FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of June 2012

 

Commission File Number 1-15224

 

 

Energy Company of Minas Gerais

(Translation of Registrant’s Name Into English)

 

Avenida Barbacena, 1200

30190-131 Belo Horizonte, Minas Gerais, Brazil

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F   X   Form 40-F      

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(1):         

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(7):         

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes        No   X  

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  N/A

 



 

Index

 

Item

Description of Item

 

 

1.

Summary of Principal Decisions of the 536th Meeting of the Board of Directors, May 24, 2012

 

 

2.

Summary of Principal Decisions of the 537th Meeting of the Board of Directors, May 24, 2012

 

 

3.

Summary of Principal Decisions of the 538th Meeting of the Board of Directors, June 5, 2012

 

 

4.

Summary of Principal Decisions of the 539th Meeting of the Board of Directors, June 14, 2012

 

 

5.

Summary of Minutes of the 535th Meeting of the Board of Directors, May 17, 2012

 

 

6.

Summary of Minutes of the 536th Meeting of the Board of Directors, May 24, 2012

 

 

7.

Summary of Minutes of the 537th Meeting of the Board of Directors, May 24, 2012

 

 

8.

Convocation to the Extraordinary General Meeting of Stockholders to be held on June 19, 2012

 

 

9.

Proposal by the Board of Directors to the Extraordinary General Meeting of Stockholders to be held on June 19, 2012

 

 

10.

Market Announcement – Reply to CVM Inquiry, June 1, 2012

 

 

11.

CEMIG 2011 Results

 

 

12.

CEMIG Geração e Transmissão and the National Grid Supply and Demand Balance – 17th CEMIG-APIMEC Annual Meeting, May 28, 2012

 

 

13.

Presentation of Financial Forecasts 2012-2016 – 17th CEMIG-APIMEC Annual Meeting, May 28, 2012

 

 

14.

Notice to Stockholders – First Dividend Payment for 2011

 

2



 

Forward-Looking Statements

 

This report contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. Actual results could differ materially from those predicted in such forward-looking statements. Factors which may cause actual results to differ materially from those discussed herein include those risk factors set forth in our most recent Annual Report on Form 20-F filed with the Securities and Exchange Commission. CEMIG undertakes no obligation to revise these forward-looking statements to reflect events or circumstances after the date hereof, and claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

 

 

 

 

By:

/s/ Arlindo Porto Neto

 

 

Name:

Arlindo Porto Neto

 

 

Title:

Acting Chief Officer for Finance and Investor Relations

Date: June 15, 2012

 

4



 

1.             Summary of Principal Decisions of the 536th Meeting of the Board of Directors, May 24, 2012

 

5



 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

LISTED COMPANY

CNPJ 17.155.730/0001-64  –  NIRE 31300040127

 

Summary of principal decisions

 

At its 536th meeting, held on May 24, 2012, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following matters:

 

1.          Signature, as guarantor, with the Brazilian Development Bank (BNDES), of an amendment to a financing contract between Norte Energia S.A. and Caixa Econômica Federal (Federal Savings Bank).

2.          Concession of a guarantee to a loan contracted by Cemig D.

 

 

 

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

6



 

2.   Summary of Principal Decisions of the 537th Meeting of the Board of Directors, May 24, 2012

 

7



 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

LISTED COMPANY

CNPJ 17.155.730/0001-64  –  NIRE 31300040127

 

Summary of principal decisions

 

 

 

At its 537th meeting, held on May 24, 2012, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following matters:

 

 

1.          Signature of a real estate rental contract with Companhia de Gás de Minas Gerais – Gasmig.

2.          Constitution of consortium by Cemig GT / Re-ratification of Board Spending Decision (CRCA).

3.          Limits of financial covenants in the by-laws.

4.          Convocation of EGM to decide on limits for financial covenants in the by-laws.

5.          Change in the composition of the committees of the Board of Directors.

 

 

 

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

8



 

3.   Summary of Principal Decisions of the 538th Meeting of the Board of Directors, June 5, 2012

 

9



 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

LISTED COMPANY

CNPJ 17.155.730/0001-64

NIRE 31300040127

 

 

Summary of principal decisions

 

 

The Board of Directors of Cemig (Companhia Energética de Minas Gerais), at its 538th meeting, held on June 5, 2012, decided the following:

 

1. Signature, as guarantor, with the Brazilian Development Bank (BNDES), of an amendment to a financing contract between Norte Energia S.A. and Caixa Econômica Federal (Federal Savings Bank) / Re-ratification of a Board Spending Decision (CRCA).

 

2.  Granting of a guarantee for an issue of Promissory Notes by Cemig D.

 

 

Av.Barbacena, 1200 - Santo Agostinho - CEP  30190-131

Belo Horizonte - MG - Brasil - Fax (31)3506-5025 - Tel.: (31)3506-5024

 

10



 

4.   Summary of Principal Decisions of the 539th Meeting of the Board of Directors, June 14, 2012

 

11



 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

LISTED COMPANY

CNPJ 17.155.730/0001-64

NIRE 31300040127

 

 

Summary of principal decisions

 

 

The Board of Directors of Cemig (Companhia Energética de Minas Gerais), at its 539th meeting, held on June 14, 2012, decided the following:

 

1.                         Signature of amendments to contracts, with Sul América Seguros de Vida e Previdência S.A., and allocation of funding availability, in 2012, in relation to the MSO.

2.                         Contracting of group life insurance.

3.                         Orientation of vote in a meeting of the Board of Directors of Light S.A.

 

 

Av.Barbacena, 1200 - Santo Agostinho - CEP  30190-131

Belo Horizonte - MG - Brasil - Fax (31)3506-5025 - Tel.: (31)3506-5024

 

12



 

5.   Summary of Minutes of the 535th Meeting of the Board of Directors, May 17, 2012

 

13



 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY

CNPJ 17.155.730/0001-64 – NIRE 31300040127

 

 

BOARD OF DIRECTORS

 

 

SUMMARY OF MINUTES

OF THE 535TH MEETING

 

Date, time and place:

May 17, 2012 at 4 p.m. at the company’s head office,

 

Av. Barbacena 1200, 21th Floor, Belo Horizonte, Minas Gerais, Brazil.

 

 

Meeting Committee:

Chairs:

Dorothea Fonseca Furquim Werneck,

 

 

Guy Maria Villela Paschoal;

 

Secretary:

Anamaria Pugedo Frade Barros

 

Summary of proceedings:

 

I                              Conflict of interest: The Chair asked the Board Members present whether any of them had conflict of interest in relation to the matters on the agenda, and all stated there was no such conflict of interest, except:

 

·                  the Board member Christiano Miguel Moisés, who said he had conflict of interest in the matter  of the transfer of the holdings of Cemig and  Cemig GT in the companies of the TBE Group to Transmissora Aliança de Energia Elétrica S.A. – Taesa;

 

·                and the Board members

 

Dorothea Fonseca Furquim Werneck,

Djalma Bastos de Morais,

Antônio Adriano Silva,

Arcângelo Eustáquio Torres Queiroz,

Francelino Pereira dos Santos,

João Camilo Penna,

Maria Estela Kubitschek Lopes,

Fernando Henrique Schüffner Neto,

Lauro Sérgio Vasconcelos David, and

Paulo Sérgio Machado Ribeiro,

 

who said they had conflict of interest in the matter of signature, with the State of Minas Gerais, and with the Cemig Receivables Investment Fund (“the Cemig FIDC”) of the Term of Agreement and Full Settlement of the CRC Account Balance (“the CRC Contract Settlement Agreement”).

 

II                        Scrutiny: The Chair reported that the Strategy Committee of the Board of Directors had examined all the matters on the agenda, and recommended approval of all of them.

 

III                  The Board approved:

 

a)            The proposal of the Board member Saulo Alves Pereira Junior to elect Ms. Dorothea Fonseca Furquim Werneck as Chair of the Board, and Mr. Djalma Bastos de Morais as Vice-chair, for two years, that is to say, until the first meeting of the Board of Directors after the Annual General Meeting of 2014.

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

14



 

 

b)         The proposal of the Chair to elect the following persons to the following positions as members of the Executive Board, with a period of office of three years, that is to say, up to the first meeting of the Board of Directors held after the Annual General Meeting of 2015:

 

Chief Executive Officer:

Djalma Bastos de Morais;

Deputy CEO:

Arlindo Porto Neto;

Chief Trading Officer:

José Raimundo Dias Fonseca;

Chief Distribution and Sales Officer:

José Carlos de Mattos;

Finance and Investor Relations Officer:

Luiz Fernando Rolla;

Chief Generation and Transmission Officer:

Luiz Henrique de Castro Carvalho;

Chief Corporate Management Officer:

Frederico Pacheco de Medeiros;

Chief Business Development Officer:

Fernando Henrique Schüffner Neto;

Chief Officer for the Gas Division:

Fuad Jorge Noman Filho;

Chief Counsel:

Maria Celeste Morais Guimarães;

Chief Institutional Relations and Communication Officer:

Luiz Henrique Michalick.

 

c)        The minutes of this meeting.

 

IV                    The Board authorized:

a)            Signature of the Private Contract for Investment in Transmission Assets under which the minority equity interests held by Cemig and Cemig GT in the share capital of the following holders of public electricity service concessions (“the companies of the TBE Group”) will be transferred to Transmissora Aliança de Energia Elétrica S.A. – Taesa:

 

Empresa Catarinense de Transmissão de Energia S.A.

ECTE,

Empresa Regional de Transmissão de Energia S.A.

ERTE,

Empresa Norte de Transmissão de Energia S.A.

ENTE,

Empresa Paranaense de Transmissão de Energia S.A.

ETEP,

Empresa Amazonense de Transmissão de Energia S.A.

EATE, and

Empresa Brasileira de Transmissão de Energia S.A.

EBTE.

 

Within the scope of this transaction (“the Stockholding Restructuring”), Taesa will disburse

 

·      one billion seven hundred thirty two million Reais,

 

adjusted by the CDI rate from December 31, 2011, less any dividends and/or Interest on Equity declared, whether paid or not, as follows:

 

·      one billion six hundred sixty seven million eight hundred ninety five thousand Reais to Cemig; and

 

·      sixty four million one hundred five thousand Reais to Cemig GT.

 

The amount involved was agreed by the companies based on technical evaluations contracted from independent external valuers. The Stockholding Restructuring has been previously submitted to the Board of Directors of Taesa for their approval, and is further subject to approval by the General Meeting of Stockholders of that company. In accordance with Article 155 of the Corporate Law, both Cemig GT, and those members of the Board of Directors of Taesa nominated by it, did not take part in, and will not take part in, any decision on this matter.

 

The Stockholding Restructuring is in accordance with Cemig’s strategic planning, which aims to consolidate the Company’s holdings in electricity transmission companies in a single corporate vehicle, and also to optimize assessment of opportunities in future auctions of transmission lines and acquisition of assets in operation, in such a way as to add greater value for stockholders.

 

With the implementation of the Stockholding Restructuring, Taesa will have an interest in 9,378 km of transmission lines, resulting in an addition of 3,127 km, strengthening its capacity for generation of cash and profits for stockholders. The Stockholding Restructuring will be submitted for approval to the Brazilian antitrust bodies, including CADE (Conselho Administrativo de Defesa Econômica) in the form and within the period specified by the respective legislation; and its

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

15



 

 

conclusion will be subject to obtaining of the relevant prior approvals, which include the consent of the Brazilian National Electricity Agency, Aneel, and of the financing banks, in particular the Brazilian Development Bank (BNDES).

 

The above named companies have informed the public that implementation of the Stockholding Restructuring will not give the stockholders of Taesa the right to withdraw.

 

b)            Signature, with the State of Minas Gerais and with the Cemig CRC Account Receivables Investment Fund (Fundo de Investimento em Direitos Creditórios Conta CRC – “the Cemig FIDC”) of the Term of Agreement and Full Settlement of the CRC Account Balance (“the CRC Contract Settlement Agreement”), which provides for early payment by the State of Minas Gerais of the amount of the debt arising from the CRC Agreement (Termo de Contrato de Cessão de Crédito do Saldo Remanescente da Conta de Resultados a Compensar – CRC), as amended by its five amendments.

 

The general terms of the CRC Contract Settlement Agreement provide for a discount of 35% to be applied to the updated amount of the debtor balance.

 

For the CRC Contract Settlement Agreement to be entered into, the FIDC will require authorization by a General Meeting of its Unit Holders. The Company will take part in this meeting, because it is a holder of subordinated units in that Fund. Once the total early settlement has been made, the senior units of the FIDC will be redeemed in full and the Stockholders’ equity of the Fund will be linked to the subordinated units, owned by the Company, which will be able to redeem them.

 

V                          Conflict of interest: The Board member Christiano Miguel Moisés withdrew from the meeting room at the time of the debate on the transfer of the holdings of Cemig and Cemig GT in the companies of the TBE Group to Transmissora Aliança de Energia Elétrica S.A. – Taesa, since he believed there was a conflict of interest in the matter, returning to the meeting room only after decision on that matter by the other Board members.

 

VI                    Conflict of interest: The Board members:

 

Dorothea Fonseca Furquim Werneck,

Djalma Bastos de Morais,

Antônio Adriano Silva,

Arcângelo Eustáquio Torres Queiroz,

Francelino Pereira dos Santos,

João Camilo Penna,

Maria Estela Kubitschek Lopes,

Fernando Henrique Schüffner Neto,

Lauro Sérgio Vasconcelos David, and

Paulo Sérgio Machado Ribeiro

 

withdrew from the meeting room at the time of discussion of the item relating to the signature, with the State of Minas Gerais and with the Cemig FIDC, of the CRC Contract Settlement Agreement, because they believed there was conflict of interest on the matter, and returned to the meeting room only after the decision on the subject by the other Board members.

 

The following were present:

 

Board members:

Dorothea Fonseca Furquim Werneck,

Djalma Bastos de Morais,

Antônio Adriano Silva,

Arcângelo Eustáquio Torres Queiroz,

Francelino Pereira dos Santos,

Guy Maria Villela Paschoal,

João Camilo Penna,

Maria Estela Kubitschek Lopes,

Paulo Roberto Reckziegel Guedes,

Saulo Alves Pereira Junior,

Paulo Márcio de Oliveira Monteiro,

Newton Brandão Ferraz Ramos,

Tarcísio Augusto Carneiro,

Bruno Magalhães Menicucci,

Christiano Miguel Moisés,

Fernando Henrique Schüffner Neto,

José Augusto Gomes Campos,

Lauro Sérgio Vasconcelos David,

Paulo Sérgio Machado Ribeiro.

Secretary:

Anamaria Pugedo Frade Barros

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

16



 

6.   Summary of Minutes of the 536th Meeting of the Board of Directors, May 24, 2012

 

17



 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

LISTED COMPANY

CNPJ 17.155.730/0001-64 – NIRE 31300040127

 

BOARD OF DIRECTORS

 

SUMMARY OF MINUTES

OF THE 536TH MEETING

 

Date, time and place:

May 24, 2012 at 1.30 p.m., at the Company’s head office,

 

Av. Barbacena 1200, 21st Floor, Belo Horizonte, Minas Gerais, Brazil.

Meeting Committee:

Chair:

Dorothea Fonseca Furquim Werneck;

 

Secretary:

Anamaria Pugedo Frade Barros.

 

Summary of proceedings:

I                              Conflict of interest: The Chair asked the Board members present whether they had any conflict of interest in the matters on the agenda of this meeting, and all said there was no such conflict of interest.

II                        The Board approved the minutes of this meeting.

III                  The Board authorized:

a)            Signature by the Company, as guarantor, of the First Amendment to the Financing Line Agreement for Contracted Onlending with the Brazilian Development Bank (BNDES) between Norte Energia S.A. and the Federal Savings Bank (CEF), to change the end of the grace period from June 15 to October 15, 2012, and the period of maturity (amortization) and of concession of a proportional non-joint corporate guarantee related to the obligations of Norte Energia S.A., limited to 7.28% of the amount of the Onlending Contract, from July 15 to November 16, 2012 or until the date of the first disbursement of the credit to be opened by the BNDES for Norte Energia S.A. through a Long-term Financing Agreement, whichever is the earlier.

b)            Provision of a surety guarantee by the Company in the contracting by Cemig Distribuição S.A. – Cemig D – with Banco do Brasil S.A. of a loan transaction under a Bank Lending Note (Cédula de Crédito Bancário), on the following terms:

 

Amount:

R$ 200 million.

Tenor:

Five years.

Financial charges:

108.33% of the CDI (Interbank CD) rate, charged annually, with no grace period.

Amortization of principal:

In three annual payments, after a grace period of two years.

Additional costs:

– the IOF Tax on Financial Transactions;

 

– the additional IOF tax (0.0041%/day, limited to 365 days, plus additional 0.38% flat rate, as per the current legislation); and

 

– structuring fee of 0.15% on the amount released, paid on release of the funds.

Guarantee:

Surety guarantee from Companhia Energética de Minas Gerais – Cemig (which has the function of holding company).

 

IV                    Discussion: The Chair made comments on a matter of interest to the Company.

 

The following were present:

 

Board members:

Dorothea Fonseca Furquim Werneck,

Djalma Bastos de Morais

Antônio Adriano Silva,

Eduardo Borges de Andrade,

Guy Maria Villela Paschoal,

João Camilo Penna,

Paulo Roberto Reckziegel Guedes,

Saulo Alves Pereira Junior,

Adriano Magalhães Chaves,

Fernando Henrique Schüffner Neto,

Franklin Moreira Gonçalves,

Newton Brandão Ferraz Ramos,

Bruno Magalhães Menicucci,

Christiano Miguel Moisés,

José Augusto Gomes Campos,

Lauro Sérgio Vasconcelos David,

Paulo Sérgio Machado Ribeiro,

Tarcísio Augusto Carneiro;

Secretary:

Anamaria Pugedo Frade Barros.

 

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

18



 

7.   Summary of Minutes of the 537th Meeting of the Board of Directors, May 24, 2012

 

19



 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

LISTED COMPANY

CNPJ 17.155.730/0001-64 – NIRE 31300040127

 

BOARD OF DIRECTORS

 

SUMMARY OF MINUTES

OF THE 537TH MEETING

 

Date, time and place:

May 24, 2012 at 3.40 p.m. at the company’s head office,

 

Av. Barbacena 1200, 21th Floor, Belo Horizonte, Minas Gerais, Brazil.

 

 

Meeting Committee:

Chairman: Dorothea Fonseca Furquim Werneck;

 

Secretary: Anamaria Pugedo Frade Barros

 

Summary of proceedings:

 

I                              Conflict of interest: The Chair asked the Board members present whether they had any conflict of interest in the matters on the agenda of this meeting, and all said there was no such conflict of interest, except the Board members

 

Eduardo Borges de Andrade,

Paulo Roberto Reckziegel Guedes,

Saulo Alves Pereira Junior,

Newton Brandão Ferraz Ramos,

Bruno Magalhães Menicucci,

José Augusto Gomes Campos and

Tarcísio Augusto Carneiro,

 

 

who stated that they had conflict of interest in relation to the replacement of CPFL Energia S.A. by CPFL Geração de Energia S.A. in the consortium that will take part in the contracting of electricity generated by the São Manoel Hydroelectric Plant.

 

II                        The Board approved:

 

a)            The proposal by Board member Lauro Sérgio Vasconcelos David that the members of the Board of Directors should authorize their Chairman to call an Extraordinary General Meeting of Stockholders to be held on June 19, 2012, at 2.30 p.m.; and in the event of there not being a quorum, to make second convocation within the legal period, to decide on the matter in Item IV, below.

 

b)            The proposal by the Chair to change the composition of the following committees:

 

·                  the Board of Directors Support Committee;

 

·                  the Human Resources Committee;

 

·                  the Strategy Committee;

 

·                  the Business Development and Subsidiaries and Affiliates Committee; and

 

·                  the Finance, Audit and Risks Committee.

 

c)            the minutes of this meeting.

 

III                  The Board authorized signature of a Real Estate Rental Agreement with Companhia de Gás de Minas Gerais – Gasmig, for the property at Rua Dr. José Américo Cançado Bahia, 1009, Cidade Industrial, Contagem, Minas Gerais, for sixty months, able to be extended for the same period by signature of an amendment.

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

20



 

 

IV                    The Board submitted to the Extraordinary General Meeting of Stockholders, for approval, the ratification of the Company having, in 2011, exceeded the limits specified in subclauses “b” and “d” of Paragraph 7 of Article 11 of the by-laws, corresponding to:

 

                the consolidated ratio {Net debt/(Net debt + Stockholders’ equity)} being 52.4%; and

 

                the consolidated amount of funds destined to capital expenditure and the acquisition of any assets of the Company being 71.7% of the Company’s Ebitda (Earnings before interest, taxes, depreciation and amortization).

 

V                          The Board ratified the following target, mentioned in Paragraph 7 of Clause 11 of the Bylaws, having been exceeded in 2011, the provisions of Paragraph 9 of that Clause being complied with:

 

                the Company’s consolidated debt being less than or equal to 2.41 times the company’s Ebitda (Earnings before interest, taxes, depreciation and amortization).

 

VI                    The Board ratified Board Spending Decision (CRCA) 020/2012, to replace CPFL Energia S.A. by CPFL Geração de Energia S.A. as a participant in the Consortium to be constituted with Cemig GT, to take part in the Aneel Auction, and as the case may be to receive the Concession, for the São Manoel Hydroelectric Plant, the other terms of that CRCA remaining unchanged.

 

VII              Withdrawn from the Agenda: The item relating to contracting of group life insurance was withdrawn from the agenda.

 

VIII        Conflict of interest: the Board members

 

Eduardo Borges de Andrade,

Paulo Roberto Reckziegel Guedes,

Saulo Alves Pereira Junior,

Newton Brandão Ferraz Ramos,

Bruno Magalhães Menicucci,

José Augusto Gomes Campos and

Tarcísio Augusto Carneiro

 

 

withdrew from the meeting room during the discussion of the matter relating to the replacement of CPFL Energia S.A. by CPFL Geração de Energia S.A. in the Consortium related to the São Manoel Hydroelectric Plant, referred to in Item VI above, because they believed there was conflict of interest on the matter, and returned only after the decision on the subject by the other Board members.

 

IX                    The following spoke on matters of interest to the Company:

 

Board members;

 

 

General managers:

Leonardo George de Magalhães,

Emilio Castelar Piris Pereira;

Manager:

Arthur Saraiva Sette e Camara.

 

 

The following were present:

 

Board members:

Dorothea Fonseca Furquim Werneck,

Djalma Bastos de Morais,

Antônio Adriano Silva,

Eduardo Borges de Andrade,

Guy Maria Villela Paschoal,

João Camilo Penna,

Paulo Roberto Reckziegel Guedes,

Saulo Alves Pereira Junior,

Adriano Magalhães Chaves,

Fernando Henrique Schüffner Neto,

Franklin Moreira Gonçalves,

Newton Brandão Ferraz Ramos,

Bruno Magalhães Menicucci,

Christiano Miguel Moisés,

José Augusto Gomes Campos,

Lauro Sérgio Vasconcelos David,

Paulo Sérgio Machado Ribeiro,

Tarcísio Augusto Carneiro;

General managers:

Leonardo George de Magalhães,

Emilio Castelar Piris Pereira;

Manager:

Arthur Saraiva Sette e Camara;

 

Secretary:

Anamaria Pugedo Frade Barros.

 

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

21



 

8.             Convocation to the Extraordinary General Meeting of Stockholders to be held on June 19, 2012

 

22



 

GRAPHIC

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY

CNPJ 17.155.730/0001-64 – NIRE 31300040127

 

 

EXTRAORDINARY

GENERAL MEETING OF STOCKHOLDERS

 

 

CONVOCATION

 

 

Stockholders are hereby called to an Extraordinary General Meeting of Stockholders to be held on June 19, 2012 at 2.30 p.m. at the company’s head office, Av. Barbacena 1200, 21st floor, in the city of Belo Horizonte, Minas Gerais, Brazil, to decide on the following:

 

 

Ratification of the Company having, in 2011, exceeded the limits specified in subclauses “b” and “d” of Paragraph 7 of Article 11 of the by-laws for the consolidated ratio {Net debt/(Net debt + Stockholders’ equity)}, and for the consolidated amount of funds destined to capital expenditure and acquisition of any assets of the Company.

 

 

Any stockholder who wishes to be represented by proxy at the said General Meeting of Stockholders should obey the terms of Article 126 of Law 6406 of 1976, as amended, and of the sole paragraph of Clause 9 of the Company’s by-laws, by exhibiting at the time, or depositing, preferably by June 14, 2012, proofs of ownership of the shares, issued by a depositary financial institution, and a power of attorney with specific powers, at Cemig’s Corporate Executive Secretariat Office (Superintendência da Secretaria Geral e Executiva Empresarial) at Av. Barbacena, 1200 – 19th Floor,  B1 Wing, Belo Horizonte, Minas Gerais.

 

 

Belo Horizonte, May 24, 2012.

 

 

 

Dorothea Fonseca Furquim Werneck

Chair of the Board of Directors

 

 

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

23



 

9.             Proposal by the Board of Directors to the Extraordinary General Meeting of Stockholders to be held on June 19, 2012

 

24



 

GRAPHIC

 

PROPOSAL

BY THE BOARD OF DIRECTORS

TO THE EXTRAORDINARY GENERAL MEETING OF STOCKHOLDERS

TO BE HELD ON JUNE 19, 2012.

 

Dear Stockholders:

 

The Board of Directors of Companhia Energética de Minas Gerais (Cemig),

 

– WHEREAS:

 

a)          Paragraph 7 of Clause 11 of the by-laws specifies that in managing the Company and in exercising the right to vote in subsidiaries, affiliated companies and consortia, the Board of Directors and the Executive Board shall faithfully obey and comply with certain targets, including:

 

(subclause b):

limiting the consolidated ratio {Net debt / (Net debt + Stockholders’ equity)} to 40%; and

 

 

(subclause d):

limiting the consolidated amount of funds destined to capital expenditure and the acquisition of any assets, in each business year, to 40% of the Company’s Ebitda (Earnings before interest, taxes, depreciation and amortization);

 

b)          Paragraph 9 of Article 11 of the by-laws states that such target may be exceeded for reasons related to temporarily prevailing conditions, upon justification by grounds and prior specific approval by the Board of Directors, subject to a limit of 50% for the consolidated ratio {Net debt / (Net debt + Stockholders’ equity)};

 

c)          at the end of 2011, the consolidated {(Net debt) / (Net debt plus stockholders’ equity)} was 52.4%; and the consolidated amount of funds allocated to capital expenditure and to the acquisition of any assets was 71.7% of the company’s Ebitda;

 

d)          this exceeding of the limit arose principally from the increase in debt, of R$ 3.8 billion, to effect the Company’s Investment Program in the year 2011, significant elements being acquisition of an interest in the assets of the Abengoa group, in the amount of R$ 1.2 billion, and investments, also of R$ 1.2 billion, in the concession of Cemig Distribuição S.A.;

 

– now proposes to you:

 

Ratification of the Company having exceeded, in 2011, the limits specified in subclauses “b” and “d” of Paragraph 7 of Article 11 of the by-laws, to the extent of: the consolidated ratio {Net debt/(Net debt + Stockholders’ equity)} being 52.4%; and the consolidated amount of funds destined to capital expenditure and acquisition of any assets of the Company being equivalent to 71.7% of the Company’s Ebitda (Earnings before interest, taxes, depreciation and amortization).

 

As can be seen, the objective of this proposal is to meet legitimate interests of the stockholders and of the Company, and as a result it is the hope of the Board of Directors that you, the stockholders, will approve it.

 

Belo Horizonte, May 24, 2012

 

Dorothea Fonseca Furquim Werneck – Chair

 

Paulo Roberto Reckziegel Guedes – Member

Djalma Bastos de Morais – Vice-Chairman

 

Saulo Alves Pereira Junior – Member

Antônio Adriano Silva – Member

 

Adriano Magalhães Chaves – Member

Eduardo Borges de Andrade – Member

 

Fernando Henrique Schüffner Neto – Member

Guy Maria Villela Paschoal – Member

 

Franklin Moreira Gonçalves – Member

João Camilo Penna – Member

 

Newton Brandão Ferraz Ramos – Member

 

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

25



 

10.      Market Announcement – Reply to CVM Inquiry, June 1, 2012

 

26



 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY

CNPJ 17155.730/0001-64  –  NIRE 31300040127

 

MARKET ANNOUNCEMENT

 

Reply to CVM Inquiry CVM/SEP/GEA-1 Nº. 461/2012

 

Question asked by the CVM

 

The CVM has requested explanation about the news report published in the news medium “Valor Online”, under the headline “Cemig considering purchase of a stake in Celpa”, dated May 31, 2012, containing the following attribution of statements to Mr. Djalma Morais, the company’s chief executive officer:

 

“Cemig’s CEO, Djalma Morais, stated that the company is studying the purchase of an interest in Celpa, the distributor of the state of Pará controlled by the Rede group, which is in the process of judicial recovery.

 

“We have matters under consideration. We are interested whenever a situation adds value.”

 

[ ... ]

 

At an event in Rio de Janeiro last week, Cemig’s financial director, Luiz Fernando Rolla, said that the purchase of Celpa would not add value for the company.

 

Morais reaffirmed that Cemig has interest in the assets of Iberdrola in Neoenergia. “It seems to me that Iberdrola is going to wait a little longer to make [the sale of] these assets of Neoenergia a proposition,” Morais said.

 

Reply by CEMIG

 

Dear Sirs:

 

In response to your request, made through Official Letter CVM/SEP/GEA-1/Nº461/2012, of May 31, 2012, on the subject of the news reports published in the press referring to our having interest in the acquisition of stake in Celpa and in Neoenergia, we inform you that the Company has evaluated various investment alternatives that could add value to the operation of its present assets. However, up to the present moment there is no concrete interest, nor commitment, even preliminary, in relation to the assets referred to, such as would justify a formal statement to the market.

 

Cemig reaffirms its commitment to seek investment opportunities that meet the requirements of profitability established by its stockholders and to publish all and any material information as and when it comes into existence.

 

Belo Horizonte, June 1, 2012

 

Yours,

 

Luiz Fernando Rolla

Chief Finance and Investor Relations Officer

 

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

27



 

11.      CEMIG 2011 Results

 

28



 

 

SUMMARY

SUMMARY

29

REPORT OF MANAGEMENT FOR 2011

31

MESSAGE FROM MANAGEMENT

31

CEMIG

33

PERFORMANCE OF OUR BUSINESSES

36

FINANCIAL RESULTS OF OUR BUSINESSES

38

REVENUE FROM SUPPLY OF ELECTRICITY

39

THE REGULATORY ENVIRONMENT

50

RELATIONSHIP WITH CLIENTS

52

INVESTMENTS

53

THE CAPITAL MARKET, AND DIVIDENDS

57

DIVIDEND POLICY

59

PROPOSAL FOR ALLOCATION OF NET PROFIT

60

CORPORATE GOVERNANCE

60

RISK MANAGEMENT

61

TECHNOLOGICAL MANAGEMENT AND INNOVATION

62

SOCIAL RESPONSIBILITY

63

RECOGNITION – AWARDS

68

FINAL REMARKS

71

SOCIAL STATEMENT

72

MEMBERS OF BOARDS

74

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

75

AS AT DECEMBER 31, 2011 AND 2010

75

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

76

AS AT DECEMBER 31, 2011 AND 2010

76

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

78

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

79

STATEMENT OF CASH FLOWS

80

STATEMENTS OF ADDED VALUE

82

FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

82

NOTES TO THE FINANCIAL STATEMENTS

83

AS AT DECEMBER 31, 2011 AND 2010

83

1.

OPERATIONS

83

2.

BASIS OF PREPARATION

91

2.1

STATEMENT OF COMPLIANCE

91

2.2

BASIS OF MEASUREMENT

92

3.

PRINCIPLES OF CONSOLIDATION

110

4.

CONCESSIONS

113

5.

OPERATING SEGMENTS

116

6.

CASH AND CASH EQUIVALENTS

119

7.

MARKETABLE SECURITIES - SHORT-TERM INVESTMENTS

119

8.

ACCOUNTS RECEIVABLE FROM CONSUMERS AND TRADERS

120

9.

RECOVERABLE TAXES

121

10.

INCOME TAX AND SOCIAL CONTRIBUTION

122

11.

ESCROW DEPOSITS

124

12.

ACCOUNTS RECEIVABLE FROM THE MINAS GERAIS STATE GOVERNMENT AND CRC ACCOUNT

SECURITIZATION FUND

124

13.

FINANCIAL ASSETS OF THE CONCESSION

128

14.

INVESTMENTS

129

15.

PROPERTY, PLANT AND EQUIPMENT

139

16.

INTANGIBLE ASSETS

142

17.

SUPPLIERS

143

18.

TAXES PAYABLES

143

19.

LOANS, FINANCING AND DEBENTURES

145

 

29



 

 

20.

REGULATORY CHARGES

151

21.

EMPLOYEE POST-RETIREMENT BENEFITS

152

22.

PROVISIONS AND CONTINGENCIES

157

23.

SHAREHOLDERS´EQUITY

166

24.

REVENUE

171

25.

OPERATING COSTS AND EXPENSES

174

26.

NET FINANCIAL INCOME (EXPENSES)

177

27.

RELATED PARTY TRANSACTIONS

178

28.

FINANCIAL INSTRUMENTS

179

29.

MEASUREMENT AT FAIR VALUE

190

30.

INSURANCE

191

31.

COMMITMENTS

193

32.

REVIEWS OF TRANSMISSION TARIFFS OF CEMIG GERAÇÃO E TRANSMISSÃO

193

33.

STATEMENT OF ADDED VALUE

193

34.

STATEMENT SEGREGATED BY COMPANY

194

35.

SUBSEQUENT EVENTS

195

INDEPENDENT AUDITORS’ REPORT ON THE FINANCIAL STATEMENTS

198

AUDIT COMMITTEE’S REPORT

201

DECLARATION OF REVIEW OF THE FINANCIAL STATEMENTS BY THE DIRECTORS

202

DECLARATION OF REVIEW BY THE DIRECTORS OF THE INDEPENDENT AUDITOR’S REPORT ON THE FINANCIAL

STATEMENTS

203

 

30



 

 

 

 

 

REPORT OF MANAGEMENT FOR 2011

 

Dear Stockholders,

 

Companhia Energética de Minas Gerais – Cemig (“Cemig”) submits for your consideration the Report of Management, the Financial Statements, and the Opinions of the Audit Board and its external auditors on the business year ended December 31, 2011.

 

 

MESSAGE FROM MANAGEMENT

 

 

A year of extraordinary addition of value

 

2011 was a year of major achievements, indeed a landmark in the history of Cemig, which is 60 years old in 2012. The large volume of investments, with the acquisition of new companies; the appreciation in our stock price; the significant payment of dividends; and the highest annual profit since the company’s foundation, enable us to conclude that we succeeded in adding value to an extraordinary degree in 2011.

 

In this context we highlight the performance of our stock. In a year marked by the uncertainties in the international market and a slowdown in Brazil’s domestic growth, the prices of Cemig’s preferred (PN) and common (ON) stock appreciated by 37.2% and 48.6%, respectively, while the Ibovespa fell by 18.11% in the same period.

 

As well as the appreciation in our stock prices, we allocated dividends to stockholders of more than R$ 2 billion. Summing the stock price and the dividend payments gives a total return to our stockholders of more than 11%.

 

In our financial results, we reported all-time record profit, of R$ 2.4 billion, and cash flow, measured as Ebitda, of R$ 5.4 billion. This was within the financial forecast guidance we published to stockholders at our annual meeting in May in Belo Horizonte.

 

Our investments were also a highlight of 2011: We made an important acquisition in the transmission sector, for R$ 1.1 billion, of stockholdings in assets of the Abengoa Group. With this acquisition we are now the third largest transmission group in Brazil, with direct and indirect holdings of 12.9% of the Brazilian transmission market.

 

31



 

 

 

In generation, we acquired an interest of 9.7% in the Belo Monte Plant, the largest plant under construction in Brazil, with installed capacity of 11,233 MW. With the 10.0% interest in the Santo Antônio Plant, we can now state that we have significant operations in the Amazon region, which is the new frontier of major Brazilian hydroelectric projects.  These interests confirm Cemig’s commitment to give priority to renewable sources of electricity in its generation base.

 

We also increased our stockholding in Light S.A. (“Light”). At the start of the year we held an interest of 26.1%, directly or through subsidiaries, and at the end of the year we held 32.5%, a strategic investment in the distribution sector in Rio de Janeiro, one of the headquarter cities of the World Cup and the 2016 Olympics. This holding consolidates Cemig’s position as the largest electricity distribution group on Brazil. Another highlight is the interest held by Light in Renova Energia, the first and only BM&FBovespa-listed company dedicated to generating electricity solely from alternative sources. Investments were not only through acquisitions: another highlight is the investment by Cemig Distribuição S.A. (“Cemig D”) of R$ 1.2 billion in 2011 in its electricity network in the State of Minas Gerais, improving the reliability of the system and expanding its network to serve its more than 7 million consumers.

 

We are conscious of the importance and responsibilities of our actions for Brazilian society, as an electricity company operating all over the nation, serving not only more than 10 million consumers but also a significant proportion of the country’s large industrial groups.

 

Aware of our responsibility in relation to climate change, in 2011 we launched our statement Dez Iniciativas para o Clima, which lists our Ten 10 Initiatives for the Climate. This document shows Cemig’s preparation for and commitment to a low-carbon economy, and envisages an alignment of the business based on the assessment of climate risks and opportunities, informing society and investors of the lines adopted by the company.

 

As a consequence of our sustainable actions, we have great pride in being once again included in the Dow Jones Sustainability World Index – the DJSI World – completing 12 consecutive years of inclusion in this index. The inclusion represents world recognition of our practices of sustainable management in their economic, social and environmental dimensions. This recognition of Cemig as a sustainable company is also reflected in our inclusion in the ISE Corporate Sustainability Index of the São Paulo Stock Exchange (Bovespa). In this index, too, we have been included since it was created (in 2005).

 

We are indisputably a company that adds value to our country. We generated wealth of more than R$ 14.3 billion in 2011 – of which 58% was paid in taxes to the federal, state and municipal governments, thus making a significant contribution to public activity in the environment that we are a part of.

 

32



 

 

It is also important to point out that Cemig’s results are only possible due to the technical quality and commitment of our body of employees: more than 8,000 people directly employed, in the companies that we directly control – and without taking into account the substantial quantities of jobs that are created indirectly by our activities.

 

It is the capacity of our staff of employees, allied to the quality of our assets, that gives us confidence in the future, and in Cemig’s capacity to add value for its stockholders – and continue to be the company and the group providing “Brazil’s Best Energy”.

 

 

CEMIG

 

 

Cemig is a business group with mixed public- and private-sector ownership, controlled by the government of the Brazilian state of Minas Gerais. Its shares are traded on the exchanges of São Paulo, New York and Madrid (Latibex). Its market valuation at the end of 2011 was approximately R$ 23 billion. Its shares have been in the Dow Jones Sustainability World Index for 11 years. In 2011 it was the only company in the sector in Latin America chosen for the DJSI World, continuing to be the only company in the electricity sector that has been a part of this select group of companies since the DJSI was created in 1999.

 

 

The Cemig Group is made up of 114 companies, 15 consortia and 1 equity investment holding fund, with assets and businesses in 20 of Brazil’s states, the federal district and Chile. It also has investments in distribution of natural gas, data transmission, and supply of energy solutions.

 

The Cemig Vision

 

In 2009, Cemig restated its vision as:

 

“To be, in 2020, one of the two largest electricity groups in Brazil by market value, with a significant presence in the Americas,

and a world leader in sustainability in the sector.”

 

Cemig maintains its focus on expanding its market share in electricity and gas within Brazil, up to the limits laid down by regulation, while at the same time expanding its international presence.

 

Cemig aims to be a benchmark for growth in the electricity sector. In this process it is constantly looking for opportunities for new acquisitions, seeking to be increasingly active in auctions for expansion of generation and transmission, and zealously working on the operational efficiency of its assets.

 

33



 

 

Geographical reach

 

As the map below shows, Cemig operates in many regions of Brazil, with activity most highly concentrated in the country’s Southeast. It also shows Cemig’s first operation outside Brazil: the Charrúa–Nueva Temuco transmission line, in Chile, which began to operate in 2010.

 

 

The CEMIG brand

 

Cemig’s brand and reputation has a direct effect in all the group’s business – in regulatory proceedings, in mergers and acquisitions, in the important impact on choice of supplier by free clients, and in all the company’s participation in the daily life of all its consumers.

 

34



 

 

Research showed that in 2011 the reputation of most companies in Brazil suffered a decline from 2010, and this was also the case for Cemig. The research, by the Reputation Institute, attributed this to an atypical factor: the spirit of euphoria and optimism in the country arising mainly from its stability in comparison to the economic crisis in the United States and most of Europe.

 

A survey by Brand Finance gave a similar conclusion: after a strong rise in 2010, the value of the Cemig brand fell by 14% in 2011, but still remained above R$ 1 billion.

 

 

35



 

 

 

 

PERFORMANCE OF OUR BUSINESSES

 

(Operational information has not been reviewed by the external auditors)

 

Generation

 

Through its subsidiaries and jointly-controlled subsidiaries Cemig has 70 plants in operation: 63 hydroelectric plants, 3 thermal generation plants and 4 wind farms. With their aggregate installed capacity of 6,964 MW, they make Cemig Brazil’s third largest electricity generation group.

 

Plant

 

Generating
capacity (MW)

 

Average output in
2011 (MW )

 

São Simão

 

1,710

 

1,281

 

Emborcação

 

1,192

 

497

 

Nova Ponte

 

510

 

276

 

Jaguara

 

424

 

336

 

Miranda

 

408

 

202

 

Três Marias

 

396

 

239

 

Volta Grande

 

380

 

229

 

Irapé

 

360

 

206

 

Aimorés

 

162

 

84

 

Other

 

909

 

543

 

Generation by Light

 

281

 

209

 

Wind power

 

49

 

20

 

Thermal plants

 

184

 

123

 

Total

 

6,964

 

4,245

 

 

Transmission

 

Transmission has grown strongly in Brazil in recent years making it possible to optimize the dynamic structure of supply, reducing restrictions on serving the whole market efficiently, and mitigating the risk of electricity rationing that resulted in part from incomplete linkage between all sections of the Brazilian electricity system. Market forecasts for the coming years indicate even faster growth, as new lines are completed to connect the new large projects in the north of the country to the nationwide grid.

 

The environment of competition and the expansion of the system through tender auctions are causing the transmission sector to be seen with renewed attention. Cemig has followed the trend of the market, seeking opportunities for growth with addition of value, through acquisition of interests in transmission companies. Some highlights are: Cemig’s acquisition in 2009 of an equity interest in Transmissora Aliança de Energia Elétrica S.A.Taesa; the increase in its holding in both the TBE Group and in Taesa in 2010; and the acquisition of assets of the Abengoa group in 2011.

 

Through its subsidiary and affiliate companies operating in electricity transmission, Cemig operates a transmission network which had a total length of 10,060 km in 2011 (8,768 in 2010). It is Brazil’s third largest transmission group, present in 13 states of Brazil, and in Chile.

 

36



 

 

 

Distribution

 

Cemig is Brazil’s largest electricity distribution group, with leading positions in the States of Minas Gerais and Rio de Janeiro through Cemig D (Cemig Distribuição – Distribution) and Light, serving more than 10 million consumers.

 

Cemig Distribuição

 

Cemig D (Cemig Distribuição) is the largest distribution company in Latin America, with 467,679km of distribution networks (104,482km in urban areas and 363,197km of rural networks), and also 17,367km of high- and medium-voltage sub-transmission lines. It serves 7.1 million consumers.

 

Cemig D has one of the country’s highest indices of service to consumers benefited by the low-income tariff. Of the total of residential consumers invoiced in 2011, 13.3% were classified as low-income, a total of 769,000 consumers.

 

Light

 

Cemig’s jointly-controlled subsidiary Light operates in distribution through Light Serviços de Eletricidade S.A. (“Light Sesa”), serving approximately 4.1 million consumers in an area of 10,970 km2 of Rio de Janeiro State.

 

Light divides its concession area into three regions: the Metropolitan Region, Greater Rio de Janeiro, and the Paraíba Valley. This aims to make service more efficient and create a closer relationship to the client.

 

Sales

 

The companies of the Cemig Group have the leading share of the Free Market in electricity Brazil. In 2011, the group expanded its area of operation to new states – Roraima, Pernambuco, Paraná and Ceará – with the addition of new clients in these states. It also consolidated its position with addition of new clients where it already operates, especially Minas Gerais, São Paulo and Bahia.

 

In terms of volume supplied, Cemig is the market leader in direct service to the largest free clients, with 23%, or twice the total volume supplied by its next-placed competitor in the ranking.

 

37



 

 

 

 

Other businesses

 

Cemig’s principal businesses are generation, transmission and distribution of electricity, but the group also operates in distribution of natural gas in Minas Gerais State, through Companhia de Gás de Minas GeraisGasmig, and also in telecommunications, services and technology and communication infrastructure.

 

The telecoms subsidiary, Cemig Telecom S.A. (previously named Infovias),  was created to carry telecom signals on fiber optic and coaxial cables installed on Cemig’s transmission and distribution networks.

 

The service company, Cemig Serviços S.A., is a wholly-owned subsidiary formed in 2011, and provides services to the group. In its first year it has absorbed 5 meter reading contracts that were previously outsourced, equivalent to 17% of the current market. A further 9 contracts are expected to be made in 2012, totaling approximately 48% of all Cemig’s meter reading services. Among the benefits expected are regulation of the market, improvement in quality of meter reading services, and greater protection of revenue.

 

In technology and communication infrastructure, the group operates through Ativas Data Center S.A. (“Ativas”), a subsidiary of Cemig Telecom. There is a value-adding partnership between the operations of Cemig Telecom – which provides telecommunications infrastructure – and Ativas, which provides IT services.

 

Additionally, through Axxiom Soluções Tecnológicas S.A. (“Axxiom”), the group offers technology and operational management system solutions to companies operating public concessions of all types: in electricity, gas, water supply, water services infrastructure, etc.

 

 

FINANCIAL RESULTS OF OUR BUSINESSES

 

Profit (loss) for the period

 

Cemig reported net profit of R$ 2.415 billion in 2011, 6.95% more than its 2010 net profit of R$ 2.258 billion.

 

38



 

 

 

 

Operational revenue

 

This is the breakdown of operational revenues:

 

R$ million

 

2011

 

2010
(Reclassified)

 

Change
%

 

Revenue from supply of electricity

 

16,841

 

14,821

 

13.63

 

Revenue from use of the electricity distribution systems (TUSD)

 

1,974

 

1,658

 

19.06

 

Revenue from use of the transmission grid

 

1,473

 

1,197

 

23.06

 

Construction revenue

 

1,533

 

1,342

 

14.23

 

Other operational revenues

 

990

 

924

 

7.14

 

Deductions from operational revenues

 

(6,997)

 

(6,095)

 

14.80

 

Net operational revenue

 

15,814

 

13,847

 

14.21

 

 

 

Revenue from supply of electricity

 

Revenue from electricity sales totaled R$ 16.841 billion in 2011, compared to R$ 14.821 billion in 2010 – an increase of 13.63%.

 

Final consumers

 

Revenue from sales of electricity to final consumers (excluding own consumption) was R$ 14.959 billion in 2011, 13.16% more than in 2010 (R$ 13.219 billion).

 

The main factors in this result are:

 

<

Volume of energy invoiced to final consumers (excluding Cemig’s own consumption) 6.95% higher.

 

 

<

Tariff increase for Cemig D with average effects on consumer tariffs of 1.67% and 7.24%, effective from April 8 of 2010 and 2011, respectively.

 

 

<

Tariff increases for Light, with average effects on consumer tariffs of 2.20% and 7.82% from November 7, 2010 and 2011, respectively.

 

 

<

Price adjustments in contracts for sale of electricity to free consumers, most of which are indexed to the IGP–M inflation index.

 

The following are some comments on the figures for the main consumer categories:

 

              Residential:

 

Residential consumption accounted for 15.3% of the total of electricity sold in 2011. The increase of 8.0% in the total amount in the year reflects connection of new consumer units, and also higher consumption by private users due to the favorable situation of the Brazilian economy, with continuing vigor in the employment market, growth in total real wages, and expansion of the supply of credit.

 

39



 

 

               Industrial:

 

Electricity used by free and captive clients was 37.1% of the volume transacted in 2011, 4.8% more than in 2010, due to the expansion of industrial activity with the growth of exports and production to meet domestic demand, in spite of the signals of slowing growth in the second half of the year.

 

               Commercial:

 

This category consumed 10.0% of the electricity transacted, totaling 12.2% more in volume than in 2011, reflecting the increased level of domestic demand, that is, both consumption by the various economic sectors and final consumption by families and individuals.

 

               Rural

 

Rural consumption grew by 7.3% in 2011, with the connection of 121,057 rural properties to electricity supply for the first time, and increased demand for irrigation due to atypical climatic conditions: low rainfall in the rainy season, and higher than expected temperatures in the dry season.

 

               Other consumer categories:

 

The total of other types of consumption in 2011 – by public authorities, public illumination, public services, and Cemig’s own consumption – was 9.2% higher than in 2010, and represented 5.8% of Cemig’s total transactions in electricity in the year.

 

Revenue from wholesale electricity sales

 

The volume of electricity sold to other concession holders in 2011 was 1.78% higher, at 14,457,890 MWh in 2011, than in 2010 (14,204,530 MWh), and average price in these sales was 7.24% higher, at R$ 109.08/MWh in 2011, compared to R$ 101.72/MWh in 2010. As a result, revenue from wholesale supply to other concession holders was 9.13% higher year-on-year, at R$ 1.577 billion in 2011, than in 2010 (R$ 1.445 billion).

 

Revenue from use of the electricity distribution systems (TUSD)

 

The revenue of Cemig D and Light from the Tariff for Use of the Distribution Systems (TUSD) was 19.06% higher, at R$ 1.974 billion, in 2011, than in 2010 (R$ 1.658 billion). This revenue comes from charges made to Free Consumers on energy sold by other agents of the electricity sector, and its increase arises both from the increases in tariffs and, principally, from a higher volume of transport of energy for free consumers, a consequence of the recovery of industrial activity and of migration of captive clients to the Free Market.

 

40



 

 

 

Revenue from use of the transmission grid

 

Revenue for use of the grid in 2011 was R$ 1.473 billion, vs. R$ 1.197 billion in 2010, an increase of 23.06%.

 

For the long-standing concessions, Revenue from Use of the Transmission Grid refers to the tariff charged to agents in the electricity sector, including Free Consumers connected to the high voltage network, for use of that part of the National transmission Grid that is owned by the Company, less the amounts received that are used to amortize the Financial Assets of the Concession.

 

For the new concessions, it includes the portion received from agents of the electricity sector for the operation and maintenance of the transmission lines, and also the adjustment to present value of the financial assets of the transmission concession, which is primarily constituted during the period of construction of transmission projects. The rates used for updating of the asset correspond to the remuneration of the capital applied in construction of the projects, which varies according to the type of project and the cost of capital incurred by the investing party.

 

The increase in this revenue in 2011 arises principally from monetary updating of the Transmission Assets of Taesa, with an impact of R$ 178 million on Cemig’s profit. The updating arises from publication of the index for updating of Taesa’s tariff as from July 2011, by 9.77%.

 

Other operational revenues

 

The Company’s other operational revenues are:

 

 

 

Consolidated

 

 

 

2011

 

 

2010
(Reclassified)

 

Supply of gas

 

579

 

398

 

Charged service

 

14

 

16

 

Telecoms service

 

158

 

131

 

Services provided

 

105

 

179

 

Rental and leasing

 

77

 

60

 

Other

 

57

 

140

 

 

 

990

 

924

 

 

Taxes and sector charges: deductions from operational revenue

 

The taxes applied to operational revenue in 2011 totaled R$ 6.997 billion, compared to R$ 6.095 billion in 2010, an increase of 14.8%. The main variations in these deductions from revenue, between the two years, are as follows:

 

41



 

 

The Fuel Consumption Account – CCC

 

Expenses on the CCC in 2011 were R$ 718 million, 34.96% more than their total of R$ 532 million in 2010. This charge is for the costs of operation of the thermal plants in the national grid and in the isolated systems. It is prorated between electricity concession holders, on a basis set by an Aneel Resolution.

 

This is a non-controllable cost: in the distribution activity, the difference between the amounts used as a reference for calculation of tariffs and the cost actually incurred is compensated for in the next tariff adjustment. For the portion relating to transmission services the Company charges the CCC amount to Free Consumers on their invoices and passes it on to Eletrobrás. The variation in this cost arises, principally, from the change in the method of calculation of the charge, which makes good the difference between the total cost of generation of electricity in the isolated systems and the average cost of electricity sold in the Regulated Market.

 

CDE – Energy Development Account

 

Expenses on the CDE in 2011 were R$ 516 million, 21.99% more than their total of R$ 423 million in 2010. These payments are specified by a Resolution issued by the regulator, Aneel.

 

This is a non-controllable cost: in the distribution activity, the difference between the amounts used as a reference for calculation of tariffs and the cost actually incurred is compensated for in the next tariff adjustment.  For the portion relating to transmission services the Company merely charges the CDE amount to Free Consumers on their invoices for use of the grid, and passes it on to Eletrobrás.

 

The other deductions from revenue are taxes, calculated as a percentage of amounts invoiced. Hence their variations are substantially proportional to the changes in revenue.

 

For a breakdown of the taxes applicable to revenues, please see Explanatory Note 24 to the consolidated Financial Statements.

 

Operational costs and expenses (excluding Financial revenue/expenses)

 

Operational costs and expenses (excluding Financial revenue (expenses)) totaled R$ 11.401 billion in 2011, 11.77% more than in 2010 (R$ 10.200 billion). There is a breakdown of this expense in Explanatory Note 25 to the consolidated financial statements.

 

42



 

 

The following paragraphs outline the main variations in expenses:

 

Electricity bought for resale

 

The expense on electricity bought for resale in 2011 was R$ 4.278 billion, 14.94% higher than the figure of R$ 3.722 billion for 2010. The higher figure basically reflects higher sales by Cemig GT (Generation and Transmission), and a higher proportional contribution by Light to the total figure in 2011, with its increased contribution to the consolidated result due to Cemig’s increased ownership stake.  This is a non-controllable cost: in the distribution activity, the difference between the amounts used as a reference for calculation of tariffs and the cost actually incurred is compensated for in the next tariff adjustment.  For more information please see Explanatory Note 25 to the consolidated financial statements.

 

Charges for use of the transmission grid

 

The expense on charges for use of the transmission network in 2011 was R$ 830 million, vs. R$ 729 million in 2010, an increase of 13.85%.

 

These charges, set by an Aneel Resolution, are payable by electricity distribution and generation agents for use of the facilities that are components of the national grid. This is a non-controllable cost: the difference between the amounts used as a reference for calculation of tariffs and the cost actually incurred is compensated for in the next tariff adjustment.

 

Depreciation and amortization

 

Depreciation and amortization was 4.80% higher year-on-year: R$ 939 million in 2011, compared to R$ 896 million in 2010. This mainly reflects the Company’s increased investment program, primarily in distribution.

 

Post-employment obligations

 

The expense on post-employment obligations in 2011 was R$ 124 million, compared to R$ 107 million in 2010, an increase of 15.89%. This expense represents the updating of the obligation, calculated in accordance with an actuarial opinion prepared by external consultants.  The significant increase arises from the increased equity interest in the subsidiary Light.

 

Operational provisions

 

Operational provisions in 2011 totaled R$ 257 million, 86.23% more than in 2010 (R$ 138 million). The main elements in the higher figure are:

 

              The provision for doubtful receivables was 55.24% higher, at R$ 163 million in 2011, vs. R$ 105 million in 2010.

 

43



 

 

The provision for Aneel administrative proceedings was R$ 4 million in 2011, whereas there was reversal of provisions of R$ 47 million in 2010 resulting from dismissal of a case brought by Aneel about the low-income subsidy.

 

 

A provision of R$ 48 million for contingencies for legal actions in general was made in 2011, compared to a reversal of provisions of R$ 54 million in 2010.

 

 

On the other hand, provisions for civil actions relating to tariff increases totaled R$ 9 million in 2011, compared to R$ 139 million provisioned in 2010. The amounts provisioned in 2010 were substantially from settlement to terminate a legal action brought by an industrial consumer relating to the tariff increase ordered by Ministerial Order 045/86 of the National Water and Electricity Authority (DNAEE) in 1986.

 

For more information please see Explanatory Note 25 to the consolidated financial statements.

 

Gas purchased for resale

 

Expenses on gas bought for resale in 2011 were R$ 329 million, 46.22% more than their total of R$ 225 million in 2010. This primarily reflects the increase in the volume purchased, reflecting higher sales of gas by Gasmig in 2011, in turn reflecting increased industrial activity.

 

Outsourced services

 

The expense on outsourced services in 2011 was R$ 1.031 billion, compared to R$ 923 million in 2010, an increase of 11.70%. The highest increases were in communication services, meter reading services, electricity bill delivery and consultancy, all mainly reflecting increases in prices in service contracts. A detailed breakdown of outsourced services is given in Explanatory Note 25 to the consolidated financial statements.

 

Employees’ and managers’ profit shares

 

The expense on employees’ and managers’ profit shares in 2011 was R$ 221 million, 32.00% less than in 2010 (R$ 325 million). The amounts reported arise from the Specific Work Agreement signed with the unions in November of 2010 and 2011. The amount reported for 2010 also contains an element of R$ 30 million arising under the Collective Employment Agreement for the previous year, 2009.

 

44



 

 

EBITDA

(Method of calculation not reviewed by external auditors)

Ebitda – R$ million

 

2011

 

2010

 

Change%

 

Profit (loss) for the period

 

2,415

 

2,258

 

6.95

 

+ Provision for income tax and Social Contribution tax

 

941

 

564

 

66.84

 

+   Financial revenue (expenses)

 

1,056

 

825

 

28.00

 

+ Amortization and depreciation

 

939

 

896

 

4.80

 

= EBITDA

 

5,351

 

4,543

 

17.79

 

Non-recurring items:

 

 

 

 

 

 

 

+ Settlement of legal action with industrial client

 

-

 

178

 

-

 

+ ICMS tax: low-income consumers

 

-

 

26

 

-

 

= ADJUSTED EBITDA

 

5,351

 

4,747

 

12.72

 

 

The higher Ebitda in 2001 reflects revenue 14.21% higher, while operational costs and expenses (not including depreciation) were 12.40% higher.

 

The main non-recurring items affecting 2011 Ebitda are:

 

Recognition of an expense of R$ 178 million in Cemig D, in 2010, arising from the settlement of a legal action brought by an industrial consumer, for reimbursement of the tariff increase introduced by the DNAEE during the Cruzado economic plan (of 1986).

 

 

Recognition of an ICMS tax expense in 2010 relating to the subsidy for the discount on tariffs for low-income consumers, in the amount of R$ 26 million, resulting from the decision to subscribe to the Tax Amnesty program put in place by the government of the Minas Gerais State.

