter there was a severe cooling of this growth, but this did not significantly affect the performance of our captive market in 2008 — indeed we sold 8.7% more electricity in 4Q08 than in the last quarter of 2007.

 

Consumption in all the user categories was higher year-on-year in 4Q08, with the exception of the rural sector, where there was a fall in

 

13



 

demand due to higher rainfall, reducing the need for irrigation — this was also the case for low-income rural consumers.

 

Electricity sales — Cemig D

 

 

 

MWh

 

 

 

MWh

 

 

 

 

 

2008

 

2007

 

r%

 

4Q 2008

 

4Q 2007

 

r%

 

Residential

 

7,164

 

6,813

 

5.2

%

1,822

 

1,699

 

7.2

%

Industrial

 

5,563

 

4,830

 

15.2

%

1,504

 

1,237

 

21.6

%

Commercial

 

4,391

 

4,078

 

7.7

%

1,158

 

1,065

 

8.7

%

Rural

 

2,296

 

2,200

 

4.4

%

626

 

641

 

-2.3

%

Other

 

2,844

 

2,773

 

2.6

%

713

 

713

 

0.0

%

TOTAL

 

22,258

 

20,694

 

7.6

%

5,823

 

5,355

 

8.7

%

 

The chart below shows the breakdown of consumption by Cemig D’s client categories — with the residential sector representing approximately 32% of total sales to final consumers. The industrial sector represented 23% of total sales in 2007, but this grew to 25% in 2008, due to the intense growth in our concession area.

 

14



 

Cemig D Sales per Class (%)

 

 

Cemig D: Sources and uses of electricity

 

The consolidated total of electricity bought and electricity that passed through Cemig D’s grid network was 46,540 GWh. Of this total, compulsory purchases from Itaipu represented 19.4%, the electricity provided under the Proinfa program to stimulate alternative energy sources was 0.82%, purchases contracted in the Regulated Market (CCEARs) made up 29.2%, and transactions in the CCEE (Electricity Trading Chamber) and under the Energy Reallocation Mechanism (MRE) 6.9%. Cemig also received 1,791 GWh of energy volume under “bilateral contracts”, representing 3.8% of the total; and a further 18,493 GWh was passed through by Cemig D to Free Consumers.

 

Of the total sources of electricity, 87.6% was passed through to final consumers, 54.6% serving the captive market and 45.4% going to the free market.

 

15



 

The diagram of Sources and Uses of Electricity shows that 12.4% of the total of electricity handled, equivalent to 5,789 GWh, was lost. Of this total, losses in the local distribution network totaled 5,411 GWh, and 378 GWh were lost in the national grid.

 

In 2008 there was a significant change in the electricity received from the Itaipú Hydroelectric Plant. Aneel Resolution 218, of April 11, 2006 specified new quotas for allocation of the electricity generated by Itaipú to be applied in 2008: Cemig D’s quota was reduced from 17.29% of the electricity supplied by Itaipú Binacional to the Brazilian system, in 2007, to 13.59% in 2008,

 

This diagram shows the consolidated totals of sources and uses of electricity handled by Cemig D.

 

CEMIG D

TOTAL ELECTRICITY DISTRIBUTED, 2008

 

 


(1)          Purchase of electricity by Cemig D through Regulated Market contracts and Adjustment Auction.

(2)          Program to Encourage Alternative Energy Sources.

(3)          The Coruripe Biomass Generation Plant, the Caeté/Volta Grande Thermal Generation Plant, and Furnas, Ponte de Pedra and Capim Branco Hydroelectric Plants.

(4)          The Delta Biomass Plant, and the Morro do Camelinho Wind Generation Plant.

(5)          Purchase of electricity in the spot market.

(6)          Purchase of electricity by free consumers in the Free Market, from generators and traders.

(7)          Energy transported in the distribution network and delivered to Free Clients.

 

16



 

Sales by Light (RME)

 

The table below shows sales of the distribution company Light SESA, controlled by Rio Minas Energia (RME), in which Cemig has a stockholding interest of 25%. The distribution company’s concession area is in Rio de Janeiro State.

 

Sales in 2008 (consolidated in these results in the proportion of 25%, Cemig’s percentage interest in RME) were at practically the same level as in 2007: 0.10% lower, at 4,573 MWh. Lower sales to the industrial sector were offset by higher sales to the residential and commercial consumer categories.

 

This unchanged total reflected two main factors: lower average temperatures in the region due to the “La Niña” phenomenon — reducing growth in demand of the residential sector; and interruption of invoicing on the Energia Plus basis, a package offered to clients that have their own generation capacity during peak consumption hours.

 

 

 

MWh

 

 

 

MWh

 

 

 

 

 

2008

 

2007

 

r%

 

2008

 

2007

 

r%

 

Residential

 

1,847

 

1,836

 

0.59

%

452

 

456

 

0.9

%

Industrial

 

469

 

503

 

-6.75

%

126

 

122

 

-3.6

%

Commercial

 

1,463

 

1,439

 

1.66

%

362

 

372

 

2.7

%

Other

 

793

 

799

 

-0.75

 

198

 

199

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

4,573

 

4,577

 

-0.10

%

1,139

 

1,149

 

0.9

%

 

For more details on Light’s sales see:

 

http://www.mzweb.com.br/light/web/arquivos/Light_ER_4T08_eng.pdf

 

17



 

·              Electricity market: Generation

 

Cemig GT

 

Cemig GT sold 31,629 MWh in 2008, 0.6% less than its 2007 sales volume of 31,813 MWh.

