Table of Contents

 

 

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2010

 

Commission File Number 1-15224

 

Energy Company of Minas Gerais

(Translation of Registrant’s Name Into English)

 

Avenida Barbacena, 1200

30190-131 Belo Horizonte, Minas Gerais, Brazil

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x  Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o  No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  N/A

 

 

 



Table of Contents

 

Index

 

Item

 

Description of Item

 

 

 

1.

 

Second Quarter 2010 Earnings Release, Companhia Energética de Minas Gerais – CEMIG

 

 

 

2.

 

Quarterly Financial Information for the quarter ended June 30, 2009, Companhia Energética de Minas Gerais – CEMIG

 

 

 

3.

 

Second Quarter 2010 Results Presentation, Companhia Energética de Minas Gerais – CEMIG

 

 

 

4.

 

Summary of Minutes of the 108th Meeting of the Board of Directors, Cemig Distribuição S.A., June 2, 2010

 

 

 

5.

 

Summary of Minutes of the 486th Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, June 15, 2010

 

 

 

6.

 

Summary of Principal Decisions of the 489th Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, July 19, 2010

 

 

 

7.

 

Summary of Principal Decisions of the 111th Meeting of the Board of Directors, Cemig Distribuição S.A., July 19, 2010

 

 

 

8.

 

Summary of Principal Decisions of the 117th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., July 19, 2010

 

 

 

9.

 

Announcement — Resignation of Certain Members of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, dated July 19, 2010

 

 

 

10.

 

Market Announcement — Ratings Increase by Fitch Ratings, Companhia Energética de Minas Gerais – CEMIG, July 28, 2010

 

 

 

11.

 

Summary of Principal Decisions of the 490th Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, July 29, 2010

 

 

 

12.

 

Summary of Principal Decisions of the 118th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., July 29, 2010

 

 

 

13.

 

Summary of Principal Decisions of the 491st Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, August 3, 2010

 

2



Table of Contents

 

14.

 

Summary of Principal Decisions of the 112th Meeting of the Board of Directors, Cemig Distribuição S.A., August 3, 2010

 

 

 

15.

 

Summary of Principal Decisions of the 119th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., August 3, 2010

 

 

 

16.

 

Minutes of the Extraordinary General Meeting of Stockholders, Companhia Energética de Minas Gerais – CEMIG, August 4, 2010

 

 

 

17.

 

Material Announcement — Acquisition of Transmission Companies by Taesa, Companhia Energética de Minas Gerais – CEMIG, August 6, 2010

 

 

 

18.

 

Summary of Principal Decisions of the 113th Meeting of the Board of Directors, Cemig Distribuição S.A., August 16, 2010

 

 

 

19.

 

Summary of Principal Decisions of the 120th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., August 16, 2010

 

 

 

20.

 

Summary of Principal Decisions of the 492nd Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, August 16, 2010

 

 

 

21.

 

Market Announcement — Acquisition of 49% Interest in Lightger S.A., Companhia Energética de Minas Gerais – CEMIG, August 18, 2010

 

 

 

22.

 

Summary of Minutes of the 487th Meeting of the Board of Directors, Companhia Energética de Minas Gerais – CEMIG, June 24, 2010

 

 

 

23.

 

Summary of Minutes of the 109th Meeting of the Board of Directors, Cemig Distribuição S.A., June 24, 2010

 

Forward-Looking Statements

 

This report contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties.  Actual results could differ materially from those predicted in such forward-looking statements.  Factors which may cause actual results to differ materially from those discussed herein include those risk factors set forth in our most recent Annual Report on Form 20-F filed with the Securities and Exchange Commission.  CEMIG undertakes no obligation to revise these forward-looking statements to reflect events or circumstances after the date hereof, and claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

3



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

COMPANHIA ENERGETICA DE MINAS GERAIS – CEMIG

 

 

 

 

 

By:

/s/ Luiz Fernando Rolla

 

 

Name:

Luiz Fernando Rolla

 

 

Title:

Chief Financial Officer, Investor Relations Officer and Control of Holdings Officer

Date:  August 24, 2010

 

 

 

 

4



Table of Contents

 

1.             Second Quarter 2010 Earnings Release, Companhia Energética de Minas Gerais — CEMIG

 

5



Table of Contents

 

 

EARNINGS RELEASE

2Q 2010

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

6



Table of Contents

 

(Figures in R$ ’000, except where otherwise stated)

 

·              2Q10 HEADLINES

 

·                  Ebitda of R$ 874 million, and Adjusted Ebitda of R$ 1.1 Billion

 

·                  Net income of R$ 291 million, and Adjusted Net Income of R$ 477 million

 

·                  Net sales revenue of R$ 3 billion

 

·                  Cash position of R$ 4 billion

 

·                  Electricity sold in 2Q10: 16,769 GWh, 12.50% increase over the 2Q09

 

7



Table of Contents

 

·                 Appreciation in value of Cemig’s shares and ADRs — 3 months to June 30:

 

 

 

Close of
2Q10

 

Close
2Q09

 

Appreciation
%

 

CMIG4

 

R$

26.16

 

R$

22.81

 

14.69

 

CMIG3

 

R$

19.45

 

R$

17.54

 

10.89

 

CIG

 

US$

14.67

 

US$

11.65

 

25.92

 

CIG.C

 

US$

11.20

 

US$

8.96

 

25.00

 

XCMIG

 

11.94

 

9.57

 

24.76

 

 

8



Table of Contents

 

·              Economic summary

 

(R$ million)

 

 

 

2Q10

 

2Q09

 

Change
(%)

 

Electricity sold, GWh

 

16,768

 

14,905

 

12.50

 

Gross revenue

 

4,525

 

4,437

 

1.99

 

Net revenue

 

2,954

 

2,972

 

(0.60

)

EBITDA

 

874

 

1,035

 

(15.60

)

Net income

 

291

 

524

 

(44.54

)

 

·              Consolidated electricity market

 

In 2Q10 Cemig sold a total of 16,768 GWh, 12.5% more than in the same period of 2009.

