Federally
chartered instrumentality of the United States
|
52-1578738
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
employer identification number)
|
1133
Twenty-First Street, N.W., Suite 600
Washington,
D.C.
|
20036
|
(Address
of principal executive offices)
|
(Zip
code)
|
Yes T
|
No £
|
Large
accelerated filer £
|
Accelerated
filer T
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
Yes £
|
No T
|
Item
1.
|
Condensed Consolidated
Financial Statements
|
Condensed
Consolidated Balance Sheets as of September 30, 2008 and December 31,
2007
|
3
|
Condensed
Consolidated Statements of Operations for the three and nine months ended
September 30, 2008 and 2007
|
4
|
Condensed
Consolidated Statements of Cash Flows for the nine months ended September
30, 2008 and 2007
|
5
|
Notes
to Condensed Consolidated Financial Statements
|
6
|
September 30, 2008
|
December 31, 2007
|
|||||||
(in
thousands)
|
||||||||
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 50,661 | $ | 101,445 | ||||
Investment
securities:
|
||||||||
Available-for-sale,
at fair value (includes securities pledged to counterparties of $16.6
million and $7.2 million as of September 30, 2008 and December 31, 2007,
respectively)
|
1,297,255 | 2,616,187 | ||||||
Trading,
at fair value
|
171,046 | 8,179 | ||||||
Total
investment securities
|
1,468,301 | 2,624,366 | ||||||
Farmer
Mac Guaranteed Securities:
|
||||||||
Held-to-maturity,
at amortized cost
|
- | 959,865 | ||||||
Available-for-sale,
at fair value
|
1,250,194 | 338,958 | ||||||
Trading,
at fair value
|
913,211 | - | ||||||
Total
Farmer Mac Guaranteed Securities
|
2,163,405 | 1,298,823 | ||||||
Loans:
|
||||||||
Loans
held for sale, at lower of cost or fair value
|
63,202 | 118,629 | ||||||
Loans
held for investment, at amortized cost
|
630,615 | 649,280 | ||||||
Allowance
for loan losses
|
(2,329 | ) | (1,690 | ) | ||||
Total
loans, net of allowance
|
691,488 | 766,219 | ||||||
Real
estate owned, at lower of cost or fair value
|
590 | 590 | ||||||
Financial
derivatives, at fair value
|
3,395 | 2,288 | ||||||
Interest
receivable
|
57,701 | 91,939 | ||||||
Guarantee
and commitment fees receivable
|
60,385 | 57,804 | ||||||
Deferred
tax asset, net
|
55,073 | 30,239 | ||||||
Prepaid
expenses and other assets
|
107,689 | 3,900 | ||||||
Total
Assets
|
$ | 4,658,688 | $ | 4,977,613 | ||||
Liabilities,
Mezzanine Equity and Stockholders' Equity:
|
||||||||
Liabilities:
|
||||||||
Notes
payable:
|
||||||||
Due
within one year
|
$ | 3,642,228 | $ | 3,829,698 | ||||
Due
after one year
|
664,874 | 744,649 | ||||||
Total
notes payable
|
4,307,102 | 4,574,347 | ||||||
Financial
derivatives, at fair value
|
65,670 | 55,273 | ||||||
Accrued
interest payable
|
32,520 | 50,004 | ||||||
Guarantee
and commitment obligation
|
55,582 | 52,130 | ||||||
Accounts
payable and accrued expenses
|
24,780 | 20,069 | ||||||
Reserve
for losses
|
2,106 | 2,197 | ||||||
Total
Liabilities
|
4,487,760 | 4,754,020 | ||||||
Mezzanine
Equity:
|
||||||||
Series
B redeemable preferred stock, redemption/liquidation value of $1,000
per share, 65,000 shares authorized, issued and
outstanding
|
61,039 | - | ||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock:
|
||||||||
Series
A, stated at redemption/liquidation value, $50 per share, 700,000 shares
authorized, issued and outstanding
|
35,000 | 35,000 | ||||||
Common
stock:
|
||||||||
Class
A Voting, $1 par value, no maximum authorization
|
1,031 | 1,031 | ||||||
Class
B Voting, $1 par value, no maximum authorization
|
500 | 500 | ||||||
Class
C Non-Voting, $1 par value, no maximum authorization
|
8,598 | 8,364 | ||||||
Additional
paid-in capital
|
96,194 | 87,134 | ||||||
