mbfi_10q063009.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2009
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to __________
Commission file number 0-24566-01
MB FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
Maryland
(State or other jurisdiction of incorporation or organization)
36-4460265
(I.R.S. Employer Identification No.)
800 West Madison Street, Chicago, Illinois 60607
(Address of principal executive offices)
Registrant’s telephone number, including area code: (888) 422-6562
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90
days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer x Accelerated
filer o
Non-accelerated filer o (Do not check if a smaller reporting company)
Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes o No x
There were outstanding 36,843,382 shares of the registrant’s common stock as of July 30, 2009.
MB FINANCIAL, INC. AND SUBSIDIARIES
FORM 10-Q
June 30, 2009
|
|
|
|
FINANCIAL INFORMATION |
|
|
|
|
|
Financial Statements |
|
|
|
|
|
Consolidated Balance Sheets at June 30, 2009 (Unaudited) and December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
and 2008 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
Quantitative and Qualitative Disclosures about Market Risk |
|
|
|
|
|
Controls and Procedures |
|
|
|
|
|
OTHER INFORMATION |
|
|
|
|
|
Risk Factors |
|
|
|
|
|
Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
|
|
|
Submission of Matters to a Vote of Security Holders |
|
|
|
|
|
Exhibits |
|
|
|
|
|
|
|
|
|
|
MB FINANCIAL, INC. & SUBSIDIARIES
June 30, 2009 and December 31, 2008
(Amounts in thousands, except common share data) (Unaudited)
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
2009 |
|
2008 |
ASSETS |
|
|
|
|
Cash and due from banks |
$ 103,276 |
|
$ 79,824 |
|
Interest bearing deposits with banks |
13,440 |
|
261,834 |
|
|
|
Total cash and cash equivalents |
116,716 |
|
341,658 |
|
Investment securities: |
|
|
|
|
|
Securities available for sale, at fair value |
884,720 |
|
1,336,130 |
|
|
Non-marketable securities - FHLB and FRB stock |
66,994 |
|
64,246 |
|
|
|
Total investment securities |
951,714 |
|
1,400,376 |
|
|
|
|
|
|
|
|
Loans held for sale |
4,008 |
|
- |
|
Loans: |
|
|
|
|
|
Total loans, excluding covered assets |
6,341,560 |
|
6,228,563 |
|
|
Less: Allowance for loan loss |
181,356 |
|
144,001 |
|
|
|
Net Loans |
6,160,204 |
|
6,084,562 |
|
Covered assets |
141,682 |
|
- |
|
Lease investment, net |
114,570 |
|
125,034 |
|
Premises and equipment, net |
184,129 |
|
186,474 |
|
Cash surrender value of life insurance |
120,614 |
|
119,526 |
|
Goodwill, net |
387,069 |
|
387,069 |
|
Other intangibles, net |
25,996 |
|
25,776 |
|
Other real estate owned |
17,111 |
|
4,366 |
|
Other assets |
178,252 |
|
144,922 |
|
|
|
Total assets |
$ 8,402,065 |
|
$ 8,819,763 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
LIABILITIES |
|
|
|
|
Deposits: |
|
|
|
|
|
Noninterest bearing |
$ 1,152,274 |
|
$ 960,117 |
|
|
Interest bearing |
5,081,251 |
|
5,535,454 |
|
|
|
Total deposits |
6,233,525 |
|
6,495,571 |
|
Short-term borrowings |
500,267 |
|
488,619 |
|
Long-term borrowings |
351,691 |
|
471,466 |
|
Junior subordinated notes issued to capital trusts |
158,748 |
|
158,824 |
|
Accrued expenses and other liabilities |
108,451 |
|
136,459 |
|
|
|
Total liabilities |
7,352,682 |
|
7,750,939 |
STOCKHOLDERS' EQUITY |
|
|
|
|
Preferred stock, ($0.01 par value, authorized 1,000,000 shares at June 30, |
|
|
|
|
2009 and December 31, 2008; series A, 5% cumulative perpetual, 196,000 |
|
|
|
|
shares issued and outstanding at June 30, 2009 and December 31, 2008, |
|
|
|
|
$1,000.00 liquidation value) |
193,242 |
|
193,025 |
|
Common stock, ($0.01 par value; authorized 50,000,000 shares at June 30, |
|
|
|
|
2009 and December 31, 2008; issued 37,539,191 shares at June 30, 2009 |
|
|
|
|
and 37,542,968 at December 31, 2008) |
375 |
|
375 |
|
Additional paid-in capital |
447,770 |
|
445,692 |
|
Retained earnings |
419,373 |
|
495,505 |
|
Accumulated other comprehensive income |
8,824 |
|
16,910 |
|
Less: 790,698 and 2,612,143 shares of Treasury stock, at cost, at |
|
|
|
|
|
|
June 30, 2009 and December 31, 2008 |
(22,795) |
|
(85,312) |
|
|
|
Controlling interest stockholders' equity |
1,046,789 |
|
1,066,195 |
|
Noncontrolling interest |
2,594 |
|
2,629 |
|
|
|
Total stockholders' equity |
1,049,383 |
|
1,068,824 |
|
|
|
Total liabilities and stockholders' equity |
$ 8,402,065 |
|
$ 8,819,763 |
See accompanying Notes to Consolidated Financial Statements
MB FINANCIAL, INC. & SUBSIDIARIES
(Amounts in thousands, except common share data) (Unaudited)
|
|
|
|
Three months ended |
Six months ended |
|
|
|
|
June 30, |
|
June 30, |
June 30, |
|
June 30, |
|
|
|
|
2009 |
|
2008 |
2009 |
|
2008 |
Interest income: |
|
|
|
|
|
|
|
Loans |
$ 82,941 |
|
$ 87,458 |
$ 164,435 |
|
$ 181,335 |
|
Investment securities: |
|
|
|
|
|
|
|
|
Taxable |
6,978 |
|
10,001 |
17,294 |
|
19,972 |
|
|
Nontaxable |
3,796 |
|
3,828 |
7,671 |
|
7,581 |
|
Federal funds sold |
- |
|
14 |
- |
|
109 |
|
Other interest bearing accounts |
149 |
|
89 |
279 |
|
195 |
|
|
|
Total interest income |
93,864 |
|
101,390 |
189,679 |
|
209,192 |
Interest expense: |
|
|
|
|
|
|
|
Deposits |
28,977 |
|
34,309 |
62,556 |
|
75,158 |
|
Short-term borrowings |
1,256 |
|
5,351 |
2,802 |
|
13,218 |
|
Long-term borrowings and junior subordinated notes |
4,242 |
|
5,657 |
8,904 |
|
11,280 |
|
|
|
Total interest expense |
34,475 |
|
45,317 |
74,262 |
|
99,656 |
|
|
|
Net interest income |
59,389 |
|
56,073 |
115,417 |
|
109,536 |
Provision for loan losses |
27,100 |
|
12,200 |
116,800 |
|
34,740 |
|
|
|
Net interest income (loss) after provision for loan losses |
32,289 |
|
43,873 |
(1,383) |
|
74,796 |
Other income: |
|
|
|
|
|
|
|
Loan service fees |
1,782 |
|
2,475 |
3,625 |
|
4,945 |
|
Deposit service fees |
6,978 |
|
6,889 |
13,377 |
|
13,419 |
|
Lease financing, net |
4,473 |
|
3,969 |
8,792 |
|
7,836 |
|
Brokerage fee income |
1,252 |
|
1,187 |
2,330 |
|
2,172 |
|
Asset management and trust fees |
3,262 |
|
3,589 |
6,077 |
|
5,809 |
|
Net gain on sale of investment securities available for sale |
4,093 |
|
1 |
13,787 |
|
1,106 |
|
Increase in cash surrender value of life insurance |
670 |
|
1,128 |
1,126 |
|
2,734 |
|
Net gain (loss) on sale of other assets |
(38) |
|
50 |
(37) |
|
(256) |
|
Merchant card processing income |
4,152 |
|
4,644 |
8,431 |
|
9,174 |
|
Other operating income |
2,458 |
|
1,635 |
4,258 |
|
3,165 |
|
|
Total other income |
29,082 |
|
25,567 |
61,766 |
|
50,104 |
Other expense: |
|
|
|
|
|
|
|
Salaries and employee benefits |
29,322 |
|
29,163 |
56,338 |
|
55,973 |
|
Occupancy and equipment expense |
7,170 |
|
6,967 |
14,870 |
|
14,492 |
|
Computer services expense |
2,013 |
|
1,843 |
4,300 |
|
3,580 |
|
Advertising and marketing expense |
892 |
|
1,448 |
2,206 |
|
2,738 |
|
Professional and legal expense |
1,120 |
|
803 |
2,089 |
|
1,109 |
|
Brokerage fee expense |
575 |
|
470 |
968 |
|
889 |
|
Telecommunication expense |
747 |
|
774 |
1,498 |
|
1,536 |
|
Other intangibles amortization expense |
997 |
|
913 |
1,875 |
|
1,728 |
|
Merchant card processing expense |
3,803 |
|
4,256 |
7,693 |
|
8,361 |
|
FDIC insurance premiums |
6,789 |
|
235 |
9,457 |
|
397 |
|
Other operating expenses |
5,038 |
|
5,254 |
10,232 |
|
9,547 |
|
|
Total other expense |
58,466 |
|
52,126 |
111,526 |
|
100,350 |
Income (loss) before income taxes |
2,905 |
|
17,314 |
(51,143) |
|
24,550 |
|
Income tax benefit |
(1,410) |
|
(4,693) |
(27,353) |
|
(3,281) |
Net income (loss) |
$ 4,315 |
|
$ 22,007 |
$ (23,790) |
|
$ 27,831 |
|
Preferred stock dividends and discount accretion |
2,587 |
|
- |
5,118 |
|
- |
Net income (loss) available to common shareholders |
$ 1,728 |
|
$ 22,007 |
$ (28,908) |
|
$ 27,831 |
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share |
$ 0.05 |
|
$ 0.63 |
$ (0.81) |
|
$ 0.80 |
Diluted earnings (loss) per common share |
$ 0.05 |
|
$ 0.63 |
$ (0.81) |
|
$ 0.79 |
Weighted average common shares outstanding |
35,726,879 |
|
34,692,571 |
35,316,289 |
|
34,656,503 |
Diluted weighted average common shares outstanding |
35,876,483 |
|
35,047,596 |
35,471,981 |
|
35,043,849 |
See Accompanying Notes to Consolidated Financial Statements.
MB FINANCIAL, INC. & SUBSIDIARIES
(Amounts in thousands) (Unaudited)
|
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
|
2009 |
|
2008 |
Cash Flows From Operating Activities: |
|
|
|
|
Net (loss) income |
$ (23,790) |
|
$ 27,831 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
Depreciation on premises and equipment |
5,906 |
|
5,780 |
|
Depreciation on leased equipment |
18,129 |
|
14,575 |
|
Compensation expense for restricted stock awards |
989 |
|
1,075 |
|
Compensation expense for stock option grants |
1,408 |
|
1,196 |
|
Loss on sales of premises and equipment and leased equipment |
243 |
|
95 |
|
Amortization of other intangibles |
1,875 |
|
1,728 |
|
Provision for loan losses |
116,800 |
|
34,740 |
|
Deferred income tax benefit |
(22,260) |
|
(15,054) |
|
Amortization of premiums and discounts on investment securities, net |
3,956 |
|
1,475 |
|
Accretion of premiums and discounts on loans, net |
(769) |
|
(1,043) |
|
Net gain on sale of investment securities available for sale |
(13,787) |
|
(1,106) |
|
Proceeds from sale of loans held for sale |
76,119 |
|
30,630 |
|
Origination of loans held for sale |
(75,372) |
|
(30,286) |
|
Net gains on sale of loans held for sale |
(747) |
|
(344) |
|
Increase in cash surrender value of life insurance |
(1,088) |
|
(2,734) |
|
Net increase in other assets |
(45,280) |
|
(7,480) |
|
Decrease in other liabilities, net |
(2,077) |
|
(15,734) |
Net cash provided by operating activities |
40,255 |
|
45,344 |
Cash Flows From Investing Activities: |
|
|
|
|
Proceeds from sales of investment securities |
391,775 |
|
9,579 |
|
Proceeds from maturities and calls of investment securities |
159,688 |
|
144,644 |
|
Purchase of investment securities |
(87,720) |
|
(305,859) |
|
Net increase in loans |
(178,133) |
|
(401,610) |
|
Purchases of premises and equipment |
(4,090) |
|
(7,462) |
|
Purchases of leased equipment |
(10,772) |
|
(30,997) |
|
Proceeds from sales of premises and equipment |
492 |
|
42 |
|
Proceeds from sales of leased equipment |
2,967 |
|
1,299 |
|
Principal paid on lease investments |
(66) |
|
(496) |
|
Cash paid, net of cash and cash equivalents in acquisitions |
- |
|
(9,333) |
|
Net cash proceeds received in FDIC assisted acquisition |
36,604 |
|
- |
Net cash provided by (used in) investing activities |
310,745 |
|
(600,193) |
Cash Flows From Financing Activities: |
|
|
|
|
Net (decrease) increase in deposits |
(478,582) |
|
523,890 |
|
Net increase (decrease) in short-term borrowings |
11,648 |
|
(213,549) |
|
Proceeds from long-term borrowings |
3,738 |
|
278,743 |
|
Principal paid on long-term borrowings |
(123,513) |
|
(3,982) |
|
Treasury stock transactions, net |
19,381 |
|
(48) |
|
Stock options exercised |
278 |
|
2,473 |
|
Excess tax benefits from share-based payment arrangements |
28 |
|
961 |
|
Dividends paid on preferred stock |
(4,356) |
|
- |
|
Dividends paid on common stock |
(4,564) |
|
(12,497) |
Net cash (used in)provided by financing activities |
(575,942) |
|
575,991 |
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
$ (224,942) |
|
$ 21,142 |
|
Cash and cash equivalents: |
|
|
|
|
Beginning of period |
341,658 |
|
150,341 |
|
End of period |
$ 116,716 |
|
$ 171,483 |
(continued)
MB FINANCIAL, INC. & SUBSIDIARIES |
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) |
|
|
|
|
(Amounts in Thousands) |
|
|
|
|
|
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2009 |
|
2008 |
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
|
|
|
Cash payments for: |
|
|
|
|
Interest paid to depositors and other borrowed funds |
|
$ 80,918 |
|
$ 101,911 |
Income taxes refunds (paid), net |
|
11,942 |
|
(10,453) |
|
|
|
|
|
Supplemental Schedule of Noncash Investing Activities: |
|
|
|
|
|
|
|
|
|
Loans transferred to other real estate owned |
|
$ 16,740 |
|
$ 1,141 |
Loans transferred to repossessed vehicles |
|
747 |
|
713 |
Loans transferred to loans held for sale |
|
22,414 |
|
- |
|
|
|
|
|
Supplemental Schedule of Noncash Investing Activities: |
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
|
|
|
|
|
|
|
Noncash assets acquired: |
|
|
|
|
Investment securities available for sale |
|
$ 18,362 |
|
$ - |
Loans, net |
|
159,229 |
|
- |
Other intangibles, net |
|
2,095 |
|
- |
Other assets |
|
921 |
|
- |
Total noncash assets acquired |
|
$ 180,607 |
|
$ - |
|
|
|
|
|
Liabilities assumed: |
|
|
|
|
Deposits |
|
$ 216,537 |
|
$ - |
Accrued expenses and other liabilities |
|
674 |
|
- |
Total liabilities assumed |
|
$ 217,211 |
|
$ - |
Net noncash assets acquired |
|
$ (36,604) |
|
$ - |
|
|
|
|
|
Cash and cash equivalents acquired |
|
$ 36,604 |
|
$ - |
See Accompanying Notes to Consolidated Financial Statements.
MB FINANCIAL, INC. AND SUBSIDIARIES
June 30, 2009 and 2008
(Unaudited)
NOTE 1. BASIS OF PRESENTATION
These unaudited consolidated financial statements include the accounts of MB Financial, Inc., a Maryland corporation (the “Company”), and its subsidiaries, including its wholly owned national bank subsidiary, MB Financial Bank, N.A. (“MB Financial Bank”), based in Chicago, Illinois. In the opinion of management,
all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods have been made. The results of operations for the three months and six months ended June 30, 2009 are not necessarily indicative of the results to be expected for the entire fiscal year.
These unaudited interim financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and industry practice. Certain information in footnote disclosure normally included in financial statements prepared in accordance with accounting principles generally accepted
in the United States of America and industry practice has been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s December 31, 2008 audited financial statements filed on Form 10-K.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements,
as well as the reported amounts of income and expenses during the reported periods. Actual results could differ from those estimates.
Certain prior period amounts have been reclassified to conform to current period presentation. These reclassifications did not result in any changes to previously reported net income or stockholders’ equity.
In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through July 30, 2009, the date the financial statements were issued.
NOTE 2. ACQUISITION
On February 27, 2009, MB Financial Bank acquired all deposits and approximately $159.2 million in loans, net of a $14.5 million discount, of Glenwood-based Heritage Community Bank in a loss-share transaction facilitated by the Federal Deposit Insurance Corporation (“FDIC”). MB Financial Bank will share in the losses
on assets covered under the agreement (referred to as “covered assets”). On losses up to $51.8 million, the FDIC has agreed to reimburse MB Financial Bank for 80 percent of losses. On losses exceeding $51.8 million, the FDIC has agreed to reimburse MB Financial Bank for 95 percent of losses. The loss sharing agreement requires that MB Financial Bank follow certain servicing procedures as specified in the agreement or risk losing FDIC reimbursement of covered loan losses. The
Company accounts for its loss sharing agreement with the FDIC as an indemnification asset. The transaction did not generate any goodwill.
Purchased loans acquired in a business combination, including loans purchased in the Heritage Community Bank acquisition, are recorded at estimated fair value on their purchase date and prohibit the carryover of the related allowance for loan losses. Purchased loans are accounted for under American Institute of Certified Public Accountants
(AICPA) Statement of Position 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer (SOP 03-3), when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and non-accrual status. The difference between contractually required
payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent increases in cash flows result in a reversal of the provision for loan losses to the extent of prior charges and adjust accretable yield which will have a positive impact on interest income.
NOTE 3. COMPREHENSIVE INCOME (LOSS)
Comprehensive income includes net income (loss), as well as the change in net unrealized gain (loss) on investment securities available for sale arising during the periods, net of tax.
The following table sets forth comprehensive income for the periods indicated (in thousands):
|
|
Three Months Ended |
Six Months Ended |
|
|
June 30, |
June 30, |
June 30, |
June 30, |
|
|
2009 |
2008 |
2009 |
2008 |
|
|
|
|
|
|
Net income (loss) |
|
$ 4,315 |
$ 22,007 |
$ (23,790) |
$ 27,831 |
|
|
|
|
|
|
Unrealized holding gains (losses) on investment securities, net of tax |
|
29 |
(11,995) |
876 |
(3,363) |
Reclassification adjustments for gains included in net income (loss), net of tax |
|
(2,661) |
(1) |
(8,962) |
(719) |
Other comprehensive loss, net of tax |
|
(2,632) |
(11,996) |
(8,086) |
(4,082) |
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ 1,683 |
$ 10,011 |
$ (31,876) |
$ 23,749 |
NOTE 4. EARNINGS (LOSS) PER SHARE
Earnings (loss) per common share is computed using the two-class method prescribed by SFAS 128, “Earnings Per Share.” Basic earnings (loss) per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating
securities. Participating securities include non-vested restricted stock awards and restricted stock units, though no actual shares of common stock related to restricted stock units have been issued. Non-vested restricted stock awards and restricted stock units are considered participating securities to the extent holders of these securities receive non-forfeitable dividends at the same rate as holders of the Company’s common stock. Diluted earnings per share is computed
using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method. Due to the net loss for the six months ended June 30, 2009, all of the dilutive stock based awards are considered anti-dilutive and not included in the computation of diluted earnings (loss) per share.
