Massachusetts
|
|
04-2652826
|
(State
or Other Jurisdiction of
|
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
|
Identification
No.)
|
321
Manley St.
|
|
|
West
Bridgewater, Massachusetts
|
|
02379-1040
|
(Address
of Principal Executive Offices)
|
|
(Zip
Code)
|
|
Page
|
|
PART
I - FINANCIAL INFORMATION
|
|
|
|
|
|
Item
1. Financial Statements
|
|
|
Consolidated
Balance Sheets as of March 31, 2007 (Unaudited) and December 31,
2006
|
3
|
|
|
|
|
Consolidated
Statements of Operations for the Three Months Ended March 31, 2007
and
2006 (Unaudited)
|
|
4
|
Consolidated
Statements of Comprehensive Loss for the Three Months Ended March
31, 2007
and 2006 (Unaudited)
|
|
5
|
Consolidated
Statements of Cash Flows for the Three Months Ended March 31, 2007
and
2006 (Unaudited)
|
|
6
|
|
||
Notes
to Consolidated Financial Statements as of March 31, 2007
(Unaudited)
|
|
7
|
|
||
Item
2. Management's Discussion and Analysis or Plan of
Operation
|
14
|
|
Item
3. and Item 3A(T). Controls and Procedures
|
20
|
|
PART
II - OTHER INFORMATION
|
|
|
22
|
March
31,
|
December
31,
|
||||||
ASSETS |
2007
|
2006
|
|||||
(unaudited)
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
4,836,656
|
$
|
5,335,282
|
|||
Accounts
receivable
|
131,106
|
37,495
|
|||||
Inventories
|
69,860
|
19,658
|
|||||
Investments
in marketable securities
|
1,634,084
|
2,060,875
|
|||||
Prepaid
income taxes
|
49,487
|
38,687
|
|||||
Income
tax receivable
|
750,532
|
710,013
|
|||||
Prepaid
expenses, deposits, and other current assets
|
472,959
|
246,776
|
|||||
|
|||||||
Total
current assets
|
7,944,684
|
8,448,786
|
|||||
|
|||||||
PROPERTY
AND EQUIPMENT, NET
|
214,054
|
207,696
|
|||||
|
|||||||
OTHER
ASSETS
|
|||||||
Intangible
assets, net
|
364,764
|
376,922
|
|||||
Assets
transferred under contractual arrangements
|
1,420,996
|
1,420,996
|
|||||
Total
other assets
|
1,785,760
|
1,797,918
|
|||||
|
|||||||
TOTAL
ASSETS
|
$
|
9,944,498
|
$
|
10,454,400
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
296,366
|
$
|
174,289
|
|||
Accrued
employee compensation
|
170,128
|
242,497
|
|||||
Other
accrued expenses
|
160,900
|
150,978
|
|||||
Income
taxes payable
|
45,962
|
45,962
|
|||||
Deferred
tax liability
|
546,610
|
669,520
|
|||||
Deferred
revenue
|
6,288
|
4,099
|
|||||
|
|||||||
Total
current liabilities
|
1,226,254
|
1,287,345
|
|||||
|
|||||||
LONG
TERM LIABILITIES
|
|||||||
Deferred
revenue
|
10,558
|
9,126
|
|||||
Liabilities
transferred under contractual arrangements
|
1,420,996
|
1,042,493
|
|||||
Total
long term liabilities
|
1,431,554
|
1,051,619
|
|||||
|
|||||||
TOTAL
LIABILITIES
|
2,657,808
|
2,338,964
|
|||||
|
|||||||
COMMITMENTS
(Note 7)
|
|||||||
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock, $.01 par value; 20,000,000 shares authorized;
|
|||||||
2,065,425
shares issued and outstanding
|
20,654
|
20,654
|
|||||
Additional
paid-in capital
|
5,459,398
|
5,347,641
|
|||||
Accumulated
other comprehensive income
|
1,082,459
|
1,384,876
|
|||||
Retained
earnings
|
724,179
|
1,362,265
|
|||||
|
|||||||
Total
stockholders' equity
|
7,286,690
|
8,115,436
|
|||||
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
9,944,498
|
$
|
10,454,400
|
For
the Three Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
REVENUE:
|
|||||||
PCT
Products, services, other
|
$
|
37,943
|
$
|
53,414
|
|||
Grant
revenue
|
93,678
|
-
|
|||||
Total
revenue
|
131,621
|
53,414
|
|||||
COSTS
AND EXPENSES:
|
|||||||
Cost
of PCT products and services
|
31,654
|
51,546
|
|||||
Research
and development
|
461,532
|
258,819
|
|||||
Selling
and marketing
|
256,530
|
67,379
|
|||||
General
and administrative
|
481,082
|
689,626
|
|||||
Total
operating costs and expenses
|
1,230,798
|
1,067,370
|
|||||
Operating
loss
|
(1,099,177
|
)
|
(1,013,956
|
)
|
|||
OTHER
INCOME (EXPENSE):
|
|||||||
Realized
gain on securities available for sale
|
727,473
|
517,938
|
|||||
