Filing pursuant to Rule 425 under the

Securities Act of 1933, as amended

 

Filer: Brookline Bancorp, Inc.

 

Subject Company: Bancorp Rhode Island, Inc.

 

Exchange Act File Number of

Subject Company: 001-16101

 

This filing relates to a press release dated July 20, 2011 issued by Brookline Bancorp, Inc.  The following is a copy of the press release.

 

Brookline Bancorp Announces 2011 Second Quarter Earnings and Dividend Declaration

 

July 20, 2011 — Brookline, Massachusetts — Brookline Bancorp, Inc. (the “Company”) (NASDAQ:BRKL) announced today its earnings for the 2011 second quarter and approval by the Board of Directors of a regular quarterly dividend of $0.085 per share payable on August 17, 2011 to stockholders of record on August 1, 2011.

 

The Company earned $7,001,000, or $0.119 per share on a basic and diluted basis, for the quarter ended June 30, 2011 compared to $7,083,000, or $0.121 per share on a basic and diluted basis, for the quarter ended June 30, 2010. Net income for the 2011 second quarter was reduced by $774,000 ($0.013 per share) as a result of non-tax deductible professional fees incurred relating to acquisition transactions.

 

The acquisition of First Ipswich Bancorp and its subsidiaries (“Ipswich”) was completed effective February 28, 2011. On April 19, 2011, the Company and Bancorp Rhode Island, Inc. (“Bancorp Rhode Island”) entered into a Merger Agreement pursuant to which Bancorp Rhode Island will merge with and into the Company (the “Merger”). Subject to approval of the Merger by Bancorp Rhode Island shareholders, regulatory approvals and other customary closing conditions, completion of the Merger is expected to occur at the end of the 2011 third quarter or in the 2011 fourth quarter.

 

Net income for the first half of 2011 was $14,267,000, or $0.243 per share on a basic and diluted basis, compared to $13,436,000, or $0.229 per share on a basic and diluted basis. Net income for the 2011 first half was reduced by $924,000 ($0.016 per share) as a result of non-tax deductible professional fees incurred relating to acquisition transactions.

 

Operating highlights included:

 

·                  Loan growth of $63.9 million, or 2.5%, in the 2011 second quarter (10.1% on an annualized basis). The growth by segment was as follows: commercial real estate - $33.0 million (11.6% annualized); commercial - $8.3 million (8.5% annualized); indirect auto (“auto”) - $14.9 million (10.3% annualized) and consumer - $7.7 million (7.4% annualized). Excluding Ipswich, loan growth in the 2011 first quarter was $68.4 million, an annualized growth rate of 12.1%; growth occurred in all of the segments.

 

·                  Deposit growth of $40.9 million, or 1.9%, in the 2011 second quarter (7.7% on an annualized basis). Transaction deposit accounts increased $56.2 million, or 4.4% (17.6% annualized), while higher cost certificates of deposit decreased $15.3 million, or 1.8% (7.3% annualized). Excluding Ipswich, deposit growth in the 2011 first quarter was $90.4 million, an annualized growth rate of 20.0%.

 

·                  Annualized return on average stockholders’ equity: second quarter — 5.61% in 2011 (6.23% excluding acquisition related expenses) compared to 5.76% in 2010; first half — 5.73% in 2011 (6.10% excluding acquisition related expenses) compared to 5.48% in 2010.

 

·                  Annualized return on average assets: second quarter — 0.91% in 2011 (1.01% excluding acquisition related expenses) compared to 1.06% in 2010; first half — 0.96% in 2011 (1.02% excluding acquisition related expenses) compared to 1.02% in 2010.

 

·                  Net interest margin — 3.70% in the 2011 second quarter compared to 3.74% in the 2011 first quarter; 3.72% in the first half of 2011 compared to 3.66% in the first half of 2010.