 

The lower figure reflects wholesale sales of electricity 10.8% lower in 2008 than in 2007, as a result of substitution of these contracts in favor of sales to the free market, made under long-term contracts and for higher prices. Sales to free consumers were significantly higher in both the last quarter and the whole year: 7% higher in 2008, and 6% higher in 4Q08.

 

It is important to remember that in spite of the slight reduction in sales volume in the year, Cemig GT’s net sales revenue grew by approximately 12% — the result of our sales strategy, which seeks to maximize revenue, and minimize risk arising from sales, with low exposure to the short-term market, and to contracts with high “Take or Pay”.

 

 

 

MWh

 

 

 

MWh

 

 

 

Sales by Cemig GT

 

2008

 

2007

 

r%

 

4Q 2008

 

4Q 2007

 

r%

 

Free Consumers

 

19,562

 

18,263

 

7.0

%

5,159

 

4,855

 

6.2

%

Wholesale supply

 

12,082

 

13,550

 

-10.8

%

3036

 

3440

 

-11.7

%

Supply to the Cemig Group

 

1,182

 

1,057

 

11.8

%

302

 

367

 

-17.7

%

Supply under “Bilateral Contracts”

 

10,900

 

12,493

 

-12.8

%

2734

 

3073

 

-11.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

31,644

 

31,813

 

-0.6

%

8,180

 

8,295

 

-1.2

%

 

Independent Generation

 

Sales by Independent Power Producers (IPPs), eight enterprises in which the Cemig Group is involved, grew by just under 4% in 2008,

 

18



 

led by the 12% increase in the sales of the Capim Branco Consortium, in which Cemig has an interest.

 

The startup of the Cachoeirão Small Hydro Plant, at the end of 2008, will add more sales. This enterprise is part of the Minas PCH (Small Hydro Plant) program, which prospects and develops PCHs throughout the state of Minas Gerais, in an unprecedented partnership that aims to speed up the process of construction of generating capacity — to meet the continuing structural deficit in Brazil’s electricity sector.

 

Sales by IPPs

 

MWh

 

 

 

(Independent Power Producers)

 

2008

 

2007

 

r%

 

Horizontes

 

84

 

83

 

1.20

%

Ipatinga

 

355

 

346

 

2.60

%

Sá Carvalho

 

473

 

472

 

0.21

%

Barreiro

 

98

 

100

 

-2.0

%

CEMIG PCH S.A.

 

122

 

122

 

0.00

%

Rosal

 

263

 

262

 

0.38

%

Capim Branco

 

526

 

469

 

12.15

%

Cachoeirão

 

2

 

0

 

 

TOTAL

 

1,923

 

1,854

 

3.72

%

 

·             Consolidated operational revenue

 

 

 

2008

 

2007

 

4Q 2008

 

3Q 2008

 

4Q 2007

 

Sales to final consumers

 

12,526

 

12,050

 

3,205

 

3,040

 

3,147

 

TUSD (Tariff for Use of the Distribution System)

 

1,432

 

1,314

 

259

 

361

 

352

 

Subtotal

 

13,958

 

13,364

 

3,464

 

3,401

 

3,499

 

Wholesale supply and transactions in the CCEE

 

1,159

 

1,236

 

164

 

375

 

353

 

Revenue from Use of the Transmission Grid

 

719

 

632

 

333

 

184

 

166

 

Supply of gas

 

385

 

297

 

95

 

101

 

88

 

Other

 

267

 

261

 

65

 

63

 

22

 

Subtotal

 

16,488

 

15,790

 

4,121

 

4,124

 

4,128

 

Deductions

 

(5,598

)

(5,544

)

(1,366

)

(1,369

)

(1,395

)

Net sales revenue

 

10,890

 

10,246

 

2,755

 

2,755

 

2,733

 

 

19



 

Revenue from supply of electricity

 

Final consumers

 

The main factors affecting revenue from final consumers in 2008 were:

 

·             Volume of energy invoiced to final consumers 6.4% higher — comments on the variations are in the item on Sales of electricity.

·             A reduction of 1.59% in the average tariff, from R$ 267.08/MWh in 2007 to R$ 262.83/MWh in 2008, due to the reduction in Cemig D’s tariffs on April 8, 2008, under the Tariff Review.

 

Supply to other concession holders

 

Volume of electricity sold to other concession holders in 2008 was 11,037 GWh, for revenue of R$ 1.012 billion, compared to 13,236 GWh in 2007, for revenue of R$ 1.210 billion. The average sale tariff in 2008 was 91.71/MWh, compared to R$ 91.42/MWh in 2007.

 

Revenue from use of the grid

 

This revenue is from the tariff for use of the distribution facilities of Cemig D and Light by Free Consumers, and from the use of facilities of the transmission network of Cemig GT by generators and distributors that participate in the grid system. The level of remuneration is set by a Resolution issued by the regulator, Aneel.

 

Revenue from use of the grid was 10.5% higher in 2008, at R$ 2.151 billion, compared to R$ 1.946 billion in 2007.

 

Is interesting to see the increase in the proportion of revenue coming from use of our transmission grid assets:

 

20



 

 

The increase arises mainly from the following factors:

 

·                  an increase of 11.80% in the Permitted Revenue for the transmission segment of the market, regulated in July 2008, resulting from application of inflation as measured by the IGP-M inflation index over the previous 12 months;

·                  startup of expansions of the network, with consequent addition of revenue by the Regulator;

·                  there was a reduction in revenue from the basic grid in 2007, of R$ 31 million, due to the review of the Annual Permitted Revenues for new facilities of the basic grid and other transmission facilities for electricity transmission concession holders, in obedience to Aneel decisions; and

·                  revenues from the TUSD (R$ 1.432 billion in 2008, vs. R$ 1.314 billion in 2007).