 

As well as the growth in consumption by all the categories of final consumers, one highlight of the quarter was the high volume of electricity traded on the CCEE, which was 311% higher, at 1,853 GWh in 2Q10, than in 2Q09 (450 GWh).

 

This expansion arises from the higher volume of secondary energy sold than in 2Q09: sales to other concession holders were 9.52% lower, due to the ending of contracts signed by Cemig in the Adjustment Auction in 2009.

 

9



Table of Contents

 

Consolidated sales volume- MWh

 

 

 

MWh (*)

 

 

 

2Q10

 

2Q09

 

Change, %

 

Residential

 

2,518,012

 

2,421,497

 

3.99

 

Industrial

 

6,040,712

 

5,538,838

 

9.06

 

Commercial, services and others

 

1,593,513

 

1,530,866

 

4.09

 

Rural

 

607,873

 

521,051

 

16.66

 

Public authorities

 

289,769

 

267,399

 

8.37

 

Public illumination

 

309,525

 

304,096

 

1.79

 

Public service

 

344,898

 

332,335

 

3.78

 

Subtotal

 

11,704,302

 

10,916,082

 

7.22

 

Own consumption

 

13,617

 

12,841

 

6.04

 

Sales to final consumers

 

11,717,919

 

10,928,923

 

7.22

 

Wholesale supply to other concession holders

 

3,189,832

 

3,525,472

 

(9.52

)

Transactions in electricity on the CCEE

 

1,853,463

 

450,841

 

311.11

 

Sales under the PROINFA program

 

7,299

 

 

 

Total

 

16,768,513

 

14,905,236

 

12.50

 

 


(*) The information in MWh has not been reviewed by the external auditors.

 

Sales to final consumers

 

The total volume of electricity sold to final consumers in the second quarter of 2010 was 11,718 GWh, or 7.22% more than the 10,929 GWh sold in the second quarter of 2009.

 

This basically reflects the resumption of economic activity, especially reflected in the industrial and residential user categories, in which consumption was up 9.06% and 3.99% respectively.

 

This chart shows electricity sales by category of final consumer:

 

10



Table of Contents

 

Sales volume, by consumer type (%), 2Q10

 

 

Sales to industrial consumers were around 52% of the total sold, followed by the residential category with 21%, and the commercial category with 14%.

 

In the six-month period ending in June 2010 sales to final consumers totaled 22,469 GWh, 2.60% more than in 2Q09 (21,901 GWh).

 

11



Table of Contents

 

·      The market of Cemig GT

 

Cemig GT sold 9,088 GWh in 2Q10, 5.67% more than in 2Q09 (8600 GWh).

 

The lower total of wholesale supply to other concession holders is basically due to the ending of the contracts signed by Cemig GT in the 2009 Adjustment Auction, when the electricity was again placed in the free market, which expanded significantly, led by the industrial consumer category, which was 12.60% higher, at 4,510 GWh, compared to 4,006 GWh in 2Q09.

 

As a result of the higher volume of secondary electricity sold in the period, electricity trading transactions on the CCE were 339% higher, at 1120 GWh, compared to 255 GWh in 2Q09.

 

12



Table of Contents

 

 

 

MWh

 

Cemig GT — Sales volume

 

2Q10

 

2Q09

 

Change, %

 

 

 

 

 

 

 

 

 

Industrial

 

4,510,973

 

4,006,327

 

12.60

 

Commercial

 

14,190

 

2,145

 

561.54

 

Uninvoiced supply , net

 

 

 

 

 

 

4,525,163

 

4,008,472

 

12.89

 

Wholesale supply to other concession holders (*)

 

3,435,310

 

4,337,061

 

(20.79

)

Transactions in electricity on the CCEE

 

1,120,848

 

255,298

 

339.04

 

Sales under the PROINFA program

 

7,300

 

 

 

Total

 

9,088,621

 

8,600,831

 

5.67

 

 

·      The market of Cemig D

 

Cemig D sold 5,710 GWh in 2Q10, 3.47% more than in 2Q09.

 

This increase reflects the recovery in economic activity in the distributor’s concession area, led by the residential, commercial and rural consumer categories. As a result of migration of consumers from the captive market to the free market, sales to the industrial category were 1.43% lower in 2Q10 than in 2Q09.

 

13



Table of Contents

 

Adjusted for this migration, consumption by the industrial category was 14% higher, representing a volume of sales to final consumers 7% higher.

 

 

 

MWh (*)

 

Change,

 

Sale volume

 

2Q10

 

2Q09

 

%

 

Residential

 

2,009,502

 

1,956,115

 

2.73

 

Industrial

 

1,160,467

 

1,177,292

 

(1.43

)

Commercial, services and others

 

1,187,752

 

1,153,229

 

2.99

 

Rural

 

604,722

 

518,071

 

16.73

 

Public authorities

 

197,410

 

179,525

 

9.96

 

Public illumination

 

266,131

 

261,392

 

1.81

 

Public service

 

274,904

 

264,632

 

3.88

 

Subtotal

 

5,700,888

 

5,510,256

 

3.46

 

Own consumption

 

9,282

 

8,556

 

8.49

 

 

 

5,710,170

 

5,518,812

 

3.47

 

Transactions in electricity on the CCEE (**)

 

654,191

 

(90,075

)

 

Total

 

6,364,361

 

5,428,737

 

 

 

·            The market of Light

 

For more details on Light’s sales in the second quarter of 2010, please see this link:

 

http://www.mzweb.com.br/light/web/arquivos/Light_Press_Release_2T10_en.pdf

 

14



Table of Contents

 

·              Consolidated operational revenue

 

Revenue from supply of electricity

 

Revenue from supply of electricity in 2Q10 was R$ 3,718,053, 1.29% more than in 2Q09 (R$ 3,670,692).

 

The main factors affecting revenue in 2010 were:

 

·             Tariff Adjustment with average impact on consumer tariffs of +1.67%, starting from April 8th, 2010.

 

·             Volume of energy invoiced to final consumers (excluding Cemig’s own internal consumption) 7.22% higher than in 2Q09.