The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings (loss) per common share.
|
Three Months Ended |
|
Six Months Ended |
|
June 30, |
|
June 30, |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Distributed earnings allocated to common stock |
$ 355 |
|
$ 6,241 |
|
$ 4,537 |
|
$ 12,440 |
Undistributed earnings (loss) allocated to common stock |
1,362 |
|
15,649 |
|
(33,261) |
|
15,262 |
Net earnings (loss) allocated to common stock |
1,717 |
|
21,890 |
|
(28,724) |
|
27,702 |
Net earnings (loss) allocated to participating securities |
11 |
|
117 |
|
(184) |
|
129 |
Net income (loss) allocated to common stock and participating securities |
$ 1,728 |
|
$ 22,007 |
|
$ (28,908) |
|
$ 27,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding for basic earnings per common share |
35,726,879 |
|
34,692,571 |
|
35,316,289 |
|
34,656,503 |
Dilutive effect of stock compensation |
149,604 |
|
355,025 |
|
155,692 |
|
387,346 |
Weighted average shares outstanding for diluted earnings per common share |
35,876,483 |
|
35,047,596 |
|
35,471,981 |
|
35,043,849 |
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share |
$ 0.05 |
|
$ 0.63 |
|
$ (0.81) |
|
$ 0.80 |
Diluted earnings (loss) per common share |
$ 0.05 |
|
$ 0.63 |
|
$ (0.81) |
|
$ 0.79 |
The adoption of FASB Staff Position (FSP) EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities,” did not result in any changes to previously reported earnings per common share.
NOTE 5. LOANS
Information about non-homogenous impaired loans, excluding covered assets and loans held for sale, as of June 30, 2009 and December 31, 2008 is as follows (in thousands):
|
|
June 30, |
|
December 31, |
|
|
2009 |
|
2008 |
|
|
|
|
|
Impaired loans for which there were specific related allowance for loan losses |
$ 213,925 |
|
$ 143,423 |
Other impaired loans |
- |
|
- |
|
Total impaired loans (1) |
$ 213,925 |
|
$ 143,423 |
|
|
|
|
|
Related allowance for loan losses |
$ 77,186 |
|
$ 52,112 |
(1) |
Purchased credit impaired loans (see Note 2) are not reported as impaired loans as long as they continue to perform at least as well as expected on the acquisition date. |
A reconciliation of the activity in the allowance for loan losses follows (in thousands):
|
|
|
Three Months Ended |
Six Months Ended |
|
|
|
June 30, |
June 30, |
June 30, |
June 30, |
|
|
|
2009 |
2008 |
2009 |
2008 |
Balance at the beginning of period |
$ 179,273 |
$ 78,764 |
$ 144,001 |
$ 65,103 |
Provision for loan losses |
27,100 |
12,200 |
116,800 |
34,740 |
Charge-offs: |
|
|
|
|
|
Commercial loans |
(6,636) |
(1,342) |
(17,184) |
(5,508) |
|
Commercial loans collateralized by assignment |
|
|
|
|
|
|
of lease payments (lease loans) |
(1,385) |
(154) |
(4,805) |
(336) |
|
Commercial real estate loans |
(817) |
(1,854) |
(25,006) |
(5,504) |
|
Construction real estate |
(14,743) |
(4,551) |
(29,440) |
(5,687) |
|
Residential real estate |
(358) |
(92) |
(536) |
(118) |
|
Indirect vehicle |
(759) |
(366) |
(1,824) |
(995) |
|
Home equity |
(953) |
(488) |
(1,557) |
(670) |
|
Consumer loans |
(132) |
(144) |
(287) |
(259) |
|
|
Total charge-offs |
(25,783) |
(8,991) |
(80,639) |
(19,077) |
Recoveries: |
|
|
|
|
|
Commercial loans |
45 |
214 |
76 |
405 |
|
Commercial loans collateralized by assignment |
|
|
|
|
|
|
of lease payments (lease loans) |
- |
- |
- |
- |
|
Commercial real estate loans |
5 |
6 |
23 |
9 |
|
Construction real estate |
511 |
161 |
761 |
912 |
|
Residential real estate |
28 |
5 |
31 |
11 |
|
Indirect vehicle |
151 |
163 |
262 |
357 |
|
Home equity |
20 |
15 |
31 |
67 |
|
Consumer loans |
6 |
7 |
11 |
17 |
|
|
Total recoveries |
766 |
571 |
1,195 |
1,778 |
|
|
|
|
|
|
|
Net charge-offs, excluding covered assets |
(25,017) |
(8,420) |
(79,444) |
(17,299) |
Net charge-offs on covered assets |
- |
- |
(1) |
- |
Total net charge-offs |
(25,017) |
(8,420) |
(79,445) |
(17,299) |
|
|
|
|
|
|
|
Balance |
$ 181,356 |
$ 82,544 |
$ 181,356 |
$ 82,544 |
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Second Quarter Results” and “ – Year-to-Date Results” in Item II below for further analysis of our provision for loans losses and charge-offs.
AICPA Statement of Position 03-3 (“SOP 03-3”), “Accounting for Certain Loans or Debt Securities Acquired in a Transfer,” applies to a loan with evidence of deterioration of credit quality since origination, acquired by completion of a transfer for which it
is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. In our acquisition of Heritage Community Bank, on the acquisition date, the preliminary fair value of SOP 03-3 loans was determined based on assigned risk ratings, expected cash flows and the fair value of the collateral. The fair value of non SOP 03-3 loans was determined based on preliminary estimates of default probabilities. Due to the loss sharing agreement
with the FDIC for the Heritage Community Bank acquisition, the Bank recorded a receivable from the FDIC equal to the corresponding reimbursement percentages on the estimated losses embedded in the fair values of the loans. The carrying amount of covered assets at June 30, 2009, consisted of loans accounted for in accordance with SOP 03-3, loans not subject to SOP 03-3 (“Non SOP 03-3 loans”) and other assets as shown in the following table:
|
SOP 03-3 Loans |
Non SOP 03-3 Loans |
Other |
Total |
Commercial related loans |
$ 44,031 |
$ 21,578 |
$ - |
$ 65,609 |
Other loans |
2,598 |
28,422 |
- |
31,020 |
Foreclosed real estate |
- |
- |
1,891 |
1,891 |
Estimated loss reimbursement from the FDIC |
- |
- |
43,162 |
43,162 |
Total covered assets |
$ 46,629 |
$ 50,000 |
$ 45,053 |
$ 141,682 |
On the acquisition date, the preliminary estimate of the contractually required payments receivable for all SOP 03-3 loans acquired in the Heritage Community Bank acquisition were $93.2 million, the cash flows expected to be collected were $46.2 million including interest, and the estimated fair value of the loans were $46.0 million. These
amounts were determined based upon the estimated remaining life of the underlying loans, which include the effects of estimated prepayments. At June 30, 2009, a majority of these loans were valued based on the liquidation value of the underlying collateral. Interest income, through accretion of the difference between the carrying amount of the SOP 03-3 loans and the expected cash flows, is expected to be recognized on the remaining loans. There was no allowance for credit losses
related to these SOP 03-3 loans at June 30, 2009. Certain amounts related to the SOP 03-3 loans and related indemnification amounts are preliminary estimates. During the second quarter of 2009, the Company adjusted its initial estimate of the fair value of the loans acquired and the FDIC indemnification asset. These adjustments did not result in any changes to net income or stockholders’ equity. The Company expects to finalize its analysis of these assets within twelve months
of the acquisition date and, therefore, adjustments to the estimated amounts may occur.
NOTE 6. GOODWILL AND INTANGIBLES
The excess of the cost of an acquisition over the fair value of the net assets acquired consists of goodwill, and core deposit and client relationship intangibles. Under the provisions of Statement of Financial Accounting Standard (SFAS) No. 142, Goodwill and Other Intangible
Assets, goodwill is subject to at least annual assessments for impairment by applying a fair value based test. The Company reviews goodwill and other intangible assets to determine potential impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired, by comparing the carrying value of the asset with the anticipated future cash flows.
The Company’s stock price has historically traded above its book value. However, as of June 30, 2009, our market capitalization was less than our stockholders’ common equity. Should this situation continue to exist for an extended period of time, the Company will consider this and other factors, including
the Company’s anticipated future cash flows, to determine whether goodwill is impaired. No assurance can be given that the Company will not record an impairment loss on goodwill in the future. In the event the Company’s stock price continues to trade below its book value during the third quarter of 2009, the Company may determine that an interim assessment should be prepared and the Company would perform an evaluation of the carrying value of goodwill, as of that date.
The Company’s annual assessment date is as of December 31. No impairment losses were recognized during the six months ended June 30, 2009 or 2008. Goodwill is tested for impairment at the reporting unit level. A reporting unit is a majority owned subsidiary of the Company for which discrete financial
information is available and regularly reviewed by management. MB Financial Bank is currently the Company’s only applicable reporting unit for purposes of testing goodwill impairment.
The following table presents the changes in the carrying amount of goodwill during the six months ended June 30, 2009 and the year ended December 31, 2008 (in thousands):
|
|
June 30, |
|
December 31, |
|
|
2009 |
|
2008 |
Balance at the beginning of the period |
|
$ 387,069 |
|
$ 379,047 |
Goodwill from business combinations |
|
- |
|
8,022 |
Balance at the end of period |
|
$ 387,069 |
|
$ 387,069 |
The Company has other intangible assets consisting of core deposit and client relationship intangibles that had, as of June 30, 2009, a remaining weighted average amortization period of approximately five years. The following table presents the changes during the six months ended June 30, 2009 in the carrying amount of core deposit
and client relationship intangibles, gross carrying amount, accumulated amortization, and net book value as of June 30, 2009 (in thousands):
|
|
|
June 30, |
|
2009 |
Balance at beginning of period |
$ 25,776 |
Amortization expense |
(1,875) |
Other intangibles from business combinations (1) |
2,095 |
Balance at end of period |
$ 25,996 |
|
|
Gross carrying amount |
$ 53,567 |
Accumulated amortization |
(27,571) |
Net book value |
$ 25,996 |
(1) |
On February 27, 2009, the Company acquired all of the deposits and approximately $159.2 million in loans, of Glenwood-based Heritage Community Bank. This transaction generated $2.1 million of core deposit intangibles. See Note 2 for additional information. |
The following presents the estimated future amortization expense of other intangible assets (in thousands):
|
|
|
Amount |
Year ending December 31, |
|
|
|
2009 |
|
$ 1,937 |
|
2010 |
|
3,621 |
|
2011 |
|
3,248 |
|
2012 |
|
2,982 |
|
2013 |
|
2,804 |
|
Thereafter |
|
11,404 |
|
|
|
$ 25,996 |
NOTE 7. RECENT ACCOUNTING PRONOUNCEMENTS
The FASB issued FASB Accounting Standards Update 2009-01, Topic 105-Generally Accepted Accounting Principles amendments based on Statement of Financial Accounting Standards No. 168-The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles (SFAS
168). FASB Accounting Standards Update 2009-01 amends the Codification for the issuance of Statement 168. See discussion of SFAS 168 below.
The FASB issued FASB Accounting Standards Update 2009-02, Omnibus Update-Amendments to Various Topics for Technical Corrections. FASB Accounting Standards Update 2009-02 makes a number of technical corrections to various topics in the Codification.
The FASB has issued FASB Statement No. 168, The “FASB Accounting Standards Codification” and the Hierarchy of Generally Accepted Accounting Principles (SFAS 168). SFAS 168 establishes the FASB Accounting Standards Codification (Codification) as the single source
of authoritative U.S. generally accepted accounting principles (U.S. GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. SFAS 168 and the Codification are effective for financial statements issued for interim and annual periods ending after September 15, 2009.
When effective, the Codification will supersede all existing non-SEC accounting and reporting standards. All other nongrandfathered non-SEC accounting literature not included in the Codification will become nonauthoritative. Following SFAS 168, the FASB will not issue new standards in the form of Statements, FASB Staff Positions, or Emerging
Issues Task Force Abstracts. Instead, the FASB will issue Accounting Standards Updates, which will serve only to: (a) update the Codification; (b) provide background information about the guidance; and (c) provide the bases for conclusions on the change(s) in the Codification. Management is currently evaluating the provisions of SFAS 168 and its potential effect on its financial statements.
The FASB issued the following two standards which change the way entities account for securitizations and special-purpose entities:
· |
FASB Statement No. 166, Accounting for Transfers of Financial Assets (SFAS 166); |
· |
FASB Statement No. 167, Amendments to FASB Interpretation No. 46(R) (SFAS 167). |
SFAS 166 is a revision to FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and will require more information about transfers of financial assets, including securitization transactions, and where entities have continuing
exposure to the risks related to transferred financial assets. It eliminates the concept of a “qualifying special-purpose entity,” changes the requirements for derecognizing financial assets, and requires additional disclosures.
SFAS 167 is a revision to FASB Interpretation No. 46 (Revised December 2003), Consolidation of Variable Interest Entities, and changes how a reporting entity determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should
be consolidated. The determination of whether a reporting entity is required to consolidate another entity is based on, among other things, the other entity’s purpose and design and the reporting entity’s ability to direct the activities of the other entity that most significantly impact the other entity’s economic performance.
The new standards will require a number of new disclosures. SFAS 167 will require a reporting entity to provide additional disclosures about its involvement with variable interest entities and any significant changes in risk exposure due to that involvement. A reporting entity will be required to disclose how its involvement with a variable
interest entity affects the reporting entity’s financial statements. SFAS 166 enhances information reported to users of financial statements by providing greater transparency about transfers of financial assets and an entity’s continuing involvement in transferred financial assets.
SFAS 166 and SFAS 167 will be effective at the start of a reporting entity’s first fiscal year beginning after November 15, 2009, or January 1, 2010, for a calendar year-end entity. Early application is not permitted. Management is currently evaluating the provisions of SFAS 166 and SFAS 167 and their potential effect on
its financial statements.
The FASB has issued FASB Statement No. 165, Subsequent Events (SFAS 165). SFAS 165 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements
are issued or are available to be issued. Specifically, SFAS 165 provides:
· |
The period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements; |
· |
The circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements; and |
· |
The disclosures that an entity should make about events or transactions that occurred after the balance sheet date. |
SFAS 165 became effective for the Company on June 30, 2009 and did not have a significant impact on the Company’s financial statements.
The FASB issued FASB Staff Position FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly (FSP 157-4). This FSP:
· |
Affirms that the objective of fair value when the market for an asset is not active is the price that would be received to sell the asset in an orderly transaction. |
· |
Clarifies and includes additional factors for determining whether there has been a significant decrease in market activity for an asset when the market for that asset is not active. |
· |
Eliminates the proposed presumption that all transactions are distressed (not orderly) unless proven otherwise. The FSP instead requires an entity to base its conclusion about whether a transaction was not orderly on the weight of the evidence. |
· |
Includes an example that provides additional explanation on estimating fair value when the market activity for an asset has declined significantly. |
· |
Requires an entity to disclose a change in valuation technique (and the related inputs) resulting from the application of the FSP and to quantify its effects, if practicable. |
· |
Applies to all fair value measurements when appropriate. |
FSP 157-4 must be applied prospectively and retrospective application is not permitted. FSP 157-4 became effective on June 30, 2009, and did not have a significant impact on the Company’s financial statements.
The FASB issued FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments (FSP 115-2 and 124-2). This FSP:
· |
Changes existing guidance for determining whether an impairment is other than temporary to debt securities; |
· |
Replaces the existing requirement that the entity’s management assert it has both the intent and ability to hold an impaired security until recovery with a requirement that management assert: (a) it does not have the intent to sell the security; and (b)
it is more likely than not it will not have to sell the security before recovery of its cost basis; |
· |
Incorporates examples of factors from existing literature that should be considered in determining whether a debt security is other-than-temporarily impaired; |
· |
Requires that an entity recognize noncredit losses on held-to-maturity debt securities in other comprehensive income and amortize that amount over the remaining life of the security in a prospective manner by offsetting the recorded value of the asset unless the security is subsequently sold or there are additional credit losses; |
· |
Requires an entity to present the total other-than-temporary impairment in the statement of earnings with an offset for the amount recognized in other comprehensive income; and |
· |
When adopting FSP 115-2 and 124-2, an entity is required to record a cumulative-effect adjustment as of the beginning of the period of adoption to reclassify the noncredit component of a previously recognized other-temporary impairment from retained earnings to accumulated other comprehensive income if the entity does not intend to sell the security and
it is not more likely than not that the entity will be required to sell the security before recovery. |
FSP 115-2 and 124-2 became effective on June 30, 2009, and did not have a significant impact on the Company’s financial statements.
The FASB issued FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP 107-1 and APB 28-1). This FSP amends FASB Statement No. 107, Disclosures
about Fair Value of Financial Instruments, to require an entity to provide disclosures about fair value of financial instruments in interim financial information. This FSP also amends APB Opinion No. 28, Interim Financial Reporting, to require those disclosures in summarized financial information at interim reporting periods. Under this FSP, a publicly traded company shall include disclosures about the fair value of its financial
instruments whenever it issues summarized financial information for interim reporting periods. In addition, an entity shall disclose in the body or in the accompanying notes of its summarized financial information for interim reporting periods and in its financial statements for annual reporting periods the fair value of all financial instruments for which it is practicable to estimate that value, whether recognized or not recognized in the statement of financial position, as required by Statement
107. FSP 107-1 and APB 28-1 became effective on June 30, 2009. The new interim disclosures required by FSP 107-1 and APB 28-1 are included in Note 15 – Fair Values of Financial Instruments.
NOTE 8. STOCK-BASED COMPENSATION
FASB Statement 123R requires that the grant date fair value of equity awards to employees be recognized as compensation expense over the period during which an employee is required to provide service in exchange for such award.
The following table summarizes the impact of the Company’s share-based payment plans in the financial statements for the periods shown (in thousands):
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
Total cost of share-based payment plans during the year |
|
$ 1,148 |
|
$ 1,256 |
|
$ 2,397 |
|
$ 2,271 |
|
|
|
|
|
|
|
|
|
Amount of related income tax benefit recognized in income |
|
$ 440 |
|
$ 420 |
|
$ 917 |
|
$ 767 |
The Company adopted the Omnibus Incentive Plan (the “Omnibus Plan”) in 1997. In April 2007, the Omnibus Plan was modified to add 2,250,000 authorized shares for a total of 6,000,000 shares of common stock for issuance to directors, officers, and employees of the Company or any of its subsidiaries. As of
June 30, 2009, there were 1,189,097 shares available for grant. Grants under the Omnibus Plan can be in the form of options intended to be incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, and other stock-based awards and cash awards.
Annual equity-based incentive awards are typically granted to officers and employees during the second or third quarter. Options are granted with an exercise price equal to no less than the market price of the Company’s shares at the date of grant; those option awards generally vest based on four years of continuous service
and have 10-year contractual terms. Options may also be granted at other times throughout the year in connection with the recruitment of new officers and employees. Restricted shares granted to officers and employees typically vest over a two to three year period. Directors currently may elect, in lieu of cash, to receive up to 70% of their fees in stock options with a five-year term which are fully vested on the grant date (provided that the director may not sell the underlying
shares for at least six months after the grant date), and up to 100% of their fees in restricted stock, which vests one year after the grant date.
