x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
|
o
|
TRANSACTION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
|
Florida
(State or other jurisdiction
of
incorporation
or organization)
|
65-0341002
(I.R.S. Employer
Identification No.)
|
3000 Taft Street, Hollywood,
Florida
(Address of principal
executive offices)
|
33021
(Zip
Code)
|
Common Stock, $.01
par value
|
13,126,005
shares
|
Class A Common
Stock, $.01 par value
|
19,805,119
shares
|
Page
|
|||
Part
I.
|
Financial
Information:
|
||
Part
II.
|
Other
Information:
|
||
April
30, 2010
|
October
31, 2009
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 10,525,000 | $ | 7,167,000 | ||||
Accounts
receivable, net
|
79,232,000 | 77,864,000 | ||||||
Inventories,
net
|
144,557,000 | 137,585,000 | ||||||
Prepaid
expenses and other current assets
|
5,753,000 | 4,290,000 | ||||||
Deferred
income taxes
|
17,185,000 | 16,671,000 | ||||||
Total
current assets
|
257,252,000 | 243,577,000 | ||||||
Property,
plant and equipment, net
|
60,411,000 | 60,528,000 | ||||||
Goodwill
|
381,122,000 | 365,243,000 | ||||||
Intangible
assets, net
|
54,037,000 | 41,588,000 | ||||||
Other
assets
|
27,076,000 | 21,974,000 | ||||||
Total
assets
|
$ | 779,898,000 | $ | 732,910,000 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ | 251,000 | $ | 237,000 | ||||
Trade
accounts payable
|
27,860,000 | 26,978,000 | ||||||
Accrued
expenses and other current liabilities
|
37,180,000 | 36,978,000 | ||||||
Income
taxes payable
|
240,000 | 1,320,000 | ||||||
Total
current liabilities
|
65,531,000 | 65,513,000 | ||||||
Long-term
debt, net of current maturities
|
64,100,000 | 55,194,000 | ||||||
Deferred
income taxes
|
42,405,000 | 41,340,000 | ||||||
Other
long-term liabilities
|
30,031,000 | 23,268,000 | ||||||
Total
liabilities
|
202,067,000 | 185,315,000 | ||||||
Commitments
and contingencies (Note 11)
|
||||||||
Redeemable
noncontrolling interests (Note 12)
|
56,121,000 | 56,937,000 | ||||||
Shareholders’
equity:
|
||||||||
Preferred
Stock, $.01 par value per share; 10,000,000 shares
|
||||||||
authorized;
300,000 shares designated as Series B Junior
|
||||||||
Participating
Preferred Stock and 300,000 shares designated
|
||||||||
as
Series C Junior Participating Preferred Stock; none issued
|
¾ | ¾ | ||||||
Common
Stock, $.01 par value per share; 30,000,000 shares
authorized
|
||||||||
13,063,518
and 13,011,426 shares issued and outstanding, respectively
|
131,000 | 104,000 | ||||||
Class
A Common Stock, $.01 par value per share; 30,000,000
|
||||||||
shares
authorized; 19,804,119 and 19,641,543 shares issued
|
||||||||
and
outstanding, respectively
|
198,000 | 157,000 | ||||||
Capital
in excess of par value
|
227,150,000 | 224,625,000 | ||||||
Accumulated
other comprehensive income (loss)
|
135,000 | (1,381,000 | ) | |||||
Retained
earnings
|
212,524,000 | 189,485,000 | ||||||
Total
HEICO shareholders’ equity
|
440,138,000 | 412,990,000 | ||||||
Noncontrolling
interests
|
81,572,000 | 77,668,000 | ||||||
Total
shareholders' equity
|
521,710,000 | 490,658,000 | ||||||
Total
liabilities and equity
|
$ | 779,898,000 | $ | 732,910,000 | ||||
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
Six
months ended April 30,
|
Three
months ended April 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
sales
|
$ | 289,380,000 | $ | 260,603,000 | $ | 153,845,000 | $ | 130,166,000 | ||||||||
Operating
costs and expenses:
|
||||||||||||||||
Cost of
sales
|
185,634,000 | 174,181,000 | 100,219,000 | 87,648,000 | ||||||||||||
Selling,
general and administrative expenses
|
53,245,000 | 43,650,000 | 27,669,000 | 21,199,000 | ||||||||||||