Accumulated
other comprehensive loss
|
(41,421 | ) | (2,793 | ) | ||||
Retained
earnings
|
9,987 | 94,357 | ||||||
Total
Stockholders' Equity
|
109,889 | 223,593 | ||||||
Total
Liabilities, Mezzanine Equity and Stockholders' Equity
|
$ | 4,658,688 | $ | 4,977,613 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2008
|
September 30,
2007
|
September 30,
2008
|
September 30,
2007
|
|||||||||||||
Interest
income:
|
||||||||||||||||
Investments
and cash equivalents
|
$ | 20,395 | $ | 46,621 | $ | 97,305 | $ | 127,143 | ||||||||
Farmer
Mac Guaranteed Securities
|
28,470 | 18,437 | 67,007 | 56,622 | ||||||||||||
Loans
|
11,718 | 11,636 | 35,192 | 34,154 | ||||||||||||
Total
interest income
|
60,583 | 76,694 | 199,504 | 217,919 | ||||||||||||
Total
interest expense
|
39,260 | 66,177 | 135,885 | 189,841 | ||||||||||||
Net
interest income
|
21,323 | 10,517 | 63,619 | 28,078 | ||||||||||||
(Provision)/recovery
for loan losses
|
(731 | ) | - | (731 | ) | 215 | ||||||||||
Net
interest income after (provision)/recovery for loan losses
|
20,592 | 10,517 | 62,888 | 28,293 | ||||||||||||
Non-interest
(loss)/income:
|
||||||||||||||||
Guarantee
and commitment fees
|
7,281 | 6,421 | 20,574 | 18,633 | ||||||||||||
Losses
on financial derivatives
|
(19,021 | ) | (24,906 | ) | (29,691 | ) | (9,040 | ) | ||||||||
Losses
on trading assets
|
(14,507 | ) | - | (21,664 | ) | (74 | ) | |||||||||
Impairment
losses on available-for-sale investment securities
|
(97,108 | ) | - | (102,452 | ) | - | ||||||||||
(Losses)/gains
on sale of available-for-sale investment securities
|
(85 | ) | 87 | 65 | 108 | |||||||||||
Gains
on sale of Farmer Mac Guaranteed Securities
|
1,531 | - | 1,531 | - | ||||||||||||
Gains
on the repurchase of debt
|
840 | - | 840 | - | ||||||||||||
Gains
on the sale of real estate owned
|
- | 98 | - | 130 | ||||||||||||
Other
income
|
192 | 712 | 1,315 | 1,163 | ||||||||||||
Non-interest
(loss)/income
|
(120,877 | ) | (17,588 | ) | (129,482 | ) | 10,920 | |||||||||
Non-interest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
3,748 | 3,459 | 11,327 | 10,315 | ||||||||||||
General
and administrative
|
4,061 | 1,982 | 8,331 | 6,556 | ||||||||||||
Regulatory
fees
|
513 | 550 | 1,538 | 1,650 | ||||||||||||
Real
estate owned operating costs, net
|
15 | (31 | ) | 102 | (31 | ) | ||||||||||
(Recovery)/provision
for losses
|
(91 | ) | 386 | (91 | ) | 73 | ||||||||||
Non-interest
expense
|
8,246 | 6,346 | 21,207 | 18,563 | ||||||||||||
(Loss)/income
before income taxes
|
(108,531 | ) | (13,417 | ) | (87,801 | ) | 20,650 | |||||||||
Income
tax (benefit)/expense
|
(2,973 | ) | (5,407 | ) | 3,463 | 5,249 | ||||||||||
Net
(loss)/income
|
(105,558 | ) | (8,010 | ) | (91,264 | ) | 15,401 | |||||||||
Preferred
stock dividends
|
(578 | ) | (560 | ) | (1,698 | ) | (1,680 | ) | ||||||||
Net
(loss)/income available to common stockholders
|
$ | (106,136 | ) | $ | (8,570 | ) | $ | (92,962 | ) | $ | 13,721 | |||||
(Loss)/earnings
per common share and dividends:
|
||||||||||||||||
Basic
(loss)/earnings per common share
|
$ | (10.55 | ) | $ | (0.82 | ) | $ | (9.33 | ) | $ | 1.32 | |||||
Diluted
(loss)/earnings per common share
|
$ | (10.55 | ) | $ | (0.82 | ) | $ | (9.33 | ) | $ | 1.29 | |||||
Common
stock dividends per common share
|
$ | 0.10 | $ | 0.10 | $ | 0.30 | $ | 0.30 |
Nine Months Ended
|
||||||||
September 30, 2008
|
September 30,
2007
|
|||||||
(in
thousands)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
(loss) income
|
$ | (91,264 | ) | $ | 15,401 | |||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Net
amortization of premiums and discounts on loans and
investments
|
3,752 | (1,530 | ) | |||||