 

The volume of electricity sold to other concession holders in 2Q10 was 9.52% lower than in 2Q09, and average price in these sales was also lower, at R$ 105.14/MWh, compared to R$ 129.54/MWh in 2Q09. This reduction mainly reflected the contracts made through the Adjustment Auction that took place in 2009, which power was sold for an average price of R$ 145.00/MWh. As a result, Revenue from wholesale supply

 

15



Table of Contents

 

to other concession holders was 26.56% lower year-on-year, at R$ 335,388 in 2Q10, than in 2Q09 (R$ 456,680).

 

Supply to other concession holders

 

The volume of electricity sold to other concession holders in 2Q10 was 9.52% lower than in 2Q09, and average price in these sales was also lower, at R$ 105.14/MWh, compared to R$ 129.54/MWh in 2Q09. This reduction mainly reflected the contracts made through the Adjustment Auction that took place in 2009, which power was sold for an average price of R$ 145.00/MWh. As a result, Revenue from wholesale supply to other concession holders was 26.56% lower year-on-year, at R$ 335,388 in 2Q10, than in 2Q09 (R$ 456,680).

 

Revenue from use of the network — Free Consumers

 

This refers to the TUSD — Tariff for use of the Distribution System — arising from the charges made to Free Consumers, on energy sold, and also from the revenue for use of Cemig GT’s basic transmission grid. It was 3.44% higher in 2Q10, at that R$ 645,671, than in 2Q09 (R$ 624,195).

 

16



Table of Contents

 

As well as reflecting higher transport of electricity to free consumers, on resumption of activity by industrial clients, and migration of captive clients to the free market, the figures include revenue from the operations of the transmission company Taesa, acquired in the fourth quarter of 2009.

 

At the same time, the Company recorded a reduction of revenue, of R$ 64,586, from the tariff repositioning, by a negative percentage of 15.88%, applied to its revenue backdated to July 2009, in the 2010 Transmission Tariff Review. In 2009, by contrast, a Revenue item of R$ 158,090 was recorded, as a result of the Transmission Tariff Review with backdated effect covering the period from July 1st , 2005 to June 30th , 2009.

 

17



Table of Contents

 

·              EBITDA

 

Cemig’s Ebitda in the second quarter of 2010 was 15.60% lower than its Ebitda for the second quarter of 2009. Adjusted for the non-recurring items, it was 8.02% higher.

 

The 15.60% lower figure for Ebitda in 2Q10 than in 2Q09 mainly reflects the following non-recurring adjustments in the years of 2009 and 2010:

 

·                            In 2010 the company recorded a reduction of revenue of R$ 64,586, arising from the tariff repositioning, by a negative percentage, of 15.88%, applied to its revenue backdated to July 2009, in the 2010 Review of the Transmission Tariff.

 

·                            In 2009, on the other hand, the company recorded a positive revenue item of R$ 158,090, arising from the tariff repositioning under its First Transmission Tariff Review, which was an increase of 5.35%, for the period backdated to 2005.

 

18



Table of Contents

 

·                            Recognition by Cemig’s distribution company (Cemig Distribuição S.A. – Cemig D) of an expense of R$ 177,592, for settlement of a legal action brought by Rima Industrial S.A., for reimbursement of the tariff increase introduced by the DNAEE (National Water and Energy Authority) during the Cruzado economic plan of 1986.

 

·                            Recognition of an ICMS tax expense relating to the subsidy for the discount on tariffs for low-income consumers, in the amount of R$ 25,702, resulting from the decision to subscribe to the Tax Amnesty program put in place by the government of the State of Minas Gerais.

 

·                            Provisions, in 2010 and 2009, of R$ 14,246, and R$ 192,918, respectively, for the Company’s Voluntary Retirement Program.

 

19



Table of Contents

 

This table shows these non-recurring adjustments:

 

EBITDA - R$ ’000

 

2Q10

 

2Q09

 

Change %

 

Net income

 

290,516

 

523,794

 

(44.54

)

+ Income tax and Social Contribution tax

 

154,747

 

245,493

 

(36.96

)

+ Profit shares

 

43,452

 

45,645

 

(4.80

)

- Financial revenue (expenses)

 

177,109

 

33,207

 

433.35

 

+ Depreciation and amortization

 

207,891

 

172,487

 

20.53

 

+ Minority interests

 

 

14,598

 

 

EBITDA

 

873,715

 

1,035,224

 

(15.60

)

Non-recurring items:

 

 

 

 

 

 

 

+ Settlement with Rima Industrial S.A.

 

177,592

 

 

 

+ ICMS tax — low-income consumers

 

25,702

 

 

 

+- Review of Transmission Revenue — Explanatory Note 8

 

64,586

 

(158,090

)

(140.85

)

+ PPD/PDV

 

14,246

 

192,918

 

(92.62

)

= Adjusted Ebitda

 

1,155,841

 

1,070,052

 

8.02

 

 

(Method of calculation not reviewed by our external auditors.)

 

·                                         Net income

 

In the second quarter of 2010, CEMIG reported a net income of R$ 290,516, 44.54% less than the net income of R$ 523,794 reported for the second quarter of 2009. Basically this reflects non-recurring adjustments in 2010:

 

·                            for the court settlement, of R$ 177,592, made by Cemig Distribuição with an industrial consumer in a legal action arising from a tariff increase made in the Cruzado economic plan (of 1986); and

 

20



Table of Contents

 

·                            recognition of a reduction of revenue, of R$ 64,586, arising from the 2010 periodic Transmission Tariff Review, which applied a tariff repositioning of — 15.88% backdated to July 2009.

 

When not considering these non-recurring adjustments, the net income of the 2Q10 is 13% lower than in 2Q09, with R$ 477 million and R$ 547 million, respectively.