Other
operating, net
|
(378,503
|
)
|
-
|
||||
Interest
income
|
71,602
|
108,506
|
|||||
Total
other income
|
420,572
|
626,444
|
|||||
Loss
before income taxes
|
(678,605
|
)
|
(387,512
|
)
|
|||
Income
tax benefit
|
40,519
|
77,478
|
|||||
Net
loss
|
(638,086
|
)
|
(310,034
|
)
|
|||
Net
loss per share - basic and diluted
|
$
|
(0.31
|
)
|
$
|
(0.13
|
)
|
|
Weighted
average number of shares used to calculate net loss per share -
basic and
diluted
|
2,065,425
|
2,424,189
|
For
the Three Months Ended
|
|||||||
March
31,
|
|||||||
Other
Comprehensive Loss
|
2007
|
|
2006
|
||||
Net
loss
|
$
|
(638,086
|
)
|
$
|
(310,034
|
)
|
|
Holding
gain
|
302,146
|
438,354
|
|||||
|
|||||||
Reclassification
of unrealized gain to realized gain on securities during the
period
|
(727,473
|
)
|
(517,938
|
)
|
|||
Unrealized
loss on marketable securities
|
(425,327
|
)
|
(79,584
|
)
|
|||
Income
tax benefit related to items
|
|||||||
other
comprehensive loss
|
122,910
|
16,998
|
|||||
|
|||||||
Total
other comprehensive loss, net of taxes
|
(302,417
|
)
|
(62,586
|
)
|
|||
Comprehensive
loss
|
$
|
(940,503
|
)
|
$
|
(372,620
|
)
|
For
the Three Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(638,086
|
)
|
$
|
(310,034
|
)
|
|
Adjustments
to reconcile loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
35,478
|
33,843
|
|||||
Non-cash,
stock-based, compensation expense
|
111,757
|
203,456
|
|||||
Loss
recognized from Source Scientific, LLC
|
378,503
|
-
|
|||||
Realized
gain on sale of marketable securities
|
(727,473
|
)
|
(517,938
|
)
|
|||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(93,611
|
)
|
12,621
|
||||
Inventories
|
(50,202
|
)
|
6,749
|
||||
Income
tax receivable
|
(40,519
|
)
|
244,645
|
||||
Prepaid
income taxes
|
(10,800
|
)
|
(70,000
|
)
|
|||
Prepaid
expenses, deposits and other current assets
|
(226,183
|
)
|
(5,818
|
)
|
|||
Accounts
payable
|
122,077
|
64,144
|
|||||
Accrued
employee compensation
|
(72,369
|
)
|
157,211
|
||||
Other
accrued expenses
|
9,922
|
62,807
|
|||||
Deferred
revenue
|
3,621
|
-
|
|||||
Income
taxes payable
|
-
|
20,491
|
|||||
Deferred
tax liability
|
-
|
(219,949
|
)
|
||||
Net
cash used in operating activities
|
(1,197,885
|
)
|
(317,772
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Payments
for additions to property and equipment
|
(29,679
|
)
|
(2,155
|
)
|
|||
Proceeds
from sale of marketable securities
|
728,938
|
518,463
|
|||||
Net
cash provided by investing activities
|
699,259
|
516,308
|
|||||
CASH
FLOW FROM DISCONTINUED OPERATIONS:
|
|||||||
Cash
flows from investing activities
|
-
|
1,116,819
|
|||||
Net
cash provided by discontinued operations
|
-
|
1,116,819
|
|||||
CHANGE
IN CASH AND CASH EQUIVALENTS:
|
(498,626
|
)
|
1,315,355
|
||||
Cash
and cash equivalents, beginning of period
|
5,335,282
|
6,416,772
|
|||||
Cash
and cash equivalents, end of period
|
$
|
4,836,656
|
$
|
7,732,127
|
|||
SUPPLEMENTAL
INFORMATION:
|
|||||||
Income
Taxes Paid
|
$
|
10,800
|
$
|
71,504
|
1)
|
Organization
and Business
Activities
|
2)
|
Interim
Financial Reporting
|
3)
|
Summary
of Significant Accounting
Policies
|
Assumptions
|
Outside
Board Members
|
|
CEO
and other Officers & Employees
|
||||
Expected
Life
|
5.0
|
6.0
|
|||||
Expected
Volatility
|
74.6%
- 77.9%
|
|
88.2%
- 92.5%
|
|
|||
Risk-Free
Interest Rate
|
4.94%
|
|
4.94%
|
|
|||
Expected
Dividend Yield
|
0.0%
|
|
0.0%
|
|
|||
For
the Three Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
|
2006
|
|
||||
Cost
of PCT products and services
|
$
|
2,620
|
$
|
2,094
|
|||
Research
and development
|
49,494
|
22,475
|
|||||
Selling
and marketing
|
15,995
|
7,888
|
|||||
General
and administrative
|
43,648
|
170,999
|
|||||
Total
stock-based compensation expense
|
$
|
111,757
|
$
|
203,456
|
4)
|
Investment
in Marketable
Securities
|
5)
|
Assets
and Liabilities Transferred Under Contractual
Arrangements
|
6)
|
Inventories
