Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2013

 

or

 

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from          to

 

Commission file number 1-31443

 

HAWAIIAN HOLDINGS, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

 

71-0879698

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

3375 Koapaka Street, Suite G-350

 

 

Honolulu, HI

 

96819

(Address of Principal Executive Offices)

 

(Zip Code)

 

(808) 835-3700

(Registrant’s Telephone Number, Including Area Code)

 

 

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x Yes o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the past 12 months (or for such shorter period that the registrant was required to submit and post such files).  x Yes o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer,” accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  o Yes x No

 

As of April 16, 2013, 51,920,647 shares of the registrant’s common stock were outstanding.

 

 

 



Table of Contents

 

Hawaiian Holdings, Inc.

Form 10-Q

Quarterly Period ended March 31, 2013

 

Table of Contents

 

Part I.

Financial Information

3

 

 

 

Item 1.

Consolidated Financial Statements of Hawaiian Holdings, Inc. (Unaudited)

3

 

 

 

 

Consolidated Statements of Operations for the three months ended March 31, 2013 and 2012

3

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2013 and 2012

4

 

 

 

 

Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012

5

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012

6

 

 

 

 

Notes to Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

32

 

 

 

Item 4.

Controls and Procedures

34

 

 

 

Part II.

Other Information

35

 

 

 

Item 1.

Legal Proceedings

35

 

 

 

Item 1A.

Risk Factors

35

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

45

 

 

 

Item 3.

Defaults Upon Senior Securities

45

 

 

 

Item 5.

Other Information

45

 

 

 

Item 6.

Exhibits

45

 

 

 

 

Signatures

46

 

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1.               FINANCIAL STATEMENTS.

 

Hawaiian Holdings, Inc.

Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

Operating Revenue:

 

 

 

 

 

Passenger

 

$

439,939

 

$

390,926

 

Other

 

50,815

 

44,568

 

Total

 

490,754

 

435,494

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Aircraft fuel, including taxes and oil

 

174,489

 

140,318

 

Wages and benefits

 

102,735

 

90,124

 

Aircraft rent

 

26,019

 

23,222

 

Maintenance materials and repairs

 

55,259

 

43,712

 

Aircraft and passenger servicing

 

29,059

 

21,346

 

Commissions and other selling

 

33,811

 

29,416

 

Depreciation and amortization

 

19,113

 

19,151

 

Other rentals and landing fees

 

19,147

 

19,748

 

Other

 

43,048

 

35,557

 

Total

 

502,680

 

422,594

 

 

 

 

 

 

 

Operating Income (Loss)

 

(11,926

)

12,900

 

 

 

 

 

 

 

Nonoperating Income (Expense):

 

 

 

 

 

Interest expense and amortization of debt discounts and issuance costs

 

(11,377

)

(9,048

)

Interest income

 

127

 

214

 

Capitalized interest

 

3,440

 

2,573

 

Gains (losses) on fuel derivatives

 

(6,561

)

5,820

 

Other, net

 

(1,082

)

(600

)

Total

 

(15,453

)

(1,041

)

 

 

 

 

 

 

Income (Loss) Before Income Taxes

 

(27,379

)

11,859

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(10,234

)

4,601

 

 

 

 

 

 

 

Net Income (Loss)

 

$

(17,145

)

$

7,258

 

 

 

 

 

 

 

Net Income (Loss) Per Common Stock Share:

 

 

 

 

 

Basic

 

$

(0.33

)

$

0.14

 

Diluted

 

$

(0.33

)

$

0.14

 

 

See accompanying Notes to Consolidated Financial Statements.

 

3



Table of Contents

 

Hawaiian Holdings, Inc.

Consolidated Statements of Comprehensive Income (Loss)

(in thousands)

 

 

 

Three Months Ended, March 31,

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

Net Income (Loss)

 

$

(17,145

)

$

7,258

 

Other comprehensive income, net:

 

 

 

 

 

Net change related to employee benefit plans, net of tax of $955 and $668 for 2013 and 2012 respectively

 

1,095

 

1,068

 

Net change in derivative instruments, net of tax of $618 for 2013

 

1,000

 

 

Total other comprehensive income, net

 

2,095

 

1,068

 

Total Comprehensive Income (Loss), net

 

$

(15,050

)

$

8,326

 

 

See accompanying Notes to Consolidated Financial Statements.

 

4



Table of Contents

 

Hawaiian Holdings, Inc.

Consolidated Balance Sheets

(in thousands)

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

(audited)

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

438,221

 

$

405,880

 

Restricted cash

 

5,000

 

5,000

 

Total cash, cash equivalents and restricted cash

 

443,221

 

410,880

 

Accounts receivable, net of allowance for doubtful accounts of $341 as of March 31, 2013 and $371 as of December 31, 2012

 

99,950

 

80,750

 

Spare parts and supplies, net

 

25,067

 

27,552

 

Deferred tax assets, net

 

17,675

 

17,675

 

Prepaid expenses and other

 

39,270

 

35,001

 

Total

 

625,183

 

571,858

 

 

 

 

 

 

 

Property and equipment, less accumulated depreciation and amortization of $268,227 as of March 31, 2013 and $249,495 as of December 31, 2012

 

1,076,396

 

1,068,718

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

Long-term prepayments and other

 

66,172

 

55,629

 

Deferred tax assets, net

 

45,321

 

36,376

 

Intangible assets, net of accumulated amortization of $173,750 as of March 31, 2013 and $173,090 as of December 31, 2012

 

25,920

 

26,580

 

Goodwill

 

106,663

 

106,663

 

Total Assets

 

$

1,945,655

 

$

1,865,824

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

97,550

 

$

82,084

 

Air traffic liability

 

472,008

 

388,646

 

Other accrued liabilities

 

74,885

 

74,828

 

Current maturities of long-term debt and capital lease obligations

 

105,522

 

108,232

 

Total

 

749,965

 

653,790

 

