Table of Contents

 

 

 

United States
Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934

 

For the month of

 

April, 2012

 

Vale S.A.

 

Avenida Graça Aranha, No. 26
20030-900 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

(Check One) Form 20-F x Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

 

(Check One) Yes o No x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

 

(Check One) Yes o No x

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

(Check One) Yes o No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-      .

 

 

 



Table of Contents

 

GRAPHIC

 

Financial Statements

 

March 31, 2012

 

US GAAP

 

 

Filed at CVM, SEC and HKEx on

April 25, 2012

 

1



Table of Contents

 

GRAPHIC

 

Vale S.A.

 

Index to Condensed Consolidated Financial Statements

 

 

Nr.

 

 

Report of Independent Registered Public Accounting Firm

3

 

 

Condensed Consolidated Balance Sheets as of March 31, 2012 and December 31, 2011

4

 

 

Condensed Consolidated Statements of Income for the three-month periods ended March 31, 2012, December 31, 2011 and March 31, 2011

6

 

 

Condensed Consolidated Statements of Comprehensive Income (deficit) for the three-month periods ended March 31, 2012, December 31, 2011 and March 31, 2011

7

 

 

Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2012, December 31, 2011 and March 31, 2011

8

 

 

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three-month periods ended March 31, 2012, December 31, 2011 and March 31, 2011

9

 

 

Notes to the Condensed Consolidated Financial Statements

10

 

2



 

GRAPHIC

 

 

Report of independent registered

public accounting firm

 

To the Board of Directors and Stockholders

Vale S.A.

 

We have reviewed the accompanying condensed consolidated balance sheet of Vale S.A. (the “Company”) and its subsidiaries as of March 31, 2012, and the related condensed consolidated statements of income, of cash flows, of comprehensive income and of stockholders’ equity for the three-month periods ended March 31, 2012, December 31, 2011 and March 31, 2011. This interim financial information is the responsibility of the Company’s management.

 

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.

 

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2011, and the related consolidated statements of income, of cash flows, of comprehensive income and of stockholders’ equity for the year then ended (not presented herein), and in our report dated February 15, 2012, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2011, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

 

 

/S/PricewaterhouseCoopers

Auditores Independentes

 

 

Rio de Janeiro, Brazil

April 25, 2012

 

3



Table of Contents

 

 

Condensed Consolidated Balance Sheets

Expressed in millions of United States dollars

 

 

 

March 31, 2012

 

December 31, 2011

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

4,922

 

3,531

 

Accounts receivable

 

 

 

 

 

Related parties

 

369

 

288

 

Unrelated parties

 

7,289

 

8,217

 

Loans and advances to related parties

 

163

 

82

 

Inventories

 

5,533

 

5,251

 

Deferred income tax

 

436

 

203

 

Unrealized gains on derivative instruments

 

584

 

595

 

Advances to suppliers

 

374

 

393

 

Recoverable taxes

 

1,973

 

2,230

 

Others

 

1,084

 

946

 

 

 

22,727

 

21,736

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment, net

 

92,531

 

88,895

 

Intangible assets

 

1,139

 

1,135

 

Investments in affiliated companies, joint ventures and others investments

 

8,767

 

8,093

 

Other assets:

 

 

 

 

 

Goodwill on acquisition of subsidiaries

 

3,082

 

3,026

 

Loans and advances

 

 

 

 

 

Related parties

 

510

 

509

 

Unrelated parties

 

208

 

210

 

Prepaid pension cost

 

1,834

 

1,666

 

Prepaid expenses

 

342

 

321

 

Judicial deposits

 

1,537

 

1,464

 

Recoverable taxes

 

619

 

587

 

Deferred income tax

 

579

 

594

 

Unrealized gains on derivative instruments

 

29

 

60

 

Deposit on incentive / reinvestment

 

376

 

229

 

Others

 

152

 

203

 

 

 

111,705

 

106,992

 

Total

 

134,432

 

128,728

 

 

4



Table of Contents

 

 

Condensed Consolidated Balance Sheets

Expressed in millions of United States dollars

(Except number of shares)

 

 

 

(Continued)

 

 

 

March 31, 2012

 

December 31, 2011

 

 

 

(unaudited)

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Suppliers

 

4,646

 

4,814

 

Payroll and related charges

 

754

 

1,307

 

Minimum annual remuneration attributed to stockholders

 

1,190

 

1,181

 

Current portion of long-term debt

 

1,850

 

1,495

 

Short-term debt

 

500

 

22

 

Loans from related parties

 

20

 

24

 

Provision for income taxes

 

269

 

507

 

Taxes payable and royalties

 

345

 

524

 

Employees postretirement benefits

 

159

 

147

 

Railway sub-concession agreement payable

 

71

 

66

 

Unrealized losses on derivative instruments

 

28

 

73

 

Provisions for asset retirement obligations

 

69

 

73

 

Others

 

991

 

810

 

 

 

10,892

 

11,043

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Employees postretirement benefits

 

2,399

 

2,446

 

Loans from related parties

 

80

 

91

 

Long-term debt

 

22,501

 

21,538

 

Provisions for contingencies (Note 15 (b))

 

1,809

 

1,686

 

Unrealized losses on derivative instruments

 

554

 

663

 

Deferred income tax

 

5,741

 

5,654

 

Provisions for asset retirement obligations

 

1,793

 

1,697

 

Debentures

 

1,460

 

1,336

 

Others

 

2,459

 

2,460

 

 

 

38,796

 

37,571

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

454

 

505

 

 

 

 

 

 

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred class A stock - 7,200,000,000 no-par-value shares authorized and 2,108,579,618 (2011 - 2,108,579,618) issued

 

16,728

 

16,728

 

Common stock - 3,600,000,000 no-par-value shares authorized and 3,256,724,482 (2011 - 3,256,724,482) issued

 

25,837

 

25,837

 

Treasury stock - 181,099,660 (2011 - 181,099,814) preferred and 86,911,074 (2011 - 86,911,207) common shares

 

(5,662

)

(5,662

)

Additional paid-in capital

 

(71

)

(61

)

Mandatorily convertible notes - common shares

 

290

 

290

 

Mandatorily convertible notes - preferred shares

 

644

 

644

 

Other cumulative comprehensive loss

 

(4,745

)

(5,673

)

Undistributed retained earnings

 

42,007

 

41,130

 

Unappropriated retained earnings

 

7,416

 

4,482

 

Total Company stockholders’ equity

 

82,444

 

77,715

 

Noncontrolling interests

 

1,846

 

1,894

 

Total stockholders’ equity

 

84,290

 

79,609

 

Total

 

134,432

 

128,728

 

 

The accompanying notes are an integral part of these financial statements.

 

5



Table of Contents

 

 

Condensed Consolidated Statements of Income

Expressed in millions of United States dollars

(Except per share amounts)

 

 

 

Three-month period ended (unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

Operating revenues, net of discounts, returns and allowances

 

 

 

 

 

 

 

Sales of ores and metals

 

9,642

 

13,015

 

11,743

 

Aluminum products

 

 

 

383

 

Revenues from logistic services

 

403

 

420

 

328

 

Fertilizer products

 

830

 

856

 

787

 

Others

 

464

 

464

 

307

 

 

 

11,339

 

14,755

 

13,548

 

Taxes on revenues

 

(285

)

(328

)

(335

)

Net operating revenues

 

11,054

 

14,427

 

13,213

 

Operating costs and expenses

 

 

 

 

 

 

 

Cost of ores and metals sold

 

(4,256

)

(4,699

)

(4,101

)

Cost of aluminum products

 

 

 

(289

)

Cost of logistic services

 

(353

)

(346

)

(289

)

Cost of fertilizer products

 

(666

)

(592

)

(645

)

Others

 

(415

)

(388

)

(252

)

 

 

(5,690

)

(6,025

)

(5,576

)

Selling, general and administrative expenses

 

(529

)

(827

)

(419

)

Research and development expenses

 

(299

)

(529

)

(342

)

Gain on sale of assets

 

 

 

1,513

 

Others

 

(686

)

(1,023

)

(420

)

 

 

(7,204

)

(8,404

)

(5,244

)

Operating income

 

3,850

 

6,023

 

7,969

 

Non-operating income (expenses)

 

 

 

 

 

 

 

Financial income

 

119

 

139

 

165

 

Financial expenses

 

(613

)

(547

)

(582

)

Gains on derivatives, net

 

296

 

46

 

239

 

Foreign exchange and indexation gains (losses), net

 

427

 

(108

)

80

 

 

 

229

 

(470

)

(98

)

 

 

 

 

 

 

 

 

Income before discontinued operations, income taxes and equity results

 

4,079

 

5,553

 

7,871

 

Income taxes

 

 

 

 

 

 

 

Current

 

(813

)

(1,038

)

(1,593

)

Deferred

 

260

 

(109

)

216

 

 

 

(553

)

(1,147

)

(1,377

)

 

 

 

 

 

 

 

 

Equity in results of affiliates, joint ventures and other investments

 

243

 

167

 

280

 

Net income

 

3,769

 

4,573

 

6,774

 

Losses attributable to noncontrolling interests

 

(58

)

(99

)

(52

)

Net income attributable to the Company’s stockholders

 

3,827

 

4,672

 

6,826

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Company’s stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per preferred share

 

0.74

 

0.89

 

1.29

 

Earnings per common share

 

0.74

 

0.89

 

1.29

 

Earnings per convertible note linked to preferred share

 

0.97

 

1.21

 

1.67

 

Earnings per convertible note linked to common share

 

1.03

 

2.82

 

1.74

 

 

The accompanying notes are an integral part of these financial statements.

 

6



Table of Contents

 

GRAPHIC

 

Condensed Consolidated Statements of Comprehensive Income (deficit)

Expressed in millions of United States dollars

 

 

 

Three-month period ended (unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

Comprehensive income is comprised as follows:

 

 

 

 

 

 

 

Company’s stockholders:

 

 

 

 

 

 

 

Net income attributable to Company’s stockholders

 

3,827

 

4,672

 

6,826

 

Cumulative translation adjustments

 

827

 

(267

)

1,187

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

Gross balance as of the period/year end

 

 

1

 

(1

)

Tax (expense) benefit

 

 

 

 

 

 

 

1

 

(1

)

Surplus (deficit) accrued pension plan

 

 

 

 

 

 

 

Gross balance as of the period/year end

 

136

 

(261

)

183

 

Tax (expense) benefit

 

(44

)

82

 

(63

)

 

 

92

 

(179

)

120

 

Cash flow hedge

 

 

 

 

 

 

 

Gross balance as of the period

 

24

 

(145

)

14

 

Tax (expense) benefit

 

(15

)

5

 

(9

)

 

 

 9

 

(140

)

5

 

Total comprehensive income attributable to Company’s stockholders

 

4,755

 

4,087

 

8,137

 

Noncontrolling interests:

 

 

 

 

 

 

 

Losses attributable to noncontrolling interests

 

(58

)

(99

)

(52

)

Cumulative translation adjustments

 

14

 

73

 

(54

)

Cash flow hedge

 

 

 

1

 

Total comprehensive deficit attributable to Noncontrolling interests

 

(44

)

(26

)

(105

)

Total comprehensive income

 

4,711

 

4,061

 

8,032

 

 

The accompanying notes are an integral part of these financial statements.