Amortization
of debt premiums, discounts and issuance costs
|
66,790 | 98,154 | ||||||
Purchases
of trading investment securities
|
- | (9,090 | ) | |||||
Proceeds
from repayment of trading investment securities
|
6,507 | 5,417 | ||||||
Purchases
of loans held for sale
|
(38,461 | ) | (36,021 | ) | ||||
Proceeds
from repayment of loans held for sale
|
14,747 | 5,744 | ||||||
Net
change in fair value of trading securities and financial
derivatives
|
30,954 | 8,692 | ||||||
Amortization
of SFAS 133 transition adjustment on financial derivatives
|
222 | 297 | ||||||
Impairment
losses on available-for-sale investment securities
|
102,452 | - | ||||||
Gains
on sale of Farmer Mac Guaranteed Securities
|
(1,531 | ) | - | |||||
Gains
on sale of available-for-sale investment securities
|
(65 | ) | (108 | ) | ||||
Gains
on repurchase of debt
|
(840 | ) | - | |||||
Gains
on the sale of real estate owned
|
- | (130 | ) | |||||
Total
provision/(recovery) for losses
|
640 | (142 | ) | |||||
Deferred
income taxes
|
(11,316 | ) | (5,588 | ) | ||||
Stock-based
compensation expense
|
3,389 | 2,452 | ||||||
Decrease
in interest receivable
|
34,238 | 13,474 | ||||||
Increase
in guarantee and commitment fees receivable
|
(2,581 | ) | (14,544 | ) | ||||
Increase
in other assets
|
(41,561 | ) | (2,276 | ) | ||||
(Decrease)/increase
in accrued interest payable
|
(17,484 | ) | 3,376 | |||||
Increase
in other liabilities
|
8,911 | 11,199 | ||||||
Net
cash provided by operating activities
|
67,499 | 94,777 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of available-for-sale investment securities (1)
|
(1,160,501 | ) | (3,211,435 | ) | ||||
Purchases
of Farmer Mac II Guaranteed Securities and
|
||||||||
AgVantage Farmer
Mac Guaranteed Securities
|
(305,584 | ) | (172,503 | ) | ||||
Purchases
of loans held for investment
|
(86,024 | ) | (51,025 | ) | ||||
Purchases
of defaulted loans
|
(1,746 | ) | (3,911 | ) | ||||
Proceeds
from repayment of investment securities (2)
|
445,154 | 2,314,070 | ||||||
Proceeds
from repayment of Farmer Mac Guaranteed Securities
|
219,341 | 201,667 | ||||||
Proceeds
from repayment of loans held for investment
|
101,964 | 121,261 | ||||||
Proceeds
from sale of available-for-sale investment securities
|
351,256 | 58,383 | ||||||
Proceeds
from sale of real estate owned
|
- | 1,523 | ||||||
Proceeds
from sale of Farmer Mac Guaranteed Securities
|
649,723 | 2,538 | ||||||
Net
cash provided by/(used in) investing activities
|
213,583 | (739,432 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of discount notes
|
105,086,822 | 88,500,039 | ||||||
Proceeds
from issuance of medium-term notes
|
1,486,903 | 1,261,000 | ||||||
Payments
to redeem discount notes
|
(104,926,504 | ) | (88,604,301 | ) | ||||
Payments
to redeem medium-term notes
|
(1,979,660 | ) | (805,665 | ) | ||||
Tax
benefit from tax deductions in excess of compensation cost
recognized
|
381 | 593 | ||||||
Proceeds
from common stock issuance
|
5,722 | 7,531 | ||||||
Purchases
of common stock
|
(830 | ) | (15,041 | ) | ||||
Dividends
paid on common and preferred stock
|
(4,700 | ) | (4,789 | ) | ||||
Net
cash (used in)/provided by financing activities
|
(331,866 | ) | 339,367 | |||||
Net
decrease in cash and cash equivalents
|
(50,784 | ) | (305,288 | ) | ||||
Cash
and cash equivalents at beginning of period
|
101,445 | 877,714 | ||||||
Cash
and cash equivalents at end of period
|
$ | 50,661 | $ | 572,426 |
(1)
|
Includes
purchases of $349.0 million and $2.0 billion related to auction-rate
certificates for the nine months ended September 30, 2008 and 2007,
respectively. See Note 2 to the condensed consolidated
financial statements.