 

·                                         Deductions from operational revenues

 

Deductions from operational revenues in 2Q10 totaled R$ 1,571,377, which was 7.86% more than in 2Q09 (R$ 1,456,890). Main year-on-year variations in the deductions from revenue were:

 

21



Table of Contents

 

The Fuel Consumption Account — CCC

 

The deduction from revenue for the CCC was R$ 169,797 in 2Q10, 11.67% more than in 2Q09 (R$ 152,049). This is a contribution for the costs of operation of the thermal plants in the national grid and in the isolated systems. It is shared between electricity concession holders, on a basis set by an ANEEL Resolution. This is a non-controllable cost. The amount posted for electricity distribution services is passed through in full to the tariff. For the amount posted in relation to electricity transmission services the company merely passes through the charge — it is charged to Free Consumers on the invoice for the use of the basic grid, and passed on to Eletrobrás.

 

CDE — Energy Development Account

 

The deduction from revenue for the CDE was R$ 117,392 in 2Q10, compared to R$ 101,959 in 2Q09, an increase of 15.14%. This is a non-controllable cost. The amount posted for electricity distribution services is passed through in full to the tariff. For the amount posted in relation to

 

22



Table of Contents

 

electricity transmission services the company merely passes through the charge — this part is charged to Free Consumers on the invoice for the use of the grid, and passed onto Eletrobrás.

 

Global Reversion Reserve — RGR

 

The charge for the RGR in 1Q10 was R$ 44,907, compared to R$ 43,730 in 2Q09. This is a non-controllable cost: the expense recognized in the income statement is the amount passed through to the tariff.

 

The other deductions from revenue are for taxes that are calculated as a percentage of invoiced revenue — hence their variations are substantially the same in percentage terms as the changes in revenue.

 

23



Table of Contents

 

·                                         Non-controllable costs

 

Differences between the sums of non-controllable costs, used as a reference in calculating the tariff adjustment, and disbursements actually made (also known as “CVA”), are offset in subsequent tariff adjustments. They are recorded in Assets and Liabilities. Due to a change in ANEEL’s plan of accounts, some items were transferred to Deductions from operational revenue. For more information, please see Explanatory Notes 2 and 9 to the Quarterly Information.

 

·                                         Operational costs and expenses (excluding Financial revenue/expenses)

 

Operational costs and expenses (excluding Financial revenue (expenses)) in 2Q10 totaled R$ 2,288,387, 8.48% more than in 2Q09 (R$ 2,109,426). This was mainly due to a provision, of R$ 177,592, recorded in Other expenses, arising from settlement of a legal action with a large industrial consumer in 2Q10.

 

24



Table of Contents

 

The main variations in operational expenses were:

 

Personnel expenses

 

Personnel expenses totaled R$ 298,687 in 2Q10, 33.36% less than in 2Q09 (R$ 448,231). This mainly reflects the expense on the PDV Voluntary Retirement Program, of R$ 192.918 recorded in the second quarter of 2009, compared to R$ 14,246 in 2Q10, and also the fact that the number of employees was reduced from 10,144 in June 2009 to 9,341 in June 2010.

 

Electricity bought for resale

 

The expense on electricity bought for resale in 2Q09 was R$ 918,207, 9.54% more than the expense of R$ 838,265 in 2Q09. This is in it’s major share a non-controllable cost: the expense recognized in the income statement is the amount passed on to the tariff. There is more information on this in Explanatory Note 28 to the Consolidated Quarterly Information.

 

25



Table of Contents

 

Charges for use of the transmission grid

 

Expenses on charges for the use of the transmission grid were R$ 186,844 in 2Q10, 11.22% higher than in 2Q09 (R$ 210,456).

 

These expenses, set by an ANEEL Resolution, are payable by electricity distribution and generation agents for use of the facilities that are components of the national grid. This is a non-controllable cost in the Distribution activity: the deduction from revenue recognized in the Income statement corresponds to the value actually passed through to the tariff.

 

Post-employment obligations

 

Expenses on post-employment obligations totaled R$ 44,150 in 2Q10, 27.92% more than in 2Q09 (R$ 34,515). These expenses basically represent the interest applicable to Cemig’s actuarial obligations, net of the investment yield expected from the pension plans’ assets, estimated by an external actuary. The higher expense in 2Q10 basically reflects lower expectation of revenue from the plan’s assets in 2010.

 

26



Table of Contents

 

Operational provisions

 

Expenses on operational provisions in 2Q10 were R$ 183,985, compared to R$ 6,876 in 2Q09. The difference reflects an item of R$ 177,592, provisioned in May 2010, arising from settlement to terminate a legal action brought by an industrial consumer relating to the tariff increase ordered by the National Water and Electricity Authority (DNAEE) by its Ministerial Order 045, of 1986.

 

·                                         Financial revenues (expenses)

 

The main factors in the difference between financial revenues/expenses in 2Q10 and 2Q09 are:

 

Recording of an expense, in 2Q10, of R$ 338, under Net monetary adjustment on regulatory assets (CVA, the General Agreement for the Electricity Sector, and the Deferred Tariff Adjustment), rather than a revenue, of R$ 22,325, in 2Q09. The change is mainly because the value of the regulatory assets had been reduced in 2010 — as they were partially paid off by receipt of amounts in the tariff through clients’ electricity

 

27



Table of Contents

 

bills. For further information regarding this subject see our Explanatory Notes 9 and 29 to the Consolidated Quarterly Information.

 

·                  Costs of loans and financings of R$ 263,018 in 2Q10, compared to R$ 150,212 in 2Q09. This reflects entry of new financings, principally the R$ 2,700,000 in debentures raised by Cemig GT (Cemig Geração e Transmissão) in March 2010.

 

·                  A higher figure for Monetary updating on loans and financings in Brazilian currency, at R$ 38,937 in 2Q10, compared to R$ 2,233 in 1Q09. This reflects the higher volume of funding raised, and the change in inflation indices and other indexors of contracts on the company’s loans, financings and debentures — principally the IGP-M inflation index, which was 1.15% over the period of 2Q09, and 1.53% over 2Q10.