The following table provides information about options outstanding for the six months ended June 30, 2009:
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Weighted |
|
Remaining |
|
Aggregate |
|
|
|
|
|
Average |
|
Contractual |
|
Intrinsic |
|
|
|
Number of |
|
Exercise |
|
Term |
|
Value |
|
|
|
Options |
|
Price |
|
(In Years) |
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Options outstanding as of December 31, 2008 |
|
3,241,278 |
|
$ 29.44 |
|
|
|
|
|
Granted |
|
25,229 |
|
$ 11.75 |
|
|
|
|
|
Exercised |
|
(35,028) |
|
$ 9.66 |
|
|
|
|
|
Expired or cancelled |
|
(20,888) |
|
$ 30.09 |
|
|
|
|
|
Forfeited |
|
(24,126) |
|
$ 32.96 |
|
|
|
|
Options outstanding as of June 30, 2009 |
|
3,186,465 |
|
$ 29.49 |
|
6.01 |
|
$ 113 |
|
|
|
|
|
|
|
|
|
|
Options exercisable as of June 30, 2009 |
|
1,368,471 |
|
$ 26.92 |
|
3.25 |
|
$ 113 |
The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model based on certain assumptions. Expected volatility is based on historical volatilities of Company shares, and expected future fluctuations. The risk free rate for periods within the contractual term of
the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life of options is estimated based on historical employee behavior and represents the period of time that options granted are expected to remain outstanding.
The following assumptions were used for options granted during the six month period ended June 30, 2009:
|
|
June 30, |
|
|
2009 |
Expected volatility |
|
38.06% |
Risk free interest rate |
|
2.08% |
Dividend yield |
|
2.54% |
Expected life |
|
4 years |
|
|
|
Weighted average fair value per option of options granted during the period |
|
$ 3.05 |
The total intrinsic value of options exercised during the six months ended June 30, 2009 and 2008 was $82 thousand and $1.6 million, respectively.
The following is a summary of changes in nonvested shares of restricted stock and nonvested restricted stock units for the six months ended June 30, 2009:
|
|
|
Number of |
|
Weighted Average |
|
|
|
Shares |
|
Grant Date Fair Value |
Shares Outstanding at December 31, 2008 |
222,233 |
|
$ 29.29 |
|
Granted |
|
13,359 |
|
10.27 |
|
Vested |
|
(11,547) |
|
32.13 |
|
Cancelled |
|
(3,777) |
|
28.98 |
Shares Outstanding at June 30, 2009 |
220,268 |
|
$ 27.99 |
As of June 30, 2009, there was $7.2 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements (including share option and nonvested share awards) granted under the Omnibus Plan.
NOTE 9. DEPOSITS
The following table sets forth the composition of our deposits at the dates indicated (dollars in thousands):
|
|
At June 30, |
|
At December 31, |
|
2009 |
2008 |
|
Amount |
Percent |
Amount |
Percent |
|
|
|
|
|
Demand deposits, noninterest bearing |
|
$ 1,152,274 |
18.49% |
|
$ 960,117 |
14.78% |
NOW and money market accounts |
|
1,531,149 |
24.56% |
|
1,465,436 |
22.56% |
Savings deposits |
|
447,670 |
7.18% |
|
367,684 |
5.66% |
Certificates of deposit |
|
2,383,717 |
38.24% |
|
2,604,565 |
40.10% |
Public funds deposit |
|
107,752 |
1.73% |
|
232,994 |
3.59% |
Brokered deposit accounts |
|
610,963 |
9.80% |
|
864,775 |
13.31% |
Total |
|
$ 6,233,525 |
100.00% |
|
$ 6,495,571 |
100.00% |
Deposits decreased $262.0 million from December 31, 2008 to June 30, 2009, primarily due to a $253.8 million decrease in brokered deposits and a $220.8 million decrease in certificates of deposit. During the six months ended June 30, 2009, we focused our time deposit retention efforts on those customers that have multiple relationships
with us and were less rate sensitive. These decreases were partially offset by a $192.2 million increase in noninterest bearing deposits.
NOTE 10. SHORT-TERM BORROWINGS
Short-term borrowings are summarized as follows as of June 30, 2009 and December 31, 2008 (dollars in thousands):
|
|
|
June 30, |
|
December 31, |
|
|
|
2009 |
|
2008 |
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
Average |
|
|
Average |
|
|
|
|
Interest Rate |
Amount |
|
Interest Rate |
Amount |
|
|
|
|
|
|
|
|
Federal funds purchased |
|
0.49% |
$ 51,000 |
|
0.68% |
$ 5,000 |
Federal Reserve Term Auction Funds |
|
0.25% |
100,000 |
|
0.42% |
100,000 |
Assets under agreements to repurchase |
|
0.54% |
248,494 |
|
0.48% |
282,832 |
Federal Home Loan Bank Advances |
|
3.36% |
100,773 |
|
2.46% |
100,787 |
|
|
|
1.00% |
$ 500,267 |
|
0.88% |
$ 488,619 |
The Company uses the Federal Reserve Term Auction Funds for short-term funding. Each auction is for a fixed amount and the rate is determined by the auction process. These borrowings are primarily collateralized by commercial and indirect vehicle loans with unpaid principal balances aggregating no less than 200% of
the outstanding advances from the Federal Reserve Term Auction.
Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling assets to another party under a simultaneous agreement to repurchase the same assets at a specified price and date. The Company enters into repurchase agreements and also offers a demand deposit account product to customers
that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements.
The Company had Federal Home Loan Bank advances with maturity dates less than one year consisting of $100.8 million in fixed rate advances at June 30, 2009 and December 31, 2008. At June 30, 2009, fixed rate advances had effective interest rates ranging from 3.35% to 4.88% and are subject to a prepayment fee. At June
30, 2009, the advances had maturities ranging from November 2009 to January 2010.
A collateral pledge agreement exists whereby at all times, the Company must keep on hand, free of all other pledges, liens, and encumbrances, first mortgage loans and home equity loans with unpaid principal balances aggregating no less than 133% for first mortgage loans and 200% for home equity loans of the outstanding secured advances
from the Federal Home Loan Bank. The Company had $450.5 million and $405.0 million, as of June 30, 2009 and December 31, 2008, respectively, of loans pledged as collateral for Federal Home Loan Bank advances. Additionally, as of June 30, 2009 and December 31, 2008, the Company had $42.0 million and $181.0 million, respectively, of investment securities pledged as collateral for secured advances from the Federal Home Loan Bank.
NOTE 11. LONG-TERM BORROWINGS
The Company had Federal Home Loan Bank advances with original contractual maturities greater than one year of $237.3 million and $352.5 million at June 30, 2009 and December 31, 2008, respectively. As of June 30, 2009, the advances had fixed terms with effective interest rates, net of discounts, ranging from 3.26% to 5.87%. At
June 30, 2009, the advances had maturities ranging from June 2011 to April 2035.
The Company had notes payable to banks totaling $23.7 million and $27.7 million at June 30, 2009 and December 31, 2008, respectively, which as of June 30, 2009, were accruing interest at rates ranging from 3.90% to 9.75%. Lease investments includes equipment with an amortized cost of $30.2 million and $34.8 million at June 30,
2009 and December 31, 2008, respectively, that is pledged as collateral on these notes.
The Company had a $40 million ten year structured repurchase agreement which is non-putable until 2011 as of June 30, 2009. The borrowing agreement floats at 3-month LIBOR less 37 basis points and reprices quarterly. The counterparty to the repurchase agreement has a one-time put option in 2011. If the option
is not exercised, the repurchase agreement converts to a fixed rate borrowing at 4.75% for the remaining term, which would expire in 2016.
MB Financial Bank has a $50 million outstanding subordinated debt facility. Interest is payable at a rate of 3 month LIBOR + 1.70%. The debt matures on October 1, 2017.
NOTE 12. JUNIOR SUBORDINATED NOTES ISSUED TO CAPITAL TRUSTS
The Company has established statutory trusts for the sole purpose of issuing trust preferred securities and related trust common securities. The proceeds from such issuances were used by the trusts to purchase junior subordinated notes of the Company, which are the sole assets of each trust. Concurrently with the issuance
of the trust preferred securities, the Company issued guarantees for the benefit of the holders of the trust preferred securities. The trust preferred securities are issues that qualify, and are treated by the Company, as Tier 1 regulatory capital. The Company owns all of the common securities of each trust. The trust preferred securities issued by each trust rank equally with the common securities in right of payment, except that if an event of default under the indenture governing
the notes has occurred and is continuing, the preferred securities will rank senior to the common securities in right of payment. FOBB Capital Trusts I and III were established by First Oak Brook Bancshares, Inc. (FOBB) prior to the Company’s acquisition of FOBB, and the junior subordinated notes issued by FOBB to FOBB Capital Trusts I and III were assumed by the Company upon completion of the acquisition.
The table below summarizes the outstanding junior subordinated notes and the related trust preferred securities issued by each trust as of June 30, 2009 (in thousands):
|
|
Coal City |
|
MB Financial |
|
MB Financial (3) |
|
MB Financial (4) |
|
|
Capital Trust I |
|
Capital Trust II |
|
Capital Trust III |
|
Capital Trust IV |
Junior Subordinated Notes: |
|
|
|
|
|
|
|
|
Principal balance |
|
$ 25,774 |
|
$ 36,083 |
|
$ 10,310 |
|
$ 20,619 |
Annual interest rate |
|
3-mo LIBOR +1.80% |
|
3-mo LIBOR +1.40% |
|
3-mo LIBOR +1.50% |
|
3-mo LIBOR +1.52% |
Stated maturity date |
|
September 1, 2028 |
|
September 15, 2035 |
|
September 23, 2036 |
|
September 15, 2036 |
Call date |
|
September 1, 2008 |
|
September 15, 2010 |
|
September 23, 2011 |
|
September 15, 2011 |
|
|
|
|
|
|
|
|
|
Trust Preferred Securities: |
|
|
|
|
|
|
|
|
Face Value |
|
$ 25,774 |
|
$ 35,000 |
|
$ 10,000 |
|
$ 20,000 |
Annual distribution rate |
|
3-mo LIBOR +1.80% |
|
3-mo LIBOR +1.40% |
|
3-mo LIBOR +1.50% |
|
3-mo LIBOR +1.52% |
Issuance date |
|
July 1998 |
|
August 2005 |
|
July 2006 |
|
August 2006 |
Distribution dates (1) |
|
Quarterly |
|
Quarterly |
|
Quarterly |
|
Quarterly |
|
|
MB Financial (4) |
|
MB Financial |
|
FOBB (2) (3) |
|
FOBB (2) |
|
|
Capital Trust V |
|
Capital Trust VI |
|
Capital Trust I |
|
Capital Trust III |
Junior Subordinated Notes: |
|
|
|
|
|
|
|
|
Principal balance |
|
$ 30,928 |
|
$ 23,196 |
|
$ 6,186 |
|
$ 5,155 |
Annual interest rate |
|
3-mo LIBOR +1.30% |
|
3-mo LIBOR +1.30% |
|
10.60% |
|
3-mo LIBOR +2.80% |
Stated maturity date |
|
December 15, 2037 |
|
October 30, 2037 |
|
September 7, 2030 |
|
January 23, 2034 |
Call date |
|
March 15, 2008 |
|
October 30, 2012 |
|
September 7, 2010 |
|
January 23, 2009 |
|
|
|
|
|
|
|
|
|
Trust Preferred Securities: |
|
|
|
|
|
|
|
|
Face Value |
|
$ 30,000 |
|
$ 22,500 |
|
$ 6,000 |
|
$ 5,000 |
Annual distribution rate |
|
3-mo LIBOR +1.30% |
|
3-mo LIBOR +1.30% |
|
10.60% |
|
3-mo LIBOR +2.80% |
Issuance date |
|
September 2007 |
|
October 2007 |
|
September 2000 |
|
December 2003 |
Distribution dates (1) |
|
Quarterly |
|
Quarterly |
|
Semi-annual |
|
Quarterly |
(1) |
All distributions are cumulative and paid in cash. |
(2) |
Amount does not include purchase accounting adjustments totaling a premium of $497 thousand associated with FOBB Capital Trust I and III. |
(3) |
Callable at a premium through 2020. |
(4) |
Callable at a premium through 2011. |
The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at the stated maturity date or upon redemption on a date no earlier than the call dates noted in the table above. Prior to these respective redemption dates, the junior subordinated notes may
be redeemed by the Company (in which case the trust preferred securities would also be redeemed) after the occurrence of certain events that would have a negative tax effect on the Company or the trusts, would cause the trust preferred securities to no longer qualify as Tier 1 capital, or would result in a trust being treated as an investment company. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior
subordinated notes. The Company’s obligation under the junior subordinated notes and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust. The Company has the right to defer payment of interest on the notes and, therefore, distributions on the trust preferred securities, for up to five years, but not beyond the stated maturity date in the
table above. During any such deferral period the Company may not pay cash dividends on its common stock or preferred stock and generally may not repurchase its common stock or preferred stock.
NOTE 13. DERIVATIVE FINANCIAL INSTRUMENTS
In accordance with SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (SFAS 133), the Company designates each derivative contract at inception as either a fair value hedge or a cash flow hedge. Currently, the Company has only fair value
hedges in the portfolio. For fair value hedges, the interest rate swaps are structured so that all of the critical terms of the hedged items match the terms of the appropriate leg of the interest rate swaps at inception of the hedging relationship. The Company tests hedge effectiveness on a quarterly basis for all fair value hedges. For prospective and retrospective hedge effectiveness, we use the dollar offset
approach. In periodically assessing retrospectively the effectiveness of a fair value hedge in having achieved offsetting changes in fair values under a dollar-offset approach, the Company uses a cumulative approach on individual fair value hedges.
The Company uses interest rate swaps to hedge its interest rate risk. The Company had fair value commercial loan interest rate swaps and fair value brokered deposit interest rate swaps with aggregate notional amounts of $11.8 million and $9.8 million, respectively, at June 30, 2009. For fair value hedges, the changes
in fair values of both the hedging derivative and the hedged item were recorded in current earnings as other income and other expense. When a fair value hedge no longer qualifies for hedge accounting, previous adjustments to the carrying value of the hedged item are reversed immediately to current earnings and the hedge is reclassified to a trading position.
We also offer various derivatives, including foreign currency forward contracts, to our customers and offset our exposure from such contracts by purchasing other financial contracts. The customer accommodations and any offsetting financial contracts are treated as non-hedging derivative instruments which do not qualify for hedge
accounting. The notional amounts and fair values of open foreign currency forward contracts were not significant at June 30, 2009 and December 31, 2008.
Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms. The net amount payable or receivable under interest rate swaps is accrued as an adjustment to interest income. The net amount receivable for June 30, 2009 and December 31, 2008 were approximately
$89 thousand and $596 thousand, respectively. The Company's credit exposure on interest rate swaps is limited to the Company's net favorable value and interest payments of all swaps to each counterparty. In such cases collateral is required from the counterparties involved if the net value of the swaps exceeds a nominal amount. At June 30, 2009, the Company's credit exposure relating to interest rate swaps was not significant.
The Company’s derivative financial instruments are summarized below as of June 30, 2009 and December 31, 2008 (dollars in thousands):
|
|
June 30, 2009 |
|
December 31, 2008 |
|
|
|
|
Weighted Average |
|
|
|
|
Balance Sheet |
Notional |
Estimated |
Years to |
Receive |
Pay |
|
Notional |
Estimated |
|
Location |
Amount |
Fair Value |
Maturity |
Rate |
Rate |
|
Amount |
Fair Value |
Derivative instruments designated as hedges of fair value: |
|
|
|
|
|
|
|
|
|
Pay fixed/receive variable swaps (1) |
Other liabilities |
$ 11,765 |
$ 602 |
3.6 |
2.44% |
6.20% |
|
$ 13,039 |
$ 1,022 |
Receive fixed/pay variable swaps (2) |
Other assets |
9,770 |
215 |
0.7 |
4.20% |
0.48% |
|
57,177 |
631 |
|
|
|
|
|
|
|
|
|
|
Non-hedging derivative instruments (3) |
|
|
|
|
|
|
|
|
|
Pay fixed/receive variable swaps |
Other liabilities |
272,494 |
(14,341) |
6.5 |
2.26% |
5.99% |
|
203,040 |
(24,169) |
Pay variable/receive fixed swaps |
Other assets |
272,724 |
14,346 |
6.5 |
5.99% |
2.26% |
|
204,863 |
24,182 |
Total portfolio swaps |
|
$ 566,753 |
$ 822 |
6.3 |
4.09% |
4.10% |
|
$ 478,119 |
$ 1,666 |
|
|
|
|
|
|
|
|
|
|
(1) Hedged fixed-rate commercial real estate loans |
|
|
|
|
|
|
|
|
|
(2) Hedges fixed-rate callable brokered deposits |
|
|
|
|
|
|
|
|
|
(3) These portfolio swaps are not designated as hedging instruments under SFAS No. 133. |
|
|
|
|
|
|
|
Amounts included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows (dollars in thousands):
|
|
Location of Gain or (Loss) |
|
|
|
|
|
|
|
|
|
|
Recognized in Income on |
|
Three Months Ended |
|
Six Months Ended |
|
|
Derivatives |
|
June 30, |
|
June 30, |
|
|
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
Other income |
|
$ 256 |
|
$ (2) |
|
$ 303 |
|
$ - |
Amounts included in the consolidated statements of income related to non-hedging derivative instruments were as follows (dollars in thousands):
|
|
Location of Gain or (Loss) |
|
|
|
|
|
|
|
|
|
|
Recognized in Income on |
|
Three Months Ended |
|
Six Months Ended |
|
|
Derivatives |
|
June 30, |
|
June 30, |
|
|
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
Other income |
|
$ 1 |
|
$ (20) |
|
$ (7) |
|
$ 77 |
NOTE 14. COMMITMENTS AND CONTINGENCIES
Commitments: The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby
letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company's exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.
At June 30, 2009 and December 31, 2008, the following financial instruments were outstanding, the contractual amounts of which represent off-balance sheet credit risk (in thousands):
|
|
|
Contract Amount |
|
|
|
June 30, |
|
December 31, |
|
|
|
2009 |
|
2008 |
Commitments to extend credit: |
|
|
|
|
|
Home equity lines |
|
$ 343,353 |
|
$ 376,854 |
|
Other commitments |
|
1,166,727 |
|
1,261,276 |
|
|
|
|
|
|
Letter of credit: |
|
|
|
|
|
Standby |
|
113,686 |
|
119,504 |
|
Commercial |
|
48,763 |
|
55,269 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require a payment of a fee. The commitments for equity lines of credit may expire without
being drawn upon.
Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.
The Company, in the normal course of its business, regularly offers standby and commercial letters of credit to its bank customers. Standby and commercial letters of credit are a conditional but irrevocable form of guarantee. Under letters of credit, the Company typically guarantees payment to a third party beneficiary
upon the default of payment or nonperformance by the bank customer and upon receipt of complying documentation from that beneficiary.
Both standby and commercial letters of credit may be issued for any length of time, but normally do not exceed a period of five years. These letters of credit may also be extended or amended from time to time depending on the bank customer's needs. As of June 30, 2009, the maximum remaining term for any standby letter
of credit was December 31, 2014. A fee of at least two percent of face value may be charged to the bank customer and is recognized as income over the life of the letter of credit, unless considered non-rebatable under the terms of a letter of credit application.
