Table of Contents

 

 

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2009

 

Commission File Number 1-15224

 

Energy Company of Minas Gerais

(Translation of Registrant’s Name Into English)

 

Avenida Barbacena, 1200

30190-131 Belo Horizonte, Minas Gerais, Brazil

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x  Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes  o  No  x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  N/A

 

 

 



Table of Contents

 

Index

 

Item

 

Description of Item

 

 

 

1.

 

Earnings Release 1st Quarter 2009, Companhia Energética de Minas Gerais – CEMIG

 

 

 

2.

 

Quarterly Financial Information for the quarter ended March 31, 2009, Companhia Energética de Minas Gerais – CEMIG

 

 

 

3.

 

Quarterly Financial Information for the quarter ended March 31, 2009, Cemig Distribuição S.A.

 

 

 

4.

 

Quarterly Financial Information for the quarter ended March 31, 2009, Cemig Geração e Transmissão S.A.

 

 

 

5.

 

Minutes of the Ordinary and Extraordinary General Meetings of Stockholders, Companhia Energética de Minas Gerais – CEMIG, April 29, 2009

 

 

 

6.

 

Market Announcement regarding Voluntary Dismissal Program, Companhia Energética de Minas Gerais – CEMIG, May 8, 2009

 

2



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

COMPANHIA ENERGETICA DE MINAS GERAIS — CEMIG

 

 

 

 

 

By:

/s/ Luiz Fernando Rolla

 

 

Name:

Luiz Fernando Rolla

 

 

Title:

Chief Financial Officer, Investor Relations Officer and Control of Holdings Officer

 

Date:  May 19, 2009

 

3



Table of Contents

 

1.                                                               Earnings Release 1st Quarter 2009, Companhia Energética de Minas Gerais – CEMIG

 

4



Table of Contents

 

 

Brazil’s Best Electricity

 

 

EARNINGS RELEASE

 

1Q09

 

Companhia Energética de Minas Gerais

 

“Cemig H”

(Holding Company)

 

5



Table of Contents

 

Cemig’s CEO, Djalma Bastos de Morais, says:

 

“Our exceptional result in the first three months of 2009 reflects the success of our Long-term Strategic Plan and the strategy specified in it, which by focusing on the long-term gives Cemig an unparalleled position at this moment in the Brazilian economy, rewarding its stockholders with solid and consistent results.

 

We have successfully concluded two major acquisitions, which as well as adding value to the Company’s business, position Cemig as the leader in the Brazilian electricity sector.

 

In spite of the recent deterioration in world economic conditions we have maintained our economic and financial planning, including capital expenditure, amortizations of debt and payment of dividends.

 

This comfortable situation is the result of a group of strategies which range from the maintenance of a balanced portfolio of business to our financial discipline, including our electricity sales strategy, which succeeded in mitigating the lower revenue of our distribution Company arising from the revision of its tariff levels. We continued to “do our homework”, growing in all sectors in a balanced fashion, with a focus on operational excellence and reduction of expenses, mitigating risks and taking advantage of all the synergies that a Company with integrated businesses and of Cemig’s scale offers.

 

Finally, the results presented here show that we are on the right path, and that the decisions taken in recent years are constantly adding value to our business, making Cemig an increasingly strong, solid Company with efficient corporate management”.

 

6



Table of Contents

 

Cemig’s CFO, Luiz Fernando Rolla, comments as follows:

 

“In the first quarter of 2009 our Company continues to report consistent, robust cash flow, as a result of our effort, in our operations, incessantly and continually to add value to our businesses.

 

Our adjusted Ebitda was R$ 974 million, with Ebitda margin of 38%, boosted by our policy of maintaining high levels of operational efficiency, and a level of excellence evidenced by our net Income, which when adjusted for non-recurring effects was R$ 463 million in this first quarter of 2009.

 

This new level of cash flow is in line with the figures estimated in our financial projections and in the Long-term Strategic Plan, reflecting the correctness of our strategy of growth via acquisitions and new projects, within the process of consolidation of the sector.

 

Cemig Distribution’s Tariff Review, and its non-recurring effects, are recorded in this quarter, but their impact on our result is mitigated by our portfolio of businesses – since the Cemig Group is made up of 49 companies and 10 consortia, with synergy between their operations, and is increasingly profitable, with a position of lower risk and greater stability of long-term results.

 

Our solid cash position of R$ 2.7 billion enables the execution of our Strategic Plan, our dividend policy and our management of debt, along with execution of planned capital expenditure, including investments associated with acquisition opportunities.

 

The excellent results which we now present show that we continue to add value, continuously and sustainably, to all our stockholders and stakeholders. The highlights of this quarter are on the next page.”

 

7



Table of Contents

 

·                                         CEMIG – HIGHLIGHTS of 1Q09

 

(Thousands of Reais except where otherwise indicated)

 

·

Adjusted Ebitda:

R$

 974 million

 

 

 

 

 

·

Adjusted net Income:

R$

463 million

 

 

 

 

 

·

Net sales revenue:

R$

2.6 billion

 

 

 

 

 

·

Cash position:

R$

2.7 billion

 

 

 

 

 

·

Volume sold in 1Q09:

14,552 GWh

 

 

 

 

·

Our stock prices: changes in the last twelve months:

 

 

 

Close of
1Q09

 

Close of
1Q08

 

Change
%

 

CMIG 4

 

R$ 26.10

 

R$ 22.21

 

+17.51

 

CMIG 3

 

R$ 19.36

 

R$ 18.99

 

+1.94

 

CIG

 

US$ 14.17

 

US$ 16.16

 

-12.31

 

CIG.C

 

US$ 11.00

 

US$ 15.71

 

-29.98

 

XCMIG

 

€ 11.15

 

€ 11.27

 

-1.06

 

 

8



Table of Contents

 

·                                         Economic summary

 

 

 

 

 

1Q09

 

1Q08

 

Change (%)

 

Energy sold*

 

GWh

 

14,552

 

14,018

 

4%

 

Gross revenue

 

R$ mn

 

3,727

 

4,203

 

-11%

 

Adjusted net revenue

 

R$ mn

 

2,580

 

2,693

 

-4%

 

Adjusted Ebitda

 

R$ mn

 

974

 

1,023

 

-5%

 

Adjusted net Income

 

R$ mn

 

463

 

452

 

2%

 

 


* Includes figures for Light S.A.

 

·                                         Non-recurring effects in 1Q09

 

Tariff Review — final figures

 

In March 2009, Aneel homologated the final result of the Tariff review of Cemig Distribuição, with effects backdated to April 2008.

 

The final figures result in an average reduction of 19.62% in the tariffs of Cemig Distribuição, compared to an average reduction, applied provisionally in April 2008, of 18.09%.

 

As a result of the homologation of the final Tariff Review, Aneel recalculated the amounts which, in its judgment, should have been those actually recognized in the Company’s tariff adjustment as from April 2008.