 

7



Table of Contents

 

GRAPHIC

 

Condensed Consolidated Statements of Cash Flows

Expressed in millions of United States dollars

 

 

 

Three-month period ended (unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

3,769

 

4,573

 

6,774

 

Adjustments to reconcile net income to cash from operations:

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

1,055

 

1,168

 

957

 

Dividends received

 

60

 

205

 

250

 

Equity in results of affiliates, joint ventures and other investments

 

(243

)

(167

)

(280

)

Deferred income taxes

 

(260

)

109

 

(216

)

Loss on disposal of property, plant and equipment

 

44

 

15

 

172

 

Gain on sale of assets available for sale

 

 

 

(1,513

)

Foreign exchange and indexation gains, net

 

(182

)

808

 

(104

)

Unrealized derivative losses (gains), net

 

(114

)

290

 

(212

)

Unrealized interest (income) expense, net

 

47

 

150

 

7

 

Others

 

(38

)

(68

)

(37

)

Decrease (increase) in assets:

 

 

 

 

 

 

 

Accounts receivable

 

645

 

456

 

111

 

Inventories

 

(445

)

(203

)

(743

)

Recoverable taxes

 

355

 

20

 

(112

)

Others

 

(21

)

(16

)

200

 

Increase (decrease) in liabilities:

 

 

 

 

 

 

 

Suppliers

 

(391

)

(156

)

157

 

Payroll and related charges

 

(601

)

225

 

(356

)

Income taxes

 

(472

)

(185

)

476

 

Others

 

47

 

288

 

477

 

Net cash provided by operating activities

 

3,255

 

7,512

 

6,008

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Short term investments

 

 

 

1,253

 

Loans and advances receivable

 

 

 

 

 

 

 

Others

 

(38

)

(58

)

(143

)

Judicial deposits

 

(12

)

(59

)

(29

)

Investments

 

(217

)

(345

)

(115

)

Additions to property, plant and equipment

 

(2,961

)

(6,071

)

(2,813

)

Proceeds from disposal of investments

 

 

 

1,081

 

Net cash used in investing activities

 

(3,228

)

(6,533

)

(766

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

Additions

 

507

 

21

 

767

 

Repayments

 

(43

)

(36

)

(760

)

Loans

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

Proceeds

 

 

 

19

 

Repayments

 

 

 

(1

)

Issuances of long-term debt

 

 

 

 

 

 

 

Third parties

 

 

 

 

 

 

 

Proceeds

 

1,014

 

214

 

603

 

Repayments

 

(63

)

(82

)

(1,351

)

Treasury stock

 

 

(1,001

)

 

Transactions of noncontrolling interest

 

(76

)

(1,134

)

 

Dividends and interest attributed to Company’s stockholders

 

 

(3,000

)

(1,000

)

Dividends and interest attributed to noncontrolling interest

 

 

(40

)

 

Net cash provided by (used in) financing activities

 

1,339

 

(5,058

)

(1,723

)

Increase (decrease) in cash and cash equivalents

 

1,366

 

(4,079

)

3,519

 

Effect of exchange rate changes on cash and cash equivalents

 

25

 

45

 

168

 

Cash and cash equivalents, beginning of period

 

3,531

 

7,565

 

7,584

 

Cash and cash equivalents, end of period

 

4,922

 

3,531

 

11,271

 

Cash paid during the period for:

 

 

 

 

 

 

 

Interest on short-term debt

 

(1

)

(1

)

(1

)

Interest on long-term debt

 

(325

)

(198

)

(337

)

Income tax

 

(656

)

(1,060

)

(965

)

Non-cash transactions

 

 

 

 

 

 

 

Income tax paid with credits

 

 

(681

)

 

Interest capitalized

 

56

 

78

 

33

 

 

The accompanying notes are an integral part of these financial statements.

 

8



Table of Contents

 

GRAPHIC

 

Condensed Consolidated Statements of Changes in Stockholders’ Equity

Expressed in millions of United States dollars

(Except number of shares)

 

 

 

Three-month period ended (unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

Preferred class A stock (including twelve golden shares)

 

 

 

 

 

 

 

Beginning and end of the period

 

16,728

 

16,728

 

10,370

 

Common stock

 

 

 

 

 

 

 

Beginning and end of the period

 

25,837

 

25,837

 

16,016

 

Treasury stock

 

 

 

 

 

 

 

Beginning of the period

 

(5,662

)

(4,661

)

(2,660

)

Sales (acquisitions)

 

 

(1,001

)

 

End of the period

 

(5,662

)

(5,662

)

(2,660

)

Additional paid-in capital

 

 

 

 

 

 

 

Beginning of the period

 

(61

)

318

 

2,188

 

Change in the period

 

(10

)

(379

)

 

End of the period

 

(71

)

(61

)

2,188

 

Mandatorily convertible notes - common shares

 

 

 

 

 

 

 

Beginning and end of the period

 

290

 

290

 

290

 

Mandatorily convertible notes - preferred shares

 

 

 

 

 

 

 

Beginning and end of the period

 

644

 

644

 

644

 

Other cumulative comprehensive income (deficit)

 

 

 

 

 

 

 

Cumulative translation adjustments

 

 

 

 

 

 

 

Beginning of the period

 

(5,238

)

(4,971

)

(253

)

Change in the period

 

827

 

(267

)

1,187

 

End of the period

 

(4,411

)

(5,238

)

934

 

Unrealized gain (loss) - available-for-sale securities, net of tax

 

 

 

 

 

 

 

Beginning of the period

 

1

 

 

3

 

Change in the period

 

 

1

 

(1

)

End of the period

 

1

 

1

 

2

 

Surplus (deficit) of accrued pension plan

 

 

 

 

 

 

 

Beginning of the period

 

(567

)

(388

)

(59

)

Change in the period

 

92

 

(179

)

120

 

End of the period

 

(475

)

(567

)

61

 

Cash flow hedge

 

 

 

 

 

 

 

Beginning of the period

 

131

 

271

 

(24

)

Change in the period

 

9

 

(140

)

5

 

End of the period

 

140

 

131

 

(19

)

Total other cumulative comprehensive income (deficit)

 

(4,745

)

(5,673

)

978

 

Undistributed retained earnings

 

 

 

 

 

 

 

Beginning of the period

 

41,130

 

25,685

 

42,218

 

Transfer from unappropriated retained earnings

 

877

 

15,445

 

971

 

End of the period

 

42,007

 

41,130

 

43,189

 

Unappropriated retained earnings

 

 

 

 

 

 

 

Beginning of the period

 

4,482

 

17,487

 

166

 

Net income attributable to the Company’s stockholders

 

3,827

 

4,672

 

6,826

 

Remuneration of mandatorily convertible notes

 

 

 

 

 

 

 

Preferred class A stock

 

(11

)

(15

)

(18

)

Common stock

 

(5

)

(36

)

(8

)

Dividends and interest attributed to stockholders’ equity

 

 

 

 

 

 

 

Preferred class A stock

 

 

(912

)

 

Common stock

 

 

(1,269

)

 

Appropriation to undistributed retained earnings

 

(877

)

(15,445

)

(971

)

End of the period

 

7,416

 

4,482

 

5,995

 

Total Company stockholders’ equity

 

82,444

 

77,715

 

77,010

 

Noncontrolling interests

 

 

 

 

 

 

 

Beginning of the period

 

1,894

 

2,644

 

2,830

 

Disposals (acquisitions) of noncontrolling interests

 

(62

)

(748

)

117

 

Cumulative translation adjustments

 

14

 

73

 

(54

)

Cash flow hedge

 

 

 

1

 

Losses attributable to noncontrolling interests

 

(58

)

(99

)

(52

)

Net income attributable to redeemable noncontrolling interests

 

51

 

52

 

68

 

Dividends and interest attributable to noncontrolling interests

 

(4

)

(40

)

(6

)

Capitalization of stockholders advances

 

11

 

12

 

 

End of the period

 

1,846

 

1,894

 

2,904

 

Total stockholders’ equity

 

84,290

 

79,609

 

79,914

 

 

 

 

 

 

 

 

 

Number of shares issued and outstanding:

 

 

 

 

 

 

 

Preferred class A stock (including twelve golden shares)

 

2,108,579,618

 

2,108,579,618

 

2,108,579,618

 

Common stock

 

3,256,724,482

 

3,256,724,482

 

3,256,724,482

 

Buy-backs

 

 

 

 

 

 

 

Beginning of the period

 

(268,011,021

)

(226,119,469

)

(147,024,965

)

Acquisitions

 

 

(41,893,200

)

 

Conversions

 

287

 

1,648

 

9

 

End of the period

 

(268,010,734

)

(268,011,021

)

(147,024,956

)

 

 

5,097,293,366

 

5,097,293,079

 

5,218,279,144

 

 

The accompanying notes are an integral part of these financial statements.

 

9



Table of Contents

 

GRAPHIC

 

Notes to the Condensed Consolidated Financial Statements

Expressed in millions of United States dollars, unless otherwise stated

 

1              The Company and its operations

 

Vale S.A., (“Vale”, “Company” or “we”) is a limited liability company incorporated in Brazil.  Operations are carried out through Vale and our subsidiary companies, joint ventures and affiliates, and mainly consist of mining, basic metals production, fertilizers, logistics and steel activities.

 

At March 31, 2012, our principal consolidated operating subsidiaries are the following:

 

Subsidiary

 

% ownership

 

% voting capital

 

Location

 

Principal activity

Compañia Minera Miski Mayo S.A.C.

 

40.00

 

51.00

 

Peru

 

Fertilizer

Ferrovia Centro-Atlântica S. A.

 

99.99

 

99.99

 

Brazil

 

Logistics

Ferrovia Norte Sul S.A.

 

100.00

 

100.00

 

Brazil

 

Logistics

Mineração Corumbaense Reunida S.A. - MCR

 

100.00

 

100.00

 

Brazil

 

Iron Ore and Manganese

PT Vale Indonesia Tbk

 

59.20

 

59.20

 

Indonesia

 

Nickel

Sociedad Contractual Minera Tres Valles

 

90.00

 

90.00

 

Chile

 

Copper

Vale Australia Pty Ltd.

 

100.00

 

100.00

 

Australia

 

Coal

Vale International Holdings GMBH

 

100.00

 

100.00

 

Austria

 

Holding and Exploration

Vale Canada Limited

 

100.00

 

100.00

 

Canada

 

Nickel

Vale Coal Colombia Ltd.

 

100.00

 

100.00

 

Colombia

 

Coal

Vale Fertilizantes S.A

 

100.00

 

100.00

 

Brazil

 

Fertilizer

Vale International S.A

 

100.00

 

100.00

 

Switzerland

 

Trading

Vale Manganês S.A.

 

100.00

 

100.00

 

Brazil

 

Manganese and Ferroalloys

Vale Mina do Azul S. A.

 

100.00

 

100.00

 

Brazil

 

Manganese

Vale Moçambique S.A.

 

100.00

 

100.00

 

Mozambique

 

Coal

Vale Nouvelle-Calédonie SAS

 

74.00

 

74.00

 

New Caledonia

 

Nickel

Vale Oman Pelletizing Company LLC

 

100.00

 

100.00

 

Oman

 

Pellets

Vale Shipping Holding PTE Ltd.

 

100.00

 

100.00

 

Singapore

 

Logistics

 

2              Basis of consolidation

 

All majority-owned subsidiaries in which we have both share and management control are consolidated. All significant intercompany accounts and transactions are eliminated. Subsidiaries over which control is achieved through other means, such as stockholders agreement, are also consolidated even if we hold less than 51% of voting capital. Our variable interest entities in which we are the primary beneficiary are consolidated. Investments in unconsolidated affiliates and joint ventures are accounted under the equity method (Note 9).

 

We evaluate the carrying value of our equity investments in relation to publicly quoted market prices when available. If the quoted market price is lower than book value, and such decline is considered other than temporary, we write-down our equity investments to the level of the quoted market value.

 

We define joint ventures as businesses in which we and a small group of other partners each participate actively in the overall entity management, based on a stockholders agreement. We define affiliates as businesses in which we participate as a noncontrolling interest but with significant influence over the operating and financial policies of the investee.

 

Our participation in hydroelectric projects in Brazil is made via consortium contracts under which we have undivided interests in the assets, and are liable for our proportionate share of liabilities and expenses, which are based on our proportionate share of power output.  We do not have joint liability for any obligations. No separate legal or tax status is granted to consortia under the Brazilian law. Accordingly, we recognize our proportionate share of costs and our undivided interest in assets relating to hydroelectric projects.

