x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
¨ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Maryland
|
52-1974638
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
18
East Dover Street, Easton, Maryland
|
21601
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
(Do
not check if a smaller reporting
company)
|
Page
|
|
Part
I.Financial Information
|
2
|
Item
1. Financial Statements
|
2
|
Consolidated
Balance Sheets - June 30, 2008 (unaudited) and December 31,
2007
|
2
|
Consolidated
Statements of Income - For the three and six months ended June 30,
2008
and 2007 (unaudited)
|
3
|
Consolidated
Statements of Changes in Stockholders’ Equity - For the six months ended
June 30, 2008 and 2007 (unaudited)
|
4
|
Consolidated
Statements of Cash Flows - For the six months ended June 30, 2008
and 2007
(unaudited)
|
5
|
Notes
to Consolidated Financial Statements (unaudited)
|
6
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
12
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
19
|
Item
4. Controls and Procedures
|
20
|
Part
II. Other Information
|
20
|
Item
1A. Risk Factors
|
20
|
Item
4. Submission of Matters to Vote of Security Holders
|
20
|
Item
6. Exhibits
|
20
|
Signatures
|
21
|
Exhibit
Index
|
22
|
June 30,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and due from banks
|
$
|
19,532
|
$
|
17,198
|
|||
Interest
bearing deposits with other banks
|
343
|
3,036
|
|||||
Federal
funds sold
|
23,111
|
6,646
|
|||||
Investment
securities:
|
|||||||
Available
for sale, at fair value
|
80,721
|
97,137
|
|||||
Held-to-maturity,
at amortized cost (fair value of $11,100 and $12,924,
respectively)
|
11,121
|
12,896
|
|||||
Loans
|
841,600
|
776,350
|
|||||
Less:
allowance for credit losses
|
(8,282
|
)
|
(7,551
|
)
|
|||
Loans,
net
|
833,318
|
768,799
|
|||||
Insurance
premiums receivable
|
1,603
|
1,083
|
|||||
Premises
and equipment, net
|
14,465
|
15,617
|
|||||
Accrued
interest receivable
|
4,843
|
5,008
|
|||||
Investment
in unconsolidated subsidiary
|
937
|
937
|
|||||
Goodwill
|
15,954
|
15,954
|
|||||
Other
intangible assets, net
|
6,179
|
6,436
|
|||||
Deferred
income taxes
|
2,639
|
1,847
|
|||||
Other
real estate owned
|
-
|
176
|
|||||
Other
assets
|
4,697
|
4,141
|
|||||
TOTAL
ASSETS
|
$
|
1,019,463
|
$
|
956,911
|
|||
LIABILITIES
|
|||||||
Deposits:
|
|||||||
Noninterest
bearing demand
|
$
|
109,718
|
$
|
104,081
|
|||
Interest
bearing demand
|
108,549
|
115,623
|
|||||
Money
market and savings
|
190,355
|
169,896
|
|||||
Certificates
of deposit $100,000 or more
|
186,926
|
161,568
|
|||||
Other
time
|
223,108
|
214,727
|
|||||
Total
deposits
|
818,656
|
765,895
|
|||||
Accrued
interest payable
|
1,873
|
2,793
|
|||||
Short-term
borrowings
|
58,263
|
47,694
|
|||||
Long-term
debt
|
8,485
|
12,485
|
|||||
Other
liabilities
|
9,148
|
7,809
|
|||||
TOTAL
LIABILITIES
|
896,425
|
836,676
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock, par value $.01; shares authorized - 35,000,000; shares issued
and
outstanding - 8,400,109 and 8,380,530, respectively
|
84
|
84
|
|||||
Additional
paid in capital
|
29,663
