FILED PURSUANT TO RULE 424(B)(3)
File No. 333-186210
HEMISPHERE MEDIA GROUP, INC.
SUPPLEMENT NO. 16 TO
PROSPECTUS DATED MARCH 25, 2013
THE DATE OF THIS SUPPLEMENT IS AUGUST 11, 2015
This prospectus supplement (this Supplement No. 16) is part of the prospectus of Hemisphere Media Group, Inc. (the Company), dated March 25, 2013 (File No. 333-186210) (the Prospectus) as supplemented by Supplement No. 1, dated May 15, 2013 (Supplement No. 1), Supplement No.2, dated May 15, 2013 (Supplement No. 2), Supplement No. 3, dated July 31, 2013 (Supplement No. 3), Supplement No. 4, dated August 14, 2013 (Supplement No. 4), Supplement No. 5, dated November 13, 2013 (Supplement No. 5), Supplement No. 6, dated January 23, 2014 (Supplement No. 6), Supplement No. 7, dated March 10, 2014 (Supplement No. 7), Supplement No. 8, dated April 1, 2014 (Supplement No. 8), Supplement No. 9, dated May 7, 2014 (Supplement No. 9), Supplement No. 10, dated August 5, 2014 (Supplement No. 10), Supplement No. 11, dated August 12, 2014 (Supplement No. 11), Supplement No. 12, dated November 12, 2014 (Supplement No. 12), Supplement No.13, dated March 11, 2015 (Supplement No. 13), Supplement No. 14, dated May 4, 2015 (Supplement No. 14) and Supplement No. 15, dated May 12, 2015 (Supplement No. 15). This Supplement No. 16 supplements, modifies or supersedes certain information contained in the Prospectus, Supplement No. 1, Supplement No. 2, Supplement No. 3, Supplement No. 4, Supplement No.5, Supplement No. 6, Supplement No. 7, Supplement No. 8, Supplement No. 9, Supplement No. 10, Supplement No. 11, Supplement No. 12, Supplement No. 13, Supplement 14 and Supplement No. 15. Any statement in the Prospectus, Supplement No. 1, Supplement No. 2, Supplement No. 3, Supplement No. 4, Supplement No. 5, Supplement No. 6, Supplement No. 7, Supplement No. 8, Supplement No. 9, Supplement No. 10, Supplement No. 11, Supplement No. 12, Supplement No. 13, Supplement 14 and Supplement No. 15 that is modified or superseded is not deemed to constitute a part of the Prospectus, Supplement No. 1, Supplement No. 2, Supplement No. 3, Supplement No. 4, Supplement No. 5, Supplement No. 6, Supplement No. 7, Supplement No. 8, Supplement No. 9, Supplement No. 10, Supplement No. 11, Supplement No. 12, Supplement No. 13, Supplement 14 or Supplement No. 15 , except as modified or superseded by this Supplement No. 16. Except to the extent that the information in this Supplement No. 16 modifies or supersedes the information contained in the Prospectus, as previously supplemented, this Supplement No. 16 should be read, and will be delivered, with the Prospectus, Supplement No. 1, Supplement No. 2, Supplement No. 3, Supplement No. 4, Supplement No. 5, Supplement No. 6, Supplement No. 7, Supplement No. 8, Supplement No. 9, Supplement No. 10, Supplement No. 11, Supplement No. 12, Supplement No. 13, Supplement No. 14 and Supplement No. 15.
The purpose of this Supplement No. 16 is to update and supplement the information in the Prospectus, as previously supplemented, with the information contained in the Companys Quarterly Report for the three months ended June 30, 2015 on Form 10-Q, as filed with the Securities and Exchange Commission on August 11, 2015, and which is attached hereto.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-35886
HEMISPHERE MEDIA GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
80-0885255 |
(State or other jurisdiction of incorporation or |
|
(I.R.S. Employer |
Hemisphere Media Group, Inc. |
|
|
2000 Ponce de Leon Boulevard |
|
|
Suite 500 |
|
|
Coral Gables, FL |
|
33134 |
(Address of principal executive offices) |
|
(Zip Code) |
(305) 421-6364
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Class of Stock |
|
Shares Outstanding |
|
Class A common stock, par value $0.0001 per share |
|
15,587,725 shares |
|
Class B common stock, par value $0.0001 per share |
|
30,027,418 shares |
|
HEMISPHERE MEDIA GROUP, INC. AND SUBSIDIARIES
June 30, 2015
(Unaudited)
|
|
PAGE |
|
|
|
6 | ||
|
|
|
6 | ||
|
|
|
|
11 | |
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
18 | |
|
|
|
22 | ||
|
|
|
22 | ||
|
|
|
24 | ||
|
|
|
24 | ||
|
|
|
24 | ||
|
|
|
25 | ||
|
|
|
25 | ||
|
|
|
25 | ||
|
|
|
25 | ||
|
|
|
26 | ||
|
|
|
|
27 |
PART I
Unless otherwise indicated or the context requires otherwise, in this disclosure, references to the Company, Hemisphere, registrant, we, us or our refers to Hemisphere Media Group, Inc., a Delaware corporation and, where applicable, its consolidated subsidiaries; Acquired Cable Networks refers to (i) Pasiones, (ii) Centroamerica TV and (iii) Television Dominicana; Amended Term Loan Facility refers to our term loan facility amended on July 31, 2014 as set forth on Exhibit 10.4 to the Companys Annual Report on Form 10-K; Azteca refers to Azteca Acquisition Corporation, a Delaware blank check corporation; Azteca Merger Sub refers to Hemisphere Merger Sub II, Inc., a Delaware corporation; Business refers collectively to our consolidated operations; Cable Networks Acquisition refers to the acquisition of the Acquired Cable Networks; Centroamerica TV refers to HMTV Centroamerica TV, LLC, a Delaware limited liability company; Cinelatino refers to Cine Latino, Inc., a Delaware corporation; Cine Merger Sub refers to Hemisphere Merger Sub III, Inc., a Delaware corporation; MVS refers to Grupo MVS, S.A. de C.V., a Mexican Sociedad Anonima de Capital Variable (variable capital corporation) and its affiliates, as applicable; Distributors refers collectively to Satellite systems, telephone companies (telcos), and cable multiple system operators (MSOs), and the MSOs affiliated regional or individual cable systems. Networks refers collectively to WAPA, WAPA2 Deportes, WAPA America, Cinelatino, Pasiones, Centroamerica TV and Television Dominicana; Pasiones refers collectively to HMTV Pasiones US, LLC, a Delaware limited liability company and HMTV Pasiones LatAm, LLC, a Delaware limited liability company; Television Dominicana refers to HMTV TV Dominicana, LLC, a Delaware limited liability company; Transaction collectively refers to the mergers of WAPA Holdings and WAPA Merger Sub, Azteca and Azteca Merger Sub, and Cinelatino and Cine Merger Sub, resulting in Azteca, WAPA Holdings and Cinelatino becoming indirect wholly-owned subsidiaries of Hemisphere; WAPA refers to Televicentro of Puerto Rico, LLC, a Delaware limited liability company; WAPA America refers to WAPA America, Inc., a Delaware corporation; WAPA Holdings refers to WAPA Holdings, LLC, a Delaware limited liability company and, where applicable, its consolidated subsidiaries; WAPA Merger Sub refers to Hemisphere Merger Sub I, LLC, a Delaware limited liability company; WAPA2 Deportes refers to a sports television network in Puerto Rico operated by WAPA.
FORWARD-LOOKING STATEMENTS
CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995.
Statements in this Quarterly Report on Form 10-Q (this Quarterly Report), including the exhibits attached hereto, future filings by us with the Securities and Exchange Commission, our press releases, and oral statements made by, or with the approval of, our authorized personnel, that relate to our future performance or future events, may contain certain statements about us and our consolidated subsidiaries that do not directly or exclusively relate to historical facts. The statements are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.
These forward-looking statements are necessarily estimates reflecting the best judgment and current expectations, plans, assumptions and beliefs about future events (in each case subject to change) of our senior management and management of our subsidiaries (including target businesses) and involve a number of risks, uncertainties and other factors, some of which may be beyond our control that could cause actual results to differ materially from those expressed or implied in such forward-looking statements. Without limitation, any statements preceded or followed by or that include the words targets, plans, believes, expects, intends, will, likely, may, anticipates, estimates, projects, should, would, expect, positioned, strategy, future, potential, plan, forecast, or words, phrases or terms of similar substance or the negative thereof, are forward-looking statements. These include, but are not limited to, statements relating to the synergies and the benefits that we expect to achieve from the Cable Networks Acquisition, including future financial and operating results, the Companys plans, objectives, expectations and intentions and other statements that are not historical facts.
We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for all forward-looking statements.