 

Net financial revenue (expenses)

 

The company posted net financial expenses of R$ 1.056 billion in 2011, compared to net financial expenses of R$ 825 million in 2010. The main factors in this financial result are:

 

Higher expenses on loans and financings: R$ 1.311 billion in 2011, compared to R$ 1.075 billion in 2010, due mainly to the higher variation in the CDI (Interbank CD) rate, the main indexor for loan and financing contracts, reflecting the increase of the Selic rate, mainly during the first half of 2011.

 

 

Higher monetary updating expense on post-retirement liabilities:  R$ 163 million in 2011, compared to R$ 142 million in 2010 – mainly due to higher variation in the IPCA index, which is used to update the debt agreement  between Cemig and the private pension entity, Forluz.

 

45



 

 

Revenue from monetary updating of amounts paid into court in legal proceedings:  R$ 68 million in 2011, from updating of a tax credit for successful final judgment in a legal action on the ITCD (Death Duties/Donations) tax.

 

 

Revenue from monetary updating applied to the Finsocial tax: R$ 68 million in 2011, from an updated receivable from the federal tax authority for taxes paid unduly over the period 1989–91, following final judgment in favor of Cemig.

 

 

Expense on monetary updating of an advance against future capital increase (AFAC): R$ 66 million, in 2011 for the total of the updating on a historic amount of R$ 27 million that was repaid to Minas Gerais State.

 

For a breakdown of financial revenues and expenses, please see Explanatory Note 26 to the consolidated financial statements.

 

Income tax and Social Contribution tax

 

·          In 2011, Cemig’s expense on income tax and the Social Contribution totaled R$ 941 million, on profit of R$ 3.356 billion before tax, representing a percentage of 28.03%.

 

·          In 2010, Cemig’s expense on income tax and the Social Contribution totaled R$ 564 million, on profit of R$ 2.822 billion before tax, a percentage of 19.99%.

 

These effective rates are reconciled with the nominal rates in Explanatory Note 10 to the consolidated financial statements for 2011.

 

Note that in 2011 and 2010 the Company posted tax credits that are not explicitly stated in the financial statements, in the amounts of R$ 120 million and R$ 289 million, respectively.

 

Liquidity and capital resources

 

Our business is capital-intensive. Historically, we have a need for capital to finance the construction of new generation facilities and expansion and modernization of the existing generation, transmission and distribution facilities.

 

Our demands for liquidity are also related to our dividend policy.  We finance our liquidity and capital needs principally with cash generated by operations and, on a lesser scale, with funds from financing. We believe that our present cash reserves, generated by operations and expected funds from financings, will be sufficient to meet our liquidity needs over the next 12 months.

 

46



 

 

Cash and cash equivalents

 

Cash and cash equivalents at December 31, 2011 totaled R$ 2.862 billion, compared to R$ 2.980 billion on December 31, 2010. On December 31, 2011 neither our cash position nor our cash equivalents were maintained in any other currencies than the Real.

 

Cash flow from operational activities

 

Cemig’s totals of Net cash generated by operational activities in 2011 and 2010 were, respectively, R$ 3.898 billion and R$ 3.376 billion.  The increase in cash generated by operational activities in 2011 from 2010 primarily reflects the higher profit in 2011, adjusted for items not affecting cash.

 

Cash flows from investment activities

 

The totals of Net cash used in investment activities in 2011 and 2010 were, respectively, R$ 4.017 billion and R$ 4.444 billion.  The lower amount in 2011 mainly reflects the higher investments in transmission assets in the previous year, while in 2011 expenses were more concentrated in the distribution activity, though the acquisition of transmission assets of the Abengoa Group should also be mentioned.

 

Net cash arising from financing activities

 

We are closely involved in lengthening our debt profile through financing vehicles over the long term, and for low interest rates, with maturities and obligations compatible with the nature of our business, which is capital-intensive.  We seek to balance the proportions of short- and long-term financings and not to increase our exposures to short-term rates, nor to suffer any pressure on liquidity.  More details on our funding policy can be seen in the next item in this report, Funding and debt management.

 

The positive cash flow from financing activities in 2011 was R$ 1.3 million, from: outflow of cash for amortization of R$ 2.218 billion of financings denominated in Reais and foreign currencies, and payment of R$ 2.036 billion in dividends and Interest on Equity; almost entirely offset by financings obtained, of R$ 4.255 billion.

 

Cash flow consumed by financing activities in 2010 totaled R$ 377 million, with funding totaling R$ 6.227 billion, and payments of R$ 4.775 billion in amortization of loans and financings, and R$ 1.829 billion in Interest on Equity.

 

47



 

 

Funding and debt management

 

In the consolidated view, the total of funding obtained through loans and financings in 2011 was R$ 3.608 billion, while the total amortized was R$ 2.219 billion. The Company maintains its commitment to ensure that its credit quality is preserved at satisfactory levels that denote “investment grade”, that is to say investment of low risk, to enable it to benefit from financial costs that are compatible with the profitability of the business, and to demonstrate that the process of expansion of Cemig’s activities has taken place – and will take place the future – in a sustainable manner.

 

At the end of the year, to replenish cash used in investments in 2011, and to finance an acquisition of assets planned for the first half of 2012, Cemig issued Promissory Notes in the amount of R$ 1 billion with tenor of 360 days, confirming the receptiveness that the Company enjoys in the local capital market.

 

Cemig D also had recourse to the capital market at the end of 2011, issuing R$ 100 million in Promissory Notes for strengthening of working capital. Over the year, a further R$ 410 million was raised in loans, and a further R$ 116 million in financings from Eletrobrás for the Reluz, Cresce Minas and Light for Everyone (Luz para Todos) Programs. Also, the Company received R$ 291 million from the CDE (Energy Development Fund) and from the State of Minas Gerais, on a sinking-fund basis, for the Light for Everyone Program; and the economic subsidy/support related to the tariff policy applicable to low-income consumers with the funds of Codemig for the Administrative Center.

 

Cemig GT, meanwhile, took the opportunity of its comfortable cash position to pay the debt servicing, in the amount of R$ 1.219 billion (R$ 689 million being principal), practically without having recourse to new raising of funds, as a way of optimizing its leverage. However, in the consolidated view, the indebtedness of the Company includes the effect of the financings contracted by its subsidiaries to pay for investments in generation, principally the Santo Antônio Hydroelectric Plant and the Belo Monte Hydroelectric Plant, and in transmission, in which a highlight was the Promissory Notes of Taesa, in the amount of R$1.17 billion (affecting the indebtedness of Cemig GT in the amount of R$ 663 million), for acquisition of the assets of Abengoa.

 

48



 

 

In March 2012, Cemig GT completed its 3rd debenture issue – a total of 1,350,000 non-convertible, unsecured debentures in 3 series, each with nominal unit value of R$ 1,000.00 (one thousand Reais) on the issue date (February 15, 2012), for a total of R$ 1.35 billion. The net proceeds from the issue were used to redeem 100% of the Company’s fourth issue of commercial promissory notes (issued January 13, 2012), for their total nominal unit value of R$ 1,000,000, plus remuneratory interest, and to strengthen the Company’s working capital. 480,000 debentures were issued in the first series, 200,000 in the second series and 670,000 in the third series, with respective maturities of 5, 7 and 10 years from the issue date. The debentures of the first series carry remuneratory interest at the rate of CDI + 0.90% p.a., and the debentures of the second and third series will have their nominal unit value adjusted by the IPCA index (published by the IBGE) plus remuneratory interest of 6.00% p.a. and 6.20% p.a., respectively. Cemig provided a surety guarantee for the 3rd debenture issue of Cemig GT.

 

Main indexors of the debt on December 31, 2011

 

 

The composition of Cemig’s debt is a reflection of the sources of financing that are available to the Company (bank lending used for rollover of debt, and issuance of debentures and promissory notes, in which a significant demand has been allocated in securities indexed to local Brazilian interest rates), and also of its intention to avoid exposure to foreign currency (currently at 2%). The high concentration of the debt in rates tagged to the CDI rate (59%) will reduce the cost of the debt in a scenario of lower interest rates in the long term. The average cost of Cemig’s debt in real terms, in current currency, is 7.21% p.a.

 

49



 

 

The Company manages its debt with focus on lengthening of maturities, limitation of indebtedness to the levels laid down in the by-laws, reduction of the cost of debt, and preservation of the company’s payment capacity, without pressures on cash flow that could indicate a refinancing risk.

 

The amortization timetable of the Company’s debt, at December 31, 2011, was satisfactorily spread out over the years, with an average tenor of 3.1 years, although there is a concentration of debt maturing in 2012, as shown in the chart below, which has been partially refinanced in March 2012, through an issue of debentures by Cemig GT, mentioned in the previous paragraph.

 

This chart shows the debt amortization timetable:

 

Debt amortization timetable

Position at December 2011 (R$ million)

 

 

The credit ratings of Cemig and its principal subsidiaries were not changed over 2011, even in a context of the Company’s expansion through projects or acquisitions – reflecting, as the people rating agencies report it, a positive perception of healthy profitability and strong cash flow, indicated by solid credit indicators and an appropriate liquidity profile.

 

THE REGULATORY ENVIRONMENT

 

Renewal of concessions

 

One of Cemig’s most valuable intangible assets is its portfolio of concessions for commercial operation in generation, transmission and distribution. The periods of the concessions vary depending mainly on the date of the grant.

 

50



 

 

The Mining and Energy Ministry has formed a technical working group to analyze the criteria that will be applied in renewals of generation, transmission and distribution concessions expiring as from 2015. Suggestions will be submitted to the National Energy Policy Council and, according to statements by participants of that group, will have as their object the reduction of tariffs for consumers.

 

The federal government is expected to make a decision in 2012 defining the criteria for renewal of concessions – after which it will be possible to determine the effect of the criteria on the Company’s results.

 

Electricity auctions

 

Cemig D took part in three auctions held by the regulator, Aneel, in the Regulated Market, for supply over the period 2011 to 2043, making the following purchases:

 

Auction

 

 

Power
(MW, average)

 

 

Average price (R$/MWh)

 

A–3 Auction

 

 

389.16

 

 

102.07

 

A–1 Auction

 

 

18.13

 

 

79.99

 

Adjustment Auction of the 2nd half of the year

 

 

137.00

 

 

56.13

 

 

Cemig GT took part in three auctions held by the regulator, Aneel, in the Regulated Market, for supply over the period 2011 to 2014, making the following sales:

 

Auction

 

 

Power
(MW, average)

 

 

Average price (R$/MWh)

 

A–1 Auction

 

 

85.00

 

 

80.00

 

Adjustment Auction of the 1st half of the year

 

 

85.00

 

 

108.00

 

Adjustment Auction of the 2nd half of the year

 

 

62.00

 

 

54.73

 

 

In the Free Market Cemig GT held a total of 65 auctions in 2011, including purchases and sales, selling a total of 30,226 GWh, and participated in a total of 96 purchase and sale auctions promoted by others, selling 4,109 GWh.

 

Cemig GT decides its strategy for activity in the Free Market Auctions based on its own assumptions and premises, including a curve of future price forecasts, approved internally, and on the basis of its Structural Balance Plan, which defines the availability to be directed to the various agents of this market.

 

Management of Transmission Losses

 

The overall Loss Index of Cemig D (Distribution) was 10.40% in October 2011. Of these 8.50% were technical losses and 1.90% were non-technical losses.

 

The investments made in strengthening the electricity system at high, medium and low voltage have helped in the control of technical losses, which are inherent in the process of transport and transformation of electricity.

 

51



 

 

In the management of non-technical losses, regularization of 35,000 consumers has provided a recovery of energy totaling 181 GWh and an increase of 77 GWh. These amounts correspond to aggregate revenue of R$ 90 million.

 

Further to this: improvements were made to the tool for selection of inspection targets; productivity was increased in the process of charging for irregular consumption, revenue from medium- and large-scale consumers was increasingly “bullet-proofed”; approximately 177,000 obsolete meters were replaced; and 15,000 public illumination lamps left on during the day were regularized.

 

 

RELATIONSHIP WITH CLIENTS

 

Retail supply quality

 

Electricity supply quality indicators (SAIDI and SAIFI) of Cemig D (Distribution):

 

Year

 

Adjusted

 

 

Unadjusted

 

 

SAIDI

 

 

SAIFI

 

 

SAIDI

 

 

SAIFI

 

2010

 

12.99

 

 

6.55

 

 

15.10

 

 

7.40

 

2011

 

14.32

 

 

7.90

 

 

16.86

 

 

7.01

 

Increase / (reduction)

 

10.2%

 

 

20.6%

 

 

11.65%

 

 

(5.3%)

 

 

The adjustment in the figures above relates to days regarded as critical: those in which the number of emergency occurrences exceeds the average for the previous 24 months. Outages on critical days are not included for the calculation of SAIDI and SAIFI indicators.

 

Cemig had 332,501 outages in the year, of which 82% were accidental and 18% programmed. Around 49% of the outages in 2011 arose from causes external to the system (natural and environmental phenomena), 33% were of internal origin (equipment, human failure, handling errors, etc.), and 18% were programmed outages. The most common external causes were lightning, with 21%, contact between birds or animals and the network, 10%, and contact with trees, 10%.

 

In 2011 Cemig invested R$ 105.6 million in preventive maintenance (cleaning of transmission pathways; pruning; maintenance of structures; and replacement of damaged posts, transformers and cables); and a further R$ 34.13 million in improvements to the network (covering of cables; and refurbishment and interconnection of circuits).

 

One cause of the fall in quality indicators in 2011 was an increase in rainfall, which was significantly higher than the average of any previously recorded.

 

Significant investments are planned for 2012 in works to improve operational flexibility, and installation of protection equipment with automatic reconnection, able to help reduce both the frequency and duration of accidental outages, thus improving the quality of electricity supply.

 

52



 

 

Another important sphere of action is in raising the overall level of technology employed, with systematic investments in automation of the electricity system, which will enable automatic remote re-establishment of supply after outages.

 

Service policy

 

Cemig D has numerous existing channels for relationship with clients. They include: the Speak to Cemig facility, Service Branches, Relationship Agencies, Virtual Branches and Simplified Service Posts (PASs). The Company has been working strongly on forging a closer relationship with clients.

 

In 2011 Cemig D (Distribution) established personal (face-to-face) client service in all the 774 municipalities of its concession area, and also made investments in:

(i)

Cemig’s “Virtual Branch”, increasing the number of services available; and in

(ii)

the “Cemig Texting” (“Cemig Torpedo”) service, in which the client can use simple text messaging to advise Cemig of an outage, get an update on bills owed, or request an on-premises meter reading, receiving an answer in less than 1 minute.

 

 

INVESTMENTS

 

New acquisitions

 

Acquisition of new assets is a policy that is in line with Cemig’s strategy of becoming an increasingly large player, and a player that is increasingly competitive in the market. These are the principal acquisitions of 2011:

 

Belo Monte Hydroelectric Plant

 

In 2911 a 9.77% interest was acquired in the Belo Monte Hydroelectric Plant, through acquisition of 9.77% of the share capital of Norte Energia S.A. (“NESA”), the company that has the concession for the plant. A special-purpose company, Amazônia Energia Participações S.A (“Amazônia”), was created for the purpose, in which Cemig GT owns 74.5% of the total capital and Light, 25.5%.

 

Increase of stake in Light

 

Acquisition of additional interest in April 2011

 

On April 12, 2011 the jointly-controlled subsidiary Parati S.A. Participações em Ativos de Energia Elétrica (“Parati”) acquired 54.08% of the share capital of Redentor, for R$ 403,350, corresponding to a price per share of R$ 6.87.  Redentor holds a 13.03% interest in the total and voting stock of Light.

 

Since the transaction resulted in the transfer of control of Redentor, Parati held an Auction of Public Offer for acquisition of the remaining shares in Redentor.

 

53



 

 

On September 30, 2011 the auction was settled with payment of R$ 7.20 per share, corresponding to a total amount of R$ 334 million, representing 93.04% of the shares in circulation that were held by minority stockholders.  This acquisition represented 42.72% of the total of shares in the share capital, and was made for the price of R$ 6.87, the same price per share paid to the controlling stockholder on May 12, 2011, updated by the variation in the Selic rate from that date to September 30, 2011.

 

A further Public Offering to Acquire Shares for Cancellation of Listed Company Registration and Exit from the Novo Mercado is planned to take place in the first half of 2012, for acquisition of the common shares remaining in the market, representing 3.20% of the share capital.

 

Acquisition of additional interest in Light in July 2011

 

On July 7, 2011 Parati acquired 100% of the holdings in Luce, owner of 75% of the units of the Luce Brazil Equity Investment  Fund (Luce Brasil Fundo de Investimento em Participações, or FIP Luce), which in turn is the indirect holder, through Luce Empreendimentos e Participações S.A., of approximately 9.77% of the total and voting capital of Light.

 

The amount paid for the acquisition was R$ 516 million.  As a result of this transaction and as specified in the Unit Holders’ Agreement of FIP Luce, Braslight, holder of the remaining 25% of the units of FIP Luce, acquired an option, for 60 days, to sell its interest to Parati.

 

On July 15, 2011 Parati, through Luce, was notified by Braslight that it had exercised its Option to Sell its interest of 25% in FIP Luce, which took place on July 28, 2011.  The amount paid to Braslight for this acquisition was R$ 172 million.

 

With these acquisitions Parati became holder of 25.68% of the voting stock of Light.  Cemig owns 25% of Parati, and Redentor Fundo de Investimento em Participações owns 75%.

 

Transmission assets of the Abengoa Group

 

Through its subsidiary Taesa, Cemig acquired a concession and an equity interest in a company of the Abengoa group, of Spanish origin, holding four transmission assets.

 

Taesa acquired:

(i)

50% of the shares held by Abengoa Concessões Brasil Holding S.A. in the share capital of Abengoa Participações Holding S.A. which, in turn, is holder of 100% of the total capital of the transmission companies:

 

STE Sul Transmissora de Energia S.A.,

ATE Transmissora de Energia S.A.,

 

ATE II Transmissora de Energia S.A., and

ATE III Transmissora de Energia S.A.

(ii)

– and 100% of the shares held by Abengoa Concessões Brasil Holding S.A. and by Abengoa Construção Brasil Ltda. in the share capital of

 

 

NTE – Nordeste Transmissora de Energia S.A.

 

54



 

 

For the acquisition, Taesa paid R$ 1.163 billion, settled on November 25, 2011.

 

Renova Energia

 

Through Light Energia S.A., the group acquired 50 million shares issued by Renova Energia S.A. (“Renova”), injecting approximately R$ 360 million. This gave Light a 50% interest in the controlling stockholding block of Renova.

 

Renova is the holding company of a group founded in 2001 and listed on the BM&FBovespa in 2010. It is the first company generating electricity from alternative sources to be listed in Brazil. It operates in generation of electricity from renewable sources, including small hydro plants and wind farms.

 

Gasmig

 

On December 27, 2011 the Board of Directors authorized acquisition of nominal preferred shares representing 4.38% of the total capital of Gasmig, from the State of Minas Gerais, for R$ 67 million, corresponding to a price per share of approximately R$ 3.75. The price is to be adjusted to the amount indicated by an independent valuation opinion, which will be prepared by a specialized institution, to be chosen and contracted by Cemig.

 

The acquisition will also be conditional on complete conclusion of the transfer to Minas Gerais State of the stockholding interest in Gasmig, currently held in the name of MGI–Minas Gerais Participações S.A., in such a way that there is no burden for this transaction for Cemig.

 

Other investments

 

As well as the new acquisitions, the group made the following other investments in 2011:

 

Generation

 

Cemig GT is carrying out a wide-ranging program of revitalization of its plants, aiming to extend their useful life. There are refurbishment and modernization projects in progress at the São Simão, Volta Grande and Salto Grande hydroelectric plants. The program is planned to continue until 2025, and also includes the Três Marias, Itutinga, Camargos, Jaguara, Emborcação, Nova Ponte and Miranda plants, with total planned investment of R$ 1.664 billion.

 

At the same time Cemig continues to invest in automation of its facilities. Remote assistance has now been put in place at 13 plants, 12 small hydro plants (“PCH’s”) and 24 transmission substations. With its Automation Master Plan, Cemig will install remote assistance in 17 plants, 14 PCHs and 37 transmission substations. Completion of the whole program is planned for December 2016.

 

55



 

 

Transmission

 

Among the many investments made in transmission in 2011 we highlight those by Empresa Amazonense de Transmissão de Energia Elétrica S.A. (EATE) in four transmission lines: Sorriso–Sinop (76km), Novo Mutum–Sorriso (151km), Parecis–Brasnorte (111km) and Brasnorte–Juína (207km).

 

Cemig GT invested R$ 38 million in the construction of the Pimenta substation (138kV), and expansion of the Neves 1 substation (500kV).

 

Distribution

 

Of the investment programs in the distribution activity, we highlight the following:

 

Distribution development Plan (PDD)

 

During the process of the Tariff Review for the 2008–2012 period, Cemig’s Distribution and Sales Department (DDC) presented the regulator with a Distribution Development Plan (Plano de Desenvolvimento da Distribuição, or “PDD”), for the related period, specifying amounts totaling R$ 3.9 billion to be invested by Cemig D over 2008–2012.

 

Completion of the MacroProjects that comprise the PDD plan will facilitate sustainable growth in the market, by making electricity available, and will make a strong contribution to improving supply quality performance in terms of continuity, balance and voltage levels.

 

The Light for Everyone Program – “universalization” of access to electricity

 

At the end of 2011 Cemig concluded the Luz para Todos (Light for Everyone”) Program in Minas Gerais for the period of 2004–2011. This covered 774 municipalities of its concession area, and connected no less than 285,913 homes in the rural area to the electricity network for the first time – this was almost 3 times the quantitative target of 105,000 homes initially specified by the Mining and Energy Ministry. Approximately R$ 3 billion was invested, in 633 municipalities, with 23% of the funding coming from the federal government, and 77% from the government of Minas Gerais State and from Cemig, bringing benefits to some 1.5 million people, and serving practically 100% of its concession area.

 

Natural gas

 

In 2011 Gasmig invested R$ 11.9 million in the gas pipeline networks of Minas Gerais, building 8.9km of pipeline network in the Metropolitan Region of Belo Horizonte, the South of Minas region (Sul de Minas), the “Steel Valley” (Vale do Aço) and the Mantiqueira region (Juiz de Fora).

 

56



 

 

A highlight of 2011 was a series of market studies for the start of works on the “South Ring” (Anel Sul) residential project for a steel pipeline to connect seven districts in the city of Belo Horizonte, to provide service to 66,700 clients by 2015.

 

As well as the residential segment, branches were completed for connection to vehicle fuel supply stations, industrial clients and commercial clients in the Metropolitan region of Belo Horizonte.

 

 

THE CAPITAL MARKET, AND DIVIDENDS

 

Cemig’s shares were first listed on the Minas Gerais stock exchange on October 14, 1960, and were listed on the São Paulo Stock Exchange (Bovespa) in 1972, under the tickers CMIG3 – for the ON (common) shares, and CMIG4 – for the PN (preferred) shares. Since October 2001, we have been part of the Level 1 Corporate Governance listing of the Bovespa. Cemig’s shares have also been traded on the Madrid Stock Exchange (as XCMIG) since 2002, and as ADRs on the New York Stock Exchange since 1993. Since 2001 they have been trading on the NYSE as level 2 ADRs.

 

Stockholding structure

 

On December 31, 2011 the Company’s registered capital was R$ 3.412 billion, as shown in the following chart:

 

 

57



 

 

Share prices

 

The following were the closing prices of our shares on the stock exchanges of São Paulo (Bovespa), New York (NYSE) and Madrid (Latibex) at the end of 2010 and 2011:

 

Name

 

 

Ticker

 

 

Currency

 

 

Close of 2010

 

 

Close of 2011

 

Cemig PN

 

 

CMIG4

 

 

R$

 

 

24.24

 

 

33.27

 

Cemig ON

 

 

CMIG3

 

 

R$

 

 

18.36

 

 

27.30

 

ADR PN

 

 

CIG

 

 

US$

 

 

15.13

 

 

17.79

 

ADR ON

 

 

CIG.C

 

 

US$

 

 

11.07

 

 

14.11

 

Cemig PN (Latibex)

 

 

XCMIG

 

 

Euro

 

 

12.30

 

 

13.33

 

Source: Economática. Prices adjusted for proceeds, including dividends.

 

 

 

 

 

 

 

 

 

 

The total trading in Cemig’s preferred shares, CMIG4, in 2011 on the São Paulo Stock Exchange was R$ 10.7 billion, with a daily average of just under R$ 48 million. This places the stock among the most traded on the Bovespa, providing investors with security and liquidity.

 

The daily volume traded in ADRs for the preferred shares on the New York Stock Exchange is similar to the trading volume in the Brazilian market – further indicating the strength of Cemig as a global investment option.

 

Cemig’s shares outperformed the São Paulo Stock Exchange index: CMIG3 rose 48.62% in the year, and CMIG4 rose 37.23%. This provided a total return to the stockholder, in 2011, of 14% for CMIG3 and 11% for CMIG4.

 

 

 

 

CMIG4

 

 

CMIG3

 

 

CIG

 

 

CIG.C

 

 

IBOV

 

 

DJIA

 

 

IEE

 

2011

 

 

37.23%

 

48.62%

 

17.60%

 

27.46%

 

-18.11%

 

5.53%

 

19.72%

 

 

The market valuation is calculated as the total of the Company’s shares, at the price of the preferred shares on the last trading day of each year, and is twice the Company’s stockholders’ equity. The Company grew robustly in 2011 from 2010, demonstrating its constant objective of seek to add value and grow in a manner that is sustainable. Over the last five years Cemig’s market valuation has increased by 50%:

 

 

Source: Economática. Based on non-adjusted share prices.

 

These charts compare Cemig’s share prices over recent years with market indices.

 

58



 

 

 

 

DIVIDEND POLICY

 

Cemig, through its by-laws, assumes the undertaking to distribute a minimum dividend of 50% of the net profit for each year. Additionally, extraordinary dividends can be distributed each two years, or more frequently, if cash availability permits.

 

Dividends are paid in two equal installments: by June 30 and by December 30 of the year subsequent to the business year in which they were earned.

 

Extraordinary dividends

 

The Company made the following extraordinary payments in 2011 and 2010:

 

<

In a meeting held on December 16, 2010, the Board of Directors decided to declare an extraordinary dividend, in the amount of R$ 900 million, or R$ 1.32 per share, using the profit reserve established under the by-laws for this purpose. The payment of these dividends took place on December 29, 2010.

 

 

<

In a meeting held on December 15, 2011, the Board of Directors decided to declare an extraordinary dividend, in the amount of R$ 850 million, or R$ 1.25 per share, using the profit reserve established under the By-laws and other Profit Reserves for this purpose. These dividends were paid on December 28, 2011.

 

59



 

 

 

Dividend yield, %

 

 

PROPOSAL FOR ALLOCATION OF NET PROFIT

 

The Board of Directors will propose to the Annual General Meeting, to be held in April 2012, that the net profit for the year, of R$ 2.415 billion, should be allocated as follows:

 

<

R$ 1.294 billion (53.58% of net profit) for payment of dividends.

 

 

<

R$ 109 million to the Legal Reserve.

 

 

<

R$ 1.012 billion to be retained in Stockholders’ equity.

 

 

CORPORATE GOVERNANCE

 

Cemig’s Board of Directors has 14 members, appointed by the stockholders. In 2011, 26 meetings were held to decide on subjects ranging from strategic planning to investment projects.

 

We also have six Committees of Support to the Board of Directors. Their purpose is to ensure objectivity, consistency and quality in the decision process, providing an in-depth analysis of the matters within their specialization and issuing suggestions for decisions or actions, and opinions, to the Board.

 

60



 

 

The Audit Board is installed permanently, and has five members. In its current form, the Audit Board meets the requirements for exemption from constitution of an audit committee under the Securities Act and the Sarbanes-Oxley Law. In 2011 the Audit Board held 10 meetings.

 

Relationship with external auditors

 

We adopt a system of five-year rotation for our external independent auditors, complying with an order by the CVM (Securities Commission). Our financial statements are audited by KPMG Auditores Independentes. The services provided by independent auditors to Cemig and the majority of its subsidiaries were as follows:

 

Service

 

 

2011
R$ ‘000

 

 

% vs.
auditing

 

 

2010
R$ ‘000

 

 

% vs.
auditing

 

Audit of financial statements

 

 

624

 

 

100.00

 

 

1,113

 

 

100.00

 

Additional services:

 

 

 

 

 

 

 

 

 

 

 

 

 

- Diagnostics and evaluation of internal controls – SOX

 

 

255

 

 

40.90

 

 

239

 

 

21.49

 

- Review of tax returns and of the quarterly provisions for income tax and Social Contribution tax

 

 

121

 

 

19.33

 

 

76

 

 

6.83

 

- Audit of regulatory assets and liabilities

 

 

302

 

 

48.44

 

 

317

 

 

28.51

 

- Audit of R&D Projects

 

 

25

 

 

3.98

 

 

-

 

 

-

 

- Translation of reports

 

 

9

 

 

1.37

 

 

5

 

 

0.44

 

- Training in Corporate Tax Returns and changes in legislation

 

 

6

 

 

1.02

 

 

6

 

 

0.55

 

- Technical Financial Report for the State and World Bank - Pronoroeste Project

 

 

16

 

 

2.56

 

 

-

 

 

-

 

Overall total

 

 

1,358

 

 

217.60

 

 

1,756

 

 

157.82

 

 

The additional services do not, in the Board of Directors’ assessment, result in loss of independence by the external auditors and are not included in the items prohibited by the Sarbanes-Oxley Law nor by Article 23 of CVM Instruction 308 of May 14, 1999.

 

 

RISK MANAGEMENT

 

The risks within Cemig’s corporate structure refer to events that could prevent it from achieving the objectives and the guidelines established by the Company’s strategic planning. Risks are evaluated in terms of their financial impact, and the probability of their occurrence in the various businesses in the value chain.

 

Cemig manages risk on the basis of four aspects: objectives; risks; internal controls; and alignment.

 

In 2011 the Company created its Corporate Risk Monitoring Committee (CMRC), with the following remit:

(i)

To propose, for approval by the Executive Board, guidelines, policies and procedures to be adopted in the process of management of corporate risks, to ensure continuous improvements in the process, and to make sure they are disseminated.

(ii)

To select and present to the Executive Board, in its conclusions, priority actions addressing the risks categorized as “critical”.

 

61



 

 

(iii)

To submit for approval by the Executive Board operational mechanisms for strategic monitoring of the corporate risks identified, and effective actions to reduce the levels of financial exposure and intangible impacts to an acceptable level, having regard to the mitigating action plans, aligned with the Company’s Long-term Strategic Plan.

 

The Sarbanes-Oxley Law and certification of internal controls

 

Cemig received unqualified Certification of its Internal Controls for the consolidated financial statements, for the business year 2010, as stated in the Opinion of KPMG Auditores Independentes contained in its Annual Report filed on Form 20-F with the United States Securities and Exchange Commission (SEC) on June 29, 2011. This same result has been obtained since 2006.

 

Every year, based on an analysis and review of the mapping of risks in the processes at the business process and entity levels, the Company’s management documents and tests the effectiveness of the controls, including the controls supported by information technology, in accordance with the rules of the Securities and Exchange Commission (SEC) and based on the criteria of the Public Company Accounting Oversight Board (PCAOB), of the Committee of Sponsoring Organizations of the Treadway Commission (Coso) and of the Control Objectives for Information and Related Technology (Cobit).

 

 

TECHNOLOGICAL MANAGEMENT AND INNOVATION

 

In 11 years of its research and development program, Cemig has sought to invest in innovative projects on the most varied range of themes related to its business. Under Law 9991 of the year 2000, every year 1% of net operational revenue of its principal subsidiaries is allocated to projects for Research & Development, and Energy Efficiency.

 

Early in 2011 Cemig and the Minas Gerais Research Support Foundation (Fundação de Amparo à Pesquisa de Minas Gerais, or Fapemig) signed a working agreement for R&D projects related to the electricity sector. R$ 150 million will be invested over the next five years. In this period Cemig will finance R$ 100 million, and Fapemig will inject a further R$ 50 million.

 

Technology and alternative energy sources

 

Cemig continues to invest in projects that employ renewable energy sources, such as wind energy and solar energy, and small hydroelectric plants. In harmony with these efforts, there are also investments in projects focused on: rational use and conservation of energy; cogeneration, tri-generation and distributed generation; use of alternative fuels such as hydrogen, alcohol, natural gas, solid waste, industrial process wastes and biodiesel; improvement of electric vehicles; and plans for super-capacitors, intelligent windows and high temperature fuel cells.

 

62



 

 

In line with the global mobilization of awareness on climate change, Cemig has sought alternatives in energy all the way from the primary source to the final user, in the effort to ensure a sustainable future resulting from better use of electricity, with lower emissions.

 

Research and development projects

 

In 2010, 49 research and development projects were selected from a total of 220 received, and begun in 2011. The total investment of all the projects would have been R$ 480 million; total investment on the projects selected will be R$ 140 million. They are spread over 12 strategic theme areas of interest to Cemig and the electricity sector.

 

Following the signature of the working agreement with Fapemig and publication of a tender announcement in 2011, a further 229 proposals were submitted for projects costing a total of approximately R$ 385 million. The next phase of this process, selection and prioritization, is expected to be completed early in 2012.  The expected result of that tender is that approximately R$ 30 million will be invested in projects to be begun in 2012.

 

It should also be noted that our R&D projects have successfully attracted tax benefits representing a reduction of R$ 8 million in Cemig’s tax liability in 2011.

 

 

SOCIAL RESPONSIBILITY

 

As a provider of public services, we know that the relationship with the communities where we operate is not restricted to economic development, but also directly relates to the stage of social development.

 

Today Cemig is recognized for its sustainable activity and for its commitment to promote social development, generation of employment and social dignity through generation of electricity for all the citizens in the areas in which it operates.

 

63



 

 

Value added

 

The Value Added Statement (DVA) is an indicator of Cemig’s importance for society in general, and its generation of wealth: the added value created in 2011 was measured as R$ 14.383 billion - compared to R$ 12.555 billion in 2010.

 

 

People

 

Cemig believes that its human capital is a fundamental element in complying with its commitment to economic, social and environmental sustainability. With this focus, it seeks to adopt best practices in the employment market in its management of people.

 

Attraction and retention of talents

 

Bringing together the Company’s needs and its employees’ career development expectations, Cemig periodically carries out a process of internal mobility between careers, which provides employees with an entry into a professional career they are interested in, with both internal selection and an external competition.

 

As part of its management of talents for leadership, Cemig has held its Succession Management Program since 2007. The program aims to plan for replacement of leadership positions, and has become an appropriate tool for identifying potential successors with profiles that are appropriate to the competencies required. At present, 37% of the whole of Cemig’s leadership has originated from the Succession Management Program. In December 2011 this program was named winner of the Funcoge 2011 award in the “People Training and Development” category.

 

Leadership Development Program

 

The Leadership Development program includes a series of education programs, among which we draw attention to: Cemig Leadership in Management (Celig), the Advanced

 

64



 

 

Management Program, the Personal Skills Program for Potential Successors, the Paths of Leadership Program, and the International Tracks Program.

 

Number of employees

 

 

Culture and society

 

In 2011 our sponsorships continued to be aligned with the strategy of maintenance of projects that create and maintain a user public, and develop specific segments, operating jointly with the current public policies to improve the cultural environment in Minas Gerais state.

 

The Company’s two programs – Cemig Cultural, and Film it in Minas – supported 144 projects in 21 municipalities, meeting the aim intended by the Minas Gerais state Culture Department, of regionalizing production. The total invested in culture, including sponsorships receiving incentives from federal laws and donations of Cemig’s own funds, was R$ 15.2 million.

 

Environment

 

Cemig carries out and manages a group of initiatives that seek to contribute to sustainable development. They include the environmental education program in schools, the environmental reserves, the programs for preservation of flora and fauna, the programs directed to preservation of fish, and programs for urban trees.

 

Funds invested in environmental activities (R$ million)

 

 

65



 

 

The environmental dimension

 

Cemig carries out numerous activities in favor of environmental sustainability. The quality of water in its principal reservoirs is monitored regularly. This chart shows the levels of the principal reservoirs of Cemig’s power plants in 2011, compared to 2010.

 

Water storage levels at Cemig reservoirs, 2010  and 2011

 

 

Management of waste

 

The chart below shows the total of materials recycled or reused, and of waste allocated for final disposal, over the period 2008 to 2011, in tons. This includes lamps, insulating mineral oil, materials and equipment.

 

 

Fish study programs

 

Cemig launched its Peixe Vivo (“Fish Alive”) Program in 2007, to expand its efforts, in partnership with communities, fishermen and universities, to find and implement solutions to avoid or mitigate impacts on fish populations and create new fish preservation programs. In 2011 the number of fish released was 834,607– a total of 17,131.42kg of fish, released in 83 fish restocking actions.

 

One of the highlight projects in 2011 is a study of the behavior of fish downstream of dams. Using a technique never before employed in South America, acoustic telemetry,

 

66



 

 

Cemig aims to obtain information for conservation of species and avoid deaths of fish in power plants during stoppages and start-up of rotors.

 

Fauna and Flora

 

To widen the knowledge and availability of information about fauna and flora in its areas of operation, Cemig GT maintains environmental stations with a total of more than 4,000 hectares in two important biomes; the Atlantic Forest and the Cerrado.

 

The ASAS – Forest Animals Release Area – program, developed in a partnership between Cemig and Ibama at the Peti Environmental Station, received 638 animals confiscated from animal traffickers in 2011. The project receives the animals, ensures that they recover and reintroduces them to the wild in carefully chosen locations that are similar to the species’ natural habitats.

 

Cemig has two forest nurseries, at the Itutinga and Volta Grande Environmental Stations, and a seed laboratory. The saplings produced are of native species, produced for planting in cities and towns, and represent one of Cemig’s environmental programs in partnership with and for the benefit of society. Cemig produced 430,000 saplings, and a total of 89 hectares of riverbank forest, on seven reservoirs of the Company’s generation plants, was replanted.

 

The quality of the water in Cemig reservoirs is monitored regularly, in a network that includes the main river basins of Minas Gerais, with a total of 43 reservoirs and more than 200 stations for collection of physical, chemical and biological data.

 

Environmental education

 

In 2009 Cemig launched its Integrated Trees and Networks Handling Program (Programa Especial de Manejo Integrado de Árvores e Redes, or “Premiar”), to manage Cemig’s policies for handling of urban trees vis-à-vis electricity systems, to achieve harmonious coexistence between trees and the electricity network.

 

Since 2001 Cemig and its wholly-owned subsidiaries, in partnership with the Biodiversitas Foundation, have provided the Cemig Program of Environmental Education in Schools (Terra da Gente), which signed up 11 schools in 2001, bringing the total in the region of the Campo das Vertentes and Sul de Minas regions to 429 schools. The program provided teaching material to approximately 16,000 teachers, and involved more than 250,000 pupils.

 

Climate change

 

The global importance of debate on climate change leads Cemig to dedicate special attention to consolidation of its energy supply sources as predominantly renewable, and identification of business risks and opportunities, while focusing on a quest for solutions for adaptation and mitigation of the possible effects that could impact the Company’s business.

 

67



 

 

To formalize its commitment on climate change, Cemig issued the document Cemig –  10 Initiatives for the Climate (“Cemig – 10 Iniciativas para o Clima”), which sets out the principal lines of its approach.

 

As well as giving priority to the participation of renewable energy sources among its sources of supply – so far primarily through hydroelectric plants and wind farms –Cemig has a large number of initiatives in progress connected with the climate, and also programs that develop more efficient use of energy in interaction with the community.

 

The publication of the document is testimony to the Company’s efforts toward and commitment to a low-carbon economy, informing both society and investors of the lines of action it has undertaken.

 

 

RECOGNITION – AWARDS

 

Cemig’s efforts in 2011 led to recognition and awards reflecting the excellence of its activities by various sectors of society, among which we highlight the following:

 

The Dow Jones Sustainability Index

 

Cemig has once again been selected for inclusion in the Dow Jones Sustainability World Index (the “DJSI World”), for 2011–2012.  This brings the number of years that Cemig has been in this index to 12, and it continues to be the only company in the Latin American electricity sector that has been in the DJSI World Index since the creation of index, in 1999. Being part of the Dow Jones Sustainability Index reflects the degree of responsibility in all Cemig’s actions and commitment both to the world’s population of today and to future generations.

 

The ISE Corporate Sustainability Index

 

Cemig was selected, for the seventh year running, for the São Paulo stock exchange’s ISE Corporate Sustainability Index for 2011–12. The ISE reflects the return on a portfolio of shares listed on the BM&FBovespa that are recognized as committed to corporate sustainability, that is to say, they generate value for the stockholder in the long term, and are better prepared to maximize corporate opportunities, minimizing the risks associated with their activities.

 

The accounting profession’s “Transparency Trophy”

 

Once again the accounting community gave recognition to the quality and clarity of Cemig’s financial statements. 2011 was the eighth year running in which Cemig has won the Transparency Trophy (Troféu Transparência), awarded by Anefac, Fipecafi, Serasa and Experian, and Cemig was especially lauded for its track record in this award. The Company received its prize in the category of Listed Companies Billing Over

 

68



 

 

R$ 8 billion, as one of the 10 listed companies in Brazil with the best financial statements.

 

The Coge Foundation Prize

 

Cemig received this award in 2011 in the People Training and Development category, for its Succession Management Program. The award is a recognition of the Company’s efforts in training and preparing leaders, and a recognition that people are one of the key factors that make possible the changes that are necessary for the strategic challenges and imperatives that the Company faces.

 

Electricity sector

 

Cemig once again received nationwide recognition for its activity in the electricity sector, with second place in electricity in the As Melhores do Dinheiro ranking organized by Isto é Dinheiro magazine. The award recognized companies that were outstanding in 27 sectors of the economy. In electricity, Cemig received highlight positions in three areas: First place in Human Resources; second place in Corporate Governance, and third place in Financial Sustainability.

 

The Abap Sustainability Award

 

Cemig once again won a distinguished position in the Abap Sustainability Award, with first place in the Companies category, in the third annual award of this prize. This is promoted by the Brazilian Advertising Agencies’ Association (Associação Brasileira de Agências de Publicidade, the Minas Gerais chapter being Abap-MG), and recognized the company’s work in favor of cultural, social and environmental development of the State. Cemig won the award for the company or institution most remembered for sustainable actions in the cultural, social and environmental areas.

 

Apimec Award

 

Cemig’s Chief Officer for Finance and Investor Relations, Luiz Fernando Rolla, was elected the Best Investor Relations Professional of 2010 by the 2011 Apimec awards – the 38th annual awards by the Brazilian Association of Capital Markets Investment Analysts and Professionals (Associação dos Analistas e Profissionais de Investimento do Mercado de Capitais, or Apimec). The Investor Relations Professional category recognizes investor relations professionals in companies that have securities traded in the Brazilian market, and their obligatory information up to date with the Brazilian Securities Commission (CVM).

 

Sport-Friendly Companies award

 

Cemig was highlighted in two categories in the second annual “Sport-Friendly Companies” award (Prêmio Empresário Amigo do Esporte), promoted by the Ministry of Sport in 2011. It also won first place in the Best Friend of Regional Sport category, and third place in the category Dedication and Incentive to Sport.

 

69



 

 

The Best Friend of Regional Sport category rewards companies that invest in sports and Para Sports projects in 90 states of Brazil.

 

The Dedication and Incentive to Sport category is nationwide, and seeks to reward categories that have fulfilled  the maximum of their sports incentive potential, that is to say allocating 1% of the total income tax paid, and have voluntarily declared that percentage in favor of sporting projects.

 

Best Communication with Journalists

 

The Companies that Best Communicate with Journalists award, promoted by Negócios da Comunicação (Communications Business) magazine, attested to the quality of the relationship that Cemig has with the media. In the electricity sector, Cemig was classified among the three best companies, based on a survey of 2,500 journalists from all over Brazil.

 

12th Annual Best Annual Report survey – Honorable Mention

 

Cemig’s Annual Report published in 2011 was highlighted under the Strategy criterion of the 12th annual Abrasca Awards, given by the Brazilian Listed Companies’ Association (Associação Brasileira das Companhias Abertas, or Abrasca). The award aims to encourage optimum quality of information presented to the market, and thus, ever-improving corporate governance mechanisms, among Brazil’s listed companies.

 

National Quality Prize

 

Cemig was rewarded with two highlight positions in the National Quality Prize (PNQ), the most important prize recognizing management in Brazil. The award is offered by the National Quality Foundation (Fundação Nacional da Qualidade, or FNQ). Cemig’s two wholly-owned subsidiaries, Cemig D (Distribution) and Cemig GT (Generation and Transmission) were highlighted in the awards in two criteria: Processes and Clients.

 

The award, now in its 20th year, encourages improvement in quality of management and increase of competitiveness among Brazilian organizations. Last year, Cemig D won the status of Finalist in the awards.

 

The Leaders of Brazil Prize

 

In these awards, promoted by the Entrepreneurial Leaders Group (Grupo de Líderes Empresariais, or LIDE), Brasil Econômico newspaper and the SBT television network, Cemig’s CEO, Mr. Djalma Bastos de Morais, received the Leader in Environmental Management in 2011 Award. This was the first year of these awards, which recognized entrepreneurs and executives who stand out in their sectors and help keep Brazil in the world’s headlines.

 

70



 

 

FINAL REMARKS

 

Cemig’s management is grateful to its majority stockholder, Minas Gerais State, for the trust and support that it has constantly shown during the year. It also thanks the other federal, state and municipal authorities, the communities served by the Company, the stockholders, other investors, and, above all, its highly qualified group of employees, for their dedication.

 

71



 

 

SOCIAL STATEMENT

CONSOLIDATED

 

1 - Basis of calculations

 

 

2011

 

 

2010

 

 

 

Amount (R$‘000)

 

 

Amount (R$‘000)

 

 

 

 

 

 

 

 

 

Net sales revenue (NR)

 

 

15,814,227

 

 

13,846,934

 

 

 

 

 

 

 

 

 

Operational profit (OP)

 

 

4,416,547

 

 

3,646,795

 

 

 

 

 

 

 

 

 

Gross payroll (GP)

 

 

1,131,846

 

 

1,071,921

 

2 - Internal social indicators

 

 

NOMINAL
R$ ‘000

 

 

% of GP

 

 

% of NR

 

 

NOMINAL
R$ ‘000

 

 

% of GP

 

 

% of NR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food

 

 

70,032

 

 

6.19

 

 

0.44

 

 

78,643

 

 

7.34

 

 

0.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatory charges and payments based on payroll

 

 

278,467

 

 

24.60

 

 

1.76

 

 

268,002

 

 

25.00

 

 

1.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private pension plan

 

 

67,393

 

 

5.95

 

 

0.43

 

 

107,038

 

 

9.99

 

 

0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health

 

 

43,849

 

 

3.87

 

 

0.28

 

 

43,002

 

 

4.01

 

 

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety and medicine in the workplace

 

 

10,786

 

 

0.95

 

 

0.07

 

 

11,001

 

 

1.03

 

 

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

 

2,182

 

 

0.19

 

 

0.01

 

 

1,256

 

 

0.12

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Culture

 

 

88

 

 

0.01

 

 

-

 

 

134

 

 

0.01

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Training and professional development

 

 

26,200

 

 

2.31

 

 

0.17

 

 

38,687

 

 

3.61

 

 

0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision of or assistance for day-care centers

 

 

1,854

 

 

0.16

 

 

0.01

 

 

1,814

 

 

0.17

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit sharing

 

 

218,156

 

 

19.27

 

 

1.38

 

 

325,085

 

 

30.33

 

 

2.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

16,539

 

 

1.46

 

 

0.10

 

 

31,256

 

 

2.92

 

 

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internal social indicators – Total

 

 

735,546

 

 

64.99

 

 

4.65

 

 

905,918

 

 

84.51

 

 

6.54

 

3 - External social indicators 

 

 

NOMINAL
R$ ‘000

 

 

% of OP

 

 

% of NR

 

 

Amount
(R$ ‘000)

 

 

% of OP

 

 

% of NR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

 

1,024

 

 

0.02

 

 

0.01

 

 

401

 

 

0.01

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Culture

 

 

15,273

 

 

0.35

 

 

0.10

 

 

18,578

 

 

0.51

 

 

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other donations/subsidies / ASIN project / Sport

 

 

84,600

 

 

1.92

 

 

0.53

 

 

58,460

 

 

1.60

 

 

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total contributions to society

 

 

100,897

 

 

2.28

 

 

0.64

 

 

77,439

 

 

2.12

 

 

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes (excluding obligatory payroll-related amounts)

 

 

8,396,455

 

 

190.11

 

 

53.09

 

 

7,073,605

 

 

193.97

 

 

51.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External social indicators – Total

 

 

8,497,352

 

 

192.39

 

 

53.73

 

 

7,151,044

 

 

196.09

 

 

51.63

 

4 - Environmental indicators

 

 

Amount
(R$ ‘000)

 

 

% of OP

 

 

% of NR

 

 

Amount
(R$ ‘000)

 

 

% of OP

 

 

% of NR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure related to company operations

 

 

116,532

 

 

2.64

 

 

0.74

 

 

86,686

 

 

2.38

 

 

0.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In relation to setting of annual targets to minimize toxic waste and consumption during operations, and increase the efficacy of use of natural resources, the company:

 

 

( X ) has no targets
( ) meets 0–50% of targets

 

 

( ) meets 0–50% of targets
( ) meets 0–50% of targets

 

 

( X ) has no targets
( ) meets 0–50% of targets

 

 

( ) meets 0–50% of targets
( ) meets 0–50% of targets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Workforce indicators

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

Number of employees at end of period

 

 

8,706

 

 

8,859

 

 

 

 

 

 

 

 

 

Number of hirings during period

 

 

7

 

 

6

 

 

 

 

 

 

 

 

 

Number of outsourced employees

 

 

NA

 

 

NA

 

 

 

 

 

 

 

 

 

Number of interns

 

 

344

 

 

455

 

 

 

 

 

 

 

 

 

Number of employees over 45 years old

 

 

3,887

 

 

3,255

 

 

 

 

 

 

 

 

 

Number of women employed

 

 

1,131

 

 

1,149

 

 

 

 

 

 

 

 

 

% of supervisory positions held by women

 

 

12,6

 

 

14,28

 

 

 

 

 

 

 

 

 

Number of African-Brazilian employees

 

 

2,752

 

 

2,798

 

 

 

 

 

 

 

 

 

% of supervisory positions held by African-Brazilians

 

 

13,77

 

 

12,54

 

 

 

 

 

 

 

 

 

Number of employees with disabilities

 

 

47

 

 

54

 

 

72



 

 

6 - Corporate citizenship

 

 

2011

 

 

2012 targets

 

 

 

 

 

 

 

 

 

Ratio of highest to lowest compensation

 

 

18.10

 

 

NA

 

 

 

 

 

 

 

 

 

Total number of work accidents

 

 

60

 

 

NA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Who selects the social and environmental projects developed by the company?

 

 

( ) senior management

 

 

( X ) senior management and functional managers

 

 

( ) all the employees

 

 

( ) senior management

 

 

( X ) senior management and functional managers

 

 

( ) all the employees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Who decides the company’s work environment health and safety standards?

 

 

( ) senior management and functional managers

 

 

( X ) all the employees

 

 

( ) All teams + IAPC (**)

 

 

( ) senior management and functional managers

 

 

( X ) all the employees

 

 

( ) All teams + IAPC (**)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In relation to labor union freedom, the right to collective bargaining and/or internal employee representation, the company:

 

 

( ) doesn’t get involved

 

 

( X ) follows ILO rules

 

 

( ) encourages and follows ILO

 

 

( ) will not get involved

 

 

( X ) will follow ILO rules

 

 

( ) will encourage and follow ILO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The company pension plan covers:

 

 

( ) senior management

 

 

( ) senior management and functional managers

 

 

( X ) all the employees

 

 

( ) senior management

 

 

( ) senior management and functional managers

 

 

( X ) all the employees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The profit-sharing program covers:

 

 

( ) senior management

 

 

( ) senior management and functional managers

 

 

( X ) all the employees

 

 

( ) senior management

 

 

( ) senior management and functional managers

 

 

( X ) all the employees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In selection of suppliers, the standards of ethics and social and environmental responsibility adopted by the company:

 

 

( ) are not considered

 

 

( ) are suggested

 

 

( x ) are required

 

 

( ) will not be considered

 

 

( ) will be suggested

 

 

( X ) will be required

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In relation to employee participation in volunteer work programs, the company:

 

 

( ) doesn’t get involved

 

 

( ) supports

 

 

( X ) organizes and encourages

 

 

( ) will not get involved

 

 

( ) will support

 

 

( X ) will organize and encourage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of consumer complaints and criticisms:

 

 

In the company

NA

 

 

At Procon

NA

 

 

In Court

NA

 

 

In the company

NA

 

 

At Procon

NA

 

 

In Court

NA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of complaints and criticisms met or solved:

 

 

In the company

NA

 

 

At Procon

NA

 

 

In Court

NA

 

 

In the company

NA

 

 

At Procon

NA

 

 

In Court

NA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total added value distributable (R$ ‘000)

 

 

In 2011:

 

 

14,383,065

 

 

In 2010:

 

 

12,554,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution of added value (DVA)

 

 

58.38% government

 

 

9.00% stockholders

 

 

56.34% government

 

 

8.99% stockholders

 

 

 

9.96% employees

 

 

14.87% others

 

 

7.79% retained

 

 

11.95% employees

 

 

13.73% others

 

 

8.99% retained

 

7 - Other information

 

 

 

 

 

 

 

I.

Of total funds deployed on the environment in 2011, approximately R$ 53.7 million refers to the social-environmental programs put in place during the construction of new hydroelectric plants and transmission lines.

II.

Waste generated is quantified, monitored and controlled in accordance with corporate procedures for handling, transport, storage and disposal. These procedures are developing in the direction of setting of annual targets for waste reduction.

III.

We highlight the recycling of fluorescent lamps of the company’s concession area, totaling 63 tons of lamps in 2011. Also, Cemig itself regenerated and re-used, in 2011, approximately 143 tons of insulating mineral oil withdrawn from electrical equipment.

III.

Consumption of electricity and fuel is quantified annually; there are no targets for reduction.

IV.

14,799 tons of materials and equipment were sold or recycled. These materials include porcelain insulating components, scrap metal parts of meters, reactors, cables, wires and batteries.

 

 

* Recorded in the account line “Investments related to the Company’s operations”.

 

73



 

 

MEMBERS OF BOARDS

 

 

BOARD OF DIRECTORS

Dorothea Fonseca Furquim Werneck

 

 

Paulo Sérgio Machado Ribeiro

Djalma Bastos de Morais

 

 

Lauro Sérgio Vasconcelos David

Antônio Adriano Silva

 

 

Marco Antonio Rodrigues da Cunha

Arcângelo Eustáquio Torres Queiroz

 

 

Franklin Moreira Gonçalves

Francelino Pereira dos Santos

 

 

Leonardo Maurício Colombini Lima

João Camilo Penna

 

 

Guilherme Horta Gonçalves Júnior

Joaquim Francisco de Castro Neto

 

 

Adriano Magalhães Chaves

Maria Estela Kubitschek Lopes

 

 

Fernando Henrique Schüffner Neto

Guy Maria Villela Paschoal

 

 

Cezar Manoel de Medeiros

Eduardo Borges de Andrade

 

 

Tarcísio Augusto Carneiro

Otávio Marques de Azevedo

 

 

Paulo Márcio de Oliveira Monteiro

Paulo Roberto Reckziegel Guedes

 

 

Bruno Magalhães Menicucci

Ricardo Coutinho de Sena

 

 

Newton Brandão Ferraz Ramos

Saulo Alves Pereira Junior

 

 

José Augusto Gomes Campos

 

AUDIT BOARD

Aristóteles Luiz Menezes Vasconcellos Drummond

 

 

Marcus Eolo de Lamounier Bicalho

Luiz Guaritá Neto

 

 

Ari Barcelos da Silva

Thales de Souza Ramos Filho

 

 

Aliomar Silva Lima

Vicente de Paulo Barros Pegoraro

 

 

Newton de Moura

Helton da Silva Soares

 

 

Rafael Cardoso Cordeiro

 

EXECUTIVE BOARD

NAME

 

 

POST

Djalma Bastos de Morais

 

 

Chief Executive Officer

Arlindo Porto Neto

 

 

Deputy Chief Executive Officer

Fernando Henrique Schüffner Neto

 

 

Chief New Business Development Officer

Frederico Pacheco de Medeiros

 

 

Chief Corporate Management Officer

Fuad Jorge Noman Filho

 

 

Chief Officer for the Gas Division

José Carlos de Mattos

 

 

Chief Distribution and Sales Officer

José Raimundo Dias Fonseca

 

 

Chief Trading Officer

Luiz Fernando Rolla

 

 

Chief Finance and Investor Relations Officer

Luiz Henrique de Castro Carvalho

 

 

Chief Generation and Transmission Officer

Luiz Henrique Michalick

 

 

Chief Institutional Relations and Communication Officer

Maria Celeste Morais Guimarães

 

 

Chief Counsel

 

INVESTOR RELATIONS

 

Investor Relations Office: Tel.: (+55-31) 3506-5024 and 3506-5028

Fax: (+55-31) 3506-5025 and 3506-5026

 

Web: www.cemig.com.br

E-Mail: ri@cemig.com.br

 

74



 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

AS AT DECEMBER 31, 2011 AND 2010

 

ASSETS

(THOUSANDS 0F R$)

 

 

 

 

Note

 

 

Consolidated

 

 

Parent Company

 

 

 

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

6

 

 

2,862,490

 

 

2,979,693

 

 

226,695

 

 

302,741

 

Short-term investments

 

 

7

 

 

358,987

 

 

321,858

 

 

180,000

 

 

55

 

Consumers and traders

 

 

8

 

 

2,549,546

 

 

2,262,585

 

 

-

 

 

-

 

Concession holders - transport of energy

 

 

 

 

 

427,060

 

 

400,556

 

 

-

 

 

-

 

Financial assets of the concession

 

 

13

 

 

1,120,035

 

 

625,332

 

 

-

 

 

-

 

Recoverable taxes

 

 

9

 

 

354,126

 

 

374,430

 

 

72,570

 

 

5,233

 

Income tax and social contribution recoverable

 

 

10 a

 

 

220,760

 

 

489,813

 

 

-

 

 

-

 

Traders – free energy transactions

 

 

 

 

 

22,080

 

 

29,959

 

 

-

 

 

-

 

Dividends receivable

 

 

 

 

 

-

 

 

-

 

 

195,196

 

 

230,405

 

Inventories

 

 

 

 

 

54,430

 

 

41,080

 

 

15

 

 

16

 

Other credits

 

 

 

 

 

562,135

 

 

560,270

 

 

8,801

 

 

13,889

 

TOTAL CURRENT ASSETS

 

 

 

 

 

8,531,649

 

 

8,085,576

 

 

683,277

 

 

552,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON- CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Account receivable from the State of Minas Gerais Government

 

 

12

 

 

1,830,075

 

 

1,837,088

 

 

-

 

 

-

 

Credit Receivables Investment Fund

 

 

12

 

 

-

 

 

-

 

 

1,010,079

 

 

946,571

 

Deferred income tax and social contribution

 

 

10 b

 

 

2,036,087

 

 

1,800,567

 

 

424,449

 

 

345,472

 

Recoverable taxes

 

 

9

 

 

327,948

 

 

139,883

 

 

4,334

 

 

426

 

Income tax and social contribution recoverable

 

 

10 a

 

 

23,605

 

 

83,438

 

 

19,548

 

 

80,117

 

Escrow deposits

 

 

11

 

 

1,387,711

 

 

1,027,206

 

 

275,721

 

 

195,517

 

Consumers and traders

 

 

8

 

 

158,770

 

 

95,707

 

 

-

 

 

-

 

Other credits

 

 

 

 

 

184,367

 

 

138,413

 

 

50,694

 

 

31,737

 

Financial assets of the concession

 

 

13

 

 

8,777,822

 

 

7,315,756

 

 

-

 

 

-

 

Investments

 

 

14

 

 

176,740

 

 

-

 

 

11,994,523

 

 

11,313,969

 

Property, plant and equipment

 

 

15

 

 

8,661,791

 

 

8,228,513

 

 

1,723

 

 

2,066

 

Intangible assets

 

 

16

 

 

5,261,181

 

 

4,803,687

 

 

657

 

 

838

 

TOTAL, NON-CURRENT

 

 

 

 

 

28,826,097

 

 

25,470,258

 

 

13,781,728

 

 

12,916,713

 

TOTAL ASSETS

 

 

 

 

 

37,357,746

 

 

33,555,834

 

 

14,465,005

 

 

13,469,052

 

 

The notes are an integral part of these  financial statements.