|
(2)
|
Includes
proceeds, through the normal auction process, of $268.0 million and $1.9
billion related to auction-rate certificates for the nine months ended
September 30, 2008 and 2007, respectively. See Note 2 to the
condensed consolidated financial
statements.
|
Note
1.
|
Accounting
Policies
|
|
(a)
|
Cash and Cash
Equivalents and Statements of Cash
Flows
|
Nine Months Ended
|
||||||||
September 30, 2008
|
September 30,
2007
|
|||||||
(in
thousands)
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 88,012 | $ | 93,345 | ||||
Income
taxes
|
25,069 | 8,000 | ||||||
Non-cash
activity:
|
||||||||
Loans
acquired and securitized as Farmer Mac Guaranteed
Securities
|
79,757 | 1,324 | ||||||
Issuance
of Series B redeemable preferred stock (net of deferred offering
costs)
|
61,039 | - | ||||||
Reclassification
of unsettled trades with The Reserve Primary Fund from Cash and cash
equivalents to Prepaid expenses and other assets
|
42,489 | - | ||||||
Transfers
of investment securities from available-for-sale to trading from the
effect of adopting SFAS 159
|
600,468 | - | ||||||
Transfers
of Farmer Mac II Guaranteed Securities from held-to-maturity to trading
from the effect of adopting SFAS 159
|
428,670 | - | ||||||
Transfers
of Farmer Mac II Guaranteed Securities from held-to-maturity to
available-for-sale
|
493,997 | - | ||||||
Transfers
of Farmer Mac I Guaranteed Securities from held-to-maturity to
available-for-sale
|
25,458 | - | ||||||
Transfers
of available-for-sale investment securities to available-for-sale Farmer
Mac Guaranteed Securities - Rural Utilities
|
902,420 | - | ||||||
Transfers
of trading investment securities to trading Farmer Mac Guaranteed
Securities - Rural Utilities
|
459,026 | - |
|
(b)
|
Allowance for
Losses
|
|
·
|
economic
conditions;
|
|
·
|
geographic
and agricultural commodity/product concentrations in the
portfolio;
|
|
·
|
the
credit profile of the portfolio;
|
|
·
|
delinquency
trends of the portfolio;
|
|
·
|
historical
charge-off and recovery activities of the portfolio;
and
|
|
·
|
other
factors to capture current portfolio trends and characteristics that
differ from historical experience.