Forward-looking statements are not guarantees of performance. If one or more of these factors materialize, or if any underlying assumptions prove incorrect, our actual results, performance, or achievements may vary materially from any future results, performance or achievements expressed or implied by these forward-looking statements. In addition to the risk factors described in Item 1ARisk Factors in this report, those factors include:
· the reaction by advertisers, programming providers, strategic partners, the Federal Communications Commission (the FCC) or other government regulators to businesses that we acquire;
· the potential for viewership of our Networks programming to decline or unexpected reductions in the number of subscribers to our Networks;
· the risk that we may fail to secure sufficient or additional advertising and/or subscription revenue;
· our ability to successfully integrate the Acquired Cable Business and achieve the expected synergies from that integration at the expected costs;
· the ability to realize anticipated growth and growth strategies of the company since the completion of (i) the Transaction and (ii) the Cable Networks Acquisition;
· the ability to realize the anticipated benefits of (i) the Transaction and (ii) the Cable Networks Acquisition, in each case, which may be affected by, among other things, competition in the industry in which we operate;
· the risk that we may become responsible for certain liabilities of the Acquired Cable Networks;
· the costs expected to be incurred in connection with the integration of us and the Acquired Cable Networks;
· the risk that integrating our Business with that of the Acquired Cable Networks may divert our managements attention;
· future financial performance, including our ability to obtain additional financing in the future on favorable terms;
· reduced access to capital markets or significant increases in borrowing costs;
· our ability to successfully manage relationships with customers and distributors and other important relationships;
· continued consolidation of Distributors in the marketplace;
· the inability of advertisers or affiliates to remit payment to us in a timely manner or at all;
· disagreements with our distributors over contract interpretation;
· the risk that ratings on Cinelatino may be negatively impacted by the introduction of advertising on Cinelatino;
· the outcome of any pending or threatened litigation;
· the loss of key personnel and/or talent or expenditure of a greater amount of resources attracting, retaining and motivating key personnel than in the past;
· strikes or other union job actions that affect our operations;
· changes in technology, including changes in the distribution and viewing of television programming, including the expanded deployment of personal video recorders, video on demand (VOD), internet protocol television, mobile personal devices and personal tablets and their impact on subscription and television advertising revenue;
· uncertainties inherent in the development of new business lines and business strategies;
· changes in pricing and availability of products and services;
· changes in the nature of key strategic relationships with partners and Distributors;
· the ability of suppliers and vendors to deliver products, and services;
· fluctuations in foreign currency exchange rates and political unrest and regulatory changes in the international markets in which we operate;
· the deterioration of general economic conditions, either nationally or in the local markets in which we operate, including Puerto Rico;
· changes in, or failure or inability to comply with, government regulations including, without limitation, regulations of the FCC, and adverse outcomes from regulatory proceedings;
· competitor responses to our products and services; and
· a failure to secure affiliate agreements or renewal of such agreements on less favorable terms.
The list of factors above is illustrative, but by no means exhaustive. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. All subsequent written and oral forward-looking statements concerning the matters addressed in this Quarterly Report and attributable to us or any person acting on our behalf are qualified by these cautionary statements.
The forward-looking statements are based on current expectations about future events and are not guarantees of future performance, and are subject to certain risks, uncertainties and assumptions. Although we believe that the expectations reflected in the forward-looking statements are reasonable, these expectations may not be achieved. We may change our intentions, beliefs or expectations at any time and without notice, based upon any change in our assumptions or otherwise. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
PART I - FINANCIAL INFORMATION
HEMISPHERE MEDIA GROUP, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(amounts in thousands, except share and par value amounts)
|
|
June 30, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
Assets |
|
|
|
|
| ||
Current Assets |
|
|
|
|
| ||
Cash |
|
$ |
159,678 |
|
$ |
142,010 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,541 and $1,072, respectively |
|
23,882 |
|
25,065 |
| ||
Due from related parties |
|
1,094 |
|
1,032 |
| ||
Programming rights |
|
5,970 |
|
5,441 |
| ||
Deferred taxes |
|
4,222 |
|
4,222 |
| ||
Prepaid taxes and other current assets |
|
8,680 |
|
8,071 |
| ||
Total current assets |
|
203,526 |
|
185,841 |
| ||
|
|
|
|
|
| ||
Programming rights |
|
7,894 |
|
6,652 |
| ||
Property and equipment, net |
|
23,802 |
|
23,867 |
| ||
Deferred financing costs, net |
|
2,507 |
|
2,758 |
| ||
Broadcast license |
|
41,356 |
|
41,356 |
| ||
Goodwill |
|
164,887 |
|
164,887 |
| ||
Other intangibles, net |
|
84,845 |
|
91,611 |
| ||
Other assets |
|
1,413 |
|
1,425 |
| ||
Total Assets |
|
$ |
530,230 |
|
$ |
518,397 |
|
|
|
|
|
|
| ||
Liabilities and Stockholders Equity |
|
|
|
|
| ||
Current Liabilities |
|
|
|
|
| ||
Accounts payable |
|
$ |
1,952 |
|
$ |
2,176 |
|
Due to related parties |
|
406 |
|
787 |
| ||
Accrued agency commissions |
|
3,545 |
|
6,642 |
| ||
Accrued compensation and benefits |
|
3,491 |
|
3,391 |
| ||
Accrued marketing |
|
2,791 |
|
3,245 |
| ||
Other accrued expenses |
|
7,941 |
|
5,312 |
| ||
Programming rights payable |
|
4,307 |
|
4,228 |
| ||
Current portion of long-term debt |
|
2,250 |
|
2,250 |
| ||
Total current liabilities |
|
26,683 |
|
28,031 |
| ||
|
|
|
|
|
| ||
Programming rights payable |
|
942 |
|
111 |
| ||
Long-term debt, net of current portion |
|
218,607 |
|
219,541 |
| ||
Deferred taxes |
|
11,670 |
|
11,670 |
| ||
Defined benefit pension obligation |
|
2,732 |
|
2,631 |
| ||
|
|
|
|
|
| ||
Total Liabilities |
|
260,634 |
|
261,984 |
| ||
|
|
|
|
|
| ||
Stockholders Equity |
|
|
|
|
| ||
Preferred stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively |
|
|
|
|
| ||
Class A common stock, $.0001 par value; 100,000,000 shares authorized; 15,302,441 and 14,518,734 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively |
|
1 |
|
1 |
| ||
Class B common stock, $.0001 par value; 33,000,000 shares authorized; 30,027,418 shares issued and outstanding at June 30, 2015 and December 31, 2014 |
|
3 |
|
3 |
| ||
Additional paid-in capital |
|
255,226 |
|
246,858 |
| ||
Treasury stock, at cost; 229,100 and 146,703 at June 30, 2015 and December 31, 2014, respectively |
|
(3,040 |
) |
(1,961 |
) | ||
Retained earnings |
|
17,992 |
|
12,098 |
| ||
Accumulated comprehensive loss |
|
(586 |
) |
(586 |
) | ||
Total Stockholders Equity |
|
269,596 |
|
256,413 |
| ||
Total Liabilities and Stockholders Equity |
|
$ |
530,230 |
|
$ |
518,397 |
|
See accompanying notes to condensed consolidated financial statements.
HEMISPHERE MEDIA GROUP, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
(amounts in thousands, except per share amounts)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Net revenues |
|
$ |
32,618 |
|
$ |
29,055 |
|
$ |
62,089 |
|
$ |
50,006 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating Expenses: |
|
|
|
|
|
|
|
|
| ||||
Cost of revenues |
|
9,908 |
|
9,292 |
|
19,360 |
|
16,890 |
| ||||
Selling, general and administrative |
|
9,325 |
|
8,241 |
|
17,909 |
|
15,122 |
| ||||
Depreciation and amortization |
|
4,265 |
|
4,832 |
|
8,646 |
|
7,410 |
| ||||
Other expenses |
|
306 |
|
62 |
|
306 |
|
311 |
| ||||
Loss on disposition of assets |
|
34 |
|
16 |
|
31 |
|
14 |
| ||||
Total operating expenses |
|
23,838 |
|
22,443 |
|
46,252 |
|
39,747 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
8,780 |
|
6,612 |
|
15,837 |
|
10,259 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other Expenses: |
|
|
|
|
|
|
|
|
| ||||
Interest expense, net |
|
(3,008 |
) |
(2,936 |
) |
(5,991 |
) |
(5,843 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income before income taxes |
|
5,772 |
|
3,676 |
|
9,846 |
|
4,416 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income tax (expense) benefit |
|
(2,341 |
) |
1,642 |
|
(3,952 |
) |
1,150 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
3,431 |
|
$ |
5,318 |
|
$ |
5,894 |
|
$ |
5,566 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.08 |
|
$ |
0.13 |
|
$ |
0.14 |
|
$ |
0.13 |
|
Diluted |
|
$ |
0.08 |
|
$ |
0.13 |
|
$ |
0.14 |
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
42,737 |
|
42,345 |
|
42,566 |
|
42,259 |
| ||||
Diluted |
|
43,290 |
|
42,518 |
|
43,267 |
|
42,507 |
|
See accompanying notes to condensed consolidated financial statements.
HEMISPHERE MEDIA GROUP, INC.
Condensed Consolidated Statement of Comprehensive Income
(Unaudited)
(amounts in thousands)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
3,431 |
|
$ |
5,318 |
|
$ |
5,894 |
|
$ |
5,566 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
| ||||
Comprehensive income |
|
$ |
3,431 |
|
$ |
5,318 |
|
$ |
5,894 |
|
$ |
5,566 |
|
See accompanying notes to condensed consolidated financial statements.
HEMISPHERE MEDIA GROUP, INC.
Condensed Consolidated Statements of Changes in Stockholders Equity
Six Months Ended June 30, 2015
(Unaudited)
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
Additional |
|
Class A |
|
|
|
Accumulated |
|
|
| |||||||
|
|
Class A Common Stock |
|
Class B Common Stock |
|
Paid In |
|
Treasury |
|
Retained |
|
Comprehensive |
|
|
| |||||||||||
|
|
Shares |
|
Par Value |
|
Shares |
|
Par Value |
|
Capital |
|
Stock |
|
Earnings |
|
Loss |
|
Total |
| |||||||
Balance at December 31, 2014 |
|
14,519 |
|
$ |
1 |
|
30,027 |
|
$ |
3 |
|
$ |
246,858 |
|
$ |
(1,961 |
) |
$ |
12,098 |
|
$ |
(586 |
) |
$ |
256,413 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,894 |
|
|
|
5,894 |
| |||||||
Stock-based compensation |
|
|
|
|
|
|
|
|
|
2,687 |
|
|
|
|
|
|
|
2,687 |
| |||||||
Vesting of restricted stock |
|
304 |
|
|
|
|
|
|
|
274 |
|
(1,079 |
) |
|
|
|
|
(805 |
) | |||||||
Issuance of shares |
|
479 |
|
|
|
|
|
|
|
5,407 |
|
|
|
|
|
|
|
5,407 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at June 30, 2015 |
|
15,302 |
|
$ |
1 |
|
30,027 |
|
$ |
3 |
|
$ |
255,226 |
|
$ |
(3,040 |
) |
$ |
17,992 |
|
$ |
(586 |
) |
$ |
269,596 |
|
See accompanying notes to condensed consolidated financial statements.