 

 

 

 

 

 

Long-Term Debt, less discount, and Capital Lease Obligations

 

542,642

 

553,009

 

 

 

 

 

 

 

Other Liabilities and Deferred Credits:

 

 

 

 

 

Accumulated pension and other postretirement benefit obligations

 

354,939

 

352,460

 

Other liabilities and deferred credits

 

42,907

 

37,963

 

Total

 

397,846

 

390,423

 

 

 

 

 

 

 

Commitments and Contingent Liabilities

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Special preferred stock, $0.01 par value per share, three shares issued and outstanding at March 31, 2013 and December 31, 2012

 

 

 

Common stock, $0.01 par value per share, 51,919,060 and 51,439,934 shares issued and outstanding as of March 31, 2013 and December 31, 2012, respectively

 

519

 

514

 

Capital in excess of par value

 

266,499

 

264,854

 

Accumulated income

 

100,143

 

117,288

 

Accumulated other comprehensive loss, net

 

(111,959

)

(114,054

)

Total

 

255,202

 

268,602

 

Total Liabilities and Shareholders’ Equity

 

$

1,945,655

 

$

1,865,824

 

 

See accompanying Notes to Consolidated Financial Statements.

 

5



Table of Contents

 

Hawaiian Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

Net cash provided by Operating Activities

 

$

72,541

 

$

119,464

 

 

 

 

 

 

 

Cash flows from Investing Activities:

 

 

 

 

 

Additions to property and equipment, including pre-delivery payments, net

 

(25,800

)

(102,847

)

Net cash used in investing activities

 

(25,800

)

(102,847

)

 

 

 

 

 

 

Cash flows from Financing Activities:

 

 

 

 

 

Proceeds from exercise of stock options

 

1,411

 

981

 

Long-term borrowings

 

 

66,000

 

Repayments of long-term debt and capital lease obligations

 

(13,993

)

(9,748

)

Debt issuance costs

 

(1,818

)

(1,945

)

Net cash provided by (used in) financing activities

 

(14,400

)

55,288

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

32,341

 

71,905

 

 

 

 

 

 

 

Cash and cash equivalents - Beginning of Period

 

405,880

 

304,115

 

 

 

 

 

 

 

Cash and cash equivalents - End of Period

 

$

438,221

 

$

376,020

 

 

See accompanying Notes to Consolidated Financial Statements.

 

6



Table of Contents

 

Hawaiian Holdings, Inc.

 

Notes to Consolidated Financial Statements (Unaudited)

 

1. Summary of Significant Accounting Policies

 

Business and Basis of Presentation

 

Hawaiian Holdings, Inc. (the Company or Holdings) is a holding company incorporated in the State of Delaware. The Company’s primary asset is its sole ownership of all issued and outstanding shares of common stock of Hawaiian Airlines, Inc. (Hawaiian). The accompanying unaudited financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (SEC).  Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements.  In the opinion of management, the accompanying financial statements contain all adjustments, including normal recurring adjustments, necessary for the fair presentation of the Company’s results of operations and financial position for the periods presented.  Due to seasonal fluctuations, among other factors, common to the airline industry, the results of operations for the periods presented are not necessarily indicative of the results of operations to be expected for the entire year.  The accompanying unaudited Consolidated Financial Statements should be read in conjunction with the financial statements and the notes of the Company included in the Company’s current Report on Form 8-K filed on March 14, 2013.

 

Recently Adopted Accounting Pronouncements

 

In December 2011, the Financial Accounting Standards Bureau (FASB) issued Accounting Standards Update 2011-11, Disclosures about Offsetting Assets and Liabilities (ASU 2011-11). ASU 2011-11 requires entities to disclose both gross and net information about instruments and transactions eligible for offset on the statement of financial position, as well as instruments and transactions subject to an agreement similar to a master netting arrangement.  Also, this standard requires the disclosure of collateral received and posted with counterparties in connection with master netting agreements or similar agreements.  This amendment is effective for fiscal years and interim periods beginning on or after January 1, 2013 and should be applied retrospectively. The Company has adopted this standard in the quarter ended March 31, 2013 and reflected the required disclosures within the notes to the unaudited Consolidated Financial Statements.

 

In January 2013, the FASB issued Accounting Standards Update 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities (ASU 2013-01).  ASU 2013-01 further clarifies ASU 2011-11, narrowing the scope of derivative instruments, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions, eligible for offset under ASC 210 and ASC 815.  This amendment is effective for fiscal years and interim periods beginning on or after January 1, 2013 and should be applied retrospectively. The Company has adopted this standard in the quarter ended March 31, 2013 and reflected the required disclosures within the notes to the unaudited Consolidated Financial Statements.

 

In February 2013, the FASB issued Accounting Standards Update 2013-02, Comprehensive Income: Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (ASU 2013-02).  ASU 2013-02 requires entities to present current period reclassifications out of accumulated other comprehensive income and separately report the effect of significant reclassifications out of current period other comprehensive income by component, either on the face of the statement where net income is presented or in the notes.  This amendment is effective for fiscal years and interim periods beginning after December 15, 2012 and should be applied prospectively. The Company has adopted this standard in the quarter ended March 31, 2013 and reflected the required disclosures within the notes to the unaudited Consolidated Financial Statements.

