Table of Contents

 

 

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2009

 

Commission File Number 1-15224

 

Energy Company of Minas Gerais

(Translation of Registrant’s Name Into English)

 

Avenida Barbacena, 1200

30190-131 Belo Horizonte, Minas Gerais, Brazil

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  N/A

 

 

 



Table of Contents

 

Index

 

Item

 

Description of Item

 

 

 

1.

 

Quarterly Financial Information for the quarter ended September 30, 2009, Companhia Energética de Minas Gerais — CEMIG

 

 

 

2.

 

Third Quarter 2009 Earnings Release, Companhia Energética de Minas Gerais — CEMIG

 

 

 

3.

 

Quarterly Financial Information for the quarter ended September 30, 2009, Cemig Distribuição S.A.

 

 

 

4.

 

Quarterly Financial Information for the quarter ended September 30, 2009, Cemig Geração e Transmissão S.A.

 

 

 

5.

 

Analysis of Third Quarter Results, Companhia Energética de Minas Gerais — CEMIG

 

 

 

6.

 

Summary of Principal Decisions of the 99th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., October 23, 2009

 

 

 

7.

 

Summary of Principal Decisions of the 100th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., November 13, 2009

 

 

 

8.

 

Summary of Minutes of the 92nd Meeting of the Board of Directors, Cemig Distribuição S.A., August 24, 2009

 

 

 

9.

 

Summary of Principal Decisions of the 93rd Meeting of the Board of Directors, Cemig Distribuição S.A., October 23, 2009

 

 

 

10.

 

Summary of Minutes of the 466th Meeting of the Board of Directors, Companhia Energética de Minas Gerais — CEMIG, June 24, 2009

 

 

 

11.

 

Summary of Principal Decisions of the 467th Meeting of the Board of Directors, Companhia Energética de Minas Gerais — CEMIG, October 23–28, 2009

 

 

 

12.

 

Material Announcement, CEMIG’s Board of Directors approves a share purchase agreement for acquisition of shares of ENTE, ERTE and ECTE, Companhia Energética de Minas Gerais — CEMIG, October 28, 2009

 

 

 

13.

 

Market Announcement, Commencement of Public Distribution of Commercial Promissory Notes, Cemig Geração e Transmissão S.A., October 30, 2009

 

 

 

14.

 

Announcement of Completion of Public Distribution of Commercial Promissory Notes, Cemig Geração e Transmissão S.A.

 

2



Table of Contents

 

15.

 

Market Announcement, Commencement of Public Distribution of Commercial Promissory Notes, Companhia Energética de Minas Gerais — CEMIG, October 30, 2009

 

 

 

16.

 

Material Announcement, Payment for and Transfer of TERNA Shares, Companhia Energética de Minas Gerais — CEMIG, November 3, 2009

 

 

 

17.

 

Market Announcement, Projected Payment Amount for Shares of ENTE, ERTE and ECTE, Companhia Energética de Minas Gerais — CEMIG, November 4, 2009

 

3



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

COMPANHIA ENERGETICA DE MINAS GERAIS – CEMIG

 

 

 

 

 

 

 

By: 

/s/ Luiz Fernando Rolla

 

 

Name:  

Luiz Fernando Rolla

 

 

Title:

Chief Financial Officer, Investor Relations Officer and Control of Holdings Officer

Date:  November 18, 2009

 

4



Table of Contents

 

1.                                                                                       Quarterly Financial Information for the quarter ended September 30, 2009, Companhia Energética de Minas Gerais – CEMIG

 

5



Table of Contents

 

 

CONTENTS

 

BALANCE SHEETS

7

INCOME STATEMENTS

9

STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

10

STATEMENTS OF CASH FLOWS

11

 

 

EXPLANATORY NOTES TO THE QUARTERLY INFORMATION (ITR)

12

1) — OPERATIONAL CONTEXT

12

2) — PRESENTATION OF THE QUARTERLY INFORMATION

15

3) — CASH AND CASH EQUIVALENTS

16

4) — CONSUMERS AND TRADERS

17

5) — REGULATORY ASSETS AND LIABILITIES

17

6) — THE EXTRAORDINARY TARIFF RECOMPOSITION, AND “PORTION A”

18

7) — THE REVIEW OF THE TRANSMISSION TARIFF

19

8) — TRADERS — TRANSACTIONS IN “FREE ENERGY”

20

9) — ANTICIPATED EXPENSES AND REGULATORY LIABILITIES — CVA

20

10) — TAXES SUBJECT TO OFFSETTING

21

11) — TAX CREDITS

21

12) — ACCOUNTS RECEIVABLE FROM THE GOVERNMENT OF THE STATE OF MINAS GERAIS IN THE FORM OF RIGHTS TO RECEIVABLES

23

13) — REGULATORY ASSET — PIS, PASEP AND COFINS TAXES

25

14) — INVESTMENTS

26

15) — FIXED ASSETS

32

16) — INTANGIBLE

33

17)        SUPPLIERS

33

18) — TAXES, CHARGES AND CONTRIBUTIONS

34

19) — LOANS, FINANCINGS AND DEBENTURES

35

20) — REGULATORY CHARGES

37

21) — POST-EMPLOYMENT OBLIGATIONS

37

22) — CONTINGENCIES FOR LEGAL PROCEEDINGS

40

23) — STOCKHOLDER’S EQUITY AND REMUNERATION TO STOCKHOLDERS

46

24) — REVENUE FROM SUPPLY OF ELECTRICITY

47

25) — REVENUE FOR USE OF THE NETWORK — FREE CONSUMERS

47

26) — OTHER OPERATIONAL REVENUES

47

27) — DEDUCTIONS FROM OPERATIONAL REVENUE

48

28) — OPERATIONAL COSTS AND EXPENSES

48

29) — NET FINANCIAL REVENUE (EXPENSES)

50

30) — RELATED PARTY TRANSACTIONS

51

31) — FINANCIAL INSTRUMENTS

52

32)        FINAL RESULT OF THE SECOND TARIFF REVIEW OF CEMIG D AND LIGHT SESA

56

33) — TARIFF ADJUSTMENT OF CEMIG D

57

34) — SUBSEQUENT EVENT

57

35) — SUMMARY FINANCIAL STATEMENTS BY COMPANY

59

CONSOLIDATED ECONOMIC AND FINANCIAL PERFORMANCE

60

OTHER INFORMATION THAT THE COMPANY BELIEVES TO BE MATERIAL

72

INDEPENDENT AUDITORS’ REVIEW REPORT

81

 

6



Table of Contents

 

BALANCE SHEETS

 

AT SEPTEMBER 30 AND JUNE 30, 2009

 

ASSETS

 

R$ ’000

 

 

 

Consolidated

 

Holding company

 

 

 

09/30/2009

 

06/30/2009

 

09/30/2009

 