 

10



Table of Contents

 

GRAPHIC

 

3              Summary of significant accounting policies

 

Our condensed consolidated interim financial statements for the three-month periods ended March 31, 2012, December 31, 2011 and March 31, 2011, prepared in accordance with accounting principles generally accepted in the United States of America (“USGAAP”), which differ in certain respects from the accounting practices adopted in Brazil (“BRGAAP”), and the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standard Board (“IASB”), which are the basis for our annual statutory financial statements, are unaudited. However, in our opinion, these condensed consolidated financial statements includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for interim periods. The results of operations for the three-month periods ended March 31, 2012, are not necessarily indicative of the actual results expected for the full fiscal year ending December 31, 2012.

 

These condensed consolidated interim financial statements should be read in conjunction with our audited consolidated financial statements as of and for the year ended December 31, 2011, prepared in accordance with US GAAP.

 

In preparing the condensed consolidated financial statements, we are required to use estimates to account for certain assets, liabilities, revenues and expenses. Our condensed consolidated financial statements therefore include various estimates concerning the selection of useful lives of property, plant and equipment, impairment, provisions necessary for contingent liabilities, fair values assigned to assets and liabilities acquired and assumed in business combinations, income tax uncertainties, employee post-retirement benefits and other similar evaluations. Actual results may vary from our estimates.

 

The Brazilian real is the parent Company’s functional currency. We have selected the US dollar as our reporting currency.

 

All assets and liabilities have been translated into US dollars at the closing rate of exchange at each balance sheet date (or, if unavailable, the first available exchange rate).  All statement of income accounts have been translated to US dollars at the average exchange rates prevailing during the respective periods. Capital accounts are recorded at historical exchange rates. Translation gains and losses are recorded in the Cumulative Translation Adjustments account (“CTA”) in stockholders’ equity.

 

The results of operations and financial position of our entities that have a functional currency other than the US dollar have been translated into US dollars and adjustments to translate those statements into US dollars are recorded in the CTA in stockholders’ equity.

 

The exchange rates used to translate the assets and liabilities of the Brazilian operations at March 31, 2012 and December 31, 2011, were R$1.8314 and R$1.8683, respectively.

 

4              Accounting pronouncements

 

a) Newly issued accounting pronouncements

 

The Company understands that the recently issued accounting pronouncements that are not effective as of and for the year ending December 31, 2012, are not expected to be relevant for its consolidated financial statements.

 

5              Major acquisitions and Disposals

 

In January 2012, the Extraordinary General Meeting of shareholders of Vale Fertilizantes S.A. (Vale Fertilizantes) has approved the redemption of 5,314,386 remaining outstanding shares, including common and preferred, and representing 0.94% of total shares of Vale Fertilizantes. Thus, Vale now holds 100% of the total common shares and 100% of preferred shares of Vale Fertilizantes. For this transaction Vale paid US$ 76 and accounts an effect of US$ 10 on equity.

 

In February 2011, we concluded the transaction announced in May, 2010 with Norsk Hydro ASA (Hydro), to transfer all of our stakes in Albras-Alumínio Brasileiro S.A. (Albras), Alunorte-Alumina do Norte do Brasil S.A. (Alunorte) and Companhia de Alumina do Pará (CAP), along with its respective off-take rights and outstanding commercial contracts, and 60% of Mineração Paragominas S.A (Paragominas), and all our other Brazilian bauxite mineral rights. In December 31, 2010 these assets were demonstrated as assets held for sale in our balance sheet.

 

11



Table of Contents

 

GRAPHIC

 

For this transaction we received US$ 1,081 in cash and 22% equivalent to 447,834,465 shares of Hydro’s outstanding common shares outstanding (approximately US$ 3.5 billion according to Hydro’s closing share price at the date of the transaction). Three and five years after the closing of the transaction, we will receive two equal tranches of US$ 200 each in cash, related to the remaining payment of 40% of Mineração Paragominas S.A. From the date of the transaction, Hydro has been accounted for by the equity method.

 

The gain on this transaction, of US$ 1,513 was recorded in the income statement in the line Gain on sale of assets.

 

6              Income taxes

 

Income taxes in Brazil comprise federal income tax and social contribution, which is an additional federal tax. The statutory composite enacted tax rate applicable in the periods presented is 34%. In other countries where we have operations, we are subject to various taxes rates depending on the jurisdiction.

 

We analyze the potential tax impact associated with undistributed earnings by each of our subsidiaries.  For those subsidiaries in which the undistributed earnings would be taxable when remitted to the parent company, no deferred tax is recognized, based on generally accepted accounting principles.

 

The amount reported as income tax expense in our consolidated financial statements is reconciled to the statutory rates as follows:

 

 

 

 

 

Three-month period ended (unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

 

 

Brazil

 

Foreign

 

Total

 

Brazil

 

Foreign

 

Total

 

Brazil

 

Foreign

 

Total

 

Income before discontinued operations, income taxes, equity results and noncontrolling interests

 

2,957

 

1,122

 

4,079

 

5,259

 

294

 

5,553

 

4,518

 

3,353

 

7,871

 

Exchange variation (not taxable) or not deductible

 

 

(200

)

(200

)

 

96

 

96

 

 

47

 

47

 

 

 

2,957

 

922

 

3,879

 

5,259

 

390

 

5,649

 

4,518

 

3,400

 

7,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax at Brazilian composite rate

 

(1,005

)

(313

)

(1,319

)

(1,788

)

(133

)

(1,921

)

(1,536

)

(1,156

)

(2,692

)

Adjustments to derive effective tax rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax benefit on interest attributed to stockholders

 

379

 

 

379

 

383

 

 

383

 

436

 

 

436

 

Difference on tax rates of foreign income

 

 

296

 

296

 

 

117

 

117

 

 

748

 

748

 

Tax incentives

 

90

 

 

90

 

274

 

 

274

 

171

 

 

171

 

Reversal/Constitution of provisions for loss of tax loss carryfoward

 

 

 

 

129

 

(285

)

(156

)

 

 

 

Other non-taxable, income/non deductible expenses

 

28

 

(27

)

1

 

63

 

93

 

156

 

13

 

(53

)

(40

)

Income tax per consolidated statements of income

 

(508

)

(44

)

(553

)

(939

)

(208

)

(1,147

)

(916

)

(461

)

(1,377

)

 

Vale and some subsidiaries in Brazil were granted with tax incentives that provide them with a partial reduction of the income tax due related to certain regional operations of iron ore, railroad, manganese, copper, kaolin and potash. The tax benefit is calculated based on taxable profit adjusted by the tax incentive (so-called “exploration profit”) taking into consideration the operational profit of the projects that benefit from the tax incentive during a fixed period. In general such tax incentives last for 10 years. The Company´s tax incentives will expire in 2020. The tax savings must be registered in a special capital (profit) reserve in the Stockholders’ equity of the entity that benefits from the tax incentive and cannot be distributed as dividends to the stockholders.

 

We are also allowed to reinvest part of the tax savings in the acquisition of new equipment to be used in the operations that have the tax benefit subject to subsequent approval from the Brazilian regulatory agencies Superintendência de Desenvolvimento da Amazônia - SUDAM and Superintendência de Desenvolvimento do Nordeste - SUDENE. When the reinvestment is approved, the corresponding tax benefit must also be accounted for in a special profit reserve and is also subject to the same restrictions with respect to future dividend distributions to the stockholders.

 

The Company also has tax incentives related to production of nickel from New Caledonia Valley (“VNC”). These incentives include tax holidays, total income tax during the construction phase of the project, and also for a period of 15 years beginning in the first year of commercial production as defined by applicable law, followed by 5.50% years. In addition, VNC is eligible for certain exemptions from indirect taxes such as import tax during the construction phase and throughout the commercial life of the project. Some of these tax benefits, including temporary tax incentives, are subject to an earlier, should the project achieve a specified cumulative rate of return. The VNC is subject to taxation of a portion of income commencing on the first year of commercial production is achieved, as defined by applicable law. Until now, there was no taxable income generated in New Caledonia. The Company also received tax incentives for projects in Mozambique, Oman and Malaysia.

 

12



Table of Contents

 

GRAPHIC

 

We are subject to an examination by the tax authorities for up to five years regarding our operations in Brazil, up to ten years for Indonesia, and up to seven years for Canada for income taxes.

 

Tax loss carry forwards in Brazil and in most of the jurisdictions where we have tax loss carry forwards have no expiration date, though in Brazil, offset is restricted to 30% of annual taxable income.

 

The Company adopts the provision accounting for Uncertainty in Income Taxes.

 

The reconciliation of the beginning and ending amounts is as follows: (see note 15(b)) tax — related actions)

 

 

 

Three-month period ended (unaudited)

 

 

 

March 31,2012

 

December 31, 2011

 

March 31, 2011

 

Beginning of the period

 

263

 

338

 

2,555

 

Increase resulting from tax positions taken

 

4

 

1

 

9

 

Decrease resulting from tax positions taken (a)

 

 

(90

)

(2

)

Cumulative translation adjustments

 

5

 

14

 

61

 

End of the period

 

272

 

263

 

2,623

 

 

7              Cash and cash equivalents

 

 

 

March 31, 2012

 

December 31, 2011

 

 

 

(unaudited)

 

 

 

Cash

 

900

 

945

 

Cash equivalents

 

4,022

 

2,586

 

 

 

4,922

 

3,531

 

 

All the above mentioned short-term investments are made through the use of low risk fixed income securities, in a way that those denominated in Brazilian Reais are concentrated in investments indexed to the CDI, and those denominated in US dollars are mainly time deposits, with the original due date less than three months.

 

The increase in cash equivalents during the three-month period ended March 31, 2012, is mainly related to the notes issued during the quarter (note 11).

 

8              Inventories

 

 

 

March 31, 2012

 

December 31, 2011

 

 

 

(unaudited)

 

 

 

Products

 

 

 

 

 

 

 

 

 

 

 

Nickel (co-products and by-products)

 

1,802

 

1,771

 

Iron ore and pellets

 

1,298

 

1,137

 

Manganese and ferroalloys

 

209

 

240

 

Fertilizer

 

443

 

387

 

Copper concentrate

 

97

 

72

 

Coal

 

306

 

277

 

Others

 

90

 

91

 

Spare parts and maintenance supplies

 

1,288

 

1,276

 

 

 

5,533

 

5,251

 

 

On March 31, 2012 and December 31, 2011 the inventory includes provision for adjustment to market value for the products nickel and manganese in the amount of US$ 12 and US$ 9, respectively.