 

2. Accumulated Other Comprehensive Income (Loss)

 

Comprehensive income (loss) includes amortization of defined benefit pension items and changes in the fair value of our interest rate derivatives and foreign currency derivatives, which qualify for hedge accounting under ASC 815.  Reclassifications out of accumulated other comprehensive income (loss) by component is as follows:

 

7



Table of Contents

 

 

 

Amount reclassified from

 

Affected line items in the

 

Details about accumulated other comprehensive

 

accumulated other

 

statement where net income

 

loss components

 

comprehensive loss

 

is presented

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments under ASC 815

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivative gains

 

$

267

 

Passenger revenue

 

 

 

267

 

Total before tax

 

 

 

(106

)

Tax expense

 

 

 

161

 

Total net of tax

 

Amortization of defined benefit pension items

 

 

 

 

 

Actuarial loss

 

(2,051

)

Wages and benefits

 

Prior service credit

 

1

 

Wages and benefits

 

 

 

(2,050

)

Total before tax

 

 

 

811

 

Tax benefit

 

 

 

$

(1,239

)

Total net of tax

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

(1,078

)

 

 

 

A rollforward of the amounts included in accumulated other comprehensive income (loss), net of taxes, for the three months ended March 31, 2013 is as follows:

 

 

 

 

 

 

 

Defined

 

 

 

 

 

Interest

 

Foreign

 

Benefit

 

 

 

 

 

Rate

 

Currency

 

Pension

 

 

 

 

 

Derivatives

 

Derivatives

 

Items

 

Total

 

 

 

(in thousands)

 

Beginning balance

 

$

 

$

 

$

(114,054

)

$

(114,054

)

Other comprehensive income (loss) before reclassifications net of tax expense of $868

 

(888

)

2,049

 

(144

)

1,017

 

Amounts reclassified from accumulated other comprehensive income (loss), net of tax expense of $705

 

 

(161

)

1,239

 

1,078

 

Net current-period other comprehensive income (loss)

 

(888

)

1,888

 

1,095

 

2,095

 

Ending balance

 

$

(888

)

$

1,888

 

$

(112,959

)

$

(111,959

)

 

8



Table of Contents

 

3. Earnings (Loss) Per Share

 

Basic earnings (loss) per share, which excludes dilution, is computed by dividing net income or loss available to common stockholders by the weighted average number of shares of common stock outstanding for the period.

 

Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.

 

 

 

Three Months Ended March 31,

 

 

 

2013

 

2012

 

 

 

(in thousands, except per share data)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

(17,145

)

$

7,258

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock shares outstanding - Basic

 

51,665

 

51,005

 

Assumed exercise of equity awards

 

 

1,298

 

Weighted average common stock shares outstanding - Diluted

 

51,665

 

52,303

 

 

 

 

 

 

 

Net Income (Loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.33

)

$

0.14

 

Diluted

 

$

(0.33

)

$

0.14

 

 

The table below summarizes those common stock equivalents excluded from the computation of diluted earnings per share because the awards were antidilutive.

 

 

 

Three Months Ended March 31,

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

Stock options

 

825

 

93

 

Deferred stock

 

112

 

 

Restricted stock

 

1,740

 

775

 

Convertible notes (1)

 

10,943

 

10,943

 

Warrants

 

10,943

 

10,943

 

 


(1)         The convertible note hedges will always be antidilutive and, therefore, will have no effect on diluted earnings per share.

 

4.  Fair Value Measurements

 

ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.  As a basis for considering such assumptions, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1 — Observable inputs such as quoted prices in active markets for identical assets or liabilities;

 

Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities; and

 

Level 3 — Unobservable inputs for which there is little or no market data and that are significant to the fair value of the assets or liabilities.

 

9



Table of Contents

 

The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012:

 

 

 

Fair Value Measurements as of March 31, 2013

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in thousands)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

Money market securities

 

$

308,921

 

$

308,921

 

$

 

$

 

Fuel derivative contracts:

 

 

 

 

 

 

 

 

 

Crude oil call options

 

9,547

 

 

9,547

 

 

Foreign currency derivatives

 

2,786

 

 

2,786

 

 

Total assets measured at fair value

 

$

321,254

 

$

308,921

 

$

12,333

 

$

 

 

 

 

 

 

 

 

 

 

 

Fuel derivative contracts:

 

 

 

 

 

 

 

 

 

Crude oil put options

 

$

138

 

$

 

$

138

 

$

 

Interest rate derivatives

 

1,435

 

 

1,435

 

 

Total liabilities measured at fair value

 

$

1,573

 

$

 

$

1,573

 

$

 

 

 

 

Fair Value Measurements as of December 31, 2012

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in thousands)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

Money market securities

 

$

304,159

 

$

304,159

 

$

 

$

 

Fuel derivative contracts:

 

 

 

 

 

 

 

 

 

Crude oil call options

 

13,094

 

 

13,094

 

 

Total assets measured at fair value

 

$

317,253

 

$

304,159

 

$

13,094

 

$

 

 

 

 

 

 

 

 

 

 

 

Fuel derivative contracts:

 

 

 

 

 

 

 

 

 

Crude oil put options

 

$

397

 

$

 

$

397

 

$

 

Total liabilities measured at fair value

 

$

397

 

$

 

$

397

 

$

 

 

Cash equivalents.  The Company’s cash equivalents consist of money market securities and are classified as Level 1 investments and are valued using inputs observable in markets for identical securities.

 

Fuel derivative contracts.  The Company’s fuel derivative contracts consist of Brent crude oil call options and collars (a combination of purchased call options and sold put options of crude oil) which are not traded on a public exchange. The fair value of these instruments is determined based on inputs available or derived from public markets including contractual terms, market prices, yield curves and measures of volatility among others.

 

Interest rate derivatives.  The Company’s interest rate derivatives consist of interest rate swaps and are valued based primarily on data available or derived from public markets.

 

Foreign currency derivatives. The Company’s foreign currency derivatives consist of Japanese Yen and Australian Dollar forward contracts and are valued based primarily on data available or derived from public markets.

 

The fair value of the Company’s debt (excluding obligations under capital leases) with a carrying value of $543.3 million and $554.6 million at March 31, 2013 and December 31, 2012, respectively, was approximately $555.6 million ($78.9 million as Level 2 and $476.7  million as Level 3 in the fair value hierarchy) and $547.9 million ($81.1 million as Level 2 and $466.8 million as Level 3 in the fair value hierarchy).  The Company’s fair value estimates were based on either market prices or the discounted amount of future cash flows using the Company’s current incremental rate of borrowing for similar liabilities.