 

·                  Provision for credit losses - $839,000 in the 2011 second quarter compared to $661,000 in the 2010 second quarter and $1,898,000 in the 2011 first half compared to $1,928,000 in the 2010 first half. The provisions reflect lower levels of net charge-offs offset by higher provisions attributable to loan growth and changes in loan risk ratings.

 



 

·                  Net loan charge-offs were $371,000 (an annualized rate of 0.06% based on average loans outstanding) in the 2011 second quarter compared to $874,000 (0.16%) in the 2010 second quarter and $1,071,000 (0.09%) in the 2011 first half compared to $2,374,000 (0.22%) in the 2010 first half.

 

·                  Non-accrual loans - $7.9 million (0.31% of total loans) at June 30, 2011 compared to $9.5 million (0.38%) at March 31, 2011; non-performing assets - $11.8 million (0.38% of total assets) at June 30, 2011 compared to $10.8 million (0.35%) at March 31, 2011; restructured loans on accrual - $4.9 million at June 30, 2011 compared to $5.1 million at March 31, 2011.

 

·                  Allowance for loan losses - $30.8 million (1.19% of total loans) at June 30, 2011 compared to $30.0 million (1.19%) at March 31, 2011. A credit mark of $4.2 million, $4.1 million of which remains at June 30, 2011, was recognized as of February 28, 2011 in connection with the accounting for acquired Ipswich loans at fair value.

 

Net interest income increased $1.9 million, or 7.5%, in the 2011 second quarter compared to the 2011 first quarter due to a $234.9 million (8.5%) increase in the average total of interest-earning assets between the two periods. Of that growth, $159.6 million related to the Ipswich acquisition which was completed on February 28, 2011. Offsetting the revenue growth resulting from the increase in earning assets was the effect of the decline in net interest margin from 3.74% in the 2011 first quarter to 3.70% in the 2011 second quarter. The reduction was due in part to a decline in the ratio of the average total of stockholders’ equity to the average total of interest-earning assets from 18.1% to 16.7% in those respective periods. The decline in the average yield on earning assets from 4.85% in the 2011 first quarter to 4.75% in the 2011 second quarter was mostly offset by a decline in the average rate paid on interest-bearing liabilities from 1.40% to 1.31% in those respective periods.

 

The average total of deposits increased $214.1 million, or 11.2%, in the 2011 second quarter compared to the 2011 first quarter. Of that growth, $140.8 million related to the Ipswich acquisition. The average balance of non-interest bearing deposits increased $40.6 million, $35.5 million of which related to the Ipswich acquisition. The average rate paid on total deposits declined from 1.04% in the 2011 first quarter to 0.97% in the 2011 second quarter.

 

The ratio of the average balance of total loans to the average balance of total deposits was 120.3% in the 2011 second quarter compared to 122.7% in the 2011 first quarter and 129.2% in the 2010 second quarter.

 

Federal Home Loan Bank (“FHLB”) advances increased $29.0 million in the 2011 second quarter to $421.4 million at June 30, 2011. The increased borrowings were used primarily to pay off $13.0 million of Ipswich trust preferred debentures and to fund the acquisition of an office building in Boston, Massachusetts.

 

The lower levels of net loan charge-offs mentioned above resulted primarily from a reduction in auto loan net charge-offs to $294,000 (an annualized rate of 0.20% based on average loans outstanding excluding deferred loan origination costs) in the 2011 second quarter from $690,000 (0.51%) in the 2010 second quarter and to $744,000 (0.27%) in the first half of 2011 from $1,601,000 (0.59%) in the first half of 2010.

 

Fees, charges and other income amounted to $1.7 million in the 2011 second quarter compared to $1.1 million in the 2010 second quarter and $3.0 million in the first half of 2011 compared to $2.0 million in the first half of 2010. Substantially all of the increases resulted from inclusion of fees, charges and other income earned by Ipswich of $662,000 in the 2011 second quarter and $874,000 in the first half of 2011.