|
March
31,
|
|
December
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
Raw
materials
|
$
|
41,618
|
$
|
3,158
|
|||
Finished
goods
|
28,242
|
16,500
|
|||||
Total
|
$
|
69,860
|
$
|
19,658
|
7)
|
Commitments
|
Stockholders’
Equity
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||
|
|
|
|
Weighted
Average
|
|
|
|
Weighted
Average
|
|||||||||||
Range
of Exercise
Prices
|
|
|
Number
of
Options
|
|
|
Contractual
Life
|
|
|
Exercise
Price
|
|
|
Number
of
Options
|
|
|
Contractual
Life
|
|
|
Exercise
Price
|
|
$2.50
- $2.70
|
159,000
|
5.4
|
$
|
2.64
|
159,000
|
5.4
|
$
|
2.64
|
|||||||||||
2.71
- 3.08
|
343,000
|
7.4
|
2.96
|
209,000
|
6.9
|
2.98
|
|||||||||||||
3.09
- 3.97
|
414,500
|
9.1
|
3.70
|
65,630
|
8.4
|
3.70
|
|||||||||||||
3.98
- 4.25
|
127,000
|
8.6
|
4.05
|
127,000
|
8.6
|
8.63
|
|||||||||||||
|
|||||||||||||||||||
$2.50
- $4.25
|
1,043,500
|
7.9
|
3.34
|
560,630
|
7.0
|
3.21
|
Stock
Options
|
|||||||||||||
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
price
|
|
|
|
|
|
Average
price
|
|
|
|
|
Shares
|
|
|
per
share
|
|
|
Exercisable
|
|
|
per
share
|
|
Balance
outstanding, 12/31/2006
|
945,500
|
$
|
3.32
|
524,000
|
$
|
3.17
|
|||||||
Granted
|
98,000
|
3.51
|
|||||||||||
Exercised
|
-
|
||||||||||||
Expired
|
-
|
||||||||||||
Forfeited
|
-
|
||||||||||||
Balance
outstanding, 3/31/2007
|
1,043,500
|
$
|
3.34
|
560,630
|
$
|
3.21
|
-
our plans and expectations with respect to our pressure cycling technology
(PCT) operations;
|
-
potential growth in the market for our PCT
products;
|
-
market acceptance and the potential for commercial success of our
PCT
products;
|
-
our belief that PCT provides a superior solution for sample
extraction;
|
-
the potential applications for PCT;
|
-
our plans to expand our domestic sales force and our foreign distribution
network;
|
-
the potential results of our experiments funded with SBIR Phase I
grants;
|
-
our belief that we will complete the divesture of Source Scientific,
LLC
during the second quarter of 2007
|
-
our belief that we have sufficient liquidity to finance operations
based
upon current projections;
|
-
our intent to sell our shares of Panacos Pharmaceuticals and the
timing
thereof;
|
-
the amount of cash necessary to operate our
business;
|
-
our ability to raise additional capital when and if
needed;
|
-
general economic conditions; and
|
-
the anticipated future financial performance and business operations
of
our Company.
|
-
|
sample
preparation for genomic, proteomic and small molecule
studies;
|
-
|
control
of chemical (enzymatic) reactions;
|
-
|
protein
purification;
|
-
|
pathogen
inactivation;
|
-
|
immunodiagnostics;
|
-
|
DNA
sequencing; and
|
-
|
food
safety.
|
|
Reference
|
||
|
|
||
10.1
|
Extension
of Sub-Lease Agreement with Proteome Systems, Inc
|
Filed
herewith
|
|
31.1
|
Principal
Executive Officer Certification Pursuant to Item 601(b)(31) of Regulation
S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of
2002
|
|
Filed
herewith
|
|
|
|
|
31.2
|
Principal
Financial Officer Certification Pursuant to Item 601(b)(31) of Regulation
S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of
2002
|
|
Filed
herewith
|
|
|
|
|
32.1
|
Principal
Executive Officer Certification Pursuant to Item 601(b)(32) of Regulation
S-K, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002
|
|
Filed
herewith
|
|
|
|
|
32.2
|
Principal
Financial Officer Certification Pursuant to Item 601(b)(32) of Regulation
S-K, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002
|
|
Filed
herewith
|
PRESSURE
BIOSCIENCE, INC.
|
||
|
|
|
Date: May 15, 2007 | By: | /s/ Richard T. Schumacher |
Richard T. Schumacher |
||
President,
Chief Executive Officer & Treasurer
(Principal
Executive Officer)
|
By: | /s/ Edward H. Myles | |
Edward H. Myles |
||
Senior
Vice President of Finance
&
Chief Financial Officer
(Principal
Financial and Accounting Officer)
|