 

28



Table of Contents

 

·                                         Income tax and Social Contribution tax

 

Cemig’s expenses on income tax and the Social Contribution tax in 2Q10 totaled R$ 154,747, on income of R$ 488,715 before tax effects, a percentage of 31.66%. In the second quarter of 2009 the Company’s expenses on income tax and the Social Contribution were R$ 245,493, on pre-tax profit of R$ 829,530, a percentage of 29.59%.

 

29



Table of Contents

 

·                                         Disclaimer

 

Some statements and assumptions in this document are projections based on the viewpoint and assumptions of management, and involve risks and uncertainties both known and unknown. Actual future results may differ materially from those expressed or implicit in such statements.

 

Contact:

 

Investor Relations

 

 

ri@cemig.com.br

Tel.

 

+55-31-3506-5024

Fax

 

+55-31-3506-5025

 

30



Table of Contents

 

CEMIG GT — I to III

 

Chart I

 

Operating Revenues (consolidated) - CEMIG GT
Values in million of Reais

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Sales to end consumers

 

521

 

431

 

21

 

995

 

843

 

18

 

Supply

 

358

 

540

 

(34

)

721

 

897

 

(20

)

Revenues from Trans. Network + Transactions in the CCEE

 

195

 

315

 

(38

)

427

 

466

 

(8

)

Others

 

5

 

5

 

 

12

 

11

 

9

 

Subtotal

 

1,079

 

1,291

 

(16

)

2,155

 

2,217

 

(3

)

Deductions

 

(235

)

(246

)

(4

)

(461

)

(447

)

3

 

Net Revenues

 

844

 

1,045

 

(19

)

1,694

 

1,770

 

(4

)

 

Chart II

 

Operating Expenses (consolidated) - CEMIG GT
Values in millions of reais

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Personnel/Administrators/Councillors

 

74

 

105

 

(30

)

146

 

169

 

(14

)

Depreciation and Amortization

 

74

 

57

 

30

 

143

 

113

 

27

 

Charges for Use of Basic Transmission Network

 

72

 

70

 

3

 

136

 

142

 

(4

)

Contracted Services

 

41

 

28

 

46

 

76

 

53

 

43

 

Forluz — Post-Retirement Employee Benefits

 

7

 

7

 

 

15

 

15

 

 

Materials

 

5

 

4

 

25

 

9

 

7

 

29

 

Royalties

 

31

 

35

 

(11

)

66

 

70

 

(6

)

Operating Provisions

 

(6

)

1

 

 

(6

)

 

 

Other Expenses

 

29

 

17

 

71

 

44

 

23

 

91

 

Purchased Energy

 

72

 

44

 

 

146

 

71

 

106

 

Raw material for production

 

 

4

 

(100

)

 

4

 

(100

)

Total

 

399

 

372

 

7

 

775

 

667

 

16

 

 

Chart III

 

Statement of Results (Consolidated) - CEMIG GT
Values in millions of reais

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Net Revenue

 

844

 

1.045

 

(19

)

1.694

 

1.770

 

(4

)

Operating Expenses

 

(399

)

(372

)

7

 

(775

)

(667

)

16

 

EBIT

 

445

 

673

 

(34

)

919

 

1.103

 

(17

)

EBITDA

 

519

 

747

 

(31

)

1.062

 

1.216

 

(13

)

Financial Result

 

(123

)

(43

)

186

 

(201

)

(93

)

116

 

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(81

)

(172

)

(53

)

(214

)

(309

)

(31

)

Employee Participation

 

(9

)

(6

)

50

 

(16

)

(16

)

 

Net Income

 

232

 

452

 

(49

)

488

 

685

 

(29

)

 

31



Table of Contents

 

CEMIG D — I to IV

 

Chart I

 

CEMIG D Market

 

 

 

(GWh)

 

GW

 

Quarter

 

Captive Consumers

 

TUSD ENERGY(1)

 

T.E.D(2)

 

TUSD PICK(3)

 

1Q09

 

5,448

 

3,269

 

8,717

 

20.6

 

2Q09

 

5,478

 

3,593

 

9,071

 

20.5

 

3Q09

 

5,666

 

3,915

 

9,581

 

21.9

 

4Q09

 

5,740

 

4,304

 

10,043

 

22.4

 

1Q10

 

5,613

 

4,385

 

9,998

 

23.2

 

2Q10

 

5,710

 

4,914

 

10,625

 

23.8

 

 


(1)               Refers to the quantity of electricity for calculation of the regulatory charges charged to free consumer clients (“

(2)               Total electricity distributed

(3)               Sum of the demand on which the TUSD is invoiced, according to demand contracted (“Portion B”).

 

Chart II

 

Operating Revenues (consolidated) - CEMIG D
Values in million of Reais

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Sales to end consumers

 

2,308

 

2,189

 

5

 

4,615

 

4,135

 

12

 

TUSD

 

426

 

276

 

54

 

754

 

538

 

40

 

Subtotal

 

2,734

 

2,465

 

11

 

5,369

 

4,673

 

15

 

Others

 

20

 

106

 

(81

)

215

 

(6

)

(3,683

)

Subtotal

 

2,754

 

2,571

 

7

 

5,584

 

4,667

 

20

 

Deductions

 

(1,082

)

(982

)

10

 

(2,171

)

(1,893

)

15

 

Net Revenues

 

1,672

 

1,589

 

5

 

3,413

 

2,774

 

23

 

 

Chart III

 

Operating Expenses (consolidated) - CEMIG D
Values in millions of reais

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Purchased Energy

 

692

 

738

 

(6

)

1,569

 

1,244

 

26

 

Personnel/Administrators/Councillors

 

190

 

326

 

(42

)

388

 

513

 

(24

)

Depreciation and Amortization

 

95

 

82

 

16

 

188

 

163

 

15

 

Charges for Use of Basic Transmission Network

 

169

 

135

 

25

 

336

 

255

 

32

 

Contracted Services

 

144

 

143

 

1

 

266

 

248

 

7

 

Forluz — Post-Retirement Employee Benefits

 

26

 

23

 

13

 

52

 

46

 

13

 

Materials

 

23

 

20

 

15

 

45

 

41

 

10

 

Operating Provisions

 