 

In the 2010 second quarter, $24 million of borrowings from the FHLB were prepaid with a resulting after-tax penalty of $534,000 and, in the same quarter, $24 million was re-borrowed from the FHLB at a lower rate of interest and for an extended period of time. Investment securities (primarily marketable equity securities) were sold in the 2010 second quarter at an after-tax gain of $535,000.

 

Total non-interest expenses were $15.9 million in the 2011 second quarter compared to $12.0 million in the 2010 second quarter. The increase was due primarily to non-interest expenses of Ipswich ($2.7 million), higher compensation and benefits expense resulting from added personnel, salary increases, higher bonuses and medical benefits expense, and higher professional service fees. Total non-interest expenses were $29.3 million

 



 

in the first half of 2011 compared to $23.7 million in the first half of 2010. The increase was due primarily to non-interest expenses of Ipswich ($3.5 million), higher compensation and benefits expense, and higher expenses for occupancy, data processing, marketing and professional services.

 

The effective income tax rate was 40.9% in the first half of 2011 compared to 40.4% in the first half of 2010. The increase resulted primarily from the non-deductibility of expenses related to the acquisitions mentioned above.

 

The above text contains statements about future events that constitute forward-looking statements. Projections about future events are subject to risks and uncertainties that could cause actual results to differ materially. Factors that could cause such differences include, but are not limited to, general economic conditions, changes in interest rates, regulatory consideration, competition, failure to complete the proposed acquisition of Bancorp Rhode Island in a timely manner or at all, business disruptions due to the pendency of the transaction, and difficulties related to the integration of the businesses following the Merger. For additional factors that may affect future results, please see the filings made by the Company with the Securities and Exchange Commission (the “SEC”), including the Company’s Annual Report on Form 10-K, as amended, for the year ended December 31, 2010. The Company undertakes no obligation to publicly update any of these forward-looking statements to reflect events or circumstances that may arise after the date of this press release.

 

Additional Information and Where to Find It

 

In connection with the Merger, the Company has filed and will be filing relevant documents with the SEC, including a registration statement on Form S-4 that includes a proxy statement of Bancorp Rhode Island. Investors are urged to read the proxy statement/prospectus and the other relevant materials, including any amendments or supplements to those documents, because they contain or will contain important information. The proxy statement/prospectus and other relevant materials filed by the Company or Bancorp Rhode Island with the SEC, may be obtained free of charge at the SEC’s website at www.sec.gov. In addition, investors may obtain free copies of the documents filed by the Company with the SEC by directing a written request to Paul R. Bechet, Chief Financial Officer, Brookline Bancorp, Inc., 160 Washington Street, Brookline, Massachusetts 02445. Investors may obtain free copies of the documents filed by Bancorp Rhode Island with the SEC by directing a written request to Linda H. Simmons, Chief Financial Officer, One Turks Head Place, Providence, Rhode Island 02903.

 

Participant Information

 

The Company, Bancorp Rhode Island and their respective executive officers and directors may be deemed to be participants in the solicitation of proxies from the security holders of Bancorp Rhode Island in connection with the Merger. Information about the executive officers and directors of the Company is set forth in its proxy statement filed with the SEC on March 17, 2011, and for Bancorp Rhode Island, in its proxy statement filed with the SEC on April 15, 2011 and its Annual Report on Form 10-K for the year ended December 31, 2010. Investors may obtain additional information regarding the participants in the Merger by reading the proxy statement/prospectus.

 

This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities.

 



 

BROOKLINE BANCORP, INC.  AND SUBSIDIARIES

Consolidated Balance Sheets

(In thousands except share data)

 

 

 

June 30,

 

March 31,

 

December 31,

 

 

 

2011

 

2011

 

2010

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

$

23,412

 

$

23,241

 

$

18,451

 

Short-term investments

 

93,861

 

73,165

 

47,457

 

Securities available for sale

 

274,448

 

318,597

 

304,540

 

Restricted equity securities

 

39,794

 

39,612

 

36,335

 

Loans

 

2,588,923

 

2,524,989

 

2,253,538

 

Allowance for loan losses

 