06/30/2009

 

CURRENT

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 3)

 

2,769,169

 

2,250,277

 

117,945

 

121,322

 

Consumers and traders (Note 4)

 

2,210,256

 

2,233,496

 

 

 

Extraordinary Tariff Recomposition, and “Portion A” (Note 6)

 

307,991

 

317,042

 

 

 

Concession holders — transport of energy

 

388,542

 

405,067

 

 

 

Taxes subject to offsetting (Note 10)

 

1,350,494

 

1,235,175

 

5,191

 

5,192

 

Anticipated expenses — CVA (Note 9)

 

629,237

 

632,644

 

 

 

Traders — Transactions in “Free Energy” (Note 8)

 

10,120

 

17,573

 

 

 

Tax credits (Note 11)

 

361,338

 

327,355

 

38,299

 

40,896

 

Dividends receivable

 

 

 

956,239

 

847,242

 

Transmission Tariff Review (Note 7)

 

82,321

 

85,732

 

 

 

Inventories

 

35,407

 

36,452

 

17

 

17

 

Other credits

 

435,787

 

345,439

 

8,810

 

7,840

 

TOTAL, CURRENT

 

8,580,662

 

7,886,252

 

1,126,501

 

1,022,509

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

 

Long term assets

 

 

 

 

 

 

 

 

 

Accounts receivable from Minas Gerais State Gvt. (Note 12)

 

1,781,117

 

1,813,461

 

 

 

Credit Receivables Investment Fund (Note 12)

 

 

 

853,486

 

835,932

 

Regulatory asset — PIS, Pasep and Cofins taxes (Note 13)

 

46,240

 

46,240

 

 

 

Extraordinary Tariff Recomposition, and “Portion A” (Note 6)

 

 

66,444

 

 

 

Anticipated expenses — CVA (Note 9)

 

410,288

 

545,039

 

 

 

Tax credits (Note 11)

 

604,776

 

655,163

 

89,479

 

99,512

 

Traders — Transactions in “Free Energy” (Note 8)

 

10,857

 

4,746

 

 

 

Taxes subject to offsetting (Note 10)

 

268,594

 

289,130

 

194,860

 

196,103

 

Deposits linked to legal actions

 

557,825

 

508,732

 

95,462

 

95,461

 

Consumers and traders (Note 4)

 

112,763

 

85,726

 

 

 

Transmission Tariff Review (Note 7)

 

54,067

 

72,358

 

 

 

Other credits

 

110,593

 

123,672

 

77,753

 

72,733

 

 

 

3,957,120

 

4,210,711

 

1,311,040

 

1,299,741

 

 

 

 

 

 

 

 

 

 

 

Investments (Note 14)

 

1,155,346

 

1,147,309

 

9,407,655

 

8,968,923

 

Fixed assets (Note 15)

 

12,167,849

 

11,557,749

 

1,945

 

1,977

 

Intangible (Note 16)

 

1,058,500

 

945,557

 

1,747

 

1,951

 

TOTAL, NON-CURRENT

 

18,338, 815

 

17,861,326

 

10,722,387

 

10,272,592

 

TOTAL ASSETS

 

26,919,477

 

25,747,578

 

11,848,888

 

11,295,101

 

 

The Explanatory Notes are an integral part of the Quarterly Information.

 

7



Table of Contents

 

BALANCE SHEETS

 

AT SEPTEMBER 30 AND JUNE 30, 2009

 

LIABILITIES

 

R$ ’000

 

 

 

Consolidated

 

Holding company

 

 

 

09/30/2009

 

06/30/2009

 

09/30/2009

 

06/30/2009

 

 

 

 

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

 

 

 

Suppliers (Note 17)

 

748,207

 

766,850

 

5,687

 

5,762

 

Regulatory charges (Note 20)

 

480,991

 

459,348

 

 

 

Profit shares

 

76,733

 

51,408

 

2,876

 

1,974

 

Taxes, charges and contributions (Note 18)

 

1,276,448

 

998,950

 

86,176

 

76,517

 

Interest on Equity and dividends payable

 

489,397

 

490,820

 

489,397

 

490,820

 

Loans and financings (Note 19)

 

1,235,605

 

1,139,800

 

21,420

 

19,461

 

Debentures (Note 19)

 

473,327

 

437,676

 

 

 

Salaries and mandatory charges on payroll

 

372,196

 

401,686

 

16,573

 

18,016

 

Regulatory liabilities — CVA (Note 9)

 

361,392

 

224,826

 

 

 

Regulatory liabilities — Tariff Review

 

137,458

 

203,615

 

 

 

Post-employment obligations (Note 21)

 

103,726

 

102,094

 

4,078

 

4,055

 

Provision for losses on financial instruments (Note 31)

 

162,399

 

163,306

 

 

 

Debt to related parties (Note 30)

 

 

 

8,554

 

10,434

 

Other obligations

 

358,012

 

354,546

 

19,693

 

19,264

 

TOTAL, CURRENT

 

6,275,891

 

5,794,925

 

654,454

 

646,303

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

 

Regulatory liabilities — CVA (Note 9)

 

318,021

 

410,953

 

 

 

Loans and financings (Note 19)

 

4,891,196

 

4,817,167

 

55,190

 

55,190

 

Debentures (Note 19)

 

1,468,572

 

1,393,370

 

 

 

Taxes, charges and contributions (Note 18)

 

609,173

 

538,945

 

 

 

Contingency provisions (Note 22)

 

634,642

 

647,945

 

320,630

 

331,561

 

Post-employment obligations (Note 21)

 

1,334,223

 

1,348,690

 

50,302

 

51,178

 

Other obligations

 

217,541

 

192,596

 

32

 

31

 

TOTAL, NON-CURRENT

 

9,473,368

 

9,349,666

 

426,154

 

437,960

 

 

 

 

 

 

 

 

 

 

 

MINORITY INTERESTS

 

401,938

 

392,149

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY (Note 23)

 

 

 

 

 

 

 

 

 

Registered capital

 

3,101,884

 

3,101,884

 

3,101,884

 

3,101,884

 

Capital reserves

 

3,969,099

 

3,969,099

 

3,969,099

 

3,969,099

 

Profit reserves

 

2,253,466

 

2,253,466

 

2,253,466

 

2,253,466

 

Accumulated Conversion Adjustment

 

(3,448

)

(771

)

(3,448

)

(771

)

Retained earnings

 

1,420,155

 

860,036

 

1,420,155

 

860,036

 

Funds allocated to increase of capital

 

27,124

 

27,124

 

27,124

 

27,124

 

TOTAL STOCKHOLDERS’ EQUITY

 

10,768,280

 

10,210,838

 

10,768,280

 

10,210,838

 

TOTAL LIABILITIES

 

26,919,477

 

25,747,578

 

11,848,888

 

11,295,101

 

 

The Explanatory Notes are an integral part of the Quarterly Information.