219

 

9

 

2,333

 

233

 

24

 

871

 

Other Expenses

 

78

 

65

 

20

 

121

 

94

 

29

 

Total

 

1,636

 

1,541

 

6

 

3,198

 

2,628

 

22

 

 

32


 


Table of Contents

 

Chart IV

 

Statement of Results (Consolidated) - CEMIG D
Values in millions of reais

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Net Revenue

 

1,672

 

1,589

 

5

 

3,413

 

2,775

 

23

 

Operating Expenses

 

(1,636

)

(1,540

)

6

 

(3,198

)

(2,628

)

22

 

EBIT

 

36

 

49

 

(27

)

215

 

147

 

46

 

EBITDA

 

131

 

144

 

(9

)

403

 

335

 

20

 

Financial Result

 

(46

)

1

 

(4,700

)

(69

)

(7

)

886

 

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

30

 

17

 

76

 

(15

)

(1

)

1,400

 

Employee Participation

 

(31

)

(19

)

63

 

(59

)

(51

)

16

 

Net Income

 

(11

)

48

 

(123

)

72

 

88

 

(18

)

 

33



Table of Contents

 

CEMIG Consolidated charge I to XI

 

Chart I

 

Energy Sales (Consolidated)

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Residential

 

2,518,012

 

2,421,497

 

4.0

 

4,868,033

 

4,867,733

 

0.0

 

Industrial

 

6,040,712

 

5,538,838

 

9.1

 

11,628,653

 

11,132,465

 

4.5

 

Commercial

 

1,593,513

 

1,530,866

 

4.1

 

3,066,015

 

3,097,434

 

(1.0

)

Rural

 

607,873

 

521,051

 

16.7

 

1,111,073

 

976,569

 

13.8

 

Others

 

944,192

 

903,830

 

4.5

 

1,770,537

 

1,800,811

 

(1.7

)

Electricity sold to final consumers

 

11,704,302

 

10,916,082

 

7.2

 

22,444,311

 

21,875,012

 

2.6

 

Own Consumption

 

13,617

 

12,841

 

6.0

 

25,053

 

25,656

 

(2.4

)

Supply

 

3,189,832

 

3,525,472

 

(9.5

)

6,426,910

 

6,273,509

 

2.4

 

Transactions on the CCEE

 

1,853,463

 

450,841

 

311.1

 

3,373,498

 

1,283,145

 

162.9

 

Final result of the second review of CEMIG D

 

7,299

 

 

 

17,691

 

 

 

TOTAL

 

16,768,513

 

14,905,236

 

12.5

 

32,287,463

 

29,457,322

 

9.6

 

 

Chart II

 

Energy Sales (Consolidated)

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Residential

 

1,290,212

 

1,116,182

 

15.6

 

2,338,506

 

2,188,583

 

6.9

 

Industrial

 

980,492

 

916,748

 

7.0

 

1,906,988

 

1,786,336

 

6.8

 

Commercial

 

699,897

 

672,911

 

4.0

 

1,343,826

 

1,309,810

 

2.6

 

Rural

 

153,833

 

135,220

 

13.8

 

294,990

 

232,207

 

27.0

 

Others

 

304,120

 

287,112

 

5.9

 

566,211

 

548,194

 

3.3

 

Electricity sold to final consumers

 

3,428,554

 

3,128,173

 

9.6

 

6,450,521

 

6,065,130

 

6.4

 

Low-Income Consumers Subsidy

 

(72,550

)

45,629

 

(259.0

)

148,926

 

189,832

 

(21.5

)

Unbilled Supply, Net

 

(10,184

)

(28,497

)

(64.3

)

(54,511

)

(68,033

)

(19.9

)

Supply

 

335,388

 

456,680

 

(26.6

)

666,515

 

726,735

 

(8.3

)

Transactions on the CCEE

 

31,316

 

7,697

 

306.9

 

69,688

 

97,146

 

(28.3

)

Final result of the second review of CEMIG D

 

5,146

 

61,010

 

(91.6

)

71,302

 

(203,615

)

(135.0

)

Additional charge — Law 12111/09

 

(1,382

)

 

 

4,611

 

 

 

Sales under the Proinfa program

 

1,765

 

 

 

4,312

 

 

 

TOTAL

 

3,718,053

 

3,670,692

 

1.3

 

7,361,364

 

6,807,195

 

8.1

 

 

34



Table of Contents

 

Chart III

 

Sales per Company

 

Cemig Distribution

 

2º Quarter 2010Sales

 

GWh

 

Industrial

 

2,272

 

Residencial

 

4,045

 

Rural

 

1,106

 

Commercial

 

2,424

 

Others

 

1,476

 

Sub total

 

11,323

 

Wholesale supply

 

946

 

Total

 

12,269

 

 

Cemig GT

 

2º Quarter 2010Sales

 

GWh

 

Free Consumers

 

8,697

 

Wholesale supply

 

7,120

 

Wholesale supply Cemig Group

 

5,230

 

Wholesale supply bilateral contracts

 

654

 

Total

 

1,236

 

 

Independent Generation

 

2º Quarter 2010Sales

 

GWh

 

Horizontes

 

39

 

Ipatinga

 

1,463

 

Sá Carvalho

 

235

 

Barreiro

 

49

 

CEMIG PCH S.A

 

59

 

Rosal

 

132

 

Capim Branco

 

6

 

Total

 

2,320

 

 

Light (25%)

 

2º Quarter 2010Sales

 

GWh

 

Industrial

 

166

 

Residencial

 

823

 

Commercial

 

606

 

Rural

 

5

 

Others

 

314

 

Wholesale supply

 

431

 

Transactions in the CCEE (PLD)

 

97

 

Total

 

2,442

 

 

Cemig Consolidated by Company

 

2º Quarter 2010Sales

 

GWh

 

Share

 

Cemig Distribution

 

12,269

 

38

%

Cemig GT

 

18,052

 

56

%

Wholesale Cemig Group

 

2,442

 

8

%

Wholesale Light Group

 

2,320

 