HEMISPHERE MEDIA GROUP, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(amounts in thousands)
|
|
Six Months Ended June 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
Reconciliation of Net Income to Net Cash Provided by Operating Activities: |
|
|
|
|
| ||
Net income |
|
$ |
5,894 |
|
$ |
5,566 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
8,646 |
|
7,410 |
| ||
Program amortization |
|
5,581 |
|
4,877 |
| ||
Amortization of deferred financing costs |
|
251 |
|
254 |
| ||
Amortization of original issue discount |
|
191 |
|
128 |
| ||
Stock-based compensation |
|
2,687 |
|
3,216 |
| ||
Provision for bad debts |
|
669 |
|
190 |
| ||
Loss on disposition of assets |
|
31 |
|
14 |
| ||
Deferred taxes |
|
|
|
(2,868 |
) | ||
Changes in assets and liabilities: |
|
|
|
|
| ||
Decrease (increase) in: |
|
|
|
|
| ||
Accounts receivable |
|
514 |
|
(4,687 |
) | ||
Due from related parties |
|
(62 |
) |
44 |
| ||
Programming rights |
|
(7,351 |
) |
(5,892 |
) | ||
Prepaid taxes and other current assets |
|
(598 |
) |
(3,989 |
) | ||
(Decrease) increase in: |
|
|
|
|
| ||
Accounts payable |
|
(224 |
) |
881 |
| ||
Due to related parties |
|
(381 |
) |
357 |
| ||
Accrued expenses |
|
(823 |
) |
(2,908 |
) | ||
Programming rights payable |
|
910 |
|
614 |
| ||
Other liabilities |
|
101 |
|
52 |
| ||
Net cash provided by operating activities |
|
16,036 |
|
3,259 |
| ||
Cash Flows From Investing Activities: |
|
|
|
|
| ||
Acquisition of Cable Networks |
|
|
|
(101,891 |
) | ||
Proceeds from sale of assets |
|
3 |
|
10 |
| ||
Capital expenditures |
|
(1,848 |
) |
(1,396 |
) | ||
Net cash used in investing activities |
|
(1,845 |
) |
(103,277 |
) | ||
Cash Flows From Financing Activities: |
|
|
|
|
| ||
Repayments of long-term debt |
|
(1,125 |
) |
(875 |
) | ||
Purchase of treasury stock |
|
(1,079 |
) |
(969 |
) | ||
Proceeds from issuance of stock |
|
5,407 |
|
1 |
| ||
Excess tax benefits |
|
274 |
|
106 |
| ||
Net cash provided by (used in) financing activities |
|
3,477 |
|
(1,737 |
) | ||
Net increase (decrease) in cash |
|
17,668 |
|
(101,755 |
) | ||
Cash: |
|
|
|
|
| ||
Beginning |
|
142,010 |
|
176,622 |
| ||
Ending |
|
$ |
159,678 |
|
$ |
74,867 |
|
|
|
|
|
|
| ||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
| ||
Cash payments for: |
|
|
|
|
| ||
Interest |
|
$ |
5,621 |
|
$ |
5,465 |
|
Income taxes |
|
$ |
2,474 |
|
$ |
3,720 |
|
See accompanying notes to condensed consolidated financial statements.
Notes to Condensed Consolidated Financial Statements
Note 1. Nature of business
Nature of business: The accompanying Condensed Consolidated Financial Statements include the accounts of Hemisphere Media Group, Inc. (Hemisphere or the Company), the parent holding company of Cine Latino, Inc. (Cinelatino), WAPA Holdings, LLC (formerly known as InterMedia Español Holdings, LLC) (WAPA), and HMTV Cable, Inc., the parent company of the entities for the newly acquired networks consisting of Pasiones, TV Dominicana, and Centroamerica TV (see below). The Company determines its operating segments based upon (i) financial information reviewed by the chief operating decision maker, the Chief Executive Officer, (ii) internal management and related reporting structure and (iii) the basis upon which the chief operating decision maker makes resource allocation decisions. We have one operating segment, Hemisphere. In these notes, the terms Company, we, us or our mean Hemisphere and all subsidiaries included in our Condensed Consolidated Financial Statements.
Basis of presentation: The accompanying unaudited Condensed Consolidated Financial Statements for Hemisphere and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to those rules and regulations, although we believe that the disclosures made are adequate to make the information not misleading. In our opinion, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement have been included. Our financial condition as of, and operating results for the three and six months ended June 30, 2015 are not necessarily indicative of the financial condition or results that may be expected for any future interim period or for the year ending December 31, 2015. These Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2014 Annual Report.
On April 1, 2014, we acquired the assets of three Spanish-language cable television networks for $101.9 million in cash. The three acquired cable networks include Pasiones, Centroamerica TV and Television Dominicana.
Reclassification: Certain prior year due from related parties accounts have been reclassified to accounts receivable on the accompanying condensed consolidated balance sheet, which resulted in an increase to accounts receivable and the related allowance for doubtful accounts to conform with the fiscal 2015 presentation with no impact to current assets.
Net earnings per common share: Basic earnings per share (EPS) are computed by dividing income attributable to common stockholders by the number of weighted-average outstanding shares of common stock. Diluted EPS reflects the effect of the assumed exercise of stock options and vesting of restricted shares only in the periods in which such effect would have been dilutive.
The following table sets forth the computation of the common shares outstanding used in determining basic and diluted EPS (Dollar and share amounts in thousands):
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Numerator for earnings per common share calculation: |
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
3,431 |
|
$ |
5,318 |
|
$ |
5,894 |
|
$ |
5,566 |
|
|
|
|
|
|
|
|
|
|
| ||||
Denominator for earnings per common share calculation: |
|
|
|
|
|
|
|
|
| ||||
Weighted-average common shares, basic |
|
42,737 |
|
42,345 |
|
42,566 |
|
42,259 |
| ||||
Effect of dilutive securities |
|
|
|
|
|
|
|
|
| ||||
Stock options, resticted stock and warrants |
|
553 |
|
173 |
|
701 |
|
248 |
| ||||
Weighted-average common shares, diluted |
|
43,290 |
|
42,518 |
|
43,267 |
|
42,507 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
EPS |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.08 |
|
$ |
0.13 |
|
$ |
0.14 |
|
$ |
0.13 |
|
Diluted |
|
$ |
0.08 |
|
$ |
0.13 |
|
$ |
0.14 |
|
$ |
0.13 |
|
We apply the treasury stock method to measure the dilutive effect of our outstanding stock options and restricted stock awards and include the respective common share equivalents in the denominator of our diluted income per common share calculation. Potentially dilutive securities representing 1.0 million shares of common stock for the three and six months ended June 30, 2015, respectively, were excluded from the computation of diluted income per common share for this period because their effect would have been anti-dilutive. The net income per share amounts are the same for our Class A common stock, par value $0.0001 per share (Class A common stock) and Class B common stock, par value $0.0001 per share
(Class B common stock), because the holders of each class are legally entitled to equal per share distributions whether through dividends or in liquidation.
Use of estimates: In preparing these financial statements, management had to make estimates and assumptions that affected the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the balance sheet dates, and the reported revenues and expenses for the three and six months ended June 30, 2015 and 2014. Such estimates are based on historical experience and other assumptions that are considered appropriate in the circumstances. However, actual results could differ from those estimates.
Recent accounting pronouncements: In May 2014, the Financial Accounting Standards Board (FASB) issued the Accounting Standards Update (ASU) 2014-09 Revenue from Contracts with Customers (Topic 606). ASU 2014-09 replaces the majority of all U.S. GAAP guidance that currently exists on revenue recognition with a single model to be applied to all contracts with customers. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For a public entity, ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is permitted, but not before annual periods beginning after December 15, 2016. An entity must apply ASU 2014-09 using either the full retrospective approach, by restating all years presented, or the cumulative effect at the date of adoption approach. We are currently evaluating the adoption methodology and the impact of this update on its consolidated financial position, results of operations and cash flows.
In April 2015, the FASB issued, ASU 2015-03 Interests Imputation of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs, requires that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability. Recognition and measurement guidance are not impacted by the ASU. The guidance is effective for fiscal years beginning after December 15, 2015, with retrospective disclosure upon transition, for all periods presented. We will adopt the guidance in the first quarter of 2016, with the impact to our consolidated statement of position to be a reduction in assets where deferred costs are currently disclosed, and a reduction to long-term debt where these costs will be recorded after the transition.
Note 2. Related party transactions
The Company has various agreements with MVS Multivision Digital S. de R.L. de C.V. and its affiliates (collectively MVS), a Mexican media and television conglomerate, which have directors and stockholders in common with the Company as follows:
· An agreement through August 1, 2017 pursuant to which MVS provides Cinelatino with satellite and support services including origination, uplinking and satellite delivery of two feeds of Cinelatinos channel (for U.S. and Latin America), master control and monitoring, dubbing, subtitling and close captioning, and other support services (the Satellite and Support Services Agreement). This agreement was amended on May 20, 2015, to expand the services MVS provides to Cinelatino to include commercial insertion and editing services to support advertising sales on Cinelatinos U.S. feed. Expenses incurred under this agreement are included in cost of revenues in the accompanying condensed consolidated statements of operations. Total expenses incurred were $0.5 million for each of the three months ended June 30, 2015 and 2014, and $1.1 million for each of the six months ended June 30, 2015 and 2014.