 

The carrying amounts of cash and cash equivalents, restricted cash, other receivables and accounts payable approximate their fair value due to their short-term nature.

 

5.  Financial Derivative Instruments

 

The Company uses derivatives to manage risks associated with certain assets and liabilities arising from the potential adverse impact of fluctuations in global fuel prices, interest rates and foreign currencies.

 

10



Table of Contents

 

Fuel Risk Management

 

The Company’s operations are inherently dependent upon the price and availability of aircraft fuel. To manage economic risks associated with fluctuations in aircraft fuel prices, the Company periodically enters into derivative financial instruments.  During the three months ended March 31, 2013, the Company primarily used Brent crude oil call options and collars (combinations of purchased call options and sold put options of crude oil).  These derivative instruments were not designated as hedges under ASC Topic 815, Derivatives and Hedging (ASC 815), for hedge accounting treatment.  As a result, changes in fair value of these derivative instruments are adjusted through other nonoperating income (expense) in the period of change.

 

The following table reflects the amount and location of realized and unrealized gains and losses that were recognized during the three months ended March 31, 2013 and 2012, and where those gains and losses were recorded in the unaudited Consolidated Statements of Operations.

 

 

 

Three Months Ended March 31,

 

Fuel derivative contracts

 

2013

 

2012

 

 

 

(in thousands)

 

Gains (losses) on fuel derivatives recorded in Nonoperating income (expense):

 

 

 

 

 

Mark-to-fair value gains (losses) on undesignated fuel hedges:

 

 

 

 

 

Realized gains (losses):

 

 

 

 

 

Losses realized at settlement

 

$

(2,696

)

$

(854

)

Reversal of prior period unrealized amounts

 

2,796

 

1,755

 

Unrealized gains (losses) on contracts that will settle in future periods

 

(6,661

)

4,919

 

Gains (losses) on fuel derivatives recorded as Nonoperating income (expense)

 

$

(6,561

)

$

5,820

 

 

Interest Rate Risk Management

 

The Company is exposed to market risk from adverse changes in interest rates associated with our long-term debt obligations.  Market risk associated with our fixed and variable-rate long-term debt relates to the potential reduction in fair value and negative impact to future earnings, respectively, from an increase in interest rates.

 

During the quarter ended March 31, 2013, the Company entered into interest rate swap agreements to hedge interest rate risk inherent in debt agreements used to finance upcoming aircraft deliveries in the first half of 2013.

 

These interest rate swap agreements are designated as cash flow hedges under ASC 815.  The effective portion of the gain or loss is reported as a component of AOCI and reclassified into earnings in the same period in which interest is accrued.  The effective portion of the interest rate swaps represents the change in fair value of the hedge that offsets the change in the fair value of the hedged item.  To the extent the change in the fair value of the hedge does not perfectly offset the change in the fair value of the hedged item, the ineffective portion of the hedge is immediately recognized in nonoperating income (expense).

 

The Company did not record any ineffectiveness during the quarter ended March 31, 2013.  The Company believes that its derivative contracts will continue to be effective in offsetting changes in cash flow attributable to the hedged risk.  The Company has not reclassified any gains or losses from AOCI to interest expense for the quarter ended March 31, 2013.  The net loss expected to be reclassified over the next 12 months from AOCI is not material based on the values at March 31, 2013.

 

Foreign Currency Exchange Rate Risk Management

 

The Company is subject to foreign currency exchange rate risk due to revenues and expenses denominated in foreign currencies, with the primary exposures being the Japanese Yen and Australian Dollar.  To manage exchange rate risk, the Company executes both its international revenue and expense transactions in the same foreign currency to the extent practicable.

 

In addition, during the quarter ended March 31, 2013, the Company entered into foreign currency forward contracts, designated as cash flow hedges under ASC 815, to further manage the effects of fluctuating exchange rates.  The effective portion of the gain or loss is reported as a component of AOCI and reclassified into earnings in the same period in which the related sales are recognized in passenger revenue.  The effective portion of the foreign currency forward contracts represents the change in fair value of the hedge that offsets the change in the fair value of the hedged item.  To the extent the change in the fair value of the hedge does not perfectly offset the change in the fair value of the hedged item, the ineffective portion of the hedge is immediately recognized in nonoperating income (expense).

 

11



Table of Contents

 

During the quarter ended March 31, 2013, the Company did not record any ineffectiveness on its foreign currency forward contracts.  The Company believes that its derivative contracts will continue to be effective in offsetting changes in cash flow attributable to the hedged risk.  The Company has reclassified gains from AOCI to passenger revenue of $0.3 million in the quarter ended March 31, 2013. The Company expects to reclassify a net gain of approximately $3.0 million into earnings over the next 12 months from AOCI based on the values at March 31, 2013.

 

The following table summarizes the accounting treatment of our derivative contracts:

 

 

 

 

 

 

 

Classification of Unrealized Gains (Losses)

Accounting Designation

 

Derivative Type

 

Classification of Gains and Losses

 

Effective Portion

 

Ineffective Portion

Not designated as hedges

 

Fuel hedge contracts

 

Gains (losses) on fuel derivatives

 

Change in fair value of hedge is recorded in nonoperating income (expense)

Designated as cash flow hedges

 

Interest rate contracts

 

Interest expense and amortization of debt discounts and issuance costs

 

AOCI

 

Nonoperating income (expense)

Designated as cash flow hedges

 

Foreign currency exchange contracts

 

Passenger revenue

 

AOCI

 

Nonoperating income (expense)

 

The following tables present the gross fair value of asset and liability derivatives that are designated as hedging instruments under ASC 815 and derivatives that are not designated as hedging instruments under ASC 815, as well as the location of the asset and liability balances within the unaudited Consolidated Balance Sheets.  The tables also present the net derivative position recorded in the unaudited Consolidated Balance Sheets.