(30,847

)

(30,048

)

(29,695

)

Net loans

 

2,558,076

 

2,494,941

 

2,223,843

 

Accrued interest receivable

 

9,325

 

9,463

 

8,596

 

Bank premises and equipment, net

 

34,727

 

20,063

 

11,126

 

Deferred tax asset

 

12,541

 

13,552

 

10,206

 

Prepaid income taxes

 

728

 

 

78

 

Goodwill

 

45,966

 

46,854

 

43,241

 

Identified intangible assets, net of accumulated amortization of $11,831, $11,376 and $11,081, respectively

 

6,034

 

5,569

 

1,871

 

Other assets

 

15,670

 

12,715

 

14,798

 

Total assets

 

$

3,114,582

 

$

3,057,772

 

$

2,720,542

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Deposits

 

$

2,159,133

 

$

2,118,259

 

$

1,810,899

 

Federal Home Loan Bank advances

 

421,355

 

392,333

 

375,569

 

Trust preferred debentures

 

 

13,000

 

 

Other borrowings

 

4,789

 

2,861

 

13,000

 

Mortgagors’ escrow accounts

 

6,847

 

6,393

 

5,843

 

Income taxes payable

 

 

2,621

 

 

Accrued expenses and other liabilities

 

18,742

 

21,935

 

17,283

 

Total liabilities

 

2,610,866

 

2,557,402

 

2,222,594

 

Equity:

 

 

 

 

 

 

 

Brookline Bancorp, Inc. stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued

 

 

 

 

Common stock, $0.01 par value; 200,000,000 shares authorized; 64,447,889 shares, 64,445,389 shares and 64,445,389 shares issued, respectively

 

644

 

644

 

644

 

Additional paid-in capital

 

524,841

 

524,671

 

524,515

 

Retained earnings, partially restricted

 

36,633

 

34,618

 

32,357

 

Accumulated other comprehensive income

 

3,254

 

2,007

 

2,348

 

Treasury stock, at cost - 5,373,733 shares

 

(62,107

)

(62,107

)

(62,107

)

Unallocated common stock held by ESOP — 401,316 shares, 412,869 shares and 424,422 shares, respectively

 

(2,188

)

(2,251

)

(2,314

)

Total Brookline Bancorp, Inc. stockholders’ equity

 

501,077

 

497,582

 

495,443

 

Noncontrolling interest in subsidiary

 

2,639

 

2,788

 

2,505

 

Total equity

 

503,716

 

500,370

 

497,948

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

3,114,582

 

$

3,057,772

 

$

2,720,542

 

 



 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(In thousands except share data)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans

 

$

33,617

 

$

30,774

 

$

65,008

 

$

61,642

 

Debt securities

 

1,754

 

1,960

 

3,511

 

3,883

 

Short-term investments

 

26

 

29

 

50

 

44

 

Equity securities

 

55

 

12

 

92

 

36

 

Total interest income

 

35,452

 

32,775

 

68,661

 

65,605

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

5,138

 

5,348

 

10,033

 

11,259

 

Borrowed funds

 

2,685

 

3,699

 

5,293

 

7,473

 

Total interest expense

 

7,823

 

9,047

 

15,326

 

18,732

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

27,629

 

23,728

 

53,335

 

46,873

 

Provision for credit losses

 

839

 

661

 

1,898

 

1,928

 

Net interest income after provision for credit losses

 

26,790

 

23,067

 

51,437

 

44,945

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Fees, charges and other income

 

1,687

 

1,132

 

2,966

 

1,958

 

Penalty from prepayment of borrowed funds

 

 

(913

)

 

(913

)

Gain on sales of securities

 

 

834

 

80

 

834

 

Loss on impairment of securities

 

 

 

 

(49

)

Total non-interest income

 

1,687

 

1,053

 

3,046

 

1,830

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

7,795

 

5,482

 

14,606

 

11,114

 

Occupancy

 

1,499

 

1,144

 

2,873

 