|
29,539
|
|||||
Retained
earnings
|
93,498
|
90,365
|
|||||
Accumulated
other comprehensive (loss) income
|
(207
|
)
|
247
|
||||
TOTAL
STOCKHOLDERS’ EQUITY
|
123,038
|
120,235
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
1,019,463
|
$
|
956,911
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
INTEREST INCOME
|
|||||||||||||
Interest
and fees on loans
|
$
|
13,961
|
$
|
14,210
|
$
|
28,521
|
$
|
27,834
|
|||||
Interest
and dividends on investment securities:
|
|||||||||||||
Taxable
|
945
|
1,291
|
2,025
|
2,575
|
|||||||||
Tax-exempt
|
109
|
135
|
232
|
259
|
|||||||||
Interest
on federal funds sold
|
83
|
290
|
205
|
810
|
|||||||||
Interest
on deposits with other banks
|
29
|
329
|
67
|
667
|
|||||||||
Total
interest income
|
15,127
|
16,255
|
31,050
|
32,145
|
|||||||||
INTEREST
EXPENSE
|
|||||||||||||
Interest
on deposits
|
4,997
|
5,402
|
10,340
|
10,770
|
|||||||||
Interest
on short-term borrowings
|
316
|
276
|
682
|
559
|
|||||||||
Interest
on long-term debt
|
182
|
335
|
366
|
669
|
|||||||||
Total
interest expense
|
5,495
|
6,013
|
11,388
|
11,998
|
|||||||||
NET
INTEREST INCOME
|
9,632
|
10,242
|
19,662
|
20,147
|
|||||||||
Provision
for credit losses
|
615
|
413
|
1,077
|
655
|
|||||||||
NET
INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
|
9,017
|
9,829
|
18,585
|
19,492
|
|||||||||
NONINTEREST
INCOME
|
|||||||||||||
Service
charges on deposit accounts
|
917
|
782
|
1,788
|
1,471
|
|||||||||
Other
service charges and fees
|
765
|
517
|
1,501
|
988
|
|||||||||
Gain
on sale of investment securities
|
-
|
1
|
-
|
1
|
|||||||||
Insurance
agency commissions
|
3,111
|
1,562
|
6,578
|
3,601
|
|||||||||
Other
noninterest income
|
401
|
399
|
829
|
848
|
|||||||||
Total
noninterest income
|
5,194
|
3,261
|
10,696
|
6,909
|
|||||||||
NONINTEREST
EXPENSE
|
|||||||||||||
Salaries
and wages
|
4,568
|
3,816
|
9,175
|
7,633
|
|||||||||
Employee
benefits
|
1,191
|
899
|
2,568
|
2,015
|
|||||||||
Occupancy
expense
|
537
|
474
|
1,036
|
984
|
|||||||||
Furniture
and equipment expense
|
298
|
348
|
584
|
670
|
|||||||||
Data
processing
|
440
|
467
|
910
|
899
|
|||||||||
Directors’
fees
|
130
|
128
|
295
|
291
|
|||||||||
Amortization
of other intangible assets
|
129
|
64
|
258
|
147
|
|||||||||
Agency
commissions
|
712
|
-
|
1,323
|
-
|
|||||||||
Other
noninterest expenses
|
1,724
|
1,551
|
3,171
|
2,999
|
|||||||||
Total
noninterest expense
|
9,729
|
7,747
|
19,320
|
15,638
|
|||||||||
INCOME
BEFORE INCOME TAXES
|
4,482
|
5,343
|
9,961
|
10,763
|
|||||||||
Income
tax expense
|
1,716
|
1,987
|
3,823
|
4,004
|
|||||||||
NET
INCOME
|
$
|
2,766
|
$
|
3,356
|
$
|
6,138
|
$
|
6,759
|
|||||
Basic
earnings per common share
|
$
|
0.33
|
$
|
0.40
|
$
|
0.73
|
$
|
0.81
|
|||||
Diluted
earnings per common share
|
$
|
0.33
|
$
|
0.40
|
$
|
0.73
|
$
|
0.81
|
|||||
Dividends
paid per common share
|
$
|
0.16
|
$
|
0.16
|
$
|
0.32
|
$
|
0.32
|
Accumulated
|
||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||
Common
|
Paid in
|
Retained
|
Comprehensive
|
Stockholders’
|
||||||||||||
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Equity