 

75



 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

AS AT DECEMBER 31, 2011 AND 2010

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

(THOUSANDS OF R$)

 

 

 

 

Note

 

 

Consolidated

 

 

Parent Company

 

 

 

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers

 

 

17

 

 

1,189,848

 

 

1,121,009

 

 

12,059

 

 

1,687

 

Regulatory charges

 

 

20

 

 

368,229

 

 

384,415

 

 

-

 

 

-

 

Employee profit sharing

 

 

 

 

 

89,512

 

 

116,183

 

 

9,357

 

 

5,129

 

Taxes payable

 

 

18a

 

 

516,553

 

 

403,533

 

 

35,740

 

 

32,836

 

Income tax and social contribution payable

 

 

18b

 

 

129,384

 

 

137,035

 

 

-

 

 

-

 

Interest on capital and dividends payable

 

 

 

 

 

1,243,086

 

 

1,153,895

 

 

1,243,086

 

 

1,153,895

 

Loans and financings

 

 

19

 

 

4,382,069

 

 

1,573,885

 

 

1,011,830

 

 

373,599

 

Debentures

 

 

19

 

 

3,438,991

 

 

628,681

 

 

-

 

 

-

 

Payroll and related charges

 

 

 

 

 

271,891

 

 

243,258

 

 

12,987

 

 

12,478

 

Employee post-retirement benefits

 

 

21

 

 

100,591

 

 

99,220

 

 

3,706

 

 

3,703

 

Provision for losses on financial instruments

 

 

 

 

 

25,764

 

 

69,271

 

 

-

 

 

-

 

Related parties

 

 

 

 

 

-

 

 

-

 

 

8,646

 

 

6,687

 

Other obligations

 

 

 

 

 

414,049

 

 

472,973

 

 

15,137

 

 

14,655

 

TOTAL CURRENT LIABILITIES

 

 

 

 

 

12,169,346

 

 

6,403,358

 

 

2,352,548

 

 

1,604,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON- CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory charges

 

 

20

 

 

262,202

 

 

142,481

 

 

-

 

 

-

 

Loans and financings

 

 

19

 

 

5,358,450

 

 

6,244,475

 

 

18,397

 

 

36,794

 

Debentures

 

 

19

 

 

2,599,559

 

 

4,779,449

 

 

-

 

 

-

 

Taxes payable

 

 

18a

 

 

897,087

 

 

692,803

 

 

-

 

 

-

 

Deferred Income tax and social contribution

 

 

18b

 

 

1,234,024

 

 

1,065,399

 

 

-

 

 

-

 

Provisions

 

 

22

 

 

549,439

 

 

370,907

 

 

185,952

 

 

187,553

 

Concessions payable

 

 

 

 

 

129,696

 

 

117,802

 

 

-

 

 

-

 

Employee post-retirement benefits

 

 

21

 

 

2,186,568

 

 

2,061,608

 

 

96,245

 

 

92,349

 

Other obligations

 

 

 

 

 

226,427

 

 

201,419

 

 

66,915

 

 

71,554

 

TOTAL, NON-CURRENT LIABILITIES

 

 

 

 

 

13,443,452

 

 

15,676,343

 

 

367,509

 

 

388,250

 

TOTAL LIABILITIES

 

 

 

 

 

25,612,798

 

 

22,079,701

 

 

2,720,057

 

 

1,992,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

 

 

 

3,412,073

 

 

3,412,073

 

 

3,412,073

 

 

3,412,073

 

Capital reserves

 

 

 

 

 

3,953,850

 

 

3,953,850

 

 

3,953,850

 

 

3,953,850

 

Profit reserves

 

 

 

 

 

3,292,871

 

 

2,873,253

 

 

3,292,871

 

 

2,873,253

 

Accumulated other comprehensive income

 

 

 

 

 

1,080,800

 

 

1,210,605

 

 

1,080,800

 

 

1,210,605

 

Accumulated foreign currency translation adjustment

 

 

 

 

 

5,354

 

 

(772

)

 

5,354

 

 

(772

)

Funds allocated for capital increase

 

 

 

 

 

-

 

 

27,124

 

 

-

 

 

27,124

 

TOTAL SHAREHOLDERS’ EQUITY

 

 

 

 

 

11,744,948

 

 

11,476,133

 

 

11,744,948

 

 

11,476,133

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

37,357,746

 

 

33,555,834

 

 

14,465,005

 

 

13,469,052

 

 

The notes are an integral part of these financial statements.

 

76



 

 

CONSOLIDATED INCOME STATEMENT

 

FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

 

(THOUSANDS OF R$, EXCEPT EARNINGS PER SHARE)

 

 

 

 

Note

 

 

Consolidated

 

 

Parent Company

 

 

 

 

 

 

2011

 

 

2010
(Reclassified)

 

 

2011

 

 

2010

 

REVENUES

 

 

24

 

 

15,814,227

 

 

 

13,846,934

 

 

 

347

 

 

 

432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING COSTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF ELECTRICITY AND GAS

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity purchased for resale

 

 

 

 

 

(4,277,980

)

 

 

(3,721,585

)

 

 

-

 

 

 

-

 

 

Charges for the use of the basic transmission grid

 

 

 

 

 

(830,024

)

 

 

(728,839

)

 

 

-

 

 

 

-

 

 

Gas purchased for resale

 

 

 

 

 

(329,105

)

 

 

(225,398

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

(5,437,109

)

 

 

(4,675,822

)

 

 

-

 

 

 

-

 

 

OPERATING COST

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel and management

 

 

 

 

 

(933,954

)

 

 

(967,117

)

 

 

-

 

 

 

-

 

 

Materials

 

 

 

 

 

(72,801

)

 

 

(125,613

)

 

 

-

 

 

 

-

 

 

Outsourced services

 

 

 

 

 

(739,674

)

 

 

(804,921

)

 

 

-

 

 

 

-

 

 

Depreciation and amortization

 

 

 

 

 

(866,977

)

 

 

(866,709

)

 

 

-

 

 

 

-

 

 

Operating provisions

 

 

 

 

 

(70,598

)

 

 

(14,202

)

 

 

-

 

 

 

-

 

 

Royalties for usage of water resources

 

 

 

 

 

(153,979

)

 

 

(140,404

)

 

 

-

 

 

 

-

 

 

Cost of Construction

 

 

 

 

 

(1,529,269

)

 

 

(1,327,693

)

 

 

-

 

 

 

-

 

 

Other

 

 

 

 

 

(152,463

)

 

 

(45,913

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

(4,519,715

)

 

 

(4,292,572

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COST

 

 

 

 

 

(9,956,824

)

 

 

(8,968,394

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

 

 

 

5,857,403

 

 

 

4,878,540

 

 

 

347

 

 

 

432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

 

 

 

 

(189,820

)

 

 

(283,180

)

 

 

-

 

 

 

-

 

 

General and administrative expenses

 

 

 

 

 

(840,961

)

 

 

(367,141

)

 

 

(68,915

)

 

 

30,618

 

 

Other operating expenses

 

 

 

 

 

(413,713

)

 

 

(581,424

)

 

 

(23,423

)

 

 

(9,339

)

 

 

 

 

 

 

 

(1,444,494

)

 

 

(1,231,745

)

 

 

(92,338

)

 

 

21,279

 

 

Operating profit before finance expenses and income taxes

 

 

 

 

 

4,412,909

 

 

 

3,646,795

 

 

 

(91,991

)

 

 

21,711

 

 

Equity gain (loss) on subsidiaries

 

 

 

 

 

(744

)

 

 

-

 

 

 

2,520,216

 

 

 

2,104,382

 

 

Financial revenues

 

 

26

 

 

994,995

 

 

 

849,098

 

 

 

173,469

 

 

 

63,494

 

 

Financial expenses

 

 

26

 

 

(2,050,786

)

 

 

(1,673,607

)

 

 

(167,469

)

 

 

(66,213

)

 

Profit before income tax

 

 

 

 

 

3,356,374

 

 

 

2,822,286

 

 

 

2,434,225

 

 

 

2,123,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax and social contribution

 

 

10c

 

 

(1,111,451

)

 

 

(871,930

)

 

 

(143,287

)

 

 

(118,746

)

 

Deferred income tax and social contribution

 

 

10c

 

 

170,527

 

 

 

307,620

 

 

 

124,512

 

 

 

253,348

 

 

PROFIT FOR THE YEAR

 

 

 

 

 

2,415,450

 

 

 

2,257,976

 

 

 

2,415,450

 

 

 

2,257,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per preferred and common share

 

 

23

 

 

3.54

 

 

 

3.41

 

 

 

3.54

 

 

 

3.41

 

 

Diluted earnings per preferred and common share

 

 

23

 

 

3.54

 

 

 

3.41

 

 

 

3.54

 

 

 

3.41

 

 

 

The notes are an integral part of these financial statements.

 

77



 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

 

(THOUSANDS OF R$)

 

 

 

 

Note

 

 

Consolidated

 

 

Parent Company

 

 

 

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT FOR THE YEAR

 

 

 

 

2,415,450

 

 

 

2,257,976

 

 

 

2,415,450

 

 

 

2,257,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation differences for foreign operations

 

 

 

 

6,126

 

 

 

(922

)

 

 

6,126

 

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedge instruments

 

 

 

 

(1,252

)

 

 

2.111

 

 

 

(1,252

)

 

 

2.111

 

 

Deferred income tax and social contribution

 

 

 

 

426

 

 

 

(718

)

 

 

426

 

 

 

(718

)

 

 

 

 

 

 

(826

)

 

 

1,393

 

 

 

(826

)

 

 

1,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME FOR THE YEAR

 

 

 

 

2,420,750

 

 

 

2,258,447

 

 

 

2,420,750

 

 

 

2,258,447

 

 

 

The notes are an integral part of these financial statements.

 

78



 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

(THOUSANDS OF R$)

 

 

 

 

Share capital

 

 

Capital
reserves

 

 

Profit
reserves

 

 

Accumulated
other
comprehensive
income

 

 

Accumulated
foreign
currency
translation
adjustment

 

 

Accumulated
losses

 

 

Funds
allocated for
capital
increase

 

 

Total
shareholders’
equity

 

 

 BALANCE AT DECEMBER 31, 2009

 

 

3,101,884

 

 

3,969,099

 

 

3,177,248

 

 

1,343,383

 

 

150

 

 

(453,387)

 

 

27,124

 

 

11,165,501

 

 

 Profit for the year

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,257,976

 

 

-

 

 

2,257,976

 

 

 Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency transaction differences

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(922)

 

 

-

 

 

-

 

 

(922)

 

 

Cash flow hedge instruments

 

 

-

 

 

-

 

 

-

 

 

1,393

 

 

-

 

 

-

 

 

-

 

 

1,393

 

 

Total comprehensive income for the year

 

 

-

 

 

-

 

 

-

 

 

1,393

 

 

(922)

 

 

2,257,976

 

 

 

 

 

2,258,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Transactions with shareholders recorded directly in shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary Dividends (R$1.65 per share)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,128,988)

 

 

-

 

 

(1,128,988)

 

 

Extraordinary Dividends (R$1.32 per share)

 

 

-

 

 

-

 

 

(900,000)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(900,000)

 

 

Proposed additional dividends (R$$0.10 per share)

 

 

-

 

 

-

 

 

67,086

 

 

-

 

 

-

 

 

(67,086)

 

 

-

 

 

-

 

 

 Other changes in shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase

 

 

310,189

 

 

(15,249)

 

 

(294,940)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

Acquisition of jointly-controlled subsidiaries – effect of first-time adoption of IFRS

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

81,173

 

 

-

 

 

81,173

 

 

Constitution of Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Legal reserve

 

 

-

 

 

-

 

 

112,899

 

 

-

 

 

-

 

 

(112,899)

 

 

-

 

 

-

 

 

Retained earnings

 

 

-

 

 

-

 

 

710,960

 

 

-

 

 

-

 

 

(710,960)

 

 

-

 

 

-

 

 

Realization of reserves

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Revaluation of property, plant and equipment

 

 

-

 

 

-

 

 

-

 

 

(134,171)

 

 

-

 

 

134,171

 

 

-

 

 

-

 

 

 BALANCE AT DECEMBER 31, 2010

 

 

3,412,073

 

 

3,953,850

 

 

2,873,253

 

 

1,210,605

 

 

(772)

 

 

-

 

 

27,124

 

 

11,476,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 BALANCE AT DECEMBER 31, 2010

 

 

3,412,073

 

 

3,953,850

 

 

2,873,253

 

 

1,210,605

 

 

(772)

 

 

-

 

 

27,124

 

 

11,476,133

 

 

 Profit for the year

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,415,450

 

 

-

 

 

2,415,450

 

 

 Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency transaction differences

 

 

-

 

 

-

 

 

-

 

 

-

 

 

6,126

 

 

-

 

 

-

 

 

6,126

 

 

Cash flow hedge instruments

 

 

-

 

 

-

 

 

-

 

 

(826)

 

 

-

 

 

-

 

 

-

 

 

(826)

 

 

Total comprehensive income for the year

 

 

-

 

 

-

 

 

-

 

 

(826)

 

 

6,126

 

 

2,415,450

 

 

-

 

 

2,420,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Transactions with shareholders recorded directly in shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary Dividends (R$ 1.77 per share)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,207,725)

 

 

-

 

 

(1,207,725)

 

 

Extraordinary Dividends (R$1.25 per share)

 

 

-

 

 

-

 

 

(850,000)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(850,000)

 

 

Proposed additional dividends of 2010 paid in 2011 (R$0.10 per share)

 

 

-

 

 

-

 

 

(67,086)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(67,086)

 

 

Proposed additional dividends of 2011(R$$0.13 per share)

 

 

-

 

 

-

 

 

86,316

 

 

-

 

 

-

 

 

(86,316)

 

 

-

 

 

-

 

 

 Other changes in shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Devolution of Funds allocated for capital increase

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(27,124)

 

 

(27,124)

 

 

Constitution of Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal reserve

 

 

-

 

 

-

 

 

109,210

 

 

-

 

 

-

 

 

(109,210)

 

 

-

 

 

-

 

 

Retained earnings

 

 

-

 

 

-

 

 

1,141,178

 

 

-

 

 

-

 

 

(1,141,178)

 

 

-

 

 

-

 

 

Realization of reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revaluation of property, plant and equipment

 

 

-

 

 

-

 

 

-

 

 

(128,979)

 

 

-

 

 

128,979

 

 

-

 

 

-

 

 

 BALANCE AT DECEMBER 31, 2011

 

 

3,412,073

 

 

3,953,850

 

 

3,292,871

 

 

1,080,800

 

 

5,354

 

 

-

 

 

-

 

 

11,744,948

 

 

 

The notes are an integral part of these financial statements.

 

79



 

 

STATEMENT OF CASH FLOWS

 

FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

 

(THOUSANDS OF R$)

 

 

 

Consolidated

 

 

Parent Company

 

 

 

2011

 

 

2010
(Reclassified)

 

 

2011

 

 

2010

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT FOR THE YEAR

 

2,415,450

 

 

2,257,976

 

 

2,415,450

 

 

2,257,976

 

Expenses (revenues) not affecting cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Income tax and social contribution

 

(170,527)

 

 

(307,620)

 

 

(124,512)

 

 

(253,348)

 

Depreciation and amortization

 

939,327

 

 

895,581

 

 

370

 

 

222

 

Loss on disposal of property, plant and equipment and intangible assets

 

21,434

 

 

502

 

 

183

 

 

823

 

Equity gain (loss) on subsidiaries

 

744

 

 

-

 

 

(2,520,216)

 

 

(2,104,382)

 

Interest and monetary variation

 

(782,764)

 

 

(515,615)

 

 

(184,280)

 

 

(40,596)

 

Operating provisions

 

342,161

 

 

(77,801)

 

 

(1,892)

 

 

(138,479)

 

Amortization of goodwill on acquisitions

 

85,520

 

 

71,746

 

 

-

 

 

-

 

Employee post-retirement benefits

 

286,578

 

 

208,048

 

 

13,671

 

 

-

 

Other

 

-

 

 

-

 

 

(29)

 

 

14,636

 

 

 

3,137,923

 

 

2,532,817

 

 

(401,255)

 

 

(263,148)

 

(Increase) / decrease in assets

 

 

 

 

 

 

 

 

 

 

 

 

Consumers and traders

 

(513,653)

 

 

(32,243)

 

 

-

 

 

-

 

Accounts receivable from the Minas Gerais State Government

 

173,233

 

 

115,964

 

 

-

 

 

-

 

Recoverable taxes

 

(64,129)

 

 

107,526

 

 

34,859

 

 

34,327

 

Income tax and social contribution recoverable

 

328,886

 

 

(74,806)

 

 

 

 

 

 

 

Concession holders – transport of energy

 

(26,504)

 

 

(33,572)

 

 

-

 

 

-

 

Escrow deposits

 

(225,658)

 

 

(399,639)

 

 

54,643

 

 

(100,056)

 

Dividends received from subsidiaries

 

-

 

 

-

 

 

2,285,883

 

 

2,266,708

 

Financial assets

 

659,702

 

 

501,418

 

 

-

 

 

-

 

Other

 

(53,290)

 

 

(124,630)

 

 

(35,692)

 

 

50,287

 

 

 

278,587

 

 

60,018

 

 

2,339,693

 

 

2,251,266

 

Increase (decrease) in liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers

 

68,839

 

 

268,814

 

 

10,372

 

 

(12,588)

 

Taxes payable

 

317,304

 

 

1,516

 

 

2,904

 

 

40,690

 

Payroll and related charges

 

28,633

 

 

(110,033)

 

 

509

 

 

(5,945)

 

Regulatory charges

 

103,535

 

 

60,181

 

 

-

 

 

-

 

Loans, financings and debentures

 

245,911

 

 

285,747

 

 

(11,769)

 

 

241

 

Employee post-retirement benefits

 

(160,247)

 

 

(56,247)

 

 

(9,772)

 

 

(10,125)

 

Other

 

(122,296)

 

 

333,260

 

 

2,321

 

 

68,429

 

 

 

481,679

 

 

783,238

 

 

(5,435)

 

 

80,702

 

NET CASH FROM OPERATING ACTIVITIES

 

3,898,189

 

 

3,376,073

 

 

1,933,003

 

 

2,068,820

 

 

80



 

 

 

 

 

Consolidated

 

 

Parent Company

 

 

 

 

2011

 

 

2010
(Reclassified)

 

 

2011

 

 

2010

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

In investments

 

 

(177,484)

 

 

-

 

 

(411,012)

 

 

(891,415)

 

In short-term investments

 

 

(37,129)

 

 

(321,858)

 

 

(179,945)

 

 

(55)

 

In financial assets of the concession

 

 

(1,025,894)

 

 

(1,477,201)

 

 

-

 

 

-

 

In property, plant and equipment

 

 

(924,223)

 

 

(347,479)

 

 

-

 

 

(699)

 

In intangible assets

 

 

(1,851,993)

 

 

(2,297,772)

 

 

-

 

 

-

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(4,016,723)

 

 

(4,444,310)

 

 

(590,957)

 

 

(892,169)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS OF FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, financings and debentures obtained

 

 

4,255,451

 

 

6,227,342

 

 

1,000,000

 

 

350,000

 

Repayment of loans, financings and debentures

 

 

(2,218,500)

 

 

(4,775,489)

 

 

(368,397)

 

 

(18,396)

 

Payments of FIDC Fund

 

 

-

 

 

-

 

 

-

 

 

(33,336)

 

Interest on capital and dividends paid

 

 

(2,035,620)

 

 

(1,828,882)

 

 

(2,035,620)

 

 

(1,828,882)

 

NET CASH FROM (USED IN) FINANCING ACTIVITIES

 

 

1,331

 

 

(377,029)

 

 

(1,418,092)

 

 

(1,530,614)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

(117,203)

 

 

(1,445,266)

 

 

(76,046)

 

 

(353,963)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STATEMENT OF CHANGES IN CASH AND CASH EQUIVALENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of the year

 

 

2,979,693

 

 

4,424,959

 

 

302,741

 

 

656,704

 

End of the year

 

 

2,862,490

 

 

2,979,693

 

 

226,695

 

 

302,741

 

 

 

 

(117,203)

 

 

(1,445,266)

 

 

(76,046)

 

 

(353,963)

 

PAYMENTS MADE IN THE YEAR

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans, financings and debentures

 

 

1,082,453

 

 

803,131

 

 

32,665

 

 

7,744

 

Income tax and social contribution

 

 

885,373

 

 

501,846

 

 

41,604

 

 

31,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCASH TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial charges transferred to property, plant and equipment

 

 

46,643

 

 

17,116

 

 

-

 

 

-

 

 

The notes are an integral part of these financial statements.

 

81



 

 

STATEMENTS OF ADDED VALUE

 

FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

 

(THOUSANDS OF R$)

 

 

 

Consolidated

 

 

Parent Company

 

 

 

2011

 

 

 

 

 

2010
(Reclassificado)

 

 

 

 

 

2011

 

 

 

 

 

2010

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of electricity, gas and services

 

22,810,729

 

 

 

 

 

19,941,661

 

 

 

 

 

347

 

 

 

 

 

432

 

 

 

 

Provision for doubtful receivables

 

(163,629)

 

 

 

 

 

(104,983)

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

22,647,100

 

 

 

 

 

19,836,678

 

 

 

 

 

347

 

 

 

 

 

432

 

 

 

 

INPUTS ACQUIRED FORM THIRD PARTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity bought for resale

 

(4,277,980)

 

 

 

 

 

(3,721,585)

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

Charges for the use of the basic transmission grid

 

(830,024)

 

 

 

 

 

(728,839)

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

Outsourced services

 

(1,030,827)

 

 

 

 

 

(923,315)

 

 

 

 

 

(12,962)

 

 

 

 

 

(14,967)

 

 

 

 

Gas purchased for resale

 

(329,105)

 

 

 

 

 

(225,398)

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

Materials

 

(97,752)

 

 

 

 

 

(133,660)

 

 

 

 

 

(222)

 

 

 

 

 

(372)

 

 

 

 

Cost of Construction

 

(1,529,269)

 

 

 

 

 

(1,327,693)

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

Other operating costs

 

(266,349)

 

 

 

 

 

(206,549)

 

 

 

 

 

(17,261)

 

 

 

 

 

99,076

 

 

 

 

 

 

(8,361,306)

 

 

 

 

 

(7,267,039)

 

 

 

 

 

(30,445)

 

 

 

 

 

83,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS VALUE ADDED

 

14,285,794

 

 

 

 

 

12,569,639

 

 

 

 

 

(30,098)

 

 

 

 

 

84,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETENTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(939,327)

 

 

 

 

 

(895,581)

 

 

 

 

 

(370)

 

 

 

 

 

(222)

 

 

 

 

NET ADDED VALUE PRODUCED BY THE COMPANY

 

13,346,467

 

 

 

 

 

11,674,058

 

 

 

 

 

(30,468)

 

 

 

 

 

83,947

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRANSFERRED ADDED VALUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity gain (loss) on subsidiaries

 

(744)

 

 

 

 

 

-

 

 

 

 

 

2,520,216

 

 

 

 

 

2,104,382

 

 

 

 

Financial revenues

 

1,037,342

 

 

 

 

 

880,758

 

 

 

 

 

215,425

 

 

 

 

 

102,038

 

 

 

 

 

 

1,036,598

 

 

 

 

 

880,758

 

 

 

 

 

2,735,641

 

 

 

 

 

2,206,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADDED VALUE TO BE DISTRIBUTED

 

14,383,065

 

 

 

 

 

12,554,816

 

 

 

 

 

2,705,173

 

 

 

 

 

2,290,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISTRIBUTION OF ADDED VALUE

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees

 

1,433,023

 

 

9.95

 

 

1,499,676

 

 

11.95

 

 

51,272

 

 

1.89

 

 

52,815

 

 

2.31

 

Direct remuneration

 

1,002,811

 

 

6.96

 

 

1,041,447

 

 

8.31

 

 

26,173

 

 

0.97

 

 

20,916

 

 

0.92

 

Benefits

 

349,526

 

 

2.43

 

 

339,538

 

 

2.70

 

 

18,069

 

 

0.67

 

 

18,945

 

 

0.83

 

FGTS

 

60,414

 

 

0.42

 

 

78,439

 

 

0.62

 

 

3,251

 

 

0.12

 

 

3,108

 

 

0.13

 

Other

 

20,272

 

 

0.14

 

 

40,252

 

 

0.32

 

 

3,779

 

 

0.13

 

 

9,846

 

 

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes, charges and contributions

 

8,396,455

 

 

58.38

 

 

7,073,605

 

 

56.34

 

 

70,154

 

 

2.59

 

 

(87,520)

 

 

(3.82)

 

Federal

 

4,779,297

 

 

33.23

 

 

3,885,486

 

 

30.95

 

 

70,041

 

 

2.59

 

 

(87,726)

 

 

(3.83)

 

State

 

3,609,457

 

 

25.10

 

 

3,174,390

 

 

25.28

 

 

58

 

 

-

 

 

189

 

 

0.01

 

Municipal

 

7,701

 

 

0.05

 

 

13,729

 

 

0.11

 

 

55

 

 

-

 

 

17

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remuneration of third party capital

 

2,138,137

 

 

14.87

 

 

1,723,559

 

 

13.73

 

 

168,297

 

 

6.22

 

 

67,096

 

 

2.93

 

Interest

 

2,050,786

 

 

14.26

 

 

1,665,925

 

 

13.27

 

 

167,469

 

 

6.19

 

 

66,213

 

 

2.89

 

Rentals

 

87,351

 

 

0.61

 

 

57,634

 

 

0.46

 

 

828

 

 

0.03

 

 

883

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remuneration of own capital

 

2,415,450

 

 

16.80

 

 

2,257,976

 

 

17.98

 

 

2,415,450

 

 

89.30

 

 

2,257,976

 

 

98.58

 

Interest on equity, and dividends

 

1,207,725

 

 

8.40

 

 

1,128,988

 

 

8.99

 

 

1,207,725

 

 

44.65

 

 

1,128,988

 

 

49.29

 

Retained earnings

 

1,207,725

 

 

8.40

 

 

1,128,988

 

 

8.99

 

 

1,207,725

 

 

44.65

 

 

1,128,988

 

 

49.29

 

 

 

14,383,065

 

 

100.00

 

 

12,554,816

 

 

100.00

 

 

2,705,173

 

 

100.00

 

 

2,290,367

 

 

100.00

 

 

The notes are an integral part of these financial statements.

 

82



 

 

 

NOTES TO THE FINANCIAL STATEMENTS

 

AS AT DECEMBER 31, 2011 AND 2010

 

(FIGURES IN THOUSANDS OF R$, EXCEPT WHERE OTHERWISE INDICATED)

 

 

1.          OPERATIONS

 

a)          The Company

 

Companhia Energética de Minas Gerais (CEMIG or the Company) is a listed Brazilian corporation, enrolled on the Brazilian Registry of Corporate Taxpayers (CNPJ) under 17.155.730/0001-64. Its shares are traded at Corporate Governance Level 1 on the BM&FBovespa exchange (Bovespa) and on the New York (NYSE) and Madrid (Latibex) Stock Exchanges. The Company is an entity domiciled in Brazil, with its head office at Avenida Barbacena 1200, Belo Horizonte, Minas Gerais. It operates exclusively as a holding company, with equity interests in individually or jointly controlled subsidiaries. The main objectives of its subsidiaries are the construction and operation of systems for generation, transformation, transmission, distribution and trading of electric power, as well as the development of activities in the different energy fields, for commercial purposes.

 

CEMIG has equity interests in the following subsidiaries and jointly controlled entities that were in operation at December 31, 2011:

 

<           Cemig Geração e Transmissão S.A. (Cemig Geração e Transmissão) (subsidiary) Electric power generation and transmission, through 52 power plants (46 hydroelectric power plants, 4 wind power plants and 2 thermoelectric power plants) and transmission lines, mostly belonging to the Brazilian national generation and transmission grid system.

 

Cemig Geração e Transmissão has equity interests in the following subsidiaries and jointly controlled entities:

 

- Hidrelétrica Cachoeirão S.A. (Cachoeirão) (jointly controlled): Production and sale of electric power as an independent power producer, through the Cachoeirão hydroelectric power plant located at Pocrane, in the State of Minas Gerais. The plant began operating in 2009;

 

- Baguari Energia S.A. (Baguari Energia) (jointly controlled): Construction, operation, maintenance and commercial operation of the Baguari Hydroelectric Plant, through participation in the UHE Baguari Consortium (Baguari Energia 49.00% and Neoenergia 51.00%), located on the Doce river in Governador Valadares, the State of Minas Gerais. The plant began operation of its units during the period from September 2009 to May 2010;

 

83



 

 

 

- Transmissora Aliança de Energia Elétrica S.A (TAESA) (jointly controlled): Construction, operation and maintenance of electric power transmission facilities in 11 states of Brazil. TAESA has the following subsidiaries: Empresa de Transmissão do Alto Uruguai S.A. (ETAU), Brasnorte Transmissora de Energia S.A. (Brasnorte) and Abengoa.

 

- Central Eólica Praias de Parajuru S.A. (Parajuru) (jointly controlled): Production and sale of electric power through the Parajuru wind farm, in the city of Beberibe, in the State of Ceará. The plant began operating in August 2009;

 

- Central Eólica Praia do Morgado S.A. (Morgado) (jointly controlled): Production and sale of electric power at the Morgado wind farm in the city of Acaraú in the State of Ceará, Northern Brazil. The plant began operating in May 2010.

 

- Central Eólica Volta do Rio S.A. (Volta do Rio) (jointly controlled): Production and sale of electric power at the Volta do Rio Wind Farm in the city of Acaraú in the State of Ceará, Northern Brazil. The plant began operating in September 2010.

 

- Hidrelétrica Pipoca S.A. (Pipoca) (jointly controlled): Independent production of electric power, through construction and commercial operation of the Pipoca PCH (Small Hydro Plant), located on the Manhuaçu River, in the cities of Caratinga and Ipanema, in the State of Minas Gerais.  The plant began operating in October 2010.

 

- Empresa Brasileira de Transmissão de Energia S.A. (EBTE) (jointly-controlled): Holder of a public electric power transmission service concession, through the transmission lines in the State of Mato Grosso.  The transmission facility began operating in June 2011;

 

Subsidiaries and jointly-controlled subsidiaries of Cemig Geração e Transmissão at development stage:

 

- Guanhães Energia S.A. (Guanhães Energia) (jointly controlled): Production and trade of electric power through construction and commercial operation of the following Small Hydroelectric Plants (PCHs) in the State of Minas Gerais: Dores de Guanhães, Senhora do Porto and Jacaré, in the city of Dores de Guanhães; and Fortuna II, in the city of Virginópolis. It is scheduled to start operating the first turbine in October 2013;

 

84



 

 

 

- Cemig Baguari Energia S.A. (Cemig Baguari) (subsidiary): Production and trade of electric power as an independent power producer, in future projects;

 

- Madeira Energia S.A. (Madeira) (jointly controlled): Implementation, construction, operation and commercial operation through its subsidiary Santo Antônio Energia S.A., of the Santo Antônio hydroelectric power plant located in the Madeira river basin in the State of Rondônia, with commercial operations start-up scheduled for 2012. Madeira incurred certain losses in recent years as it has been in a pre-operating stage, and at December 31, 2011, Madeira had a negative net working capital (current liabilities in excess of current assets) in the amount of R$1,353,287 in its holding company and R$1,279,002 when consolidated, R$127,900 of which rolls up into the financial information of Cemig GT based on its equity interest. Madeira was in a negative net working capital position at December 31, 2011 primarily because its debentures balance is due on September 30, 2012. In order to balance its working capital position, Madeira will receive a capital increase from its shareholders including Cemig GT, estimated at R$2,881,000 for the year 2012, to meet its short-term obligations. In its balance sheet as at December 31, 2011, Madeira has presented capital expenditures related to the construction and development project for the construction of the plant, which according to financial projections, should be absorbed by future revenue from operations. Madeira´s property, plant and equipment balance at December 31, 2011 was approximately R$11,510,013 (R$1,151,001 of which rolls up into the financial information of Cemig GT). According to management´s expectations, operations are scheduled to commence in the first quarter of 2012.

 

- Lightger S.A. (Lightger) (jointly controlled): Independent electric power production through construction and commercial operation of the hydroelectric powerstation referred to as the Paracambi Small Hydroelectric Power Plant, on the Ribeirão das Lages river in the city of Paracambi, in the State of Rio de Janeiro. The start up of operations is scheduled for the first semester of 2012;

 

- Amazônia Energia Participações S.A (Amazônia Energia) (jointly controlled) – Special Purpose Company (SPC) established by Cemig Geração e Transmissão and Light, for the purpose of acquisition of a 9.77% interest of North Energia SA (NESA), a holding company of the concession of the Belo Monte hydroelectric power plant (“Belo Monte Hydroelectric Plant”). Cemig Geração e Transmissão holds a 74.5% interest in Amazônia Energia and Light holds 25.5%. The start up of operations is scheduled for February 2015;

 

<          Cemig Distribuição S.A. (Cemig Distribuição) (subsidiary) – Distribution of electric power through distribution grids and lines in practically all of the State of Minas Gerais;

 

85



 

 

 

<           Light S.A. (Light) (jointly controlled): Holding company that holds direct and indirect interests in other companies for operating electric power services, including generation, transmission, trading or distribution, and other related services.  Light has the following subsidiaries and jointly-controlled subsidiaries:

 

- Light Serviços de Eletricidade S.A. (Light SESA) (subsidiary) – listed company in Bovespa: Operating mainly in electric power distribution, in various municipalities of the State of Rio de Janeiro;

 

- Light Energia S.A. (Light Energia) (private subsidiary): Its main activities are studying, planning, building and commercially operating systems for generation, transmission, trading of electric power and related services. Light Energia has equity interests in Central Eólica São Judas Tadeu Ltda., Central Eólica Fontainha Ltda. and Renova Energia S.A.;

 

- Light Esco Prestação de Serviços Ltda. (Light Esco) (subsidiary): Its main activity is purchasing, selling, importing and exporting of electric power, and providing of consulting services in the energy sector;

 

- Itaocara Energia Ltda. (Itaocara Energia) (subsidiary): A company in the development stage – its main activities are the planning, construction, installation and commercial operation of electric power plants;

 

- Lightger Ltda. (Lightger) (jointly controlled): A company in the development stage, set up to participate in auctions of concessions, authorizations and permissions in new power plants. On December 24, 2008, Lightger obtained its installation license, authorizing the start of construction of its Paracambi Small Hydroelectric Plant. It is a jointly-controlled subsidiary of Light S.A. (with 51%) and Cemig GT (with 49%). The start up of operations is scheduled for beginning of 2012;

 

- Lighthidro Ltda. (Light Hidro) (subsidiary): A company in the development stage, set up to participate in auctions of concessions, authorizations and permissions in new power plants;

 

- Instituto Light para o Desenvolvimento Urbano e Social (Instituto Light): Its purpose is to participate in social and cultural projects, with a focus on the economic and social development of cities;

 

- Lightcom Comercializadora de Energia S.A. (Lightcom) (subsidiary): Involved in purchasing, selling, importing and exporting electric power and general consulting services in the free and regulated markets for electric power;

 

- Axxiom Soluções Tecnológicas S.A. (Axxiom) (jointly controlled): It provides technological solutions and systems for operational management of public service concessions, including electric power, gas, water and waste companies and other utilities. Jointly controlled by Light S.A (51%) and CEMIG (49%);

 

86



 

 

 

<   Sá Carvalho S.A. (Sá Carvalho) (subsidiary): Production and sale of electric power, as an electric power public service concession holder, through the Sá Carvalho hydroelectric power plant;

 

<   Usina Térmica Ipatinga S.A. (Ipatinga) (subsidiary): Production and sale, as an independent power producer, of thermoelectric power, through the Ipatinga thermoelectric power plant, located on the facilities of Usinas Siderúrgicas de Minas Gerais S.A. – USIMINAS;

 

<  Companhia de Gás de Minas Gerais – GASMIG (GASMIG) (jointly controlled): Acquisition, transport and distribution of natural gas and related products, through a concession for distribution of gas in the State of Minas Gerais.;

 

<  Cemig Telecomunicações S.A. (Cemig Telecom) (subsidiary): Providing telecommunications services and developing activities related to them, through an integrated system consisting of optical fiber cables, coaxial cables, and electronic and associated equipment (multi-service network). It holds 49% of Ativas Data Center (Ativas) (jointly controlled), the principal activity of which is providing services to supply IT and communications infrastructure, comprising hosting and related services for medium and large-sized corporations;

 

<   Efficientia S.A. (Efficientia) (subsidiary): Providing energy efficiency and optimization services and energy solutions through studies and execution of projects, as well as providing operation and maintenance services in energy supply facilities;

 

<   Horizontes Energia S.A. (Horizontes) (subsidiary): Production and sale of electric power, as an independent power producer, through the Machado Mineiro and Salto do Paraopeba hydroelectric power plants in the the State of Minas Gerais, and the Salto do Voltão and Salto do Passo Velho power plants in the State of Santa Catarina;

 

<  Central Termelétrica de Cogeração S.A. (Cogeração) (subsidiary): Production and sale of thermoelectric power produced as an independent producer in future projects;

 

<   Rosal Energia S.A. (Rosal) (subsidiary): Production and sale of electric power, as an electric power public service concession holder, through the Rosal hydroelectric power plant located on the border between the States of Rio de Janeiro and Espírito Santo, Brazil;

 

<   Empresa de Serviços e Comercialização de Energia Elétrica S.A. (formerly Central Hidrelétrica Pai Joaquim S.A. (subsidiary): Production and sale of electric power as an independent power producer in future projects;

 

87



 

 

<   Cemig PCH S.A. (PCH) (subsidiary): Production and sale of electric power as an independent power producer, through the Pai Joaquim hydroelectric power plant;

 

<   Cemig Capim Branco Energia S.A. (Capim Branco) (subsidiary): Production and sale of electric power as an independent power producer, through the Amador Aguiar I and II hydroelectric power plants, built through a consortium with private sector partners;

 

<   Usina Termelétrica Barreiro S.A. (Barreiro) (subsidiary): Production and sale of electric power, as an independent thermoelectric power producer, through the construction and operation of the UTE Barreiro thermoelectric power plant, located in the facilities of V&M do Brasil S.A., in the State of Minas Gerais;

 

<   Cemig Trading S.A. (Cemig Trading) (subsidiary): Sale and brokerage of electric power;

 

<  Companhia Transleste de Transmissão (Transleste) (jointly controlled): Operation of the transmission line connecting the substation located in Montes Claros and the substation of the Irapé hydroelectric power plant;

 

<  Companhia Transudeste de Transmissão (Transudeste) (jointly controlled): Construction, operation and maintenance of the Itutinga–Juiz de Fora transmission line;

 

<   Companhia Transirapé de Transmissão (Transirapé) (jointly controlled): Construction, operation and maintenance of the  Irapé–Araçuaí transmission line;

 

<   Empresa Paraense de Transmissão de Energia S.A. (ETEP) (jointly controlled): Holder of an electric power public service concession for a transmission line in the State of Pará. ETEP has set up the subsidiary Empresa Santos Dumont de Energia S.A. (ESDE);

 

<   Empresa Norte de Transmissão de Energia S.A. (ENTE) (jointly controlled): Holder of an electric power public service concession for transmission through two transmission lines in the States of Pará and Maranhão;

 

<   Empresa Regional de Transmissão de Energia S.A. (ERTE) (jointly controlled): Holder of an electric power public service concession for a transmission line in the State of Pará;

 

88



 

 

 

<   Empresa Amazonense de Transmissão de Energia S.A. (EATE) (jointly controlled): Holder of an electric power public service concession for  the transmission lines between the substations of Tucuruí, Marabá, Imperatriz, Presidente Dutra and Açailândia. EATE has interests in the following transmission companies: Empresa Brasileira de Transmissão de Energia S.A. (EBTE) (jointly controlled); Sistema de Transmissão Catarinense S.A. (STC) (subsidiary) and Lumitrans Companhia Transmissora de Energia Elétrica S.A. (Lumitrans) (subsidiary);

 

<   Empresa Catarinense de Transmissão de Energia S.A. (ECTE) (jointly controlled): Holder of an electric power public service concession for transmission lines in the State of Santa Catarina;

 

<   Axxiom Soluções Tecnológicas S.A. (Axxiom) (jointly controlled): Providing technological solutions and systems for operational management of public service concessions, including electric power, gas, water and waste companies and other utilities. Jointly controlled by Light S.A (51%) and Cemig (49%);

 

<   Transchile Charrúa Transmisión S.A. – (Transchile) (jointly controlled): Implementation, operation and maintenance of the Charrúa–Nueva Temuco  transmission line and two transmission line sections in the Charrúa and Nueva Temuco substations, in the central region of Chile. The head office of Transchile is in Santiago, Chile. The transmission line began operating in January 2010;

 

<   Companhia de Transmissão Centroeste de Minas (Centroeste) (jointly controlled): Construction, operation and maintenance of the Furnas–Pimenta transmission line. The transmission line began operating in April 2010;

 

<  Parati S.A Participações em Ativos de Energia Elétrica (Parati) (jointly controlled): holding company that holds interests in other Brazilian or foreign companies that operate in any activity. Parati holds a 6.42% interest in Light;

 

<   Cemig Serviços (subsidiary): It provides services related to planning, construction, operation and maintenance of electric power generation, transmission and distribution systems, and provides administrative, commercial and engineering services in the different energy fields.

 

The joint control investments were made by CEMIG and its subsidiaries through shareholders’ agreements with the other shareholders of the investee companies.

 

(b) The electric power sector in Brazil:

 

The Brazilian electric power sector is regulated by the Federal Government through the Ministry of Mining and Energy (MME), which has exclusive authority over the sector.  The regulatory policy for the sector is implemented by the Brazilian National Electric Power Agency (ANEEL).

 

89



 

 

 

Retail supply of electric power by the Company and its subsidiaries and jointly-controlled subsidiaries takes place in accordance with the clauses in the long-term electric power sales concession agreements.

 

Under the distribution concession agreements, the Company is authorized to charge its consumers a rate for supply of electric power that consists of two components: 1) a portion related to the generation, transmission and distribution costs that are non-manageable (Portion A Costs); and (2) a portion of operating costs (Portion B Costs). Both components are established as part of the original concession for given initial periods.   Subsequent to the initial periods, and at regular intervals, ANNEL has the authority to review the Company’s costs to determine inflation adjustments (or other similar adjustment factors), if any, applicable to the Portion B Costs (the Scaling Adjustment) for the subsequent period. This review may result in a positive, null or negative scaling adjustment.

 

In addition to the adjustments related to the Portion A and Portion B Costs mentioned above, the electric power supply concessions have an annual tariff adjustment based on various factors, including inflation. Following regulatory changes made in December 2001, the Company may now apply for tariff adjustments arising from significant events that disrupt the economic-financial balance of its business.  Other normal or recurring events (such as increases in electricity purchased, taxes on revenue or even local inflation) may also be absorbed through specific tariff increases. When the Company requests a tariff adjustment, it is necessary to prove the financial impact on its operations resulting from these events.

 

In the generation business, the Company also sells energy through auctions for distribution through the captive market and it also sells energy to free consumers in the free contracting environment. In the free contracting environment, energy is traded through the generation concessionaires, small hydroelectric power plants, self generators, retailers and importers of energy.

 

Free consumers are those whose demand exceeds 3MW at 69kV or a higher voltage level or any voltage level, if supply started after July 1995.

 

Once the consumer has opted for the free market, he can only return to the regulated system if he informs the distributor of his area five years in advance. This period of notice ensures that, if necessary, the distributor may purchase additional energy to meet the re-entry of free consumers in the regulated market. The state generators can sell electricity to free consumers, but contrary to private generators they are required to do so through an auction process.

 

According to the transmission concession contracts, the Company is authorized to charge the rates for use of the transmission system (TUST). The rates are adjusted annually on the same date as the adjustments of permitted annual revenues (RAP) of the transmission concessionaries. The tariff period begins on July 1 of the year of publication of tariffs until June 30 of the following year.

 

In Brazil the transport of large amounts of electricity over long distances is done using

 

90



 

 

a network of transmission lines and substations at voltages equal to or higher than 230 kV, known as the Basic Network.

 

Any agent of the electricity sector that produces or consumes electricity has the right to use this basic network, as well as consumers that meet certain technical and legal requirements. This is called Open Access, assured by law and guaranteed by ANEEL.

 

The operation and administration of the basic network is the responsibility of the National Electric System Operator (ONS), a legal entity of private law, regulated and supervised by ANEEL, and integrated by the holders of generation, transmission, distribution and trading rights and also by consumers with a direct connection to the basic network. ONS is responsible for managing the dispatch of electric power from the power plants under optimized conditions, involving the use of the dams of the hydroelectric power plants and the fuel of the national interconnected system.

 

The payment for the use of transmission also applies to the generation of Itaipu. However, due to the legal characteristics of this power plant, the corresponding charges are assumed by distribution concessionaires, holders of the respective shares of the hydroelectric power plant’s power.

 

2.     BASIS OF PREPARATION

 

2.1  Statement of compliance

 

The financial statements have been prepared in accordance with Brazilian Accounting Standards (BR GAAP), comprising the Brazilian Corporation Law, based on Law 11638 of 2007 and Law 11941 of 2009, the statements, orientations and interpretations issued by the Accounting Pronouncements Committee (CPC); and the rules of the Brazilian Securities Commission (CVM). These practices differ from International Financial Reporting Standards (IFRS) applicable to separate financial statements with respect to the fact that investments in subsidiaries and jointly-controlled subsidiaries are valued by the equity method under BRGAAP, whereas under IFRS this valuation would be at cost or fair value.

 

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB) and also in accordance with accounting practices adopted in Brazil.

 

However, there is no difference, for stockholders’ equity and consolidated profit, between the amounts presented in consolidated form and in the individual financial statements. Accordingly, the Group’s consolidated financial statements and the parent company’s individual financial statements are being presented side-by-side in a single set of financial statements.

 

On March 6, 2012, the Company’s Executive Board authorized the issuing of the Financial Statements for the year ended December 31, 2011, and consequent submission to the Board of Directors.

 

91



 

 

 

2.2  Basis of measurement

 

The consolidated financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position:

 

<    Financial instruments and derivative financial instruments are measured at fair value;

 

<    Non-derivative financial instrumentos at fair value through profit or loss are measured;

 

2.3. Functional and presentation currency

 

These consolidated financial statements are presented in Reais, which is the Company’s functional currency. All financial information is presented in millions of Reais, except where otherwise indicated.

 

2.4. Use of estimates and judgment

 

The preparation of the consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are reviewed and in any future periods affected.

 

The Company believes that the following accounting policies reflect management’s most critical judgments, estimates and assumptions that are important to its business operations and the understanding of its results:

 

 

<    Note 8 – Allowance for doubtful accounts;

 

<   Note 10 – Deferred income tax and social contribution;

 

<    Note 15 – Depreciation;

 

<    Note 16 – Amortization;

 

<    Note 21 – Employee post-retirement benefits;

 

<    Note 22 – Provisions;

 

<    Note 24 – Unbilled electric power supplied;

 

<    Note 29 – Fair value measurements and derivative financial instruments.

 

92



 

 

 

2.5 Reclassifications of account balances, 2010

 

Original Accounts

 

2010
Consolidated

 

2010
Parent
Company

 

Reclassification Accounts

 

2010
Consolidated
(Reclassified)

 

2010
Parenting
Company
(Reclassified)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Statement

 

 

 

 

 

Financial Statement

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Other Credits

 

(29,959)

 

-

 

Traders - free energy transactions

 

29,959

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29,959)

 

-

 

 

 

29,959

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

Investments

 

(24,206)

 

-

 

Other credits

 

24,206

 

-

 

 

 

(24,206)

 

-

 

 

 

24,206

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT

 

 

 

 

 

INCOME STATEMENT

 

 

 

 

 

 Revenue from supply of electricity

 

(132,772)

 

-

 

Other operating revenues

 

132,772

 

-

 

Construction Revenue

 

-

 

-

 

Construction Revenue

 

983,604

 

-

 

Revenue from use of the transmission grid

 

(357,782)

 

 

 

Construction Revenue

 

357,782

 

 

 

 

 

(490,554)

 

-

 

 

 

1,474,158

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction Cost

 

-

 

-

 

Construction Cost

 

(983,604)

 

-

 

Other operating expenses, net

 

144,086

 

-

 

Construction Cost

 

(144,086)

 

-

 

Employees’ and managers’ profit shares

 

312,781

 

-

 

Other operating expenses, net

 

(312,781)

 

-

 

 

 

312,781

 

-

 

 

 

(1,440,471)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Revenues

 

 

 

 

 

Financial Expenses

 

 

 

 

 

Gains on financial instruments

 

(7,682)

 

-

 

Losses on financial instruments

 

7,682

 

-

 

 

 

(7,682)

 

-

 

 

 

7,682

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Value Added

 

 

 

 

 

Statement of Value Added

 

 

 

 

 

Sale of Energy, Gas and services

 

-

 

-

 

Sale of Energy, Gas and services

 

983,604

 

-

 

Construction Cost

 

-

 

-

 

Construction Cost

 

983,604

 

-

 

Other operationg expenses

 

(344,088)

 

-

 

Construction Cost

 

344,088

 

-

 

Financial Revenues

 

(7,682)

 

-

 

Interest

 

7,682

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows

 

 

 

 

 

Statement of Cash Flows

 

 

 

 

 

Expenses (revenues) not affecting cash and cash equivalents

 

 

 

 

 

Expenses (revenues) not affecting cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

Interest and monetary variation

 

(582,148)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) / decrease in assets

 

 

 

 

 

(Increase) / decrease in assets

 

 

 

 

 

Recoverable taxes

 

32,720

 

-

 

Recoverable taxes

 

107,526

 

55

 

Recoverable Income tax and social contribution

 

-

 

-

 

Recoverable income tax and social contribution

 

(74,806)

 

-

 

Financial assets of the concession

 

-

 

-

 

Financial assets of the concession

 

501,418

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) / decrease in liabilities

 

 

 

 

 

(Increase) / decrease in liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoverable taxes

 

1,516

 

-

 

Recoverable taxes

 

350,218

 

-

 

Income tax and social contribution payable

 

-

 

-

 

Income tax and social contribution payable

 

(348,702)

 

-

 

Losses on financial instruments

 

(9,034)

 

-

 

Other

 

(9,034)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

In financial assets of the concession

 

80,730

 

-

 

 

 

 

 

 

 

 

93



 

 

 

The reclassifications presented above were made to provide more relevant information related to the following items:

 

<   Investments: information not relevant individually, related to the cost of acquisition of interests in audiovisual projects in accordance with the tax incentive law in force;

 

<   Construction Revenue and Cost: Presented at the net amount in the Consolidated Statements of Income and Value Added in 2010, which were separated to enable evaluation of their amounts and their impacts on revenue and operating expenses;

 

<   Employee and manager profit sharing, presented as an item of operating costs in 2010 and which was reclassified to other operating expenses as it addresses distribution of results based on overall corporate goals, defined in the specific collective bargaining agreement;

 

<    Financial Results: presents the results of financial instruments on a net basis, a gain or loss in the period;

 

<   Financial Assets: reclassification for better presentation of revenue from financial assets from operating activities and investments;

 

The other items have been reclassified for better presentation of their effects on financial statements.

 

 

2.6. Significant accounting policies

 

The accounting policies described below have been applied consistently to all periods presented in these individual and consolidated financial statements.

 

The accounting policies have been applied consistently by the entities of the group.

 

a)   Financial instruments

 

Non-derivative financial assets – The Company initially recognizes loans and receivables and deposits on the date that they are originated. All the other financial assets (including assets designated at fair value through profit and loss) are recognized initially on the date of trading, which is the date that the Company becomes one of the parties to the contractual provisions of the instrument.

 

The Company derecognizes a non-derivative financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction where substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Company is recognized as a separate asset or liability.

 

94



 

 

 

Financial assets and liabilities are offset and the net amount is presented in the statement of financial position when, and only when, the Company has a legal right to offset the amounts and intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

 

The Company has the following non-derivative financial assets: Cash, bank deposits,  Cash equivalents and Short-term investments measured at fair value through profit or loss,  Consumers and traders, Concession holders – transport of energy, Account receivable from the State of Minas Gerais Government and Financial assets of the concession, recognized at their nominal value and similar to their fair values.

 

Non-derivative financial liabilities– The Company initially recognizes debt securities issued and subordinated liabilities on the date that they are originated. All other financial liabilities (including liabilities designated at fair value through profit or loss) are recognized initially on the trade date on which is the date the Company becomes a party to the contractual provisions of the instrument. The company derecognizes a financial liability when its contractual obligations are discharged, cancelled or expire.

 

The Company has the following non-derivative financial liabilities: loans and financing, debentures, suppliers and other obligations. Such financial liabilities are recognized initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition these financial liabilities are measured at amortized cost using the effective interest method.

 

Share Capital – Common shares are classified as shareholders’ equity. Preferred shares are classified as shareholders’ equity if they are not redeemable, or redeemable only at the Company’s option. Owners of preferred shares do not have the right to vote but do have preference in the liquidation of the share capital. The rights to mandatory minimum dividends as established for the preferred shares are described in Note 23.

 

The mandatory minimum dividends as defined in the by-laws are recognized as a liability in the statement of financial position.

 

Financial instruments at fair value through profit or loss – A financial asset is classified as a financial instrument at fair value through the profit or loss if it is classified as held for trading or is designated as such upon initial recognition. Financial assets are designated at fair value through profit or loss if the Company manages such investments and makes purchase and sale decisions based on their fair value in accordance with the Company’s documented risk management or investment strategy. Attributable transaction costs are recognized in the income statement when incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes in the fair value are recognized in the income statement for the period.

 

95



 

 

 

The Company holds the following types of financial instruments at fair value through profit or loss:  short-term investments and cash equivalents.

 

Loans and receivables – Loans and receivables are financial assets with fixed or calculable payments that are not quoted on an active market. These assets are recognized initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition loans and receivables are measured at the amortized cost using the effective interest method, less any impairment losses.

 

The Company holds the following types of loans and receivables:  cash, consumers and traders, concession holders – transport of energy, accounts receivable from the Government of the State of Minas Gerais, CRC account securitization fund (FIDC), financial assets of the concession and traders – free energy transactions.

 

Cash and cash equivalents comprise cash balances, financial deposits and short-term investments with original maturity of three months or less from the date of its contract and are subject to an insignificant risk of change in value, classified as loans and receivables. Cash equivalents are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes.

 

The Company recognizes a financial asset resulting from a service concession agreement when it has an unconditional contractual right to receive cash or another financial asset from or at the direction of the grantor for the construction or upgrading of services provided. These financial assets are measured at fair value upon initial recognition.  Subsequent to initial recognition the financial assets are measured at amortized cost and classified as loans and receivables.

 

Derivative financial instruments and hedging activities - The jointly controlled subsidiary Madeira holds financial hedge derivative instruments to hedge cash flow and regulate the main financial risk exposures, and the subsidiary Cemig Distribuição holds financial hedge derivative instruments to manage their exposures to risks of changes in foreign currency. Derivatives are initially recognized at fair value and attributable transaction costs are recognized in the income statement when incurred. After initial recognition, derivatives are measured at fair value and changes in fair value are recorded in the income statement, except in the circumstances described below for hedge accounting.

 

The method of accounting for gains and losses of derivatives is subject to the possible classification of the derivative instrument as a cash flow hedge. The effective portion of the changes in fair value of derivatives designated and described as cash flow hedge is recognized in other comprehensive income. The gain or loss related to the ineffective portion is recognized immediately in financial income. The amounts accumulated in equity are realized in the Income Statement in the periods when the hedged item affects the result. For

 

96



 

 

derivatives that are not classified as cash flow hedge, changes in fair value are recognized as gains or losses in the financial results.

 

For the use of hedge accounting, Madeira applies its policy classifying the applicable derivatives as cash flow hedge, emphasizing that its management considers the instruments that offset between 80% and 125% of the change in price of the item for which the hedge was taken out as highly effective.

 

b)   Foreign currency

 

Transactions in foreign currencies are translated into the Company’s respective functional currency at the exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies on the reporting date are retranslated into the functional currency at the exchange rate on that date. The exchange gain or loss on monetary items is the difference between the amortized cost in the functional currency at the beginning of the period, adjusted for effective interest and payments made during the period, and the amortized cost in foreign currency translated at the exchange rate at the end of the reporting period. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated into the functional currency at the exchange rate on the date that the fair value was determined. Foreign currency differences arising on retranslation are recognized in the income statement. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate on the date of the transaction.

 

Gains and losses arising from changes in foreign currencies related to the jointly-controlled subsidiary Transchile are recognized directly in shareholders’ equity as an accumulated foreign currency translation adjustment, and are recognized in the income statement when these investments are sold, in whole or in part. The financial statements of subsidiaries outside Brazil are adjusted to Brazilian and international accounting practices and are subsequently translated into the Company’s functional currency at the exchange rate on the reporting date.

 

c)    Consumers and Traders

 

Accounts receivable from consumers, traders and concessionaires are recorded initially at fair value, whether already invoiced or not, and, subsequently, measured by amortized cost. The receivable balance includes the respective direct taxes that are the Company’s tax responsibility, less any applicable tax credits that were withheld at the source.

 

The allowance for doubtful accounts is recorded at an amount estimated by management as sufficient to cover probable losses as follows: (i) for consumers with material debts, an individual analysis of the balance is made, taking into account the history of default, negotiations in progress and the existence of real guarantees; (ii) for other consumers, the debts that are more than 90 days past due for residential consumers, or more than 180 days past due for commercial consumers, or more than 360 days past due for the other consumer types, are provisioned at 100%.  These criteria are the same as those

 

97



 

 

established by ANEEL.

