California
|
68-0450397
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
195
N. First St., Dixon, CA
|
95620
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Securities
registered pursuant to Section 12(b) of the Act:
|
None
|
Securities
registered pursuant to Section 12(g) of the Act:
|
Common
Stock, no par value
(Title
of Class)
|
PART I
|
Page
|
|
Item 1
|
Business
|
3
|
Item 1A
|
Risk
Factors
|
18
|
Item 1B
|
Unresolved
Staff Comments
|
24
|
Item 2
|
Properties
|
24
|
Item 3
|
Legal
Proceedings
|
24
|
PART II
|
||
Item 5
|
Market
for Registrant's Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
|
24
|
Item 6
|
Selected
Financial Data
|
26
|
Item 7
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operation
|
27
|
Item 7A
|
Quantitative
and Qualitative Disclosures About Market Risk
|
50
|
Item 8
|
Financial
Statements and Supplementary Data
|
53
|
Item 9
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
90
|
Item 9A
|
Controls
and Procedures
|
90
|
Item 9B
|
Other
Information
|
91
|
PART III
|
||
Item
10
|
Directors,
Executive Officers and Corporate Governance
|
91
|
Item
11
|
Executive
Compensation
|
91
|
Item
12
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
92
|
Item
13
|
Certain
Relationships and Related Transactions and Director
Independence
|
92
|
Item
14
|
Principal
Accountant Fees and Services
|
92
|
PART IV
|
||
Item
15
|
Exhibits
and Financial Statement Schedules
|
93
|
Signatures
|
95
|
The
Company
|
||||||||||||
Adequately
|
||||||||||||
Actual
|
Capitalized
|
|||||||||||
Capital
|
Ratio
|
Ratio
|
||||||||||
Leverage
|
$ | 58,760 | 8.8 | % | 4.0 | % | ||||||
Tier 1
Risk-Based
|
58,760 | 10.1 | % | 4.0 | % | |||||||
Total
Risk-Based
|
66,107 | 11.4 | % | 8.0 | % |
The
Bank
|
||||||||||||||||
Adequately
|
Well
|
|||||||||||||||
Actual
|
Capitalized
|
Capitalized
|
||||||||||||||
Capital
|
Ratio
|
Ratio
|
Ratio
|
|||||||||||||
Leverage
|
$ | 58,377 | 8.7 | % | 4.0 | % | 5.0 | % | ||||||||
Tier 1
Risk-Based
|
58,377 | 10.1 | % | 4.0 | % | 6.0 | % | |||||||||
Total
Risk-Based
|
65,724 | 11.3 | % | 8.0 | % | 10.0 | % |
“Well capitalized”
Total
risk-based capital of 10%;
Tier 1
risk-based capital of 6%; and
Leverage
ratio of 5%.
|
“Adequately capitalized”
Total
risk-based capital of 8%;
Tier 1
risk-based capital of 4%; and
Leverage
ratio of 4%.
|
“Undercapitalized”
Total
risk-based capital less than 8%;
Tier 1
risk-based capital less than 4%; or
Leverage
ratio less than 4%.
|
“Significantly
undercapitalized”
Total
risk-based capital less than 6%;
Tier 1
risk-based capital less than 3%; or
Leverage
ratio less than 3%.
|
“Critically undercapitalized”
Tangible
equity to total assets less than 2%.
|
|
·
|
the
creation of a five-member oversight board that sets standards for
accountants and has investigative and disciplinary
powers;
|
|
·
|
the
prohibition of accounting firms from providing various types of consulting
services to public clients and requires accounting firms to rotate
partners among public client assignments every five
years;
|
|
·
|
increased
penalties for financial crimes;
|
|
·
|
expanded
disclosure of corporate operations and internal controls and certification
of financial statements;
|
|
·
|
enhanced
controls on, and reporting of, insider trading;
and
|
|
·
|
prohibition
on lending to officers and directors of public companies, although the
Bank may continue to make these loans within the constraints of existing
banking regulations.
|
·
|
requiring
banking institutions with assets in excess of $100 billion to undergo a
forward-looking comprehensive “stress test” and providing such
institutions with access to a U.S. Treasury-provided “capital buffer” to
help absorb losses if the results of the test indicate that additional
capital is needed and it cannot be obtained in the private
sector;
|
·
|
instituting
a public-private investment fund which will be designed to involve both
public and private capital and public financing for the acquisition of
troubled and illiquid assets in the banking
sector;
|
·
|
substantial
expenditures to support government-sponsored enterprises in the housing
sector and a commitment of funds to help prevent avoidable foreclosures of
owner-occupied residential real
estate;
|
·
|
a
consumer and business lending initiative intended to support the purchase
of loans by providing financing to private investors to help unfreeze and
lower interest rates for auto, small business, credit card and other
consumer and business credit;
|
·
|
increased
transparency and disclosure of exposure on bank balance
sheets;
|
·
|
various
corporate governance and executive compensation regulations, including
requiring “say on pay” proposals for institutions receiving
funds.
|
QUARTER/YEAR
|
HIGH*
|
LOW*
|
||||
4th
Quarter 2008
|
$ 9.62
|
$ 5.77
|
||||
3rd
Quarter 2008
|
$10.00
|
$ 8.65
|
||||
2nd
Quarter 2008
|
$13.70
|
$ 9.86
|
||||
1st Quarter
2008
|
$16.06
|
$13.22
|
||||
4th
Quarter 2007
|
$17.14
|
$14.29
|
||||
3rd
Quarter 2007
|
$17.23
|
$14.29
|
||||
2nd
Quarter 2007
|
$17.46
|
$15.73
|
||||
1st Quarter
2007
|
$20.11
|
$16.78
|
Shareholder
Record Date
|
Dividend
Percentage
|
Date
Payable
|
||||
February
27, 2009
|
4%
|
March
31, 2009
|
||||
February
29, 2008
|
6%
|
March
31, 2008
|
||||
February
28, 2007
|
6%
|
March
30, 2007
|
Period
|
Total
number of shares purchased
|
Average
price paid per share
|
Total
Number of shares purchased as part of publicly announced plan or
program
|
Maximum
number of shares that may yet be purchased under the plans or
programs
|
||||
October
1 – October 31, 2008
|
—
|
—
|
—
|
128,885
|
||||
November
1 – November 30, 2008
|
—
|
—
|
—
|
231,806
|
||||
December
1 – December 31, 2008
|
—
|
—
|
—
|
258,239
|
||||
Total
|
—
|
—
|
—
|
258,239
|
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Interest
Income and Loan Fees
|
$ | 38,871 | $ | 48,594 | $ | 48,070 | $ | 40,902 | $ | 31,619 | ||||||||||
Interest
Expense
|
(6,375 | ) | (11,738 | ) | (9,426 | ) | (5,729 | ) | (3,426 | ) | ||||||||||
Net
Interest Income
|
32,496 | 36,856 | 38,644 | 35,173 | 28,193 | |||||||||||||||
Provision
for Loan Losses
|
(16,164 | ) | (4,795 | ) | (735 | ) | (600 | ) | (207 | ) | ||||||||||
Net
Interest Income after Provision for Loan Losses
|
16,332 | 32,061 | 37,909 | 34,573 | 27,986 | |||||||||||||||
Other
Operating Income
|
6,313 | 7,160 | 5,289 | 5,720 | 5,214 | |||||||||||||||
Other
Operating Expense
|
(27,654 | ) | (28,803 | ) | (29,219 | ) | (26,813 | ) | (22,943 | ) | ||||||||||
(Loss)
Income before Taxes
|
(5,009 | ) | 10,418 | 13,979 | 13,480 | 10,257 | ||||||||||||||
Benefit
/ (Provision) for Taxes
|
3,635 | (3,137 | ) | (5,169 | ) | (4,792 | ) | (3,550 | ) | |||||||||||
Net
(Loss) / Income
|
$ | (1,374 | ) | $ | 7,281 | $ | 8,810 | $ | 8,688 | $ | 6,707 | |||||||||
Basic
(Loss) / Income Per Share
|
$ | (0.15 | ) | $ | 0.79 | $ | 0.95 | $ | 0.93 | $ | 0.71 | |||||||||
Diluted
(Loss) / Income Per Share
|
$ | (0.15 | ) | $ | 0.77 | $ | 0.90 | $ | 0.89 | $ | 0.70 | |||||||||
Total
Assets
|
$ | 670,802 | $ | 709,895 | $ | 685,225 | $ | 660,647 | $ | 629,503 | ||||||||||
Total
Investments
|
$ | 42,106 | $ | 74,849 | $ | 76,273 | $ | 48,788 | $ | 55,154 | ||||||||||
Total
Loans, including Loans Held-for-Sale, net
|
$ | 519,160 | $ | 499,314 | $ | 480,009 | $ | 460,501 | $ | 433,421 | ||||||||||
Total
Deposits
|
$ | 584,718 | $ | 622,671 | $ | 603,682 | $ | 581,781 | $ | 557,186 | ||||||||||
Total
Equity
|
$ | 62,029 | $ | 63,975 | $ | 61,990 | $ | 56,802 | $ | 51,901 | ||||||||||
Weighted
Average Shares of Common Stock outstanding used for Basic (Loss) Income
Per Share Computation 1
|
8,931,906 | 9,165,198 | 9,300,785 | 9,362,585 | 9,416,114 | |||||||||||||||
Weighted
Average Shares of Common Stock outstanding used for Diluted (Loss) Income
Per Share Computation 1
|
8,931,906 | 9,438,217 | 9,757,490 | 9,748,112 | 9,649,601 | |||||||||||||||
(Loss)
Return on Average Total Assets
|
(0.20 | %) | 1.05 | % | 1.32 | % | 1.35 | % | 1.14 | % | ||||||||||
Net
(Loss) Income/Average Equity
|
(2.17 | %) | 11.59 | % | 14.90 | % | 16.17 | % | 13.73 | % | ||||||||||
Net
(Loss) Income/Average Deposits
|
(0.23 | %) | 1.19 | % | 1.49 | % | 1.52 | % | 1.28 | % | ||||||||||
Average
Loans/Average Deposits
|
87.21 | % | 79.75 | % | 81.20 | % | 79.44 | % | 75.81 | % | ||||||||||
Average
Equity to Average Total Assets
|
9.39 | % | 9.06 | % | 8.87 | % | 8.37 | % | 8.32 | % |
1. All
years have been restated to give retroactive effect for stock dividends
issued and stock splits.
|
2008
|
2007
|
2006
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||
Balance
|
Percent
|
Balance
|
Percent
|
Balance
|
Percent
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Cash
and Due From Banks
|
$ | 37,971 | 5.63 | % | $ | 32,518 | 4.69 | % | $ | 29,934 | 4.49 | % | ||||||||||||
Federal
Funds Sold
|
26,808 | 3.97 | % | 52,359 | 7.55 | % | 61,904 | 9.29 | % | |||||||||||||||
Investment
Securities
|
57,123 | 8.46 | % | 86,046 | 12.41 | % | 64,770 | 9.72 | % | |||||||||||||||
Loans 1
|
512,987 | 76.02 | % | 488,704 | 70.48 | % | 478,908 | 71.88 | % | |||||||||||||||
Stock
in Federal Home Loan Bank and
|
||||||||||||||||||||||||
other
equity securities, at cost
|
2,253 | 0.33 | % | 2,146 | 0.31 | % | 2,087 | 0.31 | % | |||||||||||||||
Other
Real Estate Owned
|
3,691 | 0.55 | % | 784 | 0.11 | % | 78 | 0.01 | % | |||||||||||||||
Other
Assets
|
33,993 | 5.04 | % | 30,882 | 4.45 | % | 28,672 | 4.30 | % | |||||||||||||||
Total
Assets
|
$ | 674,826 | 100.00 | % | $ | 693,439 | 100.00 | % | $ | 666,353 | 100.00 | % | ||||||||||||
LIABILITIES &
|
||||||||||||||||||||||||
STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Demand
|
$ | 173,332 | 25.69 | % | $ | 185,563 | 26.77 | % | $ | 187,766 | 28.18 | % | ||||||||||||
Interest-Bearing
Transaction Deposits
|
128,690 | 19.07 | % | 130,608 | 18.83 | % | 95,180 | 14.28 | % | |||||||||||||||
Savings
& MMDAs
|
171,465 | 25.41 | % | 179,425 | 25.87 | % | 190,036 | 28.52 | % | |||||||||||||||
Time
Certificates
|
114,742 | 17.00 | % | 117,178 | 16.90 | % | 116,787 | 17.53 | % | |||||||||||||||
Borrowed
Funds
|
17,095 | 2.53 | % | 10,504 | 1.51 | % | 11,350 | 1.70 | % | |||||||||||||||
Other
Liabilities
|
6,147 | 0.91 | % | 7,347 | 1.06 | % | 6,113 | 0.92 | % | |||||||||||||||
Stockholders'
Equity
|
63,355 | 9.39 | % | 62,814 | 9.06 | % | 59,121 | 8.87 | % | |||||||||||||||
Total
Liabilities & Stockholders’ Equity
|
$ | 674,826 | 100.00 | % | $ | 693,439 | 100.00 | % | $ | 666,353 | 100.00 | % | ||||||||||||
1. Average
balances for loans include loans held-for-sale and non-accrual loans and
are net of the allowance for loan losses.