|
September 30, 2008
|
||||||||||||||||
Allowance
for Loan Losses
|
REO
Valuation Allowance
|
Reserve
for Losses
|
Total
Allowance for Losses
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Three
Months Ended:
|
||||||||||||||||
Beginning
balance
|
$ | 1,592 | $ | - | $ | 2,197 | $ | 3,789 | ||||||||
Provision/(recovery)
for losses
|
731 | - | (91 | ) | 640 | |||||||||||
Charge-offs
|
- | - | - | - | ||||||||||||
Recoveries
|
6 | - | - | 6 | ||||||||||||
Ending
balance
|
$ | 2,329 | $ | - | $ | 2,106 | $ | 4,435 | ||||||||
Nine
Months Ended:
|
||||||||||||||||
Beginning
balance
|
$ | 1,690 | $ | - | $ | 2,197 | $ | 3,887 | ||||||||
Provision/(recovery)
for losses
|
731 | - | (91 | ) | 640 | |||||||||||
Charge-offs
|
(108 | ) | - | - | (108 | ) | ||||||||||
Recoveries
|
16 | - | - | 16 | ||||||||||||
Ending
balance
|
$ | 2,329 | $ | - | $ | 2,106 | $ | 4,435 |
September 30, 2007
|
||||||||||||||||
Allowance
for Loan Losses
|
REO
Valuation Allowance
|
Reserve
for Losses
|
Total
Allowance for Losses
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Three
Months Ended:
|
||||||||||||||||
Beginning
balance
|
$ | 1,681 | $ | - | $ | 2,197 | $ | 3,878 | ||||||||
Provision/(recovery)
for losses
|
- | - | 386 | 386 | ||||||||||||
Charge-offs
|
- | - | (386 | ) | (386 | ) | ||||||||||
Recoveries
|
20 | - | - | 20 | ||||||||||||
Ending
balance
|
$ | 1,701 | $ | - | $ | 2,197 | $ | 3,898 | ||||||||
Nine
Months Ended:
|
||||||||||||||||
Beginning
balance
|
$ | 1,945 | $ | - | $ | 2,610 | $ | 4,555 | ||||||||
Provision/(recovery)
for losses
|
(215 | ) | 100 | (27 | ) | (142 | ) | |||||||||
Charge-offs
|
(49 | ) | (100 | ) | (386 | ) | (535 | ) | ||||||||
Recoveries
|
20 | - | - | 20 | ||||||||||||
Ending
balance
|
$ | 1,701 | $ | - | $ | 2,197 | $ | 3,898 |
September 30,
2008
|
December 31,
2007
|
|||||||
(in
thousands)
|
||||||||
Allowance
for loan losses
|
$ | 2,329 | $ | 1,690 | ||||
Real
estate owned valuation allowance
|
- | - | ||||||
Reserve
for losses:
|
||||||||
On-balance
sheet Farmer Mac I Guaranteed Securities
|
868 | 857 | ||||||
Off-balance
sheet Farmer Mac I Guaranteed Securities
|
895 | 655 | ||||||
LTSPCs
|
343 | 685 | ||||||
Farmer
Mac Guaranteed Securities - Rural Utilities
|
- | - | ||||||
Total
|
$ | 4,435 | $ | 3,887 |
|
(c)
|
Adoption of Fair Value
Accounting Standards
|
|
Level
1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities. Farmer
Mac has classified exchange-traded Treasury futures as Level 1
measurements.
|
|
Level
2
|
Quoted
prices in markets that are not active or financial instruments for which
all significant inputs are observable, either directly or
indirectly. Level 2 inputs include inputs other than quoted
prices that are observable for the financial instrument, such as interest
rates and yield curves that are observable at commonly quoted
intervals. Farmer Mac has classified financial instruments for
which there are continuous and verifiable pricing sources as Level 2
inputs, including certificates of deposit, commercial paper, asset-backed
securities, corporate debt securities, mortgage-backed securities,
preferred stock issued by Fannie Mae, and most financial
derivatives.