|
||||||||||||
Balances, January 1, 2008
|
$
|
84
|
$
|
29,539
|
$
|
90,365
|
$
|
247
|
$
|
120,235
|
||||||
Adjustment
to initially apply EITF Issue 06-4
|
-
|
-
|
(318
|
)
|
-
|
(318
|
)
|
|||||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
6,138
|
-
|
6,138
|
|||||||||||
Unrealized
losses on available-for-sale securities, net of taxes
|
-
|
-
|
-
|
(454
|
)
|
(454
|
)
|
|||||||||
Total
comprehensive income
|
5,684
|
|||||||||||||||
Shares
issued for employee stock-based awards
|
-
|
77
|
-
|
-
|
77
|
|||||||||||
Stock-based
compensation expense
|
-
|
47
|
-
|
-
|
47
|
|||||||||||
Cash
dividends paid ($0.32 per share)
|
-
|
-
|
(2,687
|
)
|
-
|
(2,687
|
)
|
|||||||||
Balances,
June 30, 2008
|
$
|
84
|
$
|
29,663
|
$
|
93,498
|
$
|
(207
|
)
|
$
|
123,038
|
|||||
Balances,
January 1, 2007
|
$
|
84
|
$
|
29,687
|
$
|
82,279
|
$
|
(723
|
)
|
$
|
111,327
|
|||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
6,759
|
-
|
6,759
|
|||||||||||
Unrealized
losses on available-for-sale securities, net of taxes
|
-
|
-
|
-
|
(274
|
)
|
(274
|
)
|
|||||||||
Total
comprehensive income
|
6,485
|
|||||||||||||||
Shares
issued for employee stock-based awards
|
-
|
37
|
-
|
-
|
37
|
|||||||||||
Stock-based
compensation expense
|
-
|
29
|
-
|
-
|
29
|
|||||||||||
Repurchase
and retirement of 10,234 shares
|
-
|
(266
|
)
|
-
|
-
|
(266
|
)
|
|||||||||
Cash
dividends paid ($0.32 per share)
|
-
|
-
|
(2,682
|
)
|
-
|
(2,682
|
)
|
|||||||||
Balances,
June 30, 2007
|
$
|
84
|
$
|
29,487
|
$
|
86,356
|
$
|
(997
|
)
|
$
|
114,930
|
For the Six Months Ended June 30,
|
|||||||
2008
|
2007
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
6,138
|
$
|
6,759
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
889
|
743
|
|||||
Stock-based
compensation expense
|
47
|
29
|
|||||
Discount
accretion on debt securities
|
(116
|
)
|
(62
|
)
|
|||
Provision
for credit losses
|
1,077
|
655
|
|||||
Loss
on disposals of premises and equipment
|
9
|
-
|
|||||
Loss
on sale of other real estate owned
|
50
|
-
|
|||||
Net
changes in:
|
|||||||
Insurance
premiums receivable
|
(520
|
)
|
86
|
||||
Accrued
interest receivable
|
165
|
(173
|
)
|
||||
Other
assets
|
(1,598
|
)
|
(271
|
)
|
|||
Accrued
interest payable
|
(920
|
)
|
(172
|
)
|
|||
Other
liabilities
|
1,021
|
102
|
|||||
Net
cash provided by operating activities
|
6,242
|
7,696
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from maturities and principal payments of securities available
for
sale
|
39,193
|
15,343
|
|||||
Purchases
of securities available for sale
|
(23,477
|
)
|
(11,824
|
)
|
|||
Proceeds
from maturities and principal payments of securities held to
maturity
|
2,785
|
9
|
|||||
Purchases
of securities held to maturity
|
(1,012
|
)
|
-
|
||||
Net
increase in loans
|
(65,734
|
)
|
(31,561
|
)
|
|||
Purchases
of premises and equipment
|
(193
|
)
|
(569
|
)
|
|||
Proceeds
from sale of premises
|
1,318
|
-
|
|||||
Proceeds
from sales of other real estate owned
|
264
|
85
|
|||||
Net
cash used in investing activities
|
(46,856
|
)
|
(28,517
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