2,245

 

Equipment and data processing

 

2,290

 

1,886

 

4,365

 

3,711

 

Professional services

 

1,458

 

995

 

2,247

 

1,931

 

FDIC insurance

 

324

 

411

 

757

 

828

 

Advertising and marketing

 

407

 

412

 

729

 

541

 

Amortization of identified intangible assets

 

455

 

306

 

750

 

612

 

Other

 

1,649

 

1,362

 

2,999

 

2,716

 

Total non-interest expense

 

15,877

 

11,998

 

29,326

 

23,698

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

12,600

 

12,122

 

25,157

 

23,077

 

Provision for income taxes

 

5,273

 

4,876

 

10,281

 

9,315

 

Net income

 

7,327

 

7,246

 

14,876

 

13,762

 

Less net income attributable to noncontrolling interest in subsidiary

 

326

 

163

 

609

 

326

 

Net income attributable to Brookline Bancorp, Inc.

 

$

7,001

 

$

7,083

 

$

14,267

 

$

13,436

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share attributable to Brookline Bancorp, Inc.:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.12

 

$

0.12

 

$

0.24

 

$

0.23

 

Diluted

 

0.12

 

0.12

 

0.24

 

0.23

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding during the period:

 

 

 

 

 

 

 

 

 

Basic

 

58,629,265

 

58,574,230

 

58,620,467

 

58,564,652

 

Diluted

 

58,630,908

 

58,579,529

 

58,624,699

 

58,569,733

 

 



 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Average Yields / Costs

 

 

 

Three months ended

 

 

 

June 30, 2011

 

March 31, 2011

 

 

 

Average
balance

 

Interest (1)

 

Average
yield/
cost

 

Average
balance

 

Interest (1)

 

Average
yield/
cost

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

69,757

 

$

26

 

0.15

%

$

55,183

 

$

24

 

0.18

%

Debt securities (2)

 

313,687

 

1,760

 

2.24

 

306,773

 

1,763

 

2.30

 

Equity securities (2)

 

40,015

 

65

 

0.65

 

37,907

 

41

 

0.43

 

Commercial real estate loans (3)

 

1,159,065

 

15,194

 

5.24

 

1,056,836

 

13,831

 

5.23

 

Commercial loans (3)

 

395,732

 

6,562

 

6.64

 

360,890

 

6,169

 

6.86

 

Indirect automobile loans (3)

 

587,351

 

7,212

 

4.93

 

560,097

 

7,209

 

5.22

 

Consumer loans (3)

 

422,199

 

4,649

 

4.41

 

375,265

 

4,182

 

4.47

 

Total interest-earning assets

 

2,987,806

 

35,468

 

4.75

%

2,752,951

 

33,219

 

4.85

%

Allowance for loan losses

 

(30,074

)

 

 

 

 

(29,779

)

 

 

 

 

Non-interest earning assets

 

135,763

 

 

 

 

 

118,056

 

 

 

 

 

Total assets

 

$

3,093,495

 

 

 

 

 

$

2,841,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

137,732

 

60

 

0.17

%

$

122,998

 

47

 

0.15

%

Savings accounts

 

165,214

 

266

 

0.65

 

133,340

 

218

 

0.66

 

Money market savings accounts

 

822,691

 

1,972

 

0.96

 

721,808

 

1,724

 

0.97

 

Certificates of deposit

 

830,260

 

2,840

 

1.37

 

804,196

 

2,906

 

1.47

 

Total interest-bearing deposits (4)

 

1955,897

 

5,138

 

1.05

 

1,782,342

 

4,895

 

1.11

 

Federal Home Loan Bank advances

 

421,909

 

2,623

 

2.46

 

389,302

 

2,568

 

2.64

 

Other borrowings

 

10,242

 

62

 

2.39

 

8,667

 

40

 

1.85

 

Total interest bearing liabilities

 

2,388,048

 

7,823

 

1.31

%

2,180,311

 

7,503

 