 

8



Table of Contents

 

INCOME STATEMENTS

 

FOR THE NINE-MONTH PERIODS ENDING SEPTEMBER 30, 2009 AND 2008

 

(R$ 000, expect net profit per thousand shares)

 

 

 

Consolidated

 

Holding company

 

 

 

09/30/2009

 

09/30/2008

 

09/30/2009

 

09/30/2008

 

OPERATIONAL REVENUE

 

 

 

 

 

 

 

 

 

Revenue from supply of electricity (Note 24)

 

10,525,222

 

10,316,243

 

 

 

 

Revenue for use of the network — Free Consumers (Note 25)

 

1,600,922

 

1,557,916

 

 

 

 

Other operational revenues (Note 26)

 

438,720

 

493,407

 

267

 

392

 

 

 

12,564,864

 

12,367,566

 

267

 

392

 

Deductions from operational revenue (Note 27)

 

(4,230,362

)

(4,232,129

)

(2

)

 

NET OPERATIONAL REVENUE

 

8,334,502

 

8,135,437

 

265

 

392

 

 

 

 

 

 

 

 

 

 

 

OPERATIONAL COSTS

 

 

 

 

 

 

 

 

 

COST OF ELECTRICITY AND GAS (Note 28)

 

 

 

 

 

 

 

 

 

Electricity bought for resale

 

(2,529,469

)

(2,177,689

)

 

 

Charges for the use of the basic transmission grid

 

(612,627

)

(530,621

)

 

 

Gas purchased for resale

 

(128,610

)

(167,841

)

 

 

 

 

(3,270,706

)

(2,876,151

)

 

 

COST OF OPERATION (Note 28)

 

 

 

 

 

 

 

 

 

Personnel and managers

 

(690,293

)

(717,134

)

 

 

Private Pension Plan entity

 

(70,487

)

(153,454

)

 

 

Materials

 

(76,816

)

(69,591

)

 

 

Raw materials and inputs for generation

 

(4,070

)

(65,185

)

 

 

Outsourced services

 

(447,979

)

(392,033

)

 

 

Depreciation and amortization

 

(501,699

)

(531,712

)

 

 

Operational provisions

 

(39,814

)

(15,779

)

 

 

Royalties for use of water resources

 

(109,336

)

(98,542

)

 

 

Other

 

(103,478

)

(117,338

)

 

 

 

 

(2,043,972

)

(2,160,768

)

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COST

 

(5,314,678

)

(5,036,919

)

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

3,019,824

 

3,098,518

 

265

 

392

 

 

 

 

 

 

 

 

 

 

 

OPERATIONAL EXPENSE (Note 28)

 

 

 

 

 

 

 

 

 

Selling expenses

 

(119,741

)

(133,078

)

 

 

General and administrative expenses

 

(479,353

)

(304,761

)

(10,963

)

(80,145

)

Other operational expenses

 

(49,521

)

(51,743

)

(15,986

)

(6,674

)

 

 

(648,615

)

(489,582

)

(26,949

)

(86,819

)

 

 

 

 

 

 

 

 

 

 

Operational profit before Equity gains (losses) and Financial revenues (expenses)

 

2,371,209

 

2,608,936

 

(26,684

)

(86,427

)

Equity gain (loss) from subsidiaries

 

 

 

 

1,543,364

 

1,752,183

 

Net financial revenue (expenses) (Note 29)

 

(81,308

)

36,148

 

9,817

 

69,118

 

 

 

 

 

 

 

 

 

 

 

Profit before taxes and profit shares

 

2,289,901

 

2,645,084

 

1,526,497

 

1,734,874

 

 

 

 

 

 

 

 

 

 

 

Income tax and Social Contribution tax (Note 11)

 

(759,874

)

(923,325

)

(83,599

)

(97,399

)

Deferred income tax and Social Contribution tax (Note 11)

 

39,217

 

70,296

 

(13,118

)

6,228

 

Employees’ and managers’ profit shares

 

(99,163

)

(65,683

)

(2,706

)

(2,314

)

Minority interests

 

(43,007

)

(84,983

)

 

 

NET PROFIT FOR THE PERIOD

 

1,427,074

 

1,641,389

 

1,427,074

 

1,641,389

 

NET PROFIT PER SHARE — R$ 

 

 

 

 

 

2.30033

 

3.30866

 

 

The Explanatory Notes are an integral part of the Quarterly Information.

 

9



Table of Contents

 

STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

FOR THE THIRD QUARTER AND THE NINE-MONTH PERIOD ENDING SEPTEMBER 30, 2009 (“9M09”)

 

R$ ’000

 

 

 

Registered
capital

 

Capital
reserves

 

Profit
reserves

 

Retained
earnings

 

Conversion
adjustment
reserve

 

Funds allocated
for capital
increase

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCES AT DECEMBER 31, 2008

 

2,481,508

 

3,983,021

 

2,859,920

 

 

61

 

27,124

 

9,351,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period ended September 30, 2009

 

 

 

 

1,427,074

 

 

 

1,427,074

 

Increase in registered capital

 

620,376

 

(13,922

)

(606,454

)

 

 

 

 

Prior-year adjustment in a subsidiary

 

 

 

 

(6,919

)

 

 

(6,919

)

Accumulated Conversion Adjustment

 

 

 

 

 

(3,509

)

 

(3,509

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCES ON SEPTEMBER 30, 2009

 

3,101,884

 

3,969,099

 

2,253,466

 

1,420,155

 

(3,448

)

27,124

 

10,768,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registered capital

 

Profit reserves

 

Profit reserves

 

Retained
earnings

 

Conversion
adjustment
reserve

 

Funds allocated
for capital
increase

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCES ON JUNE 30, 2009

 

3,101,884

 

3,969,099

 

2,253,466

 

860,036

 

(771

)

27,124

 

10,210,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net profit in the quarter

 

 

 

 

567,038

 

 

 

567,038

 

Prior-year adjustment in a subsidiary

 

 

 

 

(6,919

)

 

 

(6,919

)

Accumulated Conversion Adjustment

 

 

 

 

 

(2,677

)

 

(2,677

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCES ON SEPTEMBER 30, 2009

 

3,101,884

 

3,969,099

 

2,253,466

 

1,420,155

 

(3,448

)

27,124

 

10,768,280

 

 

The Explanatory Notes are an integral part of the Quarterly Information.