 

There is more information on this in Explanatory Note 26 to the Consolidated Financial Statements.

 

·             Ebitda

 

Our total Ebitda in 2008 was R$ 4.1 billion, 0.6% higher than in 2007.

 

Cemig’s portfolio of businesses played a fundamental role in achieving this result, since in 2008 the Tariff Review for Cemig D affected our cash

 

21



 

flow in that company. Through efficient management and our commercial strategy, we met our projected financial targets.

 

 

 

2008

 

2007

 

Change
%

 

Net profit

 

1,887

 

1,743

 

8.3

 

+ Provision for current and deferred income tax and Social Contribution tax

 

914

 

625

 

46.2

 

+ Financial revenues (expenses)

 

94

 

346

 

(73.6

)

+ Amortization and depreciation

 

715

 

778

 

(8.1

)

+ Employees’ profit shares

 

370

 

455

 

(18.9

)

+ Interests of non-controlling stockholders

 

119

 

115

 

3.5

 

EBITDA

 

4,099

 

4,062

 

0.8

 

 

 

 

 

 

 

 

 

Non-recurring items (*)

 

 

 

 

 

 

 

+ Voluntary Dismissal Program (PPD)

 

50

 

 

 

- Tariff review — Net revenue

 

(63

)

 

 

+ Tariff review — Operational expense

 

4

 

 

 

+ Review of transmission revenue — Homologation Resolution 496

 

 

31

 

 

– Energy component of CVA — adjustment set by Aneel

 

 

(29

)

 

 

 

 

 

 

 

 

 

= ADJUSTED EBITDA

 

4,090

 

4,064

 

0.6

 

 


(*) The non-recurring adjustments correspond to the company’s interpretation on events which it deems to be extraordinary, not related to current operations.

 

Cemig’s cash flow has grown by 80.9% in the last five years, as shown in the chart below. The growth in operational performance over these five years contributed to the constant growth in Ebitda margin, except in 2008, when there was a small reduction as a result of the Tariff Review for Cemig D.

 

22



 

 

(Method of calculation not reviewed by our external auditors).

 

·             Net Income

 

Cemig’s net profit in 2008 was R$ 1.887 billion, which compares with net profit of R$ 1.743 billion in 2007.

 

This mainly reflects net revenue 6.3% higher, and a positive variation in Financial revenue (expenses), partially offset by the effect of operational costs and expenses 7.9% higher. We posted financial expenses of R$ 94 million in 2008, compared to financial expenses of R$ 346 million in 2007.

 

The Tariff Review of Cemig Distribution (Cemig D) had a negative effect on final profit in 2008, due to its reduction of consumers’ tariffs by an average of 12.08%, starting on April 8, 2008.

 

As shown by the table below, the largest contribution to Cemig’s results comes from Cemig Generation and Transmission (Cemig GT) and Cemig Distribution (Cemig D):

 

23



 

 

 

2008

 

%

 

2007

 

r%

 

Cemig — holding company

 

(189

)

(10.02

)

(176

)

(10.09

)

Cemig Distribuição S.A.

 

709

 

37.57

 

774

 

44.36

 

(“Cemig D”)

 

 

 

 

 

 

 

 

 

Cemig Geração e Transmissão S.A.

 

986

 

52.25

 

752

 

43.27

 

(Cemig GT”)

 

 

 

 

 

 

 

 

 

Gasmig

 

47

 

2.49

 

46

 

2.64

 

Rio Minas Energia (Light)

 

129

 

6.84

 

147

 

8.48

 

Other

 

205

 

10.86

 

200

 

11.35

 

Consolidated net income

 

1,887

 

100.00

 

1,745

 

100.00

 

 

 

Net Income by company 4Q08

 

 

·              Deductions from operational revenues

 

There was not a significant difference between the total of deductions from operational revenue in 2008 and 2007 — they totaled R$ 5.598 billion in 2008, and R$ 5.544 billion in 2007.The principal changes in these deductions from revenue are as follows:

 

24



 

Fuel Consumption Account — CCC

 

This relates to the operational costs of thermal plants in the Brazilian interconnected grids and isolated systems, split pro-rata among electricity concession holders. The amount is set by Resolution by the regulator, Aneel. This is a non-controllable cost: the amount recorded for electricity distribution service corresponds to the amount actually passed through to the tariff. For the amount recorded in relation to electricity transmission services the company merely passes through the CCC charge — it is charged to free consumers on their invoice for use of the grid and passed onto Eletrobrás. The deduction from revenue for the CCC in 2008 was R$ 374 million, compared to R$ 407 million in 2007, i.e. 8.11% lower.

 

Energy Development Account — CDE

 

The deduction for the CDE was the same in both years: R$ 391 million in both 2008 and 2007.The amount of this payment is set by a Resolution by the regulator, Aneel. This is a non-controllable cost: the amount recorded for electricity distribution service corresponds to the amount actually passed through to the tariff. For the amount recorded in relation to electricity transmission services the company merely passes on the CCC charge — it is charged to free consumers on their invoice for use of the grid and passed onto Eletrobrás.