 

For large consumers an analysis of individual debtors and the actions underway to receive credits is made.

 

d)   Inventories

 

Inventories are measured at the lower of cost and net realizable value. The cost of inventories is based on the principle of average cost of acquisition and includes expenditures incurred in acquiring the inventories, and other costs incurred in bringing them to their existing location and condition. The materials purchased for inventory purposes are classified in current assets; the materials destined for construction of property, plant and equipment or intangible assets are classified in property, plant and equipment or intangible assets, and are not depreciated or amortized.

 

Net realizable value is the estimated selling price in the normal course of business, less the estimated costs of completion and selling expenses.

 

e)   Investments

 

In the individual financial statements of the parent company, the financial information of its subsidiaries and jointly-controlled subsidiaries is recognized by the equity method, initially at cost. The Company’s investments include the goodwill identified on the acquisition, net of any accumulated losses through impairment.

 

f)     Operating leases

 

Payments made under operating lease agreements are recognized as expenses in the income statement on a straight-line basis over the period of the leasing agreement.

 

g)   Assets linked to the concession

 

Distribution activity

 

The portion of the assets of the concession that will be fully amortized during the concession period are recorded as intangible assets and are fully amortized during the concession agreement period.

 

Amortization is calculated on a straight-line basis over the useful lives of the distribution assets, using the distribution amortization rates established by ANEEL, and reflect the estimated useful life of the assets.

 

The Company assesses the residual value of the distributions assets, which represents the amount that will not be fully amortized by the end of the concession period.  The residual value is reported in the consolidated financial statements as a financial asset because it represents an unconditional right to receive cash or another financial asset directly from the grantor at the end of the concession agreement period.

 

98



 

 

 

New distribution assets are recorded initially in intangible assets, stated at the cost of acquisition, including the capitalized borrowing costs. When these assets are placed in service, the Company assesses whether there will be any residual value at the end of the concession agreement period and then reclassifies the residual value amount to financial assets, in accordance with the criteria mentioned in the previous paragraphs.

 

When an asset is replaced, the net book value of the asset is written off as an expense to the income statement.

 

Transmission activity

 

For new transmission concessions, granted after the year 2000, the costs related to the construction of the infrastructure are expensed when incurred. The Company recognizes construction revenue by reference to the stage of completion of a contract, which includes the taxes applicable to the revenue and any profit margin.

 

Only the costs of the infrastructure that will be used during the concession are recorded in the income statement. The portion of the assets that will not be used during the concession is recorded as a financial asset, because there is an unconditional right to receive cash or other financial assets directly from the grantor at the end of the concession agreement period.

 

For new transmission concessions, granted after the year 2000, the transmission revenue to be received throughout the concession agreement period, adjusted at fair value, is recorded in financial assets, during the construction period of the transmission lines.

 

For old transmission concessions, granted before the year 2000, the Company has not adopted the IFRIC 12 retrospectively due to the volume and age of the assets. Instead, the net book values of these assets were used and classified as financial assets for purposes of the first-time adoption of IFRS.

 

As the Company earns transmission revenue through making its transmission network available to users, and there have been no historical issues with respect to the demand for transmission activity, the Company considers there is no significant risk of a shortage of demand for transmission activity.  Accordingly, the transmission assets have been classified as financial assets in the consolidated financial statements.

 

Of the total amounts billed, the portion related to the operation and maintenance of the assets is recorded as revenue, and the portion related to the construction revenue, originally recorded at the time of formation of the assets, is used to recover the financial assets.

 

Additions for expansion and reinforcement generate additional cash flow from the grantor and, therefore, this new cash flow is incorporated into the balance

 

99



 

 

of the financial asset.

 

Gas Activity

 

The portion of the assets of the concession that will be fully used during the concession period are recorded as intangible assets and are fully amortized during the concession agreement period.

 

The amortization for the gas related assets is calculated on a straight-line basis over the useful lives of the gas related assets, using the amortization rates based on the useful life estimates made by Management.

 

The Company has measured the value of the assets which will not be fully amortized by the end of the concession agreement period and reports this amount as a financial asset because it is an unconditional right to receive cash or other financial asset directly from the grantor.

 

New gas related assets are recorded initially in intangible assets, valued at the cost of acquisition, including capitalized borrowing costs. When these assets are placed in service, the Company assesses whether there will be any residual value at the end of the concession agreement period and then reclassifies the residual value to financial assets, in accordance with the criteria described in the previous paragraphs.

 

When an asset is replaced, the net book value of the assets is written off as an expense to the income statement.

 

Wind Power Generation Activity

 

The costs related to construction of the infrastructure are recorded in the income statement when calculating and recording construction revenue based on the stage of completion of the work performed, including taxes on income and any profit margin.

 

The balances of assets, used during the concession period, are recognized as Intangible Assets.

 

h)   Intangible assets

 

Intangible assets are assets related to service concession agreements and software.

 

The Company recognizes intangible assets either through acquisition from third parties or internally generated.  For an intangible asset acquired from third parties, the Company values the asset in the financial statements at its total cost of acquisition, net of accumulated amortization.  For an internally-generated intangible asset, the Company recognizes the intangible asset during its development phase only if use of the asset is technically feasible and if the asset is likely to produce future economic benefits.  The Company values its internally-generated intangible assets at cost, net of accumulated amortization and accumulated impairment losses.

 

100



 

 

For intangible assets linked to the concession, the accounting practices as described in the item “assets linked to the concession” above are applied.

 

i)     Property, plant and equipment

 

Items of property, plant and equipment are measured at acquisition or formation cost, including deemed cost and borrowing costs, less accumulated depreciation. Cost includes expenditures that are directly attributable to the acquisition of the asset. The cost of assets built by the Company includes the cost of materials and direct labor, and any other costs directly attributable to bringing the assets to their present location and in working conditions for their intended use.

 

The subsequent costs are capitalized to the extent that is probable that future benefits associated with the expenses will flow to the Company.

 

The carrying amount of the replaced asset  is written-off, and the repairs and maintenaince costs are fully recorded  in the the income statement.

 

Depreciation and amortization are calculated on the balance of property, plant and equipment in service and on the underlying asset balances of investments in consortia, on a straight-line basis, using the rates determined by ANEEL for the assets related to electricity activities, and reflect the estimated useful life of the assets.

 

The principal depreciation rates applied to the Company’s property, plant and equipment assets are shown in Note 15.

 

Interest and other financing charges incurred on financings linked to the construction in progress during the construction period are capitalized as constructions in progress and consortias.

 

For borrowings raised for construction purposes of a specific asset of plant, property and equipment, the Company capitalizes all the financial costs related to the borrowings directly to the respective asset constructed. For other borrowings raised that are not linked directly to a specific asset of property, plant and equipment, a weighted average rate is used to capitalize and allocate the borrowing costs of these loans.

 

j)     Impairment

 

Financial assets

 

A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.

 

101



 

 

 

Objective evidence that financial assets are impaired can include default or delinquency by a debtor, restructuring of an amount due to the Company on terms that the Company would not consider otherwise, indications that a debtor or issuer will enter into bankruptcy or the disappearance of an active market for a security. In addition, for an investment in an equity security, a significant or prolonged decline in its fair value below its cost is objective evidence of impairment.

 

The Company considers evidence of impairment for receivables at both a specific asset and collective level. All individually significant receivables are assessed for specific impairment. All individually significant receivables found not to be specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. Receivables that are not individually significant are collectively assessed for impairment by grouping together receivables with similar risk characteristics.

 

When assessing collective impairment, the Company uses past trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted to reflect management’s judgment as to whether current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical trends.

 

An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Losses are recognized in profit or loss and reflected in an allowance account against receivables. Interest on the impaired asset continues to be recognized through the unwinding of the discount. When a subsequent event causes the amount of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.

 

Non-financial Assets

 

The carrying amounts of the Company’s non-financial assets, other than inventories and deferred income tax and social contribution, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the  recoverable amount of the asset is estimated. The carrying amount of property, plant and equipment and intangible assets is tested if there is evidence that an asset may be impaired.

 

102



 

 

k)           Employee benefits

Defined contribution plans

A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity (pension fund) and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognized as an employee benefit expense in the income statement in the periods during which services are rendered by employees.  Prepaid contributions are recognized as an asset to the extent that a cash refund or a reduction in future payments is available. Contributions to a defined contribution plan that are due more than 12 months after the end of the period in which the employees render the service are discounted to their present value.

 

Defined benefit plans

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Company’s net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their services rendered in the current and prior periods; that benefit is discounted to determine its present value. Any unrecognized past service costs and the fair value of any plan assets are deducted. The discount rate is the yield at the reporting date on well rated bonds that have maturity dates approximating the terms of the Company’s obligations and that are denominated in the same currency in which the benefits are expected to be paid. The calculation is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a benefit to the Company, the asset to be recognized is limited to the total of any unrecognized past service costs and net actuarial losses and the present value of the economic benefits available in the form of future reimbursements available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of the economic benefits, consideration is given to any minimum funding requirements that apply to any plan in the Company. An economic benefit is available to the Company if it is realizable during the life of the plan, or on settlement of the plan’s liabilities.

 

When the benefits of a plan are improved, the portion of the increased benefit related to the past service of the employees is recognized in the income statement on a straight-line basis over the average period until the benefits become vested. To the extent that the benefits vest immediately, the expense is recognized immediately in the income statement.

 

The Company recognizes all actuarial gains and losses in excess of 10% of the plan assets or 10% of the plan’s liabilities in the income statement over approximately 11 years (the average time of future service of the present active participants), since 2009.

 

103



 

 

For the Company’s defined benefit pension plan obligations, the liability recorded in the statement of financial position is the greater of: a) the debt agreed-upon with the foundation for amortization of the actuarial obligations, and b) the present value of the actuarial obligation after deduction of the fair value of plan assets, as calculated by a qualified actuary and provided in the actuarial opinion. In the years presented, the debt agreed-upon with the foundation is greater than the amounts of the actuarial report. In this case, the annual amount recorded in the income statement corresponds to the charges and monetary variation on that debt, which is recognized as a financial expense of the Company.

 

Other long-term employee benefits

The Company’s net obligation in respect of long-term employee benefits other than pension plans is the amount of the future benefit that employees have earned in return for their service in current and prior periods; that benefit is discounted to determine its present value, and the fair value of any related assets is deducted. The discount rate is the yield at the reporting date on well rated bonds that have maturity dates approximating the terms of the Company’s obligations. The calculation is performed annually by a qualified actuary using the projected unit credit method. Any actuarial gains and losses are recognized in the income statement in the period in which they arise.

 

The procedures mentioned above are used for the actuarial obligations related to the Company’s employee health plan, life insurance plan, and dental plan.

 

Termination benefits

Termination benefits are recognized as an expense when the Company is committed demonstrably, without realistic possibility of withdrawal, to a formal detailed plan to either terminate the employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are recognized as an expense if the Company has made an offer of voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be reliably estimated reliably.

 

Short-term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.

 

A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Company has a present legal or constructive obligation to pay this amount as a result of past services provided by the employee, and the obligation can be estimated reliably. Employee profit sharing specified in the Company’s by-laws is accrued in accordance with the requirements established in the collective agreements with the employee unions and recorded in employee and manager profit sharing.

 

104



 

 

l)                Provisions

A provision is recognized if, as a result of a past event, the Company has a present legal or formal obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation.

 

Concessions Contracts – A provision for onerous concessions is recognized when the expected benefits to be derived from the contract are lower than the unavoidable cost of meeting the obligations of the concession. The provision is measured at present value at the lower of the expected cost of terminating the concession contract and the expected net cost of continuing with it.

 

m)      Interest on capital

The interest on capital paid in substitution of cash dividends, although recorded for tax purposes as a financial expense, is presented in the consolidated financial statements as an amount reducing shareholders’ equity, so as to reflect the essence of the transaction.

 

n)           Income tax and social contribution

Current and deferred income tax and the social contribution are calculated based on the rates of 15%, plus a surcharge of 10% on taxable income exceeding R$240, for income tax, and 9% on taxable income for the social contribution, and take into account offsetting of tax loss carry forwards and negative balances for calculation of social contribution, limited to 30% of the taxable income.

 

The income tax and social contribution expense comprises current and deferred taxes. The current tax and the deferred tax are recognized in the income statement unless they are related to a business combination, or items directly recognized in shareholders’ equity or other comprehensive income.

 

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantially enacted at the reporting date, and any adjustment to the tax payable in respect of previous years.

 

Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is measured at the rates that are expected to be applied to temporary differences when they are reversed, based on the laws that have been enacted or substantially enacted by the reporting date.

 

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they are related to income taxes levied by the same tax authority on the same taxable entity.

 

105



 

 

A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be used.

 

Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

 

o)          Revenue

 

In general, for the Company’s business in electric power, gas, telecommunications and other sectors, revenues are recognized when there is persuasive exists, usually in the form of an executed sales agreement, that the significant risks and rewards of ownership have been transferred to the customer on services rendered and goods sold. It is associated costs and possible return fom sales can be estimated reliably, and the amount of revenue can be measured reliably.

 

Revenue from electric power sales are recorded based on the energy delivered and the tariffs specified in the contractual terms or in effect in the market. Revenues for energy supplied of electric power to end consumers are recorded when the energy is supplied to customers. The invoicing is performed on a monthly basis. Unbilled energy supplied, from the period between the last billing and the end of each month, is estimated based on the billing from the previous month and is accrued at the end of the month. The differences between the amounts accrued and the actual revenues realized, which have not historically been significant, are recorded in the following month.

 

Revenue from the supply of electric power to the Brazilian grid system is recorded when the supply has taken place and is invoiced to consumers on a monthly basis, in accordance with the payment schedules specified in the concession agreement.

 

Revenue from other operators and from free consumers that use its transmission (older concessions) and distribution grids is recorded in the month in which the network services are provided.

 

For newer transmission concessions, the portion of the invoicing related to operation and maintenance of the transmission lines is recorded on a monthly basis as revenues in the income statement. The revenue related to construction services under the contract for service concessions is recognized on a percentage of completion basis.

 

For the older transmission concessions, the fair value of the operation and maintenance of the transmission lines and the remuneration of the financial asset are recorded as revenue in the income statement each month.

 

The services provided include charges for connection and other related services

 

106



 

 

and revenues are recorded when the services are provided.

 

p)          Financial income and financial costs

Financial income includes interest income on funds invested, fee income for consumer payments made late, interest income on financial assets of the concession, interest income on other financial assets. Interest income is recognized in the income statement using the effective interest method.

 

Financial costs include interest expense on borrowings and foreign exchange and monetary variation on borrowings. Interest expense on the Company’s borrowings is recognized using the effective interest method.

 

q)          Earnings per share

Basic earnings per share (EPS) is calculated by dividing the profit or loss attributable to the controlling shareholders and minority interest of the Company by the weighted average number of common and preferred shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to the controlling shareholders and minority interest and the weighted average number of common and preferred shares outstanding, adjusted for own shares held, for the effects of all dilutive potential shares, with the diluted effect in the periods presented.

 

r)              Segment reporting

An operating segment is a component of the Company that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses related to transactions with any of the Company’s other components. All operating results of operating segments are reviewed regularly by the Company’s CEO to make decisions on resources to be allocated to the segment and to assess its performance, and for which individual financial information is available.

 

Segment results that are reported to the CEO include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly corporate assets, head office expenses and income tax and social contribution assets and liabilities.

 

Segment capital expenditure is the total cost incurred during the year to acquire property, plant and equipment, and intangible assets other than goodwill.

 

s)           Statements of added value

 

The Company has prepared individual and consolidated statements of added value in accordance with Technical Pronouncement CPC 09 – Statement of Added Value, which are presented as an integral part of the financial statements in accordance with BRGAAP applicable to listed companies, whereas under IFRS they are additional financial information

 

107



 

 

t)               New accounting pronouncements not yet adopted

As a result of the process of standardization of Brazilian accounting rules with international standards, there are expectations that the new standards, amendments and interpretations of IFRS to be issued by the IASB will also be approved by the CPC in Brazil before the required date for them to come into effect.

 

Accordingly, we present below, in the Company’s interpretation, the changes in IFRS expected to take place after December 31, 2011 and not yet adopted in Brazil which might impact Cemig’s Accounting Statements, and the possible effects of which are still being evaluated by the Management:

 

<        IAS 1 - Presentation of Financial Statements – Presentation of Items of Other Comprehensive Income. This international accounting standard is effective for fiscal years beginning on or after January 1, 2012.

 

<           IAS 19 - Employee Benefits – The objective of IAS 19 is to prescribe the accounting and disclosure of employee benefits (i.e. all forms of consideration given by an entity in exchange for service rendered by employees). This international accounting standard is effective for fiscal years beginning on or after January 1, 2013, with earlier application permitted.

 

<        IAS 27 - Consolidated and Separate Financial Statements (revised in 2011) – Superseded by IFRS 10 and IFRS 12, the main objective of IAS 27 is the accounting for investments in subsidiaries, jointly controlled entities, and affiliated companies when an entity elects, or is required by local regulations, to present separate (non-consolidated) financial statements. This international accounting standard is effective for fiscal years beginning on or after January 1, 2013.

 

<          IAS 28 - Investments in Affiliated companies and joint ventures (revised in 2011) – Superseded by IFRS 11 and IFRS 12, IAS 28 applies to all investments in which an investor has significant influence but not control or joint control except for investments held by a venture capital organization, mutual fund and unit trust. This international accounting standard is effective for fiscal years beginning on or after January 1, 2013.

 

<        IAS 32 – The purpose of the changes is to clearly explain the compensation requirements of financial instruments, where the main explanations are related to the meaning of a legally executable right to be settled by the net amount and where some settlement systems at the gross amount may be considered equivalent to settlement at the net amount. This amendment comes into force on or as from January 1, 2014.

 

108



 

 

<          IFRS 7 Financial Instruments: Effective starting on July 1, 2011. This standard requires certain disclosures to be presented by category of instrument based on the IAS 39 measurement categories. The designation is made at the time of initial recognition. The classification depends on both the entity’s business model and the cash flow characteristics of the financial instrument. Regarding financial liabilities, the standard does not change most of the established demands in IAS 39.

 

<          IFRS 9 - Financial Instruments – Effective starting on January 1, 2013 – This standard simplifies the model for measurement of financial assets and establishes two main categories of measurement: amortized cost and fair value. Any changes in the fair value of liabilities valued at fair value would not have an effect on the statement of other comprehensive income, because they would be recognized in the statement of other accumulated comprehensive income.

 

<          IFRS 10 - Consolidated Financial Statements - Effective starting on January 1, 2013. This standard establishes principles for the presentation and preparation of consolidated financial statements when an entity controls one or more other entities. It also defines the principle of control, and establishes control as the basis for consolidation. It establishes  how to apply the principle of control to identify whether an investor controls an investee and therefore must consolidate the investee.

 

<          IFRS 11 - Joint arrangements – – Effective starting on January 1, 2013, but earlier adoption is encouraged. The core principle of IFRS 11 is that a party to a joint arrangement determines the type of joint arrangement in which it is involved by assessing its rights and obligations and accounts for those rights and obligations in accordance with that type of joint agreement. There are two types of joint arrangements: (i) joint  operations, a situation in which an operator has assets and contractual obligations and, as a consequence, it recognizes its share in the assets and liabilities, revenues and expenses and (ii) joint control, a situation in which an operator has the right over the contractual net assets and as a consequence it recognizes the investment using the equity method. The main change is that if the type of joint arrangement is not a joint venture, the entities must use the equity method extinguishing the proportional consolidation which will impact consolidation for all jointly controlled entities in the Group.

 

<          IFRS 12 – Disclosure of interests in other entities – Effective starting on January 1, 2013. This standard establishes disclosure requirements for all forms of interests in other entities, including subsidiaries, joint arrangements, affiliated companies and unconsolidated structured entities and the effects on its financial position, financial performance

 

109



 

 

and cash flows.

 

<           IFRS 13 Fair Value Measurement - Effective starting on January 1, 2013. This standard defines fair value, set out in a single IFRS framework for measuring fair value and requires disclosures of fair value measurements. The main change is the definition of fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. This standard requires using significant unobservable inputs for fair value measurements. To meet the disclosure objective, the following minimum disclosures are required for each class of assets and liabilities measured at fair value (including measurements based on fair value within the scope of this IFRS) in the statement of financial position after initial recognition. (Note that these requirements have been summarized and additional disclosure is required where necessary).

 

u)           Determination of adjustment to present value

 

The Company applied the adjustment to present value on certain onerous concession contracts and also on the balance of the debentures issued by the Company. The discount rates used were consistent with the cost of raising funds in transactions with the same term on the date of the transactions, which represents, in the Company’s estimation, a percentage of 12.50%, including inflation expectations.

 

3.    PRINCIPLES OF CONSOLIDATION

 

The financial statements of the subsidiaries and jointly-controlled subsidiaries described in Note 1 have been consolidated for purposes of the consolidated financial statements.

 

(a)       Subsidiaries and jointly-controlled subsidiaries

The financial statements of subsidiaries and jointly-controlled subsidiaries are included in the consolidated financial statements from the date on which the control, or shared control, begins until the date on which the control or shared control ceases. The assets, liabilities and results of the jointly-controlled subsidiaries have been consolidated into the consolidated financial statements using proportional consolidation. The accounting policies of subsidiaries and jointly-controlled subsidiaries are aligned with the policies adopted by the Company.

 

In the individual financial statements of the parent company the financial information of subsidiaries and jointly controlled companies, as well as affiliates, are recognized through the equity method.

 

The joint control of the Company is established through a shareholders’ agreement signed previously, whose strategic, financial and operating decisions are taken with unanimous consent between the parties.

 

110



 

 

In some jointly controlled companies, Cemig has more than 50% of the voting rights, however, there are shareholders´ agreements that give the minority shareholders relevant rights that represent the sharing of control.

 

(b)       Consortia

 

The quota-part of the assets, liabilities and revenues and expenses of consortium operations is registered in the subsidiary that owns the corresponding equity interest.

 

(c)        Transactions eliminated on consolidation

 

Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated when preparing the consolidated financial statements. Unrealized gains arising from transactions with invested companies recorded under the equity method are eliminated against the investment in proportion to the Company’s interest. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of a loss through impairment.

 

The references made in these financial statements of subsidiaries and jointly controlled companies are performed in proportion to the Company’s interest.

 

Transchile’s financial statements, for consolidation purposes, are translated from U.S. dollars (Transchile’s functional currency) to Reais based on the exchange rate at the reporting date, since Cemig’s functional currency is the Real. Foreign currency differences are recognized in other comprehensive income and are presented in shareholders’ equity. Since January 1, 2009, CEMIG’s date of transition to IFRS, the Company has applied CPC 02 – The Effects of Changes in Foreign Exchange Rates and these differences have been recognized in the accumulated foreign currency translation adjustment.

 

The reporting dates of the remaining subsidiaries and jointly-controlled subsidiaries used for consolidation purposes coincide with those of the holding company.

 

The consolidated financial statements include the balances and transactions of the exclusive investment funds, the only unit holders of which are the Company and its subsidiaries. The funds comprise public and private debt securities and debentures of companies with a minimum Brazilian long-term risk rating of A+(bra), thus ensuring high liquidity of the securities.

 

The exclusive fund, the financial statements of which are regularly reviewed and audited, is subject to obligations restricted to payment for services rendered for administration of the assets, attributed to the operation of investments, such as custody fees, audit fees and other expenses. There are no significant financial obligations or assets of the unit holders to guarantee these obligations.

 

As shown in the table below, the Company uses full and proportional consolidation criteria when preparing its consolidated financial statements. The interest in the Company’s subsidiaries and jointly-controlled subsidiaries presented in the table below based on the subsidiary’s share capital held by Cemig.

 

111



 

 

 

 

Subsidiaries and jointly controlled companies

 

Form of
consolidation

 

 

2011

 

2010

 

 

 

Direct
stake (%)

 

Indirect
stake (%)

 

Direct
stake (%)

 

Indirect
stake (%)

 

Subsidiaries and jointly controlled companies

 

 

 

 

 

 

 

 

 

 

 

 

Cemig Geração e Transmissão

 

Full

 

 

100

 

-

 

100

 

-

 

Cemig Baguari Energia

 

Full

 

 

-

 

100

 

-

 

100

 

Hidrelétrica Cachoeirão

 

Proportional

 

 

-

 

49

 

-

 

49

 

Guanhães Energia

 

Proportional

 

 

-

 

49

 

-

 

49

 

Madeira Energia

 

Proportional

 

 

-

 

10

 

-

 

10

 

Hidrelétrica Pipoca

 

Proportional

 

 

-

 

49

 

-

 

49

 

Baguari Energia

 

Proportional

 

 

-

 

69.39

 

-

 

69.39

 

Empresa Brasileira de Transmissão de Energia – EBTE

 

Proportional

 

 

-

 

49

 

-

 

49

 

Central Eólica Praias de Parajuru

 

Proportional

 

 

 

 

49

 

 

 

49

 

Central Eólica Volta do Rio

 

Proportional

 

 

-

 

49

 

-

 

49

 

Central Eólica Praias de Morgado

 

Proportional

 

 

-

 

49

 

-

 

49

 

Taesa

 

Proportional

 

 

-

 

56.69

 

-

 

56.69

 

Light Ger

 

Proportional

 

 

-

 

49

 

-

 

49

 

Amazônia Energia

 

Proportional

 

 

-

 

74.50

 

-

 

-

 

Cemig Distribuição

 

Full

 

 

100

 

-

 

100

 

-

 

Cemig Telecom

 

Full

 

 

100

 

-

 

100

 

-

 

Ativas Data Center

 

Proportional

 

 

-

 

49

 

-

 

49

 

Rosal Energia

 

Full

 

 

100

 

-

 

100

 

-

 

Sá Carvalho

 

Full

 

 

100

 

-

 

100

 

-

 

Horizontes Energia

 

Full

 

 

100

 

-

 

100

 

-

 

Usina Térmica Ipatinga

 

Full

 

 

100

 

-

 

100

 

-

 

Cemig PCH

 

Full

 

 

100

 

-

 

100

 

-

 

Cemig Capim Branco Energia

 

Full

 

 

100

 

-

 

100

 

-

 

Cemig Trading

 

Full

 

 

100

 

-

 

100

 

-

 

Efficientia

 

Full

 

 

100

 

-

 

100

 

-

 

Central Termelétrica de Cogeração

 

Full

 

 

100

 

-

 

100

 

-

 

UTE Barreiro

 

Full

 

 

100

 

-

 

100

 

-

 

Empresa de Serviços e Comercialização de Energia Elétrica

 

Full

 

 

100

 

-

 

100

 

-

 

Cemig Serviços

 

Full

 

 

100

 

-

 

100

 

-

 

Gasmig

 

Proportional

 

 

55.19

 

-

 

55.19

 

-

 

Companhia Transleste de Transmissão

 

Proportional

 

 

25

 

-

 

25

 

-

 

Companhia Transudeste de Transmissão

 

Proportional

 

 

24

 

-

 

24

 

-

 

Companhia Transirapé de Transmissão

 

Proportional

 

 

24.5

 

-

 

24.5

 

-

 

Light

 

Proportional

 

 

26.06

 

-

 

26.06

 

-

 

Light SESA

 

Full

 

 

-

 

26.06

 

-

 

26.06

 

Light Energia

 

Full

 

 

-

 

26.06

 

-

 

26.06

 

Light Esco

 

Full

 

 

-

 

26.06

 

-

 

26.06

 

Light Ger

 

Full

 

 

-

 

13.29

 

-

 

13.29

 

Light Soluções em Eletricidade

 

Full

 

 

-

 

26.06

 

-

 

26.06

 

Instituto Light

 

Full

 

 

-

 

26.06

 

-

 

26.06

 

Itaocara Energia

 

Full

 

 

-

 

26.06

 

-

 

26.06

 

Lightcom

 

Full

 

 

-

 

26.06

 

-

 

26.06

 

Axxiom

 

Proportional

 

 

-

 

13.29

 

-

 

13.29

 

Transchile

 

Proportional

 

 

49

 

-

 

49

 

-

 

Companhia de Transmissão Centroeste de Minas

 

Proportional

 

 

51

 

-

 

51

 

-

 

Empresa Amazonense de Transmissão de Energia – EATE

 

Proportional

 

 

49.98

 

-

 

49.98

 

-

 

Sistema de Transmissão Catarinense – STC

 

Full

 

 

-

 

30.82

 

-

 

30.82

 

Lumitrans Cia. Transmissora de Energia Elétrica

 

Full

 

 

-

 

30.82

 

-

 

30.82

 

Empresa Brasileira de Transmissão de Energia – EBTE

 

Proportional

 

 

-

 

19.65

 

-

 

19.65

 

Empresa Paraense de Transmissão de Energia – ETEP

 

Proportional

 

 

49.98

 

-

 

49.98

 

-

 

Empresa Santos Dumont Energia – ESDE

 

Full

 

 

-

 

49.98

 

-

 

49.98

 

Empresa Norte de Transmissão de Energia – ENTE

 

Proportional

 

 

49.99

 

-

 

49.99

 

-

 

Empresa Regional de Transmissão de Energia – ERTE

 

Proportional

 

 

49.99

 

-

 

49.99

 

-

 

Empresa Catarinense de Transmissão de Energia – ECTE

 

Proportional

 

 

19.09

 

-

 

19.09

 

-

 

Axxiom

 

Proportional

 

 

49

 

-

 

49

 

-

 

Parati

 

Proportional

 

 

25

 

-

 

-

 

-

 

 

112



 

 

4.             CONCESSIONS

 

Cemig and its subsidiaries and jointly-controlled subsidiaries hold the following concessions from ANEEL:

 

 

 

 

 

 

 

 

 

 

 

Location

 

Date of Concession
or Authorization

 

Date of Expiration

 

 

 

 

 

 

 

 

 

GENERATION

 

Location: (RIVER)

 

 

 

 

 

 

Hydroelectric power plants

 

 

 

 

 

 

 

São Simão

 

Rio Paranaíba

 

01/1965

 

01/2015

 

Emborcação

 

Rio Paranaíba

 

07/1975

 

07/2025

 

Nova Ponte

 

Rio Araguari

 

07/1975

 

07/2025

 

Jaguara

 

Rio Grande

 

08/1963

 

08/2013

 

Miranda

 

Rio Araguari

 

12/1986

 

12/2016

 

Três Marias

 

Rio São Francisco

 

04/1958

 

07/2015

 

Volta Grande

 

Rio Grande

 

02/1967

 

02/2017

 

Irapé

 

Rio Jequitinhonha

 

01/1999

 

02/2035

 

Aimorés

 

Rio Doce

 

07/2000

 

12/2035

 

Salto Grande

 

Rio Santo Antônio

 

10/1963

 

07/2015

 

Funil

 

Rio Grande

 

10/1964

 

12/2035

 

Queimado

 

Rio Preto

 

11/1997

 

01/2033

 

Itutinga

 

Rio Grande

 

01/1953

 

07/2015

 

Capim Branco I

 

Rio Araguari

 

08/2001

 

08/2036

 

Capim Branco II

 

Rio Araguari

 

08/2001

 

08/2036

 

Camargos

 

Rio Grande

 

08/1958

 

07/2015

 

Porto Estrela

 

Rio Santo Antônio

 

05/1997

 

07/2032

 

Igarapava

 

Rio Grande

 

05/1995

 

12/2028

 

Piau

 

Rio Piau / Pinho

 

10/1964

 

07/2015

 

Gafanhoto

 

Rio Pará

 

09/1953

 

07/2015

 

Sá Carvalho

 

Rio Piracicaba

 

12/1994

 

12/2024

 

Rosal

 

Itabapoana – RJ

 

05/1997

 

05/2032

 

Pai Joaquim

 

Rio Araguari

 

04/2002

 

04/2032

 

Salto Paraopeba

 

Rio Paraopeba

 

10/2000

 

10/2030

 

Machado Mineiro

 

Rio Pardo

 

07/1995

 

07/2025

 

Salto do Passo Velho

 

Rio Capecozinho

 

10/2000

 

10/2030

 

Salto do Voltão

 

Rio Capecozinho

 

10/2000

 

10/2030

 

PCH Cachoeirão

 

Rio Manhuaçu

 

07/2000

 

07/2030

 

UHE Baguari

 

Rio Doce

 

08/2006

 

08/2041

 

PCH Pipoca

 

Rio Manhuaçu

 

09/2001

 

09/2031

 

Outras

 

Diversas

 

Diversas

 

Diversas

 

Light – UHE Fontes Nova

 

Ribeirão dos Lajes

 

07/1996

 

06/2026

 

Light – UHE Nilo Peçanha

 

Ribeirão dos Lajes

 

07/1996

 

06/2026

 

Light – UHE Pereira Passos

 

Ribeirão dos Lajes

 

07/1996

 

06/2026

 

Light – UHE Ilha dos Pombos

 

Rio Paraíba do Sul

 

07/1996

 

06/2026

 

Light – UHE Santa Branca

 

Rio Paraíba do Sul

 

07/1996

 

06/2026

 

 

 

 

 

 

 

 

 

Wind power plants (1)

 

 

(CITY/STATE)

 

 

 

 

 

Morro do Camelinho

 

Gouveia – MG

 

03/2000

 

01/2017

 

Praias do Parajuru

 

Berberibe – CE

 

09/2002

 

08/2029

 

Volta do Rio (2)

 

Aracajú – CE

 

12/2001

 

08/2034

 

Praia de Morgado (2)

 

Aracajú - CE

 

12/2001

 

08/2034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thermoelectric power plants (1)

 

CITY/STATE)

 

 

 

 

 

Igarapé

 

Juatuba – MG

 

01/2005

 

08/2024

 

Ipatinga

 

Ipatinga – MG

 

11/2000

 

12/2014

 

Barreiro

 

Belo Horizonte – MG

 

02/2002

 

04/2023

 

 

 

 

 

 

 

 

 

Projects in progress – Hydroelectric power plants (1)

 

(RIVER)

 

 

 

 

 

UHE Santo Antônio

 

Rio Madeira

 

06/2008

 

06/2043

 

PCH Dores dos Guanhães

 

Rio Guanhães

 

11/2002

 

11/2032

 

PCH Fortuna II

 

Rio Guanhães

 

12/2001

 

12/2031

 

PCH Senhora do Porto

 

Rio Guanhães

 

10/2002

 

10/2032

 

PCH Jacaré

 

Rio Guanhães

 

10/2002

 

10/2032

 

 

113



 

 

TRANSMISSION

 

Location: (STATE)

 

 

 

 

 

National Grid

 

Minas Gerais

 

07/1997

 

07/2015

 

Sub-Estação – SE Itajubá – 3

 

Minas Gerais

 

10/2000

 

10/2030

 

Transleste – LT Irapé – Montes Claros

 

Minas Gerais

 

02/2004

 

02/2034

 

Transudeste – LT Itutinga – Juiz de Fora

 

Minas Gerais

 

03/2005

 

03/2035

 

Transirapé – LT Irapé – Araçuaí

 

Minas Gerais

 

03/2005

 

03/2035

 

EBTE – LT Juína-Brasnorte

 

Mato Grosso

 

10/2008

 

10/2038

 

ETEP – LT Tucuruí – Vila do Conde

 

Pará

 

06/2001

 

06/2031

 

ENTE – LTs Tucuruí – Marabá – Açailândia

 

Pará/Maranhão

 

12/2002

 

12/2032

 

ERTE – LT Vila do Conde – Santa Maria

 

Pará

 

12/2002

 

12/2032

 

EATE – LT Tucuruí – Presidente Dutra

 

Pará

 

06/2001

 

06/2031

 

ECTE – LT Campos Novos – Blumenau

 

Santa Catarina

 

11/2000

 

11/2030

 

STC – LT Barra Grande

 

Santa Catarina

 

06/2006

 

06/2036

 

Lumitrans – LT Machadinho

 

Santa Catarina

 

07/2004

 

07/2034

 

TAESA - TSN (3)

 

Goiás/ Bahia

 

12/2000

 

12/2030

 

TAESA – Munirah (4)

 

Bahia

 

02/2004

 

02/2034

 

TAESA – Gtesa (5)

 

Pernambuco/ Paraíba

 

01/2002

 

01/2032

 

TAESA – Patesa (6)

 

Rio Grande do Norte

 

12/2002

 

12/2032

 

TAESA – NVT (7)

 

Maranhão/Distrito Federal

 

12/2000

 

12/2030

 

TAESA – ETAU (8)

 

Santa Catarina/Rio G. do Sul

 

12/2002

 

12/2032

 

TAESA – ETEO (9)

 

São Paulo

 

05/2000

 

05/2030

 

TAESA – Brasnorte (10)

 

Mato Grosso

 

03/2008

 

03/2038

 

TAESA – STE (11)

 

Rio Grande do Sul

 

12/2002

 

12/2032

 

TAESA – ATE (12)

 

Paraná/São Paulo

 

02/2004

 

02/2034

 

TAESA – ATE II (13)

 

Tocantins/Piauí/Bahia

 

03/2005

 

03/2035

 

TAESA – ATE III (14)

 

Tocantins/Pará

 

03/2006

 

03/2036

 

Transchile – LT Charrua – Nova Temuco

 

Chile

 

05/2005

 

05/2028

 

Centroeste de Minas – LT Furnas – Pimenta

 

Minas Gerais

 

03/2005

 

03/2035

 

Projects in progress – Transmission

 

 

 

 

 

 

 

ESDE – LT Barbacena2-Juiz de Fora 1

 

Minas Gerais

 

11/2009

 

11/2039

 

 

 

 

 

 

 

 

 

DISTRIBUTION

 

 

 

 

 

 

 

Cemig Distribuição

 

 

 

 

 

 

 

Norte

 

Minas Gerais

 

04/1997

 

02/2016

 

Sul

 

Minas Gerais

 

04/1997

 

02/2016

 

Leste

 

Minas Gerais

 

04/1997

 

02/2016

 

Oeste

 

Minas Gerais

 

04/1997

 

02/2016

 

Light SESA

 

 

 

 

 

 

 

Região Metropolitana

 

Rio de Janeiro

 

07/1996

 

06/2026

 

Grande Rio

 

Rio de Janeiro

 

07/1996

 

06/2026

 

Vale do Paraíba

 

Rio de Janeiro

 

07/1996

 

06/2026

 

 

(1)                               The installed capacities shown refer to CEMIG’s equity interests in the subsidiaries and jointly-controlled subsidiaries and also in consortia with private initiative. For further information see note 17.

(2)                                The expiration date of the concession is 20 years after the start up of operation.

(3)                                TSN – Transmissora Sudeste Nordeste S.A.

(4)                                Munirah Transmissora de Energia S.A.

(5)                                Gtesa - Goiânia Transmissora de Energia S.A.

(6)                                Paraíso Açu Transmissora de Energia S.A.

(7)                                NVT - Novatrans Energia S.A.

(8)                                ETAU - Empresa de Transmissão Alto Uruguai S.A.

(9)                                ETEO - Empresa de Transmissão de Energia do Oeste S.A.

(10)                           Brasnorte Transmissora de Energia S.A.

(11)                           STE – Sul Transmissora de Energia S.A.

(12)                           ATE – Transmissora de Energia S.A.

(13)                           ATE II – Transmissora de Energia S.A.

(14)                           ATE III – Transmissora de Energia S.A.

 

114



 

 

Renewal of Concessions

 

 

Concessions for exploration of electricity trasnmission services are expected by Management to be renewed by ANEEL and/or the Mining and Energy Ministry. In case these concessions are not renewed, the Company´s profitability and operations could be adversely impacted.

 

Onerous concessions

 

When obtaining the concessions for construction of certain generation projects, the Company agreed to make payments to ANEEL during the concession agreement period as compensation for commecial exploration. The information on the Company’s concessions and the amounts to be paid, refer to the table below:

 

Ventures

Carrying
amount in 2011

Present value in
2011

Amortization period

Index

Porto Estrela (Consortium)

368,654

115,756

08/2001 to 07/2032

IGPM

Irapé

31,613

10,814

03/2006 to 02/2035

IGPM

Queimado (Consortium)

8,233

3,036

01/2004 to 12/2032

IGPM

Baguari (Consortium)

5,369

1,485

09/2009 to  09/2042

IPCA

Capim Branco (Consortium)

19,962

6,596

09/2007 to 08/2035

IGPM

 

The Company makes its payments to the grantor on a monthly basis in accordance with the payment schedule agreed upon by both the Company and ANEEL. While the agreed-upon payment schedules may stipulate varying monthly amounts of payment, for accounting purposes the Company used the updated carrying amount and recognized the expenses incurred on a straight-line basis over the concession contract period.

 

The payments paid to the grantor for the Porto Estrela, Irapé, Queimado, Baguari and Capim Branco plants in 2011 were approximately R$125, R$1,300, R$370, R$170 and R$776, respectively

 

The present value of the payments to be paid in the 12-month period are: R$5,405, R$1,279, R$367, R$168 and R$771, respectively (face value amounts of R$5,919, R$1,358, R$389, R$178 and R$821).

 

The rate used by Cemig to discount the face value of its onerous concession liabilities to present value was 12.50%, which represents the average borrowing rate under normal conditions on the transaction date.

 

115



 

 

5.              OPERATING SEGMENTS

 

The Company has three primary operating segments: Generation, Transmission and Distribution.  These primary operating segments are configured separately to reflect the regulatory framework of the Brazilian electric power sector, which has different legislations for each segment.

 

The segments mentioned above reflect the Company’s management and its organizational and monitoring structure. Due to the structure of the regulatory framework, the operating segments were not set up per geographical area.

 

The Company also operates in the gas, telecommunications and other businesses markets, which have a smaller impact on the results of its operations.

 

The table below presents the consolidated income statement per operating segment for 2011 and 2010:

 

116



 

FINANCIAL STATEMENTS BY ACTIVITY AT  DECEMBER 31, 2011

DESCRIPTION

 

ELECTRIC POWER

 

 

 

 

 

 

 

 

 

 

 

 

Generation

 

Transmission

 

Distribution

 

Gas

 

Telecom

 

Other

 

Elimination

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

12,103,518

 

9,060,153

 

13,127,829

 

853,612

 

419,934

 

14,702,378

 

(12,909,678)

 

37,357,746

 

INVESTMENTS

 

971,930

 

1,030,220

 

1,857,354

 

83,873

 

35,885

 

332

 

-

 

3,979,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET OPERATING REVENUE

 

3,782,538

 

1,353,813

 

10,548,216

 

457,678

 

125,780

 

51,402

 

(505,200)

 

15,814,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF OPERATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF ELECTRICITY AND GAS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity bought for resale

 

(586,767)

 

-

 

(3,920,780)

 

-

 

-

 

(48)

 

229,615

 

(4,277,980)

 

Charges for the use of the basic transmission grid

 

(268,478)

 

(186)

 

(811,510)

 

-

 

-

 

(1)

 

250,151

 

(830,024)

 

Gas bought for resale

 

-

 

-

 

-

 

(329,105)

 

-

 

-

 

-

 

(329,105)

 

Total - Cost of Operation

 

(855,245)

 

(186)

 

(4,732,290)

 

(329,105)

 

-

 

(49)

 

479,766

 

(5,437,109)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING COSTS AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel and managers

 

(176,019)

 

(136,987)

 

(838,793)

 

(18,996)

 

(28,206)

 

(49,650)

 

-

 

(1,248,651)

 

Employee and manager profit sharing

 

(35,327)

 

(20,041)

 

(148,298)

 

-

 

(2,005)

 

(15,390)

 

-

 

(221,061)

 

Post-employment obligations

 

(18,671)

 

(9,113)

 

(87,481)

 

-

 

-

 

(8,435)

 

-

 

(123,700)

 

Materials

 

(11,290)

 

(12,324)

 

(72,001)

 

(1,250)

 

(385)

 

(502)

 

-

 

(97,752)

 

Outsourced services

 

(131,227)

 

(71,800)

 

(801,536)

 

(6,289)

 

(21,226)

 

(18,361)

 

19,612

 

(1,030,827)

 

Depreciation and amortization

 

(387,603)

 

(3,374)

 

(494,937)

 

(17,680)

 

(35,175)

 

(558)

 

-

 

(939,327)

 

Operating provisions

 

(5,961)

 

(2,892)

 

(249,358)

 

-

 

(1,040)

 

1,640

 

-

 

(257,611)

 

Royalties for use of water resources

 

(153,979)

 

-

 

-

 

-

 

-

 

-

 

-

 

(153,979)

 

Construction Cost

 

(10)

 

(116,862)

 

(1,412,396)

 

-

 

-

 

(1)

 

-

 

(1,529,269)

 

Other

 

(60,339)

 

(35,547)

 

(235,789)

 

(5,375)

 

(16,282)

 

(14,522)

 

5,822

 

(362,032)

 

Total - Operational Cost

 

(980,426)

 

(408,940)

 

(4,340,589)

 

(49,590)

 

(104,319)

 

(105,779)

 

25,434

 

(5,964,209)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COST

 

(1,835,671)

 

(409,126)

 

(9,072,879)

 

(378,695)

 

(104,319)

 

(105,828)

 

505,200

 

(11,401,318)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

1,946,867

 

944,687

 

1,475,337

 

78,983

 

21,461

 

(54,426)

 

-

 

4,412,909

 

Equity gain (loss) on subsidiaries

 

(744)

 

-

 

-

 

-

 

-

 

-

 

-

 

(744)

 

Financial Income

 

178,187

 

130,261

 

361,972

 

25,730

 

10,712

 

185,421

 

102,712

 

994,995

 

Financial Expenses

 

(483,641)

 

(550,507)

 

(714,492)

 

(16,334)

 

(13,311)

 

(169,789)

 

(102,712)

 

(2,050,786)

 

Profit before taxes

 

1,640,669

 

524,441

 

1,122,817

 

88,379

 

18,862

 

(38,794)

 

-

 

3,356,374

 

Income tax and social contribution tax

 

(460,157)

 

(82,749)

 

(382,905)

 

(20,160)

 

(5,566)

 

(159,914)

 

-

 

(1,111,451)

 

Deferred income tax and social contribution tax

 

57,914

 

(77,623)

 

61,170

 

-

 

4,776

 

124,290

 

-

 

170,527

 

PROFIT (LOSS) FOR THE YEAR

 

1,238,426

 

364,069

 

801,082

 

68,219

 

18,072

 

(74,418)

 

-

 

2,415,450

 

 

117



 

 

 

FINANCIAL STATEMENTS BY ACTIVITY  DECEMBER 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DESCRIPTION

 

ELECTRIC POWER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Generation

 

Transmission

 

Distribution

 

Gas

 

Telecom

 

Other

 

Elimination

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

11,548,528

 

7,905,832

 

11,197,065

 

842,133

 

390,038

 

13,641,139

 

(11,969,901)

 

33,555,834

 

INVESTMENTS

 

359,479

 

1,581,201

 

2,050,772

 

52,000

 

78,000

 

1,000

 

 

 

4,122,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

3,310,758

 

1,128,917

 

9,184,287

 

501,619

 

105,242

 

130,995

 

(514,884)

 

13,846,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF OPERATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF ELECTRICITY AND GAS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity bought for resale

 

(382,247)

 

-

 

(3,569,814)

 

-

 

-

 

(9)

 

230,485

 

(3,721,585)

 

Charges for the use of the basic transmission grid

 

(270,964)

 

46

 

(712,125)

 

-

 

-

 

-

 

254,204

 

(728,839)

 

Gas bought for resale

 

-

 

-

 

-

 

(225,398)

 

-

 

-

 

-

 

(225,398)

 

Total - Cost of Operation

 

(653,211)

 

46

 

(4,281,939)

 

(225,398)

 

-

 

(9)

 

484,689

 

(4,675,822)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING COSTS AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel and managers

 

(184,137)

 

(132,402)

 

(821,044)

 

(18,152)

 

(11,043)

 

(44,562)

 

-

 

(1,211,340)

 

Employee and manager profit sharing

 

(49,492)

 

(26,035)

 

(235,631)

 

-

 

(912)

 

(13,015)

 

-

 

(325,085)

 

Post-employment obligations

 

(23,695)

 

-

 

(73,689)

 

-

 

-

 

(9,654)

 

-

 

(107,038)

 

Materials

 

(13,739)

 

(11,449)

 

(106,408)

 

(978)

 

(626)

 

(460)

 

-

 

(133,660)

 

Outsourced services

 

(132,091)

 

(55,912)

 

(723,533)

 

(5,072)

 

(16,642)

 

(17,300)

 

27,235

 

(923,315)

 

Depreciation and amortization

 

(401,334)

 

6,772

 

(458,463)

 

(8,309)

 

(32,951)

 

(1,296)

 

-

 

(895,581)

 

Operating provisions

 

4,479

 

(3,799)

 

(251,918)

 

-

 

997

 

112,176

 

-

 

(138,065)

 

Royalties for use of water resources

 

(140,404)

 

-

 

-

 

-

 

-

 

-

 

-

 

(140,404)

 

Construction Cost

 

1,837

 

(212,019)

 

(931,321)

 

(186,190)

 

-

 

-

 

-

 

(1,327,693)

 

Other

 

(57,984)

 

(34,866)

 

(207,166)

 

1,247

 

(11,865)

 

(14,462)

 

2,960

 

(322,136)

 

Total - Operational Cost

 

(996,560)

 

(469,710)

 

(3,809,173)

 

(217,454)

 

(73,042)

 

11,427

 

30,195

 

(5,524,317)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COST

 

(1,649,771)

 

(469,664)

 

(8,091,112)

 

(442,852)

 

(73,042)

 

11,418

 

514,884

 

(10,200,139)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

1,660,987

 

659,253

 

1,093,175

 

58,767

 

32,200

 

142,413

 

-

 

3,646,795

 

Financial Income

 

201,724

 

116,932

 

331,951

 

25,742

 

6,906

 

69,349

 

88,812

 

841,416

 

Financial Expenses

 

(454,479)

 

(411,318)

 

(630,991)

 

(8,697)

 

(5,140)

 

(66,488)

 

(88,812)

 

(1,665,925)

 

Profit before taxes

 

1,408,232

 

364,867

 

794,135

 

75,812

 

33,966

 

145,274

 

-

 

2,822,286

 

Income tax and social contribution tax

 

(434,750)

 

(80,118)

 

(209,030)

 

(16,152)

 

(5,284)

 

(126,596)

 

-

 

(871,930)

 

Deferred income tax and social contribution tax

 

62,935

 

4,418

 

(12,695)

 

-

 

(542)

 

253,504

 

-

 

307,620

 

PROFIT FOR THE YEAR

 

1,036,417

 

289,167

 

572,410

 

59,660

 

28,140

 

272,182

 

-

 

2,257,976

 

 

118



 

 

 

6.              CASH AND CASH EQUIVALENTS

 

 

 

 

Consolidated

 

 

Parent Company

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 Bank accounts

 

 

157,890

 

 

94,605

 

 

6,664

 

 

10,164

 

 Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank certificates of deposit

 

 

2,345,877

 

 

2,516,342

 

 

191,004

 

 

289,642

 

Financial Treasury Bonds (LFTs)

 

 

63,868

 

 

121,586

 

 

4,922

 

 

566

 

National Treasury Bonds (LTNs)

 

 

26,413

 

 

-

 

 

1,603

 

 

-

 

Financial Bonds - Banks

 

 

176,510

 

 

-

 

 

18,364

 

 

-

 

Others

 

 

91,932

 

 

247,160

 

 

4,138

 

 

2,369

 

 

 

 

2,704,600

 

 

2,885,088

 

 

220,031

 

 

292,577

 

 

 

 

2,862,490

 

 

2,979,693

 

 

226,695

 

 

302,741

 

 

These short-term investments are transactions contracted with Brazilian institutions and international financial institutions with branches in Brazil for securities at normal market prices and under normal market conditions. All of these investments are readily convertible into known amounts of cash and are subject to an insignificant risk of change in value and there is no restriction on its use.  In its short-term investment portfolio, the Company holds Financial Treasury Bonds, National Treasury Bonds, Financial Bonds – Banks and Bank Certificates of Deposit (CBDs),which earn interest at fixed and floating rates. The Company also holds Time Deposits with Special Guarantees (DPGEs), which receive a percentage of return based on the CDI rate (which varies from 100% to 110%) published by CETIP (the Clearing House for the Custody and Financial Settlement of Securities).

 

The Company’s exposure to interest rate risk and a sensitivity analysis of the Company’s financial assets and liabilities are shown in Note 28.

 

7.              MARKETABLE SECURITIES - SHORT-TERM INVESTMENTS

 

The Short-term Investments refers to financial investments made in Brazilian and international financial institutions with branches in Brazil at market prices and conditions with original maturity of three months or less from the date of its contract.

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

Parent Company

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank certificates of deposit

 

 

358,987

 

 

321,858

 

 

180,000

 

 

55

 

 

 

 

358,987

 

 

321,858

 

 

180,000

 

 

55

 

 

119



 

 

 

8.          ACCOUNTS RECEIVABLE FROM CONSUMERS AND TRADERS

 

Consolidated

 

Consumer category

 

 

Balances
not yet due

 

 

Up to 90
days past
due

 

 

More than
90 days past
due

 

 

Total

 

 

2011

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

624,600

 

 

239,343

 

 

324,940

 

 

1,188,883

 

 

1,022,724

 

Industrial

 

 

407,716

 

 

56,349

 

 

322,491

 

 

786,556

 

 

710,708

 

Commercial, services and others

 

 

315,691

 

 

62,076

 

 

186,078

 

 

563,845

 

 

465,870

 

Rural

 

 

62,753

 

 

22,073

 

 

29,944

 

 

114,770

 

 

101,716

 

Governmental entities

 

 

89,533

 

 

13,408

 

 

54,165

 

 

157,106

 

 

138,657

 

Public illumination

 

 

58,899

 

 

4,466

 

 

30,727

 

 

94,092

 

 

84,638

 

Public service

 

 

125,815

 

 

12,491

 

 

44,506

 

 

182,812

 

 

193,987

 

Subtotal – Consumers

 

 

1,685,007

 

 

410,206

 

 

992,851

 

 

3,088,064

 

 

2,718,300

 

Wholesale supply to other concession holders

 

 

168,091

 

 

47,076

 

 

26,354

 

 

241,521

 

 

195,082

 

Allowance for doubtful accounts receivable

 

 

-

 

 

-

 

 

(621,269)

 

 

(621,269)

 

 

(555,090)

 

Total – Consumers and traders

 

 

1,853,098

 

 

457,282

 

 

397,936

 

 

2,708,316

 

 

2,358,292

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

2,549,546

 

 

2,262,585

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

158,770

 

 

95,707

 

 

 

The breakdown of the allowance for doubtful accounts, by consumer category, is as follows:

 

 

 

 

Consolidated

 

 

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

Residential

 

 

316,954

 

 

248,835

 

Industrial

 

 

106,255

 

 

97,875

 

Commercial, services and others

 

 

152,240

 

 

116,476

 

Rural

 

 

16,359

 

 

17,334

 

Governmental entities

 

 

5,529

 

 

25,683

 

Public illumination

 

 

11,808

 

 

18,512

 

Public service

 

 

12,124

 

 

30,375

 

 

 

 

621,269

 

 

555,090

 

 

 

The allowance for doubtful accounts is considered to be sufficient to cover any losses on the recoverability of these assets.

 

Changes in the allowance for doubtful accounts in 2011 were as follows:

 

 

 

 

Consolidated

 

 Balance at December 31, 2010

 

 

555,090 

 

Formation of provision

 

 

163,629 

 

Write-offs of accounts receivable

 

 

(97,450)

 

 Balance at December 31, 2011

 

 

621,269 

 

 

The Company’s exposure to credit risk related to accounts receivables from consumers and traders is given in Note 28.

 

120



 

 

 

9.              RECOVERABLE TAXES

 

Recoverable Taxes

 

 

Consolidated

 

 

Parent Company

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoverable ICMS

 

 

153,306

 

 

223,395

 

 

3,843

 

 

3,843

 

PIS and PASEP

 

 

32,828

 

 

26,730

 

 

-

 

 

-

 

COFINS

 

 

156,852

 

 

116,723

 

 

67,342

 

 

-

 

Other

 

 

11,140

 

 

7,582

 

 

1,385

 

 

1,390

 

 

 

 

354,126

 

 

374,430

 

 

72,570

 

 

5,233

 

NON CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoverable ICMS

 

 

243,029

 

 

84,746

 

 

4,334

 

 

426

 

PIS, PASEP and COFINS

 

 

84,919

 

 

55,137

 

 

-

 

 

-

 

 

 

 

327,948

 

 

139,883

 

 

4,334

 

 

426

 

 

 

 

682,074

 

 

514,313

 

 

76,904

 

 

5,659

 

 

PASEP and COFINS credits originate from acquisitions of property, plant and equipment and can be offset against state taxes payable over 48 months.

 

The recoverable ICMS (VAT) tax credits, recorded in non-current assets, originate from acquisitions of property, plant and equipment and can be used to offset state tax obligations over a 48 month period. The amount reclassified to current assets as of December 31, 2011 was made in accordance with management’s estimates of the amounts which will be used on or before December 31, 2012.

 

Within the current COFINS recoverable tax credit balance at December 31, 2011, the Company holds an amount of R$67,341 related to tax credits from Federal Revenue Department for restitution of the FINSOCIAL contribution amounts unduly collected during the period from September 1989 to February 1991. This resulted from a judicial decision made which stated that there was no legal foundation requiring the Company to pay its federal tax obligations based on the tax rate increases established in tax code effective during the abovestated period. This amount has been updated by the interest earned through year-end.

 

121



 

 

 

10.     INCOME TAX AND SOCIAL CONTRIBUTION

 

a) Income Tax And Social Contribution Recoverable

 

The balances of income tax and social contribution refer to tax credits in the income tax returns from previous years and advance payments made in 2011, which will be offset against the amount of federal tax payable calculated for the year 2012, recorded under Taxes payable.

 

 

 

 

Consolidated

 

 

Parent Company

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 

CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

 

171,294

 

 

353,196

 

 

-

 

 

-

 

Social contribution

 

 

49,466

 

 

136,617

 

 

-

 

 

-

 

 

 

 

220,760

 

 

489,813

 

 

-

 

 

-

 

NON CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

 

21,223

 

 

66,439

 

 

17,211

 

 

63,120

 

Social contribution

 

 

2,382

 

 

16,999

 

 

2,337

 

 

16,997

 

 

 

 

23,605

 

 

83,438

 

 

19,548

 

 

80,117

 

 

 

 

244,365

 

 

573,251

 

 

19,548

 

 

80,117

 

 

 

b) Deferred Income Tax And Social Contribution

 

CEMIG and its subsidiaries and jointly-control subsidiaries have income taxes and social contribution calculated at the statutory annual rates of 25% and 9%, respectively. The Company’s tax credits for these taxes are comprised as follows:

 

 

 

 

Consolidated

 

 

Parent Company

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

Tax credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax loss carry forwards/negative basis for social contribuition

 

 

631,801

 

 

570,611

 

 

337,861

 

 

260,966

 

Provisions

 

 

141,921

 

 

125,412

 

 

55,697

 

 

56,354

 

Employee post-retirement benefits

 

 

369,306

 

 

349,989

 

 

19,807

 

 

18,105

 

Allowance for doubtful accounts receivable

 

 

211,928

 

 

191,866

 

 

8,629

 

 

8,899

 

Tax credits on absorption of subsidiary

 

 

87,835

 

 

84,166

 

 

-

 

 

-

 

Financial instruments

 

 

59,421

 

 

33,043

 

 

-

 

 

-

 

Foreign exchange variation

 

 

127,768

 

 

124,957

 

 

-

 

 

-

 

Taxes payable – suspended liability (1)

 

 

180,623

 

 

143,109

 

 

-

 

 

-

 

Onerous Concession Contract

 

 

61,941

 

 

57,313

 

 

-

 

 

-

 

Other

 

 

163,543

 

 

120,101

 

 

2,455

 

 

1,148

 

 

 

 

2,036,087

 

 

1,800,567

 

 

424,449

 

 

345,472

 

(1) Income Tax on PASEP/COFINS.