 

10



Table of Contents

 

STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDING SEPTEMBER 30, 2009 AND 2008

R$ ’000

 

 

 

Consolidated

 

Holding company

 

 

 

09/30/2009

 

09/30/2008

 

09/30/2009

 

09/30/2008

 

FROM OPERATIONS

 

 

 

 

 

 

 

 

 

Net profit for the period

 

1,427,074

 

1,641,389

 

1,427,074

 

1,641,389

 

Expenses (Revenues) not affecting Cash and cash equivalents

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

517,204

 

542,234

 

140

 

175

 

Net write-offs of fixed assets

 

16,938

 

18,355

 

 

9

 

Amortization of the goodwill in acquisitions

 

16,352

 

 

16,352

 

 

Equity gain (loss) from subsidiaries

 

 

 

(1,543,364

)

(1,752,183

)

Interest and monetary variations — Non-current

 

(43,755

)

(6,290

)

(35,966

)

(84,235

)

Regulatory asset — Review of Transmission Revenue

 

(136,657

)

 

 

 

Deferred federal taxes

 

(39,217

)

(70,296

)

13,118

 

(6,228

)

Provisions for operational losses

 

88,765

 

90,557

 

(30,557

)

87,977

 

Provision for losses on financial instruments

 

80,136

 

19,681

 

 

 

Provisions for losses in recovery of Extraordinary Tariff Recomposition amounts

 

(7,915

)

24,173

 

 

4,357

 

Post-employment obligations

 

105,760

 

187,157

 

4,252

 

8,388

 

Minority interests

 

43,007

 

84,983

 

 

 

Others

 

7,616

 

(37,275

)

 

 

 

 

2,075,308

 

2,494,668

 

(148,951

)

(100,351

)

(Increase) reduction of assets

 

 

 

 

 

 

 

 

 

Consumers and traders

 

(298,788

)

(14,143

)

 

 

Extraordinary Tariff Recomposition

 

240,047

 

274,911

 

 

 

Amortization of accounts receivable from the Minas Gerais State Government

 

143,647

 

128,756

 

 

 

Traders — transactions on CCEE

 

3,317

 

11,878

 

 

 

Deferred tax credits

 

9,909

 

361,770

 

23,462

 

97,905

 

Taxes offsetable

 

(503,031

)

(670,059

)

(14,370

)

5,600

 

Transport of electricity

 

74,623

 

9,594

 

 

 

 

Deferred Tariff Adjustment

 

133,423

 

284,896

 

 

 

Anticipated expenses — CVA

 

35,782

 

(157,729

)

 

 

Other assets

 

173,430

 

(64,036

)

(7,041

)

(18,279

)

Payments into Court

 

(175,649

)

(34,060

)

(7,631

)

5,052

 

Dividends received from subsidiaries

 

 

 

820,171

 

563,667

 

 

 

(163,290

)

131,778

 

814,591

 

653,945

 

Increase (reduction) of liabilities

 

 

 

 

 

 

 

 

 

Suppliers

 

(159,782

)

(197,673

)

(1,447

)

(3,896

)

Taxes and Social Contribution tax

 

892,623

 

404,188

 

54,186

 

(21,386

)

Salaries and mandatory charges on payroll

 

83,305

 

(8,484

)

457

 

2,502

 

Regulatory charges

 

11,142

 

61,919

 

 

 

Loans and financings

 

64,805

 

186,940

 

(3,716

)

(1,908

)

Post-employment obligations

 

(147,612

)

(155,637

)

(6,714

)

(6,843

)

Anticipated expenses — CVA

 

34,245

 

(88,715

)

 

 

Losses on financial instruments

 

(16,365

)

(21,189

)

 

 

Others

 

(3,314

)

(104,835

)

(7,972

)

(87,257

)

 

 

759,047

 

76,514

 

34,794

 

(118,788

)

 

 

 

 

 

 

 

 

 

 

CASH GENERATED BY OPERATIONS

 

2,671,065

 

2,702,960

 

700,434

 

434,806

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Financings obtained

 

592,380

 

237,218

 

 

 

Receipt of units in the FIDC

 

 

 

 

899

 

Capital reduction

 

 

 

185,000

 

 

Payments of loans and financings

 

(214,211

)

(700,605

)

 

 

Interest on Equity, and dividends

 

(481,160

)

(432,593

)

(481,159

)

(432,593

)

 

 

(102,991

)

(895,980

)

(296,159

)

(431,694

)

TOTAL INFLOW OF FUNDS

 

2,568,074

 

1,806,980

 

404,275

 

3,112

 

 

 

 

 

 

 

 

 

 

 

CAPITAL EXPENDITURE

 

 

 

 

 

 

 

 

 

In investments

 

(216,492

)

(63,227

)

(543,981

)

53,762

 

Intangible

 

(339,468

)

 

796

 

 

In fixed assets

 

(1,526,882

)

(797,966

)

(51

)

(205

)

 

 

(2,082,842

)

(861,193

)

(543,236

)

53,557

 

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH POSITION

 

485,232

 

945,787

 

(138,961

)

56,669

 

 

 

 

 

 

 

 

 

 

 

STATEMENT OF CHANGES IN CASH POSITION

 

 

 

 

 

 

 

 

 

Beginning of period

 

2,283,937

 

2,066,219

 

256,906

 

21,953

 

End of period

 

2,769,169

 

3,012,006

 

117,945

 

78,622

 

 

 

485,232

 

945,787

 

(138,961

)

56,669

 

 

The Explanatory Notes are an integral part of the Quarterly Information.

 

11



Table of Contents

 

EXPLANATORY NOTES TO THE QUARTERLY INFORMATION (ITR)

 

FOR SEPTEMBER 30, 2009

 

(R$ 000, except where otherwise stated)

 

1) — OPERATIONAL CONTEXT

 

Companhia Energética de Minas Gerais (“Cemig” or “the Company”), a listed corporation registered in the Brazilian Registry of Corporate Taxpayers (CNPJ) under number 17.155.730/0001-64, operates exclusively as a holding company, with stockholdings in companies controlled individually or jointly, the principal objectives of which are the construction and operation of systems for generation, transformation, transmission, distribution and sale of electricity, and also activities in the various fields of energy, for the purpose of commercial operation.

 

On September 30, 2009 Cemig had stockholdings in the following companies in operation (the information on markets served, and installed capacity, has not been reviewed by our external auditors):

 

·      Cemig Geração e Transmissão S.A. (“Cemig GT”) (subsidiary, 100.00% stake) — registered with the CVM (Brazilian Securities Commission): Generation and transmission of electricity, through 46 power plants, 43 being hydroelectric, one a wind power plant and two thermal plants; and transmission lines, most of which are part of the Brazilian national generation and transmission grid system. Cemig GT has stockholdings in the following subsidiaries:

 

· Hidrelétrica Cachoeirão S.A. (jointly controlled — stake 49.00%): Production and sale of electricity as an independent power producer, through the Cachoeirão hydroelectric power plant located at Pocrane, in the State of Minas Gerais, with installed capacity of 27MW (not reviewed by external auditors). The plant began operating in 2009.