|
Net Interest Earnings
|
Average Balances, Yields and
Rates
|
(Dollars
in thousands)
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Yields
|
Yields
|
Yields
|
||||||||||||||||||||||||||||||||||
Interest
|
Earned/
|
Interest
|
Earned/
|
Interest
|
Earned/
|
|||||||||||||||||||||||||||||||
Average
|
Income/
|
Rates
|
Average
|
Income/
|
Rates
|
Average
|
Income/
|
Rates
|
||||||||||||||||||||||||||||
Assets
|
Balance
|
Expense
|
Paid
|
Balance
|
Expense
|
Paid
|
Balance
|
Expense
|
Paid
|
|||||||||||||||||||||||||||
Loans
1
|
$ | 512,987 | $ | 33,282 | 6.49 | % | $ | 488,704 | $ | 39,220 | 8.03 | % | $ | 478,908 | $ | 39,082 | 8.16 | % | ||||||||||||||||||
Loan
Fees
|
— | 1,795 | 0.35 | % | — | 2,268 | 0.46 | % | — | 2,812 | 0.59 | % | ||||||||||||||||||||||||
Total
Loans, Including
|
||||||||||||||||||||||||||||||||||||
Loan
Fees
|
512,987 | 35,077 | 6.84 | % | 488,704 | 41,488 | 8.49 | % | 478,908 | 41,894 | 8.75 | % | ||||||||||||||||||||||||
Federal
Funds Sold
|
26,808 | 519 | 1.94 | % | 52,359 | 2,660 | 5.08 | % | 61,904 | 2,986 | 4.82 | % | ||||||||||||||||||||||||
Due
From Banks
|
13,428 | 557 | 4.15 | % | 5,922 | 273 | 4.61 | % | — | — | — | |||||||||||||||||||||||||
Investment
Securities:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
27,578 | 1,344 | 4.87 | % | 56,350 | 2,789 | 4.95 | % | 50,958 | 2,448 | 4.80 | % | ||||||||||||||||||||||||
Non-taxable2
|
29,545 | 1,254 | 4.24 | % | 29,696 | 1,271 | 4.28 | % | 13,812 | 636 | 4.60 | % | ||||||||||||||||||||||||
Total
Investment Securities
|
57,123 | 2,598 | 4.55 | % | 86,046 | 4,060 | 4.72 | % | 64,770 | 3,084 | 4.76 | % | ||||||||||||||||||||||||
Other
Earning Assets
|
2,253 | 120 | 5.33 | % | 2,146 | 113 | 5.27 | % | 2,087 | 106 | 5.08 | % | ||||||||||||||||||||||||
Total
Earning Assets
|
612,599 | $ | 38,871 | 6.35 | % | 635,177 | $ | 48,594 | 7.65 | % | 607,669 | $ | 48,070 | 7.91 | % | |||||||||||||||||||||
Cash
and Due from Banks
|
24,543 | 26,596 | 29,934 | |||||||||||||||||||||||||||||||||
Premises
and Equipment
|
8,355 | 8,123 | 8,188 | |||||||||||||||||||||||||||||||||
Other
Real Estate Owned
|
3,691 | 784 | 78 | |||||||||||||||||||||||||||||||||
Interest
Receivable
|
||||||||||||||||||||||||||||||||||||
and
Other Assets
|
25,638 | 22,759 | 20,484 | |||||||||||||||||||||||||||||||||
Total
Assets
|
$ | 674,826 | $ | 693,439 | $ | 666,353 | ||||||||||||||||||||||||||||||
1. Average
balances for loans include loans held-for-sale and non-accrual loans and
are net of the allowance for loan losses, but
non-accrued interest thereon is
excluded.
|
|
2. Interest
income and yields on tax-exempt securities are not presented on a tax
equivalent basis.
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Yields
|
Yields
|
Yields
|
||||||||||||||||||||||||||||||||||
Interest
|
Earned/
|
Interest
|
Earned/
|
Interest
|
Earned/
|
|||||||||||||||||||||||||||||||
Liabilities
and
|
Average
|
Income/
|
Rates
|
Average
|
Income/
|
Rates
|
Average
|
Income/
|
Rates
|
|||||||||||||||||||||||||||
Stockholders'
Equity
|
Balance
|
Expense
|
Paid
|
Balance
|
Expense
|
Paid
|
Balance
|
Expense
|
Paid
|
|||||||||||||||||||||||||||
Interest-Bearing
Deposits:
|
||||||||||||||||||||||||||||||||||||
Interest-Bearing
|
||||||||||||||||||||||||||||||||||||
Transaction
Deposits
|
$ | 128,690 | $ | 930 | 0.72 | % | $ | 130,608 | $ | 2,840 | 2.17 | % | $ | 95,180 | $ | 1,568 | 1.65 | % | ||||||||||||||||||
Savings
& MMDAs
|
171,465 | 1,726 | 1.01 | % | 179,425 | 4,034 | 2.25 | % | 190,036 | 3,813 | 2.01 | % | ||||||||||||||||||||||||
Time
Certificates
|
114,742 | 3,147 | 2.74 | % | 117,178 | 4,551 | 3.88 | % | 116,787 | 3,682 | 3.15 | % | ||||||||||||||||||||||||
Total
Interest-Bearing Deposits
|
414,897 | 5,803 | 1.40 | % | 427,211 | 11,425 | 2.67 | % | 402,003 | 9,063 | 2.25 | % | ||||||||||||||||||||||||
Borrowed
Funds
|
17,095 | 572 | 3.35 | % | 10,504 | 313 | 2.98 | % | 11,350 | 363 | 3.20 | % | ||||||||||||||||||||||||
Total
Interest-Bearing
|
||||||||||||||||||||||||||||||||||||
Deposits
and Funds
|
431,992 | 6,375 | 1.48 | % | 437,715 | 11,738 | 2.68 | % | 413,353 | 9,426 | 2.28 | % | ||||||||||||||||||||||||
Demand
Deposits
|
173,332 | — | — | 185,563 | — | — | 187,766 | — | — | |||||||||||||||||||||||||||
Total
Deposits and
|
||||||||||||||||||||||||||||||||||||
Borrowed
Funds
|
605,324 | $ | 6,375 | 1.05 | % | 623,278 | $ | 11,738 | 1.88 | % | 601,119 | $ | 9,426 | 1.57 | % | |||||||||||||||||||||
Accrued
Interest and
|
||||||||||||||||||||||||||||||||||||
Other
Liabilities
|
6,147 | 7,347 | 6,113 | |||||||||||||||||||||||||||||||||
Stockholders'
Equity
|
63,355 | 62,814 | 59,121 | |||||||||||||||||||||||||||||||||
Total
Liabilities and
|
||||||||||||||||||||||||||||||||||||
Stockholders'
Equity
|
$ | 674,826 | $ | 693,439 | $ | 666,353 | ||||||||||||||||||||||||||||||
Net
Interest Income and
|
||||||||||||||||||||||||||||||||||||
Net
Interest Margin 1
|
$ | 32,496 | 5.30 | % | $ | 36,856 | 5.80 | % | $ | 38,644 | 6.36 | % | ||||||||||||||||||||||||
Net
Interest Spread 2
|
4.87 | % | 4.97 | % | 5.63 | % |
2008
Over 2007
|
2007
Over 2006
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Volume
|
Rate
|
Change
|
Volume
|
Rate
|
Change
|
|||||||||||||||||||
(Decrease)
Increase in
|
||||||||||||||||||||||||
Interest
Income:
|
||||||||||||||||||||||||
Loans
|
$ | 2,077 | $ | (8,015 | ) | $ | (5,938 | ) | $ | 626 | $ | (488 | ) | $ | 138 | |||||||||
Loan
Fees
|
(473 | ) | — | (473 | ) | (544 | ) | — | (544 | ) | ||||||||||||||
Federal
Funds Sold
|
(945 | ) | (1,196 | ) | (2,141 | ) | (502 | ) | 176 | (326 | ) | |||||||||||||
Due
From Banks
|
308 | (24 | ) | 284 | 273 | — | 273 | |||||||||||||||||
Investment
Securities
|
(1,321 | ) | (141 | ) | (4,162 | ) | 1,002 | (26 | ) | 976 | ||||||||||||||
Other
Assets
|
6 | 1 | 7 | 3 | 4 | 7 | ||||||||||||||||||
$ | (348 | ) | $ | (9,375 | ) | $ | (9,723 | ) | $ | 858 | $ | (334 | ) | $ | 524 | |||||||||
(Decrease)
Increase in
|
||||||||||||||||||||||||
Interest
Expense:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Interest-Bearing
|
||||||||||||||||||||||||
Transaction
Deposits
|
$ | (41 | ) | $ | (1,869 | ) | $ | (1,910 | ) | $ | 689 | $ | 583 | $ | 1,272 | |||||||||
Savings
& MMDAs
|
(172 | ) | $ | (2,136 | ) | $ | (2,308 | ) | (194 | ) | 415 | 221 | ||||||||||||
Time
Certificates
|
(93 | ) | $ | (1,311 | ) | $ | (1,404 | ) | 12 | 857 | 869 | |||||||||||||
Borrowed
Funds
|
216 | 43 | 259 | (26 | ) | (24 | ) | (50 | ) | |||||||||||||||
$ | (90 | ) | $ | (5,273 | ) | $ | (5,363 | ) | $ | 481 | $ | 1,831 | $ | 2,312 | ||||||||||
(Decrease)
Increase in
|
||||||||||||||||||||||||
Net
Interest Income
|
$ | (258 | ) | $ | (4,102 | ) | $ | (4,360 | ) | $ | 377 | $ | (2,165 | ) | $ | (1,788 | ) |
2008
|
2007
|
2006
|
||||||||||
Investment
securities available for sale:
|
||||||||||||
U.S.
Treasury Securities
|
$ | 274 | $ | 263 | $ | 253 | ||||||
Securities
of U.S. Government
|
||||||||||||
Agencies
and Corporations
|
2,039 | 20,139 | 31,703 | |||||||||
Obligations
of State &
|
||||||||||||
Political
Subdivisions
|
26,231 | 37,057 | 30,193 | |||||||||
Mortgage
Backed Securities
|
13,562 | 17,390 | 12,031 | |||||||||
Total
Investments
|
$ | 42,106 | $ | 74,849 | $ | 74,180 | ||||||
Within
One Year
|
After
One But
Within
Five Years
|
After
Five But
Within
Ten Years
|
||||||||||||||||||||||
Security
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||
U.S.
Treasury Securities
|
$ | — | — | $ | 274 | 5.00 | % | $ | — | — | ||||||||||||||
Securities
of U.S. Government
|
||||||||||||||||||||||||
Agencies
and Corporations
|
1,001 | 3.82 | % | 1,038 | 3.75 | % | — | — | ||||||||||||||||
Obligations
of State &
|
||||||||||||||||||||||||
Political
Subdivisions
|
2,190 | 7.59 | % | 4,349 | 7.35 | % | 6,525 | 6.71 | % | |||||||||||||||
Mortgage
Backed Securities
|
6 | 6.63 | % | 13,556 | 4.62 | % | — | — | ||||||||||||||||
TOTAL
|
$ | 3,197 | 6.41 | % | $ | 19,217 | 5.20 | % | $ | 6,525 | 6.71 | % |
After
Ten Years
|
Total
|
|||||||||||||||
Security
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||
U.S.