Of the $162.4 million in letter of credit commitments outstanding at June 30, 2009, approximately $59.2 million of the letters of credit have been issued or renewed since December 31, 2008.
Letters of credit issued on behalf of bank customers may be done on either a secured, partially secured or an unsecured basis. If a letter of credit is secured or partially secured, the collateral can take various forms including bank accounts, investments, fixed assets, inventory, accounts receivable or real estate, among other
things. The Company takes the same care in making credit decisions and obtaining collateral when it issues letters of credit on behalf of its customers, as it does when making other types of loans.
Concentrations of credit risk: The majority of the loans, commitments to extend credit and standby letters of credit have been granted to customers in the Company's market area. Investments in securities issued by states and political subdivisions also
involve governmental entities primarily within the Company's market area. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Standby letters of credit are granted primarily to commercial borrowers.
Contingencies: In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from pending proceedings would not be expected to have a material adverse effect on the Company’s
consolidated financial statements.
As of June 30, 2009, the Company had approximately $800 thousand in capital expenditure commitments outstanding which relate to various projects to renovate existing branches.
NOTE 15. FAIR VALUE OF FINANCIAL INSTRUMENTS
SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or,
in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities;
it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
SFAS 157 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach
uses valuation techniques to convert expected future amounts, such as cash flows or earnings, to a single present value amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs
may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, SFAS 157 establishes a fair value hierarchy for valuation
inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are
recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Corporation's valuation methodologies
are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Securities Available for Sale. The fair values of securities available for sale are determined by quoted prices in active markets, when available. If quoted market prices are not available, the fair
value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.
Assets Held in Trust for Deferred Compensation and Associated Liabilities. Assets held in trust for deferred compensation are recorded at fair value and included in “Other Assets” on the consolidated
balance sheets. These assets are invested in mutual funds and classified as Level 1. Deferred compensation liabilities, also classified as Level 1, are carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.
Derivatives. Currently, we use interest rate swaps to manage our interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted
cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including LIBOR rate curves. We also obtain dealer quotations for these derivatives for comparative purposes to assess the reasonableness of the model valuations.
Financial Instruments Recorded at Fair Value on a Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2009, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
|
|
|
Fair Value Measurements at June 30, 2009 |
|
|
|
Total |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
Securities available for sale |
|
$ 884,720 |
$ 29,253 |
$ 853,837 |
$ 1,630 |
|
Assets held in trust for deferred compensation |
|
5,302 |
5,302 |
- |
- |
|
Derivative financial instruments |
|
14,561 |
- |
14,561 |
- |
Financial liabilities |
|
|
|
|
|
|
Other liabilities (1) |
|
5,302 |
5,302 |
- |
- |
|
Derivative financial instruments |
|
13,739 |
- |
13,739 |
- |
|
|
|
|
|
|
|
(1) Liabilities associated with assets held in trust for deferred compensation |
|
|
The following table presents additional information about financial assets measured at fair value on a recurring basis for which the Company used significant unobservable inputs (Level 3):
|
|
Year Ended |
(in thousands) |
|
June 30, 2009 |
|
|
|
Balance beginning of period |
|
$ 1,630 |
Transfer into Level 3 |
|
- |
Net unrealized losses |
|
- |
Impairment charges |
|
- |
|
|
$ 1,630 |
Financial Instruments Recorded at Fair Value on a Nonrecurring Basis
Impaired Loans. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once
a loan is identified as individually impaired, management measures impairment in accordance with SFAS 114, “Accounting by Creditors for Impairment of a Loan,” (SFAS 114). The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent
loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At June 30, 2009, substantially all of the total impaired loans were evaluated based on the fair value of the collateral. In accordance with SFAS 157, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. Collateral values are estimated using Level 3 inputs based on customized
discounting criteria. For a majority of impaired loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information. For substantially all impaired loans with an appraisal more than 6 months old, the Company often further discounts market prices by 20%-30% and in some cases, up to an additional 50%. This discount is based on our evaluation
of related market conditions and is in addition to a reduction in value for potential sales costs and discounting that has been incorporated in the independent appraisal.
Other Real Estate and Repossessed Vehicles Owned (Foreclosed Assets). Foreclosed assets, upon initial recognition, are measured and reported at fair value through a charge-off to the allowance for possible loan losses based upon the fair value of the
foreclosed asset. The fair value of foreclosed assets, upon initial recognition, are estimated using Level 3 inputs based on customized discounting criteria. Other than foreclosed assets measured at fair value upon initial recognition, no foreclosed assets were re-measured at fair value during the six months ended June 30, 2009.
Loans held for sale. Loans held for sale are recorded at the lower of cost or fair value and therefore are reported at fair value on a non-recurring basis. The fair values for loans held for sale are based on either observable transactions of similar
instruments or formally committed loan sale prices or valuations performed using discounted cash flows with observable inputs are classified as Level 2.
The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost
at the end of the period.
Assets measured at fair value on a nonrecurring basis are included in the table below (in thousands):
|
|
|
Fair Value Measurements at June 30, 2009 Using |
|
|
|
Total |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
Loans held for sale |
|
$ 4,008 |
$ - |
$ 4,008 |
$ - |
|
Impaired loans |
|
$ 136,739 |
$ - |
$ - |
$ 136,739 |
|
Foreclosed assets |
|
$ 17,314 |
$ - |
$ - |
$ 17,314 |
SFAS 107, “Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring
basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The estimated fair value approximates carrying value for cash and cash equivalents, accrued interest and the cash surrender value of life insurance policies. The methodologies for other financial assets and financial liabilities are discussed below:
The following methods and assumptions were used by the Company in estimating the fair values of its other financial instruments:
Non-marketable securities – FHLB and FRB Stock: The carrying amounts reported in the balance sheet approximate fair value.
Loans: Most commercial loans and some real estate mortgage loans are made on a variable rate basis. For those variable-rate loans that reprice frequently with no significant change in credit risk, fair values are based on carrying values. The fair values
for fixed rate and all other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.
Non-interest bearing deposits: The fair values disclosed are equal to their balance sheet carrying amounts, which represent the amount payable on demand.
Interest bearing deposits: The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amounts payable on demand. The carrying amounts for variable-rate, fixed-term money market accounts and certificates
of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar certificates to a schedule of aggregated expected monthly maturities on time deposits.
Short-term borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and other short-term borrowings with maturities of 90 days or less approximate their fair values. The fair value of short-term borrowings greater than
90 days is based on the discounted value of contractual cash flows.
Long-term borrowings: The fair values of the Company's long-term borrowings (other than deposits) are estimated using discounted cash flow analyses, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.
Junior subordinated notes issued to capital trusts: The fair values of the Company’s junior subordinated notes issued to capital trusts are estimated based on the quoted market prices, when available, of the related trust preferred security instruments, or are estimated
based on the quoted market prices of comparable trust preferred securities.
Off-balance-sheet instruments: Fair values for the Company's off-balance-sheet lending commitments (guarantees, letters of credit and commitments to extend credit) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms
of the agreements.
The estimated fair values of financial instruments are as follows (in thousands):
|
|
June 30, |
|
December 31, |
|
2009 |
2008 |
|
Carrying |
|
Carrying |
|
|
Amount |
Fair Value |
Amount |
Fair Value |
Financial Assets: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ 103,276 |
|
$ 103,276 |
|
$ 79,824 |
|
$ 79,824 |
Interest bearing deposits with banks |
|
13,440 |
|
13,484 |
|
261,834 |
|
261,880 |
Investment securities available for sale |
|
884,720 |
|
884,720 |
|
1,336,130 |
|
1,336,130 |
Non-marketable securities - FHLB and FRB stock |
|
66,994 |
|
66,994 |
|
64,246 |
|
64,246 |
Loans, net |
|
6,160,204 |
|
6,038,878 |
|
6,084,562 |
|
6,185,940 |
Covered assets |
|
141,682 |
|
141,199 |
|
- |
|
- |
Accrued interest receivable |
|
31,340 |
|
31,340 |
|
34,096 |
|
34,096 |
Derivative financial instruments |
|
14,561 |
|
14,561 |
|
25,835 |
|
25,835 |
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
$ 1,152,274 |
|
$ 1,152,274 |
|
$ 960,117 |
|
$ 960,117 |
Interest bearing deposits |
|
5,081,251 |
|
5,028,953 |
|
5,535,454 |
|
5,561,809 |
Short-term borrowings |
|
500,267 |
|
489,224 |
|
488,619 |
|
476,899 |
Long-term borrowings |
|
351,691 |
|
343,680 |
|
471,466 |
|
484,454 |
Junior subordinated notes issued to capital trusts |
|
158,748 |
|
82,731 |
|
158,824 |
|
94,936 |
Accrued interest payable |
|
14,632 |
|
14,632 |
|
21,289 |
|
21,289 |
Derivative financial instruments |
|
13,379 |
|
13,379 |
|
24,169 |
|
24,169 |
|
|
|
|
|
|
|
|
|
Off-balance-sheet instruments: |
|
|
|
|
|
|
|
|
Loan commitments and standby letters of credit |
|
$ - |
|
$ 1,884 |
|
$ - |
|
$ 3,455 |
NOTE 16. PREFERRED STOCK
The Series A Preferred Stock was issued as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program of the United States Department of the Treasury (“Treasury”). The Series A Preferred Stock qualifies as Tier 1 capital and pays cumulative dividends on the liquidation preference amount
on a quarterly basis at a rate of 5% per annum for the first five years, and 9% per annum thereafter. Concurrent with issuing the Series A Preferred Stock, the Company issued to the Treasury a ten year warrant to purchase 1,012,048 shares of the Company’s Common Stock at an exercise price of $29.05 per share.
The enactment of the American Recovery and Reinvestment Act of 2009 on February 17, 2009 permits the Company to redeem the Series A Preferred Stock at any time by repaying the Treasury, without penalty and without the requirement to raise new capital, subject to the Treasury’s consultation with the Company’s appropriate regulatory
agency. Additionally, upon redemption of the Series A preferred stock, the Warrant may be repurchased from the Treasury at its fair market value as agreed-upon by the Company and the Treasury.
NOTE 17. TREASURY STOCK
The Company established a Dividend Reinvestment and Stock Purchase Plan (“the Plan”) during the first six months of 2009. Through June 30, 2009, the Company issued 1.8 million treasury shares and increased capital for the Company by $19.5 million through the Plan.
The following is a discussion and analysis of MB Financial, Inc.’s financial condition and results of operations and should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. The words “we,” “our” and “us”
refer to MB Financial, Inc. and its wholly owned subsidiaries, unless we indicate otherwise.
Overview
The profitability of our operations depends primarily on our net interest income after provision for loan losses, which is the difference between interest earned on interest earning assets and interest paid on interest bearing liabilities less provision for loan losses. The provision for loan losses is dependent on changes in
our loan portfolio and management’s assessment of the collectability of our loan portfolio as well as prevailing economic and market conditions. Additionally, our net income is affected by other income and other expenses. The provision for loan losses reflects the amount that we believe is adequate to cover potential credit losses in our loan portfolio. Non-interest income or other income consists of loan service fees, deposit service fees, net lease financing income, brokerage
fees, asset management and trust fees, net gains on the sale of investment securities available for sale, increase in cash surrender value of life insurance, net gains (losses) on sale of other assets, merchant card processing fees and other operating income. Other expenses include salaries and employee benefits, occupancy and equipment expense, computer services expense, advertising and marketing expense, professional and legal expense, brokerage fee expense, telecommunication expense, other intangibles
amortization expense, merchant card processing expense, FDIC insurance premiums, and other operating expenses.
Net interest income is affected by changes in the volume and mix of interest earning assets, interest earned on those assets, the volume and mix of interest bearing liabilities and interest paid on interest bearing liabilities. Other income and other expenses are impacted by growth of operations and growth in the number of loan
and deposit accounts through both acquisitions and core banking business growth. Growth in operations affects other expenses primarily as a result of additional employees, branch facilities and promotional marketing expense. Growth in the number of loan and deposit accounts affects other income, including service fees as well as other expenses such as computer services, supplies, postage, telecommunications and other miscellaneous expenses.
The Company had net income available to common shareholders of $1.7 million for the second quarter of 2009, compared to net income available to common shareholders of $22.0 million for the second quarter of 2008. The decrease in earnings was primarily due to a $14.9 million increase in provision for loan losses and a $6.5 million
increase in FDIC insurance premiums. Our 2009 second quarter results generated an annualized return on average assets of 0.20% and an annualized return on average common equity of 0.81%, compared to 1.08% and 10.11%, respectively, for the same period in 2008. Fully diluted earnings per common share for the second quarter of 2009 were $0.05 compared to $0.63 per common share in the 2008 second quarter.
Critical Accounting Policies
Our consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America and follow general practices within the industries in which we operate. This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported
in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of producing results
that could be materially different than originally reported. Management believes the following policies are both important to the portrayal of our financial condition and results of operations and require subjective or complex judgments; therefore, management considers the following to be critical accounting policies. Management has reviewed the application of these polices with the Audit Committee of our Board of Directors.
Allowance for Loan Losses. Subject to the use of estimates, assumptions, and judgments is management's evaluation process used to determine the adequacy of the allowance for loan losses, which combines several factors: management's
ongoing review and grading of the loan portfolio, consideration of past loan loss experience, trends in past due and nonperforming loans, risk characteristics of the various classifications of loans, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect probable credit losses. Because current economic conditions can change and future events
are inherently difficult to
predict, the anticipated amount of estimated loan losses, and therefore the adequacy of the allowance, could change significantly. As an integral part of their examination process, various regulatory agencies also review the allowance for loan losses. Such agencies may require that certain loan balances be charged
off when their credit evaluations differ from those of management or require that adjustments be made to the allowance for loan losses, based on their judgments about information available to them at the time of their examination. We believe the allowance for loan losses is adequate and properly recorded in the financial statements. See "Allowance for Loan Losses" section below for further analysis.
Residual Value of Our Direct Finance, Leveraged, and Operating Leases. Lease residual value represents the present value of the estimated fair value of the leased equipment at the termination date of the lease. Realization of these residual values depends on many
factors, including management’s use of estimates, assumptions, and judgment to determine such values. Several other factors outside of management’s control may reduce the residual values realized, including general market conditions at the time of expiration of the lease, whether there has been technological or economic obsolescence or unusual wear and tear on, or use of, the equipment and the cost of comparable equipment. If, upon the expiration of a lease, we sell the equipment
and the amount realized is less than the recorded value of the residual interest in the equipment, we will recognize a loss reflecting the difference. On a quarterly basis, management reviews the lease residuals for potential impairment. If we fail to realize our aggregate recorded residual values, our financial condition and profitability could be adversely affected. At June 30, 2009, the aggregate residual value of the equipment leased under our direct finance, leveraged, and
operating leases totaled $48.9 million. See Note 1 and Note 7 of the notes to our December 31, 2008 audited consolidated financial statements for additional information.
Income Tax Accounting. In June 2006, the FASB issued FASB interpretation No. 48, "Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109" (FIN 48). FIN 48 clarifies the
accounting for income taxes by prescribing the minimum recognition threshold that a tax position must meet to be recognized in the financial statements. FIN 48 also provides guidance on measurement, recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. As of June 30, 2009, the Company had $8.2 million of uncertain tax positions. The Company elects to treat interest and penalties recognized for the underpayment of income
taxes as income tax expense. However, interest and penalties imposed by taxing authorities on issues specifically addressed in FIN 48 will be taken out of the tax reserves up to the amount allocated to interest and penalties. The amount of interest and penalties exceeding the amount allocated in the tax reserves will be treated as income tax expense. As of June 30, 2009, the Company had $1.1 million of accrued interest related to tax reserves. The application of income
tax law is inherently complex. Laws and regulations in this area are voluminous and are often ambiguous. As such, we are required to make many subjective assumptions and judgments regarding our income tax exposures. Interpretations of and guidance surrounding income tax laws and regulations change over time. As such, changes in our subjective assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of income.
Goodwill. The excess of the cost of an acquisition over the fair value of the net assets acquired consists of goodwill, and core deposit and client relationship intangibles. See Note 6 to the Consolidated Financial Statements for further information regarding
core deposit and client relationship intangibles. Under the provisions of Statement of Financial Accounting Standard (SFAS) No. 142, Goodwill and Other Intangible Assets, goodwill is subject to at least annual assessments for impairment by applying a fair value based test. The Company reviews goodwill and other intangible assets to determine potential impairment annually, or more frequently if events and circumstances indicate that
the asset might be impaired, by comparing the carrying value of the asset with the anticipated future cash flows.
The Company’s stock price has historically traded above its book value. However, as of June 30, 2009, our market capitalization was less than our stockholders’ common equity. Should this situation continue to exist for an extended period of time, the Company will consider this and other factors, including
the Company’s anticipated future cash flows, to determine whether goodwill is impaired. No assurance can be given that the Company will not record an impairment loss on goodwill in the future. In the event the Company’s stock price continues to trade below its book value during the third quarter of 2009, the Company may determine that an interim assessment should be prepared and the Company would perform an evaluation of the carrying value of goodwill, as of that date.
The Company’s annual assessment date is as of December 31. No impairment losses were recognized during the six months ended June 30, 2009 or 2008. Goodwill is tested for impairment at the reporting unit level. A reporting unit is a majority owned subsidiary of the Company for which discrete financial
information is available and regularly reviewed by management. MB Financial Bank is currently the Company’s only applicable reporting unit for purposes of testing goodwill impairment.
Results of Operations
Second Quarter Results
The Company had net income available to common shareholders of $1.7 million for the second quarter of 2009, compared to net income available to common shareholders of $22.0 million for the second quarter of 2008. The results for the second quarter of 2009 generated an annualized return on average assets of 0.20% and an annualized
return on average common equity of 0.81%, compared to 1.08% and 10.11%, respectively, for the same period in 2008.
Net interest income was $59.4 million for the three months ended June 30, 2009, an increase of $3.3 million, or 5.9% from $56.1 million for the comparable period in 2008. See "Net Interest Margin" section below for further analysis.
Provision for loan losses was $27.1 million in the second quarter of 2009 as compared to $12.2 million in second quarter of 2008. Net charge-offs were $25.0 million in the quarter ended June 30, 2009 compared to $8.4 million in the quarter ended June 30, 2008. The increase in our provision for loan losses was
primarily due to the increases in non-performing loans and net charge-offs, and the migration of performing loans from lower risk ratings to higher risk ratings during the second quarter of 2009. The migration of performing loans to higher risk ratings was primarily due to worsening macroeconomic factors, declines in the values of collateral and deteriorating business environment during 2009. Also factoring into our provision was our loan growth over the past twelve months.
Additionally, the underlying value of collateral on impaired loans deteriorated during the fourth quarter of 2008 and the first six months of 2009. Overall, the business environment has been adverse for many households and businesses in the United States, including those in the Chicago metropolitan area. The business
environment began to significantly deteriorate beginning in the third quarter of 2008 as a result of significant job losses and housing foreclosures. Single family homes, condominiums, retail property, manufacturing property, and vacant land all experienced a significant decrease in demand due to the worsening economic environment during the past several quarters. As a result, significant declines in the values of single family homes and other properties occurred and required higher reserves
on impaired loans, potential problem loans and increased reserves based on the macroeconomic environment.
See “Asset Quality” below for further analysis of the allowance for loan losses.