7

%

Independent Generation

 

(1,090

)

-3

%

RME

 

(1,706

)

-5

%

Total

 

32,287

 

100

%

 

Chart IV

 

Operating Revenues (consolidated)
Values in million of Reais

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Sales to end consumers

 

3,428

 

3,129

 

10

 

6,451

 

6,065

 

6

 

TUSD

 

395

 

325

 

22

 

696

 

599

 

16

 

Subtotal

 

3,823

 

3,454

 

11

 

7,147

 

6,664

 

7

 

Supply + Transactions in the CCEE

 

367

 

464

 

(21

)

736

 

824

 

(11

)

Revenues from Trans. Network

 

250

 

298

 

(16

)

538

 

477

 

13

 

Gas Supply

 

96

 

79

 

22

 

186

 

151

 

23

 

Others

 

(11

)

142

 

(108

)

302

 

48

 

529

 

Subtotal

 

4,525

 

4,437

 

2

 

8,909

 

8,164

 

9

 

Deductions

 

(1,571

)

(1,465

)

7

 

(3,045

)

(2,830

)

8

 

Net Revenues

 

2,954

 

2,972

 

(1

)

5,864

 

5,334

 

10

 

 

35



Table of Contents

 

Chart V

 

Operating Expenses (consolidated)

Values in R$ million

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Purchased Energy

 

918

 

838

 

10

 

1,946

 

1,510

 

29

 

Personnel/Administrators/Councillors

 

298

 

449

 

(34

)

593

 

747

 

(21

)

Depreciation and Amortization

 

208

 

173

 

20

 

398

 

344

 

16

 

Charges for Use of Basic Transmission Network

 

187

 

211

 

(11

)

390

 

415

 

(6

)

Contracted Services

 

221

 

201

 

10

 

405

 

362

 

12

 

Forluz — Post-Retirement Employee Benefits

 

44

 

34

 

29

 

86

 

68

 

26

 

Materials

 

30

 

26

 

15

 

58

 

52

 

12

 

Royalties

 

34

 

37

 

(8

)

76

 

73

 

4

 

Gas Purchased for Resale

 

51

 

46

 

11

 

101

 

85

 

19

 

Operating Provisions

 

184

 

(8

)

(2,400

)

207

 

46

 

350

 

Raw material for production

 

 

4

 

(100

)

 

4

 

(100

)

Other Expenses

 

113

 

98

 

15

 

179

 

156

 

15

 

Total

 

2,288

 

2,109

 

8

 

4,439

 

3,862

 

15

 

 

Chart VI

 

Financial Result Breakdown

Values in millions of reais

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Financial Revenues

 

200

 

205

 

(2.4

)

433

 

414

 

4.6

 

Income from Investments

 

90

 

66

 

36.4

 

184

 

132

 

39.4

 

Fines on Energy Accounts

 

36

 

33

 

9.1

 

68

 

61

 

11.5

 

CRC Contract/State (interest + monetary variation)

 

30

 

9

 

233.3

 

70

 

49

 

42.9

 

Monetary variation of Extraordinary Tariff Recomposition and RTD

 

6

 

22

 

(72.7

)

11

 

50

 

(78.0

)

Exchange Rate Variations

 

0

 

69

 

(100.0

)

16

 

90

 

(82.2

)

PASEP/COFINS

 

-11

 

-18

 

(38.9

)

-11

 

-19

 

(42.1

)

Financial Compensation RME

 

0

 

0

 

 

0

 

0

 

 

Adjustment to Present Value

 

7

 

0

 

 

13

 

1

 

1,200.0

 

Derivatives

 

0

 

-1

 

(100.0

)

1

 

0

 

 

Others

 

42

 

25

 

68.0

 

81

 

50

 

62.0

 

Financial Expenses

 

-378

 

-238

 

58.8

 

-701

 

-485

 

44.5

 

Charges on Loans and Financing

 

-262

 

-150

 

74.7

 

-497

 

-350

 

42.0

 

Monetary variation of Extraordinary Tariff Recomposition

 

3

 

-7

 

(142.9

)

-1

 

-10

 

(90.0

)

Exchange Rate Variations

 

-3

 

-2

 

50.0

 

-21

 

-6

 

 

Monetary Variarion Liabilities - Loans and Financing

 

-39

 

-2

 

1,850.0

 

-71

 

-6

 

1,083.3

 

CPMF

 

0

 

0

 

 

0

 

0

 

 

Provision for Losses from Tariff Recomposition

 

0

 

-1

 

(100.0

)

0

 

8

 

(100.0

)

Reversal of provision for PIS and Cofins taxes

 

-14

 

-3

 

366.7

 

-27

 

-8

 

237.5

 

Losses from Derivatives

 

-4

 

-56

 

(92.9

)

-5

 

-77

 

(93.5

)

Other

 

-59

 

-17

 

247.1

 

-79

 

-36

 

119.4

 

Financial Result

 

-178

 

-33

 

439.4

 

-268

 

-71

 

277.5

 

 

36



Table of Contents

 

Chart VII

 

Statement of Results (Consolidated)

Values in millions of reais

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Net Revenue

 

2,954

 

2,972

 

(0.6

)

5,864

 

5,334

 

9.9

 

Operating Expenses

 

(2,288

)

(2,109

)

8.5

 

(4,439

)

(3,862

)

14.9

 

EBIT

 

666

 

863

 

(22.8

)

1,425

 

1,472

 

(3.2

)

EBITDA

 

874

 

1,035

 

(15.6

)

1,823

 

1,816

 

0.4

 

Financial Result

 

(178

)

(33

)

439.4

 

(268

)

(71

)

277.5

 

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(153

)

(246

)

(37.8

)

(368

)

(433

)

(15.0

)

Employee Participation

 

(44

)

(45

)

(2.2

)

(80

)

(73

)

9.6

 

Minority Shareholders

 

 

(15

)

(100.0

)

 

(35

)

(100.0

)

Net Income

 

291

 

524

 

(44.5

)

709

 

860

 

(17.6

)

 

Chart VIII

 