Treasury Securities
|
$ | — | — | $ | 274 | 5.00 | % | |||||||||
Securities
of U.S. Government
|
||||||||||||||||
Agencies and
Corporations
|
— | — | 2,039 | 3.78 | % | |||||||||||
Obligations
of State &
|
||||||||||||||||
Political
Subdivisions
|
13,167 | 6.49 | % | 26,231 | 6.78 | % | ||||||||||
Mortgage
Backed Securities
|
— | — | 13,562 | 4.62 | % | |||||||||||
TOTAL
|
$ | 13,167 | 6.49 | % | $ | 42,106 | 5.93 | % |
December
31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Balance
|
Percent
|
Balance
|
Percent
|
Balance
|
Percent
|
|||||||||||||||||||
Commercial
|
$ | 111,485 | 21.6 | % | $ | 112,295 | 22.6 | % | $ | 97,268 | 20.5 | % | ||||||||||||
Agriculture
|
38,314 | 7.4 | % | 36,772 | 7.4 | % | 38,607 | 8.1 | % | |||||||||||||||
Real
Estate Mortgage
|
294,980 | 57.0 | % | 251,672 | 50.5 | % | 227,552 | 47.9 | % | |||||||||||||||
Real
Estate Construction
|
67,225 | 13.0 | % | 91,901 | 18.4 | % | 106,752 | 22.4 | % | |||||||||||||||
Installment
|
4,964 | 1.0 | % | 5,331 | 1.1 | % | 5,370 | 1.1 | % | |||||||||||||||
TOTAL
|
$ | 516,968 | 100.0 | % | $ | 497,971 | 100.0 | % | $ | 475,549 | 100.0 | % |
2005
|
2004
|
|||||||||||||||
Balance
|
Percent
|
Balance
|
Percent
|
|||||||||||||
Commercial
|
$ | 87,091 | 19.1 | % | $ | 89,721 | 20.9 | % | ||||||||
Agriculture
|
32,808 | 7.2 | % | 32,910 | 7.7 | % | ||||||||||
Real
Estate Mortgage
|
228,524 | 50.1 | % | 216,846 | 50.4 | % | ||||||||||
Real
Estate Construction
|
103,422 | 22.7 | % | 85,584 | 19.9 | % | ||||||||||
Installment
|
4,216 | 0.9 | % | 4,641 | 1.1 | % | ||||||||||
TOTAL
|
$ | 456,061 | 100.0 | % | $ | 429,702 | 100.0 | % |
Maturing
|
Fixed
Rate
|
Variable
Rate
|
Total
|
|||||||||
Within
one year
|
$ | 41,960 | $ | 144,002 | $ | 185,962 | ||||||
After
one year through five years
|
60,205 | 115,996 | 176,201 | |||||||||
After
five years
|
30,263 | 124,542 | 154,805 | |||||||||
Total
|
$ | 132,428 | $ | 384,540 | $ | 516,968 |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Non-accrual
Loans
|
$ | 13,545 | $ | 15,173 | $ | 3,399 | $ | 2,073 | $ | 4,907 | ||||||||||
90
Days Past Due But Still Accruing
|
713 | 263 | 37 | 178 | 55 | |||||||||||||||
Total
Non-performing Loans
|
14,258 | 15,436 | 3,436 | 2,251 | 4,962 | |||||||||||||||
Other
Real Estate Owned
|
4,368 | 879 | 375 | 268 | — | |||||||||||||||
Total
Non-performing Assets
|
$ | 18,626 | $ | 16,315 | $ | 3,811 | $ | 2,519 | $ | 4,962 | ||||||||||
Performing
Restructured Loans
|
$ | 2,682 | $ | — | $ | — | $ | — | $ | — |
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Balance
at Beginning of Year
|
$ | 10,876 | $ | 8,361 | $ | 7,917 | $ | 7,445 | $ | 7,006 | ||||||||||
Provision
for Loan Losses
|
16,164 | 4,795 | 735 | 600 | 207 | |||||||||||||||
Loans
Charged-Off:
|
||||||||||||||||||||
Commercial
|
(2,224 | ) | (1,428 | ) | (572 | ) | (670 | ) | (122 | ) | ||||||||||
Agriculture
|
(88 | ) | (82 | ) | (57 | ) | — | (214 | ) | |||||||||||
Real
Estate Mortgage
|
(299 | ) | (249 | ) | — | — | — | |||||||||||||
Real
Estate Construction
|
(10,265 | ) | (537 | ) | — | — | — | |||||||||||||
Installment
Loans to Individuals
|
(448 | ) | (764 | ) | (431 | ) | (185 | ) | (46 | ) | ||||||||||
Total
Charged-Off
|
(13,324 | ) | (3,060 | ) | (1,060 | ) | (855 | ) | (382 | ) | ||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
|
153 | 256 | 561 | 64 | 199 | |||||||||||||||
Agriculture
|
56 | 200 | — | 663 | 399 | |||||||||||||||
Real
Estate Mortgage
|
32 | — | — | — | — | |||||||||||||||
Real
Estate Construction
|
159 | — | — | — | — | |||||||||||||||
Installment
Loans to Individuals
|
319 | 324 | 208 | — | 16 | |||||||||||||||
Total
Recoveries
|
719 | 780 | 769 | 727 | 614 | |||||||||||||||
Net (Charge-Offs)
Recoveries
|
(12,605 | ) | (2,280 | ) | (291 | ) | (128 | ) | 232 | |||||||||||
Balance
at End of Year
|
$ | 14,435 | $ | 10,876 | $ | 8,361 | $ | 7,917 | $ | 7,445 | ||||||||||
Ratio
of Net (Charge-Offs) Recoveries
|
||||||||||||||||||||
During
the Year to Average Loans
|
||||||||||||||||||||
Outstanding
During the Year
|
(2.46 | %) | (0.47 | %) | (0.06 | %) | (0.03 | %) | 0.06 | % |
December
31, 2008
|
December
31, 2007
|
December
31, 2006
|
||||||||||||||||||||||
Allocation
of Allowance for Loan Losses Balance
|
Loans
as a % of Total Loans
|
Allocation
of Allowance for Loan Losses Balance
|
Loans
as a % of Total Loans
|
Allocation
of Allowance for Loan Losses Balance
|
Loans
as a % of Total Loans
|
|||||||||||||||||||
Loan
Type:
|
||||||||||||||||||||||||
Commercial
|
$ | 4,909 | 21.6 | % | $ | 2,884 | 22.5 | % | $ | 2,037 | 20.5 | % | ||||||||||||
Agriculture
|
643 | 7.4 | % | 865 | 7.4 | % | 1,133 | 8.1 | % | |||||||||||||||
Real
Estate Mortgage
|
4,491 | 57.0 | % | 3,470 | 50.5 | % | 3,016 | 47.9 | % | |||||||||||||||
Real
Estate Construction
|
3,113 | 13.0 | % | 2,947 | 18.5 | % | 1,535 | 22.4 | % | |||||||||||||||
Installment
|
1,279 | 1.0 | % | 710 | 1.1 | % | 640 | 1.1 | % | |||||||||||||||
Total
|
$ | 14,435 | 100.0 | % | $ | 10,876 | 100.0 | % | $ | 8,361 | 100.0 | % | ||||||||||||
December
31, 2005
|
December
31, 2004
|
|||||||||||||||
Allocation
of Allowance for Loan Losses Balance
|
Loans
as a % of Total Loans
|
Allocation
of Allowance for Loan Losses Balance
|
Loans
as a % of Total Loans
|
|||||||||||||
Loan
Type:
|
||||||||||||||||
Commercial
|
$ | 1,779 | 19.1 | % | $ | 1,726 | 20.9 | % | ||||||||
Agriculture
|
1,518 | 7.2 | % | 1,484 | 7.7 | % | ||||||||||
Real
Estate Mortgage
|
3,003 | 50.1 | % | 2,766 | 50.4 | % | ||||||||||
Real
Estate Construction
|
1,001 | 22.7 | % | 668 | 19.9 | % | ||||||||||
Installment
|
616 | 0.9 | % | 801 | 1.1 | % | ||||||||||
Total
|
$ | 7,917 | 100.0 | % | $ | 7,445 | 100.0 | % |
2008
|
2007
|
2006
|
||||||||||||||||||||||
Average
Amount
|
Average
Rate
|
Average
Amount
|
Average
Rate
|
Average
Amount
|
Average
Rate
|
|||||||||||||||||||
Deposit
Type:
|
||||||||||||||||||||||||
Non-interest-Bearing
Demand
|
$ | 173,332 | — | $ | 185,563 | — | $ | 187,766 | — | |||||||||||||||
Interest-Bearing
Demand (NOW)
|
$ | 128,690 | .72 | % | $ | 130,608 | 2.17 | % | $ | 95,180 | 1.65 | % | ||||||||||||
Savings
and MMDAs
|
$ | 171,465 | 1.01 | % | $ | 179,425 | 2.25 | % | $ | 190,036 | 2.01 | % | ||||||||||||
Time
|
$ | 114,742 | 2.74 | % | $ | 117,178 | 3.88 | % | $ | 116,787 | 3.15 | % |
Three
months or less
|
$ | 27,753 | ||
Over
three months through twelve months
|
26,595 | |||
Over
twelve months
|
5,248 | |||
Total
|
$ | 59,596 |
2008
|
2007
|
2007
|
||||||||||||||||||||||
Average
Balance
|
Percent
|
Average
Balance
|
Percent
|
Average
Balance
|
Percent
|
|||||||||||||||||||
Non-interest-Bearing
Demand
|
$ | 173,332 | 29.5 | % | $ | 185,563 | 30.3 | % | $ | 187,766 | 31.9 | % | ||||||||||||
Interest-Bearing
Demand (NOW)
|
128,690 | 21.9 | % | 130,608 | 21.3 | % | 95,180 | 16.1 | % | |||||||||||||||
Savings
and MMDAs
|
171,465 | 29.1 | % | 179,425 | 29.3 | % | 190,036 | 32.2 | % | |||||||||||||||
Time
|
114,742 | 19.5 | % | 117,178 | 19.1 | % | 116,787 | 19.8 | % | |||||||||||||||
Total
|
$ | 588,229 | 100.0 | % | $ | 612,774 | 100.0 | % | $ | 589,769 | 100.0 | % |
2008
over 2007
|
2007
over 2006
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
Salaries
and Employee Benefits
|
$ | (771 | ) | (4.7 | %) | $ | (1,215 | ) | (7.0 | %) | ||||||
Occupancy
and Equipment
|
28 | 0.8 | % | (19 | ) | (0.5 | %) | |||||||||
Data
Processing
|
87 | 5.3 | % | 244 | 17.6 | % | ||||||||||
Stationery
and Supplies
|
(89 | ) | (15.9 | %) | 36 | 6.9 | % | |||||||||
Advertising
|
(168 | ) | (19.0 | %) | (9 | ) | (1.0 | %) | ||||||||
Directors
Fees
|
(9 | ) | (4.1 | %) | 58 | 35.8 | % | |||||||||
OREO
Expense and Write-downs
|
1,549 | 3,520.5 | % | 44 | 100.0 | % | ||||||||||
Other
Expense
|
(293 | ) | (5.3 | %) | 445 | 8.7 | % | |||||||||
Total
|
$ | 334 | 1.2 | % | $ | (416 | ) | (1.4 | %) |
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|||||||||||||||
Deposits
without a stated maturity (a)
|
$ | 460,881 | 460,881 | — | — | — | ||||||||||||||
Certificates
of Deposit (a)
|
123,848 | 114,406 | 7,646 | 1,796 | — | |||||||||||||||
Short-Term
Borrowings (a)
|
584 | 584 | — | — | — | |||||||||||||||
Long-Term
Borrowings (b)
|
19,092 | 7,197 | 2,427 | 9,468 | — | |||||||||||||||
Operating
Leases
|
6,159 | 1,216 | 2,009 | 1,602 | 1,332 | |||||||||||||||
Purchase
Obligations
|
1,564 | 1,564 | — | — | — | |||||||||||||||
Total
|
$ | 612,128 | 585,848 | 12,082 | 12,866 | 1,332 |
|
(a)Excludes
interest
|
|
(b)Includes
interest on fixed rate obligations.