Other Income (in thousands):
|
|
|
Three Months Ended |
|
|
|
|
|
|
June 30, |
June 30, |
|
Increase/ |
Percentage |
|
|
|
2009 |
2008 |
|
(Decrease) |
Change |
Other income: |
|
|
|
|
|
|
Loan service fees |
$ 1,782 |
$ 2,475 |
|
$ (693) |
(28%) |
|
Deposit service fees |
6,978 |
6,889 |
|
89 |
1% |
|
Lease financing, net |
4,473 |
3,969 |
|
504 |
13% |
|
Brokerage fees |
1,252 |
1,187 |
|
65 |
5% |
|
Trust and asset management fees |
3,262 |
3,589 |
|
(327) |
(9%) |
|
Net gain on sale of investment securities |
4,093 |
1 |
|
4,092 |
N/M |
|
Increase in cash surrender value of life insurance |
670 |
1,128 |
|
(458) |
(41%) |
|
Net gain (loss) on sale of other assets |
(38) |
50 |
|
(88) |
(176%) |
|
Merchant card processing |
4,152 |
4,644 |
|
(492) |
(11%) |
|
Other operating income |
2,458 |
1,635 |
|
823 |
50% |
Total other income |
$ 29,082 |
$ 25,567 |
|
$ 3,515 |
14% |
Other income increased for the second quarter of 2009 compared to the second quarter of 2008, primarily due to an increase in gain on sale of investment securities. Loan service fees decreased, primarily due to a decrease in letter of credit and prepayment fees. Net lease financing increased, primarily due to higher
residual realizations during the second quarter of 2009 compared to the second quarter of 2008. The decrease in cash surrender value of life insurance was primarily due to a decrease in overall interest rates from the second quarter of 2008 to the second quarter of 2009. Merchant card processing income decreased primarily due to a decrease in transactions processed during the quarter ended June 30, 2009 compared to the same period in 2008. The majority of the decrease in merchant
card processing income was offset by a reduction in merchant card processing expense. Other operating income increased primarily due to an increase in market value of assets held in trust for deferred compensation during the second quarter of 2009 compared to the second quarter of 2008.
Other Expense (in thousands):
|
|
Three Months Ended |
|
|
|
|
|
June 30, |
June 30, |
|
Increase / |
Percentage |
|
|
2009 |
2008 |
|
(Decrease) |
Change |
|
|
|
|
|
|
|
Other expense: |
|
|
|
|
|
|
Salaries and employee benefits |
$ 29,322 |
$ 29,163 |
|
$ 159 |
1% |
|
Occupancy and equipment expense |
7,170 |
6,967 |
|
203 |
3% |
|
Computer services expense |
2,013 |
1,843 |
|
170 |
9% |
|
Advertising and marketing expense |
892 |
1,448 |
|
(556) |
(38%) |
|
Professional and legal expense |
1,120 |
803 |
|
317 |
39% |
|
Brokerage fee expense |
575 |
470 |
|
105 |
22% |
|
Telecommunication expense |
747 |
774 |
|
(27) |
(3%) |
|
Other intangibles amortization expense |
997 |
913 |
|
84 |
9% |
|
Merchant card processing |
3,803 |
4,256 |
|
(453) |
(11%) |
|
FDIC insurance premiums |
6,789 |
235 |
|
6,554 |
2,789% |
|
Other operating expenses |
5,038 |
5,254 |
|
(216) |
(4%) |
Total other expenses |
$ 58,466 |
$ 52,126 |
|
$ 6,340 |
12% |
Other expense increased primarily due to an increase in FDIC insurance premium expense, as general insurance assessment rates increased and the FDIC imposed a special premium on all insured depository institutions based on assets as of June 30, 2009. The FDIC rule pursuant to which this special premium was assessed provides that
up to two additional special premiums may be imposed on all depository institutions based on their assets as of September 30, 2009 and December 31, 2009. Merchant card processing expense decreased primarily due to a decrease in transactions processed during the quarter ended June 30, 2009 compared to the same period in 2008.
In February 2009, the FDIC issued final rules to change the risk-based assessment system and set assessment rates for Risk Category I institutions to begin in the second quarter of 2009. Effective April 1, 2009, for Risk Category I institutions with assets of less than $10 billion, the methodology for establishing assessment
rates for large institutions will determine the initial base assessment rate using a combination of weighted-average CAMELS component ratings and certain financial ratios. The new initial base assessment rates for Risk Category I institutions will range from 12 to 16 basis points, on an annualized basis, and from 7 to 24 basis points after the effect of potential base-rate adjustments, in each case depending upon various factors.
The Company had an income tax benefit of $1.4 million for the three months ended June 30, 2009 compared to an income tax benefit of $4.7 million for the same period in 2008. The decrease in income tax benefit was primarily due to a $7.3 million adjustment in the second quarter of 2008 due to the removal of valuation allowances
on state net operating loss carryforwards and an adjustment of state tax contingency reserves. During the second quarter of 2008, the Company determined that based on legislation passed by the state of Illinois, that it was more likely than not that deferred tax assets would be realized in future years and the valuation reserve was removed.
Year-To-Date Results
The Company had a net loss available to common shareholders of $28.9 million for the first six months of 2009, compared to net income available to common shareholders of $27.8 million for the first six months of 2008. The results for the first six months of 2009 generated an annualized return on average assets of (0.55%) and
an annualized return on average common equity of (6.70%), compared to 0.70% and 6.38%, respectively, for the same period in 2008.
Net interest income was $115.4 million for the six months ended June 30, 2009, an increase of $5.9 million, or 5.4% from $109.5 million for the comparable period in 2008. See "Net Interest Margin" section below for further analysis.
Provision for loan losses was $116.8 million in the first six months of 2009 as compared to $34.7 million in the first six months of 2008. Net charge-offs were $79.4 million in the six months ended June 30, 2009 compared to $17.3 million in the six months ended June 30, 2008. The increase in our provision for
loan losses was primarily due to the increases in non-performing loans and net charge-offs, and the migration of performing loans from lower risk ratings to
higher risk ratings during the six months ended June 30, 2009. The migration of performing loans to higher risk ratings was primarily due to worsening macroeconomic factors, declines in the values of collateral and deteriorating business environment during the six months ended June 30, 2009. Also factoring into our
provision was our loan growth over the past six months.
Additionally, the underlying value of collateral on impaired loans deteriorated during the fourth quarter of 2008 and the first six months of 2009. Overall, the business environment has been adverse for many households and businesses in the United States, including those in the Chicago metropolitan area. The business
environment began to significantly deteriorate beginning in the third quarter of 2008 as a result of significant job losses and housing foreclosures. Single family homes, condominiums, retail property, manufacturing property, and vacant land all experienced a significant decrease in demand due to the worsening economic environment during the past several quarters. As a result, significant declines in the values of single family homes and other properties occurred and required higher reserves
on impaired loans, potential problem loans and increased reserves based on the macroeconomic environment.
See “Asset Quality” below for further analysis of the allowance for loan losses.
Other Income (in thousands):
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
June 30, |
|
Increase/ |
Percentage |
|
|
|
2009 |
2008 |
|
(Decrease) |
Change |
Other income: |
|
|
|
|
|
|
Loan service fees |
$ 3,625 |
$ 4,945 |
|
$ (1,320) |
(27%) |
|
Deposit service fees |
13,377 |
13,419 |
|
(42) |
(0%) |
|
Lease financing, net |
8,792 |
7,836 |
|
956 |
12% |
|
Brokerage fees |
2,330 |
2,172 |
|
158 |
7% |
|
Trust and asset management fees |
6,077 |
5,809 |
|
268 |
5% |
|
Net gain on sale of investment securities |
13,787 |
1,106 |
|
12,681 |
1,147% |
|
Increase in cash surrender value of life insurance |
1,126 |
2,734 |
|
(1,608) |
(59%) |
|
Net loss on sale of other assets |
(37) |
(256) |
|
219 |
(86%) |
|
Merchant card processing |
8,431 |
9,174 |
|
(743) |
(8%) |
|
Other operating income |
4,258 |
3,165 |
|
1,093 |
35% |
Total other income |
$ 61,766 |
$ 50,104 |
|
$ 11,662 |
23% |
Other income increased for the six months ended June 30, 2009 compared to the six months ended June 30, 2008, primarily due to the increase in gain on sale of investment securities. Loan service fees decreased, primarily due to a decrease in letter of credit and prepayment fees. Net lease financing increased, primarily
due to higher residual realizations during the six months ended June 30, 2009 compared to the six months ended June 30, 2008. The decrease in cash surrender value of life insurance was primarily due to a decrease in overall interest rates from the six months ended June 30, 2008 to the six months ended June 30, 2009, and a $436 thousand death benefit on a bank owned life insurance policy that we recognized during the six months ended June 30, 2008. Merchant card processing income decreased
primarily due to a decrease in transactions processed during the six months ended June 30, 2009 compared to the same period in 2008. The majority of the decrease in merchant card processing income was offset by a reduction in merchant card processing expense. Other operating income increased primarily due to an increase in gains recognized on the sale of loans and other real estate owned during the six months ended June 30, 2009.
Other Expense (in thousands):
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
June 30, |
|
Increase/ |
Percentage |
|
|
|
2009 |
2008 |
|
(Decrease) |
Change |
Other expense: |
|
|
|
|
|
|
Salaries and employee benefits |
$ 56,338 |
$ 55,973 |
|
$ 365 |
1% |
|
Occupancy and equipment expense |
14,870 |
14,492 |
|
378 |
3% |
|
Computer services expense |
4,300 |
3,580 |
|
720 |
20% |
|
Advertising and marketing expense |
2,206 |
2,738 |
|
(532) |
(19%) |
|
Professional and legal expense |
2,089 |
1,109 |
|
980 |
88% |
|
Brokerage fee expense |
968 |
889 |
|
79 |
9% |
|
Telecommunication expense |
1,498 |
1,536 |
|
(38) |
(2%) |
|
Other intangibles amortization expense |
1,875 |
1,728 |
|
147 |
9% |
|
Merchant card processing |
7,693 |
8,361 |
|
(668) |
(8%) |
|
FDIC insurance premiums |
9,457 |
397 |
|
9,060 |
2,282% |
|
Other operating expenses |
10,232 |
9,547 |
|
685 |
7% |
Total other expense |
$ 111,526 |
$ 100,350 |
|
$ 11,176 |
11% |
Other expense increased for the six months ended June 30, 2009 compared to the six months ended June 30, 2008, primarily due to an increase in FDIC insurance premiums expense. This was due to our FDIC credits being fully utilized during the fourth quarter of 2008 combined with the FDIC increasing its assessment rate and imposing
a special premium during the six months ended June 30, 2009 as discussed above. Professional and legal expense increased primarily due to loan collection costs during the six months ended June 30, 2009.
The Company had an income tax benefit of $27.4 million for the first six months ended June 30, 2009 compared to income tax benefit of $3.3 million for the same period in 2008. During the first six months ended June 30, 2009, our taxable income significantly decreased compared to the same period in 2008, primarily due to our results
of operations during the six months ended June 30, 2009. During the six months ended June 30, 2008, the Company determined that based on legislation passed by the state of Illinois relating to the Company’s tax strategy, that it was more likely than not that deferred tax assets would be realized in future years and the valuation reserve was removed.
Net Interest Margin
The following table presents, for the periods indicated, the total dollar amount of interest income from average interest earning assets and the resultant yields, as well as the interest expense on average interest bearing liabilities, and the resultant costs, expressed both in dollars and rates (dollars in thousands):
|
|
|
Three Months Ended June 30, |
|
|
|
2009 |
|
2008 |
|
|
|
Average |
|
Yield / |
|
Average |
|
Yield / |
|
|
|
Balance |
Interest |
Rate |
|
Balance |
Interest |
Rate |
Interest Earning Assets: |
|
|
|
|
|
|
|
|
Loans, excluding covered assets (1) (2) (3) |
$ 6,269,245 |
$ 79,889 |
5.11% |
|
$ 5,861,356 |
$ 86,674 |
5.95% |
|
Loans, excluding covered assets, exempt from federal income taxes (4) |
79,166 |
1,290 |
6.45 |
|
65,880 |
1,206 |
7.24 |
|
Covered assets |
155,902 |
2,214 |
5.70 |
|
- |
- |
- |
|
Taxable investment securities |
695,449 |
6,978 |
4.01 |
|
886,736 |
10,001 |
4.51 |
|
Investment securities exempt from federal income taxes (4) |
405,748 |
5,840 |
5.69 |
|
409,389 |
5,889 |
5.69 |
|
Federal funds sold |
- |
- |
- |
|
2,912 |
14 |
1.90 |
|
Other interest bearing deposits |
197,218 |
149 |
0.30 |
|
18,345 |
89 |
1.95 |
|
|
Total interest earning assets |
7,802,728 |
$ 96,360 |
4.95 |
|
7,244,618 |
$ 103,873 |
5.77 |
|
Non-interest earning assets |
899,129 |
|
|
|
933,310 |
|
|
|
|
Total assets |
$ 8,701,857 |
|
|
|
$ 8,177,928 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
NOW and money market deposit accounts |
$ 1,691,868 |
$ 3,841 |
0.91% |
|
$ 1,226,903 |
$ 4,762 |
1.56% |
|
|
Savings deposits |
447,392 |
461 |
0.41 |
|
391,683 |
269 |
0.28 |
|
|
Time deposits |
3,350,645 |
24,675 |
2.95 |
|
3,281,254 |
29,278 |
3.59 |
|
Short-term borrowings |
480,033 |
1,256 |
1.05 |
|
824,670 |
5,351 |
2.61 |
|
Long-term borrowings and junior subordinated notes |
514,810 |
4,242 |
3.26 |
|
587,940 |
5,657 |
3.81 |
|
|
Total interest bearing liabilities |
6,484,748 |
$ 34,475 |
2.13 |
|
6,312,450 |
$ 45,317 |
2.89 |
|
Non-interest bearing deposits |
1,074,567 |
|
|
|
905,201 |
|
|
|
Other non-interest bearing liabilities |
95,592 |
|
|
|
84,641 |
|
|
|
Stockholders' equity |
1,046,950 |
|
|
|
875,636 |
|
|
|
|
Total liabilities and stockholders' equity |
$ 8,701,857 |
|
|
|
$ 8,177,928 |
|
|
|
|
Net interest income/interest rate spread (5) |
|
$ 61,885 |
2.82% |
|
|
$ 58,556 |
2.88% |
|
|
Taxable equivalent adjustment |
|
2,496 |
|
|
|
2,483 |
|
|
|
net interest income, as reported |
|
$ 59,389 |
|
|
|
$ 56,073 |
|
|
|
Net interest margin (6) |
|
|
3.05% |
|
|
|
3.11% |
|
|
Tax equivalent effect |
|
|
0.13% |
|
|
|
0.14% |
|
|
Net interest margin on a fully tax equivalent basis (6) |
|
|
3.18% |
|
|
|
3.25% |
(1) |
Non-accrual loans are included in average loans. |
(2) |
Interest income includes amortization of deferred loan origination fees of $1.4 million and $1.5 million for the three months ended June 30, 2009 and 2008, respectively. |
(3) |
Loans held for sale are included in the average loan balance listed. Related interest income is included in loan interest income. |
(4) |
Non-taxable loan and investment income is presented on a fully tax equivalent basis assuming a 35% tax rate. |
(5) |
Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis. |
(6) |
Net interest margin represents net interest income as a percentage of average interest earning assets. |
Net interest income was $59.4 million for the three months ended June 30, 2009, an increase of $3.3 million, or 5.9% from $56.1 million for the comparable period in 2008. The growth in net interest income reflects a $558.1 million, or 7.7% increase in average interest earning assets which was partially offset by approximately
6 basis points of margin compression. The increase in average interest earning assets was primarily due to organic growth. The net interest margin, expressed on a fully tax equivalent basis, was 3.18% for the second quarter of 2009 and 3.25% for the second quarter of 2008. Our non-performing loans negatively impacted the net interest margin during the second quarter of 2009 and the second quarter of 2008 by approximately 20 basis points, and 8 basis points, respectively.
The following table presents, for the periods indicated, the total dollar amount of interest income from average interest earning assets and the resultant yields, as well as the interest expense on average interest bearing liabilities, and the resultant costs, expressed both in dollars and rates (dollars in thousands):
|
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
2008 |
|
|
|
Average |
|
Yield / |
|
Average |
|
Yield / |
|
|
|
Balance |
Interest |
Rate |
|
Balance |
Interest |
Rate |
Interest Earning Assets: |
|
|
|
|
|
|
|
|
Loans, excluding covered assets (1) (2) (3) |
$ 6,232,450 |
$ 159,892 |
5.17% |
|
$ 5,760,844 |
$ 180,209 |
6.29% |
|
Loans, excluding covered assets, exempt from federal income taxes (4) |
79,812 |
2,617 |
6.52 |
|
46,596 |
1,732 |
7.35 |
|
Covered assets |
105,577 |
2,842 |
5.43 |
|
- |
- |
- |
|
Taxable investment securities |
819,338 |
17,294 |
4.22 |
|
853,290 |
19,972 |
4.68 |
|
Investment securities exempt from federal income taxes (4) |
408,981 |
11,802 |
5.74 |
|
405,298 |
11,663 |
5.69 |
|
Federal funds sold |
- |
- |
- |
|
9,066 |
109 |
2.38 |
|
Other interest bearing deposits |
196,167 |
279 |
0.29 |
|
16,867 |
195 |
2.32 |
|
|
Total interest earning assets |
7,842,325 |
$ 194,726 |
5.01 |
|
7,091,961 |
$ 213,880 |
6.06 |
|
Non-interest earning assets |
904,491 |
|
|
|
929,412 |
|
|
|
|
Total assets |
$ 8,746,816 |
|
|
|
$ 8,021,373 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
NOW and money market deposit accounts |
$ 1,606,160 |
$7,789 |
0.98% |
|
$ 1,230,934 |
$ 11,365 |
1.86% |
|
|
Savings deposits |
420,678 |
775 |
0.37 |
|
390,319 |
712 |
0.37 |
|
|
Time deposits |
3,514,927 |
53,992 |
3.10 |
|
3,149,729 |
63,081 |
4.03 |
|
Short-term borrowings |
506,308 |
2,802 |
1.12 |
|
882,208 |
13,218 |
3.01 |
|
Long-term borrowings and junior subordinated notes |
525,440 |
8,904 |
3.37 |
|
524,497 |
11,280 |
4.25 |
|
|
Total interest bearing liabilities |
6,573,513 |
$ 74,262 |
2.28 |
|
6,177,687 |
$ 99,656 |
3.24 |
|
Non-interest bearing deposits |
1,017,683 |
|
|
|
872,294 |
|
|
|
Other non-interest bearing liabilities |
93,419 |
|
|
|
94,046 |
|
|
|
Stockholders' equity |
1,062,201 |
|
|
|
877,346 |
|
|
|
|
Total liabilities and stockholders' equity |
$ 8,746,816 |
|
|
|
$ 8,021,373 |
|
|
|
|
Net interest income/interest rate spread (5) |
|
$ 120,464 |
2.73% |
|
|
$ 114,224 |
2.82% |
|
|
Taxable equivalent adjustment |
|
5,047 |
|
|
|
4,688 |
|
|
|
net interest income, as reported |
|
$ 115,417 |
|
|
|
$ 109,536 |
|
|
|
Net interest margin (6) |
|
|
2.97% |
|
|
|
3.11% |
|
|
Tax equivalent effect |
|
|
0.13% |
|
|
|
0.13% |
|
|
Net interest margin on a fully tax equivalent basis (6) |
|
|
3.10% |
|
|
|
3.24% |
(1) |
Non-accrual loans are included in average loans. |
(2) |
Interest income includes amortization of deferred loan origination fees of $2.7 million and $3.5 million for the six months ended June 30, 2009 and 2008, respectively. |
(3) |
Loans held for sale are included in the average loan balance listed. Related interest income is included in loan interest income. |
(4) |
Non-taxable loan and investment income is presented on a fully tax equivalent basis assuming a 35% tax rate. |
(5) |
Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis. |
(6) |
Net interest margin represents net interest income as a percentage of average interest earning assets. |
Net interest income was $115.4 million for the six months ended June 30, 2009, an increase of $5.9 million, or 5.4% from $109.5 million for the comparable period in 2008. The growth in net interest income reflects a $750.4 million, or 10.6% increase in average interest earning assets which was partially offset by approximately
14 basis points of margin compression. The increase in average interest earning assets was primarily due to organic growth. The net interest margin, expressed on a fully tax equivalent basis, was 3.10% for the first six months of 2009 and 3.24% for the first six months of 2008. Our non-performing loans negatively impacted the net interest margin during the first six months of 2009 and the first six months of 2008 by approximately 16 basis points, and 4 basis points, respectively.