 

Hedge position as of March 31, 2013

 

 

 

Balance Sheet
Location

 

Notional Amount

 

Final 
Maturity
Date

 

Gross fair
value of
assets

 

Gross fair
value of
(liabilities)

 

Hedge
derivatives,
net

 

 

 

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivative

 

Other accrued liabilities

 

$65,000 U.S. dollars

 

June 2013

 

$

 

$

(257

)

$

(257

)

Interest rate derivative

 

Other accrued liabilities

 

 

$67,000 U.S. dollars

 

April 2023

 

 

(157

)

(157

)

 

 

Other liabilities and deferred credits (1)

 

 

 

 

 

 

(1,021

)

(1,021

)

Foreign currency derivatives

 

Prepaid expenses and other

 

8,425,083 Japanese Yen

 

March 2014

 

3,058

 

(272

)

2,786

 

 

 

 

 

53,488 Australian Dollars

 

April 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuel derivative contracts

 

Prepaid expenses and other

 

117,054 gallons

 

March 2014

 

7,199

 

(41

)

7,158

 

Fuel derivative contracts

 

Long-term prepayments and other

 

26,250
gallons

 

December 2014

 

2,348

 

(97

)

2,251

 

 


(1)

Represents the noncurrent portion of the $67 million interest rate derivative with final maturity in April 2023.

 

12



Table of Contents

 

Hedge position as of December 31, 2012

 

 

 

Balance Sheet
Location

 

Notional Amount

 

Final 
Maturity
Date

 

Gross fair
value of
assets

 

Gross fair
value of
(liabilities)

 

Hedge
derivatives,
net

 

 

 

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuel derivative contracts

 

Prepaid expenses and other

 

126,924 gallons

 

June 2014

 

13,094

 

(397

)

12,697

 

 

The following table reflects the impact of cash flow hedges and its location within the unaudited Consolidated Balance Sheets during the three months ended March 31, 2013 and 2012, and where those gains and losses were recorded in the unaudited Consolidated Statements of Operations.

 

Derivatives in ASC 815 Cash Flow

 

Effective portion recognized in other
comprehensive loss

 

Effective portion reclassified from
accumulated other comprehensive loss
to Earnings (1)

 

Ineffective portion recognized in
other (expense) income

 

Hedging Relationships

 

March 31, 2013

 

December 31, 2012

 

March 31, 2013

 

December 31, 2012

 

March 31, 2013

 

March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

$

(1,435

)

$

 

$

 

$

 

$

 

$

 

Foreign currency derivatives

 

3,053

 

 

267

 

 

 

 

 

Risk and Collateral

 

The financial derivative instruments expose the Company to possible credit loss in the event the counterparties to the agreements fail to meet their obligations.  However, the Company has not experienced any significant credit losses by its counterparties due to nonperformance in the past.  To manage such credit risks, the Company (1) selects its counterparties based on past experience and credit ratings, (2) limits its exposure to any single counterparty, and (3) periodically monitors the market position and credit rating of each counterparty.  The Company is also subject to market risk in the event these financial instruments become less valuable in the market.  However, changes in the fair value of the derivative instruments will generally offset the change in the fair value of the hedged item, limiting the Company’s overall exposure.

 

ASC 815 requires a reporting entity to elect a policy of whether to offset rights to reclaim cash collateral or obligations to return cash collateral against derivative assets and liabilities executed with the same counterparty, or present such amounts on a gross basis.  Based on the fair value of our financial derivative agreements, our counterparties may require us to post collateral when the price of the underlying financial derivative decreases.  The Company’s accounting policy is to present its derivative assets and liabilities on a net basis including the collateral posted with the counterparty.  The Company had no collateral posted with counterparties as of March 31, 2013 and December 31, 2012.

 

13



Table of Contents

 

6.  Debt

 

As of March 31, 2013, the scheduled maturities of long-term debt over the next five years and thereafter were as follows (in thousands):

 

Remaining months in 2013

 

88,318

 

2014

 

37,515

 

2015

 

39,435

 

2016

 

125,911

 

2017

 

41,790

 

Thereafter

 

223,013

 

 

7.  Leases

 

The Company leases aircraft, engines and other assets under long-term lease arrangements. Other leased assets include real property, airport and terminal facilities, maintenance facilities, training centers, and general offices. Certain leases include escalation clauses and renewal options. When lease renewals are considered to be reasonably assured, the rental payments that will be due during the renewal periods are included in the determination of rent expense over the life of the lease.

 

In the first quarter of 2013, the Company took delivery of an Airbus A330-200 aircraft under an operating lease with a lease term of 12 years with an option to extend an additional two years.

 

As of March 31, 2013, the scheduled future minimum rental payments under capital leases and operating leases with noncancelable basic terms of more than one year were as follows:

 

 

 

Capital Leases

 

Operating Leases

 

 

 

Aircraft

 

Other

 

Aircraft

 

Other

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Remaining months in 2013

 

$

10,351

 

$

76

 

$

69,170

 

$

3,667

 

2014

 

13,803

 

102

 

88,398

 

5,055

 

2015

 

13,803

 

102

 

87,792

 

5,080

 

2016

 

13,803

 

102

 

71,082

 

5,140

 

2017

 

13,803

 

24

 

70,560

 

4,684

 

Thereafter

 

73,347

 

 

253,671

 

23,321

 

 

 

138,910

 

406

 

$

640,673

 

$

46,947

 

Less amounts representing interest

 

34,418

 

59

 

 

 

 

 

Present value of minimum capital lease payments

 

$

104,492

 

$

347

 

 

 

 

 

 


(*)                                 At March 31, 2013, the Company had three aircraft under capital leases (two Boeing 717-200 aircraft and one A330-200 aircraft) that were included in property and equipment on the unaudited Consolidated Balance Sheets.