 

At a meeting on March 15, 2012, the Board of Directors approved the technical study prepared by Cemig’s Financial and Investor Relations Committees on the forecast for future taxable profits, which shows its ability to use the deferred tax assets over a maximum period of 10 years.

 

Based on the study for realization of tax credits mentioned above, the Company recognized a portion of tax credits related to deferred Income Tax and Social Contribution that were not recorded in its financial statements in the amount of R$119,850 in 2011 (R$288,505 in 2010).

 

122



 

 

 

The deductible temporary differences and tax loss carry forwards do not expire under current tax law. Deferred tax assets were recognized in relation to these items as it is probable that future taxable income will be available, enabling the Companyto use these tax assets.

 

In accordance with the individual estimates of Cemig, including its subsidiaries and jointly-controlled subsidiaries, future taxable income will allow the Company to make use of its the deferred tax assets existing at December 31, 2011, as follows:

 

 

 

 

Consolidated

 

 

Parent Company

 

2012

 

 

410,956

 

 

63,071

 

2013

 

 

560,488

 

 

56,208

 

2014

 

 

366,901

 

 

46,171

 

2015

 

 

371,177

 

 

50,449

 

2016 to 2017

 

 

128,657

 

 

88,655

 

2018 to 2019

 

 

108,413

 

 

69,407

 

2020 to 2021

 

 

89,495

 

 

50,488

 

 

 

 

2,036,087

 

 

424,449

 

 

For details regarding the Company´s deferred tax liabilities, refer to Note 18 to the financial statements.

 

c)  Reconciliation of income tax and social contribution expenses

 

The following table presents the reconciliation of the nominal income tax (25% tax rate) and social contribution (9% tax rate) expenses with the actual expenses incurred, as shown in the income statement:

 

 

 

 

Consolidated

 

 

Parent Company

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 Profit before taxes

 

 

3,356,374 

 

 

2,822,286 

 

 

2,434,225 

 

 

2,123,374

 

Income tax and social contribution – nominal expense

 

 

(1,141,167)

 

 

(959,577)

 

 

(827,636)

 

 

(721,947

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Tax effects applicable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity gain (loss) on subsidiaries

 

 

(253)

 

 

 

 

701,157 

 

 

575,640

 

Non-deductible contributions and donations

 

 

(8,227)

 

 

(8,596)

 

 

(1,153)

 

 

(1,448

)

Tax incentives

 

 

28,585 

 

 

21,808 

 

 

2,330 

 

 

2,529

 

Tax credits not recognized

 

 

(1,638)

 

 

1,573 

 

 

(13)

 

 

307

 

Amortization of goodwill

 

 

(10,997)

 

 

(9,642)

 

 

(12,235)

 

 

(11,138

)

Adjustment in income tax and social contribution – prior year

 

 

(2,769)

 

 

4,366 

 

 

123 

 

 

(4,343

)

Recognition of credits on tax loss carry forwards

 

 

119,850 

 

 

288,505 

 

 

119,850 

 

 

288,505

 

Other

 

 

75,692 

 

 

97,253 

 

 

(1,198)

 

 

6,497

 

 Income tax and social contribution – effective income (loss)

 

 

(940,924)

 

 

(564,310)

 

 

(18,775)

 

 

134,602

 

 Effective rate

 

 

28.03% 

 

 

19.99% 

 

 

0.77% 

 

 

(6.34%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Current income tax and social contribution

 

 

(1,111,451)

 

 

(871,930)

 

 

(143,287)

 

 

(118,746

)

 Deferred income tax and social contribution

 

 

170,527 

 

 

307,620 

 

 

124,512 

 

 

253,348

 

 

Income tax incentives of Transmissora Aliança de Energia Elétrica S.A. – Taesa

 

The Ministry of National Integration, through the Federal Agency for Development of the Northeast (ADENE) and  the Federal Agency for the Development of the Amazon Region (ADA), issued Constitutive Reports 169/2004 and 0260/2003 granting some of Taesa’s subsidiaries tax benefits of a 75% reduction to their income tax payable for the activity carried out in the region to which the benefits apply.

 

123



 

 

This benefit is calculated on a monthly quota of operating profit of the Northeast-Southeast line of 84.48%, which is the effective percentage of the line in the state of Bahia, an area subsided by SUDENE (Superintendency for the Development of the Northeast).

 

 

11.     ESCROW DEPOSITS

 

The escrow deposits refer mainly to tax and labor issues.

 

The main escrow deposits are mainly comprised of litigation, related to tax obligations referring primarily to withhold income tax on interest on capital, to indemnities and taxes on donations (ITCD), and to PASEP/COFINS — related to exclusion of value-added tax (ICMS) from the tax basis of PASEP/COFINS, and others.

 

 

 

 

 

Consolidated

 

 

Parent Company

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

Labor obligations

 

 

206,971

 

 

212,142

 

 

24,389

 

 

46,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax on interest on shareholders´capital

 

 

14,010

 

 

13,714

 

 

-

 

 

-

 

State inheritance and donation taxes (ITCD)

 

 

115,918

 

 

-

 

 

115,918

 

 

48,412

 

PASEP/COFINS

 

 

719,470

 

 

550,944

 

 

-

 

 

-

 

Other tax obligations

 

 

59,209

 

 

57,289

 

 

34,696

 

 

13,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

272,133

 

 

193,117

 

 

100,718

 

 

87,783

 

 

 

 

1,387,711

 

 

1,027,206

 

 

275,721

 

 

195,517

 

 

Based on a court decision made in the fourth quarter of 2011 in favor of CEMIG which deemed certain state inheritance and donation taxes (ITCD) to be refundable, in 2011 the Company recorded a total escrow deposit balance in the amount of R$115,918 related to its refundable ITCD taxes. This balance is comprised of the tax principal of R$48,412 and interest accrued of R$67,506.

 

The balances of deposits in court in relation to the PASEP and COFINS taxes have a corresponding provision recorded under taxes payable. For more details, see Note 18.

 

 

12.       ACCOUNTS RECEIVABLE FROM THE MINAS GERAIS STATE GOVERNMENT AND CRC ACCOUNT SECURITIZATION FUND

 

The credit balance remaining from the Recoverable Results Account (CRC) was passed on to the Government of the State of Minas Gerais in 1995, through an agreement for assignment of the Recoverable Results Account (the “CRC Agreement”) pursuant to Law 8724/93 for monthly amortization over seventeen years, as from June 1, 1998, with interest of 6% per year, restated monthly by the Fiscal Reference Unit (UFIR).

 

124



 

 

 

The CRC Agreement was modified by certain amendments commencing in 2001 (First Amendment to CRC Agreement) that addressed issues relating to remuneration of the receivable, which replaced the monetary updating unit in the agreement from UFIR to IGP-DI inflation index, backdated to November 2000, due to the abolition of the UFIR in October 2000, and certain guarantees relating to dividend retention by the State Government.

 

The Second and Third Amendments to the CRC Agreement were signed in October 2002, setting new conditions for amortization of the credits receivable from the Minas Gerais State Government. The main clauses were: (i) monetary updating by the IGP-DI; (ii) amortization of the two amendments by May 2015; (iii) interest rates of 6.00% and 12.00% for the Second and Third Amendments, respectively; and (iv) guarantee of retention, in full, of dividends becoming due to the Minas Gerais State Government for settlement of the Third Amendment.

 

a) Fourth Amendment to the CRC Agreement

 

As a result of default in receipt of the receivables specified in the Second and Third Amendments, the Fourth Amendment was signed, with the aim of making possible full receipt of the CRC balance through retention of the dividends due to the State Government. This agreement was approved by the Special General Stockholders Meeting of held on January 12, 2006.

 

The Fourth Amendment to the CRC Agreement had its effect backdated to the debit balance existing at December 31, 2004, and consolidated the balances receivable of the Second and Third Amendments, corresponding to R$5,580,195 as at December 31, 2011 (R$5,070,376 as at December 31, 2010).

 

The Minas Gerais State Government amortizes the debt in 61 consecutive semi-annual payments, which are due on June 30 and December 31 of each year, over the period from June 2005 to June 2035. The payments for amortization of the principal, restated by the IGP-DI, increase over the period, from R$28,828 for the first payment to R$105,336 for the 61st payment, at the values for December 31, 2011.

 

The Company is recognizing the State Government’s payments by withholding 65% of the regular dividends and interest on capital due to the State Government. If the 65% of regular dividends and interest on capital is not sufficient to amortize the installment due in a given month, the Company may increase its withholding to include 65% of all extraordinary dividends as well. The dividends withheld will be applied in the following order: (i) the settlement of past due installments, (ii) the settlement of the semi-annual installments, (iii) the pre-payment of up to 2 installments; and (iv) the payment of the remaining principal balance.

 

As at December 31, 2011 the installments due for June 30 and December 31, 2012 had already been received.

 

125


 


 

 

 

As part of the Fourth Amendment to the CRC Agreement, in order to ensure complete receipt of the credits, the Company agreed to a requirement in which, on an annual basis, it must maintain compliance with the financial covenants in conformity with its Strategic Plan and as set forth in its by-laws, as follows:

 

Target

 

 

Index required

 

 Debt / EBITDA

 

 

 

 

Less than 2 (1)

 Debt / (Debt + Shareholders’ equity)

 

 

 

Less than or equal to 40.00% (2)

 Capex on investments and acquisition of assets

 

 

Less than or equal to 40.00% of EBITDA

 

EBITDA = Earnings before interest, taxes on profit, depreciation and amortization.

(1)          Less than 2.5 in certain situations specified in the by-laws.

(2)          50% or less, in certain temporary situations also specified in the by-laws.

 

As at December 31, 2011, the Company was not in compliance with the index requirement for “CAPEX on investments and acquisition of assets/EBITDA,” holding an index of 74.38%. At the Extraordinary Shareholders’ General Meeting in 2012, the Company will present a request for to increase the upper limit of the index required.

 

b) Creation of Cemig CRC Account Securitization Fund

 

On January 27, 2006, Cemig transferred the accounts receivable from the CRC Account Agreement to a credit securization investment fund (FIDC). The value of the FIDC was established by the Fund administrator, based on CEMIG’s long term financial predictions, estimating the dividends that will be withheld for amortization of the debit balance of the CRC agreement.  Based on these projections, the FIDC, on that date, was valued at the total amount of R$1,659,125, of which  R$900,000 are senior quotas and R$759,125 are subordinated quotas.

 

The senior quotas were acquired by financial institutions and are being amortized in 20 semi-annual installments, starting in June 2006, with interest accruing at the rate of CDI plus 1.7% per year, and are guaranteed by CEMIG.

 

The subordinated quotas were subscripted by Cemig and correspond to the difference between the total value of the FIDC and the senior quotas.

 

The subordinated quotas are updated for monetary valuation purposes in the amount of the difference between the valuation of the FIDC using a rate of 10% per year and the increase in value of the senior quotas, as calculated based on CDI plus 1.7% per year.

 

The composition of the CRC Account Securitization at December 31:

 

 

 

 

 

2011

 

 

 

2010

 

- Senior quotas held by third parties

 

 

 

819,997

 

 

 

890,517

 

 

 

 

 

 

 

 

 

 

 

- Subordinated quotas owned by Cemig

 

 

 

1,001,179

 

 

 

938,704

 

- Dividends retained by the Fund

 

 

 

8,899

 

 

 

7,867

 

 

 

 

 

1,010,078

 

 

 

946,571

 

TOTAL

 

 

 

1,830,075

 

 

 

1,837,088

 

 

126



 

 

 

 

The changes to the amounts receivable in connection with the CRC Account Securitzation Fund in 2011 and 2010 were as follows:

 

 

 

 

Consolidated and Parent
Company

 

 

Balance at December 31, 2010

 

 

1,837,088

 

 

Monetary updating of the senior quotas

 

 

102,712

 

 

Monetary updating of the subordinated quotas

 

 

63,508

 

 

Investment in the subordinated quotas

 

 

14,075

 

 

Amortization of the senior quotas

 

 

(187,308

)

 

Balance at December 31, 2011

 

 

1,830,075

 

 

 

On December 21, 2011, Cemig set aside R$86,617 for purposes of paying dividends and R$9,712 for purposes of making a contribution to the Fund to pay the minimum senior quota amounts payable and other operating expenses of the FIDC.  The total cash disbursement in the amount of R$94,185 for amortization of senior quotas was made in January 2012.

 

The dividends to be distributed to shareholders arising from net income recorded for the period ended December 31, 2011, as declared by the Executive Board and the Board of Directors, in accordance with the Company´s by-laws, are classified as current liabilities in the consolidated financial statements. Of the total dividends to be distributed, R$265,700 is payable to the Minas Gerais State Government, and R$172,705 will be retained for settlement of part of the CRC Account Receivable.

 

c) Criteria for Consolidation of the CRC Account Securitization Fund (FIDC)

 

As Cemig is the guarantor for the senior quotas, and, in the event that the withholdings for dividends due to the Minas Gerais State Government are not sufficient to cover the installment amounts due, Cemig would be required to issue a dividend payment to the State Government for the difference. As such, the consolidated financial statements present the balance of the FIDC fully recorded in Cemig, and the senior quotas are presented as debt under loans and financing in current and non-current liabilities. Similarly, upon consolidation, the monetary updating of the FIDC has been fully recognized as financial income, and the amount of the monetary updating of the senior quotas is recorded as a financial expense.

 

d) Negotiation for the advanced payment of account receivable from the Minas Gerais State Government - CRC

 

On November 9, 2011, the Company reported to shareholders and the market that the Company entered into discussions with representatives from the Minas Gerais State Government to negotiate an early settlement of the CRC account receivable. Negotiations are in progress, and once completed, would also be subject to relevant regulatory approval. It is not yet possible to measure the potential impacts on the Company’s financial statements.

 

127



 

 

 

13.     FINANCIAL ASSETS OF THE CONCESSION

 

As described in Note 2, Item 2.6 (g), the Company’s distribution, transmission, gas and wind generation concession contracts are within the criteria for application of IFRIC 12 Service Concession Arrangements). At the end of the concession period, the grantor will provide indemnity to the Company for the unamortized value of the concession assets according concession agreement between CEMIG and ANEEL and effective legislation and regulatory rules.

 

The balances of the financial assets as of December 31, 2011 and 2010 are as follows:

 

 

 

 

Consolidated

 

 

 

 

2011

 

 

2010

 

 Distribution concessions

 

 

3,331,311

 

 

2,509,339

 

 Gas concessions

 

 

304,616

 

 

287,425

 

 Newer transmission concessions

 

 

5,503,592

 

 

4,399,627

 

 Older transmission concessions

 

 

758,338

 

 

744,697

 

 

 

 

9,897,857

 

 

7,941,088

 

Current assets

 

 

1,120,035

 

 

625,332

 

Non-current assets

 

 

8,777,822

 

 

7,315,756

 

 

For newer transmission concessions, the internal rate of return of financial assets ranged between 7.8% and 14.48%, in accordance with the specified characteristics of each concession and their investment dates.

 

128



 

 

 

14.     INVESTMENTS

 

The balances of our investments in financial assets as of December 31, 2011 and 2010 are as follows:

 

 

 

 

Parent Company

 

 

 

 

 

 

 

 

 

2011

 

 

 

2010

 

 In subsidiaries and jointly-controlled subsidiaries

 

 

 

 

 

 

 

 

Cemig Geração e Transmissão

 

 

5,086,076

 

 

 

5,050,645

 

Cemig Distribuição

 

 

2,656,463

 

 

 

2,376,898

 

Light

 

 

839,570

 

 

 

867,918

 

Cemig Telecom

 

 

287,909

 

 

 

287,718

 

GASMIG

 

 

444,991

 

 

 

444,043

 

Rosal Energia

 

 

142,099

 

 

 

137,543

 

Sá Carvalho

 

 

123,571

 

 

 

121,843

 

Horizontes Energia

 

 

73,203

 

 

 

70,017

 

Usina Térmica Ipatinga

 

 

37,577

 

 

 

36,865

 

Cemig PCH

 

 

95,228

 

 

 

93,145

 

Cemig Capim Branco Energia

 

 

42,592

 

 

 

34,797

 

Companhia Transleste de Transmissão

 

 

24,020

 

 

 

24,040

 

UTE Barreiro

 

 

23,034

 

 

 

7,695

 

Companhia Transudeste de Transmissão

 

 

13,150

 

 

 

12,937

 

Usina Hidrelétrica Pai Joaquim

 

 

239

 

 

 

108,291

 

Companhia Transirapé de Transmissão

 

 

10,525

 

 

 

10,602

 

Transchile

 

 

42,850

 

 

 

28,908

 

Efficientia

 

 

11,334

 

 

 

8,944

 

Central Termelétrica de Cogeração

 

 

6,348

 

 

 

6,281

 

Companhia de Transmissão Centroeste de Minas

 

 

20,912

 

 

 

17,953

 

Cemig Trading

 

 

13,008

 

 

 

7,416

 

Empresa Paraense de Transmissão de Energia-ETEP

 

 

87,172

 

 

 

63,950

 

Empresa Norte de Transmissão de Energia-ENTE

 

 

181,391

 

 

 

168,069

 

Empresa Regional de Transmissão de Energia-ERTE

 

 

40,974

 

 

 

29,914

 

Empresa Amazonense de Transmissão de Energia-EATE

 

 

421,094

 

 

 

303,575

 

Empresa Catarinense de Transmissão de Energia-ECTE

 

 

23,705

 

 

 

24,353

 

Axxiom Soluções Tecnológicas

 

 

4,253

 

 

 

2,970

 

Cemig Serviços

 

 

2,310

 

 

 

45

 

Parati

 

 

358,459

 

 

 

-

 

Gasmig (invesiment in progress)

 

 

67,223

 

 

 

-

 

 

 

 

11,181,280

 

 

 

10,347,375

 

 

 

 

 

 

 

 

 

 

 Goodwill on acquisition of Rosal Energia

 

 

16,577

 

 

 

22,103

 

 Goodwill on acquisition of ETEP

 

 

45,031

 

 

 

60,292

 

 Goodwill on acquisition of ENTE

 

 

125,820

 

 

 

131,853

 

 Goodwill on acquisition of ERTE

 

 

32,458

 

 

 

34,014

 

 Goodwill on acquisition of EATE

 

 

251,465

 

 

 

352,942

 

 Goodwill on acquisition of ECTE

 

 

21,278

 

 

 

22,412

 

 Goodwill on acquisition of Light

 

 

320,614

 

 

 

342,978

 

 

 

 

813,243

 

 

 

966,594

 

 

 

 

11,994,523

 

 

 

11,313,969

 

 

129



 

 

 

a)

The main information on the subsidiaries and jointly-controlled subsidiaries is as follows (the figures have not been adjusted based on Cemig´s interest percentage):

 

Company

 

 

Number of shares

 

 

At December 31, 2011

 

 

January to December
2011

 

 

 

 

 

Cemig
Interest (%)

 

 

Share
capital

 

 

Shareholders´
equity

 

 

Dividends

 

 

Profit
(Loss)

 

Cemig Geração e Transmissão

 

 

2,896,785,358

 

 

100.00

 

 

3,296,785

 

 

5,086,076

 

 

1,233,581

 

 

1,269,012

 

Cemig Distribuição

 

 

2,261,997,787

 

 

100.00

 

 

2,261,998

 

 

2,656,463

 

 

440,406

 

 

719,971

 

Light

 

 

203,934,060

 

 

26.06

 

 

2,225,822

 

 

3,221,374

 

 

419,852

 

 

310,647

 

Cemig Telecom

 

 

381,023,385

 

 

100.00

 

 

225,082

 

 

287,909

 

 

17,000

 

 

18,071

 

Rosal Energia

 

 

46,944,467

 

 

100.00

 

 

46,944

 

 

142,099

 

 

20,650

 

 

25,206

 

Sá Carvalho

 

 

361,200,000

 

 

100.00

 

 

36,833

 

 

123,571

 

 

24,138

 

 

25,866

 

GASMIG

 

 

409,255,483

 

 

55.19

 

 

643,780

 

 

806,251

 

 

121,882

 

 

123,600

 

Horizontes Energia

 

 

64,257,563

 

 

100.00

 

 

64,258

 

 

73,203

 

 

10,056

 

 

13,242

 

Usina Térmica Ipatinga

 

 

29,174,281

 

 

100.00

 

 

29,174

 

 

37,577

 

 

9,662

 

 

10,374

 

Cemig PCH

 

 

30,952,000

 

 

100.00

 

 

30,952

 

 

95,228

 

 

17,579

 

 

19,662

 

Cemig Capim Branco Energia

 

 

5,528,000

 

 

100.00

 

 

5,528

 

 

42,592

 

 

29,086

 

 

36,881

 

Companhia Transleste de Transmissão

 

 

49,569,000

 

 

25.00

 

 

49,569

 

 

96,080

 

 

18,532

 

 

18,450

 

UTE Barreiro

 

 

30,902,000

 

 

100.00

 

 

30,902

 

 

23,034

 

 

461

 

 

8,226

 

Companhia Transudeste de Transmissão

 

 

30,000,000

 

 

24.00

 

 

30,000

 

 

54,792

 

 

10,183

 

 

10,212

 

Empresa de Comercialização de Energia Elétrica

 

 

486,000

 

 

100.00

 

 

486

 

 

239

 

 

103,027

 

 

(5,025

)

Companhia Transirapé de Transmissão

 

 

22,340,490

 

 

24.50

 

 

22,340

 

 

42,958

 

 

7,612

 

 

7,910

 

Transchile

 

 

56,407,271

 

 

49.00

 

 

113,784

 

 

87,449

 

 

-

 

 

(752

)

Efficientia

 

 

6,051,994

 

 

100.00

 

 

6,052

 

 

11,334

 

 

4,299

 

 

6,689

 

Central Termelétrica de Cogeração

 

 

5,000,000

 

 

100.00

 

 

5,001

 

 

6,348

 

 

1,001

 

 

1,058

 

Companhia de Transmissão Centroeste de Minas

 

 

28,000,000

 

 

51.00

 

 

28,000

 

 

41,003

 

 

2,644

 

 

7,611

 

Cemig Trading

 

 

160,297

 

 

100.00

 

 

160

 

 

13,008

 

 

19,192

 

 

24,784

 

Empresa Paraense de Transmissão de Energia – ETEP

 

 

45,000,010

 

 

49.98

 

 

89,390

 

 

174,398

 

 

24,427

 

 

45,035

 

Empresa Norte de Transmissão de Energia – ENTE

 

 

100,840,000

 

 

49.99

 

 

160,337

 

 

362,862

 

 

71,398

 

 

95,081

 

Empresa Regional de Transmissão de Energia – ERTE

 

 

36,940,800

 

 

49.99

 

 

36,941

 

 

81,970

 

 

12,531

 

 

18,406

 

Empresa Amazonense de Transmissão de Energia – EATE

 

 

180,000,010

 

 

49.98

 

 

355,697

 

 

842,485

 

 

145,983

 

 

204,313

 

Empresa Catarinense de Transmissão de Energia – ECTE

 

 

42,095,000

 

 

19.09

 

 

42,095

 

 

124,158

 

 

35,474

 

 

30,010

 

Axxiom Soluções Tecnológicas

 

 

9,200,000

 

 

49.00

 

 

9,200

 

 

8,680

 

 

-

 

 

2,162

 

Cemig Serviços

 

 

5,100,000

 

 

100.00

 

 

5,100

 

 

2,310

 

 

-

 

 

(2,735

)

Parati S.A

 

 

1,432,910,000

 

 

25.00

 

 

1,432,910

 

 

1,433,835

 

 

288

 

 

1,214

 

 

130



 

 

Companysidiary

 

 

Number of shares

 

 

At December 31, 2010

 

 

January to December 2010

 

 

 

Cemig
Interest (%)

 

 

Share
capital

 

 

Shareholders´
equity

 

 

Dividends

 

 

Profit
(Loss)

 

Cemig Geração e Transmissão

 

 

2,896,785,358

 

 

100.00

 

 

3,296,785

 

 

5,050,645

 

 

607,934

 

 

1,084,110

 

Cemig Distribuição

 

 

2,261,997,787

 

 

100.00

 

 

2,261,998

 

 

2,376,898

 

 

158,707

 

 

441,002

 

Light

 

 

203,934,060

 

 

26.06

 

 

2,225,822

 

 

3,330,144

 

 

491,838

 

 

575,150

 

Cemig Telecom

 

 

381,023,385

 

 

100.00

 

 

225,082

 

 

287,718

 

 

16,400

 

 

28,140

 

Rosal Energia

 

 

46,944,467

 

 

100.00

 

 

46,944

 

 

137,543

 

 

2,500

 

 

15,712

 

Sá Carvalho

 

 

361,200,000

 

 

100.00

 

 

36,833

 

 

121,843

 

 

7,224

 

 

20,502

 

GASMIG

 

 

409,255,483

 

 

55.19

 

 

643,780

 

 

804,534

 

 

92,267

 

 

108,095

 

Horizontes Energia

 

 

64,257,563

 

 

100.00

 

 

64,257

 

 

70,017

 

 

3,477

 

 

6,339

 

Usina Térmica Ipatinga

 

 

29,174,281

 

 

100.00

 

 

29,174

 

 

36,865

 

 

3,783

 

 

8,940

 

Cemig PCH

 

 

30,952,000

 

 

100.00

 

 

30,952

 

 

93,145

 

 

2,500

 

 

14,481

 

Cemig Capim Branco Energia

 

 

5,528,000

 

 

100.00

 

 

5,528

 

 

34,797

 

 

16,098

 

 

37,014

 

Companhia Transleste de Transmissão

 

 

49,569,000

 

 

25.00

 

 

49,569

 

 

96,159

 

 

15,116

 

 

17,905

 

UTE Barreiro

 

 

23,328,000

 

 

100.00

 

 

23,328

 

 

7,695

 

 

-

 

 

(7,498

)

Companhia Transudeste de Transmissão

 

 

30,000,000

 

 

24.00

 

 

30,000

 

 

53,903

 

 

8,962

 

 

9,520

 

Central Hidrelétrica Pai Joaquim

 

 

486,000

 

 

100.00

 

 

486

 

 

108,291

 

 

 

 

 

107,805

 

Companhia Transirapé de Transmissão

 

 

22,340,490

 

 

24.50

 

 

22,340

 

 

43,272

 

 

302

 

 

7,526

 

Transchile

 

 

47,233,672

 

 

49.00

 

 

78,701

 

 

58,995

 

 

 

 

 

1,419

 

Efficientia

 

 

6,051,994

 

 

100.00

 

 

6,052

 

 

8,944

 

 

1,504

 

 

3,871

 

Central Termelétrica de Cogeração

 

 

5,000,000

 

 

100.00

 

 

5,001

 

 

6,281

 

 

808

 

 

1,494

 

Companhia de Transmissão Centroeste de Minas

 

 

51,000

 

 

51.00

 

 

51

 

 

35,200

 

 

-

 

 

123

 

Cemig Trading

 

 

160,297

 

 

100.00

 

 

160

 

 

7,416

 

 

31,656

 

 

38,880

 

Empresa Paraense de Transmissão de Energia – ETEP

 

 

45,000,010

 

 

41.96

 

 

82,544

 

 

152,414

 

 

21,398

 

 

43,462

 

Empresa Norte de Transmissão de Energia – ENTE

 

 

100,840,000

 

 

49.99

 

 

145,663

 

 

336,212

 

 

48,017

 

 

95,031

 

Empresa Regional de Transmissão de Energia – ERTE

 

 

23,400,000

 

 

49.99

 

 

23,400

 

 

59,845

 

 

15,949

 

 

17,594

 

Empresa Amazonense de Transmissão de Energia – EATE

 

 

180,000,010

 

 

38.53

 

 

323,579

 

 

787,892

 

 

137,540

 

 

199,790

 

Empresa Catarinense de Transmissão de Energia – ECTE

 

 

42,095,000

 

 

19.09

 

 

42,095

 

 

127,551

 

 

7,093

 

 

29,587

 

Axxiom Soluções Tecnológicas

 

 

7,200,000

 

 

49.00

 

 

7,200

 

 

6,060

 

 

-

 

 

(1,192

)

Cemig Serviços

 

 

100,000

 

 

100.00

 

 

100

 

 

45

 

 

-

 

 

(53

)

 

131



 

 

The changes in  investments in subsidiaries and jointly-controlled subsidiaries are as follows:

 

 

 

 

2010

 

 

Equity gain
(loss)

 

 

Financial
Resources
provided by
shareholders

 

 

Proposed
Dividends

 

 

Other

 

 

2011

 

Cemig Geração e Transmissão

 

 

5,050,645

 

 

1,269,012

 

 

-

 

 

(1,233,581)

 

 

-

 

 

5,086,076

 

Cemig Distribuição

 

 

2,376,898

 

 

719,971

 

 

-

 

 

(440,406)

 

 

-

 

 

2,656,463

 

Cemig Telecom

 

 

287,718

 

 

17,191

 

 

-

 

 

(17,000)

 

 

-

 

 

287,909

 

Rosal Energia

 

 

137,543

 

 

25,206

 

 

-

 

 

(20,650)

 

 

-

 

 

142,099

 

Sá Carvalho

 

 

121,843

 

 

25,866

 

 

-

 

 

(24,138)

 

 

-

 

 

123,571

 

Gasmig

 

 

444,043

 

 

68,218

 

 

-

 

 

(67,270)

 

 

67,223

 

 

512,214

 

Horizontes Energia

 

 

70,017

 

 

13,242

 

 

-

 

 

(10,056)

 

 

-

 

 

73,203

 

Usina Térmica Ipatinga

 

 

36,865

 

 

10,374

 

 

-

 

 

(9,662)

 

 

-

 

 

37,577

 

Cemig PCH

 

 

93,145

 

 

19,662

 

 

-

 

 

(17,579)

 

 

-

 

 

95,228

 

Cemig Capim Branco Energia

 

 

34,797

 

 

36,881

 

 

-

 

 

(29,086)

 

 

-

 

 

42,592

 

Companhia Transleste de Transmissão

 

 

24,040

 

 

4,613

 

 

-

 

 

(4,633)

 

 

-

 

 

24,020

 

UTE Barreiro

 

 

7,695

 

 

8,226

 

 

7,574

 

 

(461)

 

 

-

 

 

23,034

 

Companhia Transudeste de Transmissão

 

 

12,937

 

 

2,657

 

 

-

 

 

(2,444)

 

 

-

 

 

13,150

 

Empresa de Comercialização de Energia Elétrica

 

 

108,291

 

 

(5,025)

 

 

-

 

 

(103,027)

 

 

-

 

 

239

 

Companhia Transirapé de Transmissão

 

 

10,602

 

 

1,788

 

 

-

 

 

(1,865)

 

 

-

 

 

10,525

 

Transchile

 

 

28,908

 

 

(593)

 

 

8,546

 

 

-

 

 

5,989

 

 

42,850

 

Efficientia

 

 

8,944

 

 

6,689

 

 

-

 

 

(4,299)

 

 

-

 

 

11,334

 

Central Termelétrica de Cogeração

 

 

6,281

 

 

1,058

 

 

-

 

 

(1,001)

 

 

10

 

 

6,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Companhia de Transmissão Centroeste de Minas

 

 

17,953

 

 

3,881

 

 

-

 

 

(922)

 

 

-

 

 

20,912

 

Light

 

 

867,918

 

 

81,078

 

 

-

 

 

(109,426)

 

 

-

 

 

839,570

 

Cemig Trading

 

 

7,416

 

 

24,784

 

 

-

 

 

(19,192)

 

 

-

 

 

13,008

 

Empresa Paraense de Transmissão de Energia - ETEP

 

 

63,950

 

 

22,240

 

 

13,192

 

 

(12,210)

 

 

-

 

 

87,172

 

Empresa Norte de Transmissão de Energia - ENTE

 

 

168,069

 

 

49,013

 

 

-

 

 

(35,691)

 

 

-

 

 

181,391

 

Empresa Regional de Transmissão de Energia - ERTE

 

 

29,914

 

 

10,555

 

 

6,769

 

 

(6,264)

 

 

-

 

 

40,974

 

Empresa Amazonense de Transmissão de Energia – EATE

 

 

303,575

 

 

98,652

 

 

91,833

 

 

(72,966)

 

 

-

 

 

421,094

 

Empresa Catarinense de Transmissão de Energia - ECTE

 

 

24,353

 

 

6,125

 

 

-

 

 

(6,773)

 

 

-

 

 

23,705

 

Axxiom Soluções Tecnológicas

 

 

2,970

 

 

1,283

 

 

-

 

 

-

 

 

-

 

 

4,253

 

Cemig Serviços

 

 

45

 

 

(2,735)

 

 

5,000

 

 

-

 

 

-

 

 

2,310

 

Parati

 

 

-

 

 

304

 

 

358,227

 

 

(72)

 

 

-

 

 

358,459

 

 

 

 

10,347,375

 

 

2,520,216

 

 

491,141

 

 

(2,250,674)

 

 

73,222

 

 

11,181,280

 

 

132



 

 

The balances in 2011 and 2010 of the jointly-controlled subsidiaries (which were consolidated proportionally) are as follows:

 

2011

 

 

Gasmig

 

 

Transleste

 

 

Transirapé

 

 

Centroeste

 

 

Transudeste

 

 

Transchile

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

434,525

 

 

39,782

 

 

22,129

 

 

28,102

 

 

26,180

 

 

11,951

Non current

 

 

1,112,080

 

 

120,596

 

 

68,588

 

 

45,019

 

 

77,711

 

 

158,092

TOTAL ASSETS

 

 

1,546,605

 

 

160,378

 

 

90,717

 

 

73,121

 

 

103,891

 

 

170,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

452,968

 

 

14,474

 

 

18,468

 

 

7,232

 

 

19,566

 

 

12,868

Non current

 

 

287,386

 

 

49,824

 

 

29,291

 

 

24,886

 

 

29,533

 

 

69,726

Shareholders´equity

 

 

806,251

 

 

96,080

 

 

42,958

 

 

41,003

 

 

54,792

 

 

87,449

TOTAL LIABILITIES

 

 

1,546,605

 

 

160,378

 

 

90,717

 

 

73,121

 

 

103,891

 

 

170,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from sales

 

 

829,237

 

 

27,163

 

 

17,190

 

 

10,023

 

 

17,516

 

 

12,628

Selling costs

 

 

(596,284)

 

 

(2,275)

 

 

(4,454)

 

 

(1,539)

 

 

(2,501)

 

 

(5,896)

Gross Profit

 

 

232,953

 

 

24,888

 

 

12,736

 

 

8,484

 

 

15,015

 

 

6,732

Operating expenses

 

 

(91,355)

 

 

(1,386)

 

 

(688)

 

 

(1)

 

 

(643)

 

 

(6,193)

Net Financial Income (Expenses)

 

 

18,538

 

 

(3,889)

 

 

(3,390)

 

 

(22)

 

 

(3,508)

 

 

-

Profit before income tax

 

 

160,136

 

 

19,613

 

 

8,658

 

 

8,461

 

 

10,864

 

 

538

Income tax and social contribution

 

 

(36,536)

 

 

(1,163)

 

 

(748)

 

 

(850)

 

 

(652)

 

 

(1,290)

Profit for the year

 

 

123,600

 

 

18,450

 

 

7,910

 

 

7,611

 

 

10,212

 

 

(752)

 

2011

 

 

Light

 

 

EATE

 

 

ECTE

 

 

ETEP

 

 

ENTE

 

 

ERTE

 

 

Axxiom

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

2,727,967

 

 

376,287

 

 

93,121

 

 

109,849

 

 

210,238

 

 

45,258

 

 

8,329

Non current

 

 

8,321,241

 

 

961,745

 

 

140,383

 

 

169,060

 

 

389,632

 

 

80,114

 

 

4,467

TOTAL ASSETS

 

 

11,049,208

 

 

1,338,032

 

 

233,504

 

 

278,909

 

 

599,870

 

 

125,372

 

 

12,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

1,979,802

 

 

140,066

 

 

35,781

 

 

24,430

 

 

65,290

 

 

25,872

 

 

4,029

Non current

 

 

5,848,032

 

 

355,481

 

 

73,565

 

 

80,081

 

 

171,719

 

 

17,530

 

 

87

Shareholders´equity

 

 

3,221,374

 

 

842,484

 

 

124,158

 

 

174,398

 

 

362,862

 

 

81,970

 

 

8,680

TOTAL LIABILITIES

 

 

11,049,208

 

 

1,338,032

 

 

233,504

 

 

278,909

 

 

599,871

 

 

125,372

 

 

12,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from sales

 

 

6,944,785

 

 

277,203

 

 

58,677

 

 

63,199

 

 

142,635

 

 

37,662

 

 

18,694

Selling costs

 

 

(5,290,295)

 

 

(16,897)

 

 

(3,160)

 

 

(5,514)

 

 

(7,576)

 

 

(14,814)

 

 

(10,853)

Gross Profit

 

 

1,654,490

 

 

260,306

 

 

55,517

 

 

57,685

 

 

135,059

 

 

22,848

 

 

7,841

Operating expenses

 

 

(781,291)

 

 

(11,146)

 

 

(2,709)

 

 

(2,492)

 

 

(5,756)

 

 

(1,087)

 

 

(4,408)

Net Financial Income (Expenses)

 

 

(457,661)

 

 

(15,274)

 

 

(7,722)

 

 

(2,974)

 

 

(20,832)

 

 

(2,094)

 

 

(247)

Profit before income tax

 

 

415,538

 

 

233,886

 

 

45,086

 

 

52,219

 

 

108,471

 

 

19,667

 

 

3,186

Income tax and social contribution

 

 

(104,891)

 

 

(29,573)

 

 

(15,076)

 

 

(7,184)

 

 

(13,390)

 

 

(1,261)

 

 

(1,024)

Profit for the year

 

 

310,647

 

 

204,313

 

 

30,010

 

 

45,035

 

 

95,081

 

 

18,406

 

 

2,162

 

133



 

 

2010

 

 

Gasmig

 

 

Transleste

 

 

Transirapé

 

 

Centroeste

 

 

Transudeste

 

 

Transchile

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

195,324

 

 

33,904

 

 

17,875

 

 

3,868

 

 

19,426

 

 

9,496

Non current

 

 

1,109,943

 

 

123,379

 

 

68,300

 

 

45,264

 

 

78,333

 

 

128,509

TOTAL ASSETS

 

 

1,305,267

 

 

157,283

 

 

86,175

 

 

49,132

 

 

97,759

 

 

138,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

177,171

 

 

12,033

 

 

11,823

 

 

13,932

 

 

12,310

 

 

12,236

Non current

 

 

323,562

 

 

49,091

 

 

31,080

 

 

-

 

 

31,546

 

 

66,774

Shareholders´equity

 

 

804,534

 

 

96,159

 

 

43,272

 

 

35,200

 

 

53,903

 

 

58,995

TOTAL LIABILITIES

 

 

1,305,267

 

 

157,283

 

 

86,175

 

 

49,132

 

 

97,759

 

 

138,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from sales

 

 

571,507

 

 

26,383

 

 

14,518

 

 

19,349

 

 

16,981

 

 

10,277

Selling costs

 

 

(438,157)

 

 

(41)

 

 

(994)

 

 

(17,463)

 

 

(2,728)

 

 

(4,457)

Gross Profit

 

 

133,350

 

 

26,342

 

 

13,524

 

 

1,886

 

 

14,253

 

 

5,820

Operating expenses

 

 

(37,631)

 

 

(3,083)

 

 

(1,922)

 

 

(1,539)

 

 

(503)

 

 

(2,937)

Net Financial Income (Expenses)

 

 

41,642

 

 

(3,767)

 

 

(3,216)

 

 

1

 

 

(3,286)

 

 

(1,676)

Profit before income tax

 

 

137,361

 

 

19,492

 

 

8,386

 

 

348

 

 

10,464

 

 

1,207

Income tax and social contribution

 

 

(29,266)

 

 

(1,581)

 

 

(860)

 

 

(225)

 

 

(944)

 

 

212

Profit for the year

 

 

108,095

 

 

17,911

 

 

7,526

 

 

123

 

 

9,520

 

 

1,419

 

2010

 

 

Light

 

 

EATE

 

 

ECTE

 

 

ETEP

 

 

ENTE

 

 

ERTE

 

 

Axxiom

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

2,382,392

 

 

414,354

 

 

76,722

 

 

103,070

 

 

169,230

 

 

35,607

 

 

4,712

Non current

 

 

7,216,756

 

 

1,144,370

 

 

145,652

 

 

136,530

 

 

403,393

 

 

67,742

 

 

3,098

TOTAL ASSETS

 

 

9,599,148

 

 

1,558,724

 

 

222,374

 

 

239,600

 

 

572,623

 

 

103,349

 

 

7,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

2,190,997

 

 

180,444

 

 

39,856

 

 

29,410

 

 

82,436

 

 

19,425

 

 

1,617

Non current

 

 

4,078,007

 

 

590,388

 

 

54,967

 

 

57,776

 

 

153,975

 

 

24,079

 

 

133

Shareholders´equity

 

 

3,330,144

 

 

787,892

 

 

127,551

 

 

152,414

 

 

336,212

 

 

59,845

 

 

6,060

TOTAL LIABILITIES

 

 

9,599,148

 

 

1,558,724

 

 

222,374

 

 

239,600

 

 

572,623

 

 

103,349

 

 

7,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from sales

 

 

6,508,584

 

 

422,894

 

 

56,646

 

 

61,091

 

 

137,570

 

 

25,270

 

 

8,255

Selling costs

 

 

(4,633,841)

 

 

(120,970)

 

 

(3,619)

 

 

(5,558)

 

 

(8,212)

 

 

(3,053)

 

 

(4,474)

Gross Profit

 

 

1,874,743

 

 

301,924

 

 

53,027

 

 

55,533

 

 

129,358

 

 

22,217

 

 

3,781

Operating expenses

 

 

(632,730)

 

 

(8,853)

 

 

(2,064)

 

 

(2,171)

 

 

(3,932)

 

 

(854)

 

 

(4,926)

Net Financial Income (Expenses)

 

 

(319,394)

 

 

(51,754)

 

 

(7,352)

 

 

(4,039)

 

 

(16,674)

 

 

(2,629)

 

 

27

Profit before income tax

 

 

922,619

 

 

241,317

 

 

43,611

 

 

49,323

 

 

108,752

 

 

18,734

 

 

(1,118)

Income tax and social contribution

 

 

(347,469)

 

 

(41,527)

 

 

(14,024)

 

 

(5,861)

 

 

(13,721)

 

 

(1,140)

 

 

(74)

Profit for the year

 

 

575,150

 

 

199,790

 

 

29,587

 

 

43,462

 

 

95,031

 

 

17,594

 

 

(1,192)

 

134



 

 

 

b) Less Value of Assets in Acquisitions in Interests of Subsidiaries and Jointly-Controlled Subsidiaries

 

In the first acquisition of Light, a less value of the concession corresponding to the difference between the amounts paid in 2006 for the acquisition of an interest and the net book value of the interest in the equity of Light is recorded in the amount of R$91,240. This less value arises from the estimate of future years’ commercial operating results of electricity distribution and generation concessions throughout the concession period, and is being amortized on a straight-line basis from October 2006 to the concession’s expiration date in May 2026. The remaining amount of the deficit value is R$66,883 at December 31, 2011 (R$71,523 at December 31, 2010).

 

c) Added Value of Assets in Acquisitions in Interests of Subsidiaries and Jointly-Controlled Subsidiaries

 

In accounting for equity interest acquisitions of wholly-owned and jointly-controlled subsidiaries, the Company records an “added value” to account for the difference between the amount paid and the net book value of the equity interest acquired. This difference arises due to certain intangible asset values of the concessions (added value of concessions) acquired and financial concession asset values acquired. The Company records the amortization of the added value of assets which have defined useful lives on a straight-line basis over the remaining period of the concession contract.

 

d) Acquisition of Additional Interest in Light

 

Acquisition of Additional Interest in 2010

 

On March 25, 2010, the Company executed a Purchase and Sale Agreement and made payment for its acquisition of 25,494,500 common shares in Light from Andrade Gutierrez Concessões (“AGC”) at R$29.54 per share, which represented 12.50% of Light’s total registered capital and voting shares outstanding. The purchase price paid by Cemig totaled approximately R$718,518, which includes the amount stipulated in the contract between the Company and AGC, an adjustment based on the index published by CETIP (Securities Settlement and Custody Center) from December 1, 2009 to March 25, 2010, and a deduction for the dividends that Light declared in the amount of R$2.12 per share in its Ordinary General Meeting of Stockholders on March 24, 2010.

 

On November 17, 2010, the Company paid for and obtained an additional 1,081,649 common shares in Light from AGC at approximately R$30,471, the acquired interest of which represented approximately 0.53% of Light’s total registered capital and voting shares outstanding.

 

In its acquisition of the interest in Light from AGC, the Company recognized a premium in the amount of R$359,184 for the added value of the concession acquired.

 

135



 

 

Acquisition of Additional Interest in April 2011

 

On April 12, 2011 Parati S.A. – Participações em Ativos e Energia Elétrica (Parati) made payment for its acquisition of 54.08% of the total registered capital of Redentor Energia S.A. (Redentor). The purchase price paid totaled R$403,350 for the shares at a price of R$6.87 per share. Redentor holds 13.03% of the total registered capital and voting shares of Light.

 

As this transaction resulted in the transfer of the control of Redentor, Parati made a public offer to acquire the remaining shares of Redentor.

 

On September 30, 2011, Parati made a public offer and through an auction acquired 93.04% of the outstanding shares from the minority shareholders. In this acquisition, Parati paid R$7.20 per share, corresponding to the total amount of R$333,775. This acquisition represented 42.72% of the shares of the capital, and the price of R$6.87 represented the same price per share paid to the controlling shareholder on May 12, 2011, updated by the Selic rate from that date until September 30, 2011.

 

In the first semester of 2012 Parati plans to make another public offering in order to acquire the remaining common shares (representing 3.20% of the total capital) of Redentor´s capital. In doing so, Redentor will be de-register from its status as a publicly-held company and will exit from the free market.

 

Acquisition of Additional Interest in July 2011

 

On July 7, 2011 Parati acquired a 100% interest in Luce, owner of 75% of the shares of Luce Brasil Fundo de Investimento em Participações (FIP Luce), which through Luce Empreendimentos e Participações S.A. indirectly holds 9.77% of the total and voting capital of Light.

 

The amount paid for Parati´s acquisition was R$515,946. In accordance with FIP Luce´s Shareholders´ Agreement, after Parati acquired a controlling ownership in  FIP Luce, Braslight (Foundation Braslight Social Security) had an option valid for 60 days in which it could exercise a right to sell its remaining 25% interest to Parati.

 

On July 15, 2011, Parati was notified through Luce that Braslight decided to exercise its right to sell its 25% interest in FIP Luce. On July 28, 2011, the sale transaction was executed and Parati acquired the remaining 25% interest in FIP Luce for R$171,982.

 

As a result of the above acquisitions, Parati now holds 25.68% of Light´s voting capital.  Cemig holds a 25% interest in Parati, and Redentor Fundo de Investimento em Participações holds the remaining 75% interest.

 

At Cemig’s Extraordinary General Meeting of the Shareholders held on March 24, 2011, the shareholders granted a put option to Fundo de Investimento em Participações Redentor – FIP Redentor (“FIP Redentor”), in which FIP Redentor will

 

136



 

 

have the right to sell to CEMIG the totality of its shares in Parati S.A. Participações em Ativos de Energia Elétrica (“Parati”) at the end of the 60th month from the date of the shares were issued to FIP Redentor on March 24, 2011. Cemig will have the obligation to buy them or to indicate a third party to purchase them. The exercise price will be the amount originally paid by FIP Redentor for the shares, plus other expenses for constitution and administration of FIP Redentor, updated by the CDI rate plus 0.9% per year.

 

e) Acquisitions of equity interests - Renova

 

On July 9, 2011, the Company, through Light, approved a partnership with Renova Energia, a publicly traded company which invests in small hydroelectric power plants (PCHs) and wind power plants.

 

Light, as a new investor, and Renova, as the investee, signed an Investment Agreement under which Light will pay R$360,000 to acquire common shares and an equity interest in Renova. Renova will conduct a new common share issuance, and Light´s acquisition will be executed under the following terms:

 

Through this investment, Light will hold 35.1% of the common shares of Renova and 26.2% of its total capital. Additionally, all shareholders with individual equity interests of more than 5% of Light´s capital have agreed to freely renounce their rights of first refusal in the increase in Renova´s capital in favor of Light.

 

The investment does not result in a forfeiture of control by RR Participações S.A. (controlling shareholder of Renova) for purposes of Article 254-A of the Brazilian Corporate Law nor an acquisition of a controlling ownership in Renova by Light.

 

f) Acquisitions in equity interests - CR Zongshen E- Power Fabricadora de Veículos S.A. (E-Power)

 

On September 9, 2011, Light acquired 20% of the registered common shares issued by E-Power for R$120. Through a shareholders’ agreement, joint control was established between Light and E-Power. There was no difference between the fair value and the amount paid by Light for its 20% equity interest.

 

g) Acquisition of equity interests - ABENGOA

 

On June 2, 2011, TAESA signed two Share Purchase Agreements with the ABENGOA Group:

 

·                  The first is for acquisition of 50% of the shares held by Abengoa Concessões Brasil Holding S.A. in the registered capital of Abengoa Participações Holding S.A., which on the closing date of the transaction owned 100% of the recorded capital of the following transmission companies:

STE — Sul Transmissora de Energia S.A.;

ATE Transmissora de Energia S.A.;

 

137



 

 

ATE II Transmissora de Energia S.A.;

ATE III Transmissora de Energia S.A.;

 

·                  The second is for acquisition of 100% of the shares held by Abengoa Concessões Brasil Holding S.A. and by Abengoa Construção Brasil Ltda. in the recorded capital of NTE - Nordeste Transmissora de Energia S.A.

 

On November 29, 2011, TAESA concluded its execution of the above purchase transactions and paid a total of R$1.17 billion in exchange for the equity interests acquired. This operation increased TAESA’s share in the electricity transmission market from 6.5% to 8.6% in terms of Permitted Annual Revenue (RAP).

 

 

h) Acquisitions of equity interests - Norte Energia S.A.

 

In October 2011, the Boards of Directors of Cemig and Light approved the acquisition of 9.77% of the capital of North Energia S.A., a company holding the concession for the construction and operation of the Belo Monte hydroelectric power plant. The acquisition was made by Amazon Energy, a company in which Light holds 51% of the common shares, and Cemig Geração e Transmissão holds 49% of the common shares and 100% of the preferred shares. The total price paid by Amazon Energy on November 1, 2011 to acquire these shares in NESA was R$88,424, and refers to the reimbursement of the total capital investments made by the sellers, increased by the IPCA (Amplified Consumer Price Index) until October 26, 2011.

 

i) Acquisition of additional equity interest in Gasmig

 

On December 27, 2011, the Board of Directors approved the acquisition of registered preferred shares in Gasmig, representing 4.38% of Gasmig´s total capital, from the Minas Gerais State Government for R$67,223. The Board approved this acquisition to be made at a price per share of approximately R$3.75. The execution of this acquisition is subject to the following conditions:

·                 An independent appraisal to determine the fair value of Gasmig´s capital, which will be made by a specialized institution chosen and contracted by CEMIG.

·                 MGI-Minas Gerais Participações S.A. must complete in its entirety the transfer its equity interest in Gasmig to the Minas Gerais State Government.

 

j) Acquisition of an interest in EATE and ETEP

 

In 2011, the Company acquired from Eletrobrás the preferred shares of EATE and ETEP corresponding to 11.45% and 8.02% of the capital of these companies, respectively. The total amount paid for those additional interests were R$91,060 and R$13,145, respectively, resulting in a total amount paid of R$104,205. In connection with this acquisition, a “less value” of R$99,771 was recorded which represents the excess value of EATE and ETEP´s book value over the amount paid. This value will be amortized on a straight-line basis over the remaining term of the concessions.

 

138



 

 

15.     PROPERTY, PLANT AND EQUIPMENT

 

 

 

December 31, 2011

 

December 31, 2010

 

Consolidated

 

Historical
Cost

 

Accumulated
depreciation

 

Net value

 

Historical
Cost

 

Accumulated
depreciation

 

Net value

 

In Service

 

19,052,126

 

(12,022,438

)

 

7,029,688

 

18,041,134

 

(11,043,754

)

 

6,997,380

 

Land

 

424,728

 

-

 

 

424,728

 

411,000

 

-

 

 

411,000

 

Reservoirs, dams and water courses

 

7,990,344

 

(5,035,301

)

 

2,955,043

 

7,642,976

 

(4,643,171

)

 

2,999,805

 

Buildings, works and improvements

 

2,319,093

 

(1,560,550

)

 

758,543

 

2,286,827

 

(1,441,734

)

 

845,093

 

Machinery and equipment

 

8,233,445

 

(5,362,640

)

 

2,870,805

 

7,663,881

 

(4,940,785

)

 

2,723,096

 

Vehicles

 

25,775

 

(16,017

)

 

9,758

 

17,590

 

(6,753

)

 

10,837

 

Furniture and fixtures

 

58,741

 

(47,930

)

 

10,811

 

18,860

 

(11,311

)

 

7,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In progress

 

1,632,103

 

-

 

 

1,632,103

 

1,231,133

 

-

 

 

1,231,133

 

Assets under construction

 

1,632,103

 

-

 

 

1,632,103

 

1,231,133

 

-

 

 

1,231,133

 

Total Property, Plant and Equipment

 

20,684,229

 

(12,022,438

)

 

8,661,791

 

19,272,267

 

(11,043,754

)

 

8,228,513

 

 

The changes in property, plant, and equipment from December 31, 2010 to December 31, 2011 are as as follows:

 

Consolidated

 

Balance at
12/31/2010

 

Additions /
transfers

 

Write-off

 

Accumulated
depreciation

 

Balance at
12/31/2011

 

In Service

 

6,997,380

 

523,374

 

(15,159

)

 

(475,907

)

 

7,029,688

 

Land

 

411,000

 

13,751

 

(23

)

 

-

 

 

424,728

 

Reservoirs, dams and water courses

 

2,999,805

 

105,673

 

(10

)

 

(150,425

)

 

2,955,043

 

Buildings, works and improvements

 

845,093

 

(27,893)

 

(69

)

 

(58,588

)

 

758,543

 

Machinery and equipment

 

2,723,096

 

418,927

 

(12,868

)

 

(258,350

)

 

2,870,805

 

Vehicles

 

10,837

 

5,304

 

(2,184

)

 

(4,199

)

 

9,758

 

Furniture and fixtures

 

7,549

 

7,612

 

(5

)

 

(4,345

)

 

10,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In progress

 

1,231,133

 

400,970

 

-

 

 

-

 

 

1,632,103

 

Total Property, Plant, and Equipment

 

8,228,513

 

924,344

 

(15,159

)

 

(475,907

)

 

8,661,791

 

 

The Company has not identified any indications of impairment with regards to its property, plant, and equipment. The concession contracts specify that, at the end of the concession contract period of each concession, the grantor will decide the amount to be indemnified to the Company. Management believes that the undepreciated book value of property, plant and equipment at the end of the concession period will be the amount to be reimbursed to the Company by the granting authority.

 

ANEEL, in conformity with the Brazilian regulatory framework, is responsible for establishing and periodically reviewing the estimates of useful economic life for generation and transmission assets in the electricity sector. The estimates of useful life established by the ANEEL are used in the processes for reviewing tariff rates and calculating the indemnification due to the concessionaires at the end of the concession period.  These are recognized by the Company as reasonable and were used as the basis for depreciation of the Company’s property, plant and equipment.

 

The average annual depreciation rate is 2.31%. The main rates applied to the subsidiaries for the year ended December 31, 2011 are as follows:

 

Generation

 

 

 

 

Hydroelectric power plants

 

 

2.54%

 

Thermoelectric power plants

 

 

4.09%

 

Management and other

 

 

9.53%

 

Telecommunications

 

 

7.33%

 

 

139



 

 

Under Articles 63 and 64 of Decree 41019 of February 26, 1957, goods and facilities used in generation and transmission are entailed to these services and cannot be withdrawn, disposed of, assigned or given in mortgage guarantees without the express, prior authorization of the Regulator. ANEEL Resolution 20/99 provides regulations for disposition of assets of public electricity service concessions. These include granting prior authorization for disposition of assets that are not appropriate for serving the concession and are earmarked for disposal, but they require the proceeds to be deposited in a blocked bank account, to be invested in the concession.

 

Some of the Company’s land and buildings recorded as Property, plant and equipment - Administration, were pledged in guarantee for court proceedings involving tax, labor, civil and other contingencies in the amount, net of depreciation, of R$850 at December 31, 2011.

 

Consortia

 

Cemig is a partner in concession consortia for electricity generation projects. Each partner has the right to take electric power generated by the power plant in an amount proportional to its investment. These projects are governed by executor contracts which establish the rights and obligations of each party. Cemig’s participation in consortia, represented by amounts invested in the projects and which are included in the previous table, is as follows:

 

 

 

Share in the electricity
generated

 

Average annual rate of
depreciation

%

 

2011

 

2010

 

In service:

 

 

 

 

 

 

 

 

 

Porto Estrela Power Plant

 

33.33%

 

2.48

 

38,715

 

38,627

 

Igarapava Power Plant

 

14.50%

 

2.58

 

57,017

 

55,554

 

FuniI Power Plant

 

49.00%

 

2.55

 

183,124

 

182,360

 

Queimado Power Plant

 

82.50%

 

2.62

 

208,618

 

206,729

 

Aimorés Power Plant

 

49.00%

 

2.62

 

551,310

 

549,537

 

Baguari Power Plant

 

34.00%

 

2.56

 

181,416

 

-

 

Consórcio Capim Branco Energia S.A.

 

21.05%

 

2.60

 

56,240

 

56,240

 

Accumulated depreciation

 

 

 

 

 

(193,372)

 

(171,321)

 

Total, in service

 

 

 

 

 

1,083,068

 

917,726

 

 

 

 

 

 

 

 

 

 

 

In progress:

 

 

 

 

 

 

 

 

 

Baguari Power Plant

 

 

 

 

 

75

 

181,416

 

Queimado Power Plant

 

82.50%

 

 

 

3,388

 

1,579

 

FuniI Power Plant

 

49.00%

 

 

 

-

 

648

 

Aimorés Power Plant

 

49.00%

 

 

 

700

 

1,187

 

Igarapava Power Plant

 

14.50%

 

 

 

461

 

1,171

 

Porto Estrela Power Plant

 

33.33%

 

 

 

119

 

156

 

Consórcio Capim Branco Energia S.A.