 

13



Table of Contents

 

GRAPHIC

 

9              Investments in affiliated companies and joint ventures

 

 

 

March 31, 2012 (unaudited)

 

Investments

 

Equity in earnings (losses) of investee adjustments

 

Dividends Received

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

Three-month period ended (unaudited)

 

Three-month period ended (unaudited)

 

 

 

 

 

 

 

(loss) of the

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participation in capital (%)

 

Net equity

 

period

 

March 31, 2012

 

2011

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

 

 

Voting

 

Total

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore and pellets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Companhia Nipo-Brasileira de Pelotização - NIBRASCO (1)

 

51.11

 

51.00

 

389

 

11

 

198

 

173

 

6

 

6

 

8

 

 

 

 

Companhia Hispano-Brasileira de Pelotização - HISPANOBRÁS (1)

 

51.00

 

50.89

 

221

 

4

 

113

 

115

 

2

 

25

 

3

 

 

 

 

Companhia Coreano-Brasileira de Pelotização - KOBRASCO (1)

 

50.00

 

50.00

 

227

 

14

 

114

 

78

 

7

 

9

 

10

 

 

 

 

Companhia Ítalo-Brasileira de Pelotização - ITABRASCO (1)

 

51.00

 

50.90

 

152

 

11

 

77

 

80

 

6

 

7

 

10

 

 

38

 

 

Minas da Serra Geral SA - MSG

 

50.00

 

50.00

 

56

 

5

 

28

 

29

 

3

 

1

 

1

 

 

 

 

SAMARCO Mineração SA - SAMARCO (2)

 

50.00

 

50.00

 

1,374

 

420

 

746

 

528

 

209

 

186

 

207

 

 

112

 

250

 

Baovale Mineração SA - BAOVALE

 

50.00

 

50.00

 

59

 

 

30

 

35

 

 

1

 

2

 

 

 

 

Zhuhai YPM Pellet e Co,Ltd - ZHUHAI

 

25.00

 

25.00

 

67

 

1

 

17

 

23

 

 

 

(1

)

 

 

 

Tecnored Desenvolvimento Tecnológico SA

 

43.04

 

43.04

 

125

 

(4

)

56

 

48

 

(2

)

(5

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

1,379

 

1,109

 

231

 

230

 

239

 

 

150

 

250

 

Coal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henan Longyu Resources Co Ltd

 

25.00

 

25.00

 

1,201

 

72

 

300

 

282

 

18

 

17

 

24

 

60

 

 

 

Shandong Yankuang International Company Ltd

 

25.00

 

25.00

 

(185

)

(15

)

(46

)

(43

)

(4

)

(3

)

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

254

 

239

 

14

 

14

 

19

 

60

 

 

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bauxite

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mineração Rio do Norte SA - MRN

 

40.00

 

40.00

 

329

 

17

 

130

 

144

 

7

 

6

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

130

 

144

 

7

 

6

 

2

 

 

 

 

Copper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Teal Minerals Incorporated

 

50.00

 

50.00

 

468

 

(3

)

234

 

234

 

(1

)

3

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

234

 

234

 

(1

)

3

 

(5

)

 

 

 

Nickel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heron Resources Inc (3)

 

 

 

 

 

6

 

6

 

 

 

 

 

 

 

Korea Nickel Corp

 

25.00

 

25.00

 

52

 

 

13

 

4

 

 

 

 

 

 

 

Others (3)

 

 

 

 

 

1

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

11

 

 

 

 

 

 

 

Aluminium

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Norsk Hydro ASA

 

22.00

 

22.00

 

15,672

 

127

 

3,448

 

3,227

 

28

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,448

 

3,227

 

28

 

(21

)

 

 

 

 

Logistic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOG-IN Logística Intermodal SA

 

31.33

 

31.33

 

316

 

(29

)

106

 

114

 

(10

)

(4

)

 

 

 

 

MRS Logística SA

 

45.68

 

45.84

 

1,308

 

86

 

600

 

551

 

40

 

29

 

36

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

706

 

665

 

30

 

25

 

36

 

 

48

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California Steel Industries Inc - CSI

 

50.00

 

50.00

 

333

 

12

 

166

 

161

 

6

 

(1

)

6

 

 

7

 

 

CSP - Companhia Siderurgica do PECEM

 

50.00

 

50.00

 

931

 

(2

)

465

 

267

 

(1

)

(3

)

 

 

 

 

THYSSENKRUPP CSA Companhia Siderúrgica do Atlântico

 

26.87

 

26.87

 

5,778

 

(146

)

1,553

 

1,607

 

(39

)

(86

)

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

2,184

 

2,035

 

(34

)

(90

)

(2

)

 

7

 

 

 Other affiliates and joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Norte Energia S.A.

 

9.00

 

9.00

 

837

 

 

75

 

75

 

 

 

 

 

 

 

Vale Soluções em Energia S.A.(1)

 

52.77

 

52.77

 

222

 

(60

)

117

 

145

 

(32

)

(1

)

(9

)

 

 

 

Others

 

 

 

 

 

220

 

209

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

412

 

429

 

(32

)

 

(9

)

 

 

 

Total

 

 

 

 

 

 

 

 

 

8,767

 

8,093

 

243

 

167

 

280

 

60

 

205

 

250

 

 


(1) Although Vale held a majority of the voting interest of investees accounted for under the equity method, existing veto rights held by noncontrolling shareholders.

(2) Investment includes goodwill of US$ 59 in March, 2012 and US$58 in December, 2011.

(3) Available for sale.

 

14



Table of Contents

 

GRAPHIC

 

10           Short-term debt

 

Short-term borrowings outstanding on March 31, 2012 are from commercial banks for import financing denominated in US dollars with average annual interest rates of 2.03%.

 

11           Long-term debt

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

March 31,2012

 

December 31, 2011

 

March 31, 2012

 

December 31, 2011

 

 

 

(unaudited)

 

 

 

(unaudited)

 

 

 

Foreign debt

 

 

 

 

 

 

 

 

 

Loans and financing denominated in the following currencies:

 

 

 

 

 

 

 

 

 

US dollars

 

1,163

 

496

 

3,371

 

2,693

 

Others

 

17

 

9

 

177

 

52

 

Fixed Rate Notes

 

 

 

 

 

 

 

 

 

US dollars

 

 

410

 

10,132

 

10,073

 

EUR

 

 

 

999

 

970

 

Accrued charges

 

201

 

221

 

 

 

 

 

1,381

 

1,136

 

14,679

 

13,788

 

Brazilian debt

 

 

 

 

 

 

 

 

 

Brazilian Reais indexed to Long-Term Interest Rate - TJLP/CDI and General Price Index-Market (IGP-M)

 

303

 

246

 

5,260

 

5,245

 

Basket of currencies

 

2

 

1

 

2

 

 

Non-convertible debentures

 

 

 

2,560

 

2,505

 

Accrued charges

 

164

 

112

 

 

 

 

 

469

 

359

 

7,822

 

7,750

 

Total

 

1,850

 

1,495

 

22,501

 

21,538

 

 

The long-term portion at March 31, 2012 (unaudited) was as follows:

 

2013 

 

2,820

 

2014 

 

1,272

 

2015 

 

981

 

2016 

 

1,638

 

2017 and after

 

15,790

 

 

 

22,501

 

 

At March 31, 2012 (unaudited) annual interest rates on long-term debt were as follows:

 

Up to 3%

 

4,621

 

3.1% to 5% (*)

 

3,303

 

5.1% to 7%

 

8,905

 

7.1% to 9% (**)

 

2,907

 

9.1% to 11% (**)

 

3,048

 

Over 11% (**)

 

1,567

 

 

 

24,351

 

 


(*) Includes Eurobonds. For this operation we have entered into derivative transactions at a cost of 4.71% per year in US dollars.

 

(**) Includes non-convertible debentures and other Brazilian Real denominated debt that bear interest at the Brazilian Interbank Certificate of Deposit (CDI) and Brazilian Government Long-term Interest Rates (TJLP) plus a spread. For these operations, we have entered into derivative transactions to mitigate our exposure to the floating rate debt denominated in Brazilian Real, totaling US$ 6,297 of which US$ 5,044 has an original interest rate above 7.1% per year. The average cost after taking into account the derivative transactions is 2.91% per year in US dollars.

 

The average cost of all derivative transactions is 3.15% per year in US dollars.

 

15



Table of Contents

 

GRAPHIC

 

Vale has non-convertible debentures at Brazilian Real denominated as follows:

 

 

 

Quantity as of March 31, 2012

 

 

 

 

 

Balance

 

Non Convertible Debentures

 

Issued

 

Outstanding

 

Maturity

 

Interest

 

March 31, 2012

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

2nd Series

 

400,000

 

400,000

 

November 20, 2013

 

100% CDI + 0.25%

 

2,267

 

2,167

 

Tranche “B”

 

5

 

5

 

No date

 

6.5% p.a + IGP-DI

 

376

 

364

 

 

 

 

 

 

 

 

 

 

 

2,643

 

2,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term portion

 

 

 

 

 

 

 

 

 

2,560

 

2,505

 

Accrued chages

 

 

 

 

 

 

 

 

 

83

 

26

 

 

 

 

 

 

 

 

 

 

 

2,643

 

2,531

 

 

The indexation indices/ rates applied to our debt were as follows (unaudited):

 

 

 

Three-month period ended

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

TJLP - Long-Term Interest Rate (effective rate)

 

1.5

 

1.5

 

(4.5

)

IGP-M - General Price Index - Market

 

0.6

 

0.9

 

2.4

 

Appreciation (devaluation) of Real against US dollar

 

2.0

 

(0.7

)

2.3

 

 

On April 2012 (subsequent event), through our wholly-owned subsidiary Vale Overseas Limited, we received the amount related to the issue of US$ 1,250 notes due 2022 that were priced in March at a price of 101.345% of the principal amount. The notes will bear a coupon of 4.375% per year, payable semi-annually and will be consolidated with, and form a single series with, Vale Overseas’s US$ 1 billion 4.375% notes due 2022 issued on January 2012. Those notes issued in January, 2012 were sold at a price of 98.804% of the principal amount.

 

Credit Lines

 

In August 2011, we entered into an agreement with a syndicate of financial institutions to finance the acquisition of five large ore carriers and two capesize bulkers at two Korean shipyards.  The agreement provides a credit line of up to US$ 530.  As of March 31, 2012, Vale had drawn US$ 178 under the facility.

 

In October 2010, we signed an agreement with Export Development Canada (EDC) to finance its investment program. Under the agreement, EDC will provide a credit line of up to US$ 1 billion. As of March 31, 2012, Vale disbursed US$ 675.

 

In September 2010, Vale entered into agreements with The Export-Import Bank of China and the Bank of China Limited for the financing to build 12 very large ore carriers comprising a facility for an amount of up to US$ 1,229. The financing has a 13-year total term to be repaid, and the funds will be disbursed during 3 years according to the construction schedule. As of March 31, 2012, we had drawn US$ 466 under this facility.

 

In June 2010, Vale established certain facilities with Banco Nacional de Desenvolvimento Econômico Social — BNDES for a total amount of R$ 774 (US$ 423), to finance the acquisition of domestic equipments. On March 31, 2011, Vale increased this facility through a new agreement with BNDES for R$ 103 (US$ 56). As of March 31, 2012, we had drawn R$ 615 (US$ 336) under these facilities.

 

In May 2008, the Company has signed agreements with Japanese long term financing credit agencies in the amount of US$ 5 billion, being US$ 3 billion with Japan Bank for International Cooperation (JBIC) and US$ 2 billion with Nippon Export and Investment Insurance (NEXI), to finance mining projects, logistics and energy generation. Until March 31, 2012, Vale through its subsidiary PT Vale Indonesia Tbk (PTI) withdrew US$ 300, under the credit facility from NEXI to finance the construction of the hydroelectric plant of Karebbe, Indonesia.

 

In April 2008, Vale has signed a credit line in the amount of R$ 7.3 billion (US$ 4 billion) with Banco Nacional de Desenvolvimento Econômico e Social - BNDES to finance its investment program. March 31, 2012, Vale withdrew R$ 3,986 (US$ 2,176) in this line.

 

16



Table of Contents

 

GRAPHIC

 

Revolving credit lines

 

Vale has available revolving credit lines that can be disbursed and paid at any time, during its availability period. On March 31, 2012, the total amount available under the revolving credit lines was US$4.1 billion, of which US$ 3 billion can be drawn by Vale S.A., Vale Canada Limited and Vale International, US$ 350 can be drawn by Vale International and the balance by Vale Canada Limited. As of March 31, 2012, none of the borrowers had drawn any amounts under these facilities, but letters of credit totaling US$ 110 had been issued and remained outstanding pursuant Vale Canada Limited’s facility.

 

Guarantee

 

On March 31, 2012, US$ 763 of the total aggregate outstanding debt was secured by fixed assets.

 

Covenants

 

Our principal covenants require us to maintain certain ratios, such as debt to EBITDA and interest coverage. We have not identified any events of noncompliance as of March 31, 2012.

 

12           Stockholders’ equity

 

Each holder of common and preferred class A stock is entitled to one vote for each share on all matters brought before stockholders’ meetings, except for the election of the Board of Directors, which is restricted to the holders of common stock. The Brazilian Government holds twelve preferred special shares which confer permanent veto rights over certain matters.

 

Both common and preferred stockholders are entitled to receive a mandatory minimum dividend of 25% of annual adjusted net income under Brazilian GAAP, once declared at the annual stockholders’ meeting. In the case of preferred stockholders, this dividend cannot be less than 6% of the preferred capital as stated in the statutory accounting records or, if greater, 3% of the Brazilian GAAP equity value per share.