|
|
Level
3
|
Prices
or valuations that require inputs that are both significant to the fair
value measurement and unobservable. Level 3 inputs include
situations where there is little, if any, market activity for the
financial instrument. For financial instruments that are thinly
traded, Farmer Mac uses as its primary fair value source analytical models
that project cash flows based on internal and external inputs, including
transaction terms, yield curves, benchmark data, volatility data,
prepayment assumptions and default assumptions. Financial
instruments requiring Level 3 inputs include available-for-sale Farmer Mac
I Guaranteed Securities, available-for-sale and trading Farmer Mac II
Guaranteed Securities, available-for-sale and trading Farmer Mac
Guaranteed Securities – Rural Utilities, auction-rate certificates, basis
swaps, preferred stock issued by institutions of the Farm Credit System
and loans held for sale.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Recurring:
|
(in
thousands)
|
|||||||||||||||
Assets:
|
||||||||||||||||
Investment
Securities:
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Fixed
rate certificates of deposit
|
$ | - | $ | 60,000 | $ | - | $ | 60,000 | ||||||||
Fixed
rate commercial paper
|
- | 84,571 | - | 84,571 | ||||||||||||
Floating
rate auction-rate certificates backed by Government guaranteed student
loans
|
- | - | 192,010 | 192,010 | ||||||||||||
Floating
rate asset-backed securities
|
- | 94,437 | - | 94,437 | ||||||||||||
Floating
rate corporate debt securities
|
- | 448,950 | - | 448,950 | ||||||||||||
Floating
rate Government/GSE guaranteed mortgage-backed securities
|
- | 355,748 | - | 355,748 | ||||||||||||
Fixed
rate GSE guaranteed mortgage-backed securities
|
- | 7,508 | - | 7,508 | ||||||||||||
Floating
rate GSE subordinated debt
|
- | 51,562 | - | 51,562 | ||||||||||||
Floating
rate GSE preferred stock
|
- | 2,469 | - | 2,469 | ||||||||||||
Total
available-for-sale investment securities
|
- | 1,105,245 | 192,010 | 1,297,255 | ||||||||||||
Trading:
|
||||||||||||||||
Floating
rate asset-backed securities
|
- | - | 4,357 | 4,357 | ||||||||||||
Fixed
rate GSE preferred stock
|
- | - | 166,689 | 166,689 | ||||||||||||
Total
trading investment securities
|
- | - | 171,046 | 171,046 | ||||||||||||
Total
investment securities
|
- | 1,105,245 | 363,056 | 1,468,301 | ||||||||||||
Farmer
Mac Guaranteed Securities:
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Farmer
Mac I
|
- | - | 354,712 | 354,712 | ||||||||||||
Farmer
Mac II
|
- | - | 493,997 | 493,997 | ||||||||||||
Rural
Utilities
|
- | - | 401,485 | 401,485 | ||||||||||||
Total
available-for-sale guaranteed securities
|
- | - | 1,250,194 | 1,250,194 | ||||||||||||
Trading:
|
||||||||||||||||
Farmer
Mac II
|
- | - | 476,880 | 476,880 | ||||||||||||
Rural
Utilities
|
- | - | 436,331 | 436,331 | ||||||||||||
Total
trading guaranteed securities
|
- | - | 913,211 | 913,211 | ||||||||||||
Total
Farmer Mac guaranteed securities
|
- | - | 2,163,405 | 2,163,405 | ||||||||||||
Financial
Derivatives
|
238 | 3,157 | - | 3,395 | ||||||||||||
Total
Assets at fair value
|
$ | 238 | $ | 1,108,402 | $ | 2,526,461 | $ | 3,635,101 | ||||||||
Liabilities:
|
||||||||||||||||
Financial
Derivatives
|
$ | - | $ | 64,461 | $ | 1,209 | $ | 65,670 | ||||||||
Total
Liabilities at fair value
|