 

 

 

 

 

1,083

 

1,264

 

Total in progress

 

 

 

 

 

5,826

 

187,421

 

 

 

 

 

 

 

 

 

 

 

Total, consortia

 

 

 

 

 

1,088,894

 

1,105,147

 

 

The depreciation of the assets in the property, plant and equipment of the consortia is calculated by the straight-line method, based on rates established by ANEEL.

 

140



 

 

In 2008 the Company transferred its interest in the Baguari Plant to the jointly-controlled subsidiary Baguari Energia S.A. ANEEL approved the transfer of the concession on February 2, 2010.

 

The table below shows, by project, the interests of the other partners in the electric power generated by the consortia:

 

Consortium - Power Plants

 

 

Consortium participants, other than Cemig

 

 

Interest (%)

Porto Estrela Power Plant

 

 

Companhia de Tecidos Norte de Minas Gerais – Coteminas

 

 

33.34

 

 

 

Vale S.A.

 

 

33.33

 

 

 

 

 

 

 

Igarapava Power Plant

 

 

Vale S.A.

 

 

38.15

 

 

 

Companhia Mineira de Metais – CMN

 

 

23.93

 

 

 

Companhia Siderúrgica Nacional – CSN

 

 

17.92

 

 

 

Mineração Morro Velho – MMV

 

 

5.50

 

 

 

 

 

 

 

Funil Power Plant

 

 

Vale S.A.

 

 

51.00

 

 

 

 

 

 

 

Queimado Power Plant

 

 

Companhia Energética de Brasília

 

 

17.50

 

 

 

 

 

 

 

Aimorés Power Plant

 

 

Vale S.A.

 

 

51.00

 

 

 

 

 

 

 

Baguari Power Plant

 

 

Furnas Centrais Elétricas S.A.

 

 

15.00

 

 

 

Baguari I Geração de Energia Elétrica S.A.

 

 

51.00

 

 

 

 

 

 

 

Amador Aguiar I and II Power Plants

 

 

Vale S.A.

 

 

48.43

 

 

 

Comercial e Agrícola Paineiras Ltda

 

 

17.89

 

 

 

Companhia Mineira de Metais – CMM

 

 

12.63

 

 

DEEMED COST OF THE GENERATION ASSETS

 

Cemig, in compliance with Technical Interpretation ICPC 10 – Property, plant and equipment, revalued its generation assets, defining their fair value by the replacement cost on initial adoption of international accounting standards o January 1, 2009. This revaluation process did not change the estimated useful life of the assets, as the estimates are determined and established by ANEEL.

 

This new revaluation resulted in an increase in the value of those assets, which was recorded in a specific shareholders’ equity account called “Equity Valuation Adjustments” with the adjusted also reflected in the  Company’s shareholders’ equity.

 

Fully Depreciated Assets

 

As at December 31, 2011, Cemig GT held a gross carrying amount of R$3,623,645 related to fully depreciated assets that are still in operation.

 

141



 

 

 

16.     INTANGIBLE ASSETS

 

 

 

2011

 

2010

 

Parent Company

 

Historical cost

 

Accumulated
amortization

 

Residual value

 

Historical
cost

 

Accumulated
amortization

 

Residual
value

 

In Service

 

13,309

 

(12,659

)

 

650

 

13,323

 

(12,490

)

 

833

 

Defined useful life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easements

 

3,711

 

(3,064

)

 

647

 

3,808

 

(2,978

)

 

830

 

Onerous Concessions (paid concession rights)

 

5

 

(2

)

 

3

 

5

 

(2

)

 

3

 

Concession assets

 

83

 

(83

)

 

-

 

 

 

 

 

 

-

 

Cemig Telecom

 

9,510

 

(9,510

)

 

-

 

9,510

 

(9,510

)

 

-

 

In progress

 

7

 

-

 

 

7

 

5

 

-

 

 

5

 

Assets under construction

 

7

 

-

 

 

7

 

5

 

-

 

 

5

 

Intangible assets, net

 

13,316

 

(12,659

)

 

657

 

13,328

 

(12,490

)

 

838

 

 

 

 

 

2011

 

 

2010

 

Consolidated

 

Historical cost

 

 

Accumulated
amortization

 

 

Residual value

 

 

Historical cost

 

 

Accumulated
amortization

 

 

Residual
value

 

In Service

 

10,448,490

 

(6,709,432

)

 

3,739,058

 

3,224,318

 

(143,585

)

 

3,080,733

 

Definite useful life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easements

 

34,248

 

(1,585

)

 

32,663

 

63,704

 

(2,245

)

 

61,459

 

Onerous Concessions

 

31,974

 

(8,742

)

 

23,232

 

32,034

 

(7,698

)

 

24,336

 

Concession easements

 

10,202,921

 

(6,556,363

)

 

3,646,558

 

2,965,606

 

-

 

 

2,965,606

 

Others

 

179,347

 

(142,742

)

 

36,605

 

162,974

 

(133,642

)

 

29,332

 

In progress

 

1,522,123

 

-

 

 

1,522,123

 

1,722,954

 

-

 

 

1,722,954

 

Assets under construction

 

1,522,123

 

-

 

 

1,522,123

 

1,722,954

 

-

 

 

1,722,954

 

 

 

11,970,613

 

(6,709,432

)

 

5,261,181

 

4,947,272

 

(143,585

)

 

4,803,687

 

 

The changes in consolidated intangible assets in 2011 are as follows:

 

 

 

2010

 

Write-off

 

Amortization

 

Additions /
transfers

 

2011

 

In Service

 

3,080,733

 

(6,315

)

 

(532,874

)

 

1,131,592

 

3,673,136

 

Defined Useful life

 

 

 

 

 

 

 

 

 

 

 

 

 

Easements

 

61,459

 

-

 

 

(178

)

 

(25,427)

 

35,854

 

Onerous Concessions

 

24,336

 

-

 

 

(1,049

)

 

(55)

 

23,232

 

Concession assets

 

2,965,606

 

(6,285

)

 

(519,266

)

 

1,134,366

 

3,574,421

 

Others

 

29,332

 

(30

)

 

(12,381

)

 

22,708

 

39,629

 

In progress

 

1,722,954

 

-

 

 

-

 

 

(134,909)

 

1,588,045

 

Assets under construction

 

1,722,954

 

-

 

 

-

 

 

(134,909)

 

1,588,045

 

 

 

4,803,687

 

(6,315

)

 

(532,874

)

 

996,683

 

5,261,181

 

 

Concession Assets

 

In conformity with Technical Interpretation ICPC 01, accounting for concessions, the portion of the distribution infrastructure that will be used during the concession period, consisting of the distribution assets, net of consumer interests (special obligations), was recorded in Intangible Assets.

 

ANEEL, in conformity with the Brazilian regulatory framework, is responsible for establishing the economic useful life of distribution assets in the electricity sector, periodically establishing a review of the valuation assessment of these rates. The rates established by the Agency are used in the tariff review process and the calculation of compensation at the end of the concession and they are recognized as a reasonable estimate of the useful life of the concession’s asset. Accordingly, these rates were used as the basis for evaluation and amortization of the intangible assets.

 

142



 

 

The easement, onerous concession, concession assets and other intangible assets, are amortized on a straight-line basis and the rates used are those defined by ANEEL. The Company has not identified evidence of loss through impairment of its intangible assets, which have a definite useful life. The Company has no intangible assets with an indefinite useful life.

 

Fully amortized assets

 

As at December 31, 2011, Cemig Distribuição has a gross carrying amount of R$1,551,819 related to fully amortized assets that are still in operation. It should be noted that these assets are not considered for determining the Company’s tariffs.

 

 

17. SUPPLIERS

 

 

 

 

Consolidated

 

 

 

 

2011

 

 

2010

 

Supply and transport of electricity

 

 

 

 

 

 

 

Eletrobrás – Power from Itaipu

 

 

198,280

 

 

150,953

 

Furnas Centrais Elétricas S.A.

 

 

55,464

 

 

30,555

 

Spot market - CCEE

 

 

40,326

 

 

127,089

 

UTE Norte Fluminense

 

 

38,392

 

 

19,200

 

Purchase of electricity at auctions

 

 

63,904

 

 

39,155

 

Others

 

 

364,907

 

 

345,361

 

 

 

 

761,273

 

 

712,313

 

Materials and services

 

 

428,575

 

 

408,696

 

 

 

 

1,189,848

 

 

1,121,009

 

 

 

18.     TAXES PAYABLES

 

a) Taxes payable

 

The non-current liabilities for PASEP and COFINS refer to the legal action challenging the constitutionality of the inclusion of ICMS in the calculation basis for these taxes, and, the offsetting of the amounts paid in the last 10 years has been requested. The Company and its subsidiaries Cemig Distribuição and Cemig Geração e Transmissão have obtained a Court injunction enabling them not to make the payment and authorizing payment in Court from 2008 until August, 2011. Thereafter, the Company opted to pay the new taxes each month.

 

143



 

 

 

 

 

Consolidated

 

 

Parent Company

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

ICMS (Value-added tax)

 

 

329,696

 

 

277,202

 

 

18,091

 

 

18,095

 

COFINS (Tax on revenue)

 

 

94,662

 

 

65,803

 

 

11,636

 

 

9,947

 

PASEP (Tax on revenue)

 

 

20,742

 

 

10,738

 

 

2,526

 

 

2,159

 

INSS (Social security)

 

 

24,641

 

 

23,267

 

 

2,130

 

 

1,887

 

Others

 

 

46,812

 

 

26,523

 

 

1,357

 

 

748

 

 

 

 

516,553

 

 

403,533

 

 

35,740

 

 

32,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

COFINS

 

 

683,332

 

 

530,638

 

 

-

 

 

-

 

PASEP

 

 

148,355

 

 

115,189

 

 

-

 

 

-

 

Others

 

 

65,400

 

 

46,976

 

 

-

 

 

-

 

 

 

 

897,087

 

 

692,803

 

 

-

 

 

-

 

 

b)  Income tax and social contribution payable

 

The non-current, deferred income tax and social contribution liabilities refer mainly to recognition of financial instruments (foreign exchange variations) on a cash basis, present value adjustment, capital costs assigned to loans and deemed cost of property, plant and equipment.

 

 

 

 

Consolidated

 

 

 

 

2011

 

 

2010

 

Current

 

 

 

 

 

 

 

Income tax

 

 

86,753

 

 

111,713

 

Social contribution tax

 

 

42,631

 

 

25,322

 

 

 

 

129,384

 

 

137,035

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

 

Income tax

 

 

909,204

 

 

712,254

 

Social contribution tax

 

 

324,820

 

 

353,145

 

 

 

 

1,234,024

 

 

1,065,399

 

 

144



 

 

19.     LOANS, FINANCING AND DEBENTURES

 

 

 

 

 

 

 

 

 

Consolidated

  Lenders

 

Maturity of
Principal

 

Annual Interest Rates (%)

 

Currency

2011

 

2010

Current

 

Non Current

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IN FOREIGN CURRENCY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABN AMRO Real S.A. (3)

 

2013

 

6

 

US$

 

23,541

 

23,448

 

46,989

 

62,597

 

Banco do Brasil –A. – Various bonds (1)

 

2024

 

Various

 

US$

 

7,481

 

27,345

 

34,826

 

51,035

 

BNP Paribas

 

2012

 

5.89

 

EURO

 

1,387

 

-

 

1,387

 

3,809

 

KFW

 

2016

 

4.50

 

EURO

 

1,606

 

6,422

 

8,028

 

8,817

 

Brazilian National Treasury (10)

 

2024

 

Various

 

US$

 

3,670

 

13,223

 

16,893

 

19,414

 

Banco Inter Americano del Desarrollo (7)

 

2026

 

2.12

 

US$

 

1,448

 

34,081

 

35,529

 

33,873

 

BNP 36 MM - Euros

 

2014

 

0.04

 

Eur

 

217

 

27,665

 

27,882

 

-

 

Merril Lynch - Us$ 50 MM

 

2016

 

0.03

 

Us$

 

112

 

30,458

 

30,570

 

-

 

IDB (16)

 

2022

 

Libor + Spread 1.7 to 2.2%pa

 

IDB (16)

 

2,969

 

49,933

 

52,902

 

-

 

IDB (16)

 

2023

 

Libor + Spread 1.5 to 1.88%pa

 

IDB (16)

 

7,061

 

85,500

 

92,561

 

-

 

Others

 

2019

 

Various

 

Various

 

8,034

 

3,306

 

11,340

 

11,722

 

Total foreign currency financing

 

 

 

 

 

 

 

57,526

 

301,381

 

358,907

 

191,267

 

LOCAL CURRENCY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banco do Brasil S.A.

 

2012

 

109.80of CDI

 

R$

 

591,951

 

-

 

591,951

 

887,523

 

Banco do Brasil S.A.

 

2013

 

CDI + 1.70

 

R$

 

29,525

 

27,319

 

56,844

 

85,063

 

Banco do Brasil S.A.

 

2013

 

107.60 of CDI

 

R$

 

10,566

 

126,000

 

136,566

 

135,276

 

Banco do Brasil S.A.

 

2014

 

104.10 of CDI

 

R$

 

1,024,881

 

200,000

 

1,224,881

 

1,223,789

 

Banco do Brasil S.A.

 

2013

 

10.83

 

R$

 

(4,576)

 

711,372

 

706,796

 

630,494

 

Banco do Brasil S.A.

 

2014

 

98.5%of CDI

 

R$

 

(2,603)

 

439,240

 

436,637

 

-

 

Banco do Brasil S.A.

 

2012

 

106.00 of CDI

 

R$

 

99,779

 

-

 

99,779

 

-

 

Banco Itaú – BBA S.A

 

2013

 

CDI + 1.70

 

R$

 

123,331

 

35,506

 

158,837

 

235,052

 

Banco Itaú – BBA S.A

 

2014

 

CDI + 1.70

 

R$

 

1,219

 

1,736

 

2,955

 

3,875

 

Banco Votorantim S.A.

 

2013

 

CDI + 1.70

 

R$

 

28,086

 

25,329

 

53,415

 

77,020

 

BNDES

 

2026

 

TJLP+2.34

 

R$

 

8,027

 

103,651

 

111,678

 

119,336

 

Bradesco S.A.

 

2014

 

CDI + 1.70

 

R$

 

640

 

910

 

1,550

 

1,366

 

Bradesco S.A.

 

2013

 

CDI + 1.70

 

R$

 

103,868

 

94,313

 

198,181

 

296,286

 

Bradesco S.A.

 

2011

 

105.50 of CDI

 

R$

 

-

 

-

 

-

 

350,890

 

Bradesco S.A.

 

2012

 

106.00 of CDI

 

R$

 

990,142

 

-

 

990,142

 

-

 

Debentures (6)

 

2011

 

104.00 of CDI

 

R$

 

-

 

-

 

-

 

243,038

 

Debentures (6)

 

2014

 

IGP-M + 10.50

 

R$

 

-

 

46,896

 

46,896

 

354,638

 

Debentures – Government of the State of Minas Gerais. (6) (9)

 

2031

 

IGP-M

 

R$

 

21,087

 

351,610

 

372,697

 

37,083

 

Debentures (6)

 

2017

 

IPCA + 7.96

 

R$

 

1,678

 

500,970

 

502,648

 

472,333

 

Debentures (6)

 

2012

 

CDI+ 0.90

 

R$

 

1,754,714

 

-

 

1,754,714

 

1,725,974

 

Debentures (6)

 

2015

 

IPCA + 7.68

 

R$

 

1,367,937

 

-

 

1,367,937

 

1,284,860

 

ELETROBRÁS

 

2013

 

FINEL + 7.50 a 8.50

 

R$

 

12,887

 

12,716

 

25,603

 

36,724

 

ELETROBRÁS

 

2023

 

UFIR. RGR + 6.00 a 8.00

 

R$

 

73,506

 

354,732

 

428,238

 

373,365

 

Santander do Brasil S.A.

 

2013

 

CDI + 1.70

 

R$

 

20,533

 

19,918

 

40,451

 

60,641

 

UNIBANCO S.A

 

2013

 

CDI + 1.70

 

R$

 

83,951

 

77,321

 

161,272

 

240,879

 

UNIBANCO S.A (2)

 

2013

 

CDI + 1.70

 

R$

 

21,688

 

18,397

 

40,085

 

59,503

 

Itaú e Bradesco (4)

 

2015

 

CDI + 1.70

 

R$

 

199,917

 

620,079

 

819,996

 

890,517

 

Banco do Brasil S.A. (8)

 

2020

 

TJLP + 2.55

 

R$

 

2,732

 

20,036

 

22,768

 

25,500

 

UNIBANCO S.A (8)

 

2020

 

TJLP + 2.55

 

R$

 

864

 

4,904

 

5,768

 

6,460

 

Debentures I e IV (5) (6)

 

2015

 

TJLP + 4.00

 

R$

 

6

 

16

 

22

 

22

 

Debentures V (5) (6)

 

2014

 

CDI + 1.50

 

R$

 

63,799

 

177,960

 

241,759

 

210,287

 

Debentures VI (5) (6)

 

2011

 

115% of CDI

 

R$

 

-

 

-

 

-

 

78,642

 

Debentures VII (5) (6)

 

2016

 

CDI + 1.35

 

R$

 

4,022

 

210,378

 

214,400

 

-

 

Debentures LIGHT ENERGIA I (5) (6)

 

2016

 

CDI + 1.45

 

R$

 

1,521

 

55,553

 

57,074

 

-

 

Debentures LIGHT ENERGIA II (5) (6)

 

2019

 

1.18% of CDI

 

R$

 

62

 

137,425

 

137,487

 

-

 

CCB Bradesco S.A (5)

 

2017

 

CDI + 0.85

 

R$

 

28,042

 

121,778

 

149,820

 

120,242

 

ABN AMRO Real S.A. (5)

 

2014

 

CDI + 0.95

 

R$

 

1,025

 

25,980

 

27,005

 

21,541

 

BNDES – (5)

 

2019

 

TLJP

 

R$

 

52,508

 

319,221

 

371,729

 

189,686

 

DEBENTURES (6) (10)

 

2016

 

CDI+1.30%

 

R$

 

3,161

 

10,120

 

13,281

 

-

 

DEBENTURES (6) (10)

 

2016

 

CDI+1.30%

 

R$

 

20,992

 

67,156

 

88,148

 

-

 

DEBENTURES (6) (10)

 

2016

 

CDI+1.30%

 

R$

 

39,787

 

127,248

 

167,035

 

-

 

DEBENTURES (6) (10)

 

2016

 

112.5% of CDI

 

R$

 

6,920

 

28,204

 

35,124

 

-

 

BNDES (11)

 

2033

 

TJLP + 2.40

 

R$

 

1,251

 

348,254

 

349,505

 

262,420

 

Debentures (11)

 

2013

 

IPCA

 

R$

 

135,450

 

71,644

 

207,094

 

182,188

 

BNDES – Repasse (11)

 

2033

 

TJLP

 

R$

 

1,686

 

353,097

 

354,783

 

316,159

 

AMAZONIA - FNO

 

2031

 

10% p.a

 

R$

 

92

 

54,715

 

54,807

 

-

 

BNDES – Principal Sub loan A/B/C/D (10)

 

2015

 

Various

 

R$

 

237

 

66,695

 

66,932

 

365,577

 

BNDES (12)

 

2024

 

TJLP +2.15

 

R$

 

3,054

 

36,907

 

39,961

 

42,119

 

CEF S.A (13)

 

2022

 

TJLP + 3.50

 

R$

 

6,941

 

57,843

 

64,784

 

67,128

 

CEF S.A (14)

 

2021

 

TJLP + 3.50

 

R$

 

5,685

 

46,424

 

52,109

 

54,157

 

CEF S.A (15)

 

2022

 

TJLP + 3.50

 

R$

 

9,294

 

85,973

 

95,267

 

96,601

 

BNDES (16)

 

2019

 

Various

 

R$

 

35,000

 

175,744

 

210,744

 

14,147

 

Pool of Banks (16)

 

2015

 

CDI + 0.90%

 

R$

 

9,264

 

9,198

 

18,462

 

27,696

 

CEF S.A (16)

 

2016

 

117.5 of CDI

 

R$

 

2,375

 

8,210

 

10,585

 

12,904

 

DEBENTURES (16)

 

2017

 

Various

 

R$

 

17,855

 

814,379

 

832,234

 

819,065

 

PROMISSORY NOTES (ITAU)

 

2012

 

Various

 

R$

 

669,132

 

-

 

669,132

 

-

 

BNDES (17)

 

2016

 

TJLP + 3.12

 

R$

 

27,551

 

103,674

 

131,225

 

158,373

 

BNDES (18) CEMIG TELECOM

 

2017

 

Various

 

R$

 

9,111

 

42,861

 

51,972

 

48,539

 

BNDES

 

2028

 

URTJ+1.97

 

R$

 

1,550

 

48,038

 

49,588

 

-

 

Others

 

2025

 

Various

 

R$

 

39,831

 

258,978

 

298,809

 

90,245

 

Total Brazilian currency financing

 

 

 

 

 

 

 

7,763,534

 

7,656,628

 

15,420,162

 

13,035,223

 

TOTAL

 

 

 

 

 

 

 

7,821,060

 

7,958,009

 

15,779,069

 

13,226,490

 

 

145



 

 

(1)

These interest rates, which are based on the six-month Libor rate plus a spread of 0.81 to 0.88% per year, vary from 2.00 to 8.00 % per year;

(2)

Loan from the parent company;

(3)

Exchange rate Swaps for were contracted. The following are the rates for the loans and financings taking the swaps into account: CDI + 1.50% per year;

(4)

Refers to the senior quotas of the FIDC. See Note 12.

(5)

Loans, financings and debentures of RME (Light) and Parati.

(6)

Registered, unsecured, debentures not convertible into shares, without preference.

(7)

Financing of Transchile.

(8)

Financing of Cachoeirão.

(9)

Contracts adjusted to present value, as per changes to the corporate law in accordance with Law 11638/07.

(10)

Consolidated loans and financings of the TBE group.

(11)

Loan contracted for the jointly-controlled subsidiary Madeira Energia.

(12)

Loan contracted for the jointly-controlled subsidiary Hidrelétrica Pipoca S.A.

(13)

Loan contracted for the jointly-controlled subsidiary Praia de Morgado S.A.

(14)

Loan contracted for the jointly-controlled subsidiary Praia de Parajuru S.A.

(15)

Loan contracted for the jointly-controlled subsidiary VDR S.A.

(16)

Loan contracted for the jointly-controlled subsidiary TAESA.

(17)

Loan and financing of Gasmig.

(18)

Loan arranged by Cemig Telecom – Ativas.

 

 

GUARANTEES

 

The outstanding balance of loans and financing, as at December 31, 2011 is guaranteed by Cemig as follows:

 

 

 

Reais

 

Promissory note and collateral

 

6,147,511

 

Receivables

 

2,195,364

 

No Guarantees

 

5,559,413

 

Share pledge

 

1,392,428

 

Statutory lien

 

427,700

 

Federal Treasury Bonds

 

45,284

 

Mortgage

 

3,949

 

Escrow in cash

 

7,420

 

TOTAL

 

15,779,069

 

 

The consolidated breakdown of loans, per  currency and indexer, with the respective amortization, not taking into consideration the transfer of values for the short-term due to non-compliance with a contractual clause, as described in item “a” is as follows:

 

 

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019 and
onwards

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. dollar

 

 

53,957

 

 

43,466

 

 

25,332

 

 

26,740

 

 

27,577

 

 

17,636

 

 

19,677

 

 

104,562

 

 

318,947

 

Euro

 

 

3,210

 

 

1,606

 

 

29,271

 

 

1,606

 

 

1,606

 

 

-

 

 

-

 

 

-

 

 

37,299

 

UMBNDES ( ** )

 

 

359

 

 

350

 

 

350

 

 

350

 

 

350

 

 

350

 

 

350

 

 

202

 

 

2,661

 

 

 

 

57,526

 

 

45,422

 

 

54,953

 

 

28,696

 

 

29,533

 

 

17,986

 

 

20,027

 

 

104,764

 

 

358,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indexers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA (Amplified Consumer Price Index)

 

 

237,463

 

 

546,904

 

 

475,102

 

 

655,388

 

 

167,800

 

 

166,990

 

 

-

 

 

-

 

 

2,249,647

 

UFIR (Fiscal Reference Unit) / RGR

 

 

73,690

 

 

66,084

 

 

66,015

 

 

59,011

 

 

47,069

 

 

37,238

 

 

33,666

 

 

46,125

 

 

428,898

 

Interbank Certificate of Deposit (CDI)

 

 

5,298,985

 

 

1,450,876

 

 

1,318,727

 

 

627,778

 

 

328,287

 

 

170,236

 

 

35,430

 

 

44,155

 

 

9,274,474

 

Eletrobrás Finel internal index

 

 

12,888

 

 

12,716

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

25,604

 

URTJ/TJLP ( * )

 

 

146,445

 

 

172,381

 

 

191,291

 

 

181,147

 

 

172,473

 

 

142,919

 

 

133,001

 

 

851,778

 

 

1,991,435

 

General Price Index – Market (IGP-M)

 

 

22,439

 

 

2,401

 

 

353,900

 

 

2,196

 

 

2,124

 

 

2,053

 

 

2,023

 

 

55,882

 

 

443,018

 

UMBndes ( ** )

 

 

47,619

 

 

35,999

 

 

37,051

 

 

37,019

 

 

34,637

 

 

14,714

 

 

48,112

 

 

3,088

 

 

258,239

 

Others (IGP-DI, INPC) ( *** )

 

 

5,635

 

 

1,955

 

 

1,614

 

 

423

 

 

214

 

 

214

 

 

214

 

 

 

 

 

10,269

 

No indexer

 

 

1,023

 

 

715,967

 

 

4,340

 

 

4,613

 

 

4,274

 

 

3,147

 

 

2,948

 

 

2,266

 

 

738,578

 

 

 

 

5,846,187

 

 

3,005,283

 

 

2,448,040

 

 

1,567,575

 

 

756,878

 

 

537,511

 

 

255,394

 

 

1,003,294

 

 

15,420,162

 

 

 

 

5,903,713

 

 

3,050,705

 

 

2,502,993

 

 

1,596,271

 

 

786,411

 

 

555,497

 

 

275,421

 

 

1,108,058

 

 

15,779,069

 

 

( * )

URTJ = Interest Rate Reference Unit Adjusted by the Long-term Interest Rate (TJLP)

( ** )

UMBNDES = BNDES Monetary Unit.

( *** )

IGP-DI inflation index (General Price Index – Domestic Availability).

 

INPC – National Consumer Price Index.

 

146



 

 

The following table sets forth the relative variance for the year of 2011 and 2010 for the principal foreign currencies, interest rates and indices applied to Loans, financing and debentures:

 

Currency

 

Accumulated
Variance in
2011 (%)

 

Accumulated
Variance in
2010 (%)

 

Index

 

Accumulated
Variance in
2011 (%)

 

Accumulated
Variance in
2010 (%)

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Dollars

 

12.58

 

(4.31)

 

IGP-M

 

5.10

 

11.32

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro

 

9.25

 

(11.14)

 

CDI

 

11.64

 

9.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELIC

 

11.67

 

9.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IPCA

 

6.50

 

5.91

 

 

The changes in financing from December 31, 2010 to December 31, 2011 are as follows:

 

 

 

Consolidated

 

 

Parent Company

 

 

Balance at December 31, 2010

 

13,226,490

 

 

410,393

 

 

Acquisition of jointly-controlled subsidiaries – opening balance

 

647,870

 

 

-

 

 

Loans and financings obtained

 

3,607,581

 

 

1,000,000

 

 

Monetary and FX variation

 

269,717

 

 

-

 

 

Borrowing costs

 

(23,543

)

 

(10,817

)

 

Amortization of borrowing costs

 

9,538

 

 

90

 

 

Financial charges recorded as provisions

 

1,348,639

 

 

31,623

 

 

Financial charges paid

 

(1,082,453

)

 

(32,665

)

 

Capitalization

 

(6,126

)

 

-

 

 

Adjustment to present value

 

(144

)

 

-

 

 

Amortization

 

(2,218,500

)

 

(368,397

)

 

Balance at December 31, 2011

 

15,779,069

 

 

1,030,227

 

 

 

147



 

 

The consolidated totals of funds raised in 2011 are as follows:

 

Loans / Financing sources

 

Maturity of
Principal

 

Interest rates

 

Amount raised

 

 

 

 

 

 

 

 

 

Moeda Nacional

 

 

 

 

 

 

 

Bndes Direto - Finem

 

2017

 

UMBNDES + 2.58%

 

8,109

 

Bndes Direto - Finem +1

 

2017

 

UMBNDES + 3.58%

 

8,109

 

Debêntures 7th Issue

 

2016

 

CDI + 1.35%

 

211,399

 

BNP - Eur 36 MM

 

2014

 

Eur + 3.98%

 

27,615

 

Merril Lynch - US$ 50 MM

 

2016

 

US$ + 2.59%

 

28,382

 

Bndes Direto - Sub-loan 2

 

2019

 

Urtjlp + 1.81%

 

32,474

 

Bndes Direto - Sub-loan 3

 

2019

 

Urtjlp + 2.21%

 

55,206

 

Bndes Direto - Sub-loan 4

 

2019

 

Urtjlp + 3.21%

 

55,206

 

Bndes Direto - PSI

 

2019

 

UMBNDES + 4.50%

 

530

 

Debentures 1st Issuance

 

2016

 

Cdi + 1.45%

 

55,789

 

Banco do Brasil

 

2012

 

Cdi + 1.18%

 

129,897

 

Debentures 2nd Issue

 

2019

 

Tjlp + 1.45%

 

138,015

 

Proesco Bndes - 595 M

 

2016

 

Tjlp + 2.05% a 5.50%

 

287

 

Bndes Eficiência Energetica Centro Medico Botafogo

 

2017

 

Tjlp + 1.81%

 

121

 

Bndes Eficiência Energetica São Bento

 

2017

 

Tjlp + 1.81%

 

167

 

Bndes 125 600 MM

 

2028

 

UMBNDES + 1.97%

 

16,562

 

Financiadora de Estudos e Projetos FINEP

 

2018

 

8.00%

 

7,071

 

BNDES

 

2028

 

UMBNDES + 1.97%

 

49,000

 

BNDES

 

2021

 

8.70%

 

333

 

BNDES

 

2021

 

TJLP + 3.20%

 

95

 

NP ITAÚ

 

2012

 

105.5% of CDI

 

663,313

 

BNDES

 

2034

 

2.4% a.a + TJLP

 

123,182

 

BNDES

 

2025

 

2.15% + TJLP

 

423

 

Banco do Brasil S/A

 

2012

 

106.00 % of CDI

 

100,000

 

Banco do Brasil S/A

 

2014

 

98.5% of CDI

 

200,000

 

Banco do Brasil S/A

 

2014

 

98.5% of CDI

 

210,000

 

Eletrobrás

 

2015

 

7.00%

 

17,380

 

Eletrobrás

 

2017

 

6.50%

 

149

 

Eletrobrás

 

2020

 

6.00%

 

75,322

 

Eletrobrás

 

2023

 

6.00%

 

22,874

 

Bradesco

 

2012

 

106% of CDI

 

1,000,000

 

DEBENTURES

 

2016

 

CDI + 1.30%

 

179,928

 

DEBENTURES

 

2016

 

CDI + 1.30%

 

94,979

 

DEBENTURES

 

2016

 

CDI + 1.30%

 

14,320

 

DEBENTURES

 

2016

 

CDI + 1.30%

 

34,986

 

BDMG (FINAME)

 

2020

 

4.5% p.a

 

291

 

BNDES

 

2023

 

3% p.a. + TJLP

 

14,391

 

BDMG

 

2017

 

Various

 

698

 

Itaú BBA - Swap II

 

2015

 

Various

 

2,450

 

HSBC

 

2012

 

Various

 

1,960

 

Bradesco

 

2016

 

Various

 

23,030

 

IBM

 

2014

 

Various

 

287

 

HP

 

2016

 

Various

 

3,251

 

 

 

 

 

 

 

3,607,581

 

 

148



 

 

The Debentures issued by its subsidiaries and jointly-controlled subsidiaries as at  December 31, 2011 have the following characteristics:

 

Subsidiary

 

 

Form and class

 

 

Balance in 2011

 

 

Guarantee

 

 

Interest

 

 

COVENANTS

 

 

Maturity

 

Cemig Geração e Transmissão (1)

 

 

non-convertible into shares

 

 

46,896

 

 

No

 

 

IGP-M

 

 

No

 

 

2014

 

Cemig Geração e Transmissão (1)

 

 

non-convertible into shares

 

 

1,367,937

 

 

No

 

 

IPCA + 7.68

 

 

No

 

 

2015

 

Cemig Geração e Transmissão (1)

 

 

non-convertible into shares

 

 

1,754,714

 

 

Unsecured (Collateral of Holding)

 

 

CDI + 0.90

 

 

No

 

 

2012

 

Madeira Energia S.A. (1)

 

 

non-convertible into shares

 

 

207,094

 

 

Unsecured

 

 

IPCA

 

 

No

 

 

2013

 

Taesa (1)

 

 

non-convertible into shares

 

 

206,429

 

 

Unsecured

 

 

CDI + 1.30%

 

 

No

 

 

2015

 

Taesa (1)

 

 

non-convertible into shares

 

 

163,169

 

 

Unsecured

 

 

IPCA+7.91%

 

 

No

 

 

2015

 

Taesa (1) (2)

 

 

non-convertible into shares

 

 

462,636

 

 

Unsecured

 

 

106.0% of CDI

 

 

Yes

 

 

2017

 

Cemig Distribuição (1)

 

 

non-convertible into shares

 

 

502,648

 

 

No

 

 

IPCA+7.96

 

 

No

 

 

2017

 

Cemig Distribuição (1)

 

 

non-convertible into shares

 

 

372,697

 

 

Unsecured (Collateral of Holding)

 

 

IGP-M + 10.50

 

 

No

 

 

2031

 

ETEP (1)

 

 

non-convertible into shares

 

 

35,124

 

 

Unsecured

 

 

112.5% of CDI

 

 

No

 

 

2016

 

EATE (1)

 

 

non-convertible into shares

 

 

167,035

 

 

Unsecured

 

 

CDI + 1.30%

 

 

No

 

 

2016

 

ECTE (1)

 

 

non-convertible into shares

 

 

13,281

 

 

Unsecured

 

 

CDI + 1.30%

 

 

No

 

 

2016

 

ENTE (1)

 

 

non-convertible into shares

 

 

88,148

 

 

Unsecured

 

 

CDI + 1.30%

 

 

No

 

 

2016

 

Light 4th Issue (1)

 

 

Registered, book entry and convertible into shares

 

 

22

 

 

Real e flutuante

 

 

TILP + 4%

 

 

No

 

 

2015

 

Light 5th Issuance (1) (2)

 

 

non-convertible into shares

 

 

241,759

 

 

Unsecured

 

 

CDI + 1.50%

 

 

Yes

 

 

2014

 

Light 7th Issuance (1) (2)

 

 

non-convertible into shares

 

 

214,400

 

 

Unsecured (also with personal guarantee)

 

 

1.35% of CDI

 

 

Yes

 

 

2016

 

Light 1st Issuance (1) (2)

 

 

non-convertible into shares

 

 

57,074

 

 

Unsecured (also with personal guarantee)

 

 

1.45% of CDI

 

 

Yes

 

 

2016

 

Light 2nd Issuance (1) (2)

 

 

non-convertible into shares

 

 

137,487

 

 

Unsecured

 

 

1.18% of CDI

 

 

Yes

 

 

2019

 

TOTAL

 

 

non-convertible into shares

 

 

6,038,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

With no renegotiation clause and no debentures in cash.

(2)

Complied fully with the covenants.

 

a) Covenants

 

Cemig and its subsidiaries Cemig Distribuição and Cemig Geração e Transmissão have contracts for loans and financing which contain covenants, requiring compliance on a semi-annual basis at the end of June and December each year.

 

At December 31, 2011, one of Cemig’s clauses was not complied with.  However, the company obtained consent from its creditors prior to the stipulated date that they would not exercise their rights to demand immediate or early payment of amounts owed before December 31, 2012.

 

As of December 31, 2011, two clauses of Cemig Geração e Transmissão were not complied with. The formal consent (waiver) that its creditors will not exercise their rights to demand early or immediate payment of the total amount was obtained on March 14, 2012, after the closing date of the financial statements; Accordingly, the contracts whose clauses were not complied with are recognized in current liabilities. The amount reclassified to the current liabilities as a result of the covenants was R$1,917,347.

 

The covenants of contracts for loans and financings of the other subsidiaries and jointly-controlled subsidiaries were fully complied with as of December 31, 2011 and 2010.

 

149



 

 

The following are the main covenants:

 

Description of the covenant

 

 

Index required

 

 

 

 

 

 

Debt/EBITDA;

 

 

Less than or equal to 2.5

 

Debt/EBITDA;

 

 

Less than or equal to 3.36

 

Net Debt /EBITDA

 

 

Less than or equal to 4.00

 

Current Debt/EBITDA

 

 

Less than or equal to 105%

 

Debt/Shareholders’ Equity + Debt

 

 

Less than or equal to 65%

 

EBITDA/Debt Charges

 

 

Greater than or equal to 2.8

 

EBITDA/Juros

 

 

Greater than or equal to 3.0

 

EBITDA/Financial Result

 

 

Greater than or equal to 2.0

 

Investment/EBITDA

 

 

Less than or equal to 75%

 

 

Net debt = Total debt less the sum of (the cash balance plus tradable securities).

EBITDA = Earnings before interest, taxes (on profit), depreciation and amortization. Specific criteria for the calculation of EBITDA are made in some contracts, with some variations with respect to this formula.

 

Three covenants were not complied with as of and for the year ended December 31, 2011, as follows:

 

Description of the covenant

 

 

Index required

 

 

Actual index as at Dec 31,
201
1

 

 

 

 

 

 

 

 

 

Cemig

 

 

 

 

 

 

 

Debt / EBITDA

 

 

Less than or equal to 2.5

 

 

2.75

 

Cemig Geração e Transmissão

 

 

 

 

 

 

 

Current Debt/ EBITDA

 

 

Less than or equal to 105%

 

 

133.40%

 

Debt / (Shareholders’ equity + Debt)

 

 

Less than or equal to 61%

 

 

62.14%

 

 

b) Debentures

 

The debentures issued by the Company’s subsidiaries and jointly-controlled subsidiaries are simple, non-convertible.

 

c) Commercial promissory notes

 

On December 28, 2011 the Company concluded the 4th issuance of commercial promissory notes in the total amount of R$1,000,000 through a public offering for distribution with restricted placement efforts, under the regime of a firm guarantee of subscription through a public offering, in the terms of  CVM Instruction 476/09.

 

The Company issued 100 (one hundred) of notes, with a nominal unit value of R$10,000 each one, with maturity on December 22, 2012. The nominal unit value will not be updated. The notes will be remunerated at the effective rate of 106% of the interbank deposit rate (“DI”), calculated by  CETIP S.A. – Mercados Organizados. The total amount raised will be used for acquisition of  asset and replenishment of cash due to investments made by the Company.

 

150



 

 

d) Issuance of debentures of Light SESA

 

In May, 2011 Light SESA concluded its 7th issuance of unsecured debentures, non-convertible into shares, in the total amount of R$650,000 through a public offering ,  for distribution with restricted placement efforts, under the regime of a firm guarantee of subscription, in the terms of  CVM Instruction 476/09.

 

The debentures were issued on May 2, 2011, with an entry of funds in cash on May 5, 2011, and they wll be remunerated at the effective rate of 100% of the CDI plus a spread of 1.35% p.a. defined in a bookbuilding process, with half-yearly payments of interest and final maturity on May 2, 2016.

 

In May 2011 Light Energia concluded its 1st issuance of unsecured debentures, non-convertible into shares, in the total amount of R$170,000 through a public offering,  for distribution with restricted placement efforts, under the regime of a firm guarantee of subscription, in the terms of  CVM Instruction 476/09.

 

The debentures were issued on April 10, 2011, with an entry of funds in cash on May 12, 2011, and they will be remunerated at the effective rate of 100% of CDI plus a spread of 1.45% p.a. with half-yearly payments of interest and final maturity on April 10, 2016.

 

 

20.     REGULATORY CHARGES

 

 

 

 

Consolidated

 

 

 

2011

 

 

 

2010

 

Global Reversion Reserve – RGR

 

 

58,930

 

 

 

46,086

 

Fuel Consumption Account – CCC

 

 

68,492

 

 

 

51,438

 

Energy Development Account – CDE

 

 

45,436

 

 

 

35,264

 

Eletrobrás – Compulsory loan

 

 

1,207

 

 

 

1,210

 

ANEEL inspection charge

 

 

4,631

 

 

 

3,764

 

Energy Efficiency

 

 

147,724

 

 

 

157,488

 

Research and Development

 

 

216,524

 

 

 

196,191

 

Energy System Expansion Research

 

 

4,093

 

 

 

3,847

 

National Scientific and Technological Development Fund

 

 

7,803

 

 

 

7,704

 

Alternative Energy Program – Proinfa

 

 

22,772

 

 

 

17,755

 

Emergency capacity charge

 

 

49,319

 

 

 

3,022

 

0.30% additional payment – Law 12111/09

 

 

3,500

 

 

 

3,127

 

 

 

 

630,431

 

 

 

526,896

 

Current liabilities

 

 

368,229

 

 

 

384,415

 

Non-current liabilities

 

 

262,202

 

 

 

142,481

 

 

151



 

 

21.   EMPLOYEE POST-RETIREMENT BENEFITS

 

The Forluz Pension Fund

 

The Company sponsors a pension plan, administered by Fundação Forluminas de Seguridade Social (“Forluz”) covering substantially all its employees. The purpose of the pension plan is to provide the plan’s members and participants, and their dependents, with additional financial income to complement their retirement.

 

On December 31, 2004, the actuarial liabilities and the plan’s assets were separated and allocated between Cemig, Cemig Generação and Transmisão and Cemig Distribuição, based on the proportion of employees in each of these Companies.

 

FORLUZ provides the following supplementary pension benefit plan for its participants:

 

Mixed Benefits Pension Plan (Plan B): This plan operates as a defined-contribution plan during the phase of accumulation of funds for retirement benefits for normal time. The plan operates as a defined-benefit plan, providing disability and life insurance benefits for active employees and receipt of benefits for time contributed. The sponsors match the basic monthly contributions of the participants. Plan B is the only plan open for enrollment by new participants.

 

The sponsors’ contribution to this plan is 27.52% for the portion with defined benefit characteristics, related to the coverage for disability or death for the active participant, and this is used for amortization of the defined obligation through actuarial calculations. The remaining 72.48%, related to the portion of the plan with defined-contribution characteristics, goes to the nominal accounts of the participants and is recognized in the current income statement as and when the Company makes payments, under Personnel expenses.

 

Paid-off Benefits Pension Plan (Plan A): This plan includes all currently employed and assisted participants who elected to migrate from the Company’s previously sponsored defined benefit plan, and who are entitled to a proportional paid-off benefit. For active employees, this benefit has been deferred until the date of retirement.

 

Cemig, Cemig Geração e Transmissão and Cemig Distribuição also maintain, independently of the plans made available by FORLUZ, payments of part of the life insurance premium for the retirees, and contribute to a health plan and a dental plan for the active employees, retired employee and dependents, administered by FORLUZ.

 

152



 

 

Separation of the Health Plan into Cemig Saúde

 

On August 26, 2008, FORLUZ’s Executive Council, complying with orders issued by the Department of Supplementary Pensions (SPC), decided to transfer the management of Cemig’s Integrated Health Plan (PSI), to another entity to be created for ths purpose, called Cemig Saúde. The reasoning as to why SPC issued such orders was that it believed it would be difficult if not impossible for health plans to retain participants that were not also participants in the companies’ pension and retirement plans. The dental and pension plans are still managed by FORLUZ. The process of separating PSI into Cemig Saúde was concluded in 2010, and all existing benefits and coverages were kept.

 

Amortization of Deficit in Actuarial Reserves

 

In this Note the Company presents its actuarial obligations and expenses incurred for purposes of the Retirement Plan, Health Plan, Dental Plan and Life Insurance Plan in accordance with the standards set forth in CPC 33 (Employee Benefits) and an independent actuarial report prepared as of December 31, 2011.

 

The Company recognized an obligation for post-employment benefits, in the amount of R$846,572 as at December 31, 2011 (R$868,178  as at December 31, 2010) related to actuarial losses from prior years related to the pension fund.  These obligations are being amortized in monthly installments, until June 2024, and are calculated under the fixed-installment system (“Price Table”). After the Third Amendment to the FORLUZ Agreement, the amounts began to be adjusted only by the Amplified National Consumer Price Index (IPCA) published by IBGE (Brazilian Institute of Geography and Statistics), plus 6% per year.

 

The post-employment obligation, as included in the Company’s consolidated statement of financial position, represents the difference between the amount of debt as agreed-upon with FORLUZ for amortization of the actuarial obligations and the actuarial liability to the pension fund, as calculated by an independent actuary. Because the Company is required to pay this debt even if FORLUZ has a surplus, the Company recorded the debt in full against shareholders’ equity on the transition date and then recorded the impacts related to monetary updating and interest in the financial result.

 

The Braslight Pension Fund

 

Light is a sponsor of Fundação de Seguridade Social Braslight (“Braslight”), a non-profit private pension plan entity whose purpose is to guarantee retirement revenue for Light employees subscribed with the Foundation, and a pension to their dependents.

 

153



 

 

Braslight was established in April 1974, and has four plans – A, B, C and D – implemented in 1975, 1984, 1998 and 2010, respectively. Around 96% of the active participants that were formerly in plans A and B have migrated to plan C.

 

While Plan A and Plan B are defined-benefit plans, Plan C is a mixed plan in which the specified benefits (retirement not arising from disability, and the respective pension reversal), during the capitalization phase are treated as a defined-contribution, without any connection with the INSS (National Institute of Social Security), and the risk benefits (health care assistance, retirement for disability, and life insurance benefits), as well as those of continued post-retirement income, once granted, are treated as a defined benefit. In Plan D, the benefits are the defined contributions before and after their concession.

 

On October 2, 2001, the Department of Supplementary Pensions approved a resolution with regards to the actuarial deficit and refinancing of the Braslight amortizable pension plan reserve, which were then fully recognized.  Based on this resolution, the reserve is being amortized on a straight-line basis in 300 monthly installments, starting in July 2001. The installments are monetarily updated for variations in the IGP-DI plus 6% interest per year.  As of December 31, 2011, the Braslight pension plan reserve totaled to R$1,095,211 (R$1,016,185 as of December 31, 2010). The proportion of the reserve, amortization, and related accumulated amortization, consolidated into Cemig’s consolidated financial statements was 32.48% based on its percentage ownership in Light as of December 31, 2011 (26.06% in 2010).

 

The liabilities and expenses recognized by Light in connection with the supplementary retirement plan are adjusted in accordance with the terms of CPC 33 (Employee Benefits) and in conformity with the information as provided in a report by independent actuaries. The 2011 independent actuarial valuation was performed as of December 31, 2011.

 

Independent Actuarial Information

 

The tables below present Cemig’s consolidated actuarial information for the years ended December 31, 2011, which includes the additional amount related to the proportional consolidation of Light, as mentioned above:

 

 

 

 

Pension plans and
retirement
supplement plans

 

 

Health Plan

 

 

Dental Plan

 

 

Life
Insurance

 

Present value of funded obligations

 

 

7,253,700

 

 

626,357

 

 

18,048

 

 

539,695

 

Fair value of the plan’s assets

 

 

(6,893,141)

 

 

-

 

 

-

 

 

-

 

Present value of unfunded obligations

 

 

360,559

 

 

626,357

 

 

18,048

 

 

539,695

 

Unrecognized actuarial gains (losses)

 

 

95,948

 

 

(58,963)

 

 

12,670

 

 

(53,190)

 

Net liabilities

 

 

456,507

 

 

567,394

 

 

30,718

 

 

486,505

 

Addition amount related to the debt to Forluz

 

 

390,074

 

 

-

 

 

-

 

 

-

 

Total net liabilities

 

 

846,581

 

 

567,394

 

 

30,718

 

 

486,505

 

 

As previously mentioned, the Company records an additional obligation corresponding to the difference between the obligation for supplementing the retirement pensions stated in the actuarial report and the debt agreed upon with FORLUZ.

 

154



 

 

The unrecognized actuarial gains and losses that exceeded 10% of the total post-employment benefit obligations will be recognized in the income statement over approximately 11 years, which is the average time of future service of present active participants, since 2009.

 

The changes in the present value of the Company’s defined-benefit obligations from December 31, 2010 to December 31, 2011 were as follows:

 

 

 

 

Pension plans and
retirement
supplement plans

 

 

Health Plan

 

 

Dental Plan

 

 

Life Insurance

 

Defined-benefit obligation as of 12/31/2010

 

 

6,656,772

 

 

574,778

 

 

17,018

 

 

466,303

 

Cost of current service

 

 

7,437

 

 

10,577

 

 

319

 

 

4,692

 

Interest on the actuarial obligation

 

 

673,159

 

 

57,998

 

 

1,715

 

 

48,241

 

Employee Contributions

 

 

31

 

 

-

 

 

-

 

 

-

 

Actuarial losses (gains) recognized

 

 

420,907

 

 

38,193

 

 

(201)

 

 

31,201

 

Benefits paid

 

 

(504,606)

 

 

(55,189)

 

 

(803)

 

 

(10,742)

 

Defined-benefit obligation as of 12/31/2011

 

 

7,253,700

 

 

626,357

 

 

18,048

 

 

539,695

 

 

The changes in the fair value of the plan assets of the plans from December 31, 2010 to December 31, 2011 were as follows:

 

 

 

Pension plans and
retirement
supplement plans

 

Fair value of the plan assets of the plan as of 12/31/2010

 

6,540,232

 

Expected return

 

729,648

 

Employer Contributions

 

127,836

 

Employee Contributions

 

31

 

Benefits paid

 

(504,606)

 

Fair value of the plan assets of the plans as of 12/31/2011

 

6,893,141

 

 

 

The amounts recognized in the income statement for the year ended December 31, 2011 were as follows:

 

 

 

 

Pension plans and
retirement
supplement plans

 

 

Health Plan

 

 

Dental Plan

 

 

Life Insurance

 

Current service cost

 

 

7,437

 

 

10,577

 

 

319

 

 

4,692

 

Interest on the actuarial obligation

 

 

673,159

 

 

57,998

 

 

1,715

 

 

48,241

 

Expected return on plan assets

 

 

(732,227)

 

 

-

 

 

-

 

 

-

 

Actuarial losses (gains) recognized

 

 

-

 

 

339

 

 

(645)

 

 

315

 

Expense in 2011 as per the actuarial report

 

 

(51,631)

 

 

68,914

 

 

1,389

 

 

53,248

 

Adjustment related to debt with FORLUZ

 

 

157,870

 

 

-

 

 

-

 

 

-

 

Total expense recorded in 2011

 

 

106,239

 

 

68,914

 

 

1,389

 

 

53,248

 

 

155



 

 

The changes in net liabilities from December 31, 2010 to December 31, 2011 are as follows:

 

Parent Company

 

 

Pension plans and
retirement
supplement plans

 

 

 

 

 

 

 

 

Life

 

 

Total

 

 

 

FORLUZ

 

 

Health Plan

 

 

Dental Plan

 

 

Insurance

 

 

 

 

Net liabilities as at December 31, 2010

 

 

42,805

 

 

28,029

 

 

1,555

 

 

23,663

 

 

96,052

 

Expenses incurred

 

 

5,235

 

 

4,432

 

 

112

 

 

3,892

 

 

13,671

 

Contributions paid

 

 

(6,343)

 

 

(2,751)

 

 

(42)

 

 

(636)

 

 

(9,772)

 

Net liabilities December 31, 2011

 

 

41,697

 

 

29,710

 

 

1,625

 

 

26,919

 

 

99,951

 

Current liabilities

 

 

3,706

 

 

-

 

 

-

 

 

-

 

 

3,706

 

Non current liabilities

 

 

37,991

 

 

29,710

 

 

1,625

 

 

26,919

 

 

96,245

 

 

Consolidated

 

 

Pension plans and
retirement
supplement plans

 

 

Health

 

 

 

 

 

Life

 

 

Total

 

 

 

FORLUZ

 

 

BRASLIGHT

 

 

Plan

 

 

Dental Plan

 

 

Insurance

 

 

 

 

Net liabilities as at December 31, 2010

 

 

868,178

 

 

264,850

 

 

553,669

 

 

30,132

 

 

443,999

 

 

2,160,828

 

Expenses incurred

 

 

106,239

 

 

56,788

 

 

68,914

 

 

1,392

 

 

53,248

 

 

286,578

 

Contributions paid

 

 

(127,836)

 

 

(30,945)

 

 

(55,189)

 

 

(803)

 

 

(10,742)

 

 

(225,515)

 

Acquisition of equity interest in Light

 

 

-

 

 

65,268

 

 

-

 

 

-

 

 

-

 

 

65,268

 

Net liabilities on December 31, 2011

 

 

846,581

 

 

355,961

 

 

567,394

 

 

30,718

 

 

486,505

 

 

2,287,159

 

Current liabilities

 

 

74,441

 

 

26,150

 

 

-

 

 

-

 

 

-

 

 

100,591

 

Non current liabilities

 

 

772,140

 

 

329,811

 

 

567,394

 

 

30,718

 

 

486,505

 

 

2,186,568

 

 

The expenses with pension funds are recorded in financial result as they represent the interest and monetary adjustments related to the debt with Forluz, as mentioned previously in this Note. The expenses related to the health, dental, and life insurance plans are recorded as other operating expenses.

 

The independent actuary’s estimate for the expense to be recognized for 2012 is as follows:

 

 

 

 

Pension plans and retirement
supplement plans Forluz

 

 

Health Plan

 

 

Dental Plan

 

 

Life Insurance

 

Current service cost

 

 

7,534

 

 

11,302

 

 

332

 

 

5,803

 

Interest on the actuarial obligation

 

 

703,270

 

 

60,667

 

 

1,745

 

 

53,703

 

Expected return on plan assets

 

 

(734,701)

 

 

-

 

 

-

 

 

-

 

Actuarial losses (gains) recognized

 

 

-

 

 

525

 

 

(637)

 

 

551

 

Estimated expense in 2012

 

 

(23,897)

 

 

72,494

 

 

1,440

 

 

60,057

 

 

The independent actuary’s estimate for the payment of benefits during 2012 is as follows:

 

 

 

 

Pension plans and
retirement
supplement plans

 

 

Health Plan

 

 

Dental Plan

 

 

Life Insurance

 

Estimated payment of benefits in 2012

 

 

 

539,783

 

 

47,801

 

 

1,425

 

 

15,968

 

 

The Company and its subsidiaries Cemig Geração e Transmissão and Cemig Distribuição expect to make contributions totaling R$194,377 to the pension fund during 2012.

 

156



 

 

The main categories of the plan’s assets, as a percentage of the plan’s total assets, are as follows:

 

 

 

 

CEMIG, Cemig Geração e Transmissão e Cemig
Distribuição

 

 

 

 

2011

 

 

2010

 

Shares in Brazilian companies

 

16.31%

 

15.00%

 

Fixed income securities

 

83.69%

 

85.00%

 

 

 

100.00%

 

100.00%

 

 

The Company’s consolidated pension plan assets include the following assets, valued at fair value, held by both Cemig and Light:

 

 

 

 

2011

 

 

2010

 

Non-convertible debentures issued by the sponsors

 

367,019

 

450,107

 

Shares issued by the sponsors

 

12,062

 

9,684

 

Real estate properties of FORLUZ, occupied by the sponsors

 

191,606

 

184,914

 

 

 

570,687

 

644,705

 

 

The table below presents the key assumptions used by the Company for its defined benefit pension plans for the years ended December 31, 2010, and December 31, 2011:

 

 

 

 

2011

 

 

2010

 

Annual discount rate

 

10.07%

 

10.50%

 

Annual expected return on the plan’s assets

 

10.98%

 

11.50%

 

Annual long-term inflation rate

 

4.30%

 

4.50%

 

Annual salary increases

 

6.39%

 

6.59%

 

Average Mortality table

 

AT-2000

 

AT-2000

 

Disability table

 

Light Average

 

Light Average

 

Mortality table for disabled persons

 

IAPB-57

 

IAPB-57

 

 

 

22. PROVISIONS AND CONTINGENCIES

 

Cemig and its subsidiaries and jointly-controlled subsidiaries are parties to various legal proceedings in Brazil arising from the normal course of business, regarding tax, labor, civil and other issues.

 

Proceedings in which the Company is a debtor

 

The Company and its subsidiaries and jointly-controlled subsidiaries have recorded provisions for contingenies for the proceedings where the expectation of loss is considered as more likely than not and that an outflow of resources will be required to settle the obligation, as follows:

 

157



 

 

 

 

 

Consolidated

 

 

 

 

Balance in
2010

 

 

Additions
(-) Reversals

 

 

Updates

 

 

Write-off

 

 

Balance in
2011

 

Labor claims

 

 

 

 

 

 

 

 

 

 

 

Sundry

 

115,301

 

7,218

 

6,002

 

-

 

128,521

 

 

 

 

 

 

 

 

 

 

 

 

 

Civil lawsuits

 

 

 

 

 

 

 

 

 

 

 

Personal injury

 

20,075

 

66,619

 

-

 

-

 

86,694

 

Rate increase – Cruzado Plan

 

25,715

 

9,672

 

2,437

 

-

 

37,824

 

Environmental

 

3,596

 

52,842

 

197

 

-

 

56,635

 

Other

 

90,466

 

(824)

 

9,755

 

(13,289)

 

86,108

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

 

 

 

 

FINSOCIAL

 

21,807

 

-

 

330

 

-

 

22,137

 

PIS and COFINS

 

8,083

 

1,308

 

189

 

-

 

9,580

 

ICMS

 

31,845

 

12,209

 

1,966

 

-

 

46,020

 

INSS

 

17,788

 

3,822

 

1,417

 

-

 

23,027

 

Other

 

8,951

 

7,023

 

714

 

-

 

16,688

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

 

 

ANEEL administrative proceedings

 

27,280

 

6,589

 

2,336

 

-

 

36,205

 

Total

 

370,907

 

166,478

 

25,343

 

(13,289)

 

549,439

 

 

 

 

 

 

Parent Company

 

 

 

 

Balance in
2010

 

 

Additions
(-) Reversals

 

 

Updates

 

 

Closed

 

 

Balance in
2011

 

Labor claims

 

 

 

 

 

 

 

 

 

 

 

Sundry

 

57,896

 

(9,997)

 

4,786

 

-

 

52,685

 

 

 

 

 

 

 

 

 

 

 

 

 

Civil lawsuits

 

 

 

 

 

 

 

 

 

 

 

Personal injury

 

15,761

 

26,652

 

-

 

-

 

42,413

 

Rate increase – Cruzado Plan

 

13,444

 

6,671

 

1,128

 

-

 

21,243

 

Environmental

 

180

 

27

 

-

 

-

 

207

 

Other

 

31,596

 

(14,397)

 

1,896

 

-

 

19,095

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

 

 

 

 

FINSOCIAL

 

21,807

 

-

 

330

 

-

 

22,137

 

INSS

 

1,226

 

 

 

93

 

-

 

1,319

 

Other

 

4,812

 

4,785

 

289

 

-

 

9,886

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

 

 

ANEEL administrative proceedings

 

40,831

 

(26,183)

 

2,319

 

-

 

16,967

 

Total

 

187,553

 

(12,442)

 

10,841

 

-

 

185,952

 

 

The management of Cemig believes that any disbursements in excess of the amounts accrued after the outcome of the respective processes will not have a material effect on the result of operations and the individual and consolidated financial position and of the Company.