 

In April 2012 (subsequent event), the Board of Directors approved the payment of interest on capital in the amount of US$ 3 billion, corresponding to US$ 0.588547644 per outstanding share, common or preferred shares, of Vale issuance.

 

In November 2011, a part of the to share buy-back program approved in June 2011, we concluded the acquisitions of 39,536,080 common shares, at an average price of US$ 26.25 per share, and 81,451,900 preferred shares, at an average price of US$ 24.09 per share (including shares of each class in the form of American Depositary Receipts), for a total aggregate purchase price of US$ 3.0 billion. The repurchased shares represent 3.10% of the free float of common shares, and 4.24% of the free float of preferred shares, outstanding before the launch of the program. The shares acquired will be held in treasury for cancellation.

 

The outstanding issued mandatory convertible notes as of March 31, 2012, are as follows:

 

 

 

Date

 

Value

 

 

 

Headings

 

Emission

 

Expiration

 

Gross

 

Net of charges

 

Coupon

 

Tranches Vale and Vale P - 2012

 

July 2009

 

June 2012

 

942

 

934

 

6.75% p.a.

 

 

The notes pay a quarterly coupon and are entitled to an additional remuneration equivalent to the cash distribution paid to ADS holders.  These notes were classified as a capital instrument, mainly due to the fact that neither the Company nor the holders have the option to settle the operation, whether fully or partially, with cash, and the conversion is mandatory.  Consequently, they were recognized as a specific component of shareholders’ equity, net of financial charges.

 

The funds linked to future mandatory conversion, net of charges are equivalent to the maximum of common shares and preferred shares, are as follows. All the shares are currently held in treasury.

 

17



Table of Contents

 

GRAPHIC

 

 

 

Maximum amount of shares

 

Value

 

Headings

 

Common

 

Preferred

 

Common

 

Preferred

 

Tranches Vale and Vale P - 2012

 

18,415,859

 

47,284,800

 

293

 

649

 

 

In April 2012 (subsequent event), Vale approved the payment of additional remuneration to holders of mandatorily convertible notes, series    Vale-2012 and Vale P-2012, on April 30, 2012, in the amount of R$ 2.791486 and R$ 3.228658 per note, respectively.

 

In November 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, in the amount of US$ 1.657454 and US$ 1.917027 per note, respectively.

 

In September 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, in the amount of US$ 1.806046 and US$ 2.088890 per note, respectively.

 

In April 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, in the amount of US$ 0.985344 and US$ 1.139659 per note, respectively.

 

In January 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, US$ 0.462708 and US$ 0.535173 per note, respectively.

 

Earnings per share

 

Earnings per share amounts have been calculated as follows:

 

 

 

Three-month period ended (unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

Net income from continuing operations

 

3,827

 

4,672

 

6,826

 

Remuneration attributed to preferred convertible notes

 

(11

)

(15

)

(18

)

Remuneration attributed to common convertible notes

 

(5

)

(36

)

(8

)

Net income for the period adjusted

 

3,811

 

4,621

 

6,800

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to preferred stockholders

 

1,423

 

1,729

 

2,585

 

Income available to common stockholders

 

2,339

 

2,834

 

4,130

 

Income available to convertible notes linked to preferred

 

35

 

42

 

61

 

Income available to convertible notes linked to common

 

14

 

16

 

24

 

 

 

3,811

 

4,621

 

6,800

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding (thousands of shares) - preferred shares

 

1,927,480

 

1,937,910

 

2,008,930

 

Weighted average number of shares outstanding (thousands of shares) - common shares

 

3,169,813

 

3,174,487

 

3,209,349

 

Total

 

5,097,293

 

5,112,397

 

5,218,279

 

 

 

 

 

 

 

 

 

Weighted average number of convertibles outstanding (thousands of shares) - linked to preferred shares

 

47,285

 

47,285

 

47,285

 

Weighted average number of convertibles outstanding (thousands of shares) - linked to common shares

 

18,416

 

18,416

 

18,416

 

Total

 

65,701

 

65,701

 

65,701

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Earnings per preferred share

 

0.74

 

0.89

 

1.29

 

Earnings per common share

 

0.74

 

0.89

 

1.29

 

Earnings per convertible note linked to preferred

 

0.97

 

1.21

 

1.67

 

Earnings per convertible note linked to common share

 

1.03

 

2.82

 

1.74

 

 

The Company does not disclose a calculation for diluted earnings per share because the effect is anti-dilutive.

 

18



Table of Contents

 

GRAPHIC

 

13           Pension plans

 

We previously disclosed in our consolidated financial statements for the year ended December 31, 2011, that we expected to contribute US$262 to our defined benefit pension plan in 2012. As of March 31, 2012, total contributions of US$75 had been made. We do not expect any significant change in our previous estimate.

 

 

 

Three-month period ended in March 31, 2012 (unaudited)

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Underfunded other benefits

 

Service cost - benefits earned during the period

 

8

 

15

 

9

 

Interest cost on projected benefit obligation

 

129

 

65

 

27

 

Expected return on assets

 

(229

)

(65

)

 

Amortizations and (gain) / loss

 

 

10

 

(2

)

Net deferral

 

 

 

 

Net periodic pension cost (credit)

 

(92

)

25

 

34

 

 

 

 

Three-month period ended in December 31, 2011 (unaudited)

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Underfunded other benefits

 

Service cost - benefits earned during the period

 

 

18

 

7

 

Interest cost on projected benefit obligation

 

92

 

101

 

27

 

Expected return on assets

 

(154

)

(92

)

 

Amortizations and (gain) / loss

 

 

4

 

(23

)

Net periodic pension cost (credit)

 

(62

)

31

 

11

 

 

 

 

Three-month period ended in March 31, 2011 (unaudited)

 

 

 

Overfunded pension plans

 

Underfunded pension plans

 

Underfunded other benefits

 

Service cost - benefits earned during the period

 

 

20

 

8

 

Interest cost on projected benefit obligation

 

98

 

104

 

25

 

Expected return on assets

 

(166

)

(93

)

 

Amortizations and (gain) / loss

 

 

9

 

(2

)

Net periodic pension cost (credit)

 

(68

)

40

 

31

 

 

14           Long-term incentive compensation plan

 

Under the terms of the long-term incentive compensation plan, the participants, restricted to certain executives, may elect to allocate part of their annual bonus to the plan. The allocation is applied to purchase preferred shares of Vale, through a predefined financial institution, at market conditions and with no benefit provided by Vale.

 

The shares purchased by each executive are unrestricted and may, at the participant’s discretion, be sold at any time. However, the shares must be held for a three-year period and the executive must be continually employed by Vale during that period.  The participant then becomes entitled to receive from Vale a cash payment equivalent to the total amount of shares held, based on the market rates. The total shares linked to the plan at March 31, 2012 and December 31, 2011, are 4,880,468 and 3,012,538, respectively.

 

Additionally, as a long-term incentive certain eligible executives have the opportunity to receive at the end of the triennial cycle, a certain number of shares at market rates, based on an evaluation of their career and performance factors measured as an indicator of total return to stockholders.

 

We account for the compensation cost provided to our executives under this long-term incentive compensation plan, following the requirements for Accounting for Stock-Based Compensation. Liabilities are measured at each reporting date at fair value, based on market rates. Compensation costs incurred are recognized, over the defined three-year vesting period. At March 31, 2012, December 31, 2011, we recognized a liability of US$60, US$109, respectively, through the Statement of Income.

 

19



Table of Contents

 

GRAPHIC

 

15           Commitments and contingencies

 

a)  In regards to the construction and installation of our nickel and cobalt processing plant in New Caledonia, we have provided significant guarantees in respect of our financing arrangements which are outlined below.

 

In connection with the Girardin Act tax - advantaged lease financing arrangement sponsored by the French government, we provided guarantees to BNP Paribas for the benefit of the tax investors regarding certain payments due from VNC, associated with the Girardin Act lease financing. We also committed that assets associated with the Girardin Act lease financing would be substantially complete by December 31, 2011. In light of the delay in the start-up of the VNC processing facilities, we proposed an extension to the previously agreed substantial completion date of December 31, 2011 to December 31, 2012. The French Government and tax investors have formally agreed to this extension. We believe the likelihood of the guarantee being called upon to be remote.

 

Sumic Nickel Netherlands B.V. (“Sumic”), a 21% stockholder of VNC, has a put option to sell to us 25%, 50%, or 100% of the shares they own of VNC if the defined cost of the initial nickel cobalt development project, as measured by funding provided to VNC, in natural currencies and converted to U.S. dollars at specified rates of exchange, in the form of Girardin Act lease financing, shareholder loans and equity contributions by shareholders to VNC, exceeded $4.6 billion and an agreement cannot be reached on how to proceed with the project. On May 27, 2010 the threshold was reached. The put option discussion and decision period was extended to January 1, 2012 and we are in the process of finalizing a further extension. We are currently in discussion with Sumic on their continued participation in VNC, and expect to reach a resolution during the third quarter of 2012 following a prescribed process which occurs over a five month period.

 

In addition, in the course of our operations we have provided letters of credit and guarantees in the amount of US$762 million that are associated with items such as environment reclamation, asset retirement obligation commitments, insurance, electricity commitments, post-retirement benefits, community service commitments and import and export duties.

 

b)  We and our subsidiaries are defendants in numerous legal actions in the normal course of business. Based on the advice of our legal counsel, management believes that the amounts recognized are sufficient to cover probable losses in connection with such actions.

 

The provision for contingencies and the related judicial deposits is as follows:

 

 

 

March 31, 2012 (unaudited)

 

December 31, 2011

 

 

 

Provision for
contingencies

 

Judicial deposits

 

Provision for
contingencies

 

Judicial deposits

 

 

 

 

 

 

 

 

 

 

 

Labor and social security claims

 

788

 

928

 

751

 

895

 

Civil claims

 

303

 

171

 

248

 

151

 

Tax - related actions

 

682

 

433

 

654

 

413

 

Others

 

36

 

5

 

33

 

5

 

 

 

1,809

 

1,537

 

1,686

 

1,464

 

 

Labor and social security related actions principally comprise of claims by Brazilian current and former employees for (i) payment of time spent travelling from their residences to the work-place, (ii) additional health and safety related payments and (iii) various other matters, often in connection with disputes about the amount of indemnities paid upon dismissal and the one-third extra holiday pay.

 

Civil actions principally relate to claims made against us by contractors in Brazil in connection with losses alleged to have been incurred by them as a result of various past Government economic plans, during which full inflation indexation of contracts was not permitted, as well as for accidents and land appropriation disputes.

 

Tax related actions principally comprise of challenges initiated by us, on certain taxes on revenues and uncertain tax positions. We continue to vigorously pursue our interests in all these actions but recognize that we probably will incur some losses in the final instance, for which we have made provisions.

 

Judicial deposits are made by us following court requirements in order to be entitled to either initiate or continue a legal action. These amounts are released to us upon receipt of a final favorable outcome from the legal action, and in the case of an unfavorable outcome, the deposits are transferred to the prevailing party.

 

20



Table of Contents

 

GRAPHIC

 

Contingencies settled during the three-month periods ended March 31, 2012, December 31, 2011 and March 31, 2011, totaled US$13, US$643 and US$431, respectively. Provisions recognized in the three-month periods ended March 31, 2012, December 31, 2011 and March 31, 2011, totaled US$99, US$162 and US$54, respectively, classified as other operating expenses.

 

In addition to the contingencies for which we have made provisions, we are defendants in claims where in our opinion, and based on the advice of our legal counsel, the likelihood of loss is reasonably possible but not probable, in the total amount of US$23,201 at March 31, 2012, and for which no provision has been made (December 31, 2011 — US$22,449). The mainly reasonably possible tax contingencies refers to tax assessments against us regarding the payment of Income Tax and Social Contribution calculated based on the equity method in foreign subsidiaries.