 

Global Reversion Reserve — RGR

 

The deduction from revenue for the RGR in 2008 was R$ 180 million, vs. R$ 145 in 2007, an increase of 24.14%. The higher figure in 2008 reflects the higher revenue from generation and transmission, and the

 

25



 

increase in the book value of fixed distribution assets in service — these are the basis for the calculation of the RGR expense.

 

The other deductions from revenue are for charges calculated as a percentage of billing, and their variations thus, substantially, arise from the changes in revenue.

 

·                                         Operational costs and expenses (excluding Financial revenue/expenses)

 

 

 

2008

 

2007

 

D%

 

 

 

 

 

 

 

 

 

Non-controllable costs

 

 

 

 

 

 

 

Electricity purchased for resale

 

2,960

 

2,794

 

5.9

 

Royalties for use of water resources

 

131

 

137

 

(4.4

)

Charges for the use of the basic transmission grid

 

724

 

650

 

11.4

 

 

 

3,815

 

3,581

 

6.5

 

Controllable costs

 

 

 

 

 

 

 

Personnel and management

 

1,105

 

968

 

14.3

 

Post-employment obligations

 

264

 

123

 

114.6

 

Materials

 

105

 

94

 

12.9

 

Raw materials and inputs for production of electricity

 

70

 

59

 

18.6

 

Outsourced services

 

676

 

620

 

9.0

 

Operational provisions

 

206

 

291

 

(29.2

)

Gas bought for resale

 

229

 

154

 

48.7

 

Depreciation and amortization

 

715

 

778

 

(8.1

)

Other expenses, net

 

321

 

294

 

9.8

 

 

 

3,691

 

3,381

 

9.2

 

Total cost

 

7,506

 

6,962

 

7.8

 

 

The change in costs and expenses shown above arises mainly from the increases in Energy bought for resale, Personnel expenses and Post-employment obligations – partially offset by lower operational provisions and depreciation and amortization.

 

26



 

The principal changes in the expenses are:

 

Personnel

 

Personnel expenses in 2008 totaled R$ 1.105 billion, vs. R$ 968 million in 2007, an increase of 14.26%. This increase was basically due to:

 

·                  Salary increases of 5.00% and 7.26% given to employees in November 2007 and 2008, respectively.

 

·                  Dismissal expenses of R$ 50 million in 2008, under the Voluntary Dismissal Program.

 

·                  Lower transfer of costs from Personnel expenses to Works in progress (R$ 162 million in 2008 vs. R$ 179 in 2007) due to less capital expenditure activity in 2008.

 

There is a breakdown of Personnel expenses in Explanatory Note 30 to the Consolidated Financial Statements.

 

Electricity purchased for resale

 

The expense on this account in 2008 was R$ 2.960 billion, 5.9% higher than its total of R$ 2.794 billion in 2007. This is a non-controllable cost: the expense recognized in the income statement corresponds to the amount actually passed through to the tariff. See more information on this in Explanatory Note 30 to the Consolidated Financial Statements.

 

Charges for Use of the Basic Transmission Grid

 

The expense on charges for use of the transmission network in 2008 was R$ 724 million, vs. R$ 650 million in 2007, an increase of 11.4%. These charges are payable by distribution and generation agents for use of the facilities and components of the basic grid, and are set by Aneel resolution.

 

27



 

This is a non-controllable cost: the deduction from revenue recorded is the value effectively passed through to the tariff.

 

Depreciation and amortization

 

Depreciation and amortization expenses totaled R$ 715 million in 2008, compared to R$ 778 million in 2007, a reduction of 8.10%. This result arises from the depreciation of “Special Obligations”, from April 8, 2008, the date of the second-cycle Tariff Review.

 

Post-employment obligations

 

Expenses on post-employment obligations in 2008, at R$ 264 million, were 114.6% higher than in 2007 (R$ 123 million). These expenses basically represent the interest applicable to Cemig’s actuarial obligations, net of the investment yield expected from the assets of the plans, estimated by an external actuary. The higher expense in 2008 arises basically from the adjustment to the actuarial assumptions in December 2007, with reduction of the interest rates used for discounting the actuarial obligations to present value.

 

·                                         Financial revenue (expenses)

 

The company posted net financial expenses of R$ 94 million in 2008, which compares with net financial expenses of R$ 346 million in 2007. The main factors in this result are:

 

·                  Revenue from cash investments R$ 92 million higher due to the higher volume of cash invested in 2008.

 

·                  Revenue from arrears penalty payments on electricity bills 37.4% higher, at R$ 169 million in 2008, compared to R$ 123 million in 2007.

 

28



 

·                  Financial revenue of R$ 83 million in 2008, for the financial compensation paid by the stockholders of RME for Cemig’s waiver of its option to purchase the generation assets of Light for a pre-agreed amount. See further details in Explanatory Note 31.

 

·                  Net monetary updating on regulatory assets (CVA, Deferred Tariff Adjustment and General Agreement for the Electricity Sector) 52.1% lower. – at R$ 194 million, compared to R$ 405 million in 2007. This variation arises from the following factors:

 

·                  The lower value of regulatory assets in 2008, due to amortization of the principal regulatory assets constituted

 

·                  Accounting, in 2007, of additional financial revenue in the amount of R$ 100 million, arising from criteria for updating set by Aneel for the asset relating to transactions in Free Energy during the rationing period. This procedure had no impact on the financial result of 2007, due to the constitution of a provision for losses in the same amount. As a result of this provision constituted in 2007, the account line Provision for Losses on Free Energy was 85.7% lower (R$ 25 million in 2008, compared to R$ 175 million in 2007).