increase (decrease) in demand, money market and savings
deposits
|
19,022
|
(16,701
|
)
|
||||
Net
increase in certificates of deposit
|
33,739
|
7,247
|
|||||
Net
increase (decrease) in short-term borrowings
|
10,569
|
(965
|
)
|
||||
Proceeds
from issuance of long-term debt
|
3,000
|
2,000
|
|||||
Repayment
of long-term debt
|
(7,000
|
)
|
-
|
||||
Proceeds
from issuance of common stock
|
77
|
37
|
|||||
Stock
repurchased and retired
|
-
|
(266
|
)
|
||||
Dividends
paid
|
(2,687
|
)
|
(2,682
|
)
|
|||
Net
cash provided by (used in) financing activities
|
56,720
|
(11,330
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
16,106
|
(32,151
|
)
|
||||
Cash
and cash equivalents at beginning of period
|
26,880
|
79,673
|
|||||
Cash
and cash equivalents at end of period
|
$
|
42,986
|
$
|
47,522
|
|||
Supplemental
cash flows information:
|
|||||||
Interest
paid
|
$
|
12,309
|
$
|
12,170
|
|||
Income
taxes paid
|
$
|
4,979
|
$
|
4,130
|
|||
Transfers
from loans to other real estate owned
|
$
|
138
|
$
|
-
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||
(In thousands, except per share data)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
Income
|
$
|
2,766
|
$
|
3,356
|
$
|
6,138
|
$
|
6,759
|
|||||
Weighted
Average Shares Outstanding – Basic
|
8,381
|
8,378
|
8,379
|
8,380
|
|||||||||
Dilutive
effect of stock-based awards
|
7
|
15
|
8
|
15
|
|||||||||
Weighted
Average Shares Outstanding – Diluted
|
8,388
|
8,393
|
8,387
|
8,395
|
|||||||||
Earnings
per common share – Basic
|
$
|
0.33
|
$
|
0.40
|
$
|
0.73
|
$
|
0.81
|
|||||
Earnings
per common share – Diluted
|
$
|
0.33
|
$
|
0.40
|
$
|
0.73
|
$
|
0.81
|
June 30,
|
December 31,
|
June 30,
|
||||||||
(Dollars in thousands)
|
2008
|
2007
|
2007
|
|||||||
Impaired
loans with a valuation allowance
|
$
|
4,520
|
$
|
3,413
|
$
|
1,781
|
||||
Impaired
loans with no valuation allowance
|
277
|
127
|
144
|
|||||||
Total
impaired loans
|
$
|
4,797
|
$
|
3,540
|
$
|
1,925
|
||||
Allowance
for credit losses applicable to impaired loans
|
$
|
991
|
$
|
819
|
$
|
869
|
||||
Allowance
for credit losses applicable to other than impaired loans
|
7,291
|
6,732
|
6,016
|
|||||||
Total
allowance for credit losses
|
$
|
8,282
|
$
|
7,551
|
$
|
6,885
|
||||
Average
recorded investment in impaired loans
|
$
|
3,924
|
$
|
3,958
|
$
|
4,519
|
Weighted
|
Aggregate
|
|||||||||
Number
|
Average
|
Intrinsic
|
||||||||
of Shares
|
Exercise Price
|
Value
|
||||||||
Outstanding at beginning of year
|
33,797
|
$
|
15.67
|
|||||||
Granted
|
-
|
-
|
||||||||
Exercised
|
(8,606
|
)
|
16.60
|
|||||||
Expired/Cancelled
|
(2,066
|
)
|
18.47
|
|||||||
Outstanding
at end of period
|
23,125
|
15.08
|
$
|
84,230
|
||||||
Exercisable
at end of period
|
23,125
|
$
|
15.08
|
$
|
84,230
|
Options Outstanding and Exercisable
|
|||||||||||
Options Outstanding
|
Weighted Average
|
||||||||||
Remaining
|
|||||||||||
Exercise Price
|
Number
|
Number
|
Contract Life (in years)
|
||||||||
$
|
21.33
|
5,075
|
5,075
|
0.6
|
|||||||
14.00
|
3,255
|
3,255
|
1.6
|
||||||||
13.17
|
14,795
|
14,795
|
3.8
|
||||||||
23,125
|
23,125
|