|
Maturities
by period
|
||||||||||||||||||||
Commitments
|
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|||||||||||||||
Commitments
to extend credit
|
||||||||||||||||||||
Commercial
|
$ | 78,449 | 68,932 | 6,498 | 1,220 | 1,799 | ||||||||||||||
Agriculture
|
38,456 | 29,398 | 6,658 | 384 | 2,016 | |||||||||||||||
Real
Estate Mortgage
|
65,904 | 3,406 | 12,867 | 13,237 | 36,394 | |||||||||||||||
Real
Estate Construction
|
13,573 | 10,182 | 269 | 53 | 3,069 | |||||||||||||||
Installment
|
2,233 | 1,503 | 730 | — | — | |||||||||||||||
Commitments
to sell loans
|
9,764 | 9,764 | — | — | — | |||||||||||||||
Standby
Letters of Credit
|
5,715 | 5,675 | — | 40 | — | |||||||||||||||
Total
|
$ | 214,094 | 128,860 | 27,022 | 14,934 | 43,278 |
2008
|
2007
|
|||||||
Undisbursed
loan commitments
|
$ | 198,615 | $ | 214,274 | ||||
Standby
letters of credit
|
5,715 | 15,188 | ||||||
Commitments
to sell loans
|
9,764 | 250 | ||||||
$ | 214,094 | $ | 229,712 |
|
Interest
Rate Sensitivity Analysis at December 31,
2008
|
Expected
Maturity/Repricing/Principal Payment
|
||||||||||||||||||||||||
In
Thousands
|
Within
1 Year
|
1
Year to 3 Years
|
3
Years to 5 Years
|
After
5 Years
|
Total
Balance
|
Fair Value
|
||||||||||||||||||
Interest-Sensitive
Assets:
|
||||||||||||||||||||||||
Federal
funds sold
|
$ | 40,860 | — | — | — | 40,860 | 40,860 | |||||||||||||||||
Average
interest rate
|
0.13 | % | — | — | — | 0.13 | % | — | ||||||||||||||||
Due
from interest bearing
|
$ | 1,750 | 750 | — | — | 2,500 | 2,535 | |||||||||||||||||
Average
interest rate
|
4.94 | % | 4.85 | % | — | — | 4.91 | % | — | |||||||||||||||
Fixed
rate securities
|
$ | 3,197 | 11,530 | 7,687 | 19,692 | 42,106 | 42,106 | |||||||||||||||||
Average
interest rate
|
6.41 | % | 5.20 | % | 5.20 | % | 6.56 | % | 5.94 | % | — | |||||||||||||
Other
equity securities
|
— | — | — | 2,311 | 2,311 | 2,311 | ||||||||||||||||||
Average
interest rate
|
— | — | — | 3.81 | % | 3.81 | % | — | ||||||||||||||||
Fixed
rate loans (1)
|
$ | 41,960 | 31,375 | 28,830 | 30,263 | 132,428 | 132,347 | |||||||||||||||||
Average
interest rate
|
5.08 | % | 7.24 | % | 6.66 | % | 6.00 | % | 6.15 | % | — | |||||||||||||
Variable
rate loans (1)
|
$ | 144,002 | 70,519 | 45,477 | 124,542 | 384,540 | 384,602 | |||||||||||||||||
Average
interest rate
|
5.63 | % | 6.11 | % | 6.27 | % | 5.96 | % | 5.90 | % | — | |||||||||||||
Loans
held-for-sale
|
$ | 2,192 | — | — | — | 2,192 | 2,192 | |||||||||||||||||
Average
interest rate
|
5.67 | % | — | — | — | 5.67 | % | — | ||||||||||||||||
Interest-Sensitive
Liabilities:
|
||||||||||||||||||||||||
NOW
account deposits (2)
|
$ | 7,335 | 11,318 | 7,609 | 97,352 | 123,614 | 113,151 | |||||||||||||||||
Average
interest rate
|
0.10 | % | 0.10 | % | 0.10 | % | 0.10 | % | 0.10 | % | — | |||||||||||||
Money
market deposits (2)
|
$ | 11,620 | 17,430 | 12,588 | 55,195 | 96,833 | 90,090 | |||||||||||||||||
Average
interest rate
|
0.10 | % | 0.10 | % | 0.10 | % | 0.10 | % | 0.10 | % | — | |||||||||||||
Savings
deposits (2)
|
$ | 5,879 | 8,824 | 5,883 | 38,237 | 58,823 | 55,731 | |||||||||||||||||
Average
interest rate
|
0.15 | % | 0.15 | % | 0.15 | % | 0.15 | % | 0.15 | % | — | |||||||||||||
Certificates
of deposit
|
$ | 113,886 | 7,808 | 1,912 | 242 | 123,848 | 124,789 | |||||||||||||||||
Average
interest rate
|
1.96 | % | 2.97 | % | 3.72 | % | 2.12 | % | 2.05 | % | — | |||||||||||||
Borrowed
funds
|
$ | 7,259 | 4,000 | 7,000 | — | 18,259 | 19,025 | |||||||||||||||||
Average
interest rate
|
2.85 | % | 3.61 | % | 4.13 | % | — | 3.51 | % | — | ||||||||||||||
Interest-Sensitive
Off-Balance Sheet Items:
|
||||||||||||||||||||||||
Commitments
to lend
|
— | — | — | — | $ | 198,615 | 1,490 | |||||||||||||||||
Standby
letters of credit
|
— | — | — | — | $ | 5,715 | 57 |
|
(1)Based
upon contractual maturity dates and interest rate
repricing.
|
|
(2)NOW,
money market and savings deposits do not carry contractual maturity
dates. The actual maturities of NOW, money market and savings
deposits could vary substantially if future withdrawals differ from the
Company’s historical
experience.
|
Management’s
Report
|
Page
54
|
Report
of Independent Registered Public Accounting Firm
|
Page
55
|
Consolidated
Balance Sheets as of December 31, 2008 and 2007
|
Page
56
|
Consolidated
Statements of Operations for Years ended December 31, 2008, 2007, and
2006
|
Page
57
|
Consolidated
Statements of Stockholders' Equity and Comprehensive Income for Years
ended December 31, 2008, 2007, and 2006
|
Page
58
|
Consolidated
Statements of Cash Flows for Years ended December 31, 2008, 2007, and
2006
|
Page
59
|
Notes
to Consolidated Financial Statements
|
Page
60
|
/s/ Owen J. Onsum
|
|
Owen
J. Onsum
|
|
President/Chief
Executive Officer/Director
|
|
(Principal
Executive Officer)
|
|
/s/ Louise A. Walker
|
|
Louise
A. Walker
|
|
Senior
Executive Vice President/Chief Financial Officer
|
|
(Principal
Financial Officer)
|
FIRST
NORTHERN COMMUNITY BANCORP
|
AND
SUBSIDIARY
|
Consolidated
Balance Sheets
|
December
31, 2008 and 2007
|
(in
thousands, except share amounts)
|
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 25,150 | $ | 52,090 | ||||
Federal
funds sold
|
40,860 | 46,940 | ||||||
Investment
securities – available-for-sale, at fair value (includes securities
pledged to creditors with the right to sell or repledge of $21,071 and
$2,016, respectively)
|
42,106 | 74,849 | ||||||
Loans
(net of allowance for loan losses of $14,435 at December 31, 2008 and
$10,876 at December 31, 2007)
|
516,968 | 497,971 | ||||||
Loans
held-for-sale
|
2,192 | 1,343 | ||||||
Stock
in Federal Home Loan Bank and other equity securities, at
cost
|
2,311 | 2,199 | ||||||
Premises
and equipment, net
|
7,620 | 7,872 | ||||||
Other
real estate owned
|
4,368 | 879 | ||||||
Other
assets
|
29,227 | 25,752 | ||||||
Total
assets
|
$ | 670,802 | $ | 709,895 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Deposits:
|
||||||||
Demand
|
$ | 181,600 | $ | 193,258 | ||||
Interest-bearing
transaction deposits
|
123,614 | 135,381 | ||||||
Savings
and MMDAs
|
155,656 | 178,137 | ||||||
Time,
under $100,000
|
64,252 | 46,411 | ||||||
Time,
$100,000 and over
|
59,596 | 69,484 | ||||||
Total
Deposits
|
584,718 | 622,671 | ||||||
FHLB
advances and other borrowings
|
18,259 | 15,832 | ||||||
Accrued
interest payable and other liabilities
|
5,796 | 7,417 | ||||||
Total
Liabilities
|
608,773 | 645,920 | ||||||
Stockholders'
Equity:
|
||||||||
Common
stock, no par value; 16,000,000 shares authorized; 8,608,802 and 8,169,772
shares issued and outstanding in 2008 and 2007,
respectively;
|
58,983 | 50,956 | ||||||
Additional
paid-in capital
|
977 | 977 | ||||||
Retained
earnings
|
2,026 | 12,209 | ||||||
Accumulated
other comprehensive income (loss), net
|
43 | (167 | ) | |||||
Total
stockholders’ equity
|
62,029 | 63,975 | ||||||
Commitments
and contingencies
|
||||||||
Total
liabilities and stockholders’ equity
|
$ | 670,802 | $ | 709,895 | ||||
See
accompanying notes to consolidated financial statements.
|
||||||||
FIRST
NORTHERN COMMUNITY BANCORP
|
||||||||||||
AND
SUBSIDIARY
|
||||||||||||
Consolidated
Statements of Operations
|
||||||||||||
Years
Ended December 31, 2008, 2007 and 2006
(in
thousands, except share amounts)
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
income:
|
||||||||||||
Interest
and fees on loans
|
$ | 35,077 | $ | 41,488 | $ | 41,894 | ||||||
Federal
funds sold
|
519 | 2,660 | 2,986 | |||||||||
Due
from interest bearing
|
557 | 273 | — | |||||||||
Investment
securities:
|
||||||||||||
Taxable
|
1,344 | 2,789 | 2,448 | |||||||||
Non-taxable
|
1,254 | 1,271 | 636 | |||||||||
Other
earning assets
|
120 | 113 | 106 | |||||||||
Total
interest income
|
38,871 | 48,594 | 48,070 | |||||||||
Interest
expense:
|
||||||||||||
Time
deposits $100,000 and over
|
2,056 | 3,019 | 2,315 | |||||||||
Other
deposits
|
3,747 | 8,406 | 6,748 | |||||||||
Other
borrowings
|
572 | 313 | 363 | |||||||||
Total
interest expense
|
6,375 | 11,738 | 9,426 | |||||||||
Net
interest income
|
32,496 | 36,856 | 38,644 | |||||||||
Provision
for loan losses
|
16,164 | 4,795 | 735 | |||||||||
Net
interest income after provision
|
||||||||||||
for
loan losses
|
16,332 | 32,061 | 37,909 | |||||||||
Other
operating income:
|
||||||||||||
Service
charges on deposit accounts
|
3,734 | 3,450 | 2,820 | |||||||||
Net
realized gains on available-for-sale securities
|
569 | 638 | — | |||||||||
Net
realized gains on loans held-for-sale
|
255 | 241 | 45 | |||||||||
Net
realized gains on other real estate owned
|
102 | 353 | 6 | |||||||||
Other
income
|
3,136 | 2,478 | 2,418 | |||||||||
Total
other operating income
|
7,796 | 7,160 | 5,289 | |||||||||
Other
operating expenses:
|
||||||||||||
Salaries
and employee benefits
|
15,469 | 16,240 | 17,455 | |||||||||
Occupancy
and equipment
|
3,682 | 3,654 | 3,673 | |||||||||
Data
processing
|
1,715 | 1,628 | 1,384 | |||||||||
Stationery
and supplies
|
471 | 560 | 524 | |||||||||
Advertising
|
717 | 885 | 894 | |||||||||
Directors
fees
|
211 | 220 | 162 | |||||||||
OREO
expense and write-downs
|
1,593 | 44 | — | |||||||||
Other
|
5,279 | 5,572 | 5,127 | |||||||||
Total
other operating expenses
|
29,137 | 28,803 | 29,219 | |||||||||
(Loss)
income before income tax (benefit) expense
|
(5,009 | ) | 10,418 | 13,979 | ||||||||
(Benefit)
provision for income tax
|
(3,635 | ) | 3,137 | 5,169 | ||||||||
Net
(loss) income
|
$ | (1,374 | ) | $ | 7,281 | $ | 8,810 | |||||
Basic
(loss) income per share
|
$ | (0.15 | ) | $ | 0.79 | $ | 0.95 | |||||
Diluted
(loss) income per share
|
$ | (0.15 | ) | $ | 0.77 | $ | 0.90 | |||||
See
accompanying notes to consolidated financial statements.