1.40

%

Non-interest-bearing demand checking accounts (4)

 

175,994

 

 

 

 

 

135,410

 

 

 

 

 

Other liabilities

 

27,371

 

 

 

 

 

25,753

 

 

 

 

 

Total liabilities

 

2,591,413

 

 

 

 

 

2,341,474

 

 

 

 

 

Brookline Bancorp, Inc. stockholders’ equity

 

499,533

 

 

 

 

 

497,112

 

 

 

 

 

Noncontrolling interest in subsidiary

 

2,549

 

 

 

 

 

2,642

 

 

 

 

 

Total liabilities and equity

 

$

3,093,495

 

 

 

 

 

$

2,841,228

 

 

 

 

 

Net interest income (tax equivalent basis)/interest rate spread (5)

 

 

 

27,645

 

3.44

%

 

 

25,716

 

3.45

%

Less adjustment of tax exempt income

 

 

 

16

 

 

 

 

 

10

 

 

 

Net interest income

 

 

 

$

27,629

 

 

 

 

 

$

25,706

 

 

 

Net interest margin (6)

 

 

 

 

 

3.70

%

 

 

 

 

3.74

%

 


(1)                    Tax exempt income on equity securities and debt securities is included on a tax equivalent basis.

(2)                    Average balances include unrealized gains (losses) on securities available for sale. Equity securities include marketable equity securities (preferred and common stocks) and restricted equity securities.

(3)                    Loans on non-accrual status are included in average balances.

(4)                    Including non-interest bearing checking accounts, the average interest rate on total deposits was 0.97% in the three months ended June 30, 2011 and 1.04% in the three months ended March 31, 2011.

(5)                    Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(6)                    Net interest margin represents net interest income (tax equivalent basis) divided by average interest-earning assets.

 



 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Average Yields / Costs

 

 

 

Six months ended

 

 

 

June 30, 2011

 

June 30, 2010

 

 

 

Average
balance

 

Interest (1)

 

Average
yield/
cost

 

Average
balance

 

Interest (1)

 

Average
yield/
cost

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

62,510

 

$

50

 

0.16

%

$

62,400

 

$

44

 

0.14

%

Debt securities (2)

 

310,249

 

3,524

 

2.27

 

292,202

 

3,894

 

2.67

 

Equity securities (2)

 

38,967

 

105

 

0.54

 

38,021

 

49

 

0.26

 

Commercial real estate loans (3)

 

1,108,233

 

29,025

 

5.24

 

926,124

 

24,992

 

5.40

 

Commercial loans (3)

 

378,407

 

12,731

 

6.74

 

305,009

 

10,495

 

6.89

 

Indirect automobile loans (3)

 

573,799

 

14,421

 

5.07

 

554,002

 

16,668

 

6.07

 

Consumer loans (3)

 

398,905

 

8,831

 

4.43

 

384,517

 

9,487

 

4.94

 

Total interest-earning assets

 

2,871,070

 

68,687

 

4.80

%

2,562,275

 

65,629

 

5.14

%

Allowance for loan losses

 

(29,927

)

 

 

 

 

(30,883

)

 

 

 

 

Non-interest earning assets

 

126,932

 

 

 

 

 

110,250

 

 

 

 

 

Total assets

 

$

2,968,075

 

 

 

 

 

$

2,641,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

130,405

 

107

 

0.17

%

$

103,565

 

73

 

0.14

%

Savings accounts

 

149,365

 

484

 

0.65

 

99,914

 

402

 

0.81

 

Money market savings accounts

 

772,529

 

3,696

 

0.96

 

570,906

 

3,236

 

1.14

 

Certificates of deposit

 

817,300

 

5,746

 

1.42

 

797,376

 

7,548

 

1.91

 

Total deposits (4)

 

1,869,599

 

10,033

 

1.08

 

1,571,761

 

11,259

 

1.44

 

Federal Home Loan Bank advances

 

405,695

 

5,192

 

2.55

 

462,351

 