 

The effects in the results are related principally to reduction in the value of the “Reference Company”, used as the basis for reimbursement of the Company’s manageable costs, and also of the review by Aneel of the criterion for calculation of the reimbursement, in the tariff, of the financial regulatory assets. This resulted in discounting of the amounts which, in the

 

9



Table of Contents

 

Regulator’s view, were included in excess in recording of the Company’s Tariff Adjustment in 2008

 

This table shows the summary of the non-recurring effects, and the adjusted results:

 

Net Income and Ebitda Adjusted - CEMIG Consolidated

Summary of the non-recurring effects

 

Valores R$ milhões

 

1T09

 

1T08

 

D%

 

Lucro Líquido

 

336

 

490

 

-31

%

(a) Revisão tarifária - receíta liquida

 

141

 

(41

)

 

 

(b) Revisão tarifária - despesa operacional

 

(14

)

3

 

 

 

Lucro Líquido ajustado

 

463

 

452

 

2,5

%

LAJIDA

 

781

 

1.081

 

-28

%

(a) Revisão tarifária - receita líquida

 

214

 

(62

)

 

 

(b) Revisão tarifária - despesa operacional

 

(21

)

4

 

 

 

LAJIDA ajustado

 

974

 

1.023

 

-5

%

 

From this point onward in the analysis below, unless otherwise indicated all references to Net revenue, Ebitda and Net Income refer to the reported figure, not the adjusted figure.

 

10



Table of Contents

 

·                                         Our consolidated electricity market

 

Our consolidated sales in 1Q09 totaled 14,552 GWh, 4% more than in 1Q08.

 

This market can be separated into three segments: sales to final consumers, sales to other concession holders, and sales on the wholesale Electricity Trading Chamber (CCEE).

 

Sales to final consumers

 

Our market in sales to final consumers was 1.6% smaller in 1Q09 than in 1Q08, mainly because consumption by the industrial category of consumers was 8.3% lower – while strong growth continued in the residential and commercial consumer categories.

 

The lower figure directly reflects lower economic activity throughout Brazil and specifically in the State of Minas Gerais, which because it has a strong industrial base, principally in commodities and steel, showed a considerable reduction in its rate of economic growth.

 

11



Table of Contents

 

This table shows the breakdown of our sales to final consumers and YoY changes from 1Q08 to 1Q09:

 

 

 

MWh

 

 

 

Electricity volume sold

 

1Q09

 

1Q08

 

D%

 

Residential

 

2,446,236

 

2,236,580

 

9.4

%

Industrial

 

5,593,627

 

6,101,503

 

-8.3

%

Commercial

 

1,566,568

 

1,477,530

 

6.0

%

Rural

 

455,518

 

456,423

 

-0.2

%

Other

 

896,961

 

868,874

 

3.3

%

Electricity sold to final consumers (MWh)

 

10,958,930

 

11,140,910

 

-1.6

%

Own consumption

 

12,815

 

13,106

 

-2.2

%

Supply to other concession holders

 

2,748,037

 

2,712,266

 

1.3

%

Transactions in electricity on the CCEE

 

832,304

 

152,163

 

447

%

TOTAL

 

14,552,086

 

14,018,445

 

3.8

%

 

This chart shows electricity sales by category of consumer:

 

Sales to final consumers (%)

 

 

12



Table of Contents

 

Supply to other concession holders

 

Due to the lower demand from industrial consumers, at the end of 2008 Cemig began to give priority to sales in the regulated market – where sales to other electricity distributors are made.

 

This is reflected by the 1.3% increase in wholesale supply to other concession holders, with a total value of 2,748 GWh in 1Q09. This selling strategy, allied to good selling prices, enabled the Cemig Group to mitigate part of the adverse effects produced by the reduction in demand from industry.

 

Sales on the CCEE (Electricity Trading Chamber)

 

In view of the reduction in the demand for electricity from its free consumers, sending reallocated the electricity in the short-term market, through sales on the CCEE, that increased to, due to the higher assured energy in the quarter according the criteria of the interconnected operation of the Hydro Power Plants.

 

In the first quarter of 2009 these sales totaled 832,304 MWh, 447% more than in 1Q08.

 

13



Table of Contents

 

·                                        Electricity market: Distribution

 

Cemig D

 

The electricity market of Cemig Distribution (“Cemig D”) showed a substantial increase, of 4.68%, in 1Q09, due to a strong increase in consumption by the residential and commercial consumer categories.

 

Towards the end of 2008 consumption by industry began to fall significantly, and it was nearly 21% lower in 1Q09 than in 4Q08 – though only 3.43% lower in 1Q09 than in 1Q08.

 

The table shows Cemig D’s sales by consumer category:

 

 

 

MWh

 

 

 

Electricity sales Cemig D

 

1Q09

 

1Q08

 

D%

 

Residential

 

1,905

 

1,730

 

10.12

 

Industrial

 

1,183

 

1,225

 

-3.43

 

Commercial

 

1,160

 

1,085

 

6.91

 

Rural

 

452

 

453

 

-0.22

 

Other

 

707

 

673

 

5.05

 

TOTAL

 

5,408

 

5,166

 

4.68

 

 

14



Table of Contents

 

Cemig D – Breakdown of sales by consumer type (%)

 

 

RME – LIGHT

 

The table below shows the sales of Light SESA, a distribution Company operating in Rio de Janeiro State and controlled by Rio Minas Energia (RME), in which Cemig holds a 25% interest.

 

Light’s sales (of which Cemig consolidates 25%, representing its holding in RME), at 1,251 GWh, were 4% higher in 1Q09 than 1Q08. The fall in consumption by industry was offset by growth in the residential and commercial categories.

 

The main reason for the higher volume sold was climatic – higher average temperature, increasing the demand by the residential sector, in spite of interruption of billing of Energia Plus, which is a package offered to large clients with their own generation capacity during peak consumption hours.

 

15



Table of Contents

 

 

 

MWh

 

 

 

Electricity sales – Light

 

1Q09

 

1Q08

 

D%

 

Residential

 

541

 

507

 

7

%

Industrial

 

108

 

113

 

-4

%

Commercial

 

396

 

383

 

3

%

Other

 

206

 

202

 

2

%

TOTAL

 

1,251

 

1,205

 

4

%

 

For more details on Light’s sales see:

 

http://www.mzweb.com.br/light/web/arquivos/Light_Press_Release_1T09_eng.pdf

 

·             The electricity market: Generation

 

Cemig GT

 

Cemig sold 7,923 GWh in 1Q09, 4.1% more than in 1Q08 (7,610 GWh).

 

The increase in the sales volume figure reflects reallocation of sales from the free market to the regulated market and on the CCEE. This strategy enabled the Company to mitigate the effects of the decrease in the rate of growth of the economy of Brazil, and of the State of Minas Gerais.

 

With this successful strategy Cemig GT achieved net revenue 7% higher in 1209 than in 1Q08. It is important to note that the Company seeks at all times to minimize the risk related to the sale of energy, seeking contracts for the long term and with low flexibility (high “Take or Pay”) – this creates greater predictability and less dependence by the Company on the performance of the market in the short-term.