Volume and Rate Analysis of Net Interest Income
The following table presents the extent to which changes in volume and interest rates of interest earning assets and interest bearing liabilities have affected our interest income and interest expense during the periods indicated. Information is provided in each category with respect to (i) changes attributable to changes in
volume (changes in volume multiplied by prior period rate), (ii) changes attributable to changes in rates (changes in rates multiplied by prior period volume) and (iii) change attributable to a combination of changes in rate and volume (change in rates multiplied by the changes in volume) (in thousands). Changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
|
|
|
Three Months Ended |
Six Months Ended |
|
|
|
June 30, 2009 Compared to June 30, 2008 |
June 30, 2009 Compared to June 30, 2008 |
|
|
|
Change |
Change |
|
Change |
Change |
|
|
|
|
Due to |
Due to |
Total |
Due to |
Due to |
Total |
|
|
|
Volume |
Rate |
Change |
Volume |
Rate |
Change |
Interest Earning Assets: |
|
|
|
|
|
|
|
Loans, excluding covered assets |
$ 5,723 |
$ (12,508) |
$ (6,785) |
$ 13,556 |
$ (33,873) |
$ (20,317) |
|
Loans, excluding covered assets, exempt from federal income taxes (1) |
226 |
(142) |
84 |
1,104 |
(219) |
885 |
|
Covered assets |
2,214 |
- |
2,214 |
2,842 |
- |
2,842 |
|
Taxable investments securities |
(2,000) |
(1,023) |
(3,023) |
(787) |
(1,891) |
(2,678) |
|
Investment securities exempt from federal income taxes (1) |
(52) |
3 |
(49) |
86 |
53 |
139 |
|
Federal funds sold |
(7) |
(7) |
(14) |
(55) |
(54) |
(109) |
|
Other interest bearing deposits |
193 |
(133) |
60 |
392 |
(308) |
84 |
|
Total increase (decrease) in interest income |
6,297 |
(13,810) |
(7,513) |
17,138 |
(36,292) |
(19,154) |
Interest Bearing Liabilities: |
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
NOW and money market deposit accounts |
1,448 |
(2,369) |
(921) |
2,801 |
(6,377) |
(3,576) |
|
|
Savings deposits |
42 |
150 |
192 |
54 |
9 |
63 |
|
|
Time deposits |
607 |
(5,210) |
(4,603) |
6,673 |
(15,762) |
(9,089) |
|
Short-term borrowings |
(1,687) |
(2,408) |
(4,095) |
(4,204) |
(6,212) |
(10,416) |
|
Long-term borrowings and junior subordinated notes |
(657) |
(758) |
(1,415) |
20 |
(2,396) |
(2,376) |
|
Total increase (decrease) in interest expense |
(247) |
(10,595) |
(10,842) |
5,344 |
(30,738) |
(25,394) |
|
Total increase (decrease) in net interest income |
$ 6,544 |
$ (3,215) |
$ 3,329 |
$ 11,794 |
$ (5,554) |
$ 6,240 |
(1) |
Non-taxable loan and investment income is presented on a fully tax equivalent basis assuming a 35% tax rate. |
Balance Sheet
Total assets decreased $417.7 million or 4.7% from $8.8 billion at December 31, 2008 to $8.4 billion at June 30, 2009. Net loans increased by $75.6 million, or 2.5% on an annualized basis, to $6.2 billion at June 30, 2009 from $6.1 billion at December 31, 2008. See “Loan Portfolio” section below for further
analysis. Investment securities decreased by $448.7 million from December 31, 2008 to June 30, 2009, as we realized a portion of our unrealized securities gains during the six months ended June 30, 2009.
Total liabilities decreased by $398.3 million, or 5.1% to $7.4 billion at June 30, 2009 from December 31, 2008. Total deposits decreased by $262.0 million or 4.0% to $6.2 billion at June 30, 2009 from December 31, 2008, primarily due to decreases in certificates of deposit and brokered deposit accounts. Long-term borrowings
decreased $119.8 million. We utilized a portion of the proceeds from our investment portfolio sales during the six months ended June 30, 2009 to pay down our wholesale funding. Additionally, we focused our time deposit retention efforts on those customers that have multiple relationships with us and were less rate sensitive.
Total stockholders’ equity decreased $19.4 million, or 1.8% to $1.0 billion at June 30, 2009 compared to $1.1 billion at December 31, 2008. This decrease was primarily due to our results of operations during the six months ending June 30, 2009 and partially due to a decrease in unrealized gains on investment securities
available for sale. Additionally, the Company established a Dividend Reinvestment and Stock Purchase Plan (“the Plan”) during the first six months of 2009. Through June 30, 2009, the Company issued 1.8 million shares and increased capital for the Company by $19.5 million through the Plan.
At June 30, 2009, the Company’s total risk-based capital ratio was 13.89%; Tier 1 capital to risk-weighted assets ratio was 11.88% and Tier 1 capital to average asset ratio was 9.55%. MB Financial Bank’s total risk-based capital ratio was 12.63%; Tier 1 capital to risk-weighted assets ratio was 10.61% and Tier 1 capital
to average asset ratio was 8.53%. MB Financial Bank, N.A. was categorized as “Well-Capitalized” at June 30, 2009 under the regulations of the Office of the Comptroller of the Currency.
Loan Portfolio
The following table sets forth the composition of the loan portfolio, excluding covered assets and loans held for sale, as of the dates indicated (dollars in thousands):
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|
|
2009 |
|
2008 |
|
2008 |
|
|
|
Amount |
% of Total |
|
Amount |
% of Total |
|
Amount |
% of Total |
|
|
|
|
|
|
|
|
|
|
|
Commercial related credits: |
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
$ 1,411,520 |
23% |
|
$ 1,522,380 |
24% |
|
$ 1,450,822 |
24% |
|
Commercial loans collateralized by assignment of lease payments (lease loans) |
|
853,981 |
13% |
|
649,918 |
10% |
|
596,148 |
10% |
|
Commercial real estate |
|
2,420,227 |
38% |
|
2,353,261 |
38% |
|
2,210,789 |
37% |
|
Construction real estate |
|
722,399 |
11% |
|
757,900 |
13% |
|
819,565 |
14% |
Total commercial related credits |
|
5,408,127 |
85% |
|
5,283,459 |
85% |
|
5,077,324 |
85% |
Other loans: |
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
273,196 |
4% |
|
295,336 |
5% |
|
311,108 |
5% |
|
Indirect motorcycle |
|
160,364 |
2% |
|
153,277 |
2% |
|
144,684 |
2% |
|
Indirect automobile |
|
29,341 |
1% |
|
35,950 |
1% |
|
40,399 |
1% |
|
Home equity |
|
409,147 |
7% |
|
401,029 |
6% |
|
373,675 |
6% |
|
Consumer loans |
|
61,385 |
1% |
|
59,512 |
1% |
|
53,792 |
1% |
Total other loans |
|
933,433 |
15% |
|
945,104 |
15% |
|
923,658 |
15% |
|
|
|
|
|
|
|
|
|
|
|
Gross loans |
|
6,341,560 |
100% |
|
6,228,563 |
100% |
|
6,000,982 |
100% |
|
Allowance for loan losses |
|
(181,356) |
|
|
(144,001) |
|
|
(82,544) |
|
Net loans |
|
$ 6,160,204 |
|
|
$ 6,084,562 |
|
|
$ 5,918,438 |
|
(1) |
Gross loan balances at June 30, 2009, December 31, 2008, and June 30, 2008 are net of unearned income, including net deferred loan fees of $4.4 million, $4.5 million, and $4.2 million, respectively. |
Total loans and total commercial related credits increased from December 31, 2008 to June 30, 2009, by 4% and 5%, respectively, on an annualized basis. Total loans and total commercial related credits also increased from June 30, 2008 to June 30, 2009, by 6% and 7%, respectively. These increases were primarily due
to organic growth in both existing customer and new customer loan demand, and were reflective of the current economic environment.
Asset Quality
The following table presents a summary of non-performing assets, excluding covered assets and loans held for sale, as of the dates indicated (dollar amounts in thousands):
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|
2009 |
|
2008 |
|
2008 |
Non-performing loans: |
|
|
|
|
|
|
Non-accrual loans |
$ 227,681 |
|
$ 145,936 |
|
$ 91,972 |
|
Loans 90 days or more past due, still accruing interest |
- |
|
- |
|
1,627 |
|
Total non-performing loans |
227,681 |
|
145,936 |
|
93,599 |
|
|
|
|
|
|
|
Other real estate owned |
17,111 |
|
4,366 |
|
1,499 |
Repossessed vehicles |
203 |
|
356 |
|
81 |
|
|
|
|
|
|
|
Total non-performing assets |
$ 244,995 |
|
$ 150,658 |
|
$ 95,179 |
|
|
|
|
|
|
|
Total non-performing loans to total loans |
3.59% |
|
2.34% |
|
1.56% |
Allowance for loan losses to non-performing loans |
79.65% |
|
98.67% |
|
88.19% |
Total non-performing assets to total assets |
2.92% |
|
1.71% |
|
1.13% |
The following table presents data related to non-performing loans, excluding covered assets and loans held for sale, by dollar amount and category at June 30, 2009 (dollar amounts in thousands):
|
Commercial and Lease Loans |
Construction Real Estate Loans |
Commercial Real Estate Loans |
Consumer Loans |
Total Loans |
|
Number of Borrowers |
Amount |
Number of Borrowers |
Amount |
Number of Borrowers |
Amount |
Amount |
Amount |
$10.0 million or more |
- |
$ - |
2 |
$ 32,456 |
1 |
$ 13,627 |
$ - |
$ 46,083 |
$5.0 million to $9.9 million |
1 |
7,530 |
8 |
60,824 |
- |
- |
- |
68,354 |
$1.5 million to $4.9 million |
6 |
18,571 |
12 |
42,950 |
2 |
6,103 |
1,875 |
69,499 |
Under $1.5 million |
29 |
10,086 |
15 |
11,220 |
33 |
10,558 |
11,881 |
43,745 |
|
36 |
$ 36,187 |
37 |
$ 147,450 |
36 |
$ 30,288 |
$ 13,756 |
$ 227,681 |
|
|
|
|
|
|
|
|
|
Percentage of individual loan category |
1.60% |
|
20.41% |
|
1.25% |
1.47% |
3.59% |
The following table presents data related to non-performing loans, excluding covered assets and loans held for sale, by dollar amount and category at December 31, 2008 (dollar amounts in thousands):
|
Commercial and Lease Loans |
Construction Real Estate Loans |
Commercial Real Estate Loans |
Consumer Loans |
Total Loans |
|
Number of Borrowers |
Amount |
Number of Borrowers |
Amount |
Number of Borrowers |
Amount |
Amount |
Amount |
$10.0 million or more |
1 |
$ 10,851 |
2 |
$ 24,595 |
- |
$ - |
$ - |
$ 35,446 |
$5.0 million to $9.9 million |
- |
- |
4 |
29,235 |
- |
- |
- |
29,235 |
$1.5 million to $4.9 million |
- |
- |
6 |
22,893 |
7 |
17,917 |
- |
40,810 |
Under $1.5 million |
16 |
9,167 |
16 |
9,324 |
33 |
14,141 |
7,813 |
40,445 |
|
17 |
$ 20,018 |
28 |
$ 86,047 |
40 |
$ 32,058 |
$ 7,813 |
$ 145,936 |
|
|
|
|
|
|
|
|
|
Percentage of individual loan category |
0.92% |
|
11.35% |
|
1.36% |
0.83% |
2.34% |
The increase in non-performing loans was primarily a result of the continued weakening economic conditions discussed above in “Results of Continuing Operations – First Quarter Results”. Borrowers continued to migrate to higher risk ratings as economic conditions continued to deteriorate during the six months
ending June 30, 2009.
Allowance for Loan Losses
Management believes the allowance for loan losses accounting policy is critical to the portrayal and understanding of our financial condition and results of operations. Selection and application of this “critical accounting policy” involves judgments, estimates, and uncertainties that are subject to change. In
the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, materially different financial condition or results of operations is a reasonable possibility.
We maintain our allowance for loan losses at a level that management believes is appropriate to absorb probable losses on existing loans based on an evaluation of the collectability of loans, underlying collateral and prior loss experience.
Our allowance for loan losses is comprised of three elements: a general loss reserve; a specific reserve for impaired loans; and a reserve for smaller-balance homogenous loans. Each element is discussed below.
General Loss Reserve. We maintain a general loan loss reserve for the four categories of commercial-related loans in our portfolio - commercial loans, commercial loans collateralized by the assignment of lease payments (lease loans), commercial real estate loans and construction
real estate loans. We use a loan loss reserve model that incorporates the migration of loan risk rating and historical default data over a multi-year period. Under our loan risk rating system, each loan, with the exception of those included in large groups of smaller-balance homogeneous loans, is risk rated between one and nine by the originating loan officer, Senior Credit Management, Loan Review or any loan committee. Loans rated one represent those loans least likely to default
and a loan rated nine represents a loss. The probability of loans defaulting for each risk rating, sometimes referred to as default factors, are estimated based on the frequency with which loans migrate from one risk rating to another and to default status over time. Estimated loan default factors are multiplied by individual loan balances in each risk-rating category and again multiplied by an historical loss given default estimate for each loan type (which incorporates estimated recoveries)
to determine an appropriate level of allowance by loan type. This approach is applied to the commercial, commercial real estate and construction real estate components of the portfolio.
Moody’s Corporation migration factors, rather than the Company’s actual loss and migration experience, are used to develop estimated default factors for lease loans, as we have not historically had sufficient losses or defaults in our lease loans to be able to have reliable factors of our own. The
use of Moody’s Corporation default factors results in a higher (and we believe, more appropriate) reserve than would result from using our much more limited default data. Since the Moody’s Corporation default data involve lessees generally comparable to the lessees under the Company’s lease loans, the Company believes the Moody’s Corporation data may be more indicative of the potential losses inherent in the Company’s lease loan portfolio.
Lessees tend to be Fortune 1000 companies and have an investment grade public debt rating by Moody’s or Standard and Poors or the equivalent, though we also provide credit to below investment grade and non-rated companies. The Company maps 25 years of Moody’s Corporation default factors to the Company’s risk
ratings and uses the factors in the Company’s loan loss reserve model to increase general reserves for industry related risks. The Company has the capability to gather reliable data in this area, will continue to monitor historical losses, default history and migrations in our lease loan portfolio and will use internal historical data when the loss data is deemed to be more representative of the potential losses inherent in the lease loan portfolio.
The general allowance for loan losses also includes estimated losses resulting from macroeconomic factors and imprecision of our loan loss model. Macroeconomic factors adjust the allowance for loan losses upward or downward based on the current point in the economic cycle and are applied to the loan loss model through a separate
allowance element for the commercial, commercial real estate, construction real estate and lease loan components. To determine our macroeconomic factors, we use specific economic data that has a statistical correlation to loan losses. We annually review this data to determine that such a correlation continues to exist.
Model imprecision accounts for the possibility that our limited loan loss history may result in inaccurate estimated default and loss given default factors. Factors for imprecision modify estimated default factors calculated by our migration analysis and are based on the standard deviation of each estimated default factor. We
do not apply imprecision factors to the lease portfolio, as we use migration factors that incorporate approximately 30 years of data from Moody’s Corporation.
At each quarter end, potential problem loans are reviewed individually, with adjustments made to the general calculated reserve for each loan as deemed necessary. Specific adjustments are made depending on expected cash flows and/or the value of the collateral securing the loan. See discussion in “Specific Reserve”
section below.
The general loss reserve was $96.8 million as of June 30, 2009, and $87.0 million as of December 31, 2008. The increase in the general loss reserve was primarily due to loans migrating from lower risk ratings to higher risk ratings during the six months ended June 30, 2009. Reserves on impaired loans are included in
the “Specific Reserve” section below. See additional discussion in “Potential Problem Loans” below.
Specific Reserves. Our allowance for loan losses also includes specific reserves on impaired loans. A loan is considered to be impaired when management believes, after considering collection efforts and other factors, the borrower’s financial condition is
such that the collection of all contractual principal and interest payments due is doubtful.
At each quarter end, impaired loans are reviewed individually, with adjustments made to the general calculated reserve for each loan as deemed necessary. Specific adjustments are made depending on expected cash flows and/or the value of the collateral securing the loan. For a majority of impaired loans, the Company
obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information. For substantially all impaired loans with an appraisal more than 6 months old, the Company often further discounts market prices by 20%-30% and in some cases, up to an additional 50%. This discount is based on our evaluation of related market conditions and is in addition to a reduction in value for potential
sales costs and discounting that has been incorporated in the independent appraisal.
The total specific reserve component of the allowance was $77.2 million as of June 30, 2009 and $52.1 million as of December 31, 2008. The increase in specific reserve relates to the increase in impaired loans in the portfolio. See discussion in “Second Quarter Results” for additional discussion of the
impacts of the economic environment on the loan portfolio.
Smaller Balance Homogenous Loans. Pools of homogeneous loans with similar risk and loss characteristics are also assessed for probable losses. These loan pools include consumer, residential real estate, home equity and indirect vehicle loans. Migration
probabilities obtained from past due roll rate analyses are applied to current balances to forecast charge-offs over a one year time horizon. For improved accuracy, indirect vehicle loan losses are estimated using a combination of our historical loss statistics as well as industry loss statistics. The reserves for smaller balance homogenous loans totaled $7.4 million at June 30, 2009, and $4.9 million at December 31, 2008.
We consistently apply our methodology for determining the appropriateness of the allowance for loan losses, but may adjust our methodologies and assumptions based on historical information related to charge-offs and management's evaluation of the loan portfolio. In this regard, we periodically review the following in order to
validate our allowance for loan losses: historical net charge-offs as they relate to prior allowance for loan loss, comparison of historical migration years to the current migration year, and any significant changes in loan concentrations. In reviewing this data, we adjust qualitative factors within our allowance methodology to appropriately reflect any changes warranted by the validation process.