Number
|
Weighted Average Grant
|
||||||
of Shares
|
Date Fair Value
|
||||||
Nonvested
at January 1, 2008
|
3,845
|
$
|
25.31
|
||||
Granted
|
13,783
|
21.93
|
|||||
Vested
|
(769
|
)
|
25.31
|
||||
Cancelled
|
-
|
-
|
|||||
Nonvested
at June 30, 2008
|
16,859
|
$
|
22.55
|
Community
|
Insurance products
|
Parent
|
|||||||||||
(Dollars in thousands)
|
banking
|
and services
|
Company
|
Total
|
|||||||||
2008
|
|||||||||||||
Interest
income
|
$
|
31,018
|
$
|
32
|
$
|
-
|
$
|
31,050
|
|||||
Interest
expense
|
(11,320
|
)
|
-
|
(68
|
)
|
(11,388
|
)
|
||||||
Provision
for credit losses
|
(1,077
|
)
|
-
|
-
|
(1,077
|
)
|
|||||||
Noninterest
income
|
3,607
|
7,089
|
-
|
10,696
|
|||||||||
Noninterest
expense
|
(10,306
|
)
|
(6,189
|
)
|
(2,825
|
)
|
(19,320
|
)
|
|||||
Net
intersegment income (expense)
|
(2,431
|
)
|
(194
|
)
|
2,625
|
-
|
|||||||
Income
before taxes
|
9,491
|
738
|
(268
|
)
|
9,961
|
||||||||
Income
tax (expense) benefit
|
(3,643
|
)
|
(283
|
)
|
103
|
(3,823
|
)
|
||||||
Net
income
|
$
|
5,848
|
$
|
455
|
$
|
(165
|
)
|
$
|
6,138
|
||||
Total
assets
|
$
|
995,389
|
$
|
20,719
|
$
|
3,355
|
$
|
1,019,463
|
|||||
2007
|
|||||||||||||
Interest
income
|
$
|
32,145
|
$
|
-
|
$
|
-
|
$
|
32,145
|
|||||
Interest
expense
|
(11,998
|
)
|
-
|
-
|
(11,998
|
)
|
|||||||
Provision
for credit losses
|
(655
|
)
|
-
|
-
|
(655
|
)
|
|||||||
Noninterest
income
|
3,275
|
3,634
|
-
|
6,909
|
|||||||||
Noninterest
expense
|
(10,260
|
)
|
(2,792
|
)
|
(2,586
|
)
|
(15,638
|
)
|
|||||
Net
intersegment income (expense)
|
(2,319
|
)
|
(181
|
)
|
2,500
|
-
|
|||||||
Income
before taxes
|
10,188
|
661
|
(86
|
)
|
10,763
|
||||||||
Income
tax (expense) benefit
|
(3,790
|
)
|
(246
|
)
|
32
|
(4,004
|
)
|
||||||
Net
income
|
$
|
6,398
|
$
|
415
|
$
|
(54
|
)
|
$
|
6,759
|
||||
Total
assets
|
$
|
928,213
|
$
|
9,556
|
$
|
2,994
|
$
|
940,763
|
Significant
|
|||||||||||||
Other
|
Significant
|
||||||||||||
Quoted
|
Observable
|
Unobservable
|
|||||||||||
Prices
|
Inputs
|
Inputs
|
|||||||||||
(Dollars
in thousands)
|
Fair
Value
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
Securities
available for sale
|
$
|
80,721
|
-
|
$
|
80,721
|
-
|
Significant
|
|||||||||||||
Other
|
Significant
|
||||||||||||
Quoted
|
Observable
|
Unobservable
|
|||||||||||
Prices
|
Inputs
|
Inputs
|
|||||||||||
Fair
Value
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||
Impaired
loans
|
$
|
3,806
|
-
|
-
|
$
|
3,806
|
For the Three Months Ended June 30, 2008
|
For the Three Months Ended June 30, 2007
|
||||||||||||||||||
Average
|
Income(1)/
|
Yield/
|
Average
|
Income(1)/
|
Yield/
|
||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||
Earning
assets
|
|||||||||||||||||||
Investment
securities
|
|||||||||||||||||||
Taxable
|
$
|
83,654
|
$
|
945
|
4.54
|
%
|
$
|
115,181
|
$
|
1,291
|
4.48
|
%
|
|||||||
Nontaxable
|
11,200
|
167
|
6.01
|
13,663
|
207
|
6.06
|
|||||||||||||
Loans
(2), (3)
|
822,781
|
14,003
|
6.85
|
711,866
|
14,232
|
8.00
|
|||||||||||||
Federal
funds sold
|
15,194
|
83
|
2.21
|
22,085
|
290
|
5.26
|
|||||||||||||
Interest
bearing deposits
|
5,812