Total
operating costs and expenses
|
238,879,000 | 217,831,000 | 127,888,000 | 108,847,000 | ||||||||||||
Operating
income
|
50,501,000 | 42,772,000 | 25,957,000 | 21,319,000 | ||||||||||||
Interest
expense
|
(286,000 | ) | (307,000 | ) | (167,000 | ) | (112,000 | ) | ||||||||
Other
income
|
423,000 | 2,000 | 268,000 | 49,000 | ||||||||||||
Income
before income taxes and noncontrolling
|
||||||||||||||||
interests
|
50,638,000 | 42,467,000 | 26,058,000 | 21,256,000 | ||||||||||||
Income
tax expense
|
17,700,000 | 12,820,000 | 9,150,000 | 6,960,000 | ||||||||||||
Net
income from consolidated operations
|
32,938,000 | 29,647,000 | 16,908,000 | 14,296,000 | ||||||||||||
Less:
Net income attributable to noncontrolling
|
||||||||||||||||
interests
|
8,572,000 | 7,789,000 | 4,335,000 | 3,755,000 | ||||||||||||
Net
income attributable to HEICO
|
$ | 24,366,000 | $ | 21,858,000 | $ | 12,573,000 | $ | 10,541,000 | ||||||||
Net
income per share attributable to HEICO
|
||||||||||||||||
shareholders:
|
||||||||||||||||
Basic
|
$ | .74 | $ | .66 | $ | .38 | $ | .32 | ||||||||
Diluted
|
$ | .72 | $ | .64 | $ | .37 | $ | .31 | ||||||||
Weighted
average number of common shares
|
||||||||||||||||
outstanding:
|
||||||||||||||||
Basic
|
32,730,941 | 32,896,831 | 32,778,292 | 32,780,310 | ||||||||||||
Diluted
|
33,731,386 | 33,909,040 | 33,760,854 | 33,765,626 | ||||||||||||
Cash
dividends per share
|
$ | .048 | $ | .048 | $ | ― | $ | ― |
HEICO
Shareholders' Equity
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Redeemable
|
Class
A
|
Capital
in
|
Other
|
Total
|
||||||||||||||||||||||||||||
Noncontrolling
|
Common
|
Common
|
Excess
of
|
Comprehensive
|
Retained
|
Noncontrolling
|
Shareholders'
|
|||||||||||||||||||||||||
Interests
|
Stock
|
Stock
|
Par
Value
|
Income
(Loss)
|
Earnings
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balances
as of October 31, 2009 (as previously reported)
|
$
|
―
|
$
|
104,000
|
$
|
157,000
|
$
|
224,625,000
|
$
|
(1,381,000
|
)
|
$
|
234,348,000
|
$
|
―
|
$
|
457,853,000
|
|||||||||||||||
Retrospective
adjustments related to adoption of accounting guidance for noncontrolling
interests
|
56,937,000
|
—
|
—
|
—
|
—
|
(44,863,000
|
)
|
77,668,000
|
32,805,000
|
|||||||||||||||||||||||
Balances
as of October 31, 2009 (as adjusted)
|
56,937,000
|
104,000
|
157,000
|
224,625,000
|
(1,381,000
|
)
|
189,485,000
|
77,668,000
|
490,658,000
|
|||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
4,668,000
|
—
|
—
|
—
|
—
|
24,366,000
|
3,904,000
|
28,270,000
|
||||||||||||||||||||||||
Foreign
currency translation adjustments
|
—
|
—
|
—
|
—
|
1,512,000
|
—
|
—
|
1,512,000
|
||||||||||||||||||||||||
Total
comprehensive income
|
4,668,000
|
—
|
—
|
—
|
1,512,000
|
24,366,000
|
3,904,000
|
29,782,000
|
||||||||||||||||||||||||
Cash
dividends ($.048 per share)
|
—
|
—
|
—
|
—
|
—
|
(1,570,000
|
)
|
—
|
(1,570,000
|
)
|
||||||||||||||||||||||
Five-for-four
common stock split
|
—
|
26,000
|
40,000
|
(66,000
|
)
|
—
|
(68,000
|
)
|
—
|
(68,000
|
)
|
|||||||||||||||||||||
Proceeds
from stock option exercises
|
—
|
1,000
|
1,000
|
1,383,000
|
—
|
—
|
—
|
1,385,000
|
||||||||||||||||||||||||
Tax
benefit from stock option exercises
|
—
|
—
|
—
|
952,000
|
—
|
—
|
—
|
952,000
|
||||||||||||||||||||||||
Stock
option compensation expense
|
—
|
—
|
—
|
610,000
|
—
|
—
|
—
|
610,000
|
||||||||||||||||||||||||
Distributions
to noncontrolling interests
|
(4,446,000
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
Acquisition
of noncontrolling interests
|
(727,000
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