 

·                  Reversal of expense, reported in 2008, of R$ 108 million from the final court decision in favor of Light in an action challenging the application of PIS and Cofins taxation to financial revenue. Further information is given in Explanatory Note 24 to the Consolidated Quarterly Information.

 

·                  Lower expenses on the CPMF tax, due to its being abolished.

 

·                  Net losses on foreign exchange variations, net of the offsetting effects relating to financial instruments, of R$ 91 million in 2008, compared to net losses of R$ 77 million in 2007, arising basically on loans and financings in foreign currency — mainly reflecting the appreciation of the USD against the Real in 2008: in 2008 the dollar appreciated by 31.94% against the Real, where in 2007 it depreciated by 17.15%. For part of the debt in foreign currency the Company made swap transactions substituting the Brazilian domestic CDI rate for the variation in the indexor of the contracts.

 

For a breakdown of financial revenues and expenses, please see Explanatory Note 28 to the Consolidated Quarterly Information.

 

29



 

·                                         Income tax and Social Contribution

 

Cemig’s expenses on income tax and the Social Contribution in 2008 totaled R$ 914 million, on profit of R$ 3.291 billion before tax effects, a percentage of 27.80%. Cemig’s expenses on income tax and the Social Contribution in 2007 totaled R$ 623 million, on profit of R$ 2.939 billion before tax effects, a percentage of 21.2%. These effective rates are reconciled with the nominal rates in Explanatory Note 12 to the financial statements.

 

·                                         Employees’ profit shares

 

In accordance with the 2008 Collective Labor Agreement Cemig allocated profit shares to its employees totaling R$ 370 million in 2008 (vs. R$ 455 million in 2007). See Explanatory Note 30 to the Consolidated Financial Statements.

 

·                                         Disclaimer

 

Some statements and assumptions in this document are projections based on the viewpoint and assumptions of management, and involve risks and uncertainties both known and unknown. Actual results may be materially different from those expressed or implied in such statements.

 

Contact:

Investor relations

 

ri@cemig.com.br

 

Tel. +55-31-3506-5024

 

Fax +55-31-3506-5026

 

30



 

Cemig consolidated – Tables I to XIII

 

Chart I

Energy Sales (Consolidated)

 

 

 

Ner. of consumers

 

MWh

 

R$ thousand

 

 

 

December 31

 

December 31

 

December 31

 

 

 

2008

 

2007

 

2008

 

2007

 

2008

 

2007

 

Residential

 

9,024,639

 

8,764,157

 

9,010,893

 

8,648,603

 

4,284,991

 

4,373,896

 

Industrial

 

86,394

 

86,394

 

26,680,999

 

24,686,241

 

4,001,877

 

3,380,277

 

Commercial

 

847,109

 

830,818

 

5,885,857

 

5,549,409

 

2,527,824

 

2,494,502

 

Rural

 

565,169

 

565,169

 

2,308,135

 

2,212,485

 

575,763

 

598,812

 

Others

 

77,488

 

72,945

 

3,575,178

 

3,505,890

 

1,083,528

 

1,065,006

 

Electricity sold to final consumers

 

 

 

47,461,062

 

44,602,628

 

12,473,983

 

11,912,493

 

Own Consumption

 

1,157

 

1,256

 

51,835

 

52,941

 

 

 

Low-Income Consumers Subsidy

 

 

 

 

 

47,571

 

126,112

 

Unbilled Supply, Net

 

 

 

 

 

4,808

 

11,332

 

Supply

 

83

 

93

 

11,037,166

 

13,235,965

 

1,012,176

 

1,209,731

 

Transactions on the CCEE

 

 

 

 

 

147,295

 

25,664

 

TOTAL

 

10,602,039

 

10,320,832

 

58,550,063

 

57,891,534

 

13,685,833

 

13,285,332

 

 

Chart II

 

Sales per Company

 

Cemig Distribution

 

2008 Sales

 

GWh

 

Industrial

 

5,563

 

Residencial

 

7,164

 

Rural

 

2,296

 

Commercial

 

4,391

 

Others

 

2,844

 

Sub total

 

22,258

 

Wholesale supply

 

 

Total

 

22,258

 

 

Independent Generation

 

2008 Sales

 

GWh

 

Horizontes

 

84

 

Ipatinga

 

355

 

Sá Carvalho

 

473

 

Barreiro

 

98

 

CEMIG PCH S.A

 

122

 

Rosal

 

263

 

Capim Branco

 

2

 

Total

 

1,923

 

 

Cemig GT

 

2008 Sales

 

GWh

 

Free Consumers

 

19,547

 

Wholesale supply

 

12,082

 

Wholesale supply Cemig Group

 

1,182

 

Wholesale supply bilateral contracts

 

10,900

 

Total

 

31,629

 

 

RME (25%)

 

2008 Sales

 

GWh

 

Industrial

 

469

 

Residencial

 

1,847

 

Rural

 

12

 

Wholesale supply

 

1,161

 

Commercial

 

1,463

 

Others

 

782

 

Total

 

5,734

 

 

Cemig Consolidated by Company

 

2008 Sales

 

GWh

 

Participação

 

Cemig Distribution

 

22,258

 

38

%

Cemig GT

 

31,629

 

54

%

Wholesale Cemig Group

 

(2,657

)

-5

%

Wholesale Light Group

 

(337

)

-1

%

Independent Generation

 

1,923

 

3

%

RME

 

5,734

 

10

%

Total

 

58,550

 

100

%

 

31



 

Chart III

 