$ | - | $ | 64,461 | $ | 1,209 | $ | 65,670 | ||||||||
Nonrecurring:
|
||||||||||||||||
Loans
held for sale
|
$ | - | $ | - | $ | 63,202 | $ | 63,202 |
Beginning Balance
|
Purchases, Sales, Issuances and Settlements,
Net
|
Realized and Unrealized Gains/(Losses) included in
Income
|
Unrealized Gains/(Losses) included in Other
Comprehensive Income
|
Net Transfers In and/or Out
|
Ending Balance
|
|||||||||||||||||||
Recurring:
|
(in
thousands)
|
|||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Investment
Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Floating
rate auction-rate certificates backed by Government guaranteed student
loans
|
$ | 209,360 | $ | (17,525 | ) | $ | - | $ | 175 | $ | - | $ | 192,010 | |||||||||||
Floating
rate corporate debt securities
|
- | - | - | - | - | - | ||||||||||||||||||
Fixed
rate corporate debt securities
|
- | - | - | - | - | - | ||||||||||||||||||
Total
available-for-sale
|
209,360 | (17,525 | ) | - | 175 | - | 192,010 | |||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Floating
rate asset-backed securities (1)
|
7,414 | (143 | ) | (2,914 | ) | - | - | 4,357 | ||||||||||||||||
Fixed
rate mortgage-backed securities
|
- | - | - | - | - | - | ||||||||||||||||||
Fixed
rate GSE preferred stock(1)
|
- | (338 | ) | (12,073 | ) | - | 179,100 | 166,689 | ||||||||||||||||
Total
trading
|
7,414 | (481 | ) | (14,987 | ) | - | 179,100 | 171,046 | ||||||||||||||||
Total
investment securities
|
216,774 | (18,006 | ) | (14,987 | ) | 175 | 179,100 | 363,056 | ||||||||||||||||
Farmer
Mac Guaranteed Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Farmer
Mac I
|
391,904 | (64,387 | ) | - | 2,203 | 24,992 | 354,712 | |||||||||||||||||
Farmer
Mac II
|
- | - | - | 419 | 493,578 | 493,997 | ||||||||||||||||||
Rural
Utilities
|
901,639 | (500,000 | ) | - | (154 | ) | - | 401,485 | ||||||||||||||||
Total
available-for-sale
|
1,293,543 | (564,387 | ) | - | 2,468 | 518,570 | 1,250,194 | |||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Farmer
Mac II (2)
|
450,562 | 26,218 | 100 | - | - | 476,880 | ||||||||||||||||||
Rural
Utilities (1)
|
441,685 | (5,735 | ) | 381 | - | - | 436,331 | |||||||||||||||||
Total
trading
|
892,247 | 20,483 | 481 | - | - | 913,211 | ||||||||||||||||||
Total
Farmer Mac Guaranteed Securities
|
2,185,790 | (543,904 | ) | 481 | 2,468 | 518,570 | 2,163,405 | |||||||||||||||||
Total
Assets at fair value
|
$ | 2,402,564 | $ | (561,910 | ) | $ | (14,506 | ) | $ | 2,643 | $ | 697,670 | $ | 2,526,461 | ||||||||||
Liabilities:
|
||||||||||||||||||||||||
Financial
Derivatives (3)
|
$ | (1,457 | ) | $ | - | $ | 248 | $ | - | $ | - | $ | (1,209 | ) | ||||||||||
Total
Liabilities at fair value
|
$ | (1,457 | ) | $ | - | $ | 248 | $ | - | $ | - | $ | (1,209 | ) | ||||||||||
Nonrecurring:
|
||||||||||||||||||||||||
Loans
held for sale
|
$ | 142,695 | $ | (79,534 | ) | $ | 41 | $ | - | $ | - | $ | 63,202 |
(1)
|
Unrealized
gains/(losses) are attributable to assets still held as of September 30,
2008 and are recorded in losses on trading
assets.
|
(2)
|
Includes
unrealized gains of approximately $455,000 attributable to assets still
held as of September 30, 2008 that are recorded in losses on trading
assets.
|
(3)
|
Unrealized
gains are attributable to liabilities still held as of September 30, 2008
and are recorded in losses on financial
derivatives.