 

8. Employee Benefit Plans

 

The components of net periodic benefit cost for the Company’s defined benefit and other post-retirement plans for the three months ended March 31, 2013 and 2012 included the following:

 

 

 

Three Months Ended March 31,

 

Components of Net Period Benefit Cost

 

2013

 

2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

Service cost

 

$

3,602

 

$

3,324

 

Interest cost

 

6,300

 

6,855

 

Expected return on plan assets

 

(4,066

)

(4,013

)

Recognized net actuarial loss

 

2,050

 

1,737

 

Net periodic benefit cost

 

$

7,886

 

$

7,903

 

 

14



Table of Contents

 

The Company made contributions of $2.8 million to its defined benefit and other postretirement plans during the three months ended March 31, 2013, and expects to make additional minimum required contributions of $12.0 million during the remainder of 2013.

 

9. Commitments and Contingent Liabilities

 

Commitments

 

As of March 31, 2013, the Company had capital commitments consisting of firm aircraft and engine orders for 12 wide-body Airbus A330-200 aircraft, six Airbus A350XWB-800 aircraft, 16 narrow-body Airbus A321neo aircraft and four Rolls Royce spare engines (two for its A330-200 aircraft and two for its A350XWB-800 aircraft) scheduled for delivery through 2020. The Company has purchase rights for an additional three A330-200 aircraft, six A350XWB-800 aircraft, and nine A321neo aircraft and can utilize these rights subject to production availability.

 

During April 2013, the Company executed a purchase agreement for two Pratt and Whitney spare engines (for its A321neo aircraft), and has purchase options for two additional spare engines.

 

The Company has operating commitments with a third-party to provide aircraft maintenance services which include fixed payments as well as variable payments based on flight hours for its Airbus fleet through 2027. The Company also has operating commitments with third-party service providers for reservations, IT, and accounting services through 2017.

 

Committed capital and operating expenditures include escalation and variable amounts based on estimates.  The gross committed expenditures for upcoming aircraft deliveries and committed financings for those deliveries during the remainder of 2013 and the next four years and thereafter are detailed below:

 

 

 

Capital

 

Operating

 

Total Committed
Expenditures

 

Less: Committed
Financing for
Upcoming Aircraft
Deliveries*

 

Net Committed
Expenditures

 

 

 

(in thousands)

 

Remaining months in 2013

 

$

357,770

*

$

29,484

 

$

387,254

 

$

222,000

 

$

165,254

 

2014

 

429,058

 

30,575

 

459,633

 

 

459,633

 

2015

 

246,264

 

30,872

 

277,136

 

 

277,136

 

2016

 

147,824

 

31,813

 

179,637

 

 

179,637

 

2017

 

493,824

 

32,081

 

525,905

 

 

525,905

 

Thereafter

 

1,105,696

 

232,430

 

1,338,126

 

 

1,338,126

 

 


*                                         See below for a detailed discussion of the committed financings Hawaiian has received for its upcoming capital commitments for aircraft deliveries.

 

Airbus A330-200 Facility Agreement Commitments

 

Hawaiian has commitments for two separate secured loan agreements entered into during the second half of 2012, totaling $132 million to finance a portion of the capital commitments for two upcoming Airbus A330-200 aircraft deliveries during the quarter ended June 2013 (one A330-200 aircraft with committed financings of $67 million was delivered in April 2013).  Both the gross capital commitment for the cost of the aircraft and the committed financings are shown in the table above.  These loan agreements have a term of ten years with quarterly principal and interest payments.  One of the loan agreements will bear interest under a variable-rate with a $7 million balloon payment due at maturity, and the other will bear interest under a fixed-rate with a $10 million balloon payment due at maturity.

 

The anticipated future principal payments and commitment fees for this facility agreement, not included in the table above or in the debt maturities table in Note 6, are approximately $8.2 million for the remaining months in 2013, $10.8 million in 2014, $11.0 million in 2015, $11.3 million in 2016, $11.6 million in 2017 and $80.4 million thereafter.

 

Purchase Aircraft Lease Financing Agreement

 

In April 2013, Hawaiian took delivery, assigned its purchase of and simultaneously entered into a lease agreement for an Airbus A330-200 aircraft, with total committed lease financing of $90 million.  Both the gross capital commitment for the cost of the aircraft and the committed financing are shown in the table above.  The lease agreement has an initial lease term of 12 years with the option to extend an additional two years. Rent under the lease is payable monthly at a fixed rate determined at delivery of the aircraft.  The Company will determine whether this lease will be classified as a capital or operating lease during the three months ended June 30, 2013.

 

15



Table of Contents

 

The anticipated future minimum payments for this lease, not included in the table above or in the future minimum rental payments table in Note 7, are $6.9 million for the remaining months in 2013 and approximately $9.2 million in 2014, $9.2 million in 2015, $9.2 million in 2016, $9.2 million in 2017 and $66.6 million thereafter.

 

Litigation and Contingencies

 

The Company is subject to legal proceedings arising in the normal course of its operations.  Management does not anticipate that the disposition of any currently pending proceeding will have a material effect on the Company’s operations, business or financial condition.

 

General Guarantees and Indemnifications

 

In the normal course of business, the Company enters into numerous aircraft financing and real estate leasing arrangements that have various guarantees included in the contract.  It is common in such lease transactions for the lessee to agree to indemnify the lessor and other related third-parties for tort liabilities that arise out of or relate to the lessee’s use of the leased aircraft or occupancy of the leased premises.  In some cases, this indemnity extends to related liabilities arising from the negligence of the indemnified parties, but usually excludes any liabilities caused by their gross negligence or willful misconduct.  Additionally, the lessee typically indemnifies such parties for any environmental liability that arises out of or relates to its use of the real estate leased premises.  The Company believes that it is covered by insurance (subject to deductibles) for most tort liabilities and related indemnities described above with respect to the aircraft and real estate that it leases.  The Company cannot estimate the potential amount of future payments, if any, under the foregoing indemnities and agreements.