|
FIRST
NORTHERN COMMUNITY BANCORP
|
||||||||||||||||||||||||||||
AND
SUBSIDIARY
|
||||||||||||||||||||||||||||
Consolidated
Statements of Stockholders' Equity and Comprehensive
Income
|
||||||||||||||||||||||||||||
Years
Ended December 31, 2008, 2007 and 2006
|
||||||||||||||||||||||||||||
(in
thousands, except share amounts)
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Common
Stock
|
Comprehensive
|
Additional
|
Other
|
|||||||||||||||||||||||||
Income
|
Paid-in
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||||
Description
|
Shares
|
Amounts
|
(Loss)
|
Capital
|
Earnings
|
Income (Loss)
|
Total
|
|||||||||||||||||||||
Balance
at December 31, 2005
|
7,558,759 | $ | 36,100 | $ | 977 | $ | 19,606 | $ | 119 | $ | 56,802 | |||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
$ | 8,810 | 8,810 | 8,810 | ||||||||||||||||||||||||
Other
comprehensive loss:
|
||||||||||||||||||||||||||||
Unrealized
holding losses arising during the current period, net of tax effect of
$75
|
(112 | ) | ||||||||||||||||||||||||||
Total
other comprehensive loss, net of tax effect of $75
|
(112 | ) | (112 | ) | (112 | ) | ||||||||||||||||||||||
Comprehensive
income
|
$ | 8,698 | ||||||||||||||||||||||||||
Directors’
and officers’ retirement plan equity adjustments, net of tax effect of
$341
|
(512 | ) | (512 | ) | ||||||||||||||||||||||||
6%
stock dividend
|
455,472 | 12,525 | (12,525 | ) | — | |||||||||||||||||||||||
Cash
in lieu of fractional shares
|
(15 | ) | (15 | ) | ||||||||||||||||||||||||
Accrued
compensation
|
(84 | ) | (84 | ) | ||||||||||||||||||||||||
Stock-based
compensation and related tax benefits
|
817 | 817 | ||||||||||||||||||||||||||
Common
shares issued, including tax benefits
|
122,399 | 472 | 472 | |||||||||||||||||||||||||
Stock
repurchase and retirement
|
(155,678 | ) | (4,188 | ) | (4,188 | ) | ||||||||||||||||||||||
Balance
at December 31, 2006
|
7,980,952 | $ | 45,726 | $ | 977 | $ | 15,592 | $ | (505 | ) | $ | 61,990 | ||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
$ | 7,281 | 7,281 | 7,281 | ||||||||||||||||||||||||
Other
comprehensive (loss) income:
|
||||||||||||||||||||||||||||
Unrealized
holding losses arising during the current period, net of tax effect of
$30
|
(45 | ) | ||||||||||||||||||||||||||
Reclassification
adjustment due to gains realized, net of tax effect of
$255
|
383 | |||||||||||||||||||||||||||
Total
other comprehensive income, net of tax effect of $225
|
338 | 338 | 338 | |||||||||||||||||||||||||
Comprehensive
income
|
$ | 7,619 | ||||||||||||||||||||||||||
6%
stock dividend
|
476,976 | 10,851 | (10,851 | ) | — | |||||||||||||||||||||||
Cash
in lieu of fractional shares
|
(13 | ) | (13 | ) | ||||||||||||||||||||||||
Stock-based
compensation and related tax benefits
|
705 | 705 | ||||||||||||||||||||||||||
Common
shares issued, including tax benefits
|
82,560 | 525 | 525 | |||||||||||||||||||||||||
Stock
repurchase and retirement
|
(370,716 | ) | (6,851 | ) | (6,851 | ) | ||||||||||||||||||||||
Balance
at December 31, 2007
|
8,169,772 | $ | 50,956 | $ | 977 | $ | 12,209 | $ | (167 | ) | $ | 63,975 | ||||||||||||||||
Cumulative
effect of adoption of EITF 06-04
|
(158 | ) | (158 | ) | ||||||||||||||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||||||||
Net
loss
|
$ | (1,374 | ) | (1,374 | ) | (1,374 | ) | |||||||||||||||||||||
Other
comprehensive income (loss):
|
||||||||||||||||||||||||||||
Unrealized
holding gains arising during the current period, net of tax effect of
$62
|
92 | |||||||||||||||||||||||||||
Reclassification
adjustment due to gains realized, net of tax effect of
$228
|
(341 | ) | ||||||||||||||||||||||||||
Directors’
and officers’ retirement plan equity adjustments, net of tax effect of
$306
|
459 | |||||||||||||||||||||||||||
Total
other comprehensive income, net of tax effect of $140
|
210 | 210 | 210 | |||||||||||||||||||||||||
Comprehensive
loss
|
$ | (1,164 | ) | |||||||||||||||||||||||||
6%
stock dividend
|
488,234 | 8,642 | (8,642 | ) | — | |||||||||||||||||||||||
Cash
in lieu of fractional shares
|
(9 | ) | (9 | ) | ||||||||||||||||||||||||
Stock-based
compensation and related tax benefits
|
519 | 519 | ||||||||||||||||||||||||||
Common
shares issued, including tax benefits
|
36,211 | 225 | 225 | |||||||||||||||||||||||||
Stock
repurchase and retirement
|
(85,415 | ) | (1,359 | ) | (1,359 | ) | ||||||||||||||||||||||
Balance
at December 31, 2008
|
8,608,802 | $ | 58,983 | $ | 977 | $ | 2,026 | $ | 43 | $ | 62,029 | |||||||||||||||||
See
accompanying notes to consolidated financial statements.
|
FIRST
NORTHERN COMMUNITY BANCORP
|
|||||||||||||
AND
SUBSIDIARY
|
|||||||||||||
Consolidated
Statements of Cash Flows
|
|||||||||||||
Years
Ended December 31, 2008, 2007 and 2006
|
|||||||||||||
(in
thousands, except share amounts)
|
|||||||||||||
2008
|
2007
|
2006
|
|||||||||||
Cash
flows from operating activities:
|
|||||||||||||
Net
(loss) income
|
$ | (1,374 | ) | $ | 7,281 | $ | 8,810 | ||||||
Adjustments
to reconcile net income to net cash provided by
|
|||||||||||||
operating
activities:
|
|||||||||||||
Provision
for loan losses
|
16,164 | 4,795 | 735 | ||||||||||
Stock
plan accruals
|
497 | 523 | 395 | ||||||||||
Tax
benefit for stock options
|
22 | 182 | 422 | ||||||||||
Depreciation
and amortization
|
1,045 | 1,112 | 1,041 | ||||||||||
Accretion
and amortization, net
|
(47 | ) | (149 | ) | (96 | ) | |||||||
Net
realized gains on available-for-sale securities
|
(569 | ) | (638 | ) | — | ||||||||
Net
realized gains on loans held-for-sale
|
(255 | ) | (241 | ) | (45 | ) | |||||||
Gain
on sale of OREO properties
|
(102 | ) | (353 | ) | (6 | ) | |||||||
Write-downs
of OREO properties
|
1,484 | — | — | ||||||||||
Net
loss (gain) on sale of bank premises and equipment
|
19 | (2 | ) | — | |||||||||
Benefit
from deferred income taxes
|
(2,162 | ) | (2,085 | ) | (503 | ) | |||||||
Proceeds
from sales of loans held-for-sale
|
35,816 | 36,776 | 38,386 | ||||||||||
Originations
of loans held-for-sale
|
(36,410 | ) | (36,310 | ) | (38,361 | ) | |||||||
Decrease
in deferred loan origination fees and costs, net
|
(539 | ) | (196 | ) | (355 | ) | |||||||
Increase
in accrued interest receivable and other assets
|
(824 | ) | (1,203 | ) | (2,016 | ) | |||||||
(Decrease)
increase in accrued interest payable and other liabilities
|
(1,621 | ) | (1,155 | ) | 1,477 | ||||||||
Net
cash provided by operating activities
|
11,144 | 8,337 | 9,884 | ||||||||||
Cash
flows from investing activities:
|
|||||||||||||
Proceeds
from maturities of available-for-sale securities
|
9,992 | 14,205 | 12,900 | ||||||||||
Proceeds
from sales of available-for-sale securities
|
32,764 | 20,140 | — | ||||||||||
Principal
repayments on available-for-sale securities
|
4,010 | 3,461 | 1,989 | ||||||||||
Purchase
of available-for-sale securities
|
(13,822 | ) | (37,125 | ) | (42,503 | ) | |||||||
Net
(increase) decrease in other interest earnings assets
|
(112 | ) | (106 | ) | 38 | ||||||||
Net
increase in loans
|
(41,417 | ) | (24,633 | ) | (19,975 | ) | |||||||
Purchases
of bank premises and equipment
|
(812 | ) | (924 | ) | (790 | ) | |||||||
Proceeds
from sale of bank premises and equipment
|
— | 2 | — | ||||||||||
Proceeds
from sale of OREO
|
1,924 | 353 | 6 | ||||||||||
Net
cash used in investing activities
|
(7,473 | ) | (24,627 | ) | (48,335 | ) | |||||||
Cash
flows from financing activities:
|
|||||||||||||
Net
(decrease) increase in deposits
|
(37,953 | ) | 18,989 | 21,901 | |||||||||
Net
increase (decrease) in FHLB advances and other borrowings
|
2,427 | 4,851 | (3,988 | ) | |||||||||
Cash
dividends paid in lieu of fractional shares
|
(9 | ) | (13 | ) | (15 | ) | |||||||
Common
stock issued
|
225 | 525 | 472 | ||||||||||
Tax
benefit for stock options
|
(22 | ) | (182 | ) | (422 | ) | |||||||
Repurchase
of common stock
|
(1,359 | ) | (6,851 | ) | (4,188 | ) | |||||||
Net
cash (used in) provided by financing activities
|
(36,691 | ) | 17,319 | 13,760 | |||||||||
Net
change in cash and cash equivalents
|
(33,020 | ) | 1,029 | (24,691 | ) | ||||||||
Cash
and cash equivalents at beginning of year
|
99,030 | 98,001 | 122,692 | ||||||||||
Cash
and cash equivalents at end of year
|
$ | 66,010 | $ | 99,030 | $ | 98,001 | |||||||
See
accompanying notes to consolidated financial statements.