Redemptions
of common stock related to stock option exercises
|
—
|
—
|
—
|
(353,000
|
)
|
—
|
—
|
—
|
(353,000
|
)
|
||||||||||||||||||||||
Adjustments
to redemption amount of redeemable noncontrolling
interests
|
(311,000
|
)
|
—
|
—
|
—
|
—
|
311,000
|
—
|
311,000
|
|||||||||||||||||||||||
Other
|
—
|
—
|
—
|
(1,000
|
)
|
4,000
|
—
|
—
|
3,000
|
|||||||||||||||||||||||
Balances
as of April 30, 2010
|
$
|
56,121,000
|
$
|
131,000
|
$
|
198,000
|
$
|
227,150,000
|
$
|
135,000
|
$
|
212,524,000
|
$
|
81,572,000
|
$
|
521,710,000
|
HEICO
Shareholders' Equity
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Redeemable
|
Class
A
|
Capital
in
|
Other
|
Total
|
||||||||||||||||||||||||||||
Noncontrolling
|
Common
|
Common
|
Excess
of
|
Comprehensive
|
Retained
|
Noncontrolling
|
Shareholders'
|
|||||||||||||||||||||||||
Interests
|
Stock
|
Stock
|
Par
Value
|
Loss
|
Earnings
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balances
as of October 31, 2008 (as previously reported)
|
$
|
―
|
$
|
106,000
|
$
|
158,000
|
$
|
229,443,000
|
$
|
(4,819,000
|
)
|
$
|
192,872,000
|
$
|
―
|
$
|
417,760,000
|
|||||||||||||||
Retrospective
adjustments related to adoption of accounting guidance for noncontrolling
interests
|
48,736,000
|
—
|
—
|
—
|
—
|
(35,896,000
|
)
|
71,138,000
|
35,242,000
|
|||||||||||||||||||||||
Balances
as of October 31, 2008 (as adjusted)
|
48,736,000
|
106,000
|
158,000
|
229,443,000
|
(4,819,000
|
)
|
156,976,000
|
71,138,000
|
453,002,000
|
|||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
3,828,000
|
—
|
—
|
—
|
—
|
21,858,000
|
3,961,000
|
25,819,000
|
||||||||||||||||||||||||
Foreign
currency translation adjustments
|
—
|
—
|
—
|
—
|
(194,000
|
)
|
—
|
—
|
(194,000
|
)
|
||||||||||||||||||||||
Total
comprehensive income
|
3,828,000
|
—
|
—
|
—
|
(194,000
|
)
|
21,858,000
|
3,961,000
|
25,625,000
|
|||||||||||||||||||||||
Repurchases
of common stock
|
—
|
(2,000
|
)
|
(2,000
|
)
|
(8,094,000
|
)
|
—
|
—
|
—
|
(8,098,000
|
)
|
||||||||||||||||||||
Cash
dividends ($.048 per share)
|
—
|
—
|
—
|
—
|
—
|
(1,585,000
|
)
|
—
|
(1,585,000
|
)
|
||||||||||||||||||||||
Proceeds
from stock option exercises
|
—
|
—
|
1,000
|
677,000
|
—
|
—
|
—
|
678,000
|
||||||||||||||||||||||||
Tax
benefit from stock option exercises
|
—
|
—
|
—
|
2,136,000
|
—
|
—
|
—
|
2,136,000
|
||||||||||||||||||||||||
Stock
option compensation expense
|
—
|
—
|
—
|
7,000
|
—
|
—
|
—
|
7,000
|
||||||||||||||||||||||||
Distributions
to noncontrolling interests
|
(3,066,000
|
)
|
—
|
—
|
—
|
—
|
—
|
(461,000
|
)
|
(461,000
|
)
|
|||||||||||||||||||||
Acquisition
of noncontrolling interests
|
(10,015,000
|
)
|
—
|
—
|
—
|
—
|
6,845,000
|
—
|
6,845,000
|
|||||||||||||||||||||||
Adjustments
to redemption amount of redeemable noncontrolling
interests
|
(366,000
|
)
|
—
|
—
|
—
|
—
|
366,000
|
—
|
366,000
|
|||||||||||||||||||||||
Other
|
—
|
—
|
—
|
(1,000
|
)
|
163,000
|
2,000
|
—
|
164,000
|
|||||||||||||||||||||||
Balances
as of April 30, 2009
|
$
|
39,117,000
|
$
|
104,000
|
$
|
157,000
|
$
|
224,168,000
|
$
|
(4,850,000
|
)
|
$
|
184,462,000
|
$
|
74,638,000
|
$
|
478,679,000
|
Six
months ended April 30,
|
||||||||
2010
|
2009
|
|||||||
Operating
Activities:
|
||||||||
Net
income from consolidated operations
|
$ | 32,938,000 | $ | 29,647,000 | ||||
Adjustments
to reconcile net income from consolidated operations
|
||||||||
to
net cash provided by operating activities:
|
||||||||
Depreciation
and amortization
|
8,878,000 | 6,908,000 | ||||||
Impairment
of intangible assets
|
281,000 | — | ||||||
Deferred
income tax provision (benefit)