 

This table gives the breakdown of Cemig GT’s sales by volume:

 

16



Table of Contents

 

 

 

MWh

 

 

 

Sales of Cemig GT

 

1Q09

 

1Q08

 

D%

 

Free consumers

 

4.137

 

4,493

 

-7.92

 

Wholesale supply

 

3,013

 

2,980

 

+1,11

 

TOTAL

 

7,923

 

7,610

 

+3,7

 

 

Independent power producers

 

Cemig is a partner in eight Independent Power Producers, whose sales in 1Q09 were 13% lower year-on-year, reflecting the reduction in sales to the commercial consumer category. This reduction was partly attenuated by the start up of the Cachoeirão plant, which added 8 GWh in independent generation sales.

 

 

 

GWh

 

 

 

Independent Generation – sales

 

1Q09

 

1Q08

 

D%

 

Horizontes

 

16

 

22

 

-27

 

Ipatinga

 

44

 

84

 

-48

 

Sá Carvalho

 

110

 

118

 

-7

 

Barreiro

 

23

 

25

 

-8

 

Cemig PCH S.A

 

29

 

32

 

-9

 

Rosal

 

55

 

55

 

0

 

Capim Branco

 

122

 

131

 

-7

 

Cachoeirão

 

8

 

 

 

Sales on the CCEE

 

26

 

6

 

+333

 

TOTAL

 

433

 

473

 

-8

%

 

17



Table of Contents

 

·             Consolidated operational revenue

 

R$ million

 

1Q09

 

1Q08

 

D%

 

Sales to final consumers

 

3,041

 

3,257

 

-7

 

TUSD

 

274

 

309

 

-11

 

Effect of the Definitive Tariff Adjustment

 

(265

)

 

 

Subtotal

 

3,050

 

3,566

 

-14

 

Wholesale sales, and transactions on CEEE

 

360

 

319

 

13

 

Revenue for use of the transmission grid

 

179

 

172

 

4

 

Retail supply of gas

 

72

 

92

 

-22

 

Others

 

66

 

54

 

22

 

Subtotal

 

3,727

 

4,203

 

-11

 

Deductions

 

(1,361

)

(1,448

)

-6

 

Net sales revenue

 

2,366

 

2,755

 

-14

 

 

Gross revenue from supply of electricity

 

Final consumers

 

Gross revenue from supply of electricity in 1Q09 was R$ 3,136,503, 12.27% less than the revenue of R$ 3,575,243 in 1Q08.

 

This increase was basically due to the following factors:

 

·                  Tariff readjustment of Cemig Distribution (Cemig D), with an average reduction of 12.24% in consumer tariffs, starting from April 8, 2008.

·                  Volume of energy invoiced to final consumers 1.6% lower (this excludes Cemig’s own internal consumption).

·                  Regulatory liabilities arising from the Company’s Tariff Review, backdated to 2009, representing reduction of R$ 213,803 in gross revenue.

 

18



Table of Contents

 

·                  Contractual increases in average tariff charged by Cemig GT due to contractual increases (mainly indexed to IGP-M inflation index).

 

Supply to other concession holders

 

Revenues from energy sold to other concession holders, “bilateral contracts”, and sales in the wholesale energy market (CCEE) totaled R$ 359,504 in 1Q09, 12.82% more than in 1Q08 (R$ 318,649). This is basically due to sales, in these markets, of part of the electricity previously sold to industrial consumers – reflecting the reduction in these consumers’ demand as a result of the impact of the recession on industry.

 

Revenue from use of the network

 

Revenue from use of the network was 6.13%, or R$ 29,500, lower year-on-year in 1Q09, at R$ 452,092, compared to R$ 481,592 in 1Q08. This revenue comes mainly from charges to free consumers on electricity sold by other agents of the electricity sector, and was lower due to lower volume of transport of electricity to these free consumers, reflecting the effect of the recession on Brazilian manufacturing output.

 

A breakdown of the balance is in Explanatory Note 25 to the Consolidated Quarterly Information.

 

19



Table of Contents

 

·             Ebitda

 

Adjusted Ebitda in the first 3 months of 2009 was R$ 974 million, 4.79% less than in 1Q08 (R$ 1,023 million).

 

Cemig’s recorded Ebitda in 1Q09 was R$ 780,684, 27.81% lower than in 1Q08, which posted Ebitda of R$ 1,081,448.

 

As part of the tariff review of Cemig D, Aneel included in the tariff to be applied as from April 8, 2009 certain financial items relating to previous business years which resulted in the recognition of regulatory assets and liabilities which will be received and/or discounted in the tariff to be applied in the period April 8, 2009 to April 7, 2010.

 

The financial items mentioned relate principally to reduction of the costs of the “Reference Company” used by Aneel in calculating reimbursement to the Company of its controllable costs, with effect backdated to April 2008. Recognition of this non-recurring item results in a negative contribution of R$ 192,816 to Ebitda.

 

In the previous period the company also made non-recurring adjustments relating to the tariff review, but they had positive effect in the income statement.

 

20



Table of Contents

 

This table shows these non-recurring adjustments:

 

 

 

1Q09

 

1Q08

 

Change,
% %

 

Net Income

 

336,242

 

490,280

 

(31.42

)

+ Provision for current and deferred income tax and Social Contribution

 

187,999

 

276,097

 

(31.91

)

+ Employees’ and managers’ shares in results

 

27,424

 

22,058

 

24.33

 

+ Financial revenues (expenses)

 

37,757

 

79,112

 

(52.27

)

+ Depreciation and amortization

 

171,042

 

201,481

 

(15.11

)

+ Minority interests

 

20,220

 

12,420

 

62.80

 

EBITDA

 

780,684

 

1,081,448

 

(27.81

)

Non-recurring items:

 

 

 

 

 

 

 

- Tariff review – Net revenue

 

213,803

 

(62,464

)

 

+ Tariff review – Operational expense

 

(20,987

)

4,330

 

 

= ADJUSTED EBITDA

 

973,500

 

1,023,314

 

(4.87

)

(Method of calculation not reviewed by our external auditors.)

 

·             Net Income

 

Adjusted net Income in 1Q08 was R$ 463 million, 2.5% higher than in 1Q08 (R$ 452 million).

 

Cemig reported a recorded 1Q09 net Income of R$ 336,242, which is 31.42% lower than its 1Q08 net Income of R$ 490,280.

 

This lower Income reflects, mainly, extraordinary adjustments in the first quarter of 2009 as a result of the definitive value decided by Aneel for the Company’s Tariff Review, which had a negative impact of R$ 127 million on the result. An extraordinary positive adjustment, of R$ 38 million, was made to the income statement of 1Q08, also related to the tariff review.

 

21



Table of Contents

 

·             Deductions from operational revenues

 

Deductions from operational revenues in 1Q08 totaled R$ 1,360,541, 6.07% less than in 1Q08 (R$ 1,448,478).