· A ten-year master license agreement through July 2017, which grants MVS the non-exclusive right (except with respect to pre-existing distribution arrangements between MVS and third party distributors that are effective at the time of the consummation of the Transaction) to duplicate, distribute and exhibit Cinelatinos service via cable, satellite or by any other means in Latin America and in Mexico to the extent that Mexico distribution is not owned by MVS. Pursuant to the agreement, Cinelatino receives revenue net of MVSs distribution fees, which is presently equal to 13.5% of all license fees collected from distributors in Latin America and Mexico. Total revenues recognized were $1.2 million and $1.1 million for the three months ended June 30, 2015 and 2014, respectively, and $2.4 million and $2.2 million for the six months ended June 30, 2015 and 2014, respectively.
· An affiliation agreement through August 1, 2017 for the distribution and exhibition of Cinelatinos programming service through Dish Mexico (dba Commercializadora de Frecuencias Satelitales, S de R.L. de C.V.), an MVS affiliate that transmits television programming services throughout Mexico. Total revenues recognized were $0.5 million and $0.5 million for the three months ended June 30, 2015 and 2014, respectively, and $1.0 million and $0.9 million for the six months ended June 30, 2015 and 2014, respectively.
· In November 2013, Cinelatino licensed six movies from MVS. Expenses incurred under this agreement are included in cost of revenues and amounted to $0 for each of the three months ended June 30, 2015 and 2014. At June 30, 2015 and December 31, 2014, $0.0 million, is included in programming rights related to this agreement.
Amounts due from MVS pursuant to the agreements noted above, net of an allowance for doubtful accounts, amounted to $3.5 million and $3.4 million at June 30, 2015 and December 31, 2014, respectively, and are remitted monthly. Amounts due to MVS pursuant to the agreements noted above amounted to $0.4 million and $0.7 million at June 30, 2015 and December 31, 2014, respectively, and are remitted monthly.
We entered into a three year consulting agreement effective April 9, 2013 with James M. McNamara, a member of the Companys board of directors, to provide the development, production and maintenance of programming, affiliate relations, identification and negotiation of carriage opportunities, and the development, identification and negotiation of new business initiatives including sponsorship, new channels, direct-to-consumer programs and other interactive initiatives. Total expenses incurred under these agreements are included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations and amounted to $0.1 million and $0.1 million for the three months ended June 30, 2015 and 2014, respectively, and $0.2 million and $0.2 million for the six months ended June 30, 2015 and 2014, respectively. Amounts due to this related party totaled $0.0 million and $0.1 million at June 30, 2015 and December 31, 2014, respectively.
We have entered into programming agreements with Panamax Films, LLC (Panamax), an entity owned by James M. McNamara for the licensing of three movie titles. Expenses incurred under this agreement are included in cost of revenues in the accompanying condensed consolidated statements of operations, and amounted to $0 million for each of the six months ended June 30, 2015 and 2014. At June 30, 2015 and December 31, 2014, $0.2 million, is included in Programming Rights in the accompanying condensed consolidated balance sheets.
During 2013, we engaged Pantelion to assist in the licensing of a feature film in the United States. Pantelion is a joint venture made up of several organizations, including Panamax Films, LLC (Panamax), Lions Gate Films Inc. (Lions Gate) and Grupo Televisa. Panamax is owned by James McNamara, who is also the Chairman of Pantelion. We agreed to pay to Pantelion, in connection with their services, up to 12.5% of all licensing revenues. Total licensing revenues are included in net revenues in the accompanying condensed consolidated statements of operations and amounted to $0.0 million for the three and six months ended June 30, 2015 and 2014. Total expenses incurred are included in cost of revenues in the accompanying condensed consolidated statements of operations and amounted to $0.0 million for each of the three and six months ended June 30, 2015 and 2014. There are no amounts due to Pantelion at June 30, 2015 and December 31, 2014.
Since February, 2015, we are operating under a non-binding term sheet (subject to documentation and execution of a definitive agreement) to license the rights to fourteen (14) motion pictures from Lions Gate for a total license fee of $0.8 million. Some of the fourteen titles are owned by Panetlion, for which Lions Gate acts as Pantelions exclusive licensing agent. Fees paid by Cinelatino to Lions Gate may be remunerated to Pantelion in accordance with their financial arrangements. Expenses incurred under this agreement are included in cost of revenues in the accompanying condensed consolidated statements of operations, and amounted to $0.0 million for each of the three and six months ended June 30, 2015, respectively. At June 30, 2015, $0.1 million is included in programming rights in the accompanying condensed consolidated balance sheets related to this agreement.
Note 3. Goodwill and intangible assets
Goodwill and intangible assets consist of the following at June 30, 2015 and December 31, 2014 (amounts in thousands):
|
|
June 30, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
Broadcast license |
|
$ |
41,356 |
|
$ |
41,356 |
|
Goodwill |
|
164,887 |
|
164,887 |
| ||
Other intangibles |
|
84,845 |
|
91,611 |
| ||
Total intangible assets |
|
$ |
291,088 |
|
$ |
297,854 |
|
A summary of changes in the Companys goodwill and other indefinite-lived intangible assets, on a net basis, for the six months ended June 30, 2015 is as follows (amounts in thousands):
|
|
Net Balance at December |
|
Additions |
|
Impairment |
|
Net Balance at June |
| ||||
Broadcast license |
|
$ |
41,356 |
|
$ |
|
|
$ |
|
|
$ |
41,356 |
|
Goodwill |
|
164,887 |
|
|
|
|
|
164,887 |
| ||||
Brands |
|
15,986 |
|
|
|
|
|
15,986 |
| ||||
Other intangibles |
|
700 |
|
|
|
|
|
700 |
| ||||
Total indefinite-lived intangibles |
|
$ |
222,929 |
|
$ |
|
|
$ |
|
|
$ |
222,929 |
|
A summary of the changes in the Companys other amortizable intangible assets for the six months ended June 30, 2015 is as follows (amounts in thousands):
|
|
Net Balance at December |
|
Additions |
|
Amortization |
|
Net Balance at |
| ||||
Affiliate relationships |
|
$ |
69,064 |
|
$ |
|
|
$ |
(6,150 |
) |
$ |
62,914 |
|
Advertiser Relationships |
|
2,896 |
|
|
|
(276 |
) |
2,620 |
| ||||
Non-Compete Agreement |
|
2,882 |
|
|
|
(274 |
) |
2,608 |
| ||||
Other intangibles |
|
83 |
|
17 |
|
(83 |
) |
17 |
| ||||
Total Finite-lived intangibles |
|
$ |
74,925 |
|
$ |
17 |
|
$ |
(6,783 |
) |
$ |
68,159 |
|
The aggregate amortization expense of the Companys amortizable intangible assets was $3.3 million and $3.9 million for the three months ended June 31, 2015 and 2014, respectively, and $6.8 million and $5.5 million for the six months ended June 30, 2015 and 2014, respectively. The weighted average remaining amortization period is 5.5 years at June 30, 2015.
Future estimated amortization expense is as follows (amounts in thousands):
Year Ending December 31, |
|
Amount |
| |
Remainder 2015 |
|
$ |
6,700 |
|
2016 |
|
13,405 |
| |
2017 |
|
13,232 |
| |
2018 |
|
13,175 |
| |
2019 |
|
8,432 |
| |
2020 |
|
6,027 |
| |
2021 and thereafter |
|
7,188 |
| |
|
|
$ |
68,159 |
|
Note 4. Income taxes
For the six month periods ended June 30, 2015 and 2014, our income tax expense has been computed utilizing the estimated annual effective rates of 40.1% and 38.8% respectively. The difference between the annual effective rate of 40.1% and the statutory Federal income tax rate of 35% in the six month period in 2015, is primarily due to state and foreign income taxes. The difference between the annual effective rate of 38.8% and the actual effective rate in the six month period in 2014, is primarily due to the reversal of the valuation allowance previously recorded of $2.5 million, as we determined that it was reasonably certain that our foreign tax credits will be realized following the Cable Networks Acquisition on April 1, 2014.
Income tax expense for the three and six months ended June 30, 2015, was $2.3 million and $4.0 million, respectively. Income tax benefit for the three and six months ended June 30, 2014, was $1.6 million and $1.2 million, respectively.
Note 5. Long-term debt
Long-term debt at June 30, 2015 and 2014 consists of the following (amounts in thousands):
|
|
June 30, 2015 |
|
December 31, 2014 |
| ||
Senior Notes due July 2020 |
|
$ |
220,857 |
|
$ |
221,791 |
|
Less: Current portion |
|
(2,250 |
) |
(2,250 |
) | ||
|
|
$ |
218,607 |
|
$ |
219,541 |
|
On July 30, 2013 certain of our subsidiaries (the Borrowers) entered into a credit agreement providing for a $175.0 million senior secured term loan B facility (the Term Loan Facility) which matures on July 30, 2020. On July 31, 2014, certain of our subsidiaries amended the Term Loan Facility (the Amended Term Loan Facility) which provides for an aggregate principal amount of $225.0 million and matures on July 30, 2020. Pricing on the Amended Term Loan Facility was set at LIBOR plus 400 basis points (decreased from a margin of 500 basis points) subject to a LIBOR floor of 1.00% (decreased from a LIBOR floor of 1.25%), resulting in an effective interest rate of 5.00% in the current quarter and 0.5% of original issue discount (OID). The Amended Term Loan Facility also provides an uncommitted accordion option (the Incremental Facility) allowing for additional borrowings under the Term Loan Facility up to an aggregate principal amount equal to (i) $40.0 million plus (ii) an additional amount of up to 4.0x first lien net leverage. The obligations under the Amended Term Loan Facility are guaranteed by HMTV, LLC, our direct wholly-owned subsidiary, and all of our existing and future subsidiaries (subject to certain exceptions in the case of immaterial subsidiaries). Additionally, the Amended Term Loan Facility provides for an uncommitted incremental revolving loan option in an aggregate principal amount of up to $20.0 million, which shall be secured on a pari passu basis by the collateral securing the Amended Term Loan Facility. The Amended Term Loan Facility is secured by a first-priority perfected security interest in substantially all of our assets.