7,473

 

3.21

 

Other borrowings

 

9,460

 

101

 

2.15

 

 

 

 

Total interest bearing liabilities

 

2,284,754

 

15,326

 

1.35

%

2,034,112

 

18,732

 

1.86

%

Non-interest-bearing demand checking accounts (4)

 

155,814

 

 

 

 

 

90,967

 

 

 

 

 

Other liabilities

 

26,631

 

 

 

 

 

23,750

 

 

 

 

 

Total liabilities

 

2,467,199

 

 

 

 

 

2,148,829

 

 

 

 

 

Brookline Bancorp, Inc. stockholders’ equity

 

498,281

 

 

 

 

 

490,701

 

 

 

 

 

Noncontrolling interest in subsidiary

 

2,595

 

 

 

 

 

2,112

 

 

 

 

 

Total liabilities and equity

 

$

2,968,075

 

 

 

 

 

$

2,641,642

 

 

 

 

 

Net interest income (tax equivalent basis)/interest rate spread (5)

 

 

 

53,361

 

3.45

%

 

 

46,897

 

3.28

%

Less adjustment of tax exempt income

 

 

 

26

 

 

 

 

 

24

 

 

 

Net interest income

 

 

 

$

53,335

 

 

 

 

 

$

46,873

 

 

 

Net interest margin (6)

 

 

 

 

 

3.72

%

 

 

 

 

3.66

%

 


(1)                    Tax exempt income on equity securities and debt securities is included on a tax equivalent basis.

(2)                    Average balances include unrealized gains (losses) on securities available for sale. Equity securities include marketable equity securities (preferred and common stocks) and restricted equity securities.

(3)                    Loans on non-accrual status are included in average balances.

(4)                    Including non-interest bearing checking accounts, the average interest rate on total deposits was 1.00% in the six months ended June 30, 2011 and 1.37% in the six months ended June 30, 2010.

(5)                    Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(6)                    Net interest margin represents net interest income (tax equivalent basis) divided by average interest-earning assets.

 



 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Selected Financial Ratios and Other Data

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (annualized):

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.91

%

1.06

%

0.96

%

1.02

%

Return on average stockholders’ equity

 

5.61

%

5.76

%

5.73

%

5.48

%

Interest rate spread

 

3.44

%

3.31

%

3.45

%

3.28

%

Net interest margin

 

3.70

%

3.67

%

3.72

%

3.66

%

 

 

 

 

 

 

 

 

 

 

Dividends paid per share during period

 

$

0.085

 

$

0.085

 

$

0.17

 

$

0.17

 

 

 

 

At
June 30,
2011

 

At
March 31,
2011

 

At
December 31,
2010

 

 

 

(dollars in thousands except per share data)

 

Capital Ratio:

 

 

 

 

 

 

 

Stockholders’ equity to total assets

 

16.09

%

16.27

%

18.21

%

Tangible stockholders’ equity to total assets

 

14.66

%

14.81

%

16.83

%

 

 

 

 

 

 

 

 

Asset Quality:

 

 

 

 

 

 

 

Non-accrual loans

 

$

7,905

 

$

9,523

 

$

7,463

 

Non-performing assets

 

11,774

 

10,787

 

8,166

 

Restructured loans on accrual

 

4,905

 

5,143

 

4,537

 

Allowance for loan losses

 

30,847

 

30,048

 

29,695

 

Credit mark related to Ipswich acquisition

 

$

4,128

 

$

4,240

 

$

 

Allowance for loan losses as a percent of total loans

 

1.19

%

1.19

%

1.32

%

Non-accrual loans as a percent of total loans

 

0.31

%

0.38

%

0.33

%

Non-performing assets as a percent of total assets

 

0.38

%

0.35

%

0.30

%

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

Book value per share

 

$

8.48

 

$

8.42

 

$

8.39

 

Tangible book value per share

 

7.60

 

7.54

 

7.62

 

Market value per share

 

9.27

 

10.53

 

10.85