Statement of Results (Consolidated) - per Company

Values in millions of reais

 

 

 

Cemig H

 

Cemig D

 

Cemig GT

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

2nd Q. 2010

 

2nd Q. 2009

 

2nd Q. 2010

 

2nd Q. 2009

 

Net Revenue

 

2,954

 

2,972

 

1,672

 

1,589

 

844

 

1,045

 

Operating Expenses

 

(2,288

)

(2,109

)

(1,637

)

(1,541

)

(399

)

(372

)

EBIT

 

666

 

862

 

35

 

48

 

445

 

673

 

EBITDA

 

874

 

1,035

 

130

 

130

 

520

 

729

 

Financial Result

 

(178

)

(33

)

(46

)

1

 

(123

)

(43

)

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(153

)

(245

)

30

 

17

 

(81

)

(172

)

Employee Participation

 

(44

)

(46

)

(30

)

(18

)

 

 

Minority Shareholders

 

 

(14

)

 

 

232

 

452

 

Net Income

 

291

 

524

 

(11

)

48

 

232

 

452

 

 

37



Table of Contents

 

Chart IX

 

BALANCE SHEETS (CONSOLIDATED)
ASSETS

Values in millions of reais

 

 

 

1st H. 2010

 

1st Q. 2010

 

CURRENT ASSETS

 

8,898

 

9,557

 

Cash and Cash Equivalents

 

3,755

 

4,495

 

Consumers and Distributors

 

2,220

 

2,223

 

Consumers — Rate Adjustment

 

66

 

148

 

Dealership - Energy Transportation

 

428

 

406

 

Dealers - Transactions on the MAE

 

46

 

45

 

Tax Recoverable

 

1,155

 

1,018

 

Materials and Supplies

 

45

 

43

 

Prepaid Expenses - CVA

 

282

 

368

 

Tax Credits

 

200

 

158

 

Regulatory Assets

 

 

 

Deferred Tariff Adjustment

 

92

 

78

 

Other

 

609

 

575

 

NONCURRENT ASSETS

 

3,782

 

3,784

 

Account Receivable from Minas Gerais State Government

 

1,831

 

1,787

 

Consumers — Rate Adjustment

 

 

 

Prepaid Expenses - CVA

 

89

 

53

 

Tax Credits

 

604

 

647

 

Dealers - Transactions on the MAE

 

 

 

Recoverable Taxes

 

241

 

226

 

Escrow Account re: Lawsuits

 

796

 

717

 

Consumers and Distributors

 

100

 

194

 

Other Receivables; Regulatory Assets; Deferred Tariff Adjustment

 

121

 

160

 

 

 

18,126

 

16,709

 

Investments

 

24

 

24

 

Property, Plant and Equipment

 

15,525

 

14,612

 

Intangible

 

2,577

 

2,073

 

TOTAL ASSETS

 

30,806

 

30,050

 

 

38



Table of Contents

 

Chart X

 

BALANCE SHEETS (CONSOLIDATED)

LIABILITIES AND SHAREHOLDERS’ EQUITY
Values in millions of reais

 

 

 

1st H. 2010

 

1st Q. 2010

 

CURRENT LIABILITIES

 

5,971

 

6,162

 

Suppliers

 

936

 

924

 

Taxes payable

 

887

 

718

 

Loan, Financing and Debentures

 

1,846

 

1,701

 

Payroll, related charges and employee participation

 

362

 

380

 

Interest on capital and dividends

 

487

 

950

 

Employee post-retirement benefits

 

104

 

107

 

Regulatory charges

 

357

 

364

 

Other Obligations

 

545

 

498

 

Regulatory Liabilities - CVA

 

447

 

520

 

NON CURRENT LIABILITIES

 

13,815

 

13,157

 

Loan, Financing and Debentures

 

10,807

 

10,124

 

Employee post-retirement benefits

 

1,271

 

1,278

 

Taxes and social charges

 

719

 

706

 

Reserve for contingencies

 

430

 

559

 

Other

 

457

 

419

 

Prepaid expenses - CVA

 

131

 

71

 

PARTICIPATION IN ASSOCIATE COMPANIES

 

 

 

SHAREHOLDERS’ EQUITY

 

11,020

 

10,731

 

Registered Capital

 

3,412

 

3,102

 

Capital reserves

 

3,954

 

3,969

 

Income reserves

 

2,882

 

3,178

 

Acumulated Income

 

745

 

455

 

Funds for capital increase

 

27

 

27

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

30,806

 

30,050

 

 

39



Table of Contents

 

Chart XI

 

Cash Flow Statement (consolidated)
Values in million of Reais

 

 

 

2nd Q. 2010

 

2nd Q. 2009

 

Chge%

 

1st H. 2010

 

1st H. 2009

 

Chge%

 

Cash at start of period

 

4,495

 

2,706

 

66.1

 

4,424

 

2,284

 

93.7

 

Cash from operations

 

600

 

672

 

(10.7

)

1,887

 

1,306

 

44.5

 

Net income

 

291

 

524

 

(44.5

)

710

 

860

 

(17.4

)

Depreciation and amortization

 

208

 

173

 

20.2

 

398

 

344

 

15.7

 

Suppliers

 

(13

)

56

 

(123.2

)

(90

)

123

 

(173.2

)

Deferred Tariff Adjustment

 

(2

)

14

 

(114.3

)

(2

)

133

 

(101.5

)

Other adjustments

 

116

 

(95

)

(222.1

)

871

 

(154

)

(665.6

)

Financing activity

 

(75

)

(283

)

(73.5

)

(2

)

(202

)

(99.0

)

Financing obtained

 

722

 

275

 

162.5

 

3,919

 

471

 

732.1

 

Payment of loans and financing

 

(331

)

(89

)

271.9

 

(3,455

)

(204

)

1,593.6

 

Interest on Own Capital and Dividends

 

(466

)

(469

)

(0.6

)

(466

)

(469

)

(0.6

)

Investment activity

 

(1,265

)

(844

)

49.9

 

(2,554

)

(1,137

)