The proceeds of the Term Loan Facility, as amended, were used to pay fees and expenses associated with the Transaction and the Cable Networks Acquisition, and for general corporate purposes including potential future acquisitions. The OID of $1.9 million, net of accumulated amortization of $0.5 million at June 30, 2015, was recorded as a reduction to the principal amount of the Term Loan Facility outstanding and will be amortized as a component of interest expense over the term of the Amended Term Loan Facility. We recorded $2.5 million of deferred financing costs associated with the Term Loan Facility, as amended, net of accumulated amortization of $0.7 million at June 30, 2015, which will be amortized utilizing the effective interest rate method over the remaining term of the Amended Term Loan Facility.
The Amended Term Loan Facility principal payments are payable on quarterly due dates commencing September 30, 2014, with a final installment on July 30, 2020.
In addition, pursuant to the terms of the Amended Term Loan Facility, within 90 days after the end of each fiscal year (commencing with the fiscal year ending December 31, 2015), the Borrowers are required to make a prepayment of the loan principal in an amount equal to 50% of the excess cash flow of the most recently completed fiscal year. Excess cash flow is generally defined as net income plus depreciation and amortization expense, less mandatory prepayments of the term loan, interest charges, income taxes and capital expenditures, and adjusted for the change in working capital. The percentage of the excess cash flow used to determine the amount of the prepayment of the loan declines from 50% to 25%, and again to 0% at lower leverage ratios.
The carrying value of the long-term debt approximates fair value at June 30, 2015 and December 31, 2014. The estimated fair value of our variable-rate debt was derived from quoted market prices by independent dealers (Level 2 in the fair value hierarchy under ASC 820, Fair Value Measurements and Disclosures). The following are the maturities of our long-term debt as of June 30, 2015 (amounts in thousands):
Year Ending December 31, |
|
|
| |
2015 |
|
$ |
1,125 |
|
2016 |
|
2,250 |
| |
2017 |
|
2,250 |
| |
2018 |
|
2,250 |
| |
2019 and thereafter |
|
214,875 |
| |
|
|
$ |
222,750 |
|
Note 6. Stockholders equity
Secondary Offering
In May 2015, the Company completed a secondary offering on behalf of certain selling stockholders of 3,195,583 shares of Class A common stock at a price of $12.00 per share, less underwriting discounts and commissions. In connection with the offering, the underwriters exercised their additional share purchase option, where an additional 479,337 shares were offered by the Company at $12.00 per share, less underwriting discounts and commissions (the Option Shares). The Company did not receive any of the proceeds related to the sale of the 3,195,583 shares of Class A common stock from the secondary offering, and received net proceeds of approximately $5.4 million from the sale of the Option Shares.
Equity incentive plans
An aggregate of 4.0 million shares of our Class A common stock were authorized for issuance under the terms of the Hemisphere Media Group, Inc. 2013 Equity Incentive Plan (the 2013 Equity Incentive Plan). At June 30, 2015, 0.9 million shares remained available for issuance of stock options or other stock-based awards under our Equity Incentive Plan (including shares of restricted Class A common stock surrendered to the Company in payment of taxes required to be withheld in respect of vested shares of restricted Class A common stock and available for issuance). The expiration date of the 2013 Equity Incentive Plan, on and after which date no awards may be granted, is April 4, 2023. The Companys board of directors administers the 2013 Equity Incentive Plan, and has the sole and plenary authority to, among other things: (i) designate participants; (ii) determine the type, size, and terms and conditions of awards to be granted; (iii) determine the method by which an award may be settled, exercised, canceled, forfeited, or suspended.
The Companys time-based restricted stock awards and option awards generally vest in three equal annual installments beginning on the first anniversary of the grant date, subject to the grantees continued employment or service with the Company. The Companys event-based restricted stock awards and option awards generally vest either upon the Companys Class A common stock attaining a $15.00 closing price per share, as quoted on the NASDAQ Global Market, on at least 10 trading days, subject to the grantees continued employment or service with the Company. Other event-based restricted stock awards granted to certain members of our Board vest on the day preceding the Companys annual shareholder meeting.
Stock-based compensation
Stock-based compensation expense related to stock options and restricted stock was $1.4 million and $1.7 for the three months ended June 30, 2015 and 2014, respectively, and $2.7 million and $3.2 for the six months ended June 30, 2015 and 2014, respectively. At June 30, 2015, there was $2.8 million of total unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over weighted-average period of 2.0 years. At June 30, 2015, there was $2.9 million of total unrecognized compensation cost related to non-vested restricted stock, which is expected to be recognized over a weighted-average period of 0.9 years.
Stock options
The fair value of stock options granted is estimated at the date of grant using the Black-Scholes pricing model for time-based options and the Monte Carlo simulation model for event-based options. The expected term of options granted is derived using the simplified method under ASC 718-10-S99-1/SEC Topic 14.D for plain vanilla options and the Monte Carlo simulation for event-based options. Expected volatility is based on the historical volatility of the Companys competitors given its lack of trading history. The risk-free interest rate is based on the U.S. Treasury yield for a period consistent with the expected term of the option in effect at the time of the grant. The Company has estimated forfeitures of 1.5%, as the awards are to management for which the Company expects lower turnover, and has assumed no dividend yield, as dividends have never been paid to stock or option holders and will not be paid for the foreseeable future.
Black-Scholes Option Valuation Assumptions |
|
Six Months Ended |
|
2014 |
|
Risk-free interest rate |
|
1.77% - 2.12% |
|
1.76%-1.92% |
|
Dividend yield |
|
|
|
|
|
Volatility |
|
26.2% - 29.5% |
|
28.4%-30.9% |
|
Weighted-average expected term (years) |
|
6.7 |
|
6.0-6.3 |
|
The following table summarizes stock option activity for the six months ended June 30, 2015 (shares and intrinsic value in thousands):
|
|
Number of shares |
|
Weighted-average |
|
Weighted-average |
|
Aggregate intrinsic |
| ||
Outstanding at December 31, 2014 |
|
1,870 |
|
$ |
11.23 |
|
8.4 |
|
$ |
4,721 |
|
Granted |
|
75 |
|
13.30 |
|
|
|
|
| ||
Exercised |
|
|
|
|
|
|
|
|
| ||
Forfeited |
|
|
|
|
|
|
|
|
| ||
Expired |
|
|
|
|
|
|
|
|
| ||
Outstanding at June 30, 2015 |
|
1,945 |
|
$ |
11.31 |
|
7.9 |
|
$ |
2,296 |
|
Vested at June 30, 2015 |
|
1,027 |
|
$ |
11.30 |
|
7.7 |
|
$ |
1,296 |
|
Exercisable at June 30, 2015 |
|
1,027 |
|
$ |
11.30 |
|
7.7 |
|
$ |
1,296 |
|
The weighted average grant date fair value of options granted for the six months ended June 30, 2015 was $4.36. At June 30, 2015, 0.3 million options granted are unvested, event-based options.
Restricted stock
Certain employees and directors have been awarded restricted stock under the 2013 Equity Incentive Plan. The time-based restricted stock grants vest primarily over a period of three years. The fair value and expected term of event-based restricted stock grants is estimated at the grant date using the Monte Carlo simulation model.
The following table summarizes restricted share activity for the six months ended June 30, 2015 (shares in thousands):
|
|
Number of shares |
|
Weighted-average |
| |
Outstanding at December 31, 2014 |
|
719 |
|
$ |
9.82 |
|
Granted |
|
74 |
|
12.10 |
| |
Vested |
|
(304 |
) |
10.53 |
| |
Forfeited |
|
|
|
|
| |
Outstanding at June 30, 2015 |
|
489 |
|
$ |
9.72 |
|
At June 30, 2015, 0.2 million shares of restricted stock issued were unvested, event-based shares.
Warrants
In connection with our capitalization noted above, we have issued 14.7 million warrants, which qualify as equity instruments. Each warrant entitles the holder to purchase one-half of one share of our Class A common stock at a price of $6.00 per half share. At June 30, 2015, 14.7 million warrants were issued and outstanding, which are exercisable into 7.3 million shares of our Class A common stock. Warrants are only exercisable for a whole number of shares of common stock (i.e. only an even number of warrants may be exercised at any given time by a registered holder). As a result, a holder must exercise a least two warrants, at an effective exercise price of $12.00 per share. At the option of the Company, 10.0 million warrants may be called for redemption, provided that the last sale price of our Class A common stock reported has been at least $18.00 per share on each of twenty trading days within the thirty-day period ending on the third business day prior to the date on which notice of redemption is given. The warrants expire on April 4, 2018. During the six months ended June 30, 2015, no warrants were exercised.
Note 7. Contingencies
We are involved in various legal actions, generally related to our operations. Management believes, based on advice from legal counsel, that the outcomes of such legal actions will not materially affect our financial condition.
Note 8. Commitments
We have entered into certain rental property contracts with third parties, which are accounted for as operating leases. Rental expense was $0.1 million for each of the three months ended June 30, 2015 and 2014, and $0.3 million and $0.2 million for the six months ended June 30, 2015 and 2014, respectively.
We have certain commitments including various operating leases.