|
610,000 | (254,000 | ) | |||||
Tax
benefit from stock option exercises
|
952,000 | 2,136,000 | ||||||
Excess
tax benefit from stock option exercises
|
(670,000 | ) | (1,793,000 | ) | ||||
Stock
option compensation expense
|
610,000 | 7,000 | ||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||
Decrease
in accounts receivable
|
1,863,000 | 16,065,000 | ||||||
Increase
in inventories
|
(184,000 | ) | (9,642,000 | ) | ||||
(Increase)
decrease in prepaid expenses and other current assets
|
(1,435,000 | ) | 340,000 | |||||
Decrease
in trade accounts payable
|
(614,000 | ) | (3,847,000 | ) | ||||
Decrease
in accrued expenses and other current liabilities
|
(2,250,000 | ) | (10,402,000 | ) | ||||
Decrease
in income taxes payable
|
(688,000 | ) | (2,659,000 | ) | ||||
Other
|
(28,000 | ) | 90,000 | |||||
Net
cash provided by operating activities
|
40,263,000 | 26,596,000 | ||||||
Investing
Activities:
|
||||||||
Acquisitions,
net of cash acquired
|
(36,189,000 | ) | (2,216,000 | ) | ||||
Capital
expenditures
|
(4,600,000 | ) | (5,397,000 | ) | ||||
Other
|
(2,000 | ) | 54,000 | |||||
Net
cash used in investing activities
|
(40,791,000 | ) | (7,559,000 | ) | ||||
Financing
Activities:
|
||||||||
Borrowings
on revolving credit facility
|
37,000,000 | 27,000,000 | ||||||
Payments
on revolving credit facility
|
(28,000,000 | ) | (27,000,000 | ) | ||||
Acquisitions
of noncontrolling interests
|
(727,000 | ) | (11,268,000 | ) | ||||
Repurchases
of common stock
|
— | (8,098,000 | ) | |||||
Distributions
to noncontrolling interests
|
(4,446,000 | ) | (3,527,000 | ) | ||||
Cash
dividends paid
|
(1,638,000 | ) | (1,585,000 | ) | ||||
Redemptions
of common stock related to stock option exercises
|
(353,000 | ) | — | |||||
Proceeds
from stock option exercises
|
1,385,000 | 678,000 | ||||||
Excess
tax benefit from stock option exercises
|
670,000 | 1,793,000 | ||||||
Other
|
(102,000 | ) | (104,000 | ) | ||||
Net
cash provided by (used in) financing activities
|
3,789,000 | (22,111,000 | ) | |||||
Effect
of exchange rate changes on cash
|
97,000 | (40,000 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
3,358,000 | (3,114,000 | ) | |||||
Cash
and cash equivalents at beginning of year
|
7,167,000 | 12,562,000 | ||||||
Cash
and cash equivalents at end of period
|
$ | 10,525,000 | $ | 9,448,000 | ||||
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
Six
months ended
April
30, 2009
|
Three
months ended
April
30, 2009
|
|||||||
Net
sales
|
$ |
273,695,000
|
$ |
137,985,000
|
||||
Net
income from consolidated operations
|
$ |
30,915,000
|
$ |
15,373,000
|
||||
Net
income attributable to HEICO
|
$ |
23,126,000
|
$ |
11,618,000
|
||||
Net
income per share attributable
|
||||||||
to
HEICO shareholders:
|
||||||||
Basic
|
$ | .70 | $ | .35 | ||||
Diluted
|
$ | .68 | $ | .34 |
April
30, 2010
|
October
31, 2009
|
|||||||
Accounts
receivable
|
$ | 81,969,000 | $ | 80,399,000 | ||||
Less: Allowance
for doubtful accounts
|
(2,737,000 | ) | (2,535,000 | ) | ||||
Accounts
receivable, net
|
$ | 79,232,000 | $ | 77,864,000 |
April
30, 2010
|
October
31, 2009
|
|||||||
Costs
incurred on uncompleted contracts
|
$ | 10,468,000 | $ | 10,280,000 | ||||
Estimated
earnings
|
7,662,000 | 8,070,000 | ||||||
18,130,000 | 18,350,000 | |||||||
Less: Billings
to date
|
(15,162,000 | ) | (12,543,000 | ) | ||||
$ | 2,968,000 | $ | 5,807,000 | |||||
Included
in the accompanying Condensed Consolidated
|
||||||||
Balance
Sheets under the following captions:
|
||||||||
Accounts
receivable, net (costs and estimated
|
||||||||
earnings
in excess of billings)
|