 

· Central Eólica Praias de Parajuru S.A. (jointly controlled — stake 49.00%): Production and sale of electricity at the Parajuru Wind Farm in the municipality of Beberibe in the state of Ceará, Northern Brazil, with installed capacity of 28.8MW. The plant began operating in August 2009.

 

· Baguari Energia S.A. (jointly controlled, 69.39% stake): Construction, operation, maintenance and commercial operation of the Baguari Hydroelectric Plant, through its participation in the UHE Baguari Consortium (Baguari Energia 49.00%, Neoenergia 51.00%), with installed capacity of 140MW (information not reviewed by external auditors), on the Doce River in Governador Valadares, Minas Gerais State.  The plant’s first unit began operating in September 2009. The second unit is planned to start operating in December 2009 (2nd unit), and February 2010 (3rd unit).

 

Subsidiaries of Cemig GT at pre-operational stage:

 

· Guanhães Energia S.A. (jointly controlled, 49.00% stake): Production and sale of electricity through building and commercial operation of the following Small Hydro Plants in Minas Gerais state: Dores de Guanhães, Senhora do Porto and Jacaré, in the municipality of Dores de Guanhães; and Fortuna II, in the municipality of Virginópolis. The plants are at construction phase, with operational startup scheduled for 2009, and will have totaled installed capacity of 44MW (information not reviewed by external auditors)

 

· Cemig Baguari Energia S.A. (subsidiary, 100.00% stake): Production and sale of electricity as an independent producer in future projects.

 

12



Table of Contents

 

· Madeira Energia S.A. (jointly controlled, 10.00% stake): Implementation, construction, operation and commercial operation of the Santo Antônio Hydroelectric Plant in the Madeira river basin, in the State of Rondônia, with power of 3,150 MW (information not reviewed by external auditors) and commercial startup scheduled for 2012.

 

· Hidrelétrica Pipoca S.A. (jointly controlled, 49.00% stake): Independent production of electricity, through construction and commercial operation of the Pipoca Small Hydro Plant, with installed capacity of 20MW (information not reviewed by external auditors), located on the Manhuaçu River, in the municipalities of Caratinga and Ipanema, in the State of Minas Gerais.  Operational startup is scheduled for April 2010.

 

· Empresa Brasileira de Transmissão de Energia (“EBTE”) (jointly-controlled subsidiary, 49.00% stake): Holder of a public electricity transmission concession for transmission lines in the state of Mato Grosso.  Operational startup is scheduled for June 2010.

 

· Central Eólica Volta do Rio S.A. (jointly controlled — stake 49.00%): Production and sale of electricity at the Volta do Rio Wind Power Plant in the municipality of Aracaju in the state of Ceará, Northern Brazil, with installed capacity of 42MW. The plant is planned to start operating by the end of 2009.

 

· Central Eólica Praia do Morgado S.A. (jointly controlled — stake 49.00%): Production and sale of electricity at the Praia do Morgado Wind Farm in the municipality of Aracaju in the state of Ceará, Northern Brazil, with installed capacity of 79.2MW. The plant is planned to start operating by the end of 2009.

 

·      Cemig Distribuição S.A. (“Cemig D” or “Cemig Distribution”) (subsidiary — 100% stake) — registered with the CVM (Securities Commission): Distribution of electricity through distribution networks and lines in approximately 97.00% of the Brazilian state of Minas Gerais.

 

·      Rio Minas Energia Participações (“RME”) (jointly controlled — 25.00% stake): Holds 79.39% of the registered capital of Light S.A. (“Light”), the holding company that has 100% control of the distribution concession holder Light Serviços de Eletricidade S.A., with 3.9 million consumers in 31 municipalities of the state of Rio de Janeiro, and the generating company Light Energia S.A., which has installed generating capacity of 855 MW.

 

·      Sá Carvalho S.A. (subsidiary — 100.00% stake): Production and sale of electricity, as a public electricity service concession holder, through the Sá Carvalho hydroelectric power plant.

 

·      Usina Térmica Ipatinga S.A. (subsidiary — 100% stake): Production and sale, as an Independent Power Producer, of thermally generated electricity, through the Ipatinga thermal plant, located on the premises of Usiminas (Usinas Siderúrgicas de Minas Gerais S.A.).

 

·      Companhia de Gás de Minas Gerais — Gasmig (“Gasmig”) (jointly controlled — 55.19% stake): Acquisition, transport and distribution of combustible gas or sub-products and derivatives, through concession for distribution of gas in the State of Minas Gerais.

 

·      Empresa de Infovias S.A. (“Infovias”) (subsidiary — 100.00% stake) — registered for listing with the CVM (Securities Commission): Commercially operates specialized services in telecommunications, through an integrated system consisting of fiber optic cables, coaxial cables, electronic and associated equipment (multi-service network).

 

·      Efficientia S.A. (subsidiary — 100.00% stake): Provides electricity efficiency and optimization services and energy solutions through studies and execution of projects, as well as providing services of operation and maintenance in energy supply facilities.

 

13



Table of Contents

 

·      Horizontes Energia S.A. (subsidiary — 100.00% stake): Production and sale of electricity, as an independent power producer, through the Machado Mineiro and Salto do Paraopeba hydroelectric power plants, in the State of Minas Gerais, and the Salto do Voltão and Salto do Passo Velho power plants in the State of Santa Catarina.

 

·      Central Termelétrica de Cogeração S.A. (subsidiary, 100.00% stake): Production and sale of electricity produced by thermal generation as an independent producer in future projects.

 

·      Rosal Energia S.A. (subsidiary — 100.00% stake): Production and sale of electricity, as a public electricity service concession holder, through the Rosal hydroelectric power plant located on the border between the States of Rio de Janeiro and Espírito Santo, Brazil.

 

·      Central Hidrelétrica Pai Joaquim S.A. (subsidiary — 100.00% stake): Production and sale of electricity as an independent producer in future projects.

 

·      Cemig PCH S.A. (subsidiary — 100.00% stake): Production and sale of electricity as an independent power producer, through the Pai Joaquim hydroelectric power plant.

 

·      Cemig Capim Branco Energia S.A. (subsidiary — 100.00% stake): Production and sale of electricity as an independent power producer, through the Capim Branco I and II hydroelectric power plants, built through a consortium with private-sector partners.

 

·      UTE Barreiro S.A. (subsidiary — 100.00% stake): Production and sale of thermally generated electricity, as an independent power producer, through construction and operation of the UTE Barreiro thermal generation plant, located on the premises of V&M do Brasil S.A., in the state of Minas Gerais.

 

·      Companhia Transleste de Transmissão (jointly controlled — 25.00% stake): Operation of the 345kV transmission line connecting the substation located in Montes Claros to the substation of the Irapé hydroelectric power plant.

 

·      Cemig Trading S.A. (subsidiary: 100.00% stake): Sale and intermediation of business transactions related to energy.