 

c)             At the time of our privatization in 1997, the Company issued debentures to its then-existing stockholders, including the Brazilian Government. The terms of these debentures were set to ensure that the pre-privatization stockholders, including the Brazilian Government, would participate in possible future financial benefits that could be obtained from exploiting certain mineral resources.

 

A total of 388,559,056 Debentures were issued at a par value of R$ 0.01 (one cent), whose value will be restated in accordance with the variation in the General Market Price Index (IGP-M), as set forth in the Issue Deed. In March 31, 2012 the total amount of these debentures was US$ 1,460 (US$ 1,336 in December 31, 2011).

 

The debenture holders have the right to receive premiums, paid semiannually, equivalent to a percentage of net revenues from specific mine resources as set forth in the indenture.

 

In April 2012 (subsequent period) we paid remuneration on these debentures of US$ 6.

 

d)             Asset retirement obligations

 

We use various judgments and assumptions when measuring our asset retirement obligations.

 

Changes in circumstances, law or technology may affect our cash flow estimates and we periodically review the amounts accrued and adjust them as necessary. Our accruals do not reflect unasserted claims because we are currently not aware of any such issues. Also the amounts provided are not reduced by any potential recoveries under cost sharing, insurance or indemnification arrangements because such recoveries are considered uncertain.

 

The changes in the provisions for asset retirement obligations are as follows:

 

 

 

Three-month period ended (unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

Beginning of period

 

1,770

 

1,273

 

1,368

 

Accretion expense

 

34

 

25

 

41

 

Liabilities settled in the current period

 

(4

)

(16

)

(10

)

Revisions in estimated cash flows

 

29

 

495

 

(63

)

Cumulative translation adjustment

 

33

 

(7

)

32

 

End of period

 

1,862

 

1,770

 

1,368

 

 

 

 

 

 

 

 

 

Current liabilities

 

69

 

73

 

71

 

Non-current liabilities

 

1,793

 

1,697

 

1,297

 

Total

 

1,862

 

1,770

 

1,368

 

 

21



Table of Contents

 

GRAPHIC

 

16           Other expenses

 

The income statement line “Other operating expenses” totaled US$686 in March 31, 2012, (US$1,023 in December 31, 2011 and US$420 in March 31, 2011). It includes pre operational expenses US$107 (US$284 in December 31, 2011 and US$30 in March 31, 2011), loss of materials US$21 (US$90 in December 31, 2011 and US$34 in March 31, 2011) and idle capacity and stoppage operations expenses US$212 (US$204 in December 31, 2011 and US$102 in March 31, 2011).

 

17           Fair value disclosure of financial assets and liabilities

 

The Financial Accounting Standards Board, through Accounting Standards Codification and Accounting Standards Updates, defines fair value and sets out a framework for measuring fair value, which refers to valuation concepts and practices and requires certain disclosures about fair value measurements.

 

a)             Measurements

 

The pronouncements define fair value as the exchange price that would be received for an asset, or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date.  In determining fair value, the Company uses various methods including market, income and cost approaches.  Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and or the inherent risks in the inputs to the valuation technique.

 

These inputs can be readily observable, market corroborated, or generally unobservable inputs.  The Company utilizes techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.  Under this standard, those inputs used to measure the fair value are required to be classified on three levels. Based on the characteristics of the inputs used in valuation techniques the Company is required to provide the following information according to the fair value hierarchy.  The fair value hierarchy ranks the quality and reliability of the information used to determine fair values.  Financial assets and liabilities carried at fair value are classified and disclosed as follows:

 

Level 1 — Unadjusted quoted prices on an active, liquid and visible market for identical assets or liabilities that are accessible at the measurement date;

 

Level 2 - Quoted prices for identical or similar assets or liabilities on active markets, inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability;

 

Level 3 - Assets and liabilities, for which quoted prices do not exist, or those prices or valuation techniques are supported by little or no market activity, unobservable or illiquid. At this point, fair market valuation becomes highly subjective.

 

b)             Measurements on a recurring basis

 

The description of the valuation methodologies used for recurring assets and liabilities measured at fair value in the Company’s Consolidated Balance Sheet at March 31, 2012 and December 31, 2011 are summarized below:

 

·              Available-for-sale securities

 

They are securities that are not classified either as held-for-trading or as held-to-maturity for strategic reasons and have readily available market prices. We evaluate the carrying value of some of our investments in relation to publicly quoted market prices when available.  When there is no market value, we use inputs other than quoted prices.

 

·              Derivatives

 

The market approach is used to estimate the fair value of the swaps discounting their cash flows using the interest rate of the currency they are denominated it is also used for the commodities contracts, since the fair value is computed by using forward curves for each commodity.

 

22



Table of Contents

 

GRAPHIC

 

·              Debentures

 

The fair value is measured by the market approach method, and the reference price is available on the secondary market.

 

The tables below presents the balances of assets and liabilities measured at fair value on a recurring basis as follows:

 

 

 

March 31, 2012 (unaudited)

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Unrealized gain on derivatives

 

31

 

31

 

 

31

 

Debentures

 

(1,460

)

(1,460

)

 

(1,460

)

 

 

 

December 31, 2011

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Available-for-sale securities

 

7

 

7

 

7

 

 

Unrealized losses on derivatives

 

(81

)

(81

)

 

(81

)

Debentures

 

(1,336

)

(1,336

)

 

(1,336

)

 

c)             Measurements on a non-recurring basis

 

The Company also has assets under certain conditions that are subject to measurement at fair value on a non-recurring basis. These assets include goodwill and assets acquired and liabilities assumed in business combinations. During the three-month period ended March 31, 2012, we have not recognized any impairment for those items.

 

d)             Financial Instruments

 

Long-term debt

 

The valuation method used to estimate the fair value of our debt is the market approach for the contracts that are quoted on the secondary market, such as bonds and debentures. The fair value of both fixed and floating rate debt is determined by discounting future cash flows of Libor and Vale’s bonds curves (income approach).

 

Time deposits

 

The method used is the income approach, through the prices available on the active market. The fair value is close to the carrying amount due to the short-term maturities of the instruments.

 

Our long-term debt is reported at amortized cost, and the income of time deposits is accrued monthly according to the contract rate. The estimated fair value measurement is disclosed as follows:

 

 

 

March 31, 2012

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

Long-term debt (less interests) (*)

 

(23,986

)

(25,911

)

(19,452

)

(6,459

)

Perpetual Notes (**)

 

(80

)

(80

)

 

(80

)

 

 

 

December 31, 2011

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Long-term debt (less interests) (*)

 

(22,700

)

(24,312

)

(18,181

)

(6,131

)

Perpetual Notes (**)

 

(80

)

(80

)

 

(80

)

 


(*) Less accrued charges of US$ 365 and US$ 333 as of March 31, 2012 and December 31, 2011, respectively.

(**) Classified on “LT Loans and related parties” (Non current liabilities).

 

23



Table of Contents

 

GRAPHIC

 

18           Segment and geographical information

 

The information presented to the Executive Board with the respective performance of each segment are usually derived from the accounting records maintained in accordance with the best accounting practices, with some reallocation between segments.

 

Consolidated net income and principal assets are reconciled as follows:

 

Results by segment

 

 

 

Three-month period ended (unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

 

 

Bulk Material

 

Base Metals

 

Fertilizers

 

Logistic

 

Others

 

Consolidated

 

Bulk Material

 

Base Metals

 

Fertilizers

 

Logistic

 

Others

 

Consolidated

 

Bulk Material

 

Base Metals

 

Fertilizers

 

Logistic

 

Others

 

Consolidated

 

RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross revenues

 

8,240

 

1,775

 

829

 

403

 

92

 

11,339

 

10,984

 

2,361

 

856

 

420

 

134

 

14,755

 

9,519

 

2,749

 

787

 

328

 

165

 

13,548

 

Cost and expenses

 

(3,455

)

(1,359

)

(660

)

(411

)

(250

)

(6,135

)

(4,139

)

(1,661

)

(653

)

(386

)

(196

)

(7,035

)

(3,034

)

(1,534

)

(644

)

(290

)

(291

)

(5,793

)

Research and development

 

(139

)

(96

)

(15

)

(1

)

(48

)

(299

)

(219

)

(141

)

(38

)

(33

)

(98

)

(529

)

(112

)

(74

)

(18

)

(21

)

(117

)

(342

)

Depreciation, depletion and amortization

 

(506

)

(374

)

(109

)

(64

)

(2

)

(1,055

)

(536

)

(486

)

(83

)

(61

)

(2

)

(1,168

)

(434

)

(357

)

(117

)

(44

)

(5

)

(957

)

Gain on sale of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,513

 

 

 

 

1,513

 

Operating income

 

4,140

 

(54

)

45

 

(73

)

(208

)

3,850

 

6,090

 

73

 

82

 

(60

)

(162

)

6,023

 

5,939

 

2,297

 

8

 

(27

)

(248

)

7,969

 

Financial Result

 

220

 

5

 

4

 

(9

)

9

 

229

 

(502

)

58

 

1

 

(23

)

(4

)

(470

)

(35

)

(27

)

15

 

(19

)

(32

)

(98

)

Change in provision for losses on equity investments

 

245

 

34

 

 

30

 

(66

)

243

 

250

 

(12

)

 

24

 

(95

)

167

 

258

 

(3

)

 

36

 

(11

)

280

 

Income taxes

 

(504

)

(15

)

(11

)

(19

)

(4

)

(553

)

(877

)

(219

)

(47

)

(4

)

 

(1,147

)

(981

)

(401

)

3

 

2

 

 

(1,377

)

Noncontrolling interests

 

14

 

59

 

(18

)

 

3

 

58

 

50

 

50

 

(12

)

 

11

 

99

 

2

 

14

 

4

 

 

32

 

52

 

Net income attributable to the Company’s stockholders

 

4,115

 

29

 

20

 

(71

)

(266

)

3,827

 

5,011

 

(50

)

24

 

(63

)

(250

)

4,672

 

5,183

 

1,880

 

30

 

(8

)

(259

)

6,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales classified by geographic destination:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

America, except United States

 

183

 

254

 

13

 

36

 

11

 

497

 

292

 

371

 

 

 

8

 

671

 

247

 

462

 

18

 

 

 

727

 

United States

 

29

 

356

 

22

 

 

1

 

408

 

42

 

299

 

 

 

 

341

 

5

 

469

 

 

 

2

 

476

 

Europe

 

1,357

 

475

 

44

 

 

13

 

1,889

 

1,774

 

729

 

45

 

 

19

 

2,567

 

2,025

 

573

 

19

 

 

18

 

2,635

 

Middle East/Africa/Oceania

 

315

 

52

 

 

 

 

367

 

493

 

43

 

1

 

 

 

537

 

437

 

18

 

 

 

1

 

456

 

Japan

 

1,183

 

150

 

 

 

2

 

1,335

 

1,709

 

292

 

 

 

2

 

2,003

 

1,132

 

375

 

 

 

2

 

1,509

 

China

 

3,395

 

156

 

 

 

 

3,551

 

4,287

 

308

 

 

 

20

 

4,615

 

3,658

 

331

 

 

 

35

 

4,024

 

Asia, other than Japan and China

 

660

 

263

 

16

 

 

2

 

941

 

1,256

 

259

 

19

 

 

 

1,534

 

771

 

405

 

8

 

 

 

1,184

 

Brazil

 

1,118

 

69

 

734

 

367

 

63

 

2,351

 

1,131

 

60

 

791

 

420

 

85

 

2,487

 

1,244

 

116

 

742

 

328

 

107

 

2,537

 

 

 

8,240

 

1,775

 

829

 

403

 

92

 

11,339

 

10,984

 

2,361

 

856

 

420

 

134

 

14,755

 

9,519

 

2,749

 

787

 

328

 

165

 

13,548

 

 

24



Table of Contents

 

GRAPHIC

 

Operating segment

 

 

 

Three-month period ended in March 31, 2012 (unaudited)

 

 

 

Revenue

 

Value added
tax

 

Net revenues

 

Cost and
expenses

 

Operating
profit

 

Depreciation,
depletion and
amortization

 