|
29
|
2.01
|
24,594
|
329
|
5.34
|
|||||||||||||
Total
earning assets
|
938,641
|
15,227
|
6.53
|
%
|
887,389
|
16,349
|
7.37
|
%
|
|||||||||||
Cash
and due from banks
|
16,618
|
16,730
|
|||||||||||||||||
Other
assets
|
50,315
|
43,314
|
|||||||||||||||||
Allowance
for credit losses
|
(8,102
|
)
|
(6,688
|
)
|
|||||||||||||||
Total
assets
|
$
|
997,472
|
$
|
940,745
|
|||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
$
|
109,716
|
95
|
0.35
|
%
|
$
|
111,251
|
270
|
0.97
|
%
|
|||||||||
Money
market and savings deposits
|
183,392
|
659
|
1.45
|
173,006
|
751
|
1.74
|
|||||||||||||
Certificates
of deposit $100,000 or more
|
183,108
|
1,940
|
4.26
|
157,463
|
1,923
|
4.89
|
|||||||||||||
Other
time deposits
|
219,250
|
2,303
|
4.23
|
215,936
|
2,458
|
4.55
|
|||||||||||||
Interest
bearing deposits
|
695,466
|
4,997
|
2.89
|
657,656
|
5,402
|
3.28
|
|||||||||||||
Short-term
borrowings
|
45,354
|
316
|
2.80
|
26,488
|
276
|
4.17
|
|||||||||||||
Long-term
debt
|
15,101
|
182
|
4.85
|
27,000
|
335
|
4.96
|
|||||||||||||
Total
interest bearing liabilities
|
755,921
|
5,495
|
2.92
|
%
|
711,144
|
6,013
|
3.38
|
%
|
|||||||||||
Noninterest
bearing deposits
|
106,035
|
105,987
|
|||||||||||||||||
Other
liabilities
|
11,686
|
8,776
|
|||||||||||||||||
Stockholders’
equity
|
123,830
|
114,838
|
|||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
997,472
|
$
|
940,745
|
|||||||||||||||
Net
interest spread
|
$
|
9,732
|
3.61
|
%
|
$
|
10,336
|
3.99
|
%
|
|||||||||||
Net
interest margin
|
4.17
|
%
|
4.66
|
%
|
For the Six Months Ended June 30, 2008
|
|
For the Six Months Ended June 30, 2007
|
|
||||||||||||||||
|
|
Average
|
|
Income(1)/
|
|
Yield/
|
|
Average
|
|
Income(1)/
|
|
Yield/
|
|
||||||
(Dollars in thousands)
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
|
||||||
Earning assets
|
|||||||||||||||||||
Investment
securities
|
|||||||||||||||||||
Taxable
|
$
|
87,638
|
$
|
2,025
|
4.65
|
%
|
$
|
115,755
|
$
|
2,575
|
4.45
|
%
|
|||||||
Nontaxable
|
11,938
|
357
|
6.01
|
13,667
|
399
|
5.84
|
|||||||||||||
Loans
(2), (3)
|
809,815
|
28,604
|
7.10
|
705,465
|
27,873
|
7.90
|
|||||||||||||
Federal
funds sold
|
15,856
|
205
|
2.61
|
30,743
|
810
|
5.27
|
|||||||||||||
Interest
bearing deposits
|
5,013
|
67
|
2.69
|
25,630
|
667
|
5.20
|
|||||||||||||
Total
earning assets
|
930,260
|
31,258
|
6.76
|
%
|
891,260
|
32,324
|
7.25
|
%
|
|||||||||||
Cash
and due from banks
|
16,482
|
16,640
|
|||||||||||||||||
Other
assets
|
50,855
|
|
43,425
|
||||||||||||||||
Allowance
for credit losses
|
(7,909
|
)
|
(6,567
|
)
|
|||||||||||||||
Total
assets
|
$
|
989,688
|
$
|
944,758
|
|||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
$
|
112,465
|
266
|
0.48
|
%
|
$
|
111,249
|
506
|
0.91
|
%
|
|||||||||
Money
market and savings deposits
|
179,378
|
1,364
|
1.53
|
179,161
|
1,575
|
1.76
|
|||||||||||||
Certificates
of deposit $100,000 or more
|
181,831
|
4,010
|
4.44
|
170,741
|
3,849
|
4.51
|
|||||||||||||
Other
time deposits
|
218,323
|
4,700
|
4.33
|
203,057
|
4,840
|
4.77
|
|||||||||||||
Interest
bearing deposits
|
691,997
|
10,340
|