 

Main year-on-year variations in the deductions from revenue:

 

Fuel Consumption Account – CCC

 

The deduction from revenue for the CCC was R$ 122.62 million in 1Q09, compared to R$ 77.23 million in 1Q08, i. e. 58.78% higher. This refers to the operational costs of thermal plants in the Brazilian grid and isolated systems, split pro-rata between electricity concession holders by an Aneel Resolution. This is a non-controllable cost. The amount posted for electricity distribution services corresponds to the amount actually passed through to the tariff. For the amount posted in relation to electricity transmission services the Company merely passes through the charge, since the CCC is charged to Free Consumers on the invoice for the use of the basic grid, and passed on to Eletrobrás.

 

Energy Development Account – CDE

 

The deduction from revenue for the CDE was R$ 93,462 in 1Q09, 4.03% lower than in 1Q08 (R$ 97,387). The payments are specified by an Aneel Resolution. This is a non-controllable cost. The amount posted for electricity distribution services corresponds to the amount actually passed through to the tariff. For the amount posted in relation to electricity transmission services the Company merely passes through the charge since the CCC is charged to free consumer on the invoice for the use of the grid and passed on to Eletrobrás.

 

22



Table of Contents

 

The other deductions from revenue are for taxes calculated as a percentage of billing, and their variations thus substantially arise from the changes in revenue. It should be noted that the taxes applicable to the extraordinary adjustments mentioned above, and deducted from revenue in 2009, have not been calculated.

 

·             Non-controllable costs

 

Differences between the non-controllable costs assumed in calculating tariff adjustments, and disbursements actually made, are recorded in an account known as the CVA (cost variation account), and their total is offset in subsequent tariff adjustments. CVA amounts are registered in Current and Non-current assets. Complying with the Aneel Chart of Accounts, some items are allocated as Deductions from operational revenue. Further information is given in Explanatory note No. 8 to the Quarterly Information.

 

As from March 2008 the Company began to receive, in the tariff, the amounts posted in assets under “Portion A”. The portion of the non-controllable costs which were actually received in the tariff is transferred to Operational expenses.

 

·             Operational costs and expenses

(excluding Financial revenue/expenses)

 

Operational costs and expenses (excluding net financial revenue (expenses)) totaled R$ 1,756,680 in 1Q09, 6.30% less than in 1Q08 (R$ 1,874,692). This result basically reflects lower costs of purchase of electricity, post-employment benefits and depreciation. Further information is given in Explanatory Note 28 to the Consolidated Quarterly Information.

 

The main year-on-year variations in expenses are:

 

23



Table of Contents

 

Personnel expenses

 

Personnel expenses totaled R$ 298.02 million in 1Q09, 4.80% higher than in 1Q08 (R$ 284.36 million). The total reflects these factors:

 

·                  Salary adjustment of 7.26% given to the employees of the holding Company, of Cemig D and Cemig GT in November 2008.

 

·                  Provision for the Voluntary Dismissal Program (PPD), in the amount of R$ 6.11 million, in 1Q08, compared to a reversal of provision, of R$ 2.22 million, in 1Q09.

 

·                  Higher transfer of costs from personnel expenses to works in progress (R$ 25.86 million in 1Q09, vs. R$ 19.19 million in 1Q08) due to the higher capital expenditure program in 2009.

 

Further information on the composition of personnel expenses is given in Explanatory Note 28 to the Quarterly Information.

 

Electricity bought for resale

 

Expenses on electricity purchased for resale totaled R$ 671.84 million in 1Q09, 7.38% less than in 1Q07 (R$ 725,366). This is a non-controllable cost; the amount deducted from revenue is passed through to tariffs.

 

Charges for use of the transmission grid

 

The expense on charges for use of the transmission network in 1Q09 was R$ 204.19 million in 1Q09, 18.49% more than in 1Q08 (R$ 172.32 million).

 

These charges are payable by distribution and generation agents for use of the facilities and components of the national grid, and are set by Aneel resolution. This is a non-controllable cost, with the deduction from revenue recorded corresponding to the value effectively passed through to the tariff.

 

24



Table of Contents

 

Depreciation and amortization

 

Expense on depreciation and amortization was 15.11% lower, at R$ 171,042, in 1Q09, than in 1Q08 (R$ 201,481). This result is substantially due to the depreciation applied to the “Special Obligations” as from April 2008, the start of the second Tariff Review Cycle.

 

Post-employment obligations

 

Expenses on post-employment obligations were 44.89% lower, at R$ 33.987 million, in 1Q09, than in 1Q08 (R$ 61.668 million). These expenses basically represent interest on the actuarial liabilities of the Company, net of the expected return on pension plan assets, as estimated by an external actuary. The reduction in this expense reflects the reduction in the updated value of the obligations recorded, as a result of the increase in the interest rate used to discount these obligations to present value.

 

Operational provisions

 

Operational provisions in 1Q09 totaled R$ 53,487, 44.49% less than in 1Q08 (R$ 96,353). The difference reflects a lower provision for doubtful receivables and litigation contingencies in 2009. See more information in Expansion in its 22 and 28 of the Consolidated Quarterly Information.

 

25



Table of Contents

 

Gas purchased for resale

 

The cost of gas purchased for resale was R$ 39.314 million in 1Q09, 26.41% lower than in 1Q08 (R$ 53.420 million). This reflects lower purchases of gas in 2009, in turn reflecting the effect of the recession on industry.

 

Outsourced services

 

Expenses on outsourced services in 1Q09 were R$ 160.66 million, 10.99% higher than in 1Q08 (R$ 144.75 million). The difference mainly reflects higher expenditure on maintenance and conservation of electricity facilities and increases in service provision contracts.

 

·                                         Financial revenues (expenses)

 

The Company posted net financial expenses of R$ 37.76 million for 1Q09, which compares with net financial expenses of R$ 79.11 million in 1Q08. The main factors affecting net financial revenues (expenses) were:

 

·                  Revenue from cash investments was 23.24% higher in 1Q09, due to a higher volume of cash invested. In 1Q09 this revenue was R$ 66.38 million, compared to R$ 53.86 million in 1Q08.

 

·                  Revenue from penalty payments on electricity invoices in arrears in 1Q09, at R$ 27.51 million, was R$ 23.20 million less than in 1Q08 (R$ 50.708 million). This difference is mainly due to higher revenue in Cemig D in 1Q08, on settlement of accounts of large industrial consumers for previous years, in which the value of the principal was considerably less than the amount added in payments for arrears.

 

·                  Revenue from monetary updating on the General Agreement for the Electricity Sector 65.83% lower, at R$ 15,446 in 1Q09, compared to R$ 45,206 in 1Q08 — reflecting the lower value of the regulatory

 

26



Table of Contents

 

assets in 2009, due to the values of the principal regulatory assets previously constituted having been amortized.

 

·                  Revenue from monetary updating and interest on the Deferred Tariff Adjustment 93.14% lower, at R$ 1.78 million, in 1Q09, than in 1Q08 (R$ 25.90 million), due to the reduction of the asset by receipt of amounts receivable, in electricity invoices. For more information please see Explanatory Note 11 to the Consolidated Quarterly Information (ITR).