|
FIRST
NORTHERN COMMUNITY BANCORP
|
AND
SUBSIDIARY
|
Notes
to Consolidated Financial Statements
|
Years
Ended December 31, 2008, 2007 and 2006
(in
thousands, except share amounts)
|
(1)
|
Summary
of Significant Accounting Policies
|
(a)
|
Cash
Equivalents
|
(b)
|
Investment
Securities
|
(c)
|
Loans
|
(d)
|
Loans
Held-for-Sale
|
(e)
|
Allowance
for Loan Losses
|
(f)
|
Premises
and Equipment
|
Buildings
and improvements
|
15
to 50 years
|
|
Furniture
and equipment
|
3
to 10 years
|
(g)
|
Other
Real Estate Owned
|
(h)
|
Impairment
of Long-Lived Assets and Long-Lived Assets to Be Disposed
Of
|
(i)
|
Gain
or Loss on Sale of Loans and Servicing
Rights
|
(j)
|
Income
Taxes
|
(k)
|
Stock
Option Plan
|
(l)
|
Earnings
Per Share (EPS)
|
(m)
|
Comprehensive
Income
|
(n)
|
Fiduciary
Powers
|
(o)
|
Impact
of Recently Issued Accounting
Standards
|
(p)
|
Reclassifications
|
(2)
|
Cash
and Due from Banks
|
(3)
|
Investment
Securities
|
Amortized
cost
|
Unrealized
gains
|
Unrealized
losses
|
Estimated
market value
|
|||||||||||||
Investment
securities available for sale:
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 249 | $ | 25 | $ | — | $ | 274 | ||||||||
Securities
of U.S. government agencies and corporations
|
2,018 | 21 | — | 2,039 | ||||||||||||
Obligations
of states and political subdivisions
|
26,345 | 244 | (358 | ) | 26,231 | |||||||||||
Mortgage
backed securities
|
13,223 | 369 | (30 | ) | 13,562 | |||||||||||
Total
debt securities
|
$ | 41,835 | $ | 659 | $ | (388 | ) | $ | 42,106 |
Amortized
cost
|
Unrealized
gains
|
Unrealized
losses
|
Estimated
market value
|
|||||||||||||
Investment
securities available for sale:
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 249 | $ | 14 | $ | — | $ | 263 | ||||||||
Securities
of U.S. government agencies and corporations
|
19,960 | 189 | (10 | ) | 20,139 | |||||||||||
Obligations
of states and political subdivisions
|
36,675 | 446 | (64 | ) | 37,057 | |||||||||||
Mortgage
backed securities
|
17,278 | 116 | (4 | ) | 17,390 | |||||||||||
Total
debt securities
|
$ | 74,162 | $ | 765 | $ | (78 | ) | $ | 74,849 |
Amortized
cost
|
Estimated
market
value
|
|||||||
Due
in one year or less
|
$ | 3,191 | $ | 3,197 | ||||
Due
after one year through five years
|
18,756 | 19,217 | ||||||
Due
after five years through ten years
|
6,545 | 6,525 | ||||||
Due
after ten years
|
13,343 | 13,167 | ||||||
$ | 41,835 | $ | 42,106 |
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
|||||||||||||||||||
Obligations
of states and political subdivisions
|
4,888 | (197 | ) | 5,454 | (161 | ) | 10,342 | (358 | ) | |||||||||||||||
Mortgage
backed securities
|
1,638 | (30 | ) | 30 | — | 1,668 | (30 | ) | ||||||||||||||||
Total
|
$ | 6,526 | $ | (227 | ) | $ | 5,484 | $ | (161 | ) | $ | 12,010 | $ | (388 | ) |
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
|||||||||||||||||||
Securities
of U.S. government agencies and corporations
|
$ | — | $ | — | $ | 5,981 | (10 | ) | 5,981 | (10 | ) | |||||||||||||
Obligations
of states and political subdivisions
|
8,341 | (56 | ) | 979 | (8 | ) | 9,320 | (64 | ) | |||||||||||||||
Mortgage
backed securities
|
1,759 | (4 | ) | 79 | — | 1,838 | (4 | ) | ||||||||||||||||
Total
|
$ | 10,100 | $ | (60 | ) | $ | 7,039 | $ | (18 | ) | $ | 17,139 | $ | (78 | ) |
(4)
|
Loans
|
2008
|
2007
|
|||||||
Commercial
|
$ | 114,693 | $ | 114,957 | ||||
Agriculture
|
39,413 | 37,647 | ||||||
Real
estate:
|
||||||||
Mortgage
|
303,444 | 257,647 | ||||||
Construction
|
69,156 | 94,090 | ||||||
Installment
and other loans
|
5,113 | $ | 5,461 | |||||
$ | 531,819 | 509,802 | ||||||
Allowance
for loan losses
|
(14,435 | ) | (10,876 | ) | ||||
Net
deferred origination fees and costs
|
(416 | ) | (955 | ) | ||||
Loans,
net
|
$ | 516,968 | $ | 497,971 |
2008
|
2007
|
2006
|
||||||||||
Balance,
beginning of year
|
$ | 10,876 | $ | 8,361 | $ | 7,917 | ||||||
Provision
for loan losses
|
16,164 | 4,795 | 735 | |||||||||
Loans
charged-off
|
(13,324 | ) | (3,060 | ) | (1,060 | ) | ||||||
Recoveries
of loans previously charged-off
|
719 | 780 | 769 | |||||||||
Balance,
end of year
|
$ | 14,435 | $ | 10,876 | $ | 8,361 |
(5)
|
Premises
and Equipment
|
2008
|
2007
|
|||||||
Land
|
$ | 2,718 | $ | 2,718 | ||||
Buildings
|
4,720 | 4,477 | ||||||
Furniture
and equipment
|
11,068 | 10,634 | ||||||
Leasehold
improvements
|
1,787 | 1,755 | ||||||
20,293 | 19,584 | |||||||
Less
accumulated depreciation and amortization
|
12,673 | 11,712 | ||||||
$ | 7,620 | $ | 7,872 |
(6)
|
Other
Assets
|
2008
|
2007
|
|||||||
Accrued
interest
|
$ | 2,524 | $ | 3,636 | ||||
Software,
net of amortization
|
340 | 387 | ||||||
Officer’s
Life Insurance
|
11,059 | 10,408 | ||||||
Prepaid
and other
|
5,906 | 3,842 | ||||||
Investment
in Limited Partnerships
|
1,573 | 1,604 | ||||||
Deferred
tax assets, net (see Note 9)
|
7,825 | 5,875 | ||||||
$ | 29,227 | $ | 25,752 |
(7)
|
Fair
Value Measurement
|
Level
1
|
Valuation
is based upon quoted prices for identical instruments traded in active
markets.
|
||
Level
2
|
Valuation
is based upon quoted prices for similar instruments in active markets,
quoted prices for identical or similar instruments in markets that are not
active and model-based valuation techniques for which all significant
assumptions are observable or can be corroborated by observable market
data.
|
||
Level
3
|
Valuation
is generated from model-based techniques that use at least one significant
assumption not observable in the market. These unobservable
assumptions reflect estimates of assumptions that market participants
would use in pricing the asset or liability. Valuation
techniques include use of option pricing models, discounted cash flow
models and similar techniques and include management judgment and
estimation which may be
significant.
|
(in
thousands)
|
||||||||||||||||
December
31, 2008
|
Total
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Investment
securities available-for-sale
|
$ | 42,106 | $ | — | $ | 42,106 | $ | — | ||||||||
Total
investments at fair value
|
$ | 42,106 | $ | — | $ | 42,106 | $ | — | ||||||||
(in
thousands)
|
||||||||
December
31, 2008
|
Total
|
Level
1
|
Level
2
|
Level
3
|
||||
Impaired
loans
|
$ 13,545
|
$ —
|
$ —
|
$ 13,545
|
||||
Loan
servicing rights
|
893
|
—
|
—
|
893
|
||||
Total
impaired loans and loan servicing rights at fair value
|
$ 14,438
|
$ —
|
$ —
|
$ 14,438
|
(8)
|
Supplemental
Compensation Plans
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Change
in benefit obligation
|
||||||||||||
Benefit obligation at beginning
of year
|
$ | 2,310 | $ | 2,040 | $ | 1,079 | ||||||
Service cost
|
133 | 121 | 183 | |||||||||
Interest cost
|
119 | 115 | 65 | |||||||||
Amendments
|
— | — | 798 | |||||||||
Plan loss
(gain)
|
(608 | ) | 88 | (40 | ) | |||||||
Benefits Paid
|
(54 | ) | (54 | ) | (45 | ) | ||||||
Benefit
obligation at end of year
|
1,900 | 2,310 | 2,040 | |||||||||
Change
in plan assets
|
||||||||||||
Employer
Contribution
|
54 | 54 | 45 | |||||||||
Benefits Paid
|
(54 | ) | (54 | ) | (45 | ) | ||||||
Fair
value of plan assets at end of year
|
$ | — | $ | — | $ | — | ||||||
Reconciliation
of funded status
|
||||||||||||
Funded status
|
$ | (1,900 | ) | $ | (2,310 | ) | $ | (2,040 | ) | |||
Unrecognized net plan loss
(gain)
|
(537 | ) | 68 | (19 | ) | |||||||
Unrecognized prior service
cost
|
759 | 846 | 933 | |||||||||
Net
amount recognized
|
$ | (1,678 | ) | $ | (1,396 | ) | $ | (1,126 | ) | |||
Amounts
recognized in the consolidated
|
||||||||||||
balance sheets consist
of:
|
||||||||||||
Accrued benefit
liability
|
$ | (1,900 | ) | $ | (2,310 | ) | $ | (2,040 | ) | |||
Intangible
asset
|
— | — | — | |||||||||
Accumulated other comprehensive
income
|
222 | 914 | 914 | |||||||||
Net
amount recognized
|
$ | (1,678 | ) | $ | (1,396 | ) | $ | (1,126 | ) | |||
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Components
of net periodic benefit cost
|
||||||||||||
Service cost
|
$ | 133 | $ | 121 | $ | 183 | ||||||
Interest cost
|
119 | 115 | 65 | |||||||||
Amortization of prior service
cost
|
87 | 88 | 13 | |||||||||
Net
periodic benefit cost
|
339 | 324 | 261 | |||||||||
Additional amounts
recognized
|
(2 | ) | — | — | ||||||||
Total
benefit cost
|
$ | 337 | $ | 324 | $ | 261 | ||||||
Additional
Information
|
||||||||||||
Minimum benefit obligation at
year end
|
$ | 1,900 | $ | 2,310 | $ | 2,040 | ||||||
Increase
(decrease) in minimum liability included in other comprehensive
income
|
$ | (693 | ) | $ | 539 | $ | 893 |
Assumptions
used to determine benefit obligations at December 31
|
2008
|
2007
|
2006
|
|||||||||
Discount rate used to determine
net periodic benefit cost for years ended December 31
|
5.60 | % | 5.40 | % | 5.30 | % | ||||||
Discount rate used to determine
benefit obligations at December 31
|
5.60 | % | 5.40 | % | 5.40 | % | ||||||
Future salary
increases
|
4.00 | % | 6.00 | % | 6.00 | % |
Contributions
and Estimated Benefit Payments
|
||||
For
unfunded plans, contributions to the Salary Continuation Plan are the
benefit payments made to participants. The Bank paid $54 in benefit
payments during fiscal 2008. The following benefit payments, which
reflect expected future service, are expected to be paid in future fiscal
years:
|
||||
Year ending December 31,
|
Pension Benefits
|
|||
2009
|
$ | 54 | ||
2010
|
54 | |||
2011
|
54 | |||
2012
|
82 | |||
2013
|
166 | |||
2014-2018
|
1,191 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Change
in benefit obligation
|
||||||||||||
Benefit obligation at beginning
of year
|
$ | 539 | $ | 469 | $ | 402 | ||||||
Service cost
|
58 | 58 | 54 | |||||||||
Interest cost
|
31 | 27 | 24 | |||||||||
Plan loss
(gain)
|
(73 | ) | — | 4 | ||||||||
Benefits paid
|
(15 | ) | (15 | ) | (15 | ) | ||||||
Benefit
obligation at end of year
|
$ | 540 | $ | 539 | $ | 469 | ||||||
Change
in plan assets
|
||||||||||||
Employer
contribution
|
$ | 15 | $ | 15 | $ | 15 | ||||||
Benefits paid
|
(15 | ) | (15 | ) | (15 | ) | ||||||
Fair
value of plan assets at end of year
|
$ | — | $ | — | $ | — | ||||||
Reconciliation
of funded status
|
||||||||||||
Funded status
|
$ | (540 | ) | $ | (539 | ) | $ | (469 | ) | |||
Unrecognized net plan
loss
|
(22 | ) | 50 | 50 | ||||||||
Net
amount recognized
|
$ | (562 | ) | $ | (489 | ) | $ | (419 | ) | |||
Amounts
recognized in the statement of financial position consist
of:
|
||||||||||||
Accrued benefit
liability
|
$ | (540 | ) | $ | (539 | ) | $ | (469 | ) | |||
Accumulated other comprehensive
income
|
(22 | ) | 50 | 50 | ||||||||