Operating Revenues (consolidated)
Values in million of Reais

 

 

 

2008

 

2007

 

4th Q. 2008

 

3rd Q. 2008

 

4th Q. 2007

 

Sales to end consumers

 

12,526

 

12,050

 

3,205

 

3,040

 

3,147

 

TUSD

 

1,432

 

1,314

 

259

 

361

 

352

 

Subtotal

 

13,958

 

13,364

 

3,464

 

3,401

 

3,499

 

Supply + Transactions in the CCEE

 

1,159

 

1,236

 

164

 

375

 

353

 

Revenues from Trans. Network

 

719

 

632

 

333

 

184

 

166

 

Gas Supply

 

385

 

297

 

95

 

101

 

88

 

Others

 

267

 

261

 

65

 

63

 

22

 

Subtotal

 

16,488

 

15,790

 

4,121

 

4,124

 

4,128

 

Deductions

 

(5,598

)

(5,544

)

(1,366

)

(1,369

)

(1,395

)

Net Revenues

 

10,890

 

10,246

 

2,755

 

2,755

 

2,733

 

 

Chart IV

 

Operating Expenses (consolidated)
Values in R$
million

 

 

 

2008

 

2007

 

4th Q. 2008

 

3rd Q. 2008

 

4th Q. 2007

 

Purchased Energy

 

2,960

 

2,794

 

782

 

726

 

844

 

Personnel/Administrators/Councillors

 

1,105

 

968

 

282

 

245

 

235

 

Depreciation and Amortization

 

715

 

778

 

173

 

170

 

193

 

Charges for Use of Basic Transmission Network

 

724

 

650

 

193

 

175

 

156

 

Contracted Services

 

676

 

620

 

202

 

173

 

181

 

Forluz – Post-Retirement Employee Benefits

 

264

 

123

 

77

 

62

 

30

 

Materials

 

105

 

94

 

32

 

22

 

27

 

Royalties

 

131

 

137

 

33

 

33

 

35

 

Gas Purchased for Resale

 

229

 

154

 

61

 

57

 

53

 

Operating Provisions

 

206

 

291

 

31

 

52

 

81

 

Raw material for production

 

70

 

59

 

5

 

23

 

14

 

Other Expenses

 

321

 

294

 

110

 

97

 

49

 

Total

 

7,506

 

6,962

 

1,981

 

1,835

 

1,898

 

 

32



 

Chart V

 

Financial Result Breakdown
Values in millions of
reais

 

 

 

2008

 

2007

 

4th Q. 2008

 

3rd Q. 2008

 

4th Q. 2007

 

Financial Revenues

 

1,094

 

1,304

 

253

 

246

 

182

 

Income from Investments

 

293

 

200

 

92

 

79

 

57

 

Fines on Energy Accounts

 

169

 

123

 

42

 

29

 

30

 

CRC Contract/State (interest + monetary variation)

 

154

 

159

 

35

 

71

 

41

 

Monetary variation of Extraordinary Tariff Recomposition and RTD

 

231

 

581

 

39

 

47

 

59

 

Exchange Rate Variations

 

13

 

120

 

(9

)

(14

)

2

 

PASEP/COFINS

 

(45

)

(65

)

(12

)

(10

)

(75

)

Financial Compensation RME

 

83

 

 

 

 

 

Adjustment to Present Value

 

18

 

18

 

(2

)

12

 

18

 

Derivatives

 

31

 

8

 

27

 

(5

)

5

 

Others

 

147

 

160

 

41

 

37

 

45

 

Financial Expenses

 

(1,188

)

(1,650

)

(329

)

(369

)

(367

)

Charges on Loans and Financing

 

(852

)

(852

)

(232

)

(246

)

(201

)

Monetary variation of Extraordinary Tariff Recomposition

 

(37

)

(176

)

(6

)

(2

)

(22

)

Exchange Rate Variations

 

(135

)

(10

)

(79

)

(55

)

2

 

Monetary Variarion Liabilities - Loans and Financing

 

(92

)

(26

)

(18

)

(22

)

(2

)

CPMF

 

(4

)

(67

)

2

 

1

 

(14

)

Provision for Losses from Tariff Recomposition

 

(25

)

(175

)

(1

)

(1

)

(19

)

Adjustment to Present Value

 

 

 

23

 

(18

)

 

Reversal of provision for PIS and Cofins taxes

 

108

 

 

 

 

 

Losses from Derivatives

 

 

(195

)

24

 

19

 

(62

)

Other

 

(151

)

(149

)

(42

)

(45

)

(49

)

Financial Result

 

(94

)

(346

)

(76

)

(123

)

(185

)

 

Chart VI

 

Statement of Results (Consolidated)
Values in millions of
reais

 

 

 

2008

 

2007

 

4th Q. 2008

 

3rd Q. 2008

 

4th Q. 2007

 

Net Revenue

 

10,890

 

10,246

 

2,755

 

2,755

 

2,733

 

Operating Expenses

 

(7,506

)

(6,962

)

(1,981

)

(1,835

)

(1,898

)

EBIT

 

3,384

 

3,284

 

774

 

920

 

835

 

EBITDA

 

4,099

 

4,062

 

948

 

1,090

 

1,028

 

Financial Result

 

(94

)

(345

)

(76

)

(123

)

(185

)

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(914

)

(626

)

(79

)

(234

)

44

 

Employee Participation

 

(370

)

(455

)

(304

)

(22

)

(391

)

Minority Shareholders

 

(119

)

(115

)

(34

)

(25

)

(26

)

Net Income

 

1,887

 

1,743

 

281

 

516

 

277

 

 

Adjusted values as measured in Provisional. 449/08. The non-segregation results in operational and not operational, in the process of convergence with international standards organization must submit the “other income / expenditure” in the task and not following the line of “operating profit”. Thus the calculation of Operating Income and other indicators, such as EBITDA, were modified.