 

·                  Lower Monetary adjustment on loans and financings, at R$ 3.82 million in 1Q09 compared with R$ 24.02 million in 1Q08 – reflecting higher variation in inflation indices in 1Q09 than in 1Q08.

 

·                  Reversal of a provision of R$ 8.72 million for losses on “free energy”, which compares with a provision of R$ 15.99 million made in 1Q08 – this results from an adjustment in the estimate for receipt of amounts from distributors.

 

For a breakdown of financial revenues and expenses, see Explanatory Note 29 to the Consolidated Quarterly Information.

 

                                   Income tax and Social Contribution tax

 

Cemig’s expenses on income tax and the Social Contribution tax in 1Q09 totaled R$ 187,999, on Income of R$ 571,885, before tax effects, a percentage of 32.87%. In 1Q08, the Company posted expenses on income tax and Social Contribution of R$ 276,097 million, 34.48% of the pre-tax Income of R$ 800,855. These effective rates are compared with the nominal rates in Note 10 to the Consolidated Quarterly Information.

 

27



Table of Contents

 

·                                         Disclaimer

 

Some statements and assumptions in this document are projections based on the viewpoint and assumptions of management, and involve risks and uncertainties both known and unknown. Future outcomes may differ materially from those expressed or implicit in such statements.

 

·                                         CONTACT:

 

 

Investor Relations

ri@cemig.com.br

 

Tel. +55-31-3506-5024

Fax +55-31-3506-5025

 

 

28



Table of Contents

 

CEMIG GT — Tables I to III

 

Chart I

 

Operating Revenues (consolidated) - CEMIG GT

Values in million of Reais

 

 

 

1st Q. 2009

 

1st Q. 2008

 

2008

 

Sales to end consumers

 

412

 

429

 

1,934

 

Supply

 

357

 

292

 

1,220

 

Revenues from Trans. Network + Transactions in the CCEE

 

151

 

150

 

617

 

Others

 

6

 

7

 

30

 

Subtotal

 

926

 

878

 

3,801

 

Deductions

 

(194

)

(195

)

(853

)

Net Revenues

 

732

 

683

 

2,948

 

 

Chart II

 

Operating Expenses (consolidated) - CEMIG GT

Values in millions of reais

 

 

 

1st Q. 2009

 

1st Q. 2008

 

2008

 

Personnel/Administrators/Councillors

 

69

 

64

 

260

 

Depreciation and Amortization

 

56

 

56

 

224

 

Charges for Use of Basic Transmission Network

 

72

 

64

 

272

 

Contracted Services

 

24

 

17

 

114

 

Forluz — Post-Retirement Employee Benefits

 

7

 

12

 

48

 

Materials

 

3

 

3

 

17

 

Royalties

 

35

 

31

 

127

 

Operating Provisions

 

 

 

1

 

Other Expenses

 

14

 

25

 

102

 

Purchased Energy

 

27

 

(9

)

83

 

Raw material for production

 

 

22

 

83

 

Total

 

307

 

285

 

1,331

 

 

Chart III

 

Statement of Results (Consolidated) - CEMIG GT
Values in millions of
reais

 

 

 

1st Q. 2009

 

1st Q. 2008

 

2008

 

Net Revenue

 

732

 

683

 

2,948

 

Operating Expenses

 

(307

)

(285

)

(1,248

)

EBIT

 

425

 

398

 

1,700

 

EBITDA

 

481

 

454

 

1,924

 

Financial Result

 

(50

)

(80

)

(245

)

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(137

)

(107

)

(383

)

Employee Participation

 

(6

)

(5

)

(86

)

Net Income

 

232

 

206

 

986

 

 

29



Table of Contents

 

CEMIG D - Tables I to IV

 

Chart I

 

CEMIG D Market

 

 

 

(GWh)

 

GW

 

Quarter

 

Captive Consumers

 

TUSD
ENERGY(1)

 

T.E.D(2)

 

TUSD
PICK(3)

 

1Q06

 

4,856

 

4,053

 

8,909

 

17.4

 

2Q06

 

4,986

 

4,207

 

9,193

 

17.8

 

3Q06

 

5,069

 

4,286

 

9,355

 

18.1

 

4Q06

 

5,059

 

4,194

 

9,253

 

18.2

 

1Q07

 

4,912

 

4,128

 

9,040

 

18.5

 

2Q07

 

5,267

 

4,438

 

9,705

 

19.1

 

3Q07

 

5,165

 

4,516

 

9,681

 

19.8

 

4Q07

 

5,350

 

4,457

 

9,807

 

20.0

 

1Q08

 

5,175

 

4,082

 

9,257

 

20.5

 

2Q08

 

5,494

 

4,364

 

9,858

 

20.5

 

3Q08

 

5,766

 

4,597

 

10,363

 

21.2

 

4Q08

 

5,823

 

4,368

 

10,191

 

21.4

 

1Q09

 

5,408

 

3,269

 

8,677

 

20.6

 

 


1.                         Refers to the quantity of electricity for calculation of the regulatory charges charged to free consumer clients (“Portion A”)

2.                         Total electricity distributed

3.                         Sum of the demand on which the TUSD is invoiced, according to demand contracted (“Portion B”).

 

Chart II

 

Operating Revenues (consolidated) - CEMIG D

Values in million of Reais

 

 

 

1st Q. 2009

 

1st Q. 2008

 

2008

 

Sales to end consumers

 

1,803

 

2,338

 

8,547

 

TUSD

 

262

 

315

 

1,397

 

Subtotal

 

2,065

 

2,653

 

9,944

 

Others

 

32

 

23

 

80

 

Subtotal

 

2,097

 

2,676

 

10,024

 

Deductions

 

(911

)

(1,028

)

(3,877

)

Net Revenues

 

1,186

 

1,648

 

6,147

 

 

Chart III

 

Operating Expenses (consolidated) - CEMIG D
Values in millions of reais

 

 

 

1st Q. 2009

 

1st Q. 2008

 

2008

 

Purchased Energy

 

506

 

578

 

2,417

 

Personnel/Administrators/Councillors

 

201

 

195

 

748

 

Depreciation and Amortization

 

81

 

110

 

354

 

Charges for Use of Basic Transmission Network

 

120

 

120

 

459

 

Contracted Services

 

105

 

100

 

426

 

Forluz - Post-Retirement Employee Benefits

 

23

 

36

 

149

 

Materials

 

21

 

22

 

80

 

Operating Provisions

 

16

 

37

 

88

 

Other Expenses

 

28

 

32

 

173

 

Total

 

1,101

 

1,230

 

4,894

 

 

30



Table of Contents

 

Chart IV

 

Statement of Results (Consolidated) - CEMIG D

Values in millions of reais

 

 

 

1st Q. 2009

 

1st Q. 2008

 

2008

 

Net Revenue

 

1,186

 

1,648

 

6,147

 

Operating Expenses

 

(1,101

)

(1,230

)

(4,894

)

EBIT

 

85

 

418

 

1,253

 

EBITDA

 

166

 

528

 

1,606

 

Financial Result

 

(8

)

11

 

(7

)

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(18

)

(142

)

(274

)

Employee Participation

 