 

·      Companhia Transudeste de Transmissão (jointly controlled — 24.00% stake): Construction, operation and maintenance of national grid transmission lines and facilities — the 345kV Itutinga—Juiz de Fora transmission line.

 

·      Companhia Transirapé de Transmissão (jointly controlled — 24.50% stake): Construction, operation and maintenance of the 230kV Irapé—Araçuaí transmission line — also part of the national grid.

 

·      ETEP (Empresa Paraense de Transmissão de Energia S.A.) (jointly controlled — stake of 39.33%): Holder of a public service electricity transmission concession, for a 500kV transmission line in the State of Pará.

 

·      ENTE (Empresa Norte de Transmissão de Energia S.A.) (jointly controlled — 36.69% stake): Holder of a public service electricity transmission concession, for two 500kV transmission lines in the States of Pará and Maranhão.

 

·      ERTE (Empresa Regional de Transmissão de Energia S.A.) (jointly controlled — 36.69% stake): Holder of a public service electricity transmission concession, for a 230kV transmission line in the State of Pará.

 

·      EATE (Empresa Amazonense de Transmissão de Energia S.A.) (jointly controlled — 35.34% stake): Holder of a public service electricity transmission concession, for the 500kV transmission lines between the sectionalizing Substations of Tucuruí, Marabá, Imperatriz, Presidente Dutra and Açailândia.

 

14



Table of Contents

 

·      ECTE (Empresa Catarinense de Transmissão de Energia S.A.) (jointly controlled, 13.37% stake): Holder of a public electricity transmission service concession operating a 525kV transmission line in the State of Santa Catarina.

 

·      Axxiom Soluções Tecnológicas S.A. (“Axxiom”) (jointly controlled — 49.00% stake): Formed in August 2007 to provide complete services of implementation and management of systems for electricity sector companies.

 

Cemig also has stockholdings in the companies listed below which were at pre-operational stage on September 30, 2009:

 

·      Companhia de Transmissão Centroeste de Minas (jointly controlled — 51.00% stake): Construction, operation and maintenance of the 345kV Furnas—Pimenta transmission line — part of the national grid.

 

·      Transchile Charrúa Transmisión S.A. — (“Transchile”) (jointly controlled — 49.00% stake): Implementation, operation and maintenance of the Charrúa—Nueva Temuco 220kV transmission line and two sections of transmission line at the Charrúa and Nueva Temuco substations, in the central region of Chile. The head office of Transchile is in Santiago, Chile.

 

Where Cemig exercises joint control it does so through stockholders’ agreements with the other stockholders of the investee company.

 

2) — PRESENTATION OF THE QUARTERLY INFORMATION

 

The Quarterly Information (ITR), both for the holding company, and the consolidated information, was prepared according to Brazilian accounting practices, comprising: the Brazilian Corporate Law; the statements, orientations and interpretations issued by the Brazilian Accounting Statements Committee; rules of the Brazilian Securities Commission (CVM – Comissão de Valores Mobiliários); and rules of the specific legislation applicable to holders of Brazilian electricity concessions, issued by the Brazilian National Electricity Agency, Aneel.

 

This Quarterly Information (ITR) has been prepared according to principles, practices and criteria consistent with those adopted in the preparation of the annual financial statements at December 31, 2008. Hence this Quarterly Information should be read in conjunction with those annual accounting statements.

 

Additionally, to optimize the information provided to the market, the Company is presenting, in Explanatory Note 35, income statements separated by company. All the information presented was obtained from the accounting records of the Company and its subsidiaries.

 

Change in the Brazilian Corporate Law

 

Law 11638/07 changed, repealed and created new provisions in the Brazilian Corporate Law, in the chapter relating to disclosure and preparation of Accounting Statements. Among other aspects, these changed the criterion for recognition and valuation of assets and liabilities. These changes, in effect from January 1, 2008, aim to increase the transparency of the accounting statements of Brazilian companies and eliminate some regulatory barriers that were an obstacle to convergence with international financial reporting standards (IFRS).

 

Law 11638/07, and Provisional Measure 449/08 (which was converted into Law 11941 of May 27, 2009), changed Law 6404/76 in aspects related to the preparation and disclosure of accounting statements.

 

Cemig first adopted the changes to the Corporate Law introduced by Law 11638, approved on December 28, 2007, as amended by Provisional Measure 449 of December 3, 2008, in the preparation of its accounting statements for 2008.

 

15



Table of Contents

 

Criterion for consolidation of the Quarterly Information

 

The Quarterly Information (ITR) of the subsidiaries and jointly-controlled companies mentioned in Explanatory Note 1 has been consolidated. The jointly-controlled subsidiaries were consolidated based on the method of proportional consolidation, applicable to each component of their accounting statements. All the subsidiaries, including those that are jointly controlled, follow accounting practices that are consistent with those of the holding company.

 

In the consolidation, the holdings of the holding company in the Stockholders’ equity of the controlled companies, and the significant balances of assets, liabilities, revenues and expenses arising from transactions effected between the companies, have been eliminated.

 

The portion relating to the holdings of minority stockholders in the Stockholders’ equity of the subsidiaries is shown separately in Liabilities.

 

The accounting statements of Transchile, for the purpose of consolidation, are converted from Chilean accounting principles to Brazilian accounting principles, with Chilean pesos being converted to Reais at the exchange rate of the last day of the quarter, since the functional currency of Cemig is the Real.

 

The dates of the accounting statements of the subsidiaries and jointly-controlled subsidiaries used for calculation of equity gains (losses) and consolidation coincide with those of the holding company.

 

3) — CASH AND CASH EQUIVALENTS

 

 

 

Consolidated

 

Holding company

 

 

 

09/30/2009

 

06/30/2009

 

09/30/2009

 

06/30/2009

 

 

 

 

 

 

 

 

 

 

 

Bank accounts

 

99,587

 

139,371

 

9,033

 

33,694

 

Cash investments

 

 

 

 

 

 

 

 

 

Bank certificates of deposit

 

2,584,619

 

2,025,418

 

108,498

 

87,068

 

Treasury Financial Notes (LFTs)

 

41,983

 

28,517

 

196

 

179

 

National Treasury Notes (LTNs)

 

8,507

 

14,802

 

176

 

330

 

Others

 

34,473

 

42,169

 

42

 

51

 

 

 

2,669,582

 

2,110,906

 

108,912

 

87,628

 

 

 

 

 

 

 

 

 

 

 

 

 

2,769,169

 

2,250,277

 

117,945

 

121,322

 

 

Cash investments consist of transactions carried out with Brazilian financial institutions. These transactions are contracted at normal market rates and conditions. They have high liquidity, are promptly convertible into a known amount of cash, and are subject to an insignificant risk of change in value.

 

These financial investments are, substantially, bank certificates of deposit and fixed income funds, remunerated, substantially, by the variation on CDIs (interbank certificates of deposit), at returns varying from 101.00% to 103.00% of the CDI rate.