 

Credit Card Holdback

 

Under the Company’s bank-issued credit card processing agreements, certain proceeds from advance ticket sales may be held back to serve as collateral to cover any possible chargebacks or other disputed charges that may occur.  These holdbacks, which are included in restricted cash in the Company’s unaudited Consolidated Balance Sheets, totaled $5.0 million at March 31, 2013 and December 31, 2012.

 

In the event of a material adverse change in the business, the holdback could increase to an amount up to 100% of the applicable credit card air traffic liability, which would also cause an increase in the level of restricted cash.  If the Company is unable to obtain a waiver of, or otherwise mitigate the increase in the restriction of cash, it could also cause a covenant violation under other debt or lease obligations and have a material adverse impact on the Company.

 

10. Condensed Consolidating Financial Information

 

The following condensed consolidating financial information is presented in accordance with Regulation S-X paragraph 210.3-10 because under a registration statement on Form S-3 that was declared effective on April 18, 2013, Hawaiian Airlines, Inc. (Hawaiian or Subsidiary Issuer / Guarantor), a wholly owned subsidiary of Hawaiian Holdings, Inc. (the Company or Parent Issuer / Guarantor), may fully and unconditionally guarantee any securities issued by Hawaiian Holdings, Inc. under the registration statement, and Hawaiian Holdings, Inc. will fully and unconditionally guarantee any securities issued by Hawaiian Airlines, Inc. under the registration statement.

 

Also, in accordance with Regulation S-X paragraph 210.5-04 (c), the Company is required to report condensed financial information as a result of restrictions in Hawaiian’s debt agreements.  The Company’s condensed consolidating financial information satisfies this requirement.

 

Condensed consolidating financial statements are presented in the following tables:

 

16



Table of Contents

 

Condensed Consolidating Balance Sheets

March 31, 2013

 

 

 

March 31, 2013

 

 

 

Parent Issuer /
Guarantor

 

Subsidiary
Issuer /
Guarantor

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

85,149

 

$

335,521

 

$

17,551

 

$

 

$

438,221

 

Restricted cash

 

 

5,000

 

 

 

5,000

 

Accounts receivable, net

 

2,001

 

98,055

 

16

 

(122

)

99,950

 

Spare parts and supplies, net

 

 

25,067

 

 

 

25,067

 

Deferred tax assets, net

 

704

 

16,971

 

 

 

17,675

 

Prepaid expeness and other

 

12

 

39,226

 

32

 

 

39,270

 

Total

 

87,866

 

519,840

 

17,599

 

(122

)

625,183

 

Property and equipment:

 

 

1,325,768

 

18,855

 

 

1,344,623

 

Less accumulated depreciation and amortization

 

 

(268,227

)

 

 

(268,227

)

Property and equipment, net

 

 

1,057,541

 

18,855

 

 

1,076,396

 

Long-term prepayments and other

 

1,564

 

64,608

 

 

 

66,172

 

Deferred tax assets, net

 

9,418

 

35,903

 

 

 

45,321

 

Goodwill and other intangible assets, net

 

 

132,583

 

 

 

132,583

 

Intercompany receivable

 

29,268

 

 

 

(29,268

)

 

Investment in consolidated subsidiaries

 

201,520

 

 

 

(201,520

)

 

TOTAL ASSETS

 

$

329,636

 

$

1,810,475

 

$

36,454

 

$

(230,910

)

$

1,945,655

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

623

 

$

96,915

 

$

134

 

$

(122

)

$

97,550

 

Air traffic liability

 

 

470,743

 

1,265

 

 

472,008

 

Other accrued liabilities

 

218

 

74,667

 

 

 

74,885

 

Current maturities of long-term debt and capital lease obligations

 

 

105,522

 

 

 

105,522

 

Total

 

841

 

747,847

 

1,399

 

(122

)

749,965

 

Long-term debt, less discount, and capital lease obligations

 

73,593

 

469,049

 

 

 

542,642

 

Intercompany payable

 

 

29,268

 

 

(29,268

)

 

Other liabilities and deferred credits:

 

 

 

 

 

 

 

 

 

 

 

Accumulated pension and other postretirement benefit obligations

 

 

354,939

 

 

 

354,939

 

Other liabilities and deferred credits

 

 

42,907

 

 

 

42,907

 

Total

 

 

397,846

 

 

 

397,846

 

Shareholders’ Equity

 

255,202

 

166,465

 

35,055

 

(201,520

)

255,202

 

TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY

 

$

329,636

 

$

1,810,475

 

$

36,454

 

$

(230,910

)

$

1,945,655

 

 

17



Table of Contents

 

Condensed Consolidating Balance Sheets

December 31, 2012

 

 

 

December 31, 2012

 

 

 

Parent Issuer /
Guarantor

 

Subsidiary
Issuer /
Guarantor

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

83,626

 

$

303,967

 

$

18,287

 

$

 

$

405,880

 

Restricted cash

 

 

5,000

 

 

 

5,000

 

Accounts receivable, net

 

2,032

 

78,949

 

13

 

(244

)

80,750

 

Spare parts and supplies, net

 

 

27,552

 

 

 

27,552

 

Deferred tax assets, net

 

704

 

16,971

 

 

 

17,675

 

Prepaid expenses and other

 

 

35,001

 

 

 

35,001

 

Total

 

86,362

 

467,440

 

18,300

 

(244

)

571,858

 

Property and equipment at cost

 

 

1,299,757

 

18,456

 

 

1,318,213

 

Less accumulated depreciation and amortization

 

 

(249,495

)

 

 

(249,495

)

Property and equipment, net

 

 

1,050,262

 

18,456

 

 

1,068,718

 

Long-term prepayments and other

 

1,695

 

53,934

 

 

 

55,629

 

Deferred tax assets, net

 

8,439

 

27,937

 

 

 

36,376

 

Goodwill and other intangible assets, net

 

 

133,243

 

 

 

133,243

 