(19

)

(16

)

(263

)

Net Income

 

40

 

271

 

709

 

 

31



Table of Contents

 

Cemig consolidated - Tables I to XII

 

Chart I

 

Energy Sales (Consolidated)

 

 

 

Ner. of consumers

 

MWh

 

R$ thousand

 

 

 

1st Quarter

 

1st Quarter

 

1st Quarter

 

 

 

2009

 

2008

 

2009

 

2008

 

2009

 

2008

 

Residential

 

9,108,642

 

8,815,400

 

2,446,236

 

2,236,580

 

1,072,401

 

1,149,276

 

Industrial

 

86,506

 

86,349

 

5,593,627

 

6,101,503

 

869,588

 

891,848

 

Commercial

 

852,082

 

832,761

 

1,566,568

 

1,477,530

 

636,899

 

667,921

 

Rural

 

535,560

 

569,093

 

455,518

 

456,423

 

96,987

 

137,545

 

Others

 

77,338

 

73,496

 

896,981

 

868,874

 

261,082

 

269,672

 

Electricity sold to final consumers

 

10,660,128

 

10,377,099

 

10,958,930

 

11,140,910

 

2,936,957

 

3,116,262

 

Own Consumption

 

1,168

 

1,151

 

12,815

 

13,106

 

 

 

Low-Income Consumers Subsidy

 

 

 

 

 

144,203

 

41,142

 

Unbilled Supply, Net

 

 

 

 

 

(39,536

)

99,190

 

Supply

 

82

 

82

 

2,748,037

 

2,712,266

 

270,055

 

294,355

 

Transactions on the CCEE

 

 

 

832,304

 

152,163

 

89,449

 

24,294

 

Final result of CEMIG D second tariff review

 

 

 

 

 

(264,625

)

 

TOTAL

 

10,661,378

 

10,378,332

 

14,552,086

 

14,018,445

 

3,136,503

 

3,575,243

 

 

Chart II

 

Sales per Company

 

Cemig Distribution

 

1st Quarter 2009 Sales

 

GWh

 

Industrial

 

1,905

 

Residencial

 

1,183

 

Rural

 

1,160

 

Commercial

 

452

 

Others

 

707

 

Sub total

 

5,408

 

Wholesale supply

 

 

Total

 

5,408

 

 

Independent Generation

 

1st Quarter 2009 Sales

 

GWh

 

Horizontes

 

16

 

Ipatinga

 

44

 

Sá Carvalho

 

110

 

Barreiro

 

23

 

CEMIG PCH S.A

 

29

 

Rosal

 

55

 

Capim Branco

 

8

 

Total

 

433

 

 

Cemig Consolidated by Company

 

1st Quarter 2009 Sales

 

GWh

 

Participação

 

Cemig Distribution

 

5,408

 

37

%

Cemig GT

 

7,923

 

54

%

Wholesale Cemig Group

 

1,564

 

11

%

Wholesale Light Group

 

433

 

3

%

Independent Generation

 

(665

)

-5

%

RME

 

(82

)

-1

%

Total

 

14,581

 

100

%

 

Cemig GT

 

1st Quarter 2009 Sales

 

GWh

 

Free Consumers

 

4,137

 

Wholesale supply

 

3,013

 

Regulated Market (CCEAR)

 

2,354

 

Regulated Market (CCEAR) - Cemig Group

 

303

 

Sales to Trading Companies

 

356

 

CCEE (Spot)

 

773

 

Total

 

7,923

 

 

RME (25%)

 

1st Quarter 2009 Sales

 

GWh

 

Industrial

 

108

 

Residential

 

541

 

Commercial

 

396

 

Rural

 

3

 

Others

 

203

 

Wholesale supply

 

281

 

CCEE (Spot)

 

32

 

Total

 

1,564

 

 

32



Table of Contents

 

Chart III

 

Operating Revenues (consolidated)
Values in million of Reais

 

 

 

1st Q. 2009

 

1st Q. 2008

 

2008

 

Sales to end consumers

 

3,041

 

3,257

 

12,526

 

TUSD

 

274

 

309

 

1,432

 

 

 

(265

)

 

 

Subtotal

 

3,050

 

3,566

 

13,958

 

Supply + Transactions in the CCEE

 

360

 

319

 

1,159

 

Revenues from Trans. Network

 

179

 

172

 

719

 

Gas Supply

 

72

 

92

 

385

 

Others

 

66

 

54

 

267

 

Subtotal

 

3,727

 

4,203

 

16,488

 

Deductions

 

(1,361

)

(1,448

)

(5,598

)

Net Revenues

 

2,366

 

2,755

 

10,890

 

 

Chart IV

 

Operating Expenses (consolidated)
Values in R$ million

 

 

 

1st Q. 2009

 

1st Q. 2008

 

2008

 

Purchased Energy

 

672

 

725

 

2,960

 

Personnel/Administrators/Councillors

 

298

 

284

 

1,105

 

Depreciation and Amortization

 

171

 

201

 

715

 

Charges for Use of Basic Transmission Network

 

204

 

173

 

724

 

Contracted Services

 

161

 

145

 

676

 

Forluz — Post-Retirement Employee Benefits

 

34

 

62

 

264

 

Materials

 

26

 

48

 

105

 

Royalties

 

36

 

34

 

131

 

Gas Purchased for Resale

 

39

 

54

 

229

 

Operating Provisions

 

54

 

96

 

206

 

Raw material for production

 

 

 

70

 

Other Expenses

 

62

 

1,875

 

321

 

Total

 

1,757

 

986

 

7,506

 

 

33



 

Table of Contents

 

Chart V

 

Financial Result Breakdown
Values in millions of
reais

 

 

 

1st Q. 2009

 

1st Q. 2008

 

2008

 

Financial Revenues

 

209

 

248

 

1,094

 

Income from Investments

 

66

 

54

 

293

 

Fines on Energy Accounts

 

28

 

51

 

169

 

CRC Contract/State (interest + monetary variation)

 

40

 

39

 

154

 

Monetary variation of Extraordinary Tariff Recomposition and RTD

 

28

 

78

 

231

 

Exchange Rate Variations

 

21

 

3

 

13

 

PASEP/COFINS

 

(1

)

(4

)

(45

)

Financial Compensation RME

 

 

 

83

 

Adjustment to Present Value

 

1

 

 

18

 

Derivatives

 

1

 

7

 

31

 

Others

 

25

 

20

 

147

 

Financial Expenses

 

(247

)

(327

)

(1,188

)

Charges on Loans and Financing

 

(200

)

(195

)

(852

)

Monetary variation of Extraordinary Tariff Recomposition

 

(3

)

(17

)

(37

)

Exchange Rate Variations

 

2

 

(10

)

(135

)

Monetary Variarion Liabilities - Loans and Financing

 

(4

)

(24

)

(92

)

CPMF

 

 

(5

)

(4

)

Provision for Losses from Tariff Recomposition

 

9

 

(16

)

(25

)

Reversal of provision for PIS and Cofins taxes

 

(2

)

 

108

 