Future minimum payments for these commitments and other commitments are as follows (amounts in thousands):
Year Ending December 31, |
|
Operating Leases |
|
Other |
|
Total |
| |||
2015 |
|
$ |
127 |
|
$ |
6,096 |
|
$ |
6,223 |
|
2016 |
|
59 |
|
6,026 |
|
6,085 |
| |||
2017 |
|
49 |
|
2,625 |
|
2,674 |
| |||
2018 |
|
48 |
|
1,824 |
|
1,872 |
| |||
2019 and thereafter |
|
5 |
|
2,001 |
|
2,006 |
| |||
Total |
|
$ |
288 |
|
$ |
18,572 |
|
$ |
18,860 |
|
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
Our Company
We are a leading U.S. Spanish-language media company serving the fast growing and highly attractive U.S. Hispanic and Latin American markets with five Spanish-language cable television networks distributed in the U.S., two Spanish-language cable television networks distributed in Latin America, and the #1-rated broadcast television network in Puerto Rico.
Headquartered in Miami, Florida, we own and operate the following leading Spanish language networks and content production platform, including leading movie and telenovela channels, two of the most popular Hispanic entertainment genres, and the leading cable television networks targeting the second, third and fourth largest U.S. Hispanic groups:
· Cinelatino: the leading Spanish-language cable movie network with over 15 million subscribers across the U.S., Latin America and Canada, including 4.4 million subscribers in the U.S. and 11.1 million subscribers in Latin America. Cinelatino is programmed with a lineup featuring the best contemporary films and original television series from Mexico, Latin America, the U.S. and Spain. Driven by the strength of its programming and distribution, Cinelatino is the #1-rated Spanish-language cable movie network in the U.S. and the #2-rated Spanish-language cable television network in the U.S. overall (excluding sports networks).
· WAPA: the leading broadcast television network and television content producer in Puerto Rico. WAPA has been the #1-rated broadcast television network in Puerto Rico for the last six years. WAPA is Puerto Ricos news leader and the largest local producer of entertainment programming, producing over 70 hours each week of programming that is aired on WAPA and WAPA America. Through WAPAs multicast signal, we distribute WAPA2 Deportes, a leading sports television network in Puerto Rico, featuring Major League Baseball and professional sporting events from Puerto Rico. Additionally, we operate WAPA.TV, the leading broadband news and entertainment website in Puerto Rico featuring news and content produced by WAPA.
· WAPA America: a cable television network serving primarily Puerto Ricans and other Caribbean Hispanics in the United States, collectively the second largest segment of the U.S. Hispanic population. WAPA Americas programming features news and entertainment offerings produced by WAPA. WAPA America is distributed in the U.S. to over 5 million subscribers.
· Pasiones: a cable television network dedicated to showcasing the best telenovelas and serialized dramas, licensed from the most important producers. Pasiones is distributed in the U.S. to 4.3 million subscribers and in Latin America to 9.4 million subscribers.
· Centroamerica TV: a cable television network targeting Central Americans, the third largest U.S. Hispanic group and the fastest growing segment of the U.S. Hispanic population. Centroamerica TV features the most popular news and entertainment from Central America, as well as soccer programming from the top professional soccer leagues in the region. Centroamerica TV is distributed in the U.S. to 3.9 million subscribers.
· Television Dominicana: a cable television network targeting Dominicans living in the U.S., the fourth largest U.S. Hispanic group. Television Dominicana features the most popular news and entertainment from the Dominican Republic, as well as the professional winter baseball league from the Dominican Republic. Television Dominicana is distributed in the U.S. to over 2.8 million subscribers.
Our two primary sources of revenue are advertising revenues and retransmission/subscriber fees. Advertising revenue is generated from the sale of advertising time. Our advertising revenue tends to reflect seasonal patterns of our advertisers demand, which is generally greatest during the fourth quarter of each year, driven by the holiday buying season. In addition, Puerto Ricos political election cycle occurs every four years and we benefit from increased advertising sales in an election year. For example, in 2012, we experienced higher advertising sales as a result of political advertising spending during the 2012 governmental elections.
Retransmission and subscriber fees are charged to distributors of our Networks, including cable, satellite and telecommunication service providers, pursuant to multi-year agreements. We believe our Networks are well positioned to further grow our retransmission and subscriber fees, fueled by our Networks strong ratings, continued growth in our target demographic audiences and robust content portfolio. We continually review the quality of our programming to ensure that it is maximizing our Networks viewership and giving our Networks subscribers a premium, high-value experience. The continued growth in our subscriber fees will, to a certain extent, be dependent on the growth in subscribers of the cable, satellite and telecommunication service providers distributing our Networks, and new system launches.
WAPA primarily derives its revenue from advertising, though retransmission fees are growing rapidly and becoming a larger contributor to revenue. WAPA America, Pasiones, Centroamerica TV and Television Dominicana derive revenue from both subscriber fees and advertising revenue. As of June 30, 2015, Cinelatino was commercial-free, and generated 100% of its revenue from subscriber fees. However, to further monetize Cinelatinos strong ratings and attractive audience, we have introduced advertising on Cinelatinos U.S feed in July 2015.
WAPA has been the #1-rated broadcast television network in Puerto Rico for the last six years and management believes it is highly valued by its viewers and distributors. WAPA is distributed by all pay-TV distributors in Puerto Rico and has been successfully growing retransmission fees. In fact, WAPAs primetime household rating in 2014 was more than three times higher than the most highly rated English language U.S. broadcast network in the U.S., CBS. As a result of its ratings success in the last six years, management believes WAPA is well positioned for future growth in retransmission fees, similar to the growth in retransmission fees that the four major U.S. networks have experienced in the U.S. (ABC, CBS, NBC and Fox).
WAPA America, Cinelatino, Pasiones, Centroamerica TV and Television Dominicana occupy a valuable and unique position as they are among the few Hispanic cable networks to have achieved broad distribution in the U.S. As a result, management believes our U.S. networks are well-positioned to benefit from growth in both the growing national advertising spend targeted at the highly sought-after U.S. Hispanic cable television audience, and significant growth in subscribers, as the U.S. Hispanic population continues to grow rapidly. Cinelatino and WAPA America are presently rated by Nielsen.
Hispanics represent 17% of the total U.S. population and approximately 10% of the total U.S. discretionary consumption, but only 5% of the aggregate media spend targets U.S. Hispanics. As a result of the under-indexing of the media spend targeting U.S. Hispanics, advertisers have been and are expected to continue to increase the portion of their marketing dollars targeted towards U.S. Hispanics. U.S. Hispanic cable network advertising revenue grew at a 14% CAGR from 2007 to 2014, more than doubling from $178 million to $435 million. Going forward, advertising on U.S. Hispanic cable networks is expected to grow to $719 million in 2017, representing a CAGR of 18%, presenting a significant and growing opportunity for our U.S. networks.
Management expects our U.S. networks to benefit from significant growth in subscribers, as the U.S. Hispanic population continues to grow rapidly. As of the 2014 U.S. Census Update, 55 million Hispanics resided in the United States, which represents an increase of 20 million people, or 57%, between 2000 and 2015, and is expected to grow to 64 million by 2020. Hispanic television households grew by 31% during the period from 2006 to 2014, from 11.2 million households to 14.8 million households. Similarly, Hispanic pay-TV subscribers increased 57% since 2006 to 12.3 million subscribers. The continued rapid growth of Hispanic television households and pay-TV subscribers creates a significant opportunity for WAPA America and Cinelatino.
Similarly, management expects Cinelatino and Pasiones to benefit from significant growth in Latin America. Fueled by a sizeable and growing population, a strong macroeconomic backdrop and rising disposable incomes, as well as investments in network infrastructure resulting in improved service and performance, pay-TV subscribers in Latin America (excluding Brazil) are projected to grow from 45 million in 2014 to 56 million in 2018, representing approximately 124% growth. Furthermore, Cinelatino and Pasiones are each presently distributed to less than 25% of total pay-TV subscribers throughout Latin America. Accordingly, growth through new system launches represents a significant growth opportunity. Management believes Cinelatino and Pasiones have widespread appeal throughout Latin America, and therefore will be able to expand distribution throughout the region.
MVS, one of our stockholders, provides operational and technical services to Cinelatino pursuant to several agreements. Also Cinelatinos affiliation agreement with Dish Mexico (an affiliate of MVS), is party to an affiliation agreement with Cinelatino pursuant to which Dish Mexico distributes the network and Cinelatino receives revenue. These agreements expire August 1, 2017.