$ | 3,162,000 | $ | 5,832,000 | ||||
Accrued
expenses and other current liabilities
|
||||||||
(billings
in excess of costs and estimated earnings)
|
(194,000 | ) | (25,000 | ) | ||||
$ | 2,968,000 | $ | 5,807,000 |
April
30, 2010
|
October
31, 2009
|
|||||||
Finished
products
|
$ | 77,791,000 | $ | 79,665,000 | ||||
Work
in process
|
20,052,000 | 14,279,000 | ||||||
Materials,
parts, assemblies and supplies
|
46,714,000 | 43,641,000 | ||||||
Inventories,
net
|
$ | 144,557,000 | $ | 137,585,000 |
April
30, 2010
|
October
31, 2009
|
|||||||
Land
|
$ | 3,656,000 | $ | 3,656,000 | ||||
Buildings
and improvements
|
38,300,000 | 38,091,000 | ||||||
Machinery,
equipment and tooling
|
84,308,000 | 80,697,000 | ||||||
Construction
in progress
|
6,631,000 | 5,331,000 | ||||||
132,895,000 | 127,775,000 | |||||||
Less: Accumulated
depreciation and amortization
|
(72,484,000 | ) | (67,247,000 | ) | ||||
Property,
plant and equipment, net
|
$ | 60,411,000 | $ | 60,528,000 |
Segment
|
Consolidated
|
|||||||||||
FSG
|
ETG
|
Totals
|
||||||||||
Balances
as of October 31, 2009
|
$ | 188,459,000 | $ | 176,784,000 | $ | 365,243,000 | ||||||
Acquired
goodwill
|
¾ | 12,920,000 | 12,920,000 | |||||||||
Adjustments
to goodwill
|
¾ | 1,960,000 | 1,960,000 | |||||||||
Foreign
currency translation adjustment
|
¾ | 999,000 | 999,000 | |||||||||
Balances
as of April 30, 2010
|
$ | 188,459,000 | $ | 192,663,000 | $ | 381,122,000 |
As
of April 30, 2010
|
As
of October 31, 2009
|
|||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
|||||||||||||||||||
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
|||||||||||||||||||
Amortizing Assets:
|
||||||||||||||||||||||||
Customer
relationships
|
$ | 42,059,000 | $ | (12,963,000 | ) | $ | 29,096,000 | $ | 33,237,000 | $ | (9,944,000 | ) | $ | 23,293,000 | ||||||||||
Intellectual
property
|
7,347,000 | (1,009,000 | ) | 6,338,000 | 3,369,000 | (628,000 | ) | 2,741,000 | ||||||||||||||||
Licenses
|
1,000,000 | (584,000 | ) | 416,000 | 1,000,000 | (547,000 | ) | 453,000 | ||||||||||||||||
Non-compete
agreements
|
1,240,000 | (1,040,000 | ) | 200,000 | 1,221,000 | (969,000 | ) | 252,000 | ||||||||||||||||
Patents
|
542,000 | (251,000 | ) | 291,000 | 575,000 | (246,000 | ) | 329,000 | ||||||||||||||||
Trade
names
|
569,000 | (56,000 | ) | 513,000 | 569,000 | ¾ | 569,000 | |||||||||||||||||
52,757,000 | (15,903,000 | ) | 36,854,000 | 39,971,000 | (12,334,000 | ) | 27,637,000 | |||||||||||||||||
Non-Amortizing Assets:
|
||||||||||||||||||||||||
Trade
names
|
17,183,000 | ¾ | 17,183,000 | 13,951,000 | ¾ | 13,951,000 | ||||||||||||||||||
$ | 69,940,000 | $ | (15,903,000 | ) | $ | 54,037,000 | $ | 53,922,000 | $ | (12,334,000 | ) | $ | 41,588,000 |
April
30, 2010
|
October
31, 2009
|
|||||||
Borrowings
under revolving credit facility
|
$ | 64,000,000 | $ | 55,000,000 | ||||
Notes
payable, capital leases and equipment loans
|
351,000 | 431,000 | ||||||
64,351,000 | 55,431,000 | |||||||
Less:
Current maturities of long-term debt
|
(251,000 | ) | (237,000 | ) | ||||
$ | 64,100,000 | $ | 55,194,000 |
Balance
as of October 31, 2009
|
$ | 3,328,000 | ||
Increases
related to current year tax positions
|
298,000 | |||
Balance
as of April 30, 2010
|
$ | 3,626,000 |
|
Level
1 — Quoted prices in active markets for identical assets or
liabilities;
|
|
Level
2 — Inputs, other than quoted prices included within Level 1, that are
observable for the asset or liability either directly or indirectly;
or
|
|
Level
3 — Unobservable inputs for the asset or liability where there is little
or no market data, requiring management to develop its own
assumptions.