Losses from Derivatives

 

(21

)

(12

)

 

Other

 

(28

)

(48

)

(151

)

Financial Result

 

(38

)

(79

)

(94

)

 

Chart VI

 

Statement of Results (Consolidated)
Values in millions of reais

 

 

 

1st Q. 2009

 

1st Q. 2008

 

2008

 

Net Revenue

 

2,366

 

2,755

 

10,890

 

Operating Expenses

 

(1,757

)

(1,875

)

(7,506

)

EBIT

 

609

 

880

 

3,384

 

EBITDA

 

780

 

1,081

 

4,099

 

Financial Result

 

(38

)

(79

)

(94

)

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(188

)

(276

)

(914

)

Employee Participation

 

(27

)

(22

)

(370

)

Minority Shareholders

 

(20

)

(13

)

(119

)

Net Income

 

336

 

490

 

1,887

 

 

34



Table of Contents

 

Chart VII

 

Statement of Results (Consolidated) - per Company
Values in millions of
reais

 

 

 

Cemig H

 

Cemig D

 

Cemig GT

 

 

 

1st Q. 2009

 

1st Q. 2008

 

1st Q. 2009

 

1st Q. 2008

 

1st Q. 2009

 

1st Q. 2008

 

Net Revenue

 

2,366

 

2,755

 

1,186

 

1,648

 

732

 

683

 

Operating Expenses

 

(1,757

)

(1,875

)

(1,101

)

(1,230

)

(307

)

(285

)

EBIT

 

609

 

880

 

85

 

418

 

425

 

398

 

EBITDA

 

780

 

1,081

 

166

 

528

 

481

 

454

 

Financial Result

 

(38

)

(79

)

(8

)

11

 

(50

)

(80

)

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(188

)

(276

)

(18

)

(142

)

(137

)

(107

)

Employee Participation

 

(27

)

(22

)

(19

)

(16

)

 

 

Minority Shareholders

 

(20

)

(13

)

 

 

232

 

206

 

Net Income

 

336

 

490

 

40

 

271

 

232

 

206

 

 

Chart VIII

 

Related party transactions
Values in millions of reais

 

 

 

State of Minas
Gerais Government

 

 

 

1st Q. 2009

 

2008

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Customers and distributors

 

2

 

2

 

Tax Recoverable -

 

 

 

State VAT recoverable

 

172

 

165

 

Noncurrent assets

 

 

 

Accounts receivable from Minas Gerais State Government

 

1,701

 

1,801

 

Tax Recoverable -

 

80

 

79

 

VAT recoverable

 

 

 

Customers and distributors

 

10

 

17

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

Taxes, fees and charges

 

 

 

VAT - ICMS payable

 

287

 

281

 

Interest on capital and Dividends

 

 

 

Debentures

 

34

 

33

 

Credit Receivables Fund (FDIC)

 

951

 

990

 

Financing

 

10

 

20

 

 

35



Table of Contents

 

Chart IX

 

Share Ownership

 

Number of shares as of march 31, 2009

 

Shareholders

 

Common

 

%

 

Preferred

 

%

 

Total

 

%

 

State of Minas Gerais

 

110,540,576

 

51

 

 

 

110,540,576

 

22

 

Southern Electric Brasil Part. Ltda.

 

71,506,613

 

33

 

 

 

71,506,613

 

14

 

Other:

 

 

 

 

 

 

 

Local

 

22,339,967

 

10

 

81,593,702

 

29

 

103,933,669

 

21

 

Foreigners

 

12,536,238

 

6

 

197,784,417

 

71

 

210,320,655

 

42

 

Total

 

216,923,394

 

100

 

279,378,119

 

100

 

496,301,513

 

100

 

 


Southern Electric Brasil Participações Ltda

 

Chart X

 

BALANCE SHEETS (CONSOLIDATED)
ASSETS

Values in millions of reais

 

 

 

1st Q. 2009

 

2008

 

CURRENT ASSETS

 

7,995

 

7,677

 

Cash and Cash Equivalents

 

2,706

 

2,284

 

Consumers and Distributors

 

2,155

 

2,042

 

Consumers — Rate Adjustment

 

303

 

329

 

Dealership - Energy Transportation

 

414

 

463

 

Dealers - Transactions on the MAE

 

16

 

15

 

Tax Recoverable

 

980

 

844

 

Materials and Supplies

 

37

 

36

 

Prepaid Expenses - CVA

 

579

 

779

 

Tax Credits

 

297

 

189

 

Regulatory Assets

 

 

46

 

Deferred Tariff Adjustment

 

15

 

133

 

Other

 

493

 

517

 

NONCURRENT ASSETS

 

4,298

 

3,956

 

Account Receivable from Minas Gerais State Government

 

1,771

 

1,801

 

Consumers — Rate Adjustment

 

165

 

219

 

Prepaid Expenses - CVA

 

666

 

297

 

Tax Credits

 

702

 

748

 

Dealers - Transactions on the MAE

 

11

 

4

 

Recoverable Taxes

 

285

 

272

 

Escrow Account re: Lawsuits

 

439

 

382

 

Consumers and Distributors

 

85

 

90

 

Other Receivables; Regulatory Assets; Deferred Tariff Adjustment

 

174

 

143

 

 

 

12,834

 

12,708

 

Investments

 

1,144

 

1,150

 

Property, Plant and Equipment

 

11,083

 

10,954

 

Intangible

 

607

 

604

 

TOTAL ASSETS

 

25,127

 

24,341

 

 

36



Table of Contents

 

Chart XI

 

BALANCE SHEETS (CONSOLIDATED)
LIABILITIES AND SHAREHOLDERS’ EQUITY
Values in millions of reais

 

 

 

1st Q. 2009

 

2008

 

CURRENT LIABILITIES

 

5,692

 

5,808

 

Suppliers

 

824

 

892

 

Taxes payable

 

810

 

627

 

Loan, Financing and Debentures

 

1,348

 

1,280

 

Payroll, related charges and employee participation

 

253

 

411

 

Interest on capital and dividends

 

960

 

960

 

Employee post-retirement benefits

 

101

 

83

 

Regulatory charges

 

425

 

488

 

Other Obligations - Provision for losses on financial instruments

 

559

 

578

 

Regulatory Liabilities - CVA

 

412

 

489

 

NON CURRENT LIABILITIES

 

9,384

 

8,839

 

Loan, Financing and Debentures

 

6,230

 

6,064

 

Employee post-retirement benefits

 

1,363

 

1,397

 

Taxes and social charges

 

445

 

372

 

Reserve for contingencies

 

691

 

662

 

Other

 

195

 

187

 

Prepaid expenses - CVA

 

460

 

157

 

PARTICIPATION IN ASSOCIATE COMPANIES

 

363

 

342

 

SHAREHOLDERS’ EQUITY

 

9,688

 

9,352

 

Registered Capital

 

2,482

 

2,482

 

Capital reserves

 

3,983

 

3,983

 

Income reserves

 

2,860

 

2,860

 

Acumulated Income

 

336

 

 

Funds for capital increase

 