|
Beginning Balance
|
Purchases, Sales, Issuances and Settlements,
Net
|
Realized and Unrealized Gains/(Losses) included in
Income
|
Unrealized Gains/(Losses) included in Other
Comprehensive Income
|
Net Transfers In and/or Out
|
Ending Balance
|
|||||||||||||||||||
Recurring:
|
(in
thousands)
|
|||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Investment
Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Floating
rate auction-rate certificates backed by Government guaranteed student
loans
|
$ | - | $ | 62,406 | $ | - | $ | (1,940 | ) | $ | 131,544 | $ | 192,010 | |||||||||||
Floating
rate corporate debt securities
|
- | 400,000 | - | (669 | ) | (399,331 | ) | - | ||||||||||||||||
Fixed
rate corporate debt securities
|
500,138 | - | - | 2,951 | (503,089 | ) | - | |||||||||||||||||
Total
available-for-sale
|
500,138 | 462,406 | - | 342 | (770,876 | ) | 192,010 | |||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Floating
rate asset-backed securities (1)
|
8,179 | (771 | ) | (3,051 | ) | - | - | 4,357 | ||||||||||||||||
Fixed
rate mortgage-backed securities
|
415,813 | 29,367 | 13,846 | - | (459,026 | ) | - | |||||||||||||||||
Fixed
rate GSE preferred stock(1)
|
- | (338 | ) | (12,073 | ) | - | 179,100 | 166,689 | ||||||||||||||||
Total
trading
|
423,992 | 28,258 | (1,278 | ) | - | (279,926 | ) | 171,046 | ||||||||||||||||
Total
investment securities
|
924,130 | 490,664 | (1,278 | ) | 342 | (1,050,802 | ) | 363,056 | ||||||||||||||||
Farmer
Mac Guaranteed Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Farmer
Mac I
|
338,958 | (15,161 | ) | - | 5,923 | 24,992 | 354,712 | |||||||||||||||||
Farmer
Mac II
|
- | - | - | 419 | 493,578 | 493,997 | ||||||||||||||||||
Rural
Utilities
|
- | (500,000 | ) | - | (935 | ) | 902,420 | 401,485 | ||||||||||||||||
Total
available-for-sale
|
338,958 | (515,161 | ) | - | 5,407 | 1,420,990 | 1,250,194 | |||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Farmer
Mac II (2)
|
428,670 | 46,715 | 1,495 | - | - | 476,880 | ||||||||||||||||||
Rural
Utilities (1)
|
- | (5,735 | ) | (16,960 | ) | - | 459,026 | 436,331 | ||||||||||||||||
Total
trading
|
428,670 | 40,980 | (15,465 | ) | - | 459,026 | 913,211 | |||||||||||||||||
Total
Farmer Mac Guaranteed Securities
|
767,628 | (474,181 | ) | (15,465 | ) | 5,407 | 1,880,016 | 2,163,405 | ||||||||||||||||
Total
Assets at fair value
|
$ | 1,691,758 | $ | 16,483 | $ | (16,743 | ) | $ | 5,749 | $ | 829,214 | $ | 2,526,461 | |||||||||||
Liabilities:
|
||||||||||||||||||||||||
Financial
Derivatives (3)
|
$ | (1,106 | ) | $ | - | $ | (103 | ) | $ | - | $ | - | $ | (1,209 | ) | |||||||||
Total
Liabilities at fair value
|
$ | (1,106 | ) | $ | - | $ | (103 | ) | $ | - | $ | - | $ | (1,209 | ) | |||||||||
Nonrecurring:
|
||||||||||||||||||||||||
Loans
held for sale
|
$ | - | $ | (79,534 | ) | $ | (20 | ) | $ | - | $ | 142,756 | $ | 63,202 |
(1)
|
Unrealized losses
are attributable to assets still held as of September 30, 2008 and are
recorded in losses on trading
assets.
|
(2)
|
Includes
unrealized gains of approximately $2.3 million attributable to assets
still held as of September 30, 2008 that are recorded in losses on trading
assets.
|
(3)
|
Unrealized
losses are attributable to liabilities still held as of September 30, 2008
and are recorded in losses on financial
derivatives.
|
Carrying Value as of January 1, 2008 Prior to
Adoption of Fair Value Option
|
Transition Gain
|
Fair Value as of January 1, 2008 After
Adoption of Fair Value Option
|
||||||||||
(in
thousands)
|
||||||||||||
Available-for-sale
Investment Securities:
|
||||||||||||
Fixed
rate GSE preferred stock (1)
|
$ | 184,655 | $ | 2,783 | $ | 184,655 | ||||||
Fixed
rate mortgage-backed securities (1)
|
415,813 | 14,504 | 415,813 | |||||||||
Held-to-maturity
Farmer Mac Guaranteed Securities:
|
||||||||||||
Farmer
Mac II Guaranteed Securities
|
427,330 | 1,340 | 428,670 | |||||||||
Pre-tax
cumulative effect of adoption
|
18,627 | |||||||||||
Tax
effect
|
6,519 | |||||||||||
Cumulative
effect of adoption to beginning retained earnings
|
$ | 12,108 |
|
(d)
|
Financial
Derivatives
|
September 30, 2008
|
December 31,
2007
|
|||||||||||||||
Notional
Amount
|
Fair
Value
|
Notional
Amount
|
Fair
Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Interest
rate swaps:
|