 

33



 

Chart VII

 

Statement of Results (Consolidated) - per Company
Values in millions of reais

 

 

 

Cemig H 

 

Cemig D

 

Cemig GT 

 

 

 

2008

 

2007

 

2008

 

2007

 

2008

 

2007

 

Net Revenue

 

10,890

 

10,246

 

6,147

 

5,976

 

2,948

 

2,666

 

Operating Expenses

 

(7,506

)

(6,962

)

(4,894

)

(4,569

)

(1,248

)

(1,195

)

EBIT

 

3,384

 

3,284

 

1,253

 

1,407

 

1,700

 

1,471

 

EBITDA

 

4,099

 

4,062

 

1,606

 

1,825

 

1,924

 

1,694

 

Financial Result

 

(94

)

(345

)

(7

)

11

 

(245

)

(325

)

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(914

)

(626

)

(274

)

(312

)

(383

)

(281

)

Employee Participation

 

(370

)

(455

)

(263

)

(332

)

-86

 

-110

 

Minority Shareholders

 

(119

)

(115

)

 

 

 

 

Net Income

 

1,887

 

1,743

 

709

 

774

 

986

 

755

 

 

Adjusted values as measured in Provisional. 449/08. The non-segregation results in operational and not operational, in the process of convergence with international standards organization must submit the “other income / expenditure” in the task and not following the line of “operating profit”. Thus the calculation of Operating Income and other indicators, such as EBITDA, were modified.

 

Chart IX

 

Related party transactions
Values in millions of reais

 

 

 

State of Minas

 

 

 

Gerais

 

 

 

2008

 

2007

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Customers and distributors

 

2

 

2

 

Tax Recoverable -

 

 

 

State VAT recoverable

 

165

 

167

 

Noncurrent assets

 

 

 

Accounts receivable from Minas Gerais State Government

 

1,801

 

1,763

 

Tax Recoverable -

 

79

 

58

 

VAT recoverable

 

 

 

Customers and distributors

 

17

 

37

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

Taxes, fees and charges

 

 

 

VAT - ICMS payable

 

281

 

268

 

Interest on capital and Dividends

 

 

126

 

Debentures

 

33

 

147

 

Credit Receivables Fund (FDIC)

 

990

 

990

 

Financing

 

20

 

18

 

 

34



 

Chart X

 

Share Ownership

Number of shares as of december 31, 2008

 

Shareholders

 

Common

 

%

 

Preferred

 

%

 

Total

 

%

 

State of Minas Gerais

 

110,540,576

 

51

 

 

 

110,540,576

 

22

 

Southern Electric Brasil Part. Ltda.

 

71,506,613

 

33

 

 

 

71,506,613

 

14

 

Other:

 

 

 

 

 

 

 

Local

 

21,541,815

 

10

 

88,109,873

 

32

 

109,651,688

 

22

 

Foreigners

 

13,334,390

 

6

 

191,268,246

 

68

 

204,602,636

 

41

 

Total

 

216,923,394

 

100

 

279,378,119

 

100

 

496,301,513

 

100

 

 


* Southern Electric Brasil Participações Ltda

 

Chart XI

 

BALANCE SHEETS (CONSOLIDATED)
ASSETS

Values in millions of reais

 

 

 

2008

 

2007

 

CURRENT ASSETS

 

7,677

 

7,722

 

Cash and Cash Equivalents

 

2,284

 

2,066

 

Consumers and Distributors

 

2,042

 

2,025

 

Consumers — Rate Adjustment

 

329

 

451

 

Dealership - Energy Transportation

 

463

 

474

 

Dealers - Transactions on the MAE

 

15

 

31

 

Tax Recoverable

 

844

 

810

 

Materials and Supplies

 

36

 

42

 

Prepaid Expenses - CVA

 

779

 

520

 

Tax Credits

 

189

 

490

 

Regulatory Assets

 

46

 

58

 

Deferred Tariff Adjustment

 

133

 

464

 

Other

 

517

 

291

 

NONCURRENT ASSETS

 

3,956

 

4,378

 

Account Receivable from Minas Gerais State Government

 

1,801

 

1,763

 

Consumers — Rate Adjustment

 

219

 

721

 

Prepaid Expenses - CVA

 

297

 

178

 

Tax Credits

 

748

 

695

 

Dealers - Transactions on the MAE

 

4

 

13

 

Recoverable Taxes

 

272

 

365

 

Escrow Account re: Lawsuits

 

382

 

272

 

Consumers and Distributors

 

90

 

126

 

Other Receivables; Regulatory Assets; Deferred Tariff Adjustment

 

143

 

245

 

 

 

12,708

 

12,057

 

Investments

 

1,150

 

1,071

 

Property, Plant and Equipment

 

10,954

 

10,454

 

Intangible

 

604

 

532

 

TOTAL ASSETS

 

24,341

 

24,157

 

 

35



 

Chart XII

 

BALANCE SHEETS (CONSOLIDATED)
LIABILITIES AND SHAREHOLDERS’ EQUITY
Values in millions of reais

 

 

 

2008

 

2007

 

CURRENT LIABILITIES

 

5,808

 