Intercompany receivable

 

33,110

 

 

 

(33,110

)

 

Investment in consolidated subsidiaries

 

213,275

 

 

 

(213,275

)

 

TOTAL ASSETS

 

$

342,881

 

$

1,732,816

 

$

36,756

 

$

(246,629

)

$

1,865,824

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

292

 

$

81,758

 

$

278

 

$

(244

)

$

82,084

 

Air traffic liability

 

 

386,677

 

1,969

 

 

388,646

 

Other accrued liabilities

 

1,310

 

73,518

 

 

 

74,828

 

Current maturities of long-term debt and capital lease obligations

 

 

108,232

 

 

 

108,232

 

Total

 

1,602

 

650,185

 

2,247

 

(244

)

653,790

 

Long-term debt, less discount, and capital lease obligations

 

72,677

 

480,332

 

 

 

553,009

 

Intercompany payable

 

 

33,110

 

 

(33,110

)

 

Other liabilities and deferred credits:

 

 

 

 

 

 

 

 

 

 

 

Accumulated pension and other postretirement benefit obligations

 

 

352,460

 

 

 

352,460

 

Other liabilities and deferred credits

 

 

37,963

 

 

 

37,963

 

Total

 

 

390,423

 

 

 

390,423

 

Shareholders’ equity

 

268,602

 

178,766

 

34,509

 

(213,275

)

268,602

 

TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY

 

$

342,881

 

$

1,732,816

 

$

36,756

 

$

(246,629

)

$

1,865,824

 

 

The Company reduced the Parent Issuer / Guarantor’s Investment in consolidated subsidiaries and Shareholders’ equity by $29,015 (in thousands) as of December 31, 2012 to correctly classify the Parent Issuer / Guarantor’s Investment in consolidated subsidiaries (the same accounts will be reduced by $24,239 (in thousands) as of December 31, 2011).

 

18



Table of Contents

 

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

Three Months Ended March 31, 2013

 

 

 

Three months ended March 31, 2013

 

 

 

Parent Issuer /
Guarantor

 

Subsidiary
Issuer /
Guarantor

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

Operating Revenue

 

$

 

$

490,248

 

$

615

 

$

(109

)

$

490,754

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

Aircraft fuel, including taxes and oil

 

 

174,489

 

 

 

174,489

 

Wages and benefits

 

 

102,735

 

 

 

102,735

 

Aircraft rent

 

 

26,019

 

 

 

26,019

 

Maintenance materials and repairs

 

 

55,259

 

 

 

55,259

 

Aircraft and passenger servicing

 

 

29,059

 

 

 

29,059

 

Commissions and other selling

 

 

33,827

 

 

(16

)

33,811

 

Depreciation and amortization

 

 

19,113

 

 

 

19,113

 

Other rentals and landing fees

 

 

19,147

 

 

 

19,147

 

Other

 

1,268

 

41,804

 

69

 

(93

)

43,048

 

Total

 

1,268

 

501,452

 

69

 

(109

)

502,680

 

Operating Income (Loss)

 

(1,268

)

(11,204

)

546

 

 

(11,926

)

Nonoperating Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

Undistributed net income of subsidiaries

 

(14,782

)

 

 

14,782

 

 

Interest expense and amortization of debt discounts and issuance costs

 

(2,110

)

(9,267

)

 

 

(11,377

)

Interest income

 

36

 

91

 

 

 

127

 

Capitalized interest

 

 

3,440

 

 

 

3,440

 

Losses on fuel derivatives

 

 

(6,561

)

 

 

(6,561

)

Other, net

 

 

(1,082

)

 

 

(1,082

)

Total

 

(16,856

)

(13,379

)

 

14,782

 

(15,453

)

Income (Loss) Before Income Taxes

 

(18,124

)

(24,583

)

546

 

14,782

 

(27,379

)

Income tax expense (benefit)

 

(979

)

(9,255

)

 

 

(10,234

)

Net Income (Loss)

 

$

(17,145

)

$

(15,328

)

$

546

 

$

14,782

 

$

(17,145

)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

(15,050

)

$

(13,233

)

$

546

 

$

12,687

 

$

(15,050

)

 

19



Table of Contents

 

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

Three Months Ended March 31, 2012

 

 

 

Three months ended March 31, 2012

 

 

 

Parent Issuer /
Guarantor

 

Subsidiary
Issuer /
Guarantor

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

Operating Revenue

 

$

 

$

435,556

 

$

13

 

$

(75

)

$

435,494

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

Aircraft fuel, including taxes and oil

 

 

140,318

 

 

 

140,318

 

Wages and benefits

 

 

90,124

 

 

 

90,124

 

Aircraft rent

 

 

23,222

 

 

 

23,222

 

Maintenance materials and repairs

 

 

43,712

 

 

 

43,712

 

Aircraft and passenger servicing

 

 

21,346

 

 

 

21,346

 

Commissions and other selling

 

 

29,430

 

 

(14

)

29,416

 

Depreciation and amortization

 

 

19,151

 

 

 

19,151

 

Other rentals and landing fees

 

 

19,748

 

 

 

19,748

 

Other

 

1,260

 

34,332

 

26

 

(61

)

35,557

 

Total

 

1,260

 

421,383

 

26

 

(75

)

422,594

 

Operating Income (Loss)

 

(1,260

)

14,173

 

(13

)

 

12,900

 

Nonoperating Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

Undistributed net income of subsidiaries

 

9,377

 

 

 

(9,377

)

 

Interest expense and amortization of debt discounts and issuance costs

 

(2,036

)

(7,012

)

 

 

(9,048

)

Interest income

 

29

 

185

 

 

 

214

 

Capitalized interest

 

 

2,573

 

 

 

2,573

 

Gains on fuel derivatives

 

 

5,820

 

 

 

5,820

 

Other, net

 

 

(600

)

 

 

(600

)

Total

 

7,370

 

966

 

 

(9,377