A reconciliation of the activity in the allowance for loan losses follows (dollar amounts in thousands):
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
June 30, |
June 30, |
|
June 30, |
June 30, |
|
|
|
2009 |
2008 |
|
2009 |
2008 |
Balance at the beginning of period |
$ 179,273 |
$ 78,764 |
|
$ 144,001 |
$ 65,103 |
Provision for loan losses |
27,100 |
12,200 |
|
116,800 |
34,740 |
|
|
|
|
|
|
|
|
Charge-offs |
(25,783) |
(8,991) |
|
(80,639) |
(19,077) |
Recoveries: |
766 |
571 |
|
1,195 |
1,778 |
Net charge-offs, excluding covered assets |
(25,017) |
(8,420) |
|
(79,444) |
(17,299) |
Net charge-offs on covered assets |
- |
- |
|
(1) |
- |
Total net charge-offs |
(25,017) |
(8,420) |
|
(79,445) |
(17,299) |
|
|
|
|
|
|
|
|
Balance |
$181,356 |
$82,544 |
|
$181,356 |
$82,544 |
|
|
|
|
|
|
|
|
Total loans, excluding covered assets and loans held for sale |
$ 6,341,560 |
$ 6,000,982 |
|
$ 6,341,560 |
$ 6,000,982 |
Average loans, excluding covered assets and loans held for sale |
$ 6,348,411 |
$ 5,927,236 |
|
$ 6,312,262 |
$ 5,807,440 |
Ratio of allowance for loan losses to total loans, excluding covered assets |
|
|
|
|
|
|
and loans held for sale |
2.86% |
1.38% |
|
2.86% |
1.38% |
Net loan charge-offs to average loans, excluding covered assets and loans |
|
|
|
|
|
|
held for sale (annualized) |
1.58% |
0.57% |
|
2.54% |
0.60% |
Net charge-offs increased $62.1 million to $79.4 million in the six months ended June 30, 2009 compared to $17.3 million in the six months ended June 30, 2008. As noted in “Second Quarter Results”, the increase in charge-offs was primarily due to continued weakness of borrowers’ ability to repay and the value
of the underlying collateral related to impaired loans.
Provision for loan losses increased by $82.1 million to $116.8 million in the six months ended June 30, 2009 from $34.7 million in the same period of 2008. The increase in our provision for loan losses was primarily the result of increased charge-offs during the six months ended June 30, 2009 and the migration of loans to non-performing
during the same period. See discussion in “Year-to-Date Results” for additional discussion of the impacts of the economic environment on the loan portfolio.
Additions to the allowance for loan losses, which are charged to earnings through the provision for loan losses, are determined based on a variety of factors, including specific reserves, current loan risk ratings, delinquent loans, historical loss experience and economic conditions in our market area. In addition, federal regulatory
authorities, as part of the examination process, periodically review our allowance for loan losses. The regulators may require us to record adjustments to the allowance level based upon their assessment of the information available to them at the time of examination. Although management believes the allowance for loan losses is sufficient to cover probable losses inherent in the loan portfolio, there can be no assurance that the allowance will prove sufficient to cover actual loan losses.
We utilize an internal asset classification system as a means of reporting problem and potential problem assets. At our scheduled meetings of the board of directors of MB Financial Bank, a watch list is presented, showing significant loan relationships listed as “Special Mention,” “Substandard,” and “Doubtful.” Under
our risk rating system noted above, Special Mention, Substandard, and Doubtful loan classifications correspond to risk ratings six, seven, and eight, respectively. An asset is classified Substandard, or risk rated seven if it is inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets
classified as Doubtful, or risk rated eight have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets classified as Loss, or risk rated nine are those considered uncollectible and viewed as valueless assets and have been charged-off. Assets that do not currently expose us to sufficient
risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention, or risk rated six.
Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by the Office of the Comptroller of the Currency, MB Financial Bank’s primary regulator, which can order the establishment of additional general or specific loss allowances. There can be no assurance
that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses. The Office of the Comptroller of the Currency, in conjunction with the other federal banking agencies, has adopted an interagency policy statement on the allowance for loan losses. The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of adequate allowances and guidance for banking
agency examiners to use in determining the adequacy of general valuation guidelines. Generally, the policy statement recommends that (1) institutions have effective systems and controls to identify, monitor and address asset quality problems; (2) management has analyzed all significant factors that affect the collectability of the portfolio in a reasonable manner; and (3) management has established acceptable allowance evaluation processes that meet the objectives set forth in the policy statement. Management
believes it has established an adequate allowance for probable loan losses. We analyze our process regularly, with modifications made if needed, and report those results four times per year at meetings of our board of directors. However, there can be no assurance that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses at the time of their examination.
Although management believes that adequate specific and general loan loss allowances have been established, actual losses are dependent upon future events and, as such, further additions to the level of specific and general loan loss allowances may become necessary.
Potential Problem Loans
We define potential problem loans as performing loans rated substandard, that do not meet the definition of a non-performing loan (See “Asset Quality” section above for non-performing loans). We do not necessarily expect to realize losses on potential problem loans, but we recognize potential problem loans carry a
higher probability of default and require additional attention by management. The aggregate principal amounts of potential problem loans, excluding covered assets and loans held for sale, as of June 30, 2009, and December 31, 2008 were approximately $261.0 million, and $100.9 million, respectively. The majority of the increase in potential problem loans was due to construction real estate loans. As noted earlier, the increase in potential problem loans was primarily due to the
continued deterioration in underlying collateral values and the overall economic environment during the six months ended June 30, 2009. See discussion in “Year-to-Date Results” for additional discussion of the impacts of the economic environment on the loan portfolio.
Lease Investments
The lease portfolio is comprised of various types of equipment, generally technology related, including computer systems and satellite equipment, material handling and general manufacturing equipment. The credit quality of the lessee is often an investment grade public debt rating by Moody’s or Standard & Poors, or
the equivalent as determined by us, and at times below investment grade.
Lease investments by categories follow (in thousands):
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|
2009 |
|
2008 |
|
2008 |
Direct finance leases: |
|
|
|
|
|
|
Minimum lease payments |
$ 60,930 |
|
$ 61,239 |
|
$ 57,395 |
|
Estimated unguaranteed residual values |
7,000 |
|
7,093 |
|
6,916 |
|
Less: unearned income |
(6,924) |
|
(7,484) |
|
(7,040) |
Direct finance leases (1) |
$ 61,006 |
|
$ 60,848 |
|
$ 57,271 |
|
|
|
|
|
|
|
Leveraged leases: |
|
|
|
|
|
|
Minimum lease payments |
$ 27,410 |
|
$ 30,150 |
|
$ 36,464 |
|
Estimated unguaranteed residual values |
4,983 |
|
4,914 |
|
5,030 |
|
Less: unearned income |
(2,844) |
|
(2,804) |
|
(3,556) |
|
Less: related non-recourse debt |
(25,976) |
|
(28,437) |
|
(34,075) |
Leveraged leases (1) |
$ 3,573 |
|
$ 3,823 |
|
$ 3,863 |
|
|
|
|
|
|
|
Operating leases: |
|
|
|
|
|
|
Equipment, at cost |
$ 195,259 |
|
$ 196,068 |
|
$ 174,560 |
|
Less: accumulated depreciation |
(80,689) |
|
(71,034) |
|
(61,459) |
Lease investments, net |
$ 114,570 |
|
$ 125,034 |
|
$ 113,101 |
(1) |
Direct finance and leveraged leases are included as commercial loans collateralized by assignment of lease payments for financial statement purposes. |
Leases that transfer substantially all of the benefits and risk related to the equipment ownership to the lessee are classified as direct financing. If these direct finance leases have non-recourse debt associated with them, they are further classified as leveraged leases, and the associated debt is netted with the outstanding
balance in the consolidated financial statements. Interest income on direct finance and leveraged leases is recognized using methods which approximate a level yield over the term of the lease.
Operating leases are investments in equipment leased to other companies, where the residual component makes up more than 10% of the investment. The Company funds most of the lease equipment purchases internally, but has some loans at other banks which totaled $23.7 million at June 30, 2009, $27.7 million at December 31, 2008
and $23.5 million at June 30, 2008.
The lease residual value represents the present value of the estimated fair value of the leased equipment at the termination of the lease. Lease residual values are reviewed quarterly and any write-downs, or charge-offs deemed necessary are recorded in the period in which they become known. Gains on leased equipment
periodically result when a lessee renews a lease or purchases the equipment at the end of a lease, or the equipment is sold to a third party at a profit. Individual lease transactions can, however, result in a loss. This generally happens when, at the end of a lease, the lessee does not renew the lease or purchase the equipment. To mitigate this risk of loss, we usually limit individual leased equipment residuals (expected lease book values at the end of initial lease terms) to
approximately $500 thousand per transaction and seek to diversify both the type of equipment leased and the industries in which the lessees to whom such equipment is leased participate. Often times, there are several individual lease schedules under one master lease. There were 2,089 leases at June 30, 2009 compared to 2,273 leases at December 31, 2008 and 2,138 leases at June 30, 2008. The average residual value per lease schedule was approximately $23 thousand at June 30, 2009,
and $20 thousand at December 31, 2008 and $19 thousand at June 30, 2008. The average residual value per master lease schedule was approximately $184 thousand at June 30, 2009, $169 thousand at December 31, 2008, and $173 thousand at June 30, 2008.
At June 30, 2009, the following reflects the residual values for leases by category in the year the initial lease term ends (in thousands):
|
|
|
Residual Values |
|
|
|
Direct |
|
|
|
|
|
|
Finance |
Leveraged |
Operating |
|
End of initial lease term December 31, |
|
Leases |
Leases |
Leases |
Total |
|
2009 |
|
$ 718 |
$ 310 |
$ 5,456 |
$ 6,484 |
|
2010 |
|
1,720 |
2,263 |
6,691 |
10,674 |
|
2011 |
|
2,530 |
1,457 |
11,035 |
15,022 |
|
2012 |
|
1,114 |
815 |
5,636 |
7,565 |
|
2013 |
|
441 |
138 |
3,229 |
3,808 |
|
2014 & Thereafter |
|
477 |
- |
4,835 |
5,312 |
|
|
|
$ 7,000 |
$ 4,983 |
$ 36,882 |
$ 48,865 |
Investment Securities Available for Sale
The following table sets forth the amortized cost and fair value of our investment securities available for sale, by type of security as indicated (in thousands):
|
At June 30, 2009 |
At December 31, 2008 |
At June 30, 2008 |
|
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
|
Cost |
Value |
Cost |
Value |
Cost |
Value |
Government sponsored agencies |
$ 49,753 |
$ 51,088 |
$ 171,385 |
$ 179,373 |
$ 266,418 |
$ 269,947 |
States and political subdivisions |
389,041 |
394,343 |
417,608 |
427,999 |
432,780 |
431,882 |
Mortgage-backed securities |
421,172 |
428,962 |
682,679 |
690,285 |
606,150 |
608,737 |
Corporate bonds |
6,370 |
6,370 |
34,546 |
34,565 |
7,765 |
8,000 |
Equity securities |
3,668 |
3,707 |
3,595 |
3,606 |
3,520 |
3,480 |
Debt securities issued by foreign governments |
250 |
250 |
301 |
302 |
301 |
295 |
Total |
$ 870,254 |
$ 884,720 |
$ 1,310,114 |
$ 1,336,130 |
$ 1,316,934 |
$ 1,322,341 |
Liquidity and Sources of Capital
Our cash flows are composed of three classifications: cash flows from operating activities, cash flows from investing activities, and cash flows from financing activities.
Cash flows from operating activities primarily include results of operations for the period, adjusted for items in net income that did not impact cash. Net cash provided by operating activities decreased by $5.1 million to $40.3 million for the six months ended June 30, 2009, from the six months ended June 30, 2008. The
decrease was primarily due to an increase in other assets, and a decrease in net income, partially offset by an increase in provision for loan losses. Other assets increased primarily due to an increase in current income taxes receivable.
Cash used in investing activities reflects the impact of loans and investments acquired for the Company’s interest-earning asset portfolios, as well as cash flows from asset sales and the impact of acquisitions. For the six months ended June 30, 2009, the Company had net cash flows provided by investing activities of $310.7
million, compared to net cash flows used in investing activities of $600.2 million for the six months ended June 30, 2008. The change in cash flows from investing activities was primarily due to an increase in proceeds from sales of investment securities and fewer purchases of investment securities. As noted earlier, we realized a portion of our unrealized securities gains during the six months ended June 30, 2009, and we used the majority of the proceeds to reduce our wholesale funding. Additionally,
our loan growth slowed, primarily due to the current economic environment.
Cash flows from financing activities include transactions and events whereby cash is obtained from depositors, creditors or investors. For the six months ended June 30, 2009, the Company had net cash flows used in financing activities of $575.9 million, compared to net cash flows provided by financing activities of $576.0 million
for the six months ended June 30, 2008. The change in cash flows from financing activities was primarily the result of a reduction
in deposits and other borrowings during the six months ended June 30, 2009. Deposits decreased primarily due to decreases in brokered time deposits, certificates of deposits and public fund time deposits. During the six months ended June 30, 2009, we focused our time deposit retention efforts on those customers that
have multiple relationships with us and were less rate sensitive.
We expect to have adequate cash to meet our liquidity needs. Liquidity management is monitored by an Asset/Liability Management Committee, consisting of members of management, which review historical funding requirements, current liquidity position, sources and stability of funding, marketability of assets, options for attracting
additional funds, and anticipated future funding needs, including the level of unfunded commitments.
The Company has numerous sources of liquidity including readily marketable investment securities, shorter-term loans within the loan portfolio, principal and interest cash flows from investments and loans, the ability to attract retail and public fund time deposits and to purchase brokered time deposits.
In the event that additional short-term liquidity is needed or the Company is unable to retain brokered deposits, MB Financial Bank has established relationships with several large regional banks to provide short-term borrowings in the form of federal funds purchases. While, at June 30, 2009, there were no firm lending commitments
in place, management believes that MB Financial Bank could borrow approximately $250.0 million for a short time from these banks on a collective basis. MB Financial Bank can participate in the Federal Reserve’s Term Auction Facility to provide additional short-term borrowings. As of June 30, 2009, the Company had $100.0 million outstanding from the Federal Reserve Term Auction Facility, and could borrow an additional amount of approximately $380.4 million. Additionally,
MB Financial Bank is a member of Federal Home Loan Bank of Chicago (FHLB). As of June 30, 2009, the Company had $338.0 million outstanding in FHLB advances, and could borrow an additional amount of approximately $78.5 million. As a contingency plan for significant funding needs, the Asset/Liability Management Committee may also consider the sale of investment securities, selling securities under agreement to repurchase, or the temporary curtailment of lending activities. As of
June 30, 2009, the Company had approximately $243.6 million of unpledged securities, excluding securities available for pledge at the FHLB.
See Notes 10 and 11 of the Financial Statements presented under Item 1 of this report for details of period end balances and other information for these various funding sources. There were no material changes outside the ordinary course of business in the Company’s contractual obligations at June 30, 2009 as compared to
December 31, 2008.
At June 30, 2009, the Company’s total risk-based capital ratio was 13.89%; Tier 1 capital to risk-weighted assets ratio was 11.88% and Tier 1 capital to average asset ratio was 9.55%. MB Financial Bank’s total risk-based capital ratio was 12.63%; Tier 1 capital to risk-weighted assets ratio was 10.61% and Tier 1 capital
to average asset ratio was 8.53%. MB Financial Bank, N.A. was categorized as “Well-Capitalized” at June 30, 2009 under the regulations of the Office of the Comptroller of the Currency.
Non-GAAP Financial Information
This report contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP). These measures include net interest income on a fully tax equivalent basis and net interest margin on a fully tax equivalent basis. Our
management uses these non-GAAP measures in its analysis of our performance. The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income and net interest margin on a fully tax equivalent basis, and accordingly believes that providing these measures may be useful for peer comparison purposes. These
disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of net interest income on a fully tax equivalent basis to net interest income and net interest margin on a fully tax equivalent basis to net interest margin are contained in the tables under “Net Interest Margin.”
Forward-Looking Statements
When used in this Quarterly Report on Form 10-Q and in other filings with the Securities and Exchange Commission, in press releases or other public shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "believe," "will," "should," "will likely result," "are expected
to," "will continue," "is anticipated," "estimate," "project," "plans," or similar expressions are intended to identify
"forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These statements may relate to MB Financial, Inc.’s future financial performance, strategic
plans or objectives, revenues or earnings projections, or other financial items. By their nature, these statements are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the statements.
Important factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following: (1) expected cost savings, synergies and other benefits from our merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs
or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (2) the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses, which could necessitate additional provisions for loan losses, resulting both from loans we originate and loans we acquire from other financial institutions; (3) results
of examinations by the Office of Comptroller of Currency and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for loan losses or write-down assets; (4) competitive pressures among depository institutions; (5) interest rate movements and their impact on customer behavior and net interest margin; (6) the impact of repricing and competitors’ pricing initiatives on loan and deposit products; (7) fluctuations
in real estate values; (8) the ability to adapt successfully to technological changes to meet customers' needs and developments in the market place; (9) our ability to realize the residual values of our direct finance, leveraged, and operating leases; (10) our ability to access cost-effective funding; (11) changes in financial markets; (12) changes in economic conditions in general and in the Chicago metropolitan area in particular; (13) the costs, effects and outcomes of litigation; (14) new legislation or regulatory
changes, including but not limited to changes in federal and/or state tax laws or interpretations thereof by taxing authorities and other governmental initiatives affecting the financial services industry; (15) changes in accounting principles, policies or guidelines; (16) our future acquisitions of other depository institutions or lines of business; and (17) future goodwill impairment due to changes in our business, changes in market conditions, or other factors.
We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date on which the forward-looking statement is made.
Market Risk and Asset Liability Management
Market Risk. Market risk is the risk that the market value or estimated fair value of our assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that our net income will be significantly
reduced by interest rate changes. Market risk is managed operationally in our Treasury Group, and is addressed through a selection of funding and hedging instruments supporting balance sheet assets, as well as monitoring our asset investment strategies.
Asset Liability Management. Management and our Treasury Group continually monitor our sensitivity to interest rate changes. It is our policy to maintain an acceptable level of interest rate risk over a range of possible changes in interest rates while remaining
responsive to market demand for loan and deposit products. The strategy we employ to manage our interest rate risk is to measure our risk using an asset/liability simulation model. The model considers several factors to determine our potential exposure to interest rate risk, including measurement of repricing gaps, duration, convexity, value at risk, and the market value of portfolio equity under assumed changes in the level of interest rates, shape of the yield curves, and general market
volatility. Management controls our interest rate exposure using several strategies, which include adjusting the maturities of securities in our investment portfolio, and limiting fixed rate loans or fixed rate deposits with terms of more than five years. We also use derivative instruments, principally interest rate swaps, to manage our interest rate risk. See Note 13 to the Consolidated Financial Statements.
Interest Rate Risk. Interest rate risk can come in a variety of forms, including repricing risk, yield curve risk, basis risk, and prepayment risk. We experience repricing risk when the change in the average yield of either our interest earning assets or interest
bearing liabilities is more sensitive than the other to changes in market interest rates. Such a change in sensitivity could reflect a number of possible mismatches in the repricing opportunities of our assets and liabilities.
In the event that yields on our assets and liabilities do adjust to changes in market rates to the same extent, we may still be exposed to yield curve risk. Yield curve risk reflects the possibility the changes in the shape of the yield curve could have different effects on our assets and liabilities.
Variable or floating rate, assets and liabilities that reprice at similar times and have base rates of similar maturity may still be subject to interest rate risk. If financial instruments have different base rates, we are subject to basis risk reflecting the possibility that the spread from those base rates will deviate.