Comparison of Consolidated Operating Results for the Three and Six Months Ended June 30, 2015 and 2014:
(Unaudited)
(amounts in thousands)
|
|
|
|
|
|
$ Change |
|
% Change |
|
|
|
|
|
$ Change |
|
% Change |
| ||||||
|
|
Three Months Ended June 30, |
|
Favorable/ |
|
Favorable/ |
|
Six Months Ended June 30, |
|
Favorable/ |
|
Favorable/ |
| ||||||||||
|
|
2015 |
|
2014 |
|
(Unfavorable) |
|
(Unfavorable) |
|
2015 |
|
2014 |
|
(Unfavorable) |
|
(Unfavorable) |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net revenues |
|
$ |
32,618 |
|
$ |
29,055 |
|
$ |
3,563 |
|
12.3 |
% |
$ |
62,089 |
|
$ |
50,006 |
|
$ |
12,083 |
|
24.2 |
% |
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cost of revenues |
|
9,908 |
|
9,292 |
|
(616 |
) |
(6.6 |
)% |
19,360 |
|
16,890 |
|
(2,470 |
) |
(14.6 |
)% | ||||||
Selling, general and administrative |
|
9,325 |
|
8,241 |
|
(1,084 |
) |
(13.2 |
)% |
17,909 |
|
15,122 |
|
(2,787 |
) |
(18.4 |
)% | ||||||
Depreciation and amortization |
|
4,265 |
|
4,832 |
|
567 |
|
11.7 |
% |
8,646 |
|
7,410 |
|
(1,236 |
) |
(16.7 |
)% | ||||||
Other expenses |
|
306 |
|
62 |
|
(244 |
) |
(393.7 |
)% |
306 |
|
311 |
|
5 |
|
1.6 |
% | ||||||
Loss on disposition of assets |
|
34 |
|
16 |
|
(18 |
) |
112.5 |
% |
31 |
|
14 |
|
(17 |
) |
121.4 |
% | ||||||
Total operating expenses |
|
23,838 |
|
22,443 |
|
(1,395 |
) |
(6.2 |
)% |
46,252 |
|
39,747 |
|
(6,505 |
) |
(16.4 |
)% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income |
|
8,780 |
|
6,612 |
|
2,168 |
|
32.8 |
% |
15,837 |
|
10,259 |
|
5,578 |
|
54.4 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest expense, net |
|
(3,008 |
) |
(2,936 |
) |
(72 |
) |
(2.5 |
)% |
(5,991 |
) |
(5,843 |
) |
(148 |
) |
(2.5 |
)% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income before income taxes |
|
5,772 |
|
3,676 |
|
2,096 |
|
57 |
% |
9,846 |
|
4,416 |
|
5,430 |
|
123.0 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income tax (expense) benefit |
|
(2,341 |
) |
1,642 |
|
(3,983 |
) |
NM |
|
(3,952 |
) |
1,150 |
|
(5,102 |
) |
NM |
| ||||||
Net Income |
|
$ |
3,431 |
|
$ |
5,318 |
|
$ |
(1,887 |
) |
35.5 |
% |
$ |
5,894 |
|
$ |
5,566 |
|
$ |
328 |
|
5.9 |
% |
NM = Not meaningful
Net Revenues
Net revenues increased $3.6 million, or 12%, for the three months ended June 30, 2015, and increased $12.1 million, or 24%, for the six months ended June 30, 2015. The increases, in both the three and six month periods, were driven by growth in advertising revenues and subscriber and retransmission fees across all of the Companys networks driven by growth in subscribers and rate increases. The increase in the six months ended June 30, 2015 was also due to the inclusion of the Acquired Cable Networks, which were not included in the prior years first quarter.
The following table presents estimated subscriber information:
|
|
Subscribers (a) |
| ||
|
|
June 30, 2015 |
|
December 31, 2014 |
|
U.S. Cable Networks: |
|
|
|
|
|
WAPA America |
|
5,218 |
|
5,115 |
|
Cinelatino |
|
4,367 |
|
4,297 |
|
Pasiones |
|
4,298 |
|
4,004 |
|
Centroamerica TV |
|
3,921 |
|
3,571 |
|
Television Dominicana |
|
2,856 |
|
2,437 |
|
Total |
|
20,660 |
|
19,424 |
|
|
|
|
|
|
|
Latin America Cable Networks: |
|
|
|
|
|
Cinelatino |
|
11,103 |
|
10,544 |
|
Pasiones |
|
9,421 |
|
8,702 |
|
Total |
|
20,524 |
|
19,246 |
|
(a) Amounts presented are based on most recent remittances received from the Companys distributors as of the respective dates shown above.
Operating Expenses
Cost of Revenues: Cost of revenues consists primarily of programming and production costs, programming amortization and technical distribution costs. Cost of revenues increased $0.6 million, or 7%, for the three months ended June 30, 2015, and increased $2.5 million, or 15%, for the six months ended June 30, 2015. The increase for the three months ended June 30, 2015, was driven primarily by increased investment in programming at the Acquired Cable Networks. The increase for the six months ended June 30, 2015, was due to the inclusion of the Acquired Cable Networks, which were not included in the prior years first quarter, and the increased investment in programming during the current quarter.
Selling, General and Administrative: Selling, general and administrative expenses consist principally of promotion, marketing and research, stock-based compensation, corporate employee costs, occupancy costs and other general administrative costs. Selling, general and administrative expenses increased $1.1 million, or 13%, for the three months ended June 30, 2015, and increased $2.8 million, or 18% for the six months ended June 30, 2015. The increases were driven by higher salaries and benefits expense as we expand our infrastructure to support the expansion of our business, higher professional fees, particularly audit and Sarbanes-Oxley consulting fees. The increase in the six months ended June 30, 2015 was also due to the inclusion of the Acquired Cable Networks, which were not included in the prior years first quarter.
Depreciation and Amortization: Depreciation and amortization expense consists of depreciation of fixed assets and amortization of intangibles. Depreciation and amortization expense decreased $0.6 million, or 12% for the three months ended June 30, 2015, primarily due to the expiration of the useful lives of certain intangibles identified in the Cable Networks Acquisition, which were fully reflected in the prior years quarter, but not in the current quarter. Depreciation and amortization expense increased $1.2 million or 17% for the six months ended June 30, 2015 primarily due to inclusion of the Acquired Cable Networks, which were not included in the prior years first quarter, offset in part by the decline in amortization of intangibles in the current quarter.
Other Expenses: Other expenses include legal and financial advisory fees, and other fees incurred in connection with corporate finance activities, including debt and equity financings, and acquisition activities. Other expenses increased $0.2 million for the three months ended June 30, 2015, due primarily to the incurrence of fees in connection with the secondary equity offering in May 2015. Other expenses were unchanged for the six months ended June 30, 2015, due primarily to the fees incurred in connection
with the secondary equity offering in May 2015 being offset in part by fees incurred in the Cable Networks Acquisition, which closed on April 1, 2014. For more information, see Note 6, Stockholders Equity, of Notes to our Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report.
Interest Expenses
Interest expense increased $0.1 million for the three and six months ended June 30, 2015, due to an increase in our Term Loan Facility from $173.7 million at June 30, 2014 to $222.8 million at June 30, 2015, offset in part by a reduction in the interest rate on the Term Loan Facility from 6.25% in 2014 to 5.00% in 2015.
Income Tax (Expense) Benefit
Income tax expense increased $4.0 million and $5.1 million for the three and six months ended June 30, 2015, due to the reversal in the prior years second quarter of a $2.5 million valuation allowance related to foreign tax credits, and an increase in income before taxes of $2.1 million and $5.4 million for the three and six months ended June 30, 2015. For more information, see Note 4, Income Taxes, of Notes to our Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report.
Net Income
Net income decreased $1.9 million for the three months ended June 30, 2015, and increased $0.3 million for the six months ended June 30, 2015.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet financing arrangements.
LIQUIDITY AND CAPITAL RESOURCES
Sources and Uses of Cash
Our principal sources of cash are cash on hand and cash flows from operating activities. At June 30, 2015, we had $159.7 million of cash on hand. Our primary uses of cash include the production and acquisition of programming, operational costs, personnel costs, equipment purchases, principal and interest payments on our outstanding debt and income tax payments, and may be used to fund acquisitions.
Management believes cash on hand and cash flow from operations will be sufficient to meet our current contractual financial obligations and to fund anticipated working capital and capital expenditure requirements for existing operations. Our current financial obligations include maturities of debt, operating lease obligations and other commitments from ordinary course of business that require cash payments to vendors and suppliers.
Cash Flows
|
|
Six Months Ended June 30, |
| ||||
Anounts in thousands: |
|
2015 |
|
2014 |
| ||
Cash provided by (used in): |
|
|
|
|
| ||
Operating activities |
|
$ |
16,036 |
|
$ |
3,259 |
|
Investing activities |
|
(1,845 |
) |
(103,277 |
) | ||
Financing activities |
|
3,477 |
|
(1,737 |
) | ||
Net increase (decrease) increase in cash |
|
$ |
17,668 |
|
$ |
(101,755 |
) |
Comparison for the Six Months Ended June 30, 2015 and June 30, 2014
Operating Activities
Cash provided by operating activities was primarily driven by our net income, adjusted for non-cash items and changes in working capital. Non-cash items consist primarily of depreciation of property and equipment, amortization of intangibles, programming amortization, amortization of deferred financing costs, stock-based compensation expense and provision for bad debts.
Net cash provided by operating activities for the six months ended June 30, 2015 was $16.0 million, an increase of $12.8 million, as compared to $3.3 million in the prior year period, due primarily to an $0.3 million increase in net income, a $4.8 million
increase in non-cash items and a $7.6 million decrease in net working capital. Non-cash items increased primarily as a result of a $2.9 million decrease in deferred taxes, a $1.2 million increase in depreciation and amortization expense, and a $0.7 million increase in programming amortization.
Investing Activities
Net cash used in investing activities for the six months ended June 30, 2015, was $1.9 million, as compared to $103.3 million in the prior year period. The decrease is primarily due to the Cable Networks Acquisition in 2014, which was funded with $101.9 million from cash on our balance sheet, offset in party by an increase of $0.5 million in capital expenditures.
Financing Activities
For the six months ended June 30, 2015, net cash provided by financing activities was $3.5 million, as compared to a net cash use of $1.7 million in the prior year period. This increase was due to $5.4 million of net proceeds from the secondary equity offering in May 2015, offset in party by higher principal payments made in the current year period on the Amended Term Loan Facility entered into on July 31, 2014, as compared to principal payments made in the prior year quarter on the Term Loan Facility entered into on July 30, 2013. For more information, see Note 5, Long-Term Debt and Note 6, Stockholders Equity of Notes to Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We finance our capital needs through our Amended Term Loan Facility at our indirect wholly-owned subsidiary, Hemisphere Media Holdings, LLC.
The variable-rate of interest on the Amended Term Loan Facility exposes us to market risk for changes in interest rates. Loans thereunder bear interest at rates that vary with changes in prevailing market rates. With respect to the Amended Term Loan Facility, we do not speculate on the future direction of interest rates. As of June 30, 2015, our exposure to changing market rates with respect to the Amended Term Loan Facility was as follows (amounts in thousands):
|
|
June 30, 2015 |
| |
Variable rate debt |
|
$ |
222.8 |
|
Interest rate |
|
5.00 |
% | |
As of June 30, 2015, the total outstanding balance on the Amended Term Loan Facility was approximately $222.8 million. In the event of an increase in the interest rate of 100 basis points, assuming a principal of $222.8 million, we would incur an increase in interest expense of approximately $2.2 million per year. Such potential increases or decreases are based on certain simplifying assumptions, including a constant level of debt, no interest rate swap or hedge in place, and an immediate, across-the-board increase in the level of interest rates with no other subsequent changes for one year.