Net
amount recognized
|
$ | (562 | ) | $ | (489 | ) | $ | (419 | ) |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Components
of net periodic benefit cost
|
||||||||||||
Service cost
|
$ | 58 | $ | 58 | $ | 54 | ||||||
Interest cost
|
31 | 27 | 24 | |||||||||
Recognized actuarial
(gain)/loss
|
— | — | 1 | |||||||||
Net
periodic benefit cost
|
89 | 85 | 79 | |||||||||
Additional amounts
recognized
|
— | — | — | |||||||||
Total
benefit cost
|
$ | 89 | $ | 85 | $ | 79 | ||||||
Additional
Information
|
||||||||||||
Minimum benefit obligation at
year end
|
$ | 540 | $ | 539 | $ | 469 | ||||||
(Decrease) increase in minimum
liability included in other comprehensive loss
|
$ | (73 | ) | $ | — | $ | 3 |
Assumptions
used to determine benefit obligations at December 31
|
2008
|
2007
|
2006
|
|||||||||
Discount rate used to determine
net periodic benefit cost for years ended December 31
|
5.40 | % | 5.20 | % | 5.30 | % | ||||||
Discount rate used to determine
benefit obligations at December 31
|
5.50 | % | 5.20 | % | 5.20 | % |
Contributions
and Estimated Benefit Payments
|
||||
For
unfunded plans, contributions to the Directors’ Retirement Plan are the
benefit payments made to participants. The Bank paid $15 in benefit
payments during fiscal 2008. The following benefit payments, which
reflect expected future service, are expected to be paid in future fiscal
years:
|
||||
Year ending December 31,
|
Pension Benefits
|
|||
2009
|
$ | 15 | ||
2010
|
20 | |||
2011
|
40 | |||
2012
|
33 | |||
2013
|
31 | |||
2014-2018
|
410 |
(9)
|
Income
Taxes
|
2008
|
2007
|
2006
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | (1,464 | ) | $ | 3,939 | $ | 4,461 | |||||
State
|
(9 | ) | 1,283 | 1,211 | ||||||||
(1,473 | ) | 5,222 | 5,672 | |||||||||
Deferred:
|
||||||||||||
Federal
|
(1,365 | ) | (1,769 | ) | (112 | ) | ||||||
State
|
(797 | ) | (316 | ) | (391 | ) | ||||||
(2,162 | ) | (2,085 | ) | (503 | ) | |||||||
$ | (3,635 | ) | $ | 3,137 | $ | 5,169 |
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan losses
|
$ | 6,361 | $ | 4,931 | ||||
Deferred
compensation
|
459 | 434 | ||||||
Retirement
compensation
|
922 | 775 | ||||||
Stock
option compensation
|
719 | 629 | ||||||
Post
retirement benefits
|
— | 197 | ||||||
Current
state franchise taxes
|
1 | 404 | ||||||
Non-accrual
interest
|
22 | 44 | ||||||
Investment
securities unrealized gains
|
55 | 140 | ||||||
Net
operating loss
|
197 | — | ||||||
Tax
credit carryovers
|
1,162 | — | ||||||
Other
|
524 | 28 | ||||||
Deferred
tax assets
|
10,422 | 7,582 | ||||||
Less
valuation allowance
|
— | — | ||||||
Total
deferred tax assets
|
10,422 | 7,582 | ||||||
Deferred
tax liabilities:
|
||||||||
Fixed
assets
|
1,572 | 828 | ||||||
FHLB
dividends
|
260 | 214 | ||||||
Tax
credit – loss on passthrough
|
235 | 250 | ||||||
Deferred
loan costs
|
457 | 304 | ||||||
Post
retirement benefits
|
41 | — | ||||||
Other
|
32 | 111 | ||||||
Total
deferred tax liabilities
|
2,597 | 1,707 | ||||||
Net
deferred tax assets (see Note 6)
|
$ | 7,825 | $ | 5,875 |
2008
|
2007
|
2006
|
||||||||||
Income
tax expense at statutory rates
|
$ | (1,703 | ) | $ | 3,542 | $ | 4,753 | |||||
Reduction
for tax exempt interest
|
(495 | ) | (523 | ) | (213 | ) | ||||||
State
franchise tax, net of federal income tax benefit
|
(532 | ) | 638 | 541 | ||||||||
Cash
surrender value of life insurance
|
(141 | ) | (140 | ) | (114 | ) | ||||||
Solar
credit amortization
|
(578 | ) | (65 | ) | — | |||||||
Other
|
(186 | ) | (315 | ) | 202 | |||||||
(3,635 | ) | $ | 3,137 | $ | 5,169 |
Balance
at January 1, 2008
|
$ | 122 | ||
Additions
for tax positions taken in the current period
|
— | |||
Reductions
for tax positions taken in the current period
|
— | |||
Additions
for tax positions taken in prior years
|
— | |||
Reductions
for tax positions taken in prior years
|
— | |||
Decreases related
to settlements with taxing authorities
|
— | |||
Decreases
as a result of a lapse in statue of limitations
|
— | |||
Balance
at December 31, 2008
|
$ | 122 |
(10)
|
Outstanding
Shares and Earnings Per Share
|
2008
|
2007
|
2006
|
||||||||||
Basic
earnings per share:
|
||||||||||||
Net
income
|
$ | (1,374 | ) | $ | 7,281 | $ | 8,810 | |||||
Weighted
average common shares outstanding
|
8,931,906 | 9,165,198 | 9,300,985 | |||||||||
Basic
EPS
|
$ | (0.15 | ) | $ | 0.79 | $ | 0.95 | |||||
Diluted
earnings per share:
|
||||||||||||
Net
income
|
$ | (1,374 | ) | $ | 7,281 | $ | 8,810 | |||||
Weighted
average common shares outstanding
|
8,931,906 | 9,165,198 | 9,300,785 | |||||||||
Effect
of dilutive options
|
— | 273,019 | 456,705 | |||||||||
8,931,906 | 9,438,217 | 9,757,490 | ||||||||||
Diluted
EPS
|
$ | (0.15 | ) | $ | 0.77 | $ | 0.90 |
|
Related
Party Transactions
|
2008
|
2007
|
2006
|
||||||||||
Outstanding
balance, beginning of year
|
$ | 2,699 | $ | 273 | $ | 304 | ||||||
Credit
granted
|
506 | 3,005 | 58 | |||||||||
Repayments
|
(382 | ) | (579 | ) | (89 | ) | ||||||
Outstanding
balance, end of year
|
$ | 2,823 | $ | 2,699 | $ | 273 |
(12)
|
Profit
Sharing Plan
|
(13)
|
Stock
Compensation Plans
|
Stock
incentive
plan
|
||||||||
Number
of shares
|
Weighted
average exercise price
|
|||||||
Balance
at December 31, 2007
|
542,221 | $ | 10.78 | |||||
Granted
|
31,464 | 4.66 | ||||||
Exercised
|
(9,243 | ) | 3.76 | |||||
Cancelled
|
(297 | ) | 21.83 | |||||
Balance
at December 31, 2008
|
564,145 | $ | 10.55 |
Number
of Shares
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
Weighted
Average Remaining Contractual Term
|
|||||||||||||
Options
exercised
|
9,243 | $ | 3.76 | $ | 97 | |||||||||||
Stock
options fully vested and expected to vest:
|
564,145 | $ | 10.55 | $ | 337 | 4.85 | ||||||||||
Stock
options vested and currently exercisable:
|
437,669 | $ | 9.55 | $ | 157 | 4.03 | ||||||||||
2008
|
2007
|
2006
|
||||||||||
Risk
Free Interest Rate
|
2.76 | % | 4.67 | % | 4.57 | % | ||||||
Expected
Dividend Yield
|
0.00 | % | 0.00 | % | 0.00 | % | ||||||
Expected
Life in Years
|
5.00 | 4.18 | 4.67 | |||||||||
Expected
Price Volatility
|
27.92 | % | 26.03 | % | 26.39 | % |
|
Employee
Stock Purchase Plan
|
(14)
|
Short-Term
and Long-Term Borrowings
|
(15)
|
Commitments
and Contingencies
|
Year
ending December 31:
|
||||
2009
|
$ | 1,216 | ||
2010
|
1,109 | |||
2011
|
900 | |||
2012
|
833 | |||
2013
|
769 | |||
Thereafter
|
1,332 | |||
$ | 6,159 |
Year
ending December 31:
|
||||
2009
|
$ | 113,886 | ||
2010
|
6,242 | |||
2011
|
1,566 | |||
2012
|
1,777 | |||
2013
|
135 | |||
Thereafter
|
242 | |||
$ | 123,848 |
(16)
|
Financial
Instruments with Off-Balance Sheet
Risk
|
2008
|
2007
|
|||||||
Undisbursed
loan commitments
|
$ | 198,615 | 214,274 | |||||
Standby
letters of credit
|
5,715 | 15,188 | ||||||
Commitments
to sell loans
|
9,764 | 250 | ||||||
$ | 214,094 | 229,712 |
(17)
|
Capital
Adequacy and Restriction on
Dividends
|
The
Company
|
||||||||||||||||||||
Adequately
|
||||||||||||||||||||
2008
|
2007
|
Capitalized
|
||||||||||||||||||
Capital
|
Ratio
|
Capital
|
Ratio
|
Ratio
|
||||||||||||||||
Tier
1 Leverage Capital (to Average Assets)
|
$ | 58,760 | 8.8 | % | $ | 64,046 | 9.1 | % | 4.0 | % | ||||||||||
Tier 1
Capital (to Risk Weighted Assets)
|
58,760 | 10.1 | % | 64,046 | 10.7 | % | 4.0 | % | ||||||||||||
Total
Risk-Based Capital (to Risk Weighted Assets)
|
66,107 | 11.4 | % | 71,336 | 11.9 | % | 8.0 | % |
The
Bank
|
||||||||||||||||||||||||
Adequately
|
Well
|
|||||||||||||||||||||||
2008
|
2007
|
Capitalized
|
Capitalized
|
|||||||||||||||||||||
Capital
|
Ratio
|
Capital
|
Ratio
|
Ratio
|
Ratio
|
|||||||||||||||||||
Tier
1 Leverage Capital (to Average Assets)
|
$ | 58,377 | 8.7 | % | $ | 63,065 | 9.0 | % | 4.0 | % | 5.0 | % | ||||||||||||
Tier 1
Capital (to Risk Weighted Assets)
|
58,377 | 10.1 | % | 63,065 | 10.6 | % | 4.0 | % | 6.0 | % | ||||||||||||||
Total
Risk-Based Capital (to Risk Weighted Assets)
|
65,724 | 11.3 | % | 70,335 | 11.8 | % | 8.0 | % | 10.0 | % |
(18)
|
Fair
Values of Financial Instruments
|
|
Cash
and Cash Equivalents
|
|
Investment
Securities
|
|
Federal
Home Loan Bank and Other Equity
Securities
|
|
Loans
Receivable
|
|
Commitments
to Extend Credit and Standby Letters of
Credit
|
|
Deposit
Liabilities
|
|
FHLB
Advances and Other Borrowings
|
|
Limitations
|
2008
|
2007
|
|||||||||||||||
Carrying
amount
|
Fair
value
|
Carrying
amount
|
Fair
value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and federal funds sold
|
$ | 66,010 | $ | 66,010 | $ | 99,030 | $ | 99,030 | ||||||||
Investment
securities
|
42,106 | 42,106 | 74,849 | 74,849 | ||||||||||||
Other
equity securities
|
2,311 | 2,311 | 2,199 | 2,199 | ||||||||||||
Loans:
|
||||||||||||||||
Net
loans
|
516,968 | 516,949 | 497,971 | 497,405 | ||||||||||||
Loans
held-for-sale
|
2,192 | 2,192 | 1,343 | 1,343 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
584,718 | 547,419 | 622,671 | 534,565 | ||||||||||||
FHLB
advances and other borrowings
|
18,259 | 19,025 | 15,832 | 15,849 |
2008
|
||||||||
Contract
amount
|
Fair
value
|
|||||||
Unrecognized
financial instruments:
|
||||||||
Commitments
to extend credit
|
$ | 198,615 | $ | 1,490 | ||||
Standby
letters of credit
|
$ | 5,715 | $ | 57 | ||||
2007
|
||||||||
Contract
amount
|
Fair
value
|
|||||||
Unrecognized
financial instruments:
|
||||||||
Commitments
to extend credit
|
$ | 214,274 | $ | 1,607 | ||||
Standby
letters of credit
|
$ | 15,188 | $ | 152 | ||||
2008
|
2007
|
2006
|
||||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||
Cash
paid during the year for:
|
||||||||||||
Interest
|
$ | 6,581 | $ | 11,728 | $ | 9,243 | ||||||
Income
taxes
|
$ | 344 | $ | 4,363 | $ | 6,165 | ||||||
Supplemental
disclosure of non-cash investing and financing activities:
|
||||||||||||
Accrued
compensation
|
$ | — | $ | — | $ | (84 | ) | |||||
Stock
dividend distributed
|
$ | 8,642 | $ | 10,851 | $ | 12,525 | ||||||
Loans
held-for-sale transferred to loans held-for-investment
|
$ | — | $ | 2,892 | $ | — | ||||||
Loans
held-for-investment transferred to other real estate owned
|
$ | 6,897 | $ | 879 | $ | 375 |
(20)
|
Quarterly
Financial Information (Unaudited)
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
|||||||||||||
2008:
|
||||||||||||||||
Interest
income
|
$ | 10,683 | $ | 9,518 | $ | 9,856 | $ | 8,814 | ||||||||
Net
interest income
|
8,685 | 8,016 | 8,327 | 7,468 | ||||||||||||
Provision
for loan losses
|
3,659 | 2,763 | 3,638 | 6,104 | ||||||||||||
Other
operating income
|
2,203 | 1,220 | 1,044 | 1,846 | ||||||||||||
Other
operating expense