 

158



 

 

Details on the principals, provisions and contingent liabilities are as follows:

 

Provisions recorded for processes with the expectation of loss that is more likely than not and contingent liabilities connected to processes with the expectation of loss that are more likely not to happen.

 

Labor claims

 

The grievances under the labor laws are basically disputes regarding overtime, allowances for dangerous work, property damages and pain and suffering.

 

The total amount of this contingency is approximately R$523,697, of which R$128,521 was provisioned.

 

Civil lawsuits – Personal injury

 

Cemig is party to various civil actions related to compensation for moral damages arising mainly from incidents during the normal course of business, in the amount of R$189,088, of which R$86,694 were provisioned.

 

A reassessment of the likelihood of loss of various processes, based on the opinion of the Company’s legal counsel, was the main reason for provisions made in 2011, totaling R$66,619, which changed to losses more likely than not that it will be required to outlay financial resources to settle the obligation.

 

Among these actions there are processes related to the accident on February 27, 2011 in the town of Bandeira do Sul. The Company emphasizes that the most significant impact of these actions are not financial, but the exposure of the Company’s image.

 

Rate increase – Cruzado Plan

 

A number of industrial consumers brought legal actions against the Company seeking refunds of amounts paid to Cemig as a result of a rate increase that became effective during the Brazilian government’s economic stabilization plan (Cruzado Plan) in 1986, alleging that these increases violated the price controls instituted as part of that plan. The exposure for these rate increase claims is approximately R$47,127 as of December 31, 2011, and R$37,824 was recorded as a provision.

 

159



 

 

Environmental Matters

 

The Company and its subsidiaries are party to a number of administrative and judicial proceedings and claims involving environmental matters, regarding protected areas, environmental licenses and recuperation of environmental damage in the amount of approximately R$79,468, of which R$56,635 has been recorded as a provision.

 

The Company is challenging in court the environmental compensation, established in 2011, calculated based on Law 9985 of 2000 and Decree 6848 of 2009, which corresponds to 0.5% of the reference value of the project for implementation of the Santo Antônio hydroelectric power plant and its transmission system in stretch of the Madeira River, established in Installation Permit 540 of 2008 and defined in Operating License 1044, 2011, issued by the Brazilian Institute of Environment and Natural Renewable Resources (IBAMA). These features are intended to compensate the environmental impacts caused by the work, are updated by the Special IPCA and at December 31, 2011 amount to R$52,262. This compensation is being considered as a priority by the Federal Environmental Compensation Committee to set the allocation of resources. The environmental expenses recorded as provisions were recorded as cost of Construction in progress - Reservoirs, dams and water courses.

 

The Company and its wholly-owned subsidiaries are defendants in various other public civil actions where the amounts involved cannot be assessed accurately, due to the fact that most of these lawsuits are related to alleged environmental damages and require indemnity, recuperation of damaged areas and compensation measures that will be defined in the course of the proceedings, often requiring experts to verify the amounts. Also, class actions may benefit third parties not originally involved in the proceedings, who may be entitled to further damages or compensations. Hence, we can not specify the amount involved in these proceedings.

 

Value-added tax

 

Since 1999, Light has been inspected a number of times by the tax authorities of the state of Rio de Janeiro for ICMS (value-added tax) infringements. As of December 31, 2011, the Company had received but had yet to make payment on certain infringement notices received from the tax authorities. Based on review of the infringement notices and on consultations with its legal department, Management believes that only part of the infringement amounts claimed represent a probable risk of loss for which the existence of a present obligation on the date of the financial statements is more likely than not, provisioned in the amount of R$104,938. Cemig percentage of that amount is R$34,092.

 

Gasmig recorded a provision related to ICMS credits on purchase of fixed assets used in the network in the amount of R$21,612, and Cemig’s percentage of represents a quota share of R$11,928.

 

160



 

 

Adicionatily, the Company is a defendant in various administrative and legal proceedings brought by the State Tax Department of Minas Gerais, claiming ICMS and, in the event that the Company has to pay the tax on these transactions, it will be able to request reimbursement by the consumer to recover the value of the tax plus any penalties. The main proceedings are: the non payment of the ICMS on TUSD since the amount of the tax due has been divided in compliance with preliminary injunctions granted under a writ of security issued by those consumers and the demand contracted and not used that was billed during the period from January 2005 to December 2010, since the value of tax was excluded from the electric power bills, in compliance with the injunction granted; IMIDEC (the Institute for Defense of the Consumer of Minas Gerais) ciled a civil lawsuit against Cemig Distribuição, questioning the ICMS on the total invoice and not only on the service provided; Cemig was notified, as joint obligor, in sales operations of the surplus electricity made to industrial consumers during the period rationing of rationing power, when the Department of Finance Scretary of the State of Minas Gerais demanded the payment of ICMS on these transactions. No provision was recorded and the estimated amount of the contingency is R$434,004.

 

Contingent liabilities, whose expected loss is considered as more likely than not that out flows of financial resources will be required to settle the obligation

 

Taxes and other contributions

 

The Company and its subsidiaries and jointly-controlled subsidiaries are parties to various administrative and judicial proceedings relating to Taxes. The details of the main lawsuits are as follows:

 

Indemnity of the additional pay for year worked (Anuênio)

 

The Company and its subsidiaries Cemig Geração e Transmissão and Cemig Distribuição paid an indemnity to the employees in 2006, in the amount of R$177,686, in exchange for the rights to future payments of additional pay for yaer worked (Anuênio) which would be incorporated into salaries. The Company and its subsidiaries did not make the payments of income tax and social security contribution on this amount because it considered that these obligations are not applicable to amounts paid as indemnity. However, to avoid the risk of a future fine arising from a different interpretation by the Federal Tax Authorities, the Company and its subsidiaries decided to file for writes of security to enable payment in court of the amount of any obligations, in the amount of R$191,770 as of December 31, 2011 posted under Deposits connected to legal actions in Long term assets.

 

161



 

 

Employee Profit sharing

 

In 2006, Cemig was notified by the National Social Security Institute, INSS, as a result of the non-payment of the social security contribution on the amounts paid as profit sharing during the period from 2000 to 2004, representing R$140,875 as at December 31, 2011. The Company appealed at the administrative level against the decision. No provision has been recorded since Cemig believes it has arguments on the merit for defense, and an adverse outcome in this action is considered to be possible, but not probable.

 

Social security contributions

 

The Brazilian Federal Revenue Department filed administrative proceedings against Cemig, Cemig Geração e Transmissão and Cemig Distribuição, in respect of pension contributions under various headings: profit sharing, worker food program (PAT), education allowance, payments for overtime , exposure to risk in the workplace, SEST / Senat, a fine for breach of accessory obligations. The Company has presented its defenses and is awaiting a hearing.

 

The expectation of loss in these actions is considered more likely that there is no cash outflow to settle an obligation and the amount of the contingency is approximately R$780,723.

 

Federal Contribution - FINSOCIAL

 

The Federal Government filed a lawsuit against the Company, in order to rescind the judgment in the rescission action filed previously by Cemig, where it challenges the FINSOCIAL contribution, arguing that the action filed by Cemig was filed after the statute of limitations of two years. On December 31, 2011, the amount involved in this action was, approximately, R$67,926.

 

Offsetting of federal taxes credits

 

The Federal Revenue Department Company did not ratify the declaration of offsetting of credits resulting from undue payment , or overpayment, by the Company related to various tax administrative processes with respect to proceedings regarding offsetting of federal taxes. Cemig is contesting the related tax postings made by the federal tax authority. The amount of the contingency is R$423,856.

 

Consolidated tax return (DIPJ) – restitution and compensation

 

The Company is a party to administrative proceedings involving claims for restitution and compensation arising from negative balances presented in the DIPJs for calendar years 1997 to 2000, and overpayments, identified by the corresponding documents for

 

162



 

 

receipt of payment of federal revenue (DARF) and declarations of federal taxes and contributions (DCTF) . The amount of the contingency is R$296,377.

 

PIS/COFINS tax rate

 

Cemig was notified for underpayment of PIS / COFINS due to incorrect exclusions of financial expenses from the base for calculating contributions. Although the Company collected PIS / COFINS on financial income, the Federal Revenue Department considers that the amount was underpaid. The amount of the contingency is R$81,112.

 

The Company is a defendant in various legal proceedings in which the plaintiffs demand suspension of payment of PIS and COFINS, on the grounds that the imposition of such contributions in the context of electricity invoices is illegal. The amount of the contingency is R$41.039.

 

Regulatory matters

 

CRC Account

 

Prior to 1993 Brazilian electricity concession holders were guaranteed, by law, a rate of return on investment in assets used in the providing of electricity services to clients. The rates charged to users were uniform throughout the country, and the profits generated by the more profitable concession holders were reallocated to less profitable concession holders, in such a way that the rate of return for all the companies was equal to the national average. The deficits which the majority of the Brazilian electricity concession holders suffered were recorded in the “CRC Account” of each company. When the CRC Account and the guaranteed-return concept were abolished, Cemig used its positive balances in the CRC Account to offset its liabilities to the Federal Government.

 

Aneel filed an administrative action against the Company, contesting credit related to these positive balances and on October 31, 2002 it issued a final administrative decision. On January 9, 2004, the National Treasury issued a collection notice in the amount of R$516. Cemig filed a writ of security to suspend inclusion of the credit in the register of delinquent debtors of credits to the federal government (Cadin). Although the writ was denied by the lower court, an appeal was made to the Federal Court of the First Region, which granted Cemig a temporary injunction suspending inclusion in Cadin. On December 31, 2011, the amount involved in this action was R$1.014.905, and no provision has been recorded.

 

163



 

 

Contracts for public illumination (CIP)

 

The Company is defendant in several public class actions challenging the clause in the Electricity Supply Contracts for public illumination, signed between the Company and the various municipalities of its concession area, and restitution by the Company of the difference representing the amounts charged in the last 20 years, in the event that the courts recognize that these amounts were unduly charged. The actions are grounded on a supposed mistake by Cemig in the estimate of time used for the calculation of the consumption of electricity by public illumination paid for by the Public Illumination Contribution (CIP). On December 31, 2011, the amount involved in this action was, approximately, R$1,183,402.

 

Regulatory contingency – CCEE

 

In an action dating from August 2002, AES Sul Distribuidora has challenged in the courts the criteria for accounting of electricity transactions on the wholesale electricity market during the period of rationing. It obtained a decision in its favor in February 2006, which ordered the CCEE to recalculate the transactions during the period of rationing disregarding Dispatch 288/2002. This was to be put into effect in the CCEE in November 2008, resulting in an additional disbursement for CEMIG, referring to the expense on purchase of power in the short-term market, in the CCEE, in the amount of approximately R$123,900 as of December 31, 2011. On November 9, 2008 the Company obtained an injunction in the Regional Federal Court suspending the obligatory nature of the requirements to pay in court the amount owed arising from the Special Financial Settlement carried out by the CCEE. No provision has been constituted since Cemig believes it has arguments on the merit for defense.

 

Civil lawsuits – low-income consumers

 

Exclusion of some consumers as low-income

 

The Federal Public Prosecutor filed a public civil action against the Company and ANEEL, to prevent the exclusion of some consumers classified in the low-income residential rate sub-class, requesting condemnation of the Company to pay double the amount paid in excess by the consumers. The request was upheld, however, the Company and ANEEL appealled the decision and are awaiting a hearing. The total amount of the contingency is R$122,531.

 

164



 

 

Tariff adjustment – Neutrality of Parcel A

 

The Municipal Association for Protection of the Consumer and the Environment (AMPROCOM) and the Brazilian Association of Consumers (ABC) filed lawsuits against the Company and ANEEL, aiming at identifying all consumers who were adversely affected in the periodic review process and annual tariff adjustment in the period from 2002 to 2009, and the refund through a credit in the electricity bills, of the amounts for which they were incorrectly charged, through not disregarding the impact of future changes in demand for power consumption of non manageable cost components (Portion A) and the incorrect incorporation of these gains in the manageable costs of the distributer (Portion B), causing the economic-financial imbalance of the contract. The estimated value of the contingency is R$1,061,084, where all consumers in the Cemig Distribuição concession area are considered.

 

Tax contingencies of Light SESA

 

The tax contingencies with a probability of loss considered more likely than not that an outflow of financial resources will be required to settle the obligation as at December 31, 2011 recognized by Light SESA, correspond to: the demand for income tax and social contribution on the earnings of the LIR and LOI since 1996; non ratification of compensation for claims of withholding income tax credits on financial investments and withholding tax on payments of power bills made by public bodies; a fine for alleged breach of accessory obligations related to the delivery of electronic files related to calendar years 2003 to 2005; tax assessment notice drawn up for the collection of ICMS on the amounts of economic subsidies targeted to low-income consumers; ICMS on commercial losses; Inspection Fee for Occupation and Permanence in Public Area, Streets and Roads (TFOP), levied by the Municipality of Barra Mansa; withholding tax on amounts paid by Light SESA as dividends, on the argument that they result from non-existent income; tax assessment for charge ICMS, due to the use of accumulated ICMS credits of Rheem Embalagens Ltda. on the acquisition of inputs and raw materials within the State of Rio de Janeiro. These lawsuits come to the total amount of R$859,568,  the amount corresponding to Cemig’s interest in the capital of Light at December 31, 2011.

 

Claims in the Ordinary Course of Business

 

Additionally, the Company is involved as plaintiff or defendant in other, less relevant, litigation related to the normal course of its operations, in the amount of R$515,825. Management believes it has adequate defense for these disputes and does not expect material losses related to these issues, that may have an adverse effect on the financial position and results of operations.

 

165



 

 

Proceedings in which the Company is a creditor and with probable entry of economic benefits

 

PASEP and COFINS – Expansion of the Base for Tax Calculation Purposes

 

The Parent company filed a legal suit challenging the expansion of the taxable base for PIS and COFINS tax calculation purposes on financial revenue and on other non-operating revenues during the period from 1999 to 2004, through Law 9718 of November 27, 1998. In the event of a favorable judgment in the final instance (subject to no further appeal) – and we point out that the Federal Supreme Court has ruled on similar cases in favor of the taxpayer – the gain to be recorded in the income statement will be R$195,263, net of income tax and social contribution.

 

23.     SHAREHOLDERS´EQUITY

 

(a)                   Share Capital

 

The fully paid-in shares , each with a par value of R$5.00, are distributed as follows:

 

Shareholders

 

Number of shares as of December 31, 2011

 

 

Common

 

%

 

Preferred

 

%

 

Total

 

%

 

The State of Minas Gerais

 

151,993,292

 

51

 

-

 

-

 

151,993,292

 

22

 

Other entities of The State of Minas Gerais

 

40,197

 

-

 

7,057,472

 

2

 

7,097,669

 

1

 

AGC Energia S.A.

 

98,321,592

 

33

 

-

 

-

 

98,321,592

 

14

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

In Brazil

 

35,420,497

 

12

 

73,185,353

 

19

 

108,605,850

 

16

 

Abroad

 

12,494,090

 

4

 

303,902,089

 

79

 

316,396,179

 

47

 

Total

 

298,269,668

 

100

 

384,144,914

 

100

 

682,414,582

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares as of December 31, 2010

 

Shareholders

 

Common

 

%

 

Preferred

 

%

 

Total

 

%

 

The State of Minas Gerais

 

151,993,292

 

51

 

-

 

-

 

151,993,292

 

22

 

Other entities of The State of Minas Gerais

 

40,197

 

-

 

7,057,472

 

2

 

7,097,669

 

1

 

AGC Energia S.A.

 

98,321,592

 

33

 

-

 

-

 

98,321,592

 

14

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

In Brazil

 

35,084,145

 

12

 

88,391,812

 

23

 

123,475,957

 

18

 

Abroad

 

12,830,442

 

4

 

288,695,630

 

75

 

301,526,072

 

45

 

Total

 

298,269,668

 

100

 

384,144,914

 

100

 

682,414,582

 

100

 

 

Earnings Per Share

 

Considering that each class of shares participates equally in the income presented, the earnings per share in 2011 and 2010, of R$3.54 and R$3.41, respectively, were calculated based on the weighted average of the Company’s shares outstanding in each of the abovementioned years.

 

166



 

 

The weighted average number of shares used in calculating basic and diluted earnings per share is as follows:

 

Weighted average of shares

 

2011

 

2010

 

Balance at January 1,

 

 

 

 

 

Common shares

 

298,269,668

 

271,154,243

 

Preferred shares

 

384,144,914

 

349,222,649

 

 

 

682,414,582

 

620,376,892

 

 

 

 

 

 

 

Effects of share issues in April 2010

 

 

 

 

 

Common shares

 

 

27,115,425

 

Preferred shares

 

 

34,922,265

 

 

 

 

62,037,690

 

 

 

 

 

 

 

Weighted average of shares at December 31

 

 

 

 

 

Common shares

 

298,269,668

 

289,231,193

 

Preferred shares

 

384,144,914

 

372,504,159

 

 

 

682,414,582

 

661,735,352

 

 

Shareholders’ Agreement

 

On August 1, 2011, the Government of the State of Minas Gerais signed a Shareholders’ Agreement with AGC Energia S.A. with intervention and consent of BNDES Participações S.A. with validity for fifteen years. The agreement maintains the state of Minas Gerais as a hegemonic, isolated and sovereign controller of the Company and attributes a few prerogatives to AGC Energia in order to contribute to the Company’s continued sustainable growth, amongst other contractual terms.

 

Return of Advance for Future Capital Increase (“AFAC”)

 

In 1995, 1996 and 1998,  by the State of Minas transferred financial resources intended for a capital increase in the historical amount of R$27,124. In 2011, the Ministry of Finance requested the return of the amounts of these resources for future capital increases of AFAC, monetarily updated, since the aforementioned year the funds had not been used for the payment of shares in a capital increase.

 

In response to this request, the Board of Directors, on December 27, 2011, decided to return the Advance for Future Capital Increase (“AFAC”) to the State of Minas Gerais, in the amount of R$93,259, corresponding to the historical amount of R$27,124, adjusted by the IGP-M (General Index of Market Price) for the period and the financial expense corresponding to the monetary update of the future capital increase, in the amount of R$66,136, was recorded in 2011.

 

Capital increase to be proposed to the Annual Shareholders’ Meeting in April 2012

 

Cemig’s Board of Directors will propose a capital increase to the Annual Shareholders´ Meeting mainly through the use of its Profit reserves.

 

167



 

 

 

The approval of an increase in Cemig’s  capital from R$3,412,073 to R$4,265,091 through the issuing of 170,603,646 new shares, through the capitalization of R$821,527 of the balance of the Profit Retention Reserve and R$31,491 originating from the incorporation of portions of the Loan Assignment Agreement of the remaining balance of the CRC, distributing to shareholders as a result, a bonus of 25% in new shares, of the same kind as the priorly held shares and with a par value of R$5.00, will be proposed.

 

(b)    Reserves

 

The breakdown of Capital Reserves and Profit Reserves is presented as follows:

 

 

 

 

 

 

2011

 

 

 

 

2010

 

Capital Reserves

 

 

 

 

 

 

 

 

Interest on investments in fixed assets in progress – Own capital

 

 

1,313,220

 

 

 

1,313,220

 

Donations and subsidies for investment

 

 

2,572,526

 

 

 

2,572,526

 

Additional paid-in capital

 

 

69,230

 

 

 

69,230

 

Monetary adjustment of the capital

 

 

6

 

 

 

6

 

Treasury Shares

 

 

(1,132

)

 

 

(1,132

)

 

 

 

3,953,850

 

 

 

3,953,850

 

 

The reserve for interest on investments in fixed assets in progress – own capital refers to the interest on the shareholders’ equity used in constructing assets and facilities, which is recorded in property, plant, and equipment as corresponding entries against shareholders’ equity. Cemig decided to stop forming this reserve as from 1999.

 

The reserve for Donations and Subsidies for Investments refers basically to the compensation by the Federal Government of the difference between the profitability obtained by CEMIG up to March 1993 and the minimum return guaranteed by the legislation in effect at the time. The funds were used in the amortization of various obligations payable to the Federal Government, and the remaining balance originated the CRC contract.

 

Treasury shares refer to the shares transferred from FINOR originating from funds invested in Cemig’s projects in the area covered by SUDENE (Superintendency for the development of the Northeast) due to tax incentives.

 

 

 

2011

 

2010

 

Profit Reserves

 

 

 

 

 

Statutory Reserve

 

1,141,178

 

1,433,549

 

Profit retention Reserve

 

1,382,962

 

799,413

 

Proposal for distribution of additional dividends

 

86,316

 

67,086

 

Legal Reserve

 

682,415

 

573,205

 

 

 

3,292,871

 

2,873,253

 

 

Statutory Reserve

 

The Statutory reserve is for future payment of extraordinary dividends, in accordance with Article 28 of the by-laws.

 

168



 

 

 

Profit Retention Reserve

 

The Profit Retention Reserve refers to profits not distributed in previous years to ensure the implementation of the Company’s Investment Program, and the retentions supported by capital budgets approved by the Board of Directors in the periods in question. The main acquisitions of interests in other companies are a result of the retention of the aforementioned funds which more detail is presented in Note 14.

 

Proposal for distribution of additional dividends

 

The Company recorded R$86,316 in the Profit Reserve related to the portion of dividends proposed by management which exceeds the required minimum annual dividend distribution of 50% of net profit for the year, established in the Company’s by-laws.

 

Legal Reserve

 

This reserve is a requirement for all Brazilian corporations and represents the appropriation of 5% of annual net income up to a limit of 20% of share capital as established by Article 193 of Brazillian Coporate Law 6,404. Accordingly, the Company opted to appropriate 4.52% of the net income as at December 31, 2011, in the amount of R$109,210 in order to comply with the law.

 

(c)     Dividends

 

Ordinary dividends

 

50% of the net income for the year must be used for distribution as a mandatory dividend to the Company’s shareholders, as established in the Company’s by-laws.

 

Preferred shares have priority in the reimbursement of capital and participate in the profit under equal conditions with common shares. Preferred shares have a right to an  annual minimum dividend equal to the greater value between 10% of their par value; or 3% of the shareholders’ equity associated with the shares.

 

Under the by-laws, CEMIG’s shares held by private individuals have the right to a minimum dividend of 6% per year on their par value in all years when Cemig does not obtain sufficient profits to pay dividends to its shareholders. This guarantee is given by the State of Minas Gerais in the terms of Article 9 of State Law 828 of December 14, 1951 and Article 1 of State Law 8796 of April 29, 1985.

 

169



 

 

 

The declared dividends shall be paid in two equal installments, the first not later than June 30 and the second not later than December 30 of each year following the generation of profit. The Board of Directors is responsible for observing these deadlines and determining the place of payment and the process for payment.

 

The calculation of the dividends proposed for distribution to shareholders based on the Company’s profit for the year-ended December 31, 2011 is as follows:

 

 

 

 

Parent company

 

 

Minimum Dividend Distribution Calculation as required by the by-laws

 

2011

 

Par value of preferred shares

 

1,920,724

 

Percentage applied to the par value of preferred shares

 

10.00%

 

Amount of dividends per first payment criteria

 

192,072

 

 

 

 

 

Shareholders’ equity

 

11,744,948

 

Preferred shares as a percentage of Shareholders’ equity (net of shares held in Treasury)

 

56.29%

 

Portion of Shareholders’ equity represented by preferred shares

 

6,611,231

 

Percentage applied to the portion of Shareholders’ equity represented by preferred shares

 

3.00%

 

Value of the dividends per second payment criteria

 

198,337

 

 

 

 

 

Minimum obligatory dividends required by the by-laws for preferred shares

 

198,337

 

 

 

 

 

Mandatory Dividend Calculation

 

 

 

Profit (loss) for the year

 

2,415,450

 

Mandatory dividend – 50.00% of profit for the year

 

1,207,725

 

 

 

198,337

 

 

 

 

 

Dividends proposed

 

1,294,041

 

Total dividends for preferred shares

 

728,441

 

Total dividends for common shares

 

565,600

 

 

 

 

 

Dividends per share – R$

 

 

 

Minimum obligatory dividend required by the by-laws for preferred shares

 

0.29

 

Mandatory dividend

 

1.77

 

Proposed dividend

 

1.90

 

 

 

Extraordinary dividends

 

Cemig’s Bylaws establishes that, without prejudice to the mandatory dividend, each year, or more frequently if the availability of cash permits, the Company will use the specific profit reserve for the distribution of extraordinary dividends, up to the limit of the cash available, as decided by the Board of Directors subject to compliance with the Company’s Strategic Plan and the dividend policy specified therein.

 

The following extraordinary dividends were paid by the Company in 2011 and 2010:

 

          In a meeting held on December 16, 2010, the Board of Directors decided to declare an extraordinary dividend in the amount of R$900 million, or R$1.32 per share, using the profit reserve established under the Bylaws for this purpose. The payment of these dividends took place on December 29, 2010.

 

170



 

 

          In a meeting held on December 9, 2011, the Board of Directors decided to declare an extraordinary dividend, in the amount of R$850 million, or R$1.25 per share, using the profit reserve established under the Bylaws for this purpose. The payment of these dividends took place on December 28, 2011.

 

(d)

Accumulated Foreign Currency Translation Adjustments and Other Comprehensive Income

 

 

 

2011

 

2010

 

Accumulated Foreign Currency Translation Adjustments and Other Comprehensive Income

 

 

 

 

 

Deemed Cost of the Generation Assets

 

1,080,233

 

1,209,212

 

Foreign Currency Translation Adjustments

 

5,354

 

(772)

 

Cash Flow Hedge Instruments

 

567

 

1,393

 

 

 

1,086,154

 

1,209,833

 

 

The translation adjustments refer to the foreign exchange difference calculated on the translation of Transchile’s financial statements based on the exchange rates for assets and liabilities at the end of the year, recorded directly in the abovementioned Shareholders’ Equity account.

 

The amounts recorded as deemed cost of generation assets are due to a new valuation of the generation assets, with the definition of their fair value by their replacement cost at the first time adoption of IFRSs as at January 1, 2009. The new valuation of the generation assets resulted in an increase in the value of these assets, recorded in a specific shareholders’ equity account, net of tax effects.

 

24.     REVENUE

 

 

 

 

 

Consolidated

 

 

 

2011

 

 

2010
(Reclassified)

 

Supply of electric power (a)

 

16,840,743

 

 

14,821,015

 

Revenue from use of the electricity distribution grid – TUSD (b)

 

1,974,032

 

 

1,658,286

 

Revenue from use of the transmission system (c)

 

1,473,347

 

 

1,197,182

 

Construction revenue (d)

 

1,532,577

 

 

1,341,386

 

Other operating income (e)

 

990,030

 

 

923,792

 

Taxes on revenue (f)

 

(6,996,502

)

 

(6,094,727

)

Net operating revenue

 

15,814,227

 

 

13,846,934

 

 

171



 

 

 

(a)         Supply of electric power

 

The breakdown of the supply of electric power by consumer class is as follows:

 

 

 

MWh (*)

 

R$

 

 

 

2011

 

2010

 

2011

 

2010
(Reclassified)

 

Residential

 

10,742,297

 

9,944,272

 

5,451,747

 

4,832,622

 

Industrial

 

26,028,775

 

24,826,143

 

4,366,107

 

3,935,703

 

Commerce, services and others

 

6,984,941

 

6,227,336

 

3,045,417

 

2,717,686

 

Rural

 

2,646,475

 

2,466,451

 

707,958

 

631,984

 

Governmental entities

 

1,191,280

 

1,082,741

 

531,496

 

467,376

 

Public lighting

 

1,371,091

 

1,220,491

 

356,667

 

309,816

 

Public service

 

1,439,200

 

1,360,002

 

424,407

 

394,995

 

Subtotal

 

50,404,059

 

47,127,436

 

14,883,799

 

13,290,182

 

Own consumption

 

57,098

 

53,417

 

-

 

-

 

Unbilled, net

 

-

 

-

 

74,830

 

(71,204)

 

 

 

50,461,157

 

47,180,853

 

14,958,629

 

13,218,978

 

Wholesale supply to other concession holders (**)

 

14,457,890

 

14,204,530

 

1,577,128

 

1,444,828

 

Power transactions on CCEE

 

5,138,453

 

4,785,039

 

268,970

 

133,432

 

Sales under the PROINFA program

 

120,827

 

84,771

 

36,016

 

23,777

 

Total

 

70,178,327

 

66,255,193

 

16,840,743

 

14,821,015

 

 

( * ) The MWh column includes of the total electricity sold by Light, proportional to the Company’s equity interest.

( ** ) Includes Contract for Trading of Electricity on the Regulated Market Sale (CCEAR) and bilateral contracts with other agents.

 

Tariff Review – Cemig Distribuição

 

On April 8, 2011, ANEEL approved the tariff adjustment rate of Cemig Distribuição S.A. The result ratified by ANEEL represents a rate increase of 10.47%, consisting of two components: (i) Structural component of 8.08% for non-manageable costs (Portion A) and manageable (Portion B) and (ii) Financial component of 2.39%, effective until April 2012. With the removal of the financial components considered in the tariff process in 2010, of 3.23%, the average effect felt by the Company’s captive customers is 7.24%.

 

Tariff Review – Light

 

On November 1, 2011, ANEEL approved the tariff adjustment of Light SESA for 2011. The result ratified by ANEEL represents a rate increase of 6.57%, consisting of two components: (i) Structural component of 7.21% for non-manageable (Portion A) and manageable (Portion B) costs and (ii) Financial component, which be effective until October 2012, of -0.64%. Considering the removal of the financial component present in Light’s rates in effect until this date, of -1.33%, the proposal represents an average rate increase for consumers of 7.82%.

 

172



 

 

 

 

(b)        Revenue from use of the electricity distribution grid – TUSD

 

A representative portion of the Large Industrial Consumers in the concession area of Cemig Distribuição and Light that are allowed to choose their power suppliers such as Cemig Geração e Transmissão and other power generating companies, also referred to as “free” consumers. Accordingly, the charges for the use of the distribution network (“TUSD”) of these “free” consumers are charged separately and recorded under this caption.

 

(c)         Revenue from use of the transmission system

 

 

 

Consolidated

 

 

 

2011

 

2010

 

Revenue from use of the basic transmission system

 

1,293,299

 

1,090,391

 

Revenue from connection system

 

180,048

 

106,791

 

 

 

1,473,347

 

1,197,182

 

 

For the old concessions, Revenue from use of the basic transmission system refers to the rate charged from the electric sector agents, including free consumers connected to the high tension system, for use of the basic transmission system, owned by the Company, together with the interconnected Brazilian system after deducting the amounts received that are used for amortization of the financial assets.

 

For the new concessions, including the portion received from the agents from the electric sector referring to the operation and maintenance of transmission lines and also the adjustment to present value of the financial assets of established  transmission, for the most part during the period of construction of transmission enterprises. The rates used for restating the assets correspond to the remuneration of the capital invested in the projects, varying in accordance with the model of the enterprise and the cost of the investor’s capital.

 

(d)        Construction Revenue

 

Construction Revenue is fully offset by the construction costs and corresponds to the Company’s investments in the period in assets of the concession, where the operating income, in some cases, also includes the profit margin involved in the operation. More details are presented in note 25 of the consolidated Financial Statements.

 

173



 

 

(e)          Other operational revenues

 

 

Consolidated

2011

2010

(Reclassified)

Supply of gas

578,830

 

397,659

 

Charged services

13,957

 

16,495

 

Telecommunications services

157,819

 

130,735

 

Providing of services

104,943

 

179,188

 

Low-income subsidy (*)

55,705

 

132,772

 

Others

78,776

 

66,943

 

 

990,030

 

923,792

 

 

(*) Revenue recognized arising from the subsidy from Eletrobrás, for the discount given on tariffs charged to low-income consumers.  The amounts were homologated by ANEEL and are reimbursed by Eletrobrás.

 

(f)              Taxes and charges levied on revenue

 

 

Consolidated

 

2011

2010

Income Taxes

 

 

 

ICMS

3,575,298

 

3,142,237

 

COFINS

1,495,852

 

1,309,715

 

PIS and PASEP

324,824

 

304,268

 

Others

5,591

 

11,738

 

 

5,401,565

 

4,767,958

 

Charges to the consumer

 

 

 

 

Global Reversion Reserve – RGR

204,887

 

181,787

 

Energy Efficiency Program – PEE

42,640

 

43,276

 

Energy Development Account – CDE

516,122

 

423,120

 

Fuel Consumption Account – CCC

717,632

 

532,309

 

Research and Development – R&D

37,001

 

39,011

 

National Scientific and Technological Development Fund

32,057

 

34,132

 

Energy System Expansion Research – EPE (Mining and Energy Ministry)

16,091

 

17,020

 

Emergency Capacity Charge

359

 

20,199

 

0.30% Surcharge (Law 12111/09)

28,148

 

35,915

 

 

1,594,937

 

1,326,769

 

 

6,996,502

 

6,094,727

 

 

25. OPERATING COSTS AND EXPENSES

 

 

Consolidated

Parentg Company

 

2011

2010

(Reclassified)

2011

2010

Personnel (a)

1,248,651

 

1,211,340

 

 

 

39,149

 

Employee’Employee and managers’manager profit sharing

221,061

 

325,085

 

14,987

 

12,304

 

Post-employment obligations

123,700

 

107,038

 

8,435

 

14,637

 

Materials

97,752

 

133,660

 

222

 

372

 

Outsourced services (b)

1,030,827

 

923,315

 

12,962

 

14,967

 

Electricity purchased for resale (c)

4,277,980

 

3,721,585

 

-

 

-

 

Depreciation and amortization

939,327

 

895,581

 

370

 

222

 

Charges for use of water resources

153,979

 

140,404

 

-

 

-

 

Provisions (reversals) for operating losses (d)

257,611

 

138,065

 

(1,892)

 

(112,269)

 

Charges for the use of transmission facilities of the basic grid

830,024

 

728,839

 

-

 

-

 

Gas purchased for resale

329,105

 

225,398

 

-

 

-

 

Construction costs

1,529,269

 

1,327,693

 

-

 

-

 

Other operating expenses, net (e)

362,032

 

322,136

 

20,126

 

9,339

 

 

11,403,32918

 

10,200,139

 

92,338

 

(21,279)

 

 

174



 

 

a)  Personnel Expenses

 

 

Consolidated

Holding Company

 

2011

2010

2011

2010

Salary and payroll charges

1,131,846

 

1,071,921

 

25,359

 

21,450

 

Supplementary pension contributions – defined-contribution plan

67,393

 

66,347

 

4,200

 

4,205

 

Assistance benefits

131,823

 

132,862

 

3,790

 

3,647

 

 

1,331,062

 

1,271,130

 

33,349

 

29,302

 

 

 

 

 

 

 

 

 

 

Temporary Voluntary Retirement Program – PDV

20,272

 

40,252

 

3,779

 

9,847

 

( - ) Personnel costs transferred to construction in progress

(102,683)

 

(100,042)

 

-

 

-

 

 

(82,411)

 

(59,790)

 

3,779

 

9,847

 

 

1,248,651

 

1,211,340

 

37,128

 

39,149

 

 

Retirement Incentive Program (PDP)

 

In November 2011, Cemig implemented its Retirement Incentive Program (PDP), which is permanent and available for free, voluntary rescissions of work contracts, pursuant to the Law 12506 issued in October 2011, which addresses prior notice of 1 to 3 months and thus closed the former Voluntary Retirement Program (PDV).

 

Among the program’s main financial incentives are payments of one gross monthly wage and 6 months of contributions for health insurance after termination, the deposit of the 40% fine on the balance of the employee’s accumulated severance funds (FGTS), payment of prior notice corresponding to at least one month’s wages (30 days) up to a maximum of 3 months’ wages (90 days), as determined by Law 12506 of 2011, and the payment of up to 24 months of contributions to the Pension Fund and Social Security (INSS) - after termination, in conformity with certain criteria established in the program’s regulations. Until December 31, 2011, 38 employees had adherred to the program.

 

b)         Outsourced Services

 

 

Consolidated

Parent Company

 

2011

2010

2011

2010

Collection agents / Meter readers / Bill delivery agents

176,612

 

135,916

 

-

 

-

 

Communication

89,802

 

79,399

 

1,728

 

2,342

 

Maintenance of electrical facilities and equipment

205,191

 

197,707

 

64

 

101

 

Building maintenance and cleaning

58,971

 

51,093

 

59

 

34

 

Contracted labor

59,662

 

53,635

 

302

 

51

 

Freight and airfares

11,638

 

12,565

 

2,007

 

1,672

 

Accommodation and meals

18,995

 

23,938

 

391

 

300

 

Security

23,285

 

19,527

 

-

 

-

 

Management consulting

26,564

 

3,139

 

3,127

 

5,087

 

Maintenance of furniture and fixtures

67,915

 

44,021

 

894

 

935

 

Vehicle maintenance 

21,669

 

28,791

 

32

 

26

 

Disconnections and reconnections

52,913

 

61,997

 

-

 

-

 

Electricity

27,693

 

25,682

 

-

 

-

 

Others

189,917

 

185,905

 

4,358

 

4,419

 

 

1,032,83827

 

923,315

 

12,962

 

14,967

 

 

175



 

 

c)          Electricity purchased for resale

 

 

Consolidated

 

2011

2010

From Itaipu Binacional

919,398

 

909,525

 

Spot market

337,152

 

381,789

 

PROINFA

204,087

 

191,909

 

Bilateral contracts

538,058

 

314,887

 

Electricity acquired in Regulated Market auctions

1,964,879

 

1,873,697

 

Electricity acquired on the Free Market

637,316

 

347,976

 

PASEP and COFINS credits

(322,910)

 

(298,198)

 

 

4,277,980

 

3,723,595

 

 

d)         Operating provisions (reversals)

 

 

Consolidated

Parent Company

 

2011

2010

2011

2010

Pension plan premiums

5,256

 

(22,197)

 

39

 

(944)

 

Allowance for doubtful accounts receivable

163,629

 

104,983

 

-

 

-

 

Provision (reversal) for labor claims

12,822

 

(9,398)

 

-

 

(14,994)

 

Provision (reversal) for ANEEL administrative proceedings

3,925

 

(46,530)

 

(15,152)

 

3,115

 

Provision (reversal) for civil lawsuits – consumers

47,770

 

(54,026)

 

10,637

 

(53,660)

 

Provision (reversal) for civil lawsuits - tariff increases

9,029

 

138,771

 

7,799

 

(41,591)

 

Other provisions

15,180

 

26,462

 

(5,215)

 

(4,195)

 

 

257,611

 

138,065

 

(1,892)

 

(112,269)

 

 

e)   Other operating expenses, net

 

 

Consolidated

Parent Company

 

2011

2010

2011

2010

Leases and rentals

87,351

 

57,632

 

828

 

882

 

Advertising and publicity

24,353

 

29,971

 

564

 

132

 

Own consumption of electric power

18,944

 

9,912

 

-

 

-

 

Subsidies, grants and donations

33,906

 

39,598

 

3,017

 

5,228

 

ANEEL inspection charge

45,762

 

43,338

 

-

 

-

 

Onerous concessions

20,666

 

23,231

 

-

 

-

 

Taxes and charges (IPTU, IPVA and others)

26,536

 

20,513

 

145

 

246

 

Insurance

7,948

 

11,287

 

820

 

1,151

 

CCEE annual fee

5,896

 

4,840

 

4

 

3

 

License fee - TDRF ( * )

30,015

 

27,184

 

-

 

-

 

Net loss on deactivation and disposal of assets

21,591

 

26,006

 

187

 

135

 

FORLUZ – Current Administration expense

15,233

 

13,604

 

993

 

821

 

Other expenses

23,831

 

15,020

 

13,568

 

741

 

 

362,032

 

322,136

 

20,126

 

1697

 

 

(* )TFDR - License charge for use or occupation of land-adjoining highways.

 

Operating leases

 

The Company has operating lease agreements related mainly to vehicles and buildings used in its operating activities which are not material in relation to the Company’s total costs.

 

176



 

 

26.     NET FINANCIAL INCOME (EXPENSES)

 

 

Consolidated

Parent Company

 

2011

2010

2011

2010

FINANCIAL INCOME

 

 

 

 

Income from financial investments

410,195

 

392,473

 

21,034

 

46,591

 

Charges on arrears of overdue electricity bills

150,522

 

137,129

 

-

 

-

 

Interest and monetary gains on account receivables from the the Government of the State of Minas Gerais

152,145

 

129,408

 

-

 

-

 

Foreign exchange gains

20,453

 

50,531

 

35

 

10

 

PASEP and COFINS on financial revenues

(42,347)

 

(39,342)

 

(41,956)

 

(38,543)

 

Gains on financial instruments

16,120

 

-

 

-

 

-

 

Adjustment to present value

-

 

16,975

 

-

 

-

 

FIDC revenues

-

 

-

 

49,433

 

40,596

 

Monetary updating on Finsocial (note 9)

67,341

 

-

 

67,341

 

-

 

Monetary updating on escrow account (note 11)

67,506

 

-

 

67,506

 

-

 

Other income

153,060

 

154,242

 

10,076

 

14,840

 

 

994,995

 

841,416

 

173,469

 

63,494

 

FINANCIAL EXPENSES

 

 

 

 

 

 

 

 

Interest on loans, financings and debentures

(1,311,023)

 

(1,075,290)

 

(20,896)

 

(7,986)

 

Foreign exchange losses

(39,870)

 

(37,172)

 

(206)

 

(104)

 

Monetary losses – loans, financing and debentures

(145,780)

 

(144,297)

 

-

 

-

 

Monetary losses – onerous concessions

(21,239)

 

(42,168)

 

-

 

-

 

Losses on financial instruments

-

 

(6,072)

 

-

 

-

 

Monetary losses and charges on post-employment obligations

(162,878)

 

(142,243)

 

(5,235)

 

(4,983)

 

Monetary losses on advance for capital increase (note 23)

(66,136)

 

-

 

(66,136)

 

-

 

Other expenses

(303,860)

 

(218,683)

 

(74,996)

 

(53,140)

 

 

(2,050,786)

 

(1,665,925)

 

(167,469)

 

(66,213)

 

NET FINANCIAL EXPENSES

(1,055,791)

 

(824,509)

 

6,000

 

(2,719)

 

 

PASEP and COFINS expenses are due on the interest on shareholders’ equity.

 

177



 

 

27.  RELATED PARTY TRANSACTIONS

 

The main balances and transactions with parties related to Cemig and its subsidiaries and jointly controlled  subsidiaries are as follows:

 

ENTITIES

 

 

Consolidated and Parent Company

 

 

 

 

ASSETS

 

 

LIABILITIES

 

 

REVENUES

 

 

EXPENSES

 

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

Cemig Distribuição S.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cooperation agreement (1)

 

 

-

 

 

-

 

 

4,146

 

 

2,012

 

 

-

 

 

-

 

 

-

 

 

-

 

Dividends and interest on Capital

 

 

109,215

 

 

50,842

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Non current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cooperation agreement (1)

 

 

10,834

 

 

4,619

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

TransfererEDpersonnel (2)

 

 

1,810

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cemig Geração e Transmissão S.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cooperation agreement (1)

 

 

-

 

 

-

 

 

20

 

 

9

 

 

-

 

 

-

 

 

-

 

 

-

 

Dividends and interest on Capital

 

 

-

 

 

46,819

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Non current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cooperation agreement (1)

 

 

7,018

 

 

5,366

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Transfered personnel (2)

 

 

537

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cemig Capim Branco

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations with electricity (1)

 

 

-

 

 

295

 

 

7,320

 

 

7,318

 

 

4,349

 

 

4,109

 

 

(72,582)

 

 

(85,872)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Light S.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends and interest on Capital

 

 

19,214

 

 

35,487

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Government of the State of Minas Gerais

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumers and resalers (3)

 

 

6,657

 

 

8,619

 

 

-

 

 

-

 

 

89,267

 

 

83,800

 

 

-

 

 

-

 

Recoverable or payable taxes – VAT (4)

 

 

153,306

 

 

223,395

 

 

289,392

 

 

270,990

 

 

(3,575,298)

 

 

(3,142,237)

 

 

-

 

 

-

 

Non current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Account receivable from the Government of the State of Minas Gerais– CRC (5)

 

 

1,830,075

 

 

1,837,088

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Recoverable taxes – VAT (4)

 

 

243,029

 

 

84,746

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Consumers and resalers (6)

 

 

25,016

 

 

39,893

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Dividends and interest on Capital

 

 

-

 

 

-

 

 

265,700

 

 

251,426

 

 

-

 

 

-

 

 

-

 

 

-

 

Debentures (7)

 

 

-

 

 

-

 

 

46,896

 

 

37,083

 

 

-

 

 

-

 

 

(9,813)

 

 

(29)

 

Financings – Minas Gerais Development Bank (BDMG)(8)

 

 

-

 

 

-

 

 

14,900

 

 

15,870

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forluz

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee post-retirement obligations (9)

 

 

-

 

 

-

 

 

100,591

 

 

99,220

 

 

-

 

 

-

 

 

(123,700)

 

 

(107,038)

 

Personnel (10)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

67,393

 

 

(66,347)

 

Administrative costs (11)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(15,233)

 

 

(13,604)

 

Non current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee post-retirement obligations (9)

 

 

-

 

 

-

 

 

2,186,568

 

 

2,061,608

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cemig Saúde

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health and Dental Plan (12)

 

 

-

 

 

-

 

 

20,658

 

 

18,638

 

 

-

 

 

-

 

 

(44,374)

 

 

(39,808)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Andrade Gutierrez SA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Light for all program (13)

 

 

-

 

 

-

 

 

177

 

 

3,352

 

 

-

 

 

-

 

 

-

 

 

-

 

Non current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Light for all program (13)

 

 

-

 

 

1,245

 

 

275

 

 

883

 

 

-

 

 

-

 

 

-

 

 

-

 

 

178



 

 

The main conditions with respect to the business dealings between related parties are presented below:

 

 

(1)

Technical cooperation agreement between Cemig, Cemig Distribuição and Cemig Geração e Transmissão established by ANEEL Instruction 3924/2008;

(2)

Reimbursement of personnel expenses assigned by Cemig´s to the companies of the Group;

(3)

Sale of electric power to the the Government of the State of Minas Gerais, where the transactions made in terms equivalent to those which prevail in the transactions with independent parties, considering that the price of the power is the price defined by ANEEL through a resolution referring to the Company’s annual tariff adjustment;

(4)

The transactions with ICMS recorded in the financial statements refer to transactions for sale of electricity and are carried out in conformity with the specific legislation of the the State of Minas Gerais;

(5)

Injection of the credits from the CRC into a Receivables Fund in senior and subordinated quotas. For more information please see Note 12;

(6)

A substantial portion of the amount refers to the renegotiation of a debt originating from the sale of electricity to Copasa, with a forecast for payment not later than September 2012, and financial updating by the IGP–M + 0.5% per month;

(7)

Private issue of non-convertible debentures for R$120,000, restated by the IGP–M , for completion of the Irapé hydroelectric power station, with redemption after 25 years from the date of issue. The amount at December 31, 2010 was adjusted to present value;

(8)

Financing of the subsidiaries Transudeste and Transirapé with maturity in 2019 (long-term interest rate (TJLP) + 4. 5% p.a. and UMBndes 4.54% p.a.), and of Transleste, in 2017 and 2025 (rates of 5% p.a. and 10% p.a.);

(9)

Part of the contracts of FORLUZ is adjusted by the IPCA (Amplified Consumer Price Index) of IBGE (Brazilian Institute of Geography and Statistics), and part is adjusted based on the Salary Adjustment Index of the employees of CEMIG, Cemig Geração e Transmissão and Cemig Distribuição, excluding productivity factors, plus 6% p.a., with amortization up to 2024. For more information please see Note 21;

(10)

Cemig’s contributions to the Pension Fund related to the employees participating in the Mixed Plan (see Note 21), calculated on the monthly payroll and salary expenses incurred in accordance with the fund’s regulations;

(11)

Funds for annual current administrative costs of the Pension Fund in accordance with the specific legislation for the sector. The amounts are estimated as a percentage of the Company’s total payroll;

(12)

Cemig´s contributions to the employees’ health and dental plans;

(13)

Contract related the Rural Electrification Program “Light for All” in the Cemig Concession Area, signed betweenCemig Distribuição and the Iluminas Consortium, which Andrade Gutierrez is part of .

 

Remuneration of Key Management Personnel

 

The total remuneration paid to the members of the Board of Directors and the Chief Officers during 2011 and 2010 years is as follows:

 

 

 

 

2011

 

 

2010

 

Remuneration

 

 

3,921

 

 

2,329

 

Profit sharing

 

 

849

 

 

611

 

Post-retirement benefits

 

 

306

 

 

189

 

Assistance benefits

 

 

44

 

 

614

 

Total

 

 

7,131

 

 

5,753

 

 

For more information on the main transactions, see Notes 9, 12, 18, 19, 21, 24 and 25

 

28.  FINANCIAL INSTRUMENTS

 

The financial instruments of the Company, its subsidiaries and jointly-controlled subsidiaries are restricted to Cash and cash equivalents, marketable securities, accounts receivable from consumers and traders, accounts receivable from the Government of the State of Minas Gerais, financial assets of the concession, loans and financing, obligations with debentures and derivatives, where the gains and losses obtained in the transactions are fully recorded on an accrual basis.

 

179

 

 



 

 

The  financial instruments of the Company, its subsidiaries and jointly-controlled subsidiaries were recognized at fair value and are classified as follows:

 

<

Loans and receivables: Cash, Receivables from consumers and traders, Concessionaires – transport of Power, Receivables from the Government of the State of Minas Gerais and financial assets of the concession are encountered in this category. They are recognized at their face realization value and are similar to their fair values.

 

 

<

Financial instruments at fair value through profit or loss: In this category cash and cash equivalents, marketable securities and derivative instruments (mentioned in item b) are encountered. They are stated at fair value, and the gains or losses are recognized directly in the income statement.

 

 

<

Loans and financing, and obligations with debentures and suppliers. They are measured at amortized, using the effective interest rate method;

 

 

<

Derivative financial instruments: These instruments are stated at fair value, and the gains or losses are recognized directly in the income statement.

 

Financial instruments catagories

 

 

2011

 

2010

 

 

 

Book value

 

Fair value

 

Book value

 

Fair value

 

Assets:

 

 

 

 

 

 

 

 

 

Loans and receivables

 

 

 

 

 

 

 

 

 

Cash and bank accounts

 

157,890

 

157,890

 

94,605

 

94,605

 

Accounts receivable from consumers and traders

 

2,708,316

 

2,708,316

 

2,358,292

 

2,358,292

 

Concession holders – transport of power

 

427,060

 

427,060

 

400,556

 

400,556

 

Account receivable from the Government of the State of Minas Gerais

 

1,830,075

 

1,830,075

 

1,837,088

 

1,837,088

 

Financial assets of the concession

 

9,897,857

 

9,897,857

 

7,941,088

 

7,941,088

 

 

 

15,021,198

 

15,021,198

 

12,631,629

 

12,631,629

 

 

 

 

 

 

 

 

 

 

 

Fair value through profit or loss:

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

Cash equivalents - Short-term investments

 

2,704,600

 

2,704,600

 

2,885,088

 

2,885,088

 

Marketable securities

 

358,987

 

358,987

 

321,858

 

321,858

 

 

 

3,063,587

 

3,063,587

 

3,206,946

 

3,206,946

 

Liabilities:

 

 

 

 

 

 

 

 

 

Stated at amortized cost

 

 

 

 

 

 

 

 

 

Suppliers

 

1,196,637

 

1,196,637

 

1,138,350

 

1,138,350

 

Concessions payable

 

137,687

 

137,687

 

117,802

 

117,802

 

Loans, financing and deentures

 

15,779,069

 

15,767,142

 

13,226,490

 

13,226,490

 

 

 

17,113,393

 

17,101,466

 

14,482,642

 

14,482,642

 

Fair value through profit or loss :

 

 

 

 

 

 

 

 

 

Derivative instruments - Contract swap

 

25,143

 

39,410

 

66,892

 

61,987

 

 

a) Risk management

 

Corporate risk management is a management tool that is part of the Company’s corporate governance practices and is aligned with the planning process which defines the Company’s strategic business objectives.

 

180

 



 

 

The Company has a Financial Risks Management Committee, the purpose of which is to implement guidelines and monitor the financial risk of transactions that could negatively affect the Company’s liquidity and profitability, recommending hedge strategies to control the Company’s exposures to foreign exchange rate, interest rate and inflation risks. These strategies are aligned with the Company’s overall strategy.

 

One of the most important objectives of the Financial Risks Management Committee is and to provide reasonable predictability to the Company’s cash flow for a maximum future period of 12 months, considering the economic scenario disclosed by an external consultant.

 

The principal risks to which the Company is exposed are as follows:

 

Exchange Rate Risk

 

Cemig and its subsidiaries and jointly-controlled subsidiaries are exposed to market risk from adverse changes in foreign currency rates, especially the U.S. Dollar against the Brazilian Real, which could potentially have a significant impact on their  indebtedness, profit and cash flow. In order to reduce its exposure to adverse changes in foreign currency rates, as at December 31, 2011 the Company held certain hedge contracts, which are described in more detail in item b below.

 

The tables below provide summary information regarding the exposure to the exchange rate risk:

 

EXCHANGE RATES EXPOSURE

 

 

Consolidated

 

 

 

2011

 

 

2010

 

U.S. Dollar

 

 

 

 

 

 

 

Loans and Financing

 

 

318,947

 

 

175,963

 

(+/–) Contracted hedge/swap

 

 

(32,312)

 

 

(45,426)

 

 

 

 

286,635

 

 

130,537

 

Other foreign currencies

 

 

 

 

 

 

 

Loans and Financing – Euro

 

 

37,299

 

 

12,626

 

Others

 

 

2,661

 

 

 

 

 

 

 

39,960

 

 

15,301

 

Net liabilities exposed to exchange rate risk

 

 

326,595

 

 

145,838

 

 

Exchange Rate Sensitivity Analysis

 

Based on information received from its financial consultants, the Company estimates that in a probable scenario the depreciation of the exchange rates of foreign currencies against the Brazilian Real as at December 31, 2012 will be 11.82% for the U.S. Dollar (to US$1=R$1.654) and 8.22% for the Euro (to €1 = R$2.234).  In the table below, the Company has performed a sensitivity analysis to demonstrate the adverse financial effects which would occur in scenarios assuming an additional 25% appreciation and a 50% appreciation of the foreign currencies as compared to the increase assumed in the probable scenario. The Company has designated these alternative appreciation scenarios as Possible and Remote, respectively.

 

181

 

 



 

 

Foreign Exchange Rate Exposure

 

Base scenario
Dec 31, 2011

 

Probable
scenario

 

Possible scenario:
Foreign currency
appreciation of
25%

 

Remote scenario:
Foreign currency
appreciation of
50%

 

U.S. Dollar

 

 

 

 

 

 

 

 

 

Loans and Financing

 

318,947

 

281,253

 

351,566

 

421,880

 

(–) Contracted hedge/swap

 

(32,312)

 

(28,493)

 

(35,617)

 

(42,740)

 

 

 

286,635

 

252,760

 

315,949

 

379,140

 

Other Foreign Currencies

 

 

 

 

 

 

 

 

 

Loans and Financing Euro

 

37,299

 

34,234

 

46,624

 

55,949

 

Euro

 

2,661

 

2,442

 

3,326

 

3,992

 

Net liabilities exposed to exchange rate risk

 

326,595

 

289,436

 

365,899

 

439,081

 

Net effect

 

 

 

37,159

 

(76,463)

 

(149,645)

 

 

 

Interest Rate Risk

 

The Company and its subsidiaries and joiontly-controlled subsidiaries is exposed to the risk of increase in international interest rates, affecting loans and financings in foreign currency with floating interest rates, especially the Libor, in the amount of R$207,489 (R$58,905 on December 31, 2010).

 

The table below presents the Company’s net assets and liabilities exposed to a risk of an increase in domestic interest rates as of December 31, 2011 and December 31, 2010:

 

EXPOSURE TO CHANGES IN DOMESTIC INTEREST RATES

 

 

Consolidated

 

 

 

2011

 

2010

 

Assets

 

 

 

 

 

 

Cash and cash equivalents (Note 6)

 

 

2,704,600

 

2,885,088

 

Marketable securities (Note 7))

 

 

358,987

 

321,858

 

 

 

 

3,063,587

 

3,206,946

 

Liabilities

 

 

 

 

 

 

Loans, financing and debentures (Note 19)

 

 

(9,274,474)

 

(7,655,139)

 

Contracted hedge/swap (interest rates)

 

 

(600,000)

 

-

 

Contracted hedge/swap (exchange rates)

 

 

(32,312)

 

(45,426)

 

 

 

 

(9,906,786)

 

(7,700,565)

 

Net liabilities exposed to domestic interest rate risk

 

 

(6,843,199)

 

(4,493,619)

 

 

Interest Rate Sensitivity Analysis

 

The Company estimates that, under a Probable scenario, the SELIC rate as at December 31, 2012 will be 9.5%. The Company has performed a sensitivity analysis to demonstrate the adverse financial effects which would occur in scenarios assuming an additional 25% and 50% increase assumed in the probable scenario. The Company has designated these alternative scenarios as Possible and Remote, respectively. The CDI rate follows the increase in the SELIC rate.

 

The following scenarios as of December 31, 2012 are presented  in conformity with the Company’s base, optimistic and pessimistic scenarios, as described in the Company’s hedge policy.

 

182

 

 


 

 


 

 

Domestic Interest Rate Risk Exposure

 

 

2011

 

 

 

2012

 

 

 

 

Base
scenario:
SELIC 11%

 

Probable
scenario:
SELIC 9.5%

 

Possible
scenario:
SELIC 11.88%

 

Remote
scenario:
SELIC 14.25%

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 6)

 

2,704,600

 

2,961,537

 

3,313,220

 

3,383,556

 

Marketable securities (Note 7Error! Reference source not found.)

 

358,987

 

393,091

 

439,770

 

449,106

 

 

 

3,063,587

 

3,354,628

 

3,752,990

 

3,832,662

 

Liabilities

 

 

 

 

 

 

 

 

 

Loans, Financings and Debentures (Note 19)

 

(9,274,474)

 

(10,155,549)

 

(11,361,520)

 

(11,602,715)

 

Contracted hedge/swap (interest rates)

 

(600,000)

 

(654,720)

 

(732,468)

 

(748,018)

 

Contracted hedge swap (exchange rates)

 

(32,312)

 

(35,382)

 

(39,583)

 

(40,424)

 

 

 

(9,906,786)

 

(10,845,651)

 

(12,133,571)

 

(12,391,156)

 

Net liabilities exposed to interest rate risk

 

(6,843,199)

 

(7,491,023)

 

(8,380,559)

 

(8,558,495)

 

Net effect

 

 

 

(647,824)

 

(889,558)

 

(1,067,472)

 

 

Credit Risk

 

The risk resulting from the possibility of losses on doubtful receivables for CEMIG and its subsidiaries and jointly-controlled subsidiaries, arising from difficulties in receiving the amounts billed from its clients, is considered low. The Company has follow-up procedures that seek to reduce default on an individual basis. Negotiations are also established to make receipt of overdue receivable feasible.