 

16



Table of Contents

 

4) — CONSUMERS AND TRADERS

 

Current assets

 

 

 

Consolidated

 

Holding company

 

 

 

09/30/2009

 

06/30/2009

 

09/30/2009

 

06/30/2009

 

 

 

 

 

 

 

 

 

 

 

Retail supply invoiced

 

1,995,272

 

1,803,031

 

50,000

 

50,997

 

Retail supply not invoiced

 

598,024

 

733,918

 

 

 

Wholesale supply to other concession holders

 

54,926

 

80,372

 

 

 

(-) Provision for doubtful receivables

 

(437,966

)

(383,825

)

(50,000

)

(50,997

)

 

 

2,210,256

 

2,233,496

 

 

 

 

Credits receivable in Non-current assets (Long-term receivables) from an industrial consumer of Cemig D and Cemig GT, in the amount of R$ 99,352 at September 30, 2009, not paid due to an injunction that allowed this payment not to be made until final judgment of a legal action challenging the tariff increase during the Cruzado Economic Plan (made by Ministerial Order 45 of 1986), are recorded in the accounts. The Company expects that the amounts mentioned will be received in full.

 

Under rules laid down by Aneel, the criteria for constitution of provisions are as follows:  (i) for consumers with significant debts payable, an individual analysis is made of the balance, taking into account the history of default, negotiations in progress and the existence of real guarantees; (ii) for other consumers, the following are provisioned in full: debts receivable and unpaid for more than 90 days from residential consumers; more than 180 days from commercial consumers; and more than 360 days for the other consumer categories.

 

The Provision for doubtful receivables is considered to be sufficient to cover any losses in the realization of these assets.

 

5) — REGULATORY ASSETS AND LIABILITIES

 

The General Agreement for the Electricity Sector, signed in 2001, and the new regulations governing the electricity sector, resulted in the constitution of several regulatory assets and liabilities, and also in deferral of federal taxes applicable to these assets and liabilities (which are settled as and when the assets and liabilities are received and/or paid), as follows:

 

 

 

Consolidated

 

 

 

09/30/2009

 

06/30/2009

 

Assets

 

 

 

 

 

“Portion A” — Note 6

 

307,991

 

383,486

 

Traders — transactions in “Free Energy” during the rationing program — Note 8

 

20,977

 

22,319

 

PIS, Cofins and Pasep taxes — Note 13

 

46,240

 

46,240

 

Pre-paid expenses — CVA — Note 9

 

1,039,525

 

1,177,683

 

Review of Tariff for Use of the Distribution System (TUSD)

 

 

3,089

 

Recovery of discounts on the TUSD

 

3,290

 

9,161

 

Low-income subsidy

 

51,344

 

35,904

 

Transmission Tariff Review - “Adjustment Portion” — Note 7

 

136,388

 

158,090

 

Other regulatory assets

 

10,207

 

12,334

 

 

 

1,615,962

 

1,848,306

 

Liabilities

 

 

 

 

 

Purchase of electricity during the rationing period

 

(122

)

(12,148

)

Amounts to be restituted in the tariff — CVA — Note 9

 

(679,413

)

(635,779

)

Review of Tariff for Use of the Distribution System (TUSD)

 

(6,382

)

(10,760

)

CCEAR contract exposure between sub-markets

 

(11,576

)

(17,147

)

Adjustment to the “Reference Company”

 

(54,260

)

(80,375

)

Financial adjustment for the 2008 Tariff Review

 

(83,198

)

(123,240

)

Other regulatory liabilities

 

(8,868

)

(9,780

)

 

 

(843,819

)

(889,229

)

 

 

 

 

 

 

Taxes, charges and contributions — Deferred liabilities — Note 18

 

(51,950

)

(69,193

)

 

 

(895,769

)

(958,422

)

 

 

 

 

 

 

Total

 

720,193

 

889,884

 

 

17



Table of Contents

 

6) — THE EXTRAORDINARY TARIFF RECOMPOSITION, AND “PORTION A”

 

The Brazilian federal government, through the Electricity Emergency Chamber (GCE), signed an agreement with the electricity distributors and generators in 2001, named “The General Agreement for the Electricity Sector”, which set criteria for ensuring the economic and financial equilibrium of concession contracts and for “recomposition” of the extraordinary revenues and losses which occurred during the Rationing Program, through an Extraordinary Tariff Recomposition (“RTE”), given to compensate for the variation in non-manageable costs of “Portion A” that took place in the period from January 1 to October 25, 2001.

 

a) The Extraordinary Tariff Recomposition

 

The RTE came into effect on December 27, 2001, through the following tariff adjustments:

 

·           Adjustment of 2.90% for consumers in the residential classes (excluding low-rental consumers), and consumers in the rural, public-illumination and high-voltage industrial categories for whom the cost of electricity represents 18.00% or more of the average cost of production and which meet certain requirements related to load factor and electricity demand, specified in the Resolution.

 

·           Increase of 7.90% for other consumers.

 

The RTE was used to compensate the following items:

 

·           Losses of invoiced sales revenue in the period from June 1, 2001 to February 28, 2002, corresponding to the difference between Cemig’s estimated revenue if the rationing program had not been put in place and the actual revenue while the program was in place, according to a formula published by Aneel. Calculation of this value did not take into account any losses from default by consumers.

 

·           Pass-through to be made to the generators who bought energy in the MAE — which was succeeded in 2004 by the Electricity Trading Chamber — (“the CCEE”), in the period from June 1, 2001 to February 28, 2002, for more than R$ 49.26/MWh (referred to as “Free Energy”).

 

The period of validity of the RTE of Cemig D and of Light Serviços de Eletricidade S.A. (“Light SESA”), of 74 months, expired in February 2008.

 

b) “Portion A”

 

The items of “Portion A” are defined as being the sum of the differences, positive or negative, in the period January 1 to October 25, 2001, between the amounts of the non-manageable costs presented on the basis of the calculation for determination of the last annual tariff adjustment and the disbursements which actually took place in the period.

 

The recovery of “Portion A” began in March 2008, shortly after the end of the period of validity of the RTE, using the same recovery mechanisms, that is to say, the adjustment that was applied to tariffs for compensation of the amounts of the RTE will continue in effect for compensation of the items of “Portion A”.

 

The “Portion A” credits are updated by the variation in the Selic rate up to the month in which they are actually offset, and there is no time limit for their realization.