Operating
income

 

Property, plant
and equipment

 

Additions to
property, plant
and equipment

 

Investments

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

5,987

 

(78

)

5,909

 

(2,147

)

3,762

 

(373

)

3,389

 

34,950

 

1,678

 

114

 

Pellets

 

1,698

 

(71

)

1,627

 

(745

)

882

 

(55

)

827

 

2,100

 

97

 

1,265

 

Manganese

 

42

 

(2

)

40

 

(32

)

8

 

(4

)

4

 

85

 

 

 

Ferroalloys

 

124

 

(12

)

112

 

(110

)

2

 

(15

)

(13

)

257

 

 

 

Coal

 

389

 

 

389

 

(397

)

(8

)

(59

)

(67

)

4,470

 

108

 

254

 

 

 

 8,240

 

(163

)

8,077

 

(3,431

)

4,646

 

(506

)

4,140

 

41,862

 

1,883

 

1,633

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products (*)

 

1,555

 

 

1,555

 

(1,242

)

313

 

(355

)

(42

)

29,742

 

552

 

20

 

Copper (**)

 

220

 

 

220

 

(213

)

7

 

(19

)

(12

)

4,418

 

235

 

234

 

Aluminum products

 

 

 

 

 

 

 

 

 

 

3,578

 

 

 

 1,775

 

 

1,775

 

(1,455

)

320

 

(374

)

(54

)

34,160

 

787

 

3,832

 

Fertilizers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potash

 

70

 

(4

)

66

 

(52

)

14

 

(6

)

8

 

2,369

 

20

 

 

Phosphates

 

548

 

(18

)

530

 

(409

)

121

 

(74

)

47

 

7,043

 

73

 

 

Nitrogen

 

192

 

(24

)

168

 

(165

)

3

 

(29

)

(26

)

447

 

7

 

 

Others fertilizers products

 

19

 

(3

)

16

 

 

16

 

 

16

 

315

 

1

 

 

 

 

 829

 

(49

)

780

 

(626

)

154

 

(109

)

45

 

10,174

 

101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroads

 

265

 

(52

)

213

 

(239

)

(26

)

(48

)

(74

)

1,395

 

20

 

600

 

Ports

 

138

 

(15

)

123

 

(106

)

17

 

(16

)

1

 

621

 

46

 

106

 

Ships

 

 

 

 

 

 

 

 

2,163

 

 

 

 

 

 403

 

(67

)

336

 

(345

)

(9

)

(64

)

(73

)

4,179

 

66

 

706

 

Others

 

92

 

(6

)

86

 

(292

)

(206

)

(2

)

(208

)

2,156

 

124

 

2,596

 

 

 

 11,339

 

(285

)

11,054

 

(6,149

)

4,905

 

(1,055

)

3,850

 

92,531

 

2,961

 

8,767

 

 


(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).

(**) Includes copper concentrate.

 

25



Table of Contents

 

GRAPHIC

 

Operating segment

 

 

 

Three-month period ended in December 31, 2011 (unaudited)

 

 

 

Revenue

 

Value added
tax

 

Net revenues

 

Cost and
expenses

 

Operating
profit

 

Depreciation,
depletion and
amortization

 

Operating
income

 

Property, plant
and equipment

 

Additions to
property, plant
and equipment

 

Investments

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

8,483

 

(111

)

8,372

 

(2,673

)

5,699

 

(365

)

5,334

 

32,944

 

2,959

 

112

 

Pellets

 

1,992

 

(56

)

1,936

 

(854

)

1,082

 

(72

)

1,010

 

2,074

 

199

 

997

 

Manganese

 

31

 

(2

)

29

 

(58

)

(29

)

(4

)

(33

)

81

 

135

 

 

Ferroalloys

 

115

 

(9

)

106

 

(93

)

13

 

(11

)

2

 

252

 

6

 

 

Coal

 

363

 

 

363

 

(502

)

(139

)

(84

)

(223

)

4,081

 

346

 

239

 

 

 

10,984

 

(178

)

10,806

 

(4,180

)

6,626

 

(536

)

6,090

 

39,432

 

3,645

 

1,348

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products (*)

 

2,032

 

 

2,032

 

(1,515

)

517

 

(463

)

54

 

29,097

 

979

 

11

 

Copper (**)

 

329

 

(5

)

324

 

(282

)

42

 

(23

)

19

 

4,178

 

598

 

234

 

Aluminum products

 

 

 

 

 

 

 

 

 

 

3,371

 

 

 

2,361

 

(5

)

2,356

 

(1,797

)

559

 

(486

)

73

 

33,275

 

1,577

 

3,616

 

Fertilizers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potash

 

77

 

(4

)

73

 

(83

)

(10

)

(12

)

(22

)

2,137

 

222

 

 

Phosphates

 

566

 

(18

)

548

 

(432

)

116

 

(71

)

45

 

6,430

 

2

 

 

Nitrogen

 

199

 

(26

)

173

 

(125

)

48

 

 

48

 

896

 

10

 

 

Others fertilizers products

 

14

 

(3

)

11

 

 

11

 

 

11

 

364

 

 

 

 

 

856

 

(51

)

805

 

(640

)

165

 

(83

)

82

 

9,827

 

234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroads

 

300

 

(62

)

238

 

(260

)

(22

)

(45

)

(67

)

1,307

 

57

 

551

 

Ports

 

120

 

(10

)

110

 

(87

)

23

 

(16

)

7

 

576

 

210

 

 

Ships

 

 

 

 

 

 

 

 

2,485

 

64

 

114

 

 

 

420

 

(72

)

348

 

(347

)

1

 

(61

)

(60

)

4,368

 

331

 

665

 

Others

 

134

 

(22

)

112

 

(272

)

(160

)

(2

)

(162

)

1,993

 

284

 

2,464

 

 

 

14,755

 

(328

)

14,427

 

(7,236

)

7,191

 

(1,168

)

6,023

 

88,895

 

6,071

 

8,093

 

 


(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).

(**) Includes copper concentrate.

 

26



Table of Contents

 

GRAPHIC

 

Operating segment

 

 

 

Three-month period ended in March 31, 2011 (unaudited)

 

 

 

Revenue

 

Value added
tax

 

Net revenues

 

Cost and
expenses

 

Operating
profit

 

Depreciation,
depletion and
amortization

 

Operating
income

 

Property, plant
and equipment

 

Additions to
property, plant
and equipment

 

Investments

 

Bulk Material

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

7,287

 

(110

)

7,177

 

(1,736

)

5,441

 

(357

)

5,084

 

29,377

 

1,177

 

125

 

Pellets

 

1,878

 

(61

)

1,817

 

(840

)

977

 

(36

)

941

 

2,551

 

353

 

1,035

 

Manganese

 

43

 

(2

)

41

 

(21

)

20

 

(5

)

15

 

20

 

 

 

Ferroalloys

 

157

 

(12

)

145

 

(111

)

34

 

(11

)

23

 

308

 

11

 

 

Coal

 

154

 

 

154

 

(253

)

(99

)

(25

)

(124

)

3,409

 

388

 

244

 

 

 

9,519

 

(185

)

9,334

 

(2,961

)

6,373

 

(434

)

5,939

 

35,665

 

1,929

 

1,404

 

Base Metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products (*)

 

2,115

 

 

2,115

 

(1,150

)

965

 

(338

)

627

 

29,409

 

371

 

16

 

Copper (**)

 

251

 

(17

)

234

 

(132

)

102

 

(18

)

84

 

3,519

 

170

 

110

 

Aluminum products

 

383

 

(5

)

378

 

(304

)

74

 

(1

)

73

 

 

16

 

3,689

 

 

 

2,749

 

(22

)

2,727

 

(1,586

)

1,141

 

(357

)

784

 

32,928

 

557

 

3,815

 

Fertilizers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potash

 

62

 

(4

)

58

 

(69

)

(11

)

(7

)

(18

)

1,764

 

7

 

 

Phosphates

 

536

 

(28

)

508

 

(408

)

100

 

(87

)

13

 

7,811

 

127

 

 

Nitrogen

 

172

 

(23

)

149

 

(127

)

22

 

(23

)

(1

)

839

 

 

 

Others fertilizers products

 

17

 

(3

)

14

 

 

14

 

 

14

 

 

 

 

 

 

787

 

(58

)

729

 

(604

)

125

 

(117

)

8

 

10,414

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroads

 

250

 

(45

)

205

 

(197

)

8

 

(37

)

(29

)

1,383

 

36

 

534

 

Ports

 

78

 

(9

)

69

 

(60

)

9

 

(7

)

2

 

469

 

37

 

 

Ships

 

 

 

 

 

 

 

 

770

 

23

 

137

 

 

 

328

 

(54

)

274

 

(257

)

17

 

(44

)

(27

)

2,622

 

96

 

671

 

Others

 

165

 

(16

)

149

 

(392

)

(243

)

(5

)

(248

)

4,869

 

97

 

2,436

 

Gain on sale of assets

 

 

 

 

1,513

 

1,513

 

 

1,513

 

 

 

 

 

 

13,548

 

(335

)

13,213

 

(4,287

)

8,926

 

(957

)

7,969

 

86,498

 

2,813

 

8,326

 

 


(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).

(**) Includes copper concentrate.

 

27



Table of Contents

 

GRAPHIC

 

19                                  Derivative financial instruments

 

Risk management policy

 

Vale considers that the effective management of risks is a key objective to support its growth strategy, strategic planning and financial flexibility. Therefore, Vale has developed its risk management strategy in order to provide an integrated approach of the risks the Company is exposed to. To do that, Vale evaluates not only the impact of market risk factors in the business results (market risk), but also the risk arising from third party obligations with Vale (credit risk), those inherent to inadequate or failed internal processes, people, systems or external events (operational risk), those arising from liquidity risk, among others.

 

The Board of Directors established the corporate risk management policy in order to support the growth strategy, strategic planning and business continuity of the Company, strengthening its capital structure and asset management, ensure flexibility and consistency on the financial management and strengthen corporate governance practices.

 

The corporate risk management policy determines that Vale measures and monitors its corporate risk on a consolidated approach in order to guarantee that the overall risk level of the Company remains aligned with the guidelines defined by the Board of Directors and the Executive Board.

 

The Executive Risk Management Committee, created by the Board of Directors, is responsible for supporting the Executive Board in the risk analysis and for issuing opinion regarding the Company’s risk management. It’s also responsible for the supervision and revision of the principles and instruments of corporate risk management.

 

The Executive Board is responsible for the approval of the policy deployment into norms, rules and responsibilities and for reporting to the Board of Directors about such procedures.

 

The risk management norms and instructions complement the corporate risk management policy and define practices, processes, controls, roles and responsibilities in the Company regarding risk management.

 

The Company may, when necessary, allocate specific risk limits to management activities that need them, including but not limited to, market risk limit, corporate and sovereign credit limit, in accordance with the acceptable corporate risk limit.

 

Market Risk Management

 

Vale is exposed to the behavior of various market risk factors that can impact its cash flow. The assessment of this potential impact arising from the volatility of risk factors and their correlations is performed periodically to support the decision making process and the growth strategy of the Company, ensure its financial flexibility and monitor the volatility of future cash flows.

 

When necessary, market risk mitigation strategies are evaluated and implemented in line with these objectives. Some strategies may incorporate financial instruments, including derivatives. The portfolios of the financial instruments are monitored on a monthly basis, enabling financial results surveillance and its impact on cash flow, and ensuring strategies adherence to the proposed objectives.

 

Considering the nature of Vale’s business and operations, the main market risk factors which the Company is exposed to are:

 

· Interest rates;

· Foreign exchange;

· Product prices and input costs

 

28



Table of Contents

 

GRAPHIC

 

Foreign exchange rate and interest rate risk

 

Vale’s cash flows are exposed to volatility of several currencies. While most of the product prices are indexed to US dollars, most of the costs, disbursements and investments are indexed to currencies other than the US dollar, namely the Brazilian real and the Canadian dollar.