 

The Allowance for Doubtful Accounts recorded in 2011, considered adequate in relation to overdue receivables of the Company and its subsidiaries and jointly controlled companies, was R$163,629.

 

With regards to the risk of losses resulting from insolvency of the financial institutions at which the Company and its subsidiaries and jointly-controlled subsidiaries have deposits, a Cash Investment Policy was approved and has been effective since 2004, where each institution is analyzed for risk purposes according to criteria of current liquidity, degree of leverage, degree of default, profitability, and costs. Additionally, the Company takes into consideration the ratings given to the financial institutions by three financial risk rating agencies.  The Company assigns each financial institution a maximum limit for allocation of funds, which is reviewed for appropriateness both periodically and also in the event of any change in the macroeconomic scenarios of the Brazilian economy.

 

Cemig manages the counterparty risk of financial institutions based on an internal policy approved by the Company’s Financial Risk Management Committee.

 

This policy measures and scales not only the credit risks of the institutions, but also the liquidity risk and market risk of the investment portfolio and the operational risk of the Treasury.

 

All investments are made in fixed income financial securities that are always linked to the CDI. The Company does not perform operations that incorporate risk of volatility in their financial statements.

 

183



 

 

As a management tool, Cemig divides the investment of its funds in direct purchases of securities (own portfolio) and two investment funds, which total about 20% of the total portfolio. The investment funds invest the funds exclusively in fixed income products, where the only companies of the group are shareholders. They follow the same policy adopted for investments in their own portfolio.

 

The minimum assumptions for lending to financial institutions focus on three items:

 

1. Risk rating of two agencies

2. Minimum net equity exceeding R$400 million

3. Basel index of more than 12.

 

Having passed these cutoffs, the banks are classified into three groups according to the value of their equity. From this classification, concentration limits are established by group and by institution:

 

Group

 

 

Shareholder´s equity

 

 

Concentration

 

 

Bank limit
(% of shareholder´s
equity)**

A1

 

 

Over R$3.5 bilhion

 

 

Minimum of 80%

 

 

7.0%

A2

 

 

Between R$1.0 bilhion and R$3.5 bilhion

 

 

Maximum of 20%

 

 

Between 2.8% and 7.0%

B

 

 

Between R$400 milhion and R$1.0 bilhion

 

 

Maximum of 20%

 

 

Between 1.6% and 4.2%

 

** The percentage granted to each bank Will dependo n na individual examination of indexes, such as liquidity and quality of the credit portfólio, amongst others.

 

 

In addition to these points, Cemig also establishes two concentration limits:

 

1. No bank can have more than 30% of the Group’s portfolio;

2. No bank can have more than 50% of a company’s portfolio.

 

Risk of Scarcity of Power

 

The Company primarily sells electricity that is generated by hydroelectric power stations. A prolonged period of drought could result in reduced water levels in the reservoirs  of the power stations, compromising recovery of their volumes and resulting in losses due to increased costs or reduced revenues in the event of adoption of another rationing program, as occurred in 2001.

 

Risk of Early Maturity of Debt

 

The Company, its subsidiaries and jointly-controlled subsidiaries have contracts for loans and financings that include covenants, normally applicable to these types of transactions, related to complying with economic and/or financial indices, cash generation and other indexes. Non-compliance with these covenants could result in early maturity of debts.

 

184



 

 

As of December 31, 2011, the Company was not in compliance with three covenants. The Company obtained consent from its creditors, affirming that they would not exercise their rights to demand immediate or early payment of amounts owed. See Note 19.

 

Risk of Non-Renewal of Concessions

 

The Company, its subsidiaries and jointly-controlled subsidiaries hold concessions for commercial operation of generation and transmission of electric power, and its Management expects that the concessions will be renewed by the regulatory bodies, ANEEL and/or the Ministry of Mines and Energy. If the regulatory bodies do not grant the Company renewal rights for these concessions, or if they decide to renew the Company’s concessions under conditions which would impose additional costs (“onerous concessions”), or if they set a price ceiling for power sales, the future levels of profitability and operational activity could be adversely impacted when compared to those experienced in prior years.

 

A definition by the Federal Government of the criteria for the renewal of concessions is expected for 2012, when it will be possible to determine the impact of these criteria on the Company’s results.

 

The Company has not suffered any significant adverse impacts resulting from events related to the risks related to concession renewals as described above.

 

Liquidity Risk

 

Cemig’s cash generation is sufficient to cover its short-term requirements and for its program for acquisitions and investments.

 

At December 31, 2011, the Company presented a greater balance of current liabilities compared to assets in the consolidated amount of R$3,637,697. This results basically from debts recorded in the short term, whose representative portion is being paid off in the 1st quarter of 2012 through its own resources generated in the period and also through the use of funds raised by issuing debentures of its subsidiary Cemig Geração e Transmissão on March 9, 2012, in the amount of R$1,350,000, with maturities of more than seven years. For additional information see Note 35.

 

Just as important as the quality of the business’s operating cash generation is the Company’s liquidity risk management, which is performed using a set of methodologies, procedures and instruments that are aligned with the complexity of the business and are applied in permanent control of the financial processes, so as to guarantee appropriate risk management.

 

185



 

 

The corporate risk management processes interact with other management cycles, such as the Corporate Governance, Budget Prioritization, Power Risks Management, the Insurable Risks, Control and Management and Financial Risks Management Committees in compliance with the Sarbanes-Oxley Act and the Internal Audit.

 

The purpose of the Financial Risk Management Committee, in particular, is to implement guidelines for controling the financial risk of transactions that could compromise the Company’s liquidity and profitability.

 

Cemig manages its liquidity risk by permanently monitoring its cash flow, in a conservative manner, from a budget-based perspective and it forecasts the monthly balances for each of its companies over a period of 12 months, and for the daily liquidity, which forecasts the daily balances for 180 days.

 

Short-term investments must also comply with rigid principles established in the Investment Policy, investing up to 20% of its funds in exclusive private credit investment funds, with no market risks, with the surplus margin invested directly in bank certificates of deposit (CDB) or repurchase operations which earn interest at the CDI rate.

 

When managing its investments, the Company seeks to obtain profitability on its transactions through a rigid analysis of the financial institutions’ credit, in accordance with operating limits with banks based on assessments of the financial institutions’ ratings, risk exposures and equity position. It also seeks greater returns on investments by strategically investing in securities with longer investment maturities, while bearing in mind the Company’s minimum liquidity control requirements.

 

The cash outflows from the Company’s loans, financing and debentures, at floating and fixed interest rates, as of December 31, 2012 were as follows:

 

Consolidated

 

1 month
or less

 

1 to 3
months

 

3 months
to 1 year

 

1 to 5
years

 

Over 5
years

 

Total

 

Financial instruments at:

 

 

 

 

 

 

 

 

 

 

 

 

 

- Floating interest rates

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, financings and debentures

 

533,445

 

758,582

 

4,649,119

 

7,192,149

 

1,938,978

 

15,072,273

 

Concessions payable

 

235

 

697

 

7,058

 

47,644

 

82,053

 

137,687

 

- Fixed interest rates

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, financings and debentures

 

*(381)

 

*(1,144)

 

110,204

 

598,117

 

-

 

706,796

 

 

 

533,299

 

758,135

 

4,766,381

 

7,837,910

 

2,021,031

 

15,916,756

 

 

 

Parent Company

 

1 month
or less

 

1 to 3
months

 

3 months
to 1 year

 

1 to 5
years

 

Over 5
years

 

Total

 

Financial instruments at:

 

 

 

 

 

 

 

 

 

 

 

 

 

- Floating interest rates

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, financing and debentures

 

-

 

-

 

1,211,747

 

638,476

 

-

 

1,850,223

 

 

*Cost of Transaction (CPC 08), to be allocated monthly in the contractual period contract, where in these intervals there will be no payment of interest or principal.

 

186



 

 

b) Financial Instruments – Derivatives

 

Cemig, its subsidiaries and jointly-controlled subsidiaries use derivative financial instruments to hedge its operations against exchange rate risk.  Derivative financial instruments are not used for speculative purposes.

 

The amounts of the principal of operations with derivatives are not presented in the balance sheet, since they refer to transactions that do not require cash principal payments to be made.  Only the gains or losses related to these instruments are actually recorded. As at December 31, 2011 the net result on these operations was a gain of R$16,120 (loss of R$6,072 at December 31, 2010) recorded under financial results.

 

The Company has a Financial Risk Management Committee, which was created to monitor the financial risks with respect to volatility and trends of the inflation indices, exchange rates and interest rates that affect its financial transactions and which could adversely affect liquidity and profitability. The committee implements action plans and sets guidelines to control the financial risk environment.

 

Methodology of calculation of the fair value of positions

 

The fair value of financial instruments has been calculated taking into consideration the market values of each security, or market information available to perform this calculation, as well as the future interest rates and foreign exchange rates of similar securities. The market value of the security corresponds to its value at maturity, discounted to present value using the factor obtained from the market yield curve in Reais.

 

187



 

 

The table below shows the derivative instruments contracted by the subsidiaries Cemig Distribuição and Madeira Energia as of December 31, 2011.

 

 

 

 

Unrealized loss

 

 

Accumulated effect

Cemig’s
right

 

 

Cemig’s
obligation

 

 

Maturity
period

 

 

Trading

market

 

 

Value of principal contracted

 

 

Amount according to
contract

 

 

Fair value

 

 

Amount

received

 

 

Amount paid

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 

2011

 

 

2011

Cemig Distribuição SA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$

FX rate +

5.58% p.a.

to 7.14%

p.a.)

 

 

 

R$

100% of CDI +

15% to 3.01% p.a.)

 

 

From

04/2009

to 06/2013

 

 

Over-the-counter

 

 

US$17,226

 

 

US$27,263

 

 

(48,351)

 

 

(70,565)

 

 

(47,611)

 

 

(64,366)

 

 

-

 

 

(28,806)

Rate of

11.47% p.a.

 

 

 

Taxa de

96% de CDI

 

 

 

On 05/10/2013

 

 

Over-the-counter

 

 

R$600,000

 

 

R$600,000

 

 

22,587

 

 

1,294

 

 

7,580

 

 

-

 

 

-

 

 

-

Cemig Geração e Transmissão S.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R$106% of

CDI

 

 

 

R$ or US$

48% of CDI or variation in dollar (the highest)

 

 

 

In 04/2010

 

 

Over-the-counter

 

 

-

 

 

R$75,000

 

 

-

 

 

100

 

 

-

 

 

100

 

 

-

 

 

-

Madeira Energia S.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R$ IGP-M

 

 

 

R$ 5.86% Fixed-rate

 

 

 

In 12/2012

 

 

Over-the-counter

 

 

R$120,000

 

 

R$120,000

 

 

618

 

 

2,235

 

 

618

 

 

2,235

 

 

122

 

 

-

Euro

 

 

 

Variation

in Euro

FX rate

 

 

 

In 02/2012

 

 

Options

 

 

R$2,375

 

 

R$2,375

 

 

3

 

 

44

 

 

3

 

 

44

 

 

-

 

 

-

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,143)

 

 

(66,892)

 

 

(39,410)

 

 

(61,987)

 

 

122

 

 

(28,806)

 

1)              The values are for 100% of the operation

2)              Fair values show a gain for the Company

3)              Amounts in thousands of reais

4)              Amount received is the accumulated amount for the year (Jan/11 to Dec/11)

 

Cemig Distribuição and Madeira Energia hold these contracted foreign exchange hedge and swap derivative instruments with Banco Santander-ABN.

 

Derivative Exposure Sensitivity Analysis

 

The derivative instrument described above shows that the Company is exposed to variations in the CDI rate, which is directly related to the SELIC rate. The Company estimates that, under a Probable scenario, the SELIC rate at December 31, 2012 will be 9.5%.  The Company performed a sensitivity analysis to demonstrate the adverse financial effects which would occur in scenarios assuming an additional 25% and 50% increase in the SELIC rate. The Company has designated these alternative SELIC rate increase scenarios as Possible and Remote, respectively.

 

The Company estimates that in the Possible and Remote scenario the CDI rate at December 31, 2012 will be 11.88% and 14.25% respectively.

 

188



 

 

a)          Risk: effect of  changes in the CDI rate in relation to changes in US dollar

 

 

 

Base scenario:
Dec 31, 2011

11%

 

Probable
scenario:
SELIC 9.5%

 

 

Possible
scenario:
SELIC 11.88%

 

 

Remote
scenario:
SELIC 14.25%

 

Risk: Increase in Brazilian domestic interest rates

 

 

 

 

 

 

 

 

 

 

 

Contracts updated at 100,00% of CDI rate

 

32,312

 

35,382

 

 

36,149

 

 

36,916

 

Net effect of the change in the CDI rate

 

 

 

(3,070)

 

 

(3,837)

 

 

(4,604)

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk: Increase in US$ exchange rate

 

 

 

 

 

 

 

 

 

 

 

Contracts updated at 100,00% of CDI rate

 

32,312

 

28,493

 

 

35,617

 

 

42,740

 

Net effect of change in US$

 

 

 

3,819

 

 

(3,305)

 

 

(10,428)

 

Net effect

 

 

 

(6,889)

 

 

(532)

 

 

5,824

 

 

b)         Risk: effect of changes in the CDI rate in relation to changes in fixed rate of 11.47% p.a.

 

 

 

Base scenario:
Dec 31, 2011

 

Probable
scenario:

 

 

Possible
scenario:

 

 

Remote
scenario:

 

Risk: Increase in Brazilian domestic interest rates

 

 

 

 

 

 

 

 

 

 

 

Contracts updated at 96% of CDI rate

 

600,000

 

654,720

 

 

668,400

 

 

682,080

 

Net effect of the change in the CDI rate

 

 

 

(54,720)

 

 

(68,400)

 

 

(82,080)

 

 

 

 

 

 

 

 

 

 

 

 

 

Risck - Fixed interest rate

 

 

 

 

 

 

 

 

 

 

 

Contracts updated at 11.47% p.a.

 

600,000

 

668,820

 

 

668,820

 

 

668,820

 

Net effect of change in the interest rate

 

 

 

(68,820)

 

 

(68,820)

 

 

(68,820)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect

 

 

 

14,100

 

 

420

 

 

(13,260)

 

 

 

Value and type of margins given in guarantee

 

The Company does not make margin deposits for derivative instruments.

 

 

c) Capital Management

 

This table below shows the ratio of net debt to adjusted capital as of December 31, 2011 and December 31, 2010:

 

 

 

 

2011

 

2010

 

Total liabilities

 

25,612,798

 

22,079,701

 

(-) Cash and cash equivalents

 

(2,862,490)

 

(2,979,693)

 

(-) Marketable securities

 

(358,987)

 

(321,858)

 

Net liabilities

 

22,391,321

 

18,778,150

 

 

 

 

 

 

 

Total Shareholders’ equity

 

11,744,948

 

11,476,133

 

(-)Amounts accumulated in equity related to cash flow hedges

 

(5,354)

 

772

 

Adjusted Capital

 

11,739,594

 

11,476,905

 

Net liabilities / Adjusted Capital

 

1.91

 

1.66

 

 

189



 

 

29.     MEASUREMENT AT FAIR VALUE

 

The Company measures its financial assets and liabilities at fair value. Fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.  To increase consistency and comparability, the fair value hierarchy prioritizes the inputs used in measuring into three broad levels as follows:

 

              Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

             Level 2: Inputs, other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

 

              Level 3: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

A summary of the instruments that are measured at fair value as of December 31, 2011 is presented below:

 

 

 

 

 

 

Fair value at December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

Item

 

Balance at
December
31, 2011

 

 

Active market –
quoted price
(Level 1)

 

 

No active market
 – Valuation
technique (Level
2)

 

 

 

No active market –
Share capital

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and banks

 

157,890

 

 

157,890

 

 

-

 

 

-

 

Cash equivalents – Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

Bank certificates of deposit

 

2,345,877

 

 

-

 

 

2,345,877

 

 

-

 

Financial Treasury Bills (LFT)

 

63,868

 

 

63,868

 

 

-

 

 

-

 

National Treasury Notes (LTN)

 

26,413

 

 

26,413

 

 

-

 

 

-

 

Bank Financial Bills

 

176,510

 

 

176,510

 

 

-

 

 

-

 

 

 

2,612,668

 

 

266,791

 

 

2,345,877

 

 

-

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

Bank certificates of deposit

 

358,987

 

 

-

 

 

358,987

 

 

-

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Swap contracts

 

25,143

 

 

-

 

 

25,143

 

 

-

 

 

Methodology for calculating the fair value

 

a)          The fair value of financial investments is calculated taking into consideration the market quotations of the security, or market information that makes this calculation possible, and future interest rates and FX rates applicable to similar securities. The market value of the security corresponds to its maturity value discounted to present value using the risk free interest rate by the discount factor obtained from the market yield curve in Reais.

 

190



 

 

b)           Swap Contracts: The criteria for marking to market of derivative operations consists of establishing the present value of a transaction contracted in the past in such a way that its replacement provides the same results as a new operation. Swaps are priced by calculating the difference between the market values of each one of their end points, adjusted by their index.  A swap contract based on the CDI (Interbank Certificates of Deposit) rate is priced as calculated from the start date of the transaction up to the specified future date, considering the future forecast for this index. Pricing of the dollar side of the swap is adjusted by the variation in the exchange rate, using a future expectation and an embedded risk premium.

 

30.     INSURANCE

 

Cemig, its subsidiaries and jointly-controlled subsidiarires have insurance policies to cover damages to certain assets, in accordance with orientation by specialists, as listed below, taking into account the nature and the degree of risk, for amounts considered sufficient to cover any significant losses related to its assets and legal responsibilities. The assumptions for the risks involved, due to their nature were not part of the scope of the audit of the financial statements and, consequently, were not examined by the independent auditors.

 

191



 

 

Assets Insured

 

Coverage

 

Effective period of coverage

 

Amount insured

 

Annual
premium

Cemig, Cemig Distribuição and Cemig Geração e Transmissão

 

 

 

 

 

 

 

 

 

 

Fuselage

 

29/04/2011 to 29/04/2012

 

US$8,508

 

 

Air transport – Aircraft

 

Third party liability

 

29/04/2011 to 29/04/2012

 

US$24,000

 

US$106

Air transport – Aircraft – mobile wing

 

Fuselage

 

24/08/2011 to 29/04/2012

 

US$4,265

 

 

 

Third party liability

 

24/08/2011 to 29/04/2012

 

US$10,000

 

US$73

Stores, building facilities and telecom equipment

 

Fire

 

08/11/2011 to 08/11/2012

 

R$897,969

 

R$228

Operational risk – generators, turbines, and power equipment

 

Total

 

07/12/2011 to 07/12/2012

 

R$1,660,627(1)

 

R$2,402

 

 

 

 

 

 

 

 

 

Light

 

 

 

 

 

 

 

 

Chief Officers and Board members

 

Total

 

10/08/2011 to 10/08/2012

 

US$20,000

 

US$121

General third party liability

 

Total

 

25/09/2011 to 25/09/2012

 

R$20,000

 

R$902

Operational risk

 

Total

 

31/10/2011 to 31/10/2012

 

R$3,673,828(2)

 

R$1,539

 

 

 

 

 

 

 

 

 

Taesa

 

 

 

 

 

 

 

 

Operational risk - plant (4)

 

Total (6)

 

19/09/2011 to 19/08/2012

 

R$1,136,451

 

R$1,137

Operational risk – substations, stores, institutional buildings (5)

 

Total (7)

 

19/09/2011 to 19/18/2012

 

R$883,731

 

R$719

Electricity generation and distribution companies (Concession holders or not) (4)

 

Third party liability

 

19/09/2011 to 19/08/2012

 

LMI R$10,000

 

R$160

Electricity generation and distribution companies (Concession holders or not) (5)

 

Third party liability

 

19/09/2011 to 19/08/2012

 

LMI R$10,000

 

R$83

Vehicles

 

105% of Fipe table

 

18/08/2011 to 18/08/2012

 

-

 

R$319

 

 

 

 

 

 

 

 

 

Madeira

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee of public liabilities

 

Obligations under the concession agreement

 

07/03/2008 to 11/10/2016

 

R$455,000

 

R$20,227

Engineering risk – Construction, installation, assembly

 

Total

 

11/11/2008 to 03/11/2016

 

Various (3)

 

R$129,256

 

Guarantee maintenance

 

RE / Risks All of the equipment over a period of maintenance / warranty. (6)

 

23/03/2011 to 30/11/2017

 

R$4,514,745

 

R$25,916

Comprehensive multi-risk

 

Warehouse materials

 

26/09/2011 to 26/09/2012

 

R$71,000

 

R$74

General third party liability

 

Works/employer (7)

 

06/04/2009 to 06/04/2012

 

R$60,000

 

R$2,088

National transportation

 

Damage to property and transportation of products (8)

 

31/01/2010 to 31/12/2015

 

R$3,176,314

 

R$2,291

Internacional transportation

 

Damage to property and transportation of products (9)

 

31/01/2010 to 31/12/2015

 

USD309,750

 

USD409

Third party liability - concessionaries

 

Third party liability

 

31/12/2011 to 31/12/2012

 

R$50,000

 

R$189,60

Third party liability – directors and officers

 

Third party liability

 

15/08/2011 to 15/08/2012

 

R$50,000

 

R$205,32

 

 

 

 

 

 

 

 

 

 

(1) The maximum limit for compensation is R$170,000.

(2) The maximum limit for compensation is R$300.000.

(3) R$10,000 for civil liability, R$12,718,975 for engineering risks – All Risk, R$1,630,155 for ALOP (Loss of income for delays in the work due to loss from damage to property), R$991,829 for Operational Risks: all the power station’s permanent services.

(4)Amounts included only in the  NVT, TSN, ETEO concessions and Taesa

(5) Amounts included for Taesa, NTE, BRASNORTE and ETAU.

(6) The maximum limit for compensation is  R$20 million, except for a policy for R$231 million of the subsidiary NTE which R$50 million.

(7) The maximum limit for compensation is R$50 million.

 

Cemig does not have general third-party liability insurance covering accidents, except for its aircraft, and has not requested proposals related to this type of insurance. The Company has not requested proposals for, nor does it carry, insurance coverage for major catastrophes affecting its facilities such as earthquakes and floods, for business interruption risks or system failures.

 

The Company has not undergone significant losses arising from the aforementioned risks.

 

192



 

 

31.   COMMITMENTS

 

Cemig and its subsidiaries have contractual obligations and commitments which include amortization of loans and financing, contracts with contractors for construction of new ventures and purchase of electricity from Itaipu, amongst others, as presented in the folllowing table:

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017 and
after

 

Total

 

Loans and financings

 

5,903,713

 

3,050,705

 

2,502,993

 

1,596,271

 

786,411

 

1,938,976

 

15,779,069

 

Purchase of electricity from Itaipu

 

742,317

 

750,683

 

605,620

 

629,081

 

603,223

 

27,933,563

 

31,264,487

 

Transport of electricity from Itaipu

 

74,595

 

78,663

 

63,228

 

66,386

 

66,212

 

1,958,883

 

2,307,967

 

Purchase of electricity at auctions

 

2,259,814

 

2,119,471

 

1,889,298

 

2,313,910

 

2,439,899

 

79,292,017

 

90,314,409

 

Other electricity purchase contracts

 

938,621

 

1,249,830

 

1,527,442

 

1,214,159

 

1,128,145

 

21,864,399

 

27,922,596

 

Debt to pension plan – FORLUZ

 

74,441

 

48,541

 

51,453

 

54,541

 

57,813

 

559,792

 

846,581

 

Total

 

9,993,501

 

7,297,893

 

6,640,034

 

5,874,348

 

5,081,703

 

133,547,630

 

168,435,109

 

 

32.   REVIEWS OF TRANSMISSION TARIFFS OF CEMIG GERAÇÃO E TRANSMISSÃO

 

On June 8, 2010, ANEEL homologated the result of the Company’s second Tariff Review. In it, ANEEL reassessed the RAP at a decrease of 15.88%, backdated to June 2009. Accordingly, a restitution of R$75,568 to the users of the transmission system during the tariff cycle from July 2010 to July 2011 was calculated.

 

 

33.   STATEMENT OF ADDED VALUE

 

As required by the Brazilian Securities Commision (CVM) applicable to publically-held  companies, and as additional information for IFRS purposes, the Company has prepared individual and consolidated statements of added value.

 

These statements, based on macroeconomic concepts, seek to present the contribution of the Group in the formation of GDP through calculating the respective values added both by the Group and received by other entities, and the distribution of these amounts to their employees, spheres of government, lessors assets, creditors under loans, financings and debt securities, controlling and non-controlling stockholders, and other remunerations that constitute transfer of wealth to third parties. The aforementioned added value represents the wealth created by the Group, in general, measured by the revenues from sales of goods and services provided, less the respective inputs acquired from third parties, also including the added value produced by third parties and transferred to the entity.

 

193



 

 

34. STATEMENT SEGREGATED BY COMPANY

 

DESCRIPTION

 

HOLDING

 

CEMIG - GT

 

CEMIG-D

 

LIGHT

 

ETEP, ENTE,
ERTE, EATE,
ECTE

 

GASMIG

 

CEMIG
TELECOM

 


CARVALHO

 

ROSAL

 

OTHERS

 

ELIMINATIONS /
TRANSFERS

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 ASSETS

 

14,465,005

 

15,681,247

 

10,734,530

 

2,862,203

 

1,327,947

 

853,612

 

419,933

 

175,341

 

147,038

 

1,448,000

 

(10,757,110)

 

37,357,746

 

 Cash and cash equivalents

 

226,695

 

1,550,033

 

527,296

 

201,551

 

32,627

 

44,597

 

83,757

 

9,786

 

8,479

 

177,669

 

-

 

2,862,490

 

 AccountS receivable

 

-

 

634,688

 

1,923,092

 

438,429

 

37,277

 

166,255

 

-

 

5,185

 

3,605

 

134,897

 

(174,040)

 

3,169,388

 

 Marketable securities - Short-term investments 

 

180,000

 

170,492

 

5,000

 

1,932

 

-

 

-

 

-

 

-

 

-

 

1,563

 

-

 

358,987

 

 Taxes

 

520,901

 

718,756

 

1,203,745

 

306,949

 

12,754

 

76,428

 

35,944

 

1,406

 

57

 

85,586

 

-

 

2,962,526

 

 Other Assets

 

1,540,507

 

334,519

 

1,253,584

 

162,509

 

47,844

 

29,516

 

31,522

 

4,295

 

77

 

74,067

 

528,346

 

4,006,786

 

 Investments/Property/Intangible/Financial Assets

 

11,996,902

 

12,272,759

 

5,821,813

 

1,750,833

 

1,197,445

 

536,816

 

268,710

 

154,669

 

134,820

 

974,218

 

(11,111,416)

 

23,997,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 LIABILITIES AND SHAREHOLDERS’ EQUITY

 

14,465,005

 

15,681,247

 

10,734,530

 

2,862,203

 

1,327,947

 

853,612

 

419,933

 

175,341

 

147,038

 

1,448,000

 

(10,757,110)

 

37,357,746

 

 Suppliers and supplies

 

12,059

 

183,929

 

753,131

 

197,342

 

8,143

 

37,334

 

9,565

 

1,114

 

1,627

 

58,508

 

(66,115)

 

1,196,637

 

 Loans, Financing and Debentures

 

1,030,227

 

8,347,940

 

3,511,222

 

1,085,267

 

405,798

 

131,225

 

97,617

 

-

 

-

 

349,776

 

819,997

 

15,779,069

 

 Interest on capital and dividends

 

35,361

 

-

 

109,215

 

19,219

 

14,043

 

22,359

 

7,225

 

2,405

 

-

 

22,160

 

(196,626)

 

35,361

 

 Employee post-retirement benefits 

 

99,952

 

438,452

 

1,392,792

 

285,692

 

-

 

-

 

-

 

-

 

-

 

70,271

 

-

 

2,287,159

 

 Taxes

 

35,740

 

1,028,224

 

1,278,859

 

159,856

 

113,870

 

33,356

 

9,686

 

45,893

 

1,311

 

70,253

 

-

 

2,777,048

 

 Other Liabilities

 

298,993

 

596,626

 

1,032,848

 

275,225

 

31,785

 

184,347

 

7,931

 

2,358

 

2,001

 

97,918

 

(200,233)

 

2,329,799

 

 Shareholders’ Equity

 

11,744,948

 

5,086,076

 

2,656,463

 

839,602

 

754,308

 

444,991

 

287,909

 

123,571

 

142,099

 

779,114

 

(11,114,133)

 

11,744,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STATEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net Operating  Income

 

347

 

4,556,700

 

8,510,128

 

1,810,052

 

306,984

 

457,678

 

125,780

 

49,640

 

38,758

 

450,037

 

(491,877)

 

15,814,227

 

 Operating Costs and Expenses

 

(92,336)

 

(2,101,809)

 

(7,280,543)

 

(1,582,464)

 

(54,853)

 

(378,695)

 

(104,319)

 

(13,325)

 

(13,042)

 

(278,059)

 

498,127

 

(11,401,318)

 

 Electricity bought for resale

 

-

 

(582,990)

 

(2,936,029)

 

(874,150)

 

-

 

-

 

-

 

(932)

 

(947)

 

(112,547)

 

229,615

 

(4,277,980)

 

 Charges for the use of the basic transmission system

 

-

 

(244,597)

 

(671,652)

 

(123,567)

 

-

 

-

 

-

 

(4)

 

(2,996)

 

(24,926)

 

237,718

 

(830,024)

 

 Gas bought for resale

 

-

 

-

 

-

 

-

 

-

 

(329,105)

 

-

 

-

 

-

 

-

 

-

 

(329,105)

 

 Construction Cost

 

-

 

(92,396)

 

(1,175,319)

 

(207,113)

 

(23,399)

 

-

 

-

 

-

 

-

 

(31,042)

 

-

 

(1,529,269)

 

 Personnel

 

(37,128)

 

(303,024)

 

(766,720)

 

(64,464)

 

(9,837)

 

(18,996)

 

(28,206)

 

(1,214)

 

(1,341)

 

(20,626)

 

-

 

(1,251,556)

 

 Employees and manager profit sharing

 

(14,987)

 

(52,082)

 

(148,298)

 

-

 

-

 

-

 

(2,005)

 

(207)

 

(120)

 

(457)

 

-

 

(218,156)

 

 Post-employment obligations

 

(8,435)

 

(27,784)

 

(87,331)

 

(120)

 

-

 

-

 

-

 

-

 

-

 

(30)

 

-

 

(123,700)

 

 Materials

 

(222)

 

(23,203)

 

(64,431)

 

(6,692)

 

379

 

(1,250)

 

(385)

 

(255)

 

(222)

 

(1,471)

 

-

 

(97,752)

 

 Outsourced services

 

(12,962)

 

(163,792)

 

(680,887)

 

(106,654)

 

(14,701)

 

(6,289)

 

(21,226)

 

(2,671)

 

(2,555)

 

(37,811)

 

18,721

 

(1,030,827)

 

 Royalties for use of water resources

 

-

 

(147,531)

 

-

 

-

 

-

 

-

 

-

 

(2,062)

 

(1,175)

 

(3,211)

 

-

 

(153,979)

 

 Depreciation and amortization

 

(370)

 

(366,268)

 

(383,714)

 

(95,015)

 

(2,513)

 

(17,680)

 

(35,175)

 

(5,434)

 

(4,264)

 

(28,894)

 

-

 

(939,327)

 

 Operational provisions

 

1,892

 

(12,177)

 

(161,437)

 

(78,357)

 

-

 

-

 

(1,040)

 

146

 

976

 

(7,614)

 

-

 

(257,611)

 

 Other Expenses, net

 

(20,124)

 

(85,965)

 

(204,725)

 

(26,332)

 

(4,782)

 

(5,375)

 

(16,282)

 

(692)

 

(398)

 

(9,430)

 

12,073

 

(362,032)

 

 Gross Profit

 

(91,989)

 

2,454,891

 

1,229,585

 

227,588

 

252,131

 

78,983

 

21,461

 

36,315

 

25,716

 

171,978

 

6,250

 

4,412,909

 

 Equity gain (loss) on subsidiaries

 

2,520,216

 

(744)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,520,216)

 

(744)

 

 Financial Income

 

173,469

 

276,528

 

310,350

 

45,471

 

16,985

 

25,730

 

10,712

 

1,507

 

1,320

 

30,211

 

102,712

 

994,995

 

 Financial Expenses

 

(167,469)

 

(968,089)

 

(526,463)

 

(164,753)

 

(57,858)

 

(16,334)

 

(13,311)

 

(336)

 

(117)

 

(33,344)

 

(102,712)

 

(2,050,786)

 

 Profit before income taxes

 

2,434,227

 

1,762,586

 

1,013,472

 

108,306

 

211,258

 

88,379

 

18,862

 

37,486

 

26,919

 

168,845

 

(2,513,966)

 

3,356,374

 

 Income tax and Social Contribution tax 

 

(143,287)

 

(469,016)

 

(354,647)

 

(27,338)

 

(34,394)

 

(20,160)

 

(5,566)

 

(12,814)

 

(1,617)

 

(42,612)

 

-

 

(1,111,451)

 

 Deferred income tax and Social Contribution tax

 

124,512

 

(24,559)

 

61,146

 

-

 

2,332

 

-

 

4,776

 

1,194

 

(94)

 

1,220

 

-

 

170,527

 

 Profit for the Year

 

2,415,452

 

1,269,011

 

719,971

 

80,968

 

179,196

 

68,219

 

18,072

 

25,866

 

25,208

 

127,453

 

(2,513,966)

 

2,415,450

 

 

194



 

 

35.   SUBSEQUENT EVENTS

 

a)          Acquisition of Gás Brasiliano Distribuidora

 

On February 9, 2012, Cemig and Gaspetro signed, an investment agreement, under which the Cemig will make new capital investments in Gas Brasiliano Distribuidora (GBD) and acquire a 40% equity interest. Prior to this investment, GBD was fully owned by Gaspetro, which is a company controlled by Petrobras. Furthermore, the implementation of the agreement and the execution of the resulting contracts are subject to approval by the regulatory authorities. The conclusion of the investment transaction is forecasted to occur by the end of the year 2012.

 

b)         Light´s acquisition of a 51% interest in four Small Hydroelectric Power Plants in Minas Gerais

 

On February 10, 2012, Light acquired 51% of the capital of Guanhães Energia for R$25,000, resulting in joint control with Cemig Geração e Transmissão, which holds 49% of the shares. The total estimated investment in the construction of power plants is R$269,200, of which R$118,000 will be a transfer of the capital of the shareholders of Guanhães. Financial resources in the amount of R$60,200 will be paid in by Light.

 

The closing of the transaction is subject to prior approval by the National Agency of Electric Power (ANEEL) and will be submitted to the Council for Economic Defense. Light, which bought an interest in Investminas `Participações will be a partner with Cemig Geração e Transmissão, which holds 49% of Guanhães.

 

c)          Light set up a consortium for a solar plant in Maracanã stadium

 

On February 10, 2012, Light announced that it approved the establishment of a joint venture between its subsidiary Light Esco and EDF Consultoria em Projetos de Geração de Energia Elétrica Ltda. (EDF Consultoria), with interests of 51% and 49%, respectively, for the development, construction and operation of a photovoltaic plant with a capacity of 391 kW, to be installed on the roof of the Maracana stadium. The total estimated investment for the project is R$7,000 and the power generated will be sold on the free market. After the recovery of invested capital, Light Esco and EDF Consultoria will donate the assets of the plant to the State of Rio de Janeiro. The construction of the plant is forecasted to be completed no later than December 2012.

 

 

195



 

 

d)         Debenture issued by Cemig Geração e Transmissão

 

In March 2012, Cemig Geração e Transmissão S.A. concluded its 3rd issuance of debentures in which 1,350,000 non-convertible, unsecured debentures were issued in three series with a unit par value of R$1 on the date of issuance. The net proceeds obtained from the issuance of the debentures were used to pay debts from the Company´s fourth issuance of promissory notes, issued on January 13, 2012, at their total face value of R$1,000,000, plus compensatory interest. The Company issued 480,000 first series debentures, 200,000 second series debentures, and 670,000 third series debentures with maturities of 5, 7 and 10 years from the date of issuance, respectively. Owners of the first series debentures are entitled to interest of CDI + 0.90%, and owners of the second and third series debentures will have their unit face value updated for inflation (using IPCA-IBGE) and are entitled to interest of 6.00% and 6.20% per year, respectively. This third public issuance of debentures is guaranteed by Cemig.

 

e)          Madeira Energia S.A. (Madeira)

 

In the Extraordinary General Meeting on January 18, 2012, Madeira’s shareholders approved its capital increase in the amount of R$350,000. After the increase the Company’s fully subscribed and paid-in capital is R$2,531,100. There was no dilution of the capital.

 

f)              Santo Antônio Energia (SAESA)

 

In the Extraordinary General Meeting on January 18, 2012, the capital increase of the Company in the amount of R$350 million was approved. After the increase the Company’s fully subscribed and paid-in capital is R$4,074,640. There was no dilution of the capital.

 

g)         Review of useful life

 

On February 7, 2012, ANEEL established Regulatory Resolution 474, which set the new depreciation rates for granted assets in service in the electric sector. The new depreciation rates are to be used starting on January 1, 2012. The Company is currently assessing the impacts of this change on their financial assets and intangible assets.

 

196



 

 

* * * * * * * * * * * *

 

 

(Original report signed by the signataries below)

 

 

Djalma Bastos de Morais

 

Arlindo Porto Neto

 

Luiz Fernando Rolla

Chief Executive Officer

 

Vice Chief Executive Officer

 

Diretor of Finances, Investor Relations and Financial Control of Equity Interests

 

 

 

 

 

 

 

 

 

 

Frederico Pacheco de Medeiros

 

Fernando Henrique Schüffner Neto

 

Luiz Henrique de Castro Carvalho

Director of Corporate Management

 

Director of Business Development and Corporate Control of Subsidiaries and Affiliated Companies

 

Director of Generation and Transmission

 

 

 

 

 

 

 

 

 

 

Fuad Jorge Noman Filho

 

José Raimundo Dias Fonseca

 

José Carlos de Matos

Director of Gas

 

Commercial Director

 

Director of Distribution and Trading

 

 

 

 

 

 

 

 

 

 

Luiz Henrique Michalick

 

 

 

Maria Celeste Morais Guimarães

Director of Institutional Relations and Communication

 

 

 

Legal director

 

 

 

 

 

 

 

 

 

 

Leonardo George de Magalhães

 

 

 

Mário Lúcio Braga

Superintendent of the Controller’s Department

CRC-MG 53.140

 

 

 

Accounting Manager

Accountant – CRC-MG-47.822

 

197



 

 

INDEPENDENT AUDITORS’ REPORT ON THE FINANCIAL STATEMENTS

 

 

(A free translation of the original report in /Portuguese, as filed with the Brazilian Securities and Exchange Commission (CVM), prepared in accordance with the accounting practices adopted in Brazil, rules of the CVM and the International Financial Reporting Standards – IFRS)

 

To

The Board of Directors and Shareholders

Companhia Energética de Minas Gerais – CEMIG

Belo Horizonte - MG

 

 

We have examined the individual and consolidated financial statements of Companhia Energética de Minas Gerais – CEMIG (“Company”), identified as Holding Company and Consolidated, respectively, which comprise the balance sheet as of December 31, 2011 and the respective statements of operations, of comprehensive income, of changes in shareholders’ equity and of cash flows for the year then ended, as well as a summary of the significant accounting policies and other notes to the financial statements.

 

Management responsibility for the financial statements

The Company´s management is responsible for the preparation and fair presentation of the individual financial statements in accordance with the accounting practices adopted in Brazil and of the consolidated financial statements in accordance with International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board – IASB and in accordance with the accounting practices adopted in Brazil as well as for the internal controls, which they deemed necessary to enable the preparation of these financial statements free of material misstatement, regardless of whether due to fraud or error.

 

Independent auditors’ responsibility

Our responsibility is to express an opinion on these financial statements based on our audit, carried out in accordance with Brazilian and international Standards on Auditing. These standards require compliance of ethical requirements by the auditors and that the audit be planned and performed for the purpose of obtaining reasonable assurance that the financial statements are free from material misstatement.

 

198



 

 

An audit involves performing selected procedures to obtain evidence with respect to the amounts and disclosures in the financial statements. The procedures selected depend on the auditor´s judgment, including the assessment of the risks of material misstatement of the financial statements, regardless of whether due to fraud or error. In the assessment of these risks, the auditor considers relevant internal controls for the preparation and fair presentation of the Company’s financial statements, in order to plan the audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion about the effectiveness of the Company’s internal controls. An audit also includes evaluating the adequacy of accounting practices used and the reasonableness of the accounting estimates made by management, as well as evaluating the overall presentation of the financial statements taken as a whole.

 

We believe that the audit evidence obtained is sufficient and appropriate for expressing our opinion.

 

Opinion on the individual financial statements

In our opinion, the aforementioned individual financial statements present fairly, in all material respects, the financial position of Companhia Energética de Minas Gerais – CEMIG as of December 31, 2011, and of financial performance and its cash flows for the year then ended, in accordance with accounting practices adopted in Brazil.

 

Opinion on the consolidated financial statements

In our opinion, the aforementioned consolidated financial statements present fairly, in all material respects, the consolidated financial position of Companhia Energética de Minas Gerais – CEMIG as of December 31, 2011, its consolidated financial performance and its cash flows for the year then ended, in accordance with International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board – IASB and accounting practices adopted in Brazil.

 

Emphasis

 

As mentioned in note 2.1, the individual financial statements were prepared in accordance with accounting practices adopted in Brazil. In the case of Companhia Energética de Minas Gerais – CEMIG, these practices differ from the IFRS applicable to the separate financial statements, only with respect to the valuation of investments in subsidiaries, associated companies and joint ventures by the equity accounting method, while for IFRS purposes it would be valued at cost or fair value. Our opinion is not qualified due to this issue.

 

As described in the note 1, the indirect jointly controlled subsidiary Madeira Energia S.A. presented losses for the year ended December 31, 2011 and a net working capital deficit in the amount of R$ 1.353.287 thousand (R$ 1.279.002 thousand in consolidated financial statements) as of December 31, 2011. The proportional effects in the consolidated financial statements of the Company amount R$ 127,900. In the same note, Madeira Energia S.A. management describes the plan to resolve the net working capital deficit situation. Our opinion is not qualified due to this issue.

 

199



 

 

Also as described in the note 1, the indirect jointly controlled subsidiary Madeira Energia S.A. - MESA and its subsidiary Santo Antônio Energia S.A. have incurred expenses related to development of the construction project of the Santo Antônio hydro power plant, in which, in accordance with financial projections prepared by its management, should be absorbed by revenues from operations. The recoverability of the consolidated fixed assets formed by these expenses, which on September 30, 2010 totalized R$11,510,013 thousand, in accordance with management’s estimates, will occur from the start of its operations, expected to occur in the first quarter 2012. The proportional balance recorded in the fixed assets of the Company is R$1,151,001 thousand. Our opinion is not qualified due to this issue.

 

Other Matters

 

Statement of added value

 

We have also examined the individual and consolidated statements of added value (DVA) for the year ended December 31, 2011, which are the responsibility of management, for which presentation is required by the Brazilian corporation Law for publicly-held companies and presented as supplementary information under IFRS, as these standards do not require the presentation of a Statement of Added Value. These statements were submitted to the same audit procedures previously described and, in our opinion, are presented fairly, in all material respects, in relation to the financial statements taken as a whole.

 

 

 

 

Belo Horizonte, March 26, 2012

 

KPMG Auditores Independentes

CRC 2SP014428/O-6-F-MG

 

 

 

Original in Portuguese signed by

Marco Túlio Fernandes Ferreira

Contador CRCMG058176/O-0

 

200



 

 

AUDIT COMMITTEE’S REPORT

 

 

 

The members of the Audit board of Companhia Energética de Minas Gerais – Cemig, undersigned, in the performance of their duties under the law and under the by-laws, have examined the Report of Management and the Financial Statements for the business year ended December 31, 2011, and the related complementary documents. After verifying that those documents reflect the economic and financial situation of the Company, and also taking into account the explanatory information provided by the representatives of the Company’s management and of its external auditors (KPMG Auditores Independentes), the opinion of the members of the Audit Board is unanimously in favor of the said documents being approved by the Ordinary and Extraordinary General Meetings of Stockholders to be held, concurrently, on April 27, 2012.

 

 

 

Belo Horizonte, March 15, 2012.

 

 

 

(Original report signed by the signataries below)

 

Aristóteles Luiz Menezes Vasconcellos Drummond

Luiz Guaritá Neto

Thales de Souza Ramos Filho

Vicente de Paulo Barros Pegoraro

Rafael Cardoso Cordeiro

 

201



 

 

DECLARATION OF REVIEW OF THE FINANCIAL STATEMENTS BY THE DIRECTORS

 

 

We declare, for all due purposes, that in the 2,623rd meeting of the Executive Board of Companhia Energética de Minas Gerais – Cemig, held on March 6, 2012, we approved the conclusion, on March 6, 2012, of the Financial Statements of the Company for the 2011 business year; and also submission to the Board of Directors, for decision and for submission to the Ordinary General Meeting, of the Report of Management, the Financial Statements for the 2011 business year and the related complementary documents. In relation to those documents, we declare that we have reviewed, discussed and agree with the said Financial Statements. This being the truth, we issue this certificate, under the full responsibility of our respective appointments.

 

 

 

Belo Horizonte, March 6, 2012.

 

 

 

(Original report signed by the signataries below)

 

Djalma Bastos de Morais – Chief Executive Officer

 

Arlindo Porto Neto – Deputy Chief Executive Officer

 

Fernando Henrique Schüffner Neto – Chief New Business Development Officer

 

Frederico Pacheco de Medeiros – Chief Corporate Management Officer

 

Fuad Jorge Noman Filho – Chief Officer for the Gas Division

 

José Carlos de Mattos – Chief Distribution and Sales Officer

 

José Raimundo Dias Fonseca – Chief Trading Officer

 

Luiz Fernando Rolla – Chief Finance and Investor Relations Officer

 

Luiz Henrique de Castro Carvalho – Chief Generation and Transmission Officer

 

Luiz Henrique Michalick – Chief Institutional Relations and Communication Officer

 

Maria Celeste Morais Guimarães – Chief Counsel

 

202



 

 

DECLARATION OF REVIEW BY THE DIRECTORS OF THE INDEPENDENT AUDITOR’S REPORT ON THE FINANCIAL STATEMENTS

 

 

We declare, for all due purposes, that in the 2,623rd meeting of the Executive Board of Companhia Energética de Minas Gerais – Cemig, held on March 6, 2012, we approved the conclusion, on March 6, 2012, of the Financial Statements of the Company for the 2011 business year; and also submission to the Board of Directors, for decision and for submission to the Ordinary General Meeting, of the Report of Management, the Financial Statements for the 2011 business year and the related complementary documents.  In relation to those documents, we declare that we have reviewed, discussed and agree with the opinions expressed by the representatives of the External Auditors. This being the truth, we issue this certificate, under the full responsibility of our respective appointments.

 

 

 

Belo Horizonte, March 6, 2012.

 

 

 

(Original report signed by the signataries below)

 

Djalma Bastos de Morais – Chief Executive Officer

 

Arlindo Porto Neto – Deputy Chief Executive Officer

 

Fernando Henrique Schüffner Neto – Chief New Business Development Officer

 

Frederico Pacheco de Medeiros – Chief Corporate Management Officer

 

Fuad Jorge Noman Filho – Chief Officer for the Gas Division

 

José Carlos de Mattos – Chief Distribution and Sales Officer

 

José Raimundo Dias Fonseca – Chief Trading Officer

 

Luiz Fernando Rolla – Chief Finance and Investor Relations Officer

 

Luiz Henrique de Castro Carvalho – Chief Generation and Transmission Officer

 

Luiz Henrique Michalick – Chief Institutional Relations and Communication Officer

 

Maria Celeste Morais Guimarães – Chief Counsel

 

203



 

12.      CEMIG Geração e Transmissão and the National Grid Supply and Demand Balance – 17th CEMIG-APIMEC Annual Meeting, May 28, 2012

 

204



 

GRAPHIC

Supply and demand: Cemig GT and the National Grid Belo Horizonte, May 28, 2012 Marcus Vinícius de Castro Lobato

 


GRAPHIC

Supply and demand in Brazil’s grid (1) Source: PMO of May 2011; analysis by Cemig; Presented at Apimec 2011. Based on expectation of 5% annual GDP growth over 2011–15. As seen from 2011 Average MW Surplus % Surplus, MW Reserve Thermal Hydro Market 2 2011 2012 2013 2014 2015 2016 Balanço (%) 3.6% 3.7% 7.7% 5.4% 3.5% Balanço 2,116 2,277 5,095 3,751 2,541 Reserva 480 1,400 1,716 1,743 1,746 Term 12,334 14,199 18,194 18,215 18,215 Hidr 48,851 50,279 53,267 54,802 56,514 Mercado 59,069 62,201 66,366 69,266 72,188 - 10,000 20,000 30,000 40,000 50,000 60,000 70,000 80,000 90,000 MW - médios

 


GRAPHIC

Supply and demand in Brazil’s grid (2) As seen from 2012 Source: PMO of May 2012; analysis by Cemig. Based on expectation of 4.4% annual GDP growth over 2012–16. Average MW Surplus % Surplus, MW Reserve Thermal Hydro Market 3 2011 2012 2013 2014 2015 2016 Balanço (%) 1.3% 1.9% 6.0% 5.1% 2.3% Balanço 776 1,248 4,106 3,595 1,731 Reserva 1,400 1,716 2,203 2,207 3,391 Term 13,024 15,054 18,543 18,806 18,776 Hidr 48,815 51,211 53,978 55,799 56,987 Mercado 61,063 65,017 68,415 71,010 74,032 - 10,000 20,000 30,000 40,000 50,000 60,000 70,000 80,000 90,000 MW - médios

 


GRAPHIC

CEMIG GT: Demand and Supply Conventional sources Available for sales or trading Intermediation (transferred to Cemig Trading) Free Market sales – new contracts Free Market sales (free consumers, and traders) To be defined (conc. to be renewed for the 2nd time) Regulated market sales forecast Regulated Market sales to distributors Standard operational agreement Average MW Own resources Probable renewals Negotiations in progress Purchases subject to conditions Secondary supply as transacted in spot market in 2010; estimate for 2011 Copmponents APIMEC 2011 4

 


GRAPHIC

Average MW Own resources Probable renewals Negotiations in progress Purchases subject to conditions Secondary supply as transacted in spot market in 2011; estimate for 2012 Copmponents Available for sales or trading Intermediation (transferred to Cemig Trading) Free Market sales – new contracts Free Market sales (free consumers, and traders) To be defined (conc. to be renewed for the 2nd time) Regulated market sales forecast Regulated Market sales to distributors Standard operational agreement CEMIG GT: Demand and Supply Conventional sources APIMEC 2012 5

 


GRAPHIC

APIMEC 2012 APIMEC 2011 Available for sales or trading Intermediation (transferred to Cemig Trading) Free Market sales – new contracts Free Market sales (free consumers, and traders) To be defined (conc. to be renewed for the 2nd time) Regulated market sales forecast Regulated Market sales to distributors Standard operational agreement Secondary supply as transacted in spot market in 2011; estimate for 2012 Secondary supply as transacted in spot market in 2010; estimate for 2011 Average MW Average MW Own resources Probable renewals Negotiations in progress Purchases subject to conditions Own resources Probable renewals Negotiations in progress Purchases subject to conditions CEMIG GT: Demand and Supply Conventional sources 6

 


GRAPHIC

Average MW Purchases – Traders Sales with negotiation in progress Purchases – Wind plants Probable renewals Purchases – Small Thermal Sales already made Purchases – Small Hydro APIMEC 2011 CEMIG GT: Demand and Supply Incentive-bearing sources 7

 


GRAPHIC

MW-médios APIMEC 2012 CEMIG GT: Demand and Supply Incentive-bearing sources Average MW Purchases – Traders Sales with negotiation in progress Purchases – Wind plants Probable renewals Purchases – Small Thermal Sales already made Purchases – Small Hydro Purchases with conditions Purchases in progress 8

 


GRAPHIC

[LOGO]

 

 


 

13.      Presentation of Financial Forecasts 2012-2016 – 17th CEMIG-APIMEC Annual Meeting, May 28, 2012

 



 

GRAPHIC

Financial forecasts Belo Horizonte, May 28, 2012. Arthur Saraiva Sette Câmara

 


GRAPHIC

Disclaimer Guidance 2012–2016 Certain statements and estimates in this material may represent expectations about future events or results that are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations. These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, and market conditions in the electricity sector; and on expected future results, many of which are not under Cemig’s control. Important factors that can lead to significant differences between actual results and the projections about future events or results include Cemig’s business strategy, Brazilian and international economic conditions, technology, Cemig’s financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and electricity markets, uncertainty on our results from future operations, plans, and objectives, and other factors. Because of these and other factors, the real results of Cemig may differ significantly from those indicated in or implied by such statements. The information and opinions herein should not be understood as a recommendation to potential investors and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of Cemig’s professionals nor any of their related parties or representatives shall have any liability for any losses that may result from the use of the content of this material. To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could originate different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) and in the 20-F form filed with the U.S. Securities and Exchange Commission (SEC). 2

 


GRAPHIC

Assumptions

 


GRAPHIC

Financial indicators Guidance 2012–2016 3.0% 4.7% 9.3% Planned scenario 2012 4.8% 1.7 Central Bank 3.2% 5.4% 8.8% 5.2% 1.9 3.2% 5.2% 9.0% 5.1% 1.8 Febraban Planned, average 4.4% 4.8% 8.5% 4.7% 1.7 (*) Central Bank 4.3% 4.7% 9.2% 5.1% 1.9 (*) Sources:: GDP IGP-M Selic, average IPCA USD, eop (R$/US$) Variables 2013 – 2016 (*) End of period LCA Consultores; Focus Report, May 11, 2012; Febraban (Brazilian Banks’ Association), April 2012. 4

 


GRAPHIC

Distribution market CEMIG D Total electricity distributed (Captive + Free) – TWh Retail supply to final consumer (Captive) – TWh 53.2 51.3 49.5 47.3 55.0 27.4 26.5 28.2 29.0 25.2 Market assumptions: Increasing growth in domestic demand. Expected investments by the industrial sector, retailing, services – and investments in housing – are realized. 5

 


GRAPHIC

Generation market CEMIG GT 2.3 Market – TWh Own generation Secondary output 38.3 Participation in the system’s Secondary Generation in 2012 (generation in excess of physical guarantees, resulting from favorable hydrology, sold in the spot market at the spot price (PLD) ). Purchase of electricity (Petrobrás, Copel, Incentive-bearing sources, Wind power, RBE, excess from Santo Antônio). 6

 


GRAPHIC

Average generation prices CEMIG GT Effect of renewal of existing contracts (R$/MWh) (Constant June 2012 Reais) 116 116 125 125 113 Replacement of existing contracts, starting in 2015, by new contracts with higher prices than the present. 7

 


GRAPHIC

Transmission revenue CEMIG GT Expected changes in RAP* (R$ MM) (Constant June 2012 Reais) Tariff Review in July 2013, in which revenue is expected to be reduced, mainly due to adoption of a new WACC. From 2012 to 2014 there are new works already authorized by Aneel, increasing revenue and compensating the fall expected from the Review. 8 * RAP = Permitted Annual Revenue, for transmission companies - set by the Regulator.

 


GRAPHIC

Assumptions: costs PMSO Distribution business Driver: regulatory operational costs Transmission business (Company: Cemig GT) Driver: Regulatory operational costs Generation business (Company: Cemig GT) Driver: Best market practices PMSO – People, Material, Services and Others 9

 


GRAPHIC

Results

 


GRAPHIC

Ebitda Guidance 2012–2016 Consolidated Consolidated includes figures for the holding company and the affiliated companies. Constant June 2012 R$ million. 11

 


GRAPHIC

Ebitda Guidance 2012–2016 2011 and 2012 guidance compared Constant June 2012 R$ million. 2011 Guidance * 2012 Guidance * Figures adjusted by projected IGP-M inflation index of 3.65%. 12

 


GRAPHIC

Ebitda Guidance 2012–2016 Cemig D Cemig GT - Consolidated Equity interests – Holding company Constant June 2012 R$ million. 13

 


GRAPHIC

[LOGO]

 


GRAPHIC

Appendices 15

 


GRAPHIC

Appendices Investees Baguari; Cachoeirão; Wind farms; Guanhães; Mesa; Pipoca; Paracambi. Investees of the company Cemig GT: Generation companies Taesa. Transmission companies 16

 


GRAPHIC

Appendices Investees Centroeste; Transchile; Transirapé Transleste; Transudeste. Axxion; Cemig Telecom; Cemig Serviços; Efficientia; ESCEE; Gasmig; GBD; Light; Trading. Investees of the holding company: Barreiro; Capim Branco; Cemig PCH; Horizontes; Ipatinga; Rosal; Sá Carvalho. Generation companies Transmission companies Distributors and services 17

 

 


 

14.        Notice to Stockholders – First Dividend Payment for 2011

 



 

GRAPHIC

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

LISTED COMPANY

CNPJ 17.155.730/0001-64

 

 

NOTICE TO STOCKHOLDERS

 

 

First dividend payment for 2011

 

 

We hereby advise stockholders that Cemig will make payment of the first part of the stockholder remuneration for the business year of 2011 on June 27, 2012. This payment, of R$ 647,020,000, equivalent to R$ 0,948538419 per share, is 50% of the amount decided by the Ordinary and Extraordinary General Meetings of Stockholders held concurrently on April 27, 2012.

 

We also advise stockholders that the fractional quantities of shares arising from the stock dividend authorized by those meetings were merged and sold, on May 29, 2012, for average prices of R$ 29.358865492 per ON share and R$ 34.116094301 per PN share, and that the proceeds of that sale will be paid, proportionately, together with the first installment of the dividends, on June 27, 2010.

 

The stockholders entitled to these payments are those whose names were on the Company’s Nominal Share Registry on April 27, 2012.

 

Stockholders whose bank details are up-to-date with the Custodian Bank for Cemig’s nominal shares (Banco Bradesco S.A.) will have their credits posted automatically on the day of payment, on which occasion they will receive the advice of the corresponding credit. In the event of not receiving the notice of credit, the stockholder should visit a branch of Banco Bradesco S.A. to update his/her registry details. Proceeds from shares deposited in custody at CBLC (Companhia Brasileira de Liquidação e Custódia – the Brazilian Settlement and Custody Company) will be credited to that entity, and the Depository Brokers will be responsible for passing the amounts through to stockholders.

 

 

Belo Horizonte, June 13, 2012

 

 

Arlindo Porto Neto

Acting Chief Finance and Investor Relations Officer

 

 

 

Av. Barbacena 1200      Santo Agostinho      30190-131 Belo Horizonte, MG      Brazil      Tel.: +55 31 3506-5024     Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

1