 

As and when amounts of “Portion A” are received through the tariff, Cemig transfers those amounts from Assets to the Income statement.  In the case of Cemig D (Cemig Distribuição S.A.), the amounts transferred in 2009 are as follows:

 

18



Table of Contents

 

Amounts transferred to expenses

 

09/30/2009

 

06/30/2009

 

Energy bought for resale

 

143,829

 

93,758

 

Fuel Consumption Account — CCC

 

63,688

 

41,516

 

Global Reversion Reserve — RGR

 

6,364

 

4,149

 

Tariff for transport of electricity from Itaipu

 

2,456

 

1,601

 

Tariff for use of national grid transmission facilities

 

16,449

 

10,723

 

Royalties for use of water resources

 

5,649

 

3,682

 

Connection — Realization of “Portion A”

 

347

 

226

 

Delivery service inspection charge

 

596

 

388

 

 

 

239,378

 

156,043

 

 

Composition of the balances of “Portion A”

 

The amounts to be received in relation to “Portion “A”, recorded in Assets, are:

 

 

 

Consolidated

 

 

 

09/30/2009

 

06/30/2009

 

 

 

 

 

 

 

Cemig D

 

 

 

 

 

Compensation of the items of “Portion A”

 

814,833

 

806,994

 

Amounts received

 

(506,842

)

(423,508

)

Total of “Portion A”

 

307,991

 

383,486

 

 

 

 

 

 

 

Current assets

 

307,991

 

317,042

 

Non-current assets

 

 

66,444

 

 

7) — THE REVIEW OF THE TRANSMISSION TARIFF

 

Cemig GT’s first Tariff Review was approved by the Council of Aneel on June 17, 2009. In it Aneel set the percentage for repositioning of the Company’s Permitted Annual Revenue (RAP) at 5.35%, backdated to 2005.

 

Aneel established a financial component of R$ 158,090 to be paid to the Company through the “Adjustment Portion” (“PA”) in 24 months. This is the backdated effect of the tariff repositioning over the period from July 1, 2005 to June 30, 2009. The first installment, of R$ 85,732, was incorporated into the adjustment for the 2009–10 cycle, and the second portion, of R$ 72,358, will be compensated in the 2010–11 adjustment.

 

As and when amounts of the “Adjustment Portion” are received through the tariff, the Company transfers the corresponding amount records in Assets to the Income statement.  The record of accounting of the “Adjustment Portion” is as follows:

 

Components of the “Adjustment Portion”

 

 

 

Balance on
06/30/2009

 

Monetary
updating

 

Amortization

 

Balance on
09/30/2009

 

National grid

 

128,823

 

(226

)

(17,037

)

111,560

 

Frontier areas

 

13,899

 

(13

)

(2,633

)

11,253

 

Other Transmission Facilities (“DIT”)

 

15,368

 

(30

)

(1,763

)

13,575

 

 

 

158,090

 

(269

)

(21,433

)

136,388

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

82,321

 

Non-current

 

 

 

 

 

 

 

54,067

 

 

As specified in the Company’s concession contract, the calculations of the revision were made on the basis of the whole of the Company’s transmission assets, and not only on the assets relating to the new facilities.

 

19



 

Table of Contents

 

8) — TRADERS — TRANSACTIONS IN “FREE ENERGY”

 

The receivables of the subsidiary Cemig GT for transactions in “Free Energy” in the Electricity Trading Chamber (CCEE) during the period of the Rationing Program are as follows:

 

 

 

Consolidated

 

 

 

09/30/2009

 

06/30/2009

 

ASSETS

 

 

 

 

 

Amounts to be received from distributors

 

39,180

 

40,132

 

Provision for losses in realization

 

(18,203

)

(17,813

)

 

 

20,977

 

22,319

 

 

 

 

 

 

 

Current

 

10,120

 

17,573

 

Non-current

 

10,857

 

4,746

 

 

The amounts receivable in Assets are the difference between the prices paid by Cemig GT in the transactions in energy on the CCEE, during the period when the Rationing Program was in effect, and R$ 49.26/MWh. This difference is to be reimbursed by the distributors through the amounts raised by means of the RTE, as defined in the General Agreement for the Electricity Sector.

 

In accordance with Aneel Resolution 36 of January 29, 2003, the electricity distributors have, since March 2003, been collecting the amounts obtained monthly by means of the RTE and passing them through to the generators and distributors that have amounts to be received, among which Cemig GT is included.

 

The amounts receivable by Cemig GT are updated by the variation in the Selic rate plus 1.00% interest per year.

 

The conclusion of certain court proceedings in progress, brought by market agents, in relation to interpretation of the rules in force at the time of the transactions on the CCEE, could result in changes in the amounts recorded.

 

Provision for losses in realization

 

The provision currently constituted, of R$ 18,203, represents the losses that are expected as a result of the period of receipt of the RTE from the distributors that are still passing through funds to the Company not being sufficient for complete settlement of the amounts owed.

 

9) — ANTICIPATED EXPENSES AND REGULATORY LIABILITIES — CVA

 

The balance on the Account to Compensate for Variation of Portion A items (known as the “CVA” account) is made up of the positive and negative differences between the estimate of non-manageable costs used for deciding the tariff adjustment, and the payments actually made. The variations resulting from the calculation are compensated in the subsequent tariff adjustments.

 

The balance on the CVA account is shown below:

 

 

 

Consolidated

 

 

 

09/30/2009

 

06/30/2009

 

 

 

 

 

 

 

Cemig D

 

292,518

 

478,236

 

RME — Light

 

67,594

 

63,668

 

 

 

360,112

 

541,904

 

 

 

 

 

 

 

Current assets

 

629,237

 

632,644

 

Non-current assets

 

410,288

 

545,039

 

Current liabilities

 

(361,392

)

(224,826

)

Non-current liabilities

 

(318,021

)

(410,953

)

 

 

360,112

 

541,904

 

 

20



Table of Contents

 

10) — TAXES SUBJECT TO OFFSETTING

 

 

 

Consolidated

 

Holding company

 

 

 

09/30/2009

 

06/30/2009

 

09/30/2009

 

06/30/2009

 

Current

 

 

 

 

 

 

 

 

 

ICMS tax recoverable

 

229,516

 

206,492

 

3,806

 

3,805

 

Income tax

 

785,656

 

702,031

 

 

 

Social Contribution tax

 

287,660

 

270,499

 

 

 

Pasep tax

 

4,783

 

10,767

 

 

1

 

Cofins tax

 

28,261

 

26,891

 

 

1

 

Others

 

14,618

 

18,495

 

1,385

 

1,385

 

 

 

1,350,494

 

1,235,175

 

5,191

 

5,192

 

Non-current

 

 

 

 

 

 

 

 

 

ICMS tax recoverable

 

70,252

 

93,184

 

426

 

426

 

Income tax

 

170,213

 

178,397

 

166,305

 

178,128

 

Social Contribution tax

 

28,129

 

17,549

 

28,129

 

17,549

 

 

 

268,594

 

289,130

 

194,860

 

196,103

 

 

 

 

 

 

 

 

 

 

 

 

 

1,619,088

 

1,524,305

 

200,051