Foreign Currency Exchange Risk
Although we currently conduct business in various countries outside the United States, we are not subject to any material currency risk because our cash flows are collected primarily in U.S. Dollars. Reported earnings and assets may be reduced in periods in which the U.S. dollar increases in value relative to those currencies.
Our objective in managing exposure to foreign currency fluctuations is to reduce volatility of earnings and cash flow. Accordingly, we may enter into foreign currency derivative instruments that change in value as foreign exchange rates change, such as foreign currency forward contracts or foreign currency options. We held no foreign currency derivative financial instruments at June 30, 2015.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated our disclosure controls and procedures, as of June 30, 2015. Our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2015, our disclosure controls and procedures were effective to ensure that all information
required to be disclosed is recorded, processed, summarized and reported within the time periods specified, and that information required to be filed in the reports that we file or submit under the Securities Exchange Act of 1934 (the Exchange Act) is accumulated and communicated to our management, including our principal executive and principal financial officers, to allow timely decisions regarding required disclosure.
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error and mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of controls.
The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions or because the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost- effective control system, misstatements due to error or fraud may occur and may not be detected.
Changes in Internal Controls
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fiscal quarter ended June 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
From time to time, we or our subsidiaries may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and determination as to the amount of the accrual required for such contingencies is highly subjective and requires judgments about future events. An adverse result in these or other matters may arise from time to time that may harm our Business. Neither we nor any of our subsidiaries are presently a party to any material litigation, nor to the knowledge of management is any litigation threatened against us or our subsidiaries, which may materially affect us.
You should carefully consider the risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2014, in addition to other information included in this Quarterly Report on Form 10-Q, including under the section entitled, Forward-Looking Statements, and in other documents we file with the SEC, in evaluating our Company and our business. If any of the risks occur, our business, financial condition, liquidity and results of operations could be materially adversely affected. We caution the reader that these risk factors may not be exhaustive. We operate in a continually changing business environment and new risks emerge from time to time. Management cannot predict such new risk factors, nor can we assess the impact, if any, of such new risk factors on our business or the extent to which any factor or combination of factors may impact our business. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Except as set forth in this Item 1A, there have not been any material changes during the quarter ended June 30, 2015 from the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014.
Puerto Ricos continuing economic hardships may have a negative effect on the overall performance of our Business, financial condition and results of operations.
Financial and economic conditions in Puerto Rico have further deteriorated and continue to be uncertain. The continuation or worsening of such conditions could have an adverse effect on our Business, results of operations, and/or financial condition.
Puerto Ricos track record of poor budget controls and high poverty levels compared to the U.S. average presents ongoing challenges. Puerto Ricos government is facing a poor fiscal condition, high unemployment rate and extremely low labor force participation. Serious fiscal challenges have recently surfaced that are closely interrelated with Puerto Ricos weak economic performance. Although Puerto Rico has implemented measures intended to address its budgetary gaps and economic challenges, including raising the corporate tax rate from 30% to 39%, passing amendments to the income tax, sales tax and use tax, or IVU, effective July 1, 2015, which implements a rate of 11.5%, and passing a new value added tax system (that will replace the IVU on April 1, 2016) that implements a rate of 10.5%, which will apply to certain taxable transactions and articles, including a merchants sale into Puerto Rico of goods and services, a non-residents rendering of a service to a person in Puerto Rico, and other combined transactions, passing a balanced budget for fiscal 2015, and other significant expenditure controls and revenue enhancement measures, the Puerto Rican economy has been and continues to be in a recession since 2006, and has been burdened by limited economic activity, lower-than-estimated revenue collections, high government debt levels relative to the size of the economy and other potential fiscal challenges. There can be no assurance that any historical or new actions taken by any governmental or regulatory body for the purpose of stabilizing the economy or financial markets will achieve their intended effect.
Persistent deficits in Puerto Ricos fiscal accounts, as well as mounting deficits in the operation of several major public corporations have substantially raised Puerto Ricos overall public debt to approximately $72 billion. On June 28, 2015 the Governor of Puerto Rico publicly announced that his administration will seek broad concessions from the commonwealths creditors, warning that Puerto Ricos obligations on its outstanding municipal bonds are not otherwise payable. Unlike U.S. municipalities, Puerto Rican public corporations and municipalities do not have the protections of Chapter 9 of the U.S. Bankruptcy Code. On July 28, 2015, U.S. Treasury Secretary Jacob Lew urged immediate action from Congress to pass pending legislation in order open a bankruptcy path for Puerto Rican public corporations and municipalities. Secretary Lew warned the Senate Finance Committee that without a tested legal regime in place, any resolution of Puerto Ricos financial obligations would likely be a chaotic, protracted, and costly process both for Puerto Rico and more broadly for the United States.
On August 3, 2015, Puerto Ricos Government Development Bank failed to make a $58 million payment in full due on behalf of the Public Finance Corporation, citing lack of appropriated funds for such payment, which prompted Moodys to declare an event of default. Inability to extract concessions from the Puerto Ricos bondholders, lack of legislative action to allow Chapter 9 protection to Puerto Rican public corporations and municipalities, a potential government shutdown, potential expenses and delays implementing budget solutions, the loss or reduction in the flow of federal funds, additional unemployment, and contraction in the manufacturing and construction sectors could have serious negative consequences for Puerto Ricos economy and further heighten the risks associated with the our exposure to Puerto Ricos economy. In addition, continued volatile economic conditions in Puerto Rico or declines in consumer confidence could have a negative impact on the broadcast television industry or the industries of our advertisers, resulting in reduced advertising sales.
In addition to any negative direct consequences to our Business or results of operations arising from these financial and economic developments, some of these actions may adversely affect financial institutions, advertisers, or other consumers on whom we rely. Our Business and results of operations could be negatively affected as a result. Additionally, our access to future capital or financing arrangements, or the cost of such capital or financings, may be affected by the economic climate in Puerto Rico.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
The exhibits listed on the accompanying Exhibit Index are filed, furnished or incorporated by reference (as stated therein) as part of this Quarterly Report.
Exhibit No. |
|
Description of Exhibit |
4.1 |
|
Joinder and Waiver to Registration Rights Agreement, by and among the Company and the parties identified as Transferees and Investors therein, dated April 2, 2015 (incorporated herein by reference to Exhibit 4.10 to the Companys Registration Statement on Form S-3 filed with the Commission on April 2, 2015 (File No. 333-203223)). |
31.1 |
|
Certification of Chief Executive Officer required by Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
31.2 |
|
Certification of Chief Financial Officer required by Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
32.1* |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) |
32.2* |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Schema |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase |
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase |
101.DEF |
|
XBRL Taxonomy Extension Definition Document |
* A signed original of the written statement required by Section 906 has been provided to the Company and will be retained by the Company and forwarded to the SEC or its staff upon request.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
HEMISPHERE MEDIA GROUP, INC. | |
|
|
|
|
|
|
DATE: August 11, 2015 |
By: |
/s/ Alan J. Sokol |
|
|
Alan J. Sokol |
|
|
Chief Executive Officer and President |
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
DATE: August 11, 2015 |
By: |
/s/ Craig D. Fischer |
|
|
Craig D. Fischer |
|
|
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
Exhibit Index
Exhibit No. |
|
Description of Exhibit |
4.1 |
|
Joinder and Waiver to Registration Rights Agreement, by and among the Company and the parties identified as Transferees and Investors therein, dated April 2, 2015 (incorporated herein by reference to Exhibit 4.10 to the Companys Registration Statement on Form S-3 filed with the Commission on April 2, 2015 (File No. 333-203223)). |
31.1 |
|
Certification of Chief Executive Officer required by Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
31.2 |
|
Certification of Chief Financial Officer required by Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
32.1* |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) |
32.2* |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Schema |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase |
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase |
101.DEF |
|
XBRL Taxonomy Extension Definition Document |
* A signed original of the written statement required by Section 906 has been provided to the Company and will be retained by the Company and forwarded to the SEC or its staff upon request.
EXHIBIT 31.1
SECTION 302 CERTIFICATION
I, Alan J. Sokol, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Hemisphere Media Group, Inc. (the registrant);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 11, 2015 |
By: |
/s/ ALAN J. SOKOL |
|
|
Alan J. Sokol |
|
|
Chief Executive Officer and President |
EXHIBIT 31.2
SECTION 302 CERTIFICATION
I, Craig D. Fischer, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Hemisphere Media Group, Inc. (the registrant);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 11, 2015 |
By: |
/s/ CRAIG D. FISCHER |
|
|
Craig D. Fischer |
|
|
Chief Financial Officer |
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Hemisphere Media Group, Inc. (the Company) on Form 10-Q for the period ending June 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Alan J. Sokol, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, in my capacity as an officer of the Company that, to my knowledge:
1. The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Alan J. Sokol |
|
Alan J. Sokol |
|
Chief Executive Officer and President |
|
|
|
Date: August 11, 2015 |
The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
A signed original of this written statement required by Section 906 has been provided to Hemisphere Media Group, Inc. and will be retained by Hemisphere Media Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Hemisphere Media Group, Inc. (the Company) on Form 10-Q for the period ending June 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Craig D. Fischer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, in my capacity as an officer of the Company that, to my knowledge:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Craig D. Fischer |
|
Craig D. Fischer |
|
Chief Financial Officer |
|
|
|
Date: August 11, 2015 |
The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
A signed original of this written statement required by Section 906 has been provided to Hemisphere Media Group, Inc. and will be retained by Hemisphere Media Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.