|
As
of April 30, 2010
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Deferred
compensation plans:
|
||||||||||||||||
Corporate
owned life insurance
|
$ | — | $ | 21,729,000 | $ | — | $ | 21,729,000 | ||||||||
Mutual
funds
|
1,674,000 | — | — | 1,674,000 | ||||||||||||
Equity
securities
|
1,573,000 | — | — | 1,573,000 | ||||||||||||
Other
|
1,000 | 115,000 | — | 116,000 | ||||||||||||
Total
assets
|
$ | 3,248,000 | $ | 21,844,000 | $ | — | $ | 25,092,000 | ||||||||
Liabilities:
|
||||||||||||||||
Contingent
consideration
|
$ | — | $ | — | $ | 1,150,000 | $ | 1,150,000 |
As
of October 31, 2009
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Deferred
compensation plans:
|
||||||||||||||||
Corporate
owned life insurance
|
$ | — | $ | 15,687,000 | $ | — | $ | 15,687,000 | ||||||||
Mutual
funds
|
2,776,000 | — | — | 2,776,000 | ||||||||||||
Equity
securities
|
1,057,000 | — | — | 1,057,000 | ||||||||||||
Other
|
1,000 | 243,000 | — | 244,000 | ||||||||||||
Total
assets
|
$ | 3,834,000 | $ | 15,930,000 | $ | — | $ | 19,764,000 | ||||||||
Liabilities
|
— | — | — | — |
Six
months ended April 30,
|
Three
months ended April 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net
income attributable to HEICO
|
$ | 24,366,000 | $ | 21,858,000 | $ | 12,573,000 | $ | 10,541,000 | ||||||||
Denominator:
|
||||||||||||||||
Weighted
average common shares outstanding-basic
|
32,730,941 | 32,896,831 | 32,778,292 | 32,780,310 | ||||||||||||
Effect
of dilutive stock options
|
1,000,445 | 1,012,209 | 982,562 | 985,316 | ||||||||||||
Weighted
average common shares outstanding-diluted
|
33,731,386 | 33,909,040 | 33,760,854 | 33,765,626 | ||||||||||||
Net
income per share attributable to HEICO shareholders:
|
||||||||||||||||
Basic
|
$ | .74 | $ | .66 | $ | .38 | $ | .32 | ||||||||
Diluted
|
$ | .72 | $ | .64 | $ | .37 | $ | .31 | ||||||||
Anti-dilutive
stock options excluded
|
432,813 | ¾ | 431,250 | ¾ |
Other,
|
||||||||||||||||
Primarily
|
||||||||||||||||
Segment
|
Corporate
and
|
Consolidated
|
||||||||||||||
FSG
|
ETG
|
Intersegment
|
Totals
|
|||||||||||||
For the six months ended April 30,
2010:
|
||||||||||||||||
Net
sales
|
$ | 196,822,000 | $ | 93,124,000 | $ | (566,000 | ) | $ | 289,380,000 | |||||||
Depreciation
and amortization
|
4,974,000 | 3,706,000 | 198,000 | 8,878,000 | ||||||||||||
Operating
income
|
32,775,000 | 24,763,000 | (7,037,000 | ) | 50,501,000 | |||||||||||
Capital
expenditures
|
3,817,000 | 780,000 | 3,000 | 4,600,000 | ||||||||||||