27

 

27

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

25,127

 

24,341

 

 

Chart XII

 

Cash Flow Statement (consolidated)
Values in million of Reais

 

 

 

1st Q. 2009

 

1st Q. 2008

 

Cash at start of period

 

2,284

 

2,066

 

Cash from operations

 

638

 

633

 

Net income

 

336

 

490

 

Depreciation and amortization

 

171

 

201

 

Suppliers

 

67

 

188

 

Deferred Tariff Adjustment

 

119

 

100

 

Other adjustments

 

(55

)

(346

)

Financing activity

 

76

 

(94

)

Financing obtained

 

192

 

21

 

Payment of loans and financing

 

(116

)

(115

)

Investment activity

 

(292

)

(146

)

Investments outside the concession area

 

22

 

(12

)

Investments in the concession area

 

(337

)

(107

)

Special obligations - consumer contributions

 

23

 

(27

)

Cash at the end of period

 

2,706

 

2,459

 

 

37



Table of Contents

 

2.                                       Quarterly Financial Information for the quarter ended March 31, 2009, Companhia Energética de Minas Gerais – CEMIG

 

38



Table of Contents

 

 

 

CONTENTS

 

BALANCE SHEETS

 

40

INCOME STATEMENTS

 

42

STATEMENTS OF CASH FLOWS

 

43

 

 

 

EXPLANATORY NOTES TO THE QUARTERLY INFORMATION (ITR)

 

44

1) — OPERATIONAL CONTEXT

 

44

2) — PRESENTATION OF THE QUARTERLY INFORMATION

 

47

3) — CASH AND CASH EQUIVALENTS

 

49

4) — CONSUMERS AND RESELLERS

 

49

5) — REGULATORY ASSETS AND LIABILITIES

 

50

6) — THE EXTRAORDINARY TARIFF RECOMPOSITION, AND “PORTION A”

 

50

7) — TRADERS — TRANSACTIONS IN FREE ENERGY

 

52

8) — ANTICIPATED EXPENSES AND REGULATORY LIABILITIES — CVA

 

53

9) — TAXES SUBJECT TO OFFSETTING

 

53

10) — TAX CREDITS

 

54

11) — DEFERRED TARIFF ADJUSTMENT

 

56

12) — CREDIT RECEIVABLES DUE FROM THE MINAS GERAIS STATE GOVERNMENT

 

56

13) — REGULATORY ASSET — PIS/PASEP AND COFINS

 

58

14) — INVESTMENTS

 

59

15) — FIXED ASSETS

 

64

16) — INTANGIBLE

 

65

17) — SUPPLIERS

 

65

18) — TAXES, CHARGES AND CONTRIBUTIONS

 

66

19) — LOANS, FINANCINGS AND DEBENTURES

 

67

20) — REGULATORY CHARGES

 

69

21) — POST-EMPLOYMENT OBLIGATIONS

 

69

22) — CONTINGENCIES FOR LEGAL PROCEEDINGS

 

72

23) — STOCKHOLDER’S EQUITY AND REMUNERATION TO STOCKHOLDERS

 

78

24) — GROSS SUPPLY OF ELECTRICITY

 

78

25) — REVENUE FOR USE OF THE NETWORK — FREE CONSUMERS

 

79

26) — OTHER OPERATIONAL REVENUES

 

79

27) — DEDUCTIONS FROM OPERATIONAL REVENUE

 

79

28) — OPERATIONAL COSTS AND EXPENSES

 

80

29) — NET FINANCIAL REVENUE (EXPENSES)

 

82

30) — RELATED PARTY TRANSACTIONS

 

83

31) — FINANCIAL INSTRUMENTS

 

84

32) — FINAL RESULT OF THE SECOND TARIFF REVIEW OF CEMIG D AND LIGHT SESA

 

88

33) — SUBSEQUENT EVENTS

 

89

34) — INCOME STATEMENTS SEPARATED BY COMPANY

 

90

 

 

 

CONSOLIDATED ECONOMIC — FINANCIAL PERFORMANCE

 

91

 

39



Table of Contents

 

BALANCE SHEETS

 

AT MARCH 31, 2009 AND DECEMBER 31, 2008

ASSETS

 

R$ ’000

 

 

 

Consolidated

 

Holding company

 

 

 

03/31/2009

 

12/31/2008

 

03/31/2009

 

12/31/2008

 

CURRENT

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 3)

 

2,705,591

 

2,283,937

 

214,415

 

256,906

 

Consumers and traders (Note 4)

 

2,155,330

 

2,042,157

 

 

 

Extraordinary Tariff Recomposition, and Portion “A” (Note 6)

 

302,636

 

329,350

 

 

 

Concession holders — transport of energy

 

414,102

 

463,165

 

 

 

Taxes subject to offsetting (Note 9)

 

980,422

 

843,849

 

5,191

 

11,573

 

Anticipated expenses — CVA (Note 8)

 

579,414

 

778,545

 

 

 

Traders — Transactions in Free Energy (Note 7)

 

16,115

 

15,076

 

 

 

Tax credits (Note 10)

 

297,298

 

188,792

 

41,899

 

18,381

 

Dividends receivable

 

 

 

1,436,468

 

1,436,822

 

Regulatory asset — PIS, Pasep, Cofins (Note 13)

 

 

46,240

 

 

 

Deferred Tariff Adjustment (Note 11)

 

14,644

 

133,423

 

 

 

Inventories

 

36,817

 

35,830

 

17

 

17

 

Other credits

 

492,655

 

517,158

 

19,804

 

21,582

 

TOTAL, CURRENT

 

7,995,024

 

7,677,522

 

1,717,794

 

1,745,281

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

 

 

 

 

 

 

 

Accounts receivable from Minas Gerais State govt. (Note 12)

 

1,770,926

 

1,800,873

 

 

 

Regulatory asset — PIS, Pasep, Cofins (Note 13)

 

46,240

 

 

 

 

Credit Receivables Fund (Note 12)

 

 

 

820,008

 

810,593

 

Extraordinary Tariff Recomposition, and Portion “A” (Note 6)

 

165,296

 

218,688

 

 

 

ANTICIPATED EXPENSES — CVA (Note 8)

 

666,496

 

296,762

 

 

 

Tax credits (Note 10)

 

701,843

 

748,014

 

128,706

 

145,976

 

Traders — Transactions in Free Energy (Note 7)

 

10,640

 

4,107

 

 

 

Taxes subject to offsetting (Note 9)

 

284,935

 

272,052

 

189,477

 

174,109

 

Deposits linked to legal actions

 

438,834

 

382,176

 

88,946

 

87,831

 

Consumers and traders (Note 4)

 

84,781

 

90,529

 

 

 

Other credits

 

128,412

 

142,795

 

72,593

 

64,866

 

 

 

4,298,403

 

3,955,996

 

1,299,730

 

1,283,375

 

 

 

 

 

 

 

 

 

 

 

Investments (Note 14)

 

1.147.818

 

1,149,986

 

8,210,890

 

7,861,251

 

Property, plant and equipment (Note 15)