|
7,172 | 7,327 | 6,334 | 6,821 | ||||||||||||
Income
before taxes
|
57 | (854 | ) | (601 | ) | (3,611 | ) | |||||||||
Net
income
|
60 | (864 | ) | 972 | (1,542 | ) | ||||||||||
Basic
earnings per share
|
0.01 | (0.10 | ) | 0.11 | (0.17 | ) | ||||||||||
Diluted
earnings per share
|
0.01 | (0.10 | ) | 0.11 | (0.17 | ) | ||||||||||
2007:
|
||||||||||||||||
Interest
income
|
$ | 12,192 | $ | 12,388 | $ | 12,321 | $ | 11,693 | ||||||||
Net
interest income
|
9,223 | 9,201 | 9,310 | 9,122 | ||||||||||||
Provision
for loan losses
|
(170 | ) | 430 | 990 | 3,545 | |||||||||||
Other
operating income
|
1,498 | 1,708 | 1,800 | 2,154 | ||||||||||||
Other
operating expense
|
7,646 | 7,427 | 7,190 | 6,540 | ||||||||||||
Income
before taxes
|
3,245 | 3,052 | 2,930 | 1,191 | ||||||||||||
Net
income
|
2,090 | 1,985 | 2,019 | 1,187 | ||||||||||||
Basic
earnings per share
|
.23 | .21 | .22 | .13 | ||||||||||||
Diluted
earnings per share
|
.22 | .21 | .21 | .13 |
(21)
|
Parent
Company Financial Information
|
Balance
Sheets
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash
|
$ | 377 | $ | 981 | ||||
Investment
in wholly owned subsidiary
|
61,646 | 62,994 | ||||||
Other
assets
|
6 | — | ||||||
Total
assets
|
$ | 62,029 | $ | 63,975 | ||||
Liabilities
and stockholders’ equity
|
||||||||
Stockholders’
equity
|
62,029 | 63,975 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 62,029 | $ | 63,975 | ||||
Statements
of Operations
|
2008
|
2007
|
2006
|
|||||||||
Dividends
from subsidiary
|
$ | 100 | $ | 6,000 | $ | 2,500 | ||||||
Other
operating expenses
|
(127 | ) | (114 | ) | (94 | ) | ||||||
Income
tax benefit
|
53 | 48 | 39 | |||||||||
Income
before undistributed earnings of subsidiary
|
26 | 5,934 | 2,445 | |||||||||
Equity
in undistributed earnings of subsidiary
|
(1,400 | ) | 1,347 | 6,365 | ||||||||
Net
income
|
$ | (1,374 | ) | $ | 7,281 | $ | 8,810 |
Statements
of Cash Flows
|
2008
|
2007
|
2006
|
|||||||||
Net
income
|
$ | (1,374 | ) | $ | 7,281 | $ | 8,810 | |||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||||||
Decrease in
other assets
|
(6 | ) | — | — | ||||||||
Equity
in undistributed earnings of subsidiary
|
1,400 | (1,347 | ) | (6,365 | ) | |||||||
Net
cash provided by operating activities
|
20 | 5,934 | 2,445 | |||||||||
Cash
flows from financing activities:
|
||||||||||||
Common
stock issued and stock based compensation
|
744 | 1,230 | 1,288 | |||||||||
Stock
repurchases
|
(1,359 | ) | (6,851 | ) | (4,188 | ) | ||||||
Cash
in lieu of fractional shares
|
(9 | ) | (13 | ) | (15 | ) | ||||||
Net
cash used in financing activities
|
(624 | ) | (5,634 | ) | (2,915 | ) | ||||||
Net
change in cash
|
(604 | ) | 300 | (470 | ) | |||||||
Cash
at beginning of year
|
981 | 681 | 1,151 | |||||||||
Cash
at end of year
|
$ | 377 | $ | 981 | $ | 681 |
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in the first
column)
|
|||
Equity
compensation plans approved by security holders
|
564,145
|
$
10.55
|
772,410
|
|||
Equity
compensation plans not approved by security holders
|
—
|
—
|
—
|
|||
Total
|
564,145
|
$
10.55
|
772,410
|
The
following is a list of all exhibits filed as part of this Annual Report on
Form 10-K:
|
|||
Exhibit
|
|||
Exhibit Number
|
|||
3.1
|
Amended
Articles of Incorporation of the Company – incorporated by reference to
Exhibit 3.1 of the Registrant’s Annual Report on Form 10-K on
December 31, 2006 and Exhibit 3.1 to the Company’s Current
Report on Form 8-K dated March 9, 2009
|
||
3.2
|
Certificate
of Determination – incorporated by reference to Exhibit 3.2 to the
Company’s Current Report on Form 10-K on December 31, 2006 and
Exhibit 3.1 to the Company’s Current Report on Form 8-K dated March 9,
2009
|
||
3.3
|
Amended
and Restated Bylaws of the Company – incorporated by reference to Exhibit
3.1 of the Registrant’s Current Report on Form 8-K on September 15,
2005
|
||
10.1
|
First
Northern Community Bancorp 2000 Stock Option Plan – incorporated herein by
reference to Exhibit 4.1 of Registrant’s Registration Statement on Form
S-8 on May 25, 2000 *
|
||
10.2
|
First
Northern Community Bancorp Outside Directors 2000 Non-statutory Stock
Option Plan – incorporated herein by reference to Exhibit 4.3 of
Registrant’s Registration Statement on Form S-8 on May 25, 2000
*
|
||
10.3
|
Amended
First Northern Community Bancorp Employee Stock Purchase Plan -
incorporated by reference to Appendix B of the Company’s Definitive Proxy
Statement on Schedule 14A for its 2006 Annual Meeting of
Shareholders
|
||
10.4
|
First
Northern Community Bancorp 2000 Stock Option Plan Forms “Incentive Stock
Option Agreement” and “Notice of Exercise of Stock Option” – incorporated
herein by reference to Exhibit 4.2 of Registration Statement on Form S-8
on May 25, 2000 *
|
||
10.5
|
First
Northern Community Bancorp 2000 Outside Directors 2000 Non-statutory Stock
Option Plan Forms “Non-statutory Stock Option Agreement” and “Notice of
Exercise of Stock Option” – incorporated herein by reference to Exhibit
4.4 of Registrant’s Registration Statement on Form S-8 May 25, 2000
*
|
||
10.6
|
First
Northern Community Bancorp 2000 Employee Stock Purchase Plan Forms
“Participation Agreement” and “Notice of Withdrawal” – incorporated herein
by reference to Exhibit 4.6 of Registration Statement on Form S-8 on May
25, 2000 *
|
||
10.7
|
Amended
and Restated Employment Agreement entered into as of July 23, 2001 by and
between First Northern Bank of Dixon and Don Fish – incorporated herein by
reference to Exhibit 10.1 to Quarterly Report on Form 10-Q for the quarter
ended September 30, 2001 *
|
||
10.8
|
Employment
Agreement entered into as of July 23, 2001 by and between First Northern
Bank of Dixon and Owen J. Onsum – incorporated herein by reference to
Exhibit 10.2 of Registrant’s Quarterly Report on Form 10-Q for the quarter
ended September 30, 2001 *
|
||
10.9
|
Employment
Agreement entered into as of July 23, 2001 by and between First Northern
Bank of Dixon and Louise Walker – incorporated herein by reference to
Exhibit 10.3 of Registrant’s Quarterly Report on Form 10-Q for the quarter
ended September 30, 2001 *
|
||
10.10
|
Employment
Agreement entered into as of July 23, 2001 by and between First Northern
Bank of Dixon and Robert Walker – incorporated herein by reference to
Exhibit 10.4 of Registrant’s Quarterly Report on Form 10-Q for the quarter
ended September 30, 2001 *
|
||
10.11
|
Form
of Director Retirement and Split Dollar Agreements between First Northern
Bank of Dixon and Lori J. Aldrete, Frank J. Andrews Jr., John M. Carbahal,
Gregory DuPratt, John F. Hamel, Diane P. Hamlyn, Foy S. McNaughton,
William Jones, Jr. and David Schulze – incorporated herein by reference to
Exhibit 10.11 to Company’s Annual Report on Form 10-K for the year ended
December 31, 2001 *
|
||
10.12
|
Form
of Salary Continuation and Split Dollar Agreement between First Northern
Bank of Dixon and Owen J. Onsum, Louise A. Walker, Don Fish, and Robert
Walker – incorporated herein by reference to Exhibit 10.12 to Company’s
Annual Report on Form 10-K for the year ended December 31, 2001
*
|
||
10.13
|
Amended
Form of Director Retirement and Split Dollar Agreements between First
Northern Bank of Dixon and Lori J. Aldrete, Frank J. Andrews Jr., John M.
Carbahal, Gregory DuPratt, John F. Hamel, Diane P. Hamlyn, Foy S.
McNaughton, William Jones, Jr. and David Schulze – by reference to Exhibit
10.13 to Registrant’s Annual Report on Form 10-K for the year ended
December 31, 2004 *
|
||
10.14
|
Amended
Form of Salary Continuation and Split Dollar Agreement between First
Northern Bank of Dixon and Owen J. Onsum, Louise A. Walker, Don Fish, and
Robert Walker – by reference to Exhibit 10.14 to Registrant’s Annual
Report on Form 10-K for the year ended December 31, 2004
*
|
||
10.15
|
Form
of Salary Continuation Agreement between Pat Day and First Northern Bank
of Dixon – incorporated herein by reference to Exhibit 10.15 to
Registrant’s Annual Report on Form 10-K for the year ended December 31,
2006 *
|
||
10.16
|
Form
of Supplemental Executive Retirement Plan Agreement between First Northern
Bank of Dixon and Owen J. Onsum and Louise A. Walker – provided
herewith*
|
||
10.17
|
First
Northern Bancorp 2006 Stock Incentive Plan – incorporated by reference to
Appendix A of the Company’s Definitive Proxy Statement on Schedule 14A for
its 2006 Annual Meeting of Shareholders *
|
||
10.18
|
First
Northern Bank Annual Incentive Compensation Plan – incorporated
herein by reference to Exhibit 10.18 to Registrant’s Annual Report on Form
10-K for the year ended December 31, 2006 *
|
||
11
|
Statement
of Computation of Per Share Earnings (See Page 64 of
this Form 10-K)
|
||
21
|
Subsidiaries
of the Company – provided herewith
|
||
23.1
|
Consent
of independent registered public accounting firm – provided
herewith
|
||
31.1
|
Rule
13(a) – 14(a) / 15(d) –14(a) Certification of the Company’s Chief
Executive Officer – provided herewith
|
||
31.2
|
Rule
13(a) – 14(a) / 15(d) –14(a) Certification of the Company’s Chief
Financial Officer – provided herewith
|
||
32.1
|
Section
1350 Certification of the Chief Executive Officer – provided
herewith
|
||
32.2
|
Section
1350 Certification of the Chief Financial Officer – provided
herewith
|
||
*
Management contract or compensatory plan, contract or
arrangement.
|
FIRST
NORTHERN COMMUNITY BANCORP
|
||
By:
|
/s/ Owen J. Onsum
|
|
Owen
J. Onsum
|
||
President/Chief
Executive Officer/Director
|
||
(Principal
Executive Officer)
|
||
By:
|
/s/ Louise A. Walker
|
|
Louise
A. Walker
|
||
Senior
Executive Vice President/Chief Financial Officer
|
||
(Principal
Financial Officer)
|
||
By:
|
/s/ Stanley R. Bean
|
|
Stanley
R. Bean
|
||
Senior
Vice President/Controller
|
||
(Principal
Accounting
Officer)
|
Name
|
Title
|
Date
|
/s/
LORI J. ALDRETE
|
Director
|
March
13, 2009
|
Lori
J. Aldrete
|
||
/s/
FRANK J. ANDREWS, JR.
|
Director
|
March
13, 2009
|
Frank
J. Andrews, Jr.
|
||
/s/
JOHN M. CARBAHAL
|
Director
and Vice Chairman of the Board
|
March
13, 2009
|
John
M. Carbahal
|
||
/s/
GREGORY DUPRATT
|
Director
and Chairman of the Board
|
March
13, 2009
|
Gregory
DuPratt
|
||
/s/
JOHN F. HAMEL
|
Director
|
March
13, 2009
|
John
F. Hamel
|
||
/s/
DIANE P. HAMLYN
|
Director
|
March
13, 2009
|
Diane
P. Hamlyn
|
||
/s/
FOY S. MCNAUGHTON
|
Director
|
March
13, 2009
|
Foy
S. McNaughton
|
||
/s/
DAVID W. SCHULZE
|
Director
|
March
13, 2009
|
David
W. Schulze
|
||
/s/
ANDREW S. WALLACE
|
Director
|
March
13,
2009
|