5,876

 

Suppliers

 

892

 

936

 

Taxes payable

 

627

 

1,078

 

Loan, Financing and Debentures

 

1,280

 

1,021

 

Payroll, related charges and employee participation

 

411

 

338

 

Interest on capital and dividends

 

960

 

881

 

Employee post-retirement benefits

 

83

 

107

 

Regulatory charges

 

488

 

396

 

Other Obligations - Provision for losses on financial instruments

 

578

 

554

 

Regulatory Liabilities - CVA

 

489

 

565

 

NON CURRENT LIABILITIES

 

8,839

 

9,554

 

Loan, Financing and Debentures

 

6,064

 

6,504

 

Employee post-retirement benefits

 

1,397

 

1,364

 

Suppliers

 

 

341

 

Taxes and social charges

 

372

 

332

 

Reserve for contingencies

 

662

 

635

 

Other

 

187

 

182

 

Prepaid expenses - CVA

 

157

 

196

 

PARTICIPATION IN ASSOCIATE COMPANIES

 

342

 

319

 

SHAREHOLDERS’ EQUITY

 

9,352

 

8,408

 

Registered Capital

 

2,482

 

2,432

 

Capital reserves

 

3,983

 

4,032

 

Income reserves

 

2,860

 

1,899

 

Acumulated Income

 

 

18

 

Funds for capital increase

 

27

 

27

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

24,341

 

24,157

 

 

36



 

Chart XIII

 

Cash Flow Statement (consolidated)
Values in million of Reais

 

 

 

Up to 3Q08

 

Uto 3Q07

 

Cash at start of period

 

2,066

 

1,402

 

Cash from operations

 

2,968

 

3,208

 

Net income

 

1,887

 

1,743

 

Depreciation and amortization

 

715

 

778

 

Suppliers

 

(68

)

(34

)

Deferred Tariff Adjustment

 

412

 

509

 

Other adjustments

 

22

 

212

 

Financing activity

 

(1,397

)

(1,359

)

Financing obtained

 

361

 

1,056

 

Payment of loans and financing

 

(893

)

(1,855

)

Loans and financing

 

 

800

 

Other

 

(865

)

(1,360

)

Investment activity

 

(1,353

)

(1,185

)

Investments outside the concession area

 

(90

)

(109

)

lnvestments in the concession area

 

(1,400

)

(1,393

)

Special obligations - consumer contributions

 

137

 

268

 

Deferred Charges

 

 

49

 

Cash at the end of period

 

2,284

 

2,066

 

 

37



 

 

Chart XV

 

Revenue

 

1Q08

 

2Q08

 

3T08

 

4T08

 

Total
of 2008

 

Genaration

 

786

 

814

 

928

 

899

 

3.427

 

Distribution

 

2.848

 

2.579

 

2.554

 

2.565

 

10.546

 

Transmission

 

145

 

150

 

155

 

161

 

612

 

Gas

 

92

 

97

 

101

 

96

 

385

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

Genaration

 

434

 

439

 

567

 

422

 

1.862

 

Distribution

 

600

 

439

 

463

 

434

 

1.936

 

Transmission

 

70

 

72

 

46

 

99

 

287

 

Gas

 

13

 

14

 

16

 

7

 

50

 

EBIT

 

 

 

 

 

 

 

 

 

 

 

Genaration

 

384

 

390

 

488

 

399

 

1.661

 

Distribution

 

468

 

337

 

364

 

334

 

1.503

 

Transmission

 

58

 

60

 

62

 

57

 

237

 

Gas

 

12

 

13

 

15

 

6

 

46

 

 

38



 

Adjusted values as measured in Provisional. 449/08. The non-segregation results in operational and not operational, in the process of convergence with international standards organization must submit the “other income / expenditure” in the task and not following the line of “operating profit”. Thus the calculation of Operating Income and other indicators, such as EBITDA, were modified.

 

CEMIG GT — Tables I to III

 

Chart I

 

Operating Revenues (consolidated) - CEMIG GT
Values in million of Reais

 

 

 

2008

 

2007

 

4th Q. 2008

 

3rd Q. 2008

 

4th Q. 2007

 

Sales to end consumers

 

1,934

 

1,663

 

527

 

523

 

449

 

Supply

 

1,220

 

1,120

 

295

 

339

 

275

 

Revenues from Trans. Network + Transactions in the CCEE

 

617

 

550

 

155

 

159

 

144

 

Others

 

30

 

41

 

7

 

8

 

5

 

Subtotal

 

3,801

 

3,374

 

984

 

1,029

 

873

 

Deductions

 

(853

)

(708

)

(226

)

(222

)

(160

)

Net Revenues

 

2,948

 

2,666

 

758

 

807

 

713

 

 

Chart II

 

Operating Expenses (consolidated) - CEMIG GT
Values in millions of reais

 

 

 

2008

 

2007

 

4th Q. 2008

 

3rd Q. 2008

 

4th Q. 2007

 

Personnel/Administrators/Councillors

 

260

 

228

 

69

 

57

 

55

 

Depreciation and Amortization

 

224

 

223

 

57

 

56

 

56

 

Charges for Use of Basic Transmission Network

 

272

 

257

 

71

 

72

 

68

 

Contracted Services

 

114

 

96

 

45

 

26

 

32

 

Forluz – Post-Retirement Employee Benefits

 

48

 

23

 

12

 

12

 

6

 

Materials

 

17

 

18

 

6

 

4

 

7

 

Royalties

 

127

 

130

 

32

 

33