 

Derivative instruments may be used to reduce Vale’s potential cash flow volatility arising from its currency mismatch.

 

For hedging revenues, costs, expenses and investment cash flows, the main risk mitigation strategies used are currency forward transactions and swaps.

 

Vale implemented hedge transactions to protect its cash flow against the market risks that arises from its debt obligations — mainly currency volatility. We use swap transactions to convert debt linked to Brazilian real into US dollar that have similar - or sometimes shorter - settlement dates than the final maturity of the debt instruments. Their notional amounts are similar to the principal and interest payments, subjected to liquidity market conditions.

 

Swaps with shorter settlement dates are renegotiated through time so that their final maturity matches - or becomes closer - to the debts` final maturity. At each settlement date, the results of the swap transactions partially offset the impact of the foreign exchange rate in Vale’s obligations, contributing to stabilize the cash disbursements in US dollar.

 

In the event of an appreciation (depreciation) of the Brazilian real against the US dollar, the negative (positive) impact on Brazilian real denominated debt obligations (interest and/or principal payment) measured in US dollars will be partially offset by a positive (negative) effect from a swap transaction, regardless of the US dollar / Brazilian real exchange rate in the payment date. The same rationale applies to debt denominated in other currencies and their respective swaps.

 

Vale is also exposed to interest rate risks on loans and financings. Its floating rate debt consists mainly of loans including export pre-payments, commercial banks and multilateral organizations loans. In general, the US dollar floating rate debt is subject to changes in the LIBOR (London Interbank Offer Rate in US dollar). To mitigate the impact of the interest rate volatility on its cash flows, Vale considers the natural hedges resulting from the correlation of commodities prices and US dollar floating rates. If such natural hedges are not present, Vale may search for the same effect by using financial instruments.

 

Product price and Input Cost risk

 

Vale is also exposed to several market risks associated with commodities prices volatility. In line with the risk management policy, risk mitigation strategies involving commodities can also be used to adjust its risk profile and reduce the volatility of cash flow. In these cases, the mitigation strategies used are primarily forward transactions, futures contracts or zero-cost collars.

 

Embedded derivatives

 

The cash flow of the Company is also exposed to market risks associated with contracts that contain embedded derivatives or behave as derivatives. The derivatives may be embedded in, but are not limited to, commercial contracts, purchase agreements, leases, bonds, insurance policies and loans.

 

Vale’s wholly-owned subsidiary Vale Canada Ltd has nickel concentrate and raw materials purchase agreements, in which there are provisions based on the movement of nickel and copper prices. These provisions are considered embedded derivatives.

 

Hedge Accounting

 

Under the Standard Accounting for Derivative Financial Instruments and Hedging Activities, all derivatives, whether designated in hedging relationships or not, are required to be recorded in the balance sheet at fair value and the gain or loss in fair value is included in current earnings, unless if qualified as hedge accounting. A derivative must be designated in a hedging relationship in order to qualify for hedge accounting. These requirements include a determination of what portions of hedges are deemed to be effective versus ineffective. In general, a hedging relationship is effective when a change in the fair value of the derivative is offset by an equal and opposite change in the fair value of the underlying hedged item. In accordance with these requirements, effectiveness tests are performed in order to assess effectiveness and quantify

 

29



Table of Contents

 

GRAPHIC

 

ineffectiveness for all designated hedges.

 

At March 31, 2012, Vale had outstanding positions designated as cash flow hedge. A cash flow hedge is a hedge of the exposure to variability in expected future cash flows that is attributable to a particular risk, such as a forecasted purchase or sale. If a derivative is designated as cash flow hedge, the effective portion of the changes in the fair value of the derivative is recorded in other comprehensive income and recognized in earnings when the hedged item affects earnings. However, the ineffective portion of changes in the fair value of the derivatives designated as hedges is recognized in earnings. If a portion of a derivative contract is excluded for purposes of effectiveness testing, the value of such excluded portion is included in earnings.

 

 

 

Assets

 

Liabilities

 

 

 

March 31, 2012 (unaudited)

 

December 31, 2011

 

March 31, 2012 (unaudited)

 

December 31, 2011

 

 

 

Short-term

 

Long-term

 

Short-term

 

Long-term

 

Short-term

 

Long-term

 

Short-term

 

Long-term

 

Derivatives not designated as hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. USD fixed and floating rate swap

 

434

 

 

410

 

60

 

24

 

509

 

49

 

590

 

EuroBond Swap

 

 

 

 

 

3

 

10

 

4

 

32

 

Pre Dollar Swap

 

20

 

 

19

 

 

 

35

 

 

41

 

Treasury future

 

 

 

 

 

 

 

5

 

 

 

 

454

 

 

429

 

60

 

27

 

554

 

58

 

663

 

Commodities price risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price program

 

2

 

 

1

 

 

 

 

1

 

 

Bunker Oil Hedge

 

 

 

4

 

 

 

 

 

 

 

 

2

 

 

5

 

 

 

 

1

 

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strategic Nickel

 

118

 

 

161

 

 

 

 

 

 

Foreign exchange cash flow hedge

 

10

 

29

 

 

 

1

 

 

14

 

 

 

 

128

 

29

 

161

 

 

1

 

 

14

 

 

Total

 

584

 

29

 

595

 

60

 

28

 

554

 

73

 

663

 

 

30



Table of Contents

 

GRAPHIC

 

 

 

Amount of gain or (loss) recognized as financial income (expense)

 

Financial settlement (Inflows)/ Outflows

 

Amount of gain or (loss) recognized in OCI

 

 

 

Three-month period ended (unaudited)

 

Three-month period ended (unaudited)

 

Three-month period ended (unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDI & TJLP vs. USD fixed and floating rate swap

 

208

 

29

 

175

 

(129

)

(114

)

(48

)

 

 

 

EURO floating rate vs. USD floating rate swap

 

 

 

 

 

 

 

 

 

 

USD floating rate vs. fixed USD rate swap

 

 

 

 

 

1

 

1

 

 

 

 

EuroBond Swap

 

19

 

(24

)

42

 

4

 

 

 

 

 

 

Pre Dollar Swap

 

12

 

(9

)

2

 

(4

)

(1

)

 

 

 

 

Swap USD fixed rate vs. CDI

 

 

(48

)

 

 

(99

)

 

 

 

 

South African Rande Forward

 

 

 

 

 

 

 

 

 

 

AUD floating rate vs. fixed USD rate swap

 

 

 

 

 

 

(2

)

 

 

 

Treasury Future

 

9

 

(12

)

 

(3

)

6

 

 

 

 

 

Swap Convertibles

 

 

 

 

 

 

 

 

 

 

 

 

248

 

(64

)

219

 

(132

)

(207

)

(49

)

 

 

 

Commodities price risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price program

 

(4

)

6

 

13

 

6

 

(16

)

(1

)

 

 

 

Strategic program

 

 

 

15

 

 

 

 

 

 

 

Copper

 

 

 

 

 

 

 

 

 

 

Aluminum

 

 

 

 

 

 

7

 

 

 

 

Bunker Oil Hedge

 

 

2

 

32

 

(4

)

(12

)

(8

)

 

 

 

Coal

 

 

 

 

 

 

2

 

 

 

 

Maritime Freight Hiring Protection Program

 

 

 

 

 

 

2

 

 

 

 

Natural gas

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

8

 

60

 

2

 

(28

)

2

 

 

 

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For nickel concentrate costumer sales

 

 

 

 

 

 

 

 

 

 

Customer raw material contracts

 

 

 

 

 

 

 

 

 

 

Energy - Aluminum options

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

 

Derivatives designated as hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bunker Oil Hedge

 

 

 

 

 

 

 

 

 

 

Aluminum

 

 

 

 

 

 

 

 

 

 

Strategic Nickel

 

52

 

84

 

(33

)

(52

)

(83

)

33

 

(43

)

(115

)

(9

)

Foreign exchange cash flow hedge

 

 

18

 

 

 

(18

)

(13

)

52

 

(25

)

14

 

 

 

52

 

102

 

(33

)

(52

)

(101

)

20

 

9

 

(140

)

5

 

Total

 

296

 

46

 

239

 

(182

)

(336

)

(27

)

9

 

(140

)

5

 

 

31


 


Table of Contents

 

GRAPHIC

 

Unrealized gains (losses) in the period are included in our income statement under the caption of gains (losses) on derivatives, net.

 

Final maturity dates for the above instruments are as follows:

 

Interest rates / Currencies

 

December 2019

Bunker Oil

 

December 2012

Nickel

 

December 2012

 

32



Table of Contents

 

GRAPHIC

 

20        Board of Directors, Fiscal Council, Advisory committees and Executive Officers

 

Board of Directors

 

Governance and Sustainability Committee

 

 

Gilmar Dalilo Cezar Wanderley

Ricardo José da Costa Flores

 

Renato da Cruz Gomes

Chairman

 

Ricardo Simonsen

 

 

 

Mário da Silveira Teixeira Júnior

 

Fiscal Council

Vice-President

 

 

 

 

Marcelo Amaral Moraes

Fuminobu Kawashima

 

Chairman

José Mauro Mettrau Carneiro da Cunha

 

 

José Ricardo Sasseron

 

Aníbal Moreira dos Santos

Luciano Galvão Coutinho

 

Antonio Henrique Pinheiro Silveira

Nelson Henrique Barbosa Filho

 

Arnaldo José Vollet

Oscar Augusto de Camargo Filho

 

 

Paulo Soares de Souza

 

Alternate

Renato da Cruz Gomes

 

Cícero da Silva

Robson Rocha

 

Oswaldo Mário Pêgo de Amorim Azevedo

 

 

Paulo Fontoura Valle

Alternate

 

 

 

 

 

Deli Soares Pereira

 

Executive Officers

Eduardo de Oliveira Rodrigues Filho

 

 

Eustáquio Wagner Guimarães Gomes

 

Murilo Pinto de Oliveira Ferreira

Hajime Tonoki

 

President & CEO

João Moisés de Oliveira

 

 

Luiz Carlos de Freitas

 

Vânia Lucia Chaves Somavilla

Marco Geovanne Tobias da Silva

 

Executive Director, HR, Health & Safety, Sustainability and Energy

Paulo Sergio Moreira da Fonseca

 

 

Raimundo Nonato Alves Amorim

 

 

Sandro Kohler Marcondes

 

Tito Botelho Martins

 

 

Chief Financial Officer

Advisory Committees of the Board of Directors

 

 

 

 

Eduardo de Salles Bartolomeo

Controlling Committee

 

Executive Director, Fertilizers and Coal

Luiz Carlos de Freitas

 

 

Paulo Ricardo Ultra Soares

 

José Carlos Martins

Paulo Roberto Ferreira de Medeiros

 

Executive Director, Ferrous and Strategy

 

 

 

Executive Development Committee

 

Galib Abrahão Chaim

João Moisés de Oliveira

 

Executive Director, Capital Projects Implementation

José Ricardo Sasseron

 

 

Oscar Augusto de Camargo Filho

 

Humberto Ramos de Freitas

 

 

Executive Director, Logistics and Mineral Research

Strategic Committee

 

 

Murilo Pinto de Oliveira Ferreira

 

Gerd Peter Poppinga

Luciano Galvão Coutinho

 

Executive Director, Base Metals and IT

Mário da Silveira Teixeira Júnior

 

 

Oscar Augusto de Camargo Filho

 

 

Ricardo José da Costa Flores

 

Marcus Vinicius Dias Severini

 

 

Chief Officer of Accounting and Control Department

Finance Committee

 

 

Tito Botelho Martins

 

Vera Lucia de Almeida Pereira Elias

Eduardo de Oliveira Rodrigues Filho

 

Chief Accountant

Luciana Freitas Rodrigues

 

CRC-RJ - 043059/O-8

Luiz Maurício Leuzinger

 

 

 

33



Table of Contents

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Vale S.A.

 

(Registrant)

 

 

 

 

By:

/s/ Roberto Castello Branco

Date: April 25, 2012

 

Roberto Castello Branco

 

 

Director of Investor Relations