We hold mortgage-related investments, including mortgage loans and mortgage-backed securities. Prepayment risk is associated with mortgage-related investments and results from homeowners’ ability to pay off their mortgage loans prior to maturity. We limit this risk by restricting the types of mortgage-backed
securities we may own to those with limited average life changes under certain interest-rate shock scenarios, or securities with embedded prepayment penalties. We also limit the fixed rate mortgage loans held with maturities greater than five years.
Measuring Interest Rate Risk. As noted above, interest rate risk can be measured by analyzing the extent to which the repricing of assets and liabilities are mismatched to create an interest sensitivity gap. An asset or liability is said to be interest rate sensitive
within a specific period if it will mature or reprice within that period. The interest rate sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period and the amount of interest bearing liabilities maturing or repricing within that same time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is
considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During a period of falling interest rates, therefore, a positive gap would tend to adversely affect net interest income. Conversely, during a period of rising interest rates, a positive gap position would tend to result in an increase in net interest income.
The following table sets forth the amounts of interest earning assets and interest bearing liabilities outstanding at June 30, 2009 that we anticipate, based upon certain assumptions, to reprice or mature in each of the future time periods shown. Except as stated below, the amount of assets and liabilities shown which reprice
or mature during a particular period were determined based on the earlier of the term to repricing or the term to repayment of the asset or liability. The table is intended to provide an approximation of the projected repricing of assets and liabilities at June 30, 2009 based on contractual maturities and scheduled rate adjustments within a three-month period and subsequent selected time intervals. The loan amounts in the table reflect principal balances expected to be reinvested and/or
repriced because of contractual amortization and rate adjustments on adjustable-rate loans. Loan and investment securities’ contractual maturities and amortization reflect expected prepayment assumptions. While NOW, money market and savings deposit accounts have adjustable rates, it is assumed that the interest rates on some of the accounts will not adjust immediately to changes in other interest rates.
Therefore, the information in the table is calculated assuming that NOW, money market and savings deposits will reprice as follows: 6%, 7% and 6%, respectively, in the first three months, 16%, 22%, and 17%, respectively, in the next nine months, 55%, 62% and 56%, respectively, from one year to five years, and 23%, 9%, and 20%, respectively
over five years (dollars in thousands):
|
|
|
Time to Maturity or Repricing |
|
|
|
0 - 90 |
91 - 365 |
1 - 5 |
Over 5 |
|
|
|
|
Days |
Days |
Years |
Years |
Total |
Interest Earning Assets: |
|
|
|
|
|
|
Interest bearing deposits with banks |
|
$ 11,745 |
$ 168 |
$ 1,527 |
$ - |
$ 13,440 |
Investment securities available for sale |
|
149,238 |
163,338 |
391,074 |
248,064 |
951,714 |
Loans held for sale |
|
4,008 |
- |
- |
- |
4,008 |
Loans, including covered assets |
|
3,254,067 |
870,798 |
2,233,926 |
124,451 |
6,483,242 |
|
Total interest earning assets |
|
$ 3,419,058 |
$ 1,034,304 |
$ 2,626,527 |
$ 372,515 |
$ 7,452,404 |
|
|
|
|
|
|
|
|
Interest Bearing Liabilities: |
|
|
|
|
|
|
NOW and money market deposits accounts |
|
$ 101,361 |
$ 308,700 |
$ 917,131 |
$ 203,957 |
$ 1,531,149 |
Savings deposits |
|
27,767 |
77,032 |
252,844 |
90,027 |
447,670 |
Time deposits |
|
824,496 |
1,512,847 |
747,971 |
17,118 |
3,102,432 |
Short-term borrowings |
|
177,852 |
176,848 |
129,705 |
15,862 |
500,267 |
Long-term borrowings |
|
101,844 |
34,810 |
112,448 |
102,589 |
351,691 |
Junior subordinated notes issued to capital trusts |
|
152,065 |
- |
6,683 |
- |
158,748 |
|
Total interest bearing liabilities |
|
$ 1,385,385 |
$ 2,110,237 |
$ 2,166,782 |
$ 429,553 |
$ 6,091,957 |
|
|
|
|
|
|
|
|
Rate sensitive assets (RSA) |
|
$ 3,419,058 |
$ 4,453,362 |
$ 7,079,889 |
$ 7,452,404 |
$ 7,452,404 |
Rate sensitive liabilites (RSL) |
|
$ 1,385,385 |
$ 3,495,622 |
$ 5,662,404 |
$ 6,091,957 |
$ 6,091,957 |
Cumulative GAP (GAP=RSA-RSL) |
|
$ 2,033,673 |
$ 957,740 |
$ 1,417,485 |
$ 1,360,447 |
$ 1,360,447 |
|
|
|
|
|
|
|
|
RSA/Total assets |
|
40.69% |
53.00% |
84.26% |
88.70% |
88.70% |
TSL/Total assets |
|
16.49% |
41.60% |
67.39% |
72.51% |
72.51% |
GAP/Total assets |
|
24.20% |
11.40% |
16.87% |
16.19% |
16.19% |
GAP/RSA |
|
59.48% |
21.51% |
20.02% |
18.26% |
18.26% |
Certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of
assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets may lag behind changes in market rates. Additionally, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table. Therefore, we do not rely on a gap analysis to manage our interest rate risk, but rather we use what we believe to be the more reliable simulation
model relating to changes in net interest income.
Based on simulation modeling which assumes gradual changes in interest rates over a one-year period, we believe that our net interest income would change due to changes in interest rates as follows (dollars in thousands):
Gradual |
|
Changes in Net Interest Income Over Once Year Horizon |
Changes in |
|
At June 30, 2009 |
|
At December 31, 2008 |
Levels of |
|
Dollar |
|
Percentage |
|
Dollar |
|
Percentage |
Interest Rates |
|
Change |
|
Change |
|
Change |
|
Change |
+ 2.00% |
|
$ 102 |
|
0.04% |
|
$ 8,664 |
|
3.40% |
+ 1.00% |
|
$ 431 |
|
0.16% |
|
$ 3,328 |
|
1.30% |
In the interest rate sensitivity table above, changes in net interest income between June 30, 2009 and December 31, 2008 reflect changes in the composition of interest earning assets and interest bearing liabilities, related interest rates, repricing frequencies, and the fixed or variable characteristics of the interest earning assets and
interest bearing liabilities.
The assumptions used in our interest rate sensitivity simulation discussed above are inherently uncertain and, as a result, the simulations cannot precisely measure net interest income or precisely predict the impact of changes in interest rates on net interest income. Our model assumes that a portion of our variable rate loans
that have minimum interest rates will remain in our portfolio regardless of changes in the interest rate environment. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies.
As a result of the current interest rate environment, the Company does not anticipate any significant declines in interest rates over the next twelve months. For this reason, we did not use an interest rate sensitivity simulation that assumes a gradual decline in the level of interest rates over the next twelve months.
Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Act”)) was carried out as of June 30, 2009 under the supervision and with the
participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management. Our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2009, our disclosure controls and procedures were effective in ensuring that the information we are required to disclose in the reports we file or submit under the Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) to allow
timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control Over Financial Reporting: There have not been any changes in the Company’s internal control over financial reporting which have materially affected, or are reasonably likely to materially affect, the Company’s internal control
over financial reporting.
We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because
of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion
of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent
limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
There have been no material changes to the factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2008.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets forth information for the three months ended June 30, 2009 with respect to our repurchases of our outstanding common shares:
|
|
|
|
|
|
Number of Shares |
|
Maximum Number of |
|
|
|
|
|
|
Purchased as Part |
|
Shares that May Yet Be |
|
|
Total Number of |
|
Average Price |
|
Publicly Announced |
|
Purchased Under the |
|
|
Shares Purchased (1) |
|
Paid per Share |
|
Plans or Programs |
|
Plans or Programs |
April 1, 2009 - April 30, 2009 |
|
255 |
|
$ 14.67 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
May 1, 2009 - May 31, 2009 |
|
1,926 |
|
$ 11.37 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
June 1, 2009 - June 30, 2009 |
|
198 |
|
$ 10.25 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
Totals |
|
2,379 |
|
|
|
- |
|
|
(1) |
Represents shares of restricted stock withheld upon vesting to satisfy tax withholding obligations. |
Item 4. Submission of Matters to a Vote of Security Holders
On April 22, 2009, the Company held its Annual Meeting of Stockholders. Set forth below are the results of the election of directors, the proposal to amend the Company’s charter to lower certain supermajority vote requirements, the ratification of appointment of independent registered public accounting firm, and the advisory
(non-binding) vote on executive compensation, which were the only matters voted upon at the meeting.
Election of Directors
Name |
|
Votes For |
|
Votes Withheld |
|
|
|
|
|
David P. Bolger |
|
29,535,921 |
|
560,721 |
|
|
|
|
|
Robert S. Engelman, Jr. |
|
28,844,127 |
|
1,252,515 |
|
|
|
|
|
Thomas H. Harvey |
|
29,142,599 |
|
954,043 |
|
|
|
|
|
Ronald D. Santo |
|
29,077,190 |
|
1,019,452 |
Approval of the Amendment of the Company’s Charter to Lower Certain Supermajority Vote Requirements
Votes For |
|
Votes Against |
|
Abstentions |
|
|
|
|
|
29,554,876 |
|
388,110 |
|
153,656 |
The vote required to approve this proposal was the affirmative vote of the holders at least 80% of the outstanding shares of the Company’s common stock. Accordingly, this proposal was approved.
Ratification of Appointment of Independent Registered Public Accounting Firm
Votes For |
|
Votes Against |
|
Abstentions |
|
|
|
|
|
29,570,143 |
|
505,523 |
|
20,974 |
The vote required to approve this proposal was the affirmative vote of a majority of the votes cast on the proposal. Accordingly, this proposal was approved.
Advisory (Non-Binding) Vote on Executive Compensation
Votes For |
|
Votes Against |
|
Abstentions |
|
Broker Non-Votes |
|
|
|
|
|
|
|
15,299,621 |
|
9,817,181 |
|
242,512 |
|
4,737,328 |
The vote required to approve this proposal was the affirmative vote of a majority of the votes cast on the proposal. Accordingly, this proposal was approved.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
MB FINANCIAL, INC. |
|
|
|
|
Date: July 30, 2009 |
|
|
By: /s/ Mitchell Feiger |
|
|
|
Mitchell Feiger |
|
|
|
President and Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
|
|
|
|
Date: July 30, 2009 |
|
|
By: /s/ Jill E. York |
|
|
|
Jill E. York |
|
|
|
Vice President and Chief Financial Officer |
|
|
|
(Principal Financial and Principal Accounting Officer) |
|
|
|
|
|
|
Exhibit Number |
Description |
2.1 |
Amended and Restated Agreement and Plan of Merger, dated as of April 19, 2001, by and among the Registrant, MB Financial, Inc., a Delaware corporation (“Old MB Financial”) and MidCity Financial (incorporated herein by reference to Appendix A to the joint proxy statement-prospectus filed by the Registrant pursuant to Rule 424(b)
under the Securities Act of 1933 with the Securities and Exchange Commission (the “Commission”) on October 9, 2001)
|
2.2 |
Agreement and Plan of Merger, dated as of November 1, 2002, by and among the Registrant, MB Financial Acquisition Corp II and South Holland Bancorp, Inc. (incorporated herein by reference to Exhibit 2 to the Registrant’s Current Report Form 8-K filed on November 5, 2002 (File No. 0-24566-01))
|
2.3 |
Agreement and Plan of Merger, dated as of January 9, 2004, by and among the Registrant and First SecurityFed Financial, Inc. (incorporated herein by reference to Exhibit 2 to the Registrant’s Current Report on Form 8-K filed on January 14, 2004 (File No.0-24566-01))
|
2.4 |
Agreement and Plan of Merger, dated as of May 1, 2006, by and among the Registrant, MBFI Acquisition Corp. and First Oak Brook Bancshares, Inc. (“First Oak Brook”)(incorporated herein by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on May 2, 2006 (File No.0-24566-01))
|
3.1 |
Charter of the Registrant, as amended (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009 (File No. 0-24566-01))
|
3.1A |
Articles Supplementary to the Charter of the Registrant for the Registrant’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))
|
3.2 |
Bylaws of the Registrant, as amended (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 11, 2007 (File No. 0-24566-01))
|
4.1 |
The Registrant hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of the holders of each issue of long-term debt of the Registrant and its consolidated subsidiaries
|
4.2 |
Certificate of Registrant’s Common Stock (incorporated herein by reference to Exhibit 4.1 to Amendment No. One to the Registrant’s Registration Statement on Form S-4 (No. 333-64584))
|
4.3 |
Warrant to purchase shares of the Registrant’s Common Stock (incorporated herein by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))
|
|
EXHIBIT INDEX |
Exhibit Number |
Description |
10.1 |
Letter Agreement, dated as of December 5, 2008, between the Registrant and the United States Department of the Treasury (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on December 8, 2008 (File No.0-24566-01))
|
10.2 |
Amended and Restated Employment Agreement between the Registrant and Mitchell Feiger (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
|
10.3 |
Employment Agreement between MB Financial Bank, N.A. and Burton J. Field (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 (File No. 0-24566-01))
|
10.4 |
Form of Change and Control Severance Agreement between MB Financial Bank, National Association and each of Thomas Panos, Jill E. York, and Thomas P. Fitzgibbon, Jr. (incorporated herein by reference to Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
|
10.4B |
Form of Change and Control Severance Agreement between MB Financial Bank, National Association and each of Burton Field, Larry J. Kallembach, Brian Wildman, Rosemarie Bouman and Susan Peterson (incorporated herein by reference to Exhibit 10.4B to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File
No. 0-24566-01))
|
10.5 |
Form of Letter Agreement between the United States Department of the Treasury and each of Mitchell Feiger, Thomas Panos, Jill E. York, Thomas P. Fitzgibbon, Jr., Burton Field, Larry J. Kallembach, Brian Wildman, Rosemarie Bouman, and Susan Peterson (incorporated herein by reference to Exhibit 10.5 to the Registrant’s Annual
Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
|
10.6 |
Coal City Corporation 1995 Stock Option Plan (incorporated herein by reference to Exhibit 10.6 to the Registrant’s Registration Statement on Form S-4 (No. 333-64584))
|
10.6A |
Amendment to Coal City Corporation 1995 Stock Option Plan ((incorporated herein by reference to Exhibit 10.6A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))
|
10.7 |
MB Financial, Inc. Amended and Restated Omnibus Incentive Plan (the “Omnibus Incentive Plan”) (incorporated herein by reference to the Registrant’s definitive proxy statement filed on March 23, 2007 (File No. 0-24566-01))
|
|
EXHIBIT INDEX |
Exhibit Number |
Description |
10.8 |
MB Financial Stock Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.8 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
|
10.9 |
MB Financial Non-Stock Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.9 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
|
10.10 |
Avondale Federal Savings Bank Supplemental Executive Retirement Plan Agreement (incorporated herein by reference to Exhibit 10.2 to Old MB Financial’s (then known as Avondale Financial Corp.) Annual Report on Form 10-K for the year ended December 31, 1996 (File No. 0-24566))
|
10.11 |
Reserved
|
10.12 |
Reserved
|
10.13 |
Amended and Restated Employment Agreement between MB Financial Bank, N.A. and Ronald D. Santo (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on December 14, 2004 (File No. 0-24566-01))
|
10.13A |
Amendment to Amended and Restated Employment Agreement between MB Financial Bank, N.A. and Ronald D. Santo ((incorporated herein by reference to Exhibit 10.13A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))
|
10.14 |
First SecurityFed Financial, Inc. 1998 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit B to the definitive proxy statement filed by First SecurityFed Financial, Inc. on March 24, 1998 (File No. 0-23063))
|
10.14A |
Amendment to First SecurityFed Financial, Inc. 1998 Stock Option and Incentive Plan ((incorporated herein by reference to Exhibit 10.14A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))
|
10.15 |
Tax Gross Up Agreements between the Registrant and each of Mitchell Feiger, Burton J. Field, Thomas D. Panos, Jill E. York and Thomas P. FitzGibbon, Jr., Larry J. Kallembach, Brian Wildman, and Susan Peterson (incorporated herein by reference to Exhibit 10.15 to the Registrant’s Annual Report on Form 10-K for the year ended December
31, 2008 (File No. 0-24566-01))
|
|
EXHIBIT INDEX |
Exhibit Number |
Description |
10.15A |
Tax Gross Up Agreement between the Registrant and Rosemarie Bouman (incorporated herein by reference to Exhibit 10.15A to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
|
10.16 |
Form of Incentive Stock Option Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))
|
10.17 |
Form of Non-Qualified Stock Option Agreement for Directors under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))
|
10.18 |
Form of Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))
|
10.18A |
Amendment to Form of Incentive Stock Option Agreement and Form of Restricted Stock Agreement for Executive Officers under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.18A to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-24566-01))
|
10.19 |
Form of Restricted Stock Agreement for Directors under the Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 0-24566-01))
|
10.20 |
First Oak Brook Bancshares, Inc. Incentive Compensation Plan (incorporated herein by reference to Appendix A to the definitive proxy statement filed by First Oak Brook on March 30, 2004 (File No. 0-14468))
|
10.20A |
Amendment to First Oak Brook Bancshares, Inc. Incentive Compensation Plan ((incorporated herein by reference to Exhibit 10.20A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))
|
10.21 |
First Oak Brook Bancshares, Inc. 2001 Stock Incentive Plan (incorporated herein by reference to Appendix A to the definitive proxy statement filed by First Oak Brook on April 2, 2001 (File No. 0-14468))
|
10.21A |
Amendment to First Oak Brook Bancshares, Inc. 2001 Stock Incentive Plan ((incorporated herein by reference to Exhibit 10.21A to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed on March 2, 2007 (File No. 0-24566-01))
|
|
EXHIBIT INDEX |
Exhibit Number |
Description |
10.22 |
First Oak Brook Bancshares, Inc. Directors Stock Plan (incorporated herein by reference to Exhibit 4.1 to the Registration Statement on Form S-8 filed by First Oak Brook on October 25, 1999 (File No. 333-89647))
|
10.23 |
Reserved.
|
10.24 |
Reserved.
|
10.25 |
Reserved.
|
10.26 |
Reserved.
|
10.27 |
First Oak Brook Bancshares, Inc. Executive Deferred Compensation Plan (incorporated by reference to Exhibit 10.3 to First Oak Brook’s Annual Report on Form 10-K for the year ended December 31, 1997 (File No. 0-14468))
|
10.27A |
Amendment to First Oak Brook Bancshares, Inc. Executive Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.27A to the Registrant’s Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2007 filed on May 15, 2007)
|
10.28 |
Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Susan Peterson (incorporated herein by reference to Exhibit 10.27 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 (File No. 0-24566-01))
|
10.29 |
Form of Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman (incorporated herein by reference to Exhibit 10.10 to First Oak Brook's Annual Report on Form 10-K for the year ended December 31, 1998 (File No. 0-14468))
|
10.29A |
First Amendment to Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman ((incorporated herein by reference to Exhibit 10.28A to the Registrant's Annual Report on Form 10-K/A for the year ended December 31, 2006, filed March 2, 2007 (File No. 0-24566-01))
|
10.29B |
Second Amendment to Transitional Employment Agreement between the Registrant (as successor to First Oak Brook) and Rosemarie Bouman ((incorporated herein by reference to Exhibit 10.28B to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2006, filed March 2, 2007 (File No. 0-24566-01))
|
|
EXHIBIT INDEX |
Exhibit Number |
Description |
|
|
|
|
|
|
* Filed herewith.