3.00
|
664,208
|
10,770
|
3.24
|
|||||||||||||
Short-term
borrowings
|
44,354
|
682
|
3.09
|
26,832
|
559
|
4.17
|
|||||||||||||
Long-term
debt
|
15,013
|
366
|
4.90
|
27,000
|
669
|
4.96
|
|||||||||||||
Total
interest bearing liabilities
|
751,364
|
11,388
|
3.05
|
%
|
718,040
|
11,998
|
3.34
|
%
|
|||||||||||
Noninterest
bearing deposits
|
103,508
|
104,459
|
|||||||||||||||||
Other
liabilities
|
11,642
|
8,539
|
|||||||||||||||||
Stockholders’
equity
|
123,174
|
113,720
|
|||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
989,688
|
$
|
944,758
|
|||||||||||||||
Net
interest spread
|
$
|
19,870
|
3.71
|
%
|
$
|
20,326
|
3.91
|
%
|
|||||||||||
Net
interest margin
|
4.30
|
%
|
4.56
|
%
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
|||||||||
(Dollars in thousands)
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|||||
Allowance
balance - beginning of period
|
$
|
7,926
|
$
|
6,506
|
$
|
7,551
|
$
|
6,300
|
|||||
Charge-offs:
|
|||||||||||||
Real
estate
|
(59
|
)
|
-
|
(71
|
)
|
-
|
|||||||
Consumer
|
(72
|
)
|
(43
|
)
|
(135
|
)
|
(122
|
)
|
|||||
Commercial
and other
|
(154
|
)
|
(19
|
)
|
(196
|
)
|
(35
|
)
|
|||||
Totals
|
(285
|
)
|
(62
|
)
|
(402
|
)
|
(157
|
)
|
|||||
Recoveries:
|
|||||||||||||
Real
estate
|
-
|
-
|
8
|
-
|
|||||||||
Consumer
|
22
|
18
|
41
|
45
|
|||||||||
Commercial
and other
|
4
|
10
|
7
|
42
|
|||||||||
Totals
|
26
|
28
|
56
|
87
|
|||||||||
Net
charge-offs
|
(259
|
)
|
(34
|
)
|
(346
|
)
|
(70
|
)
|
|||||
Provision
for credit losses
|
615
|
413
|
1,077
|
655
|
|||||||||
Allowance
balance - end of period
|
$
|
8,282
|
$
|
6,885
|
$
|
8,282
|
$
|
6,885
|
|||||
Average
loans outstanding during the period
|
$
|
822,781
|
$
|
711,866
|
$
|
809,815
|
$
|
705,465
|
|||||
Net
charge-offs (annualized) as a percentage of
|
|||||||||||||
average
loans outstanding during the period
|
0.13
|
%
|
0.02
|
%
|
0.09
|
%
|
0.02
|
%
|
|||||
Allowance
for credit losses at period end as a
|
|||||||||||||
percentage
of average loans
|
1.01
|
%
|
0.97
|
%
|
1.02
|
%
|
0.98
|
%
|
June
30,
|
|
December
31,
|
|
||||
(Dollars
in thousands)
|
|
2008
|
|
2007
|
|
||
Nonperforming
assets
|
|||||||
Nonaccrual
loans
|
$
|
4,797
|
$
|
3,540
|
|||
Other
real estate owned
|
-
|
176
|
|||||
Total
nonperforming assets
|
4,797
|
3,716
|
|||||
Loans
90 days past due and still accruing
|
537
|
1,606
|
|||||
Total
nonperforming assets and past due loans
|
$
|
5,334
|
$
|
5,322
|
June 30,
|
|
December 31,
|
|
||||
(Dollars
in thousands)
|
|
2008
|
|
2007
|
|
||
Federal
Home Loan Bank (FHLB) 5.69% Advance due June 2008
|
$
|
-
|
$
|
7,000
|
|||
FHLB
4.17% Advance due November 2009
|
3,000
|
3,000
|
|||||
FHLB
3.09% Advance due January 2010
|
3,000
|
-
|
|||||
Acquisition
related debt, 4.08% interest, equal annual installments for five
years
|
2,485
|
2,485
|
|||||
$
|
8,485
|
$
|
12,485
|
Minimum
|
||||||||||
June 30,
|
|
December 31,
|
|
Regulatory
|
|
|||||
|
|
2008
|
|
2007
|
|
Requirements
|
||||
Tier 1
risk-based capital
|
11.73
|
%
|
12.15
|
%
|
4.00
|
%
|
||||
Total
risk-based capital
|
12.74
|
%
|
13.14
|
%
|
8.00
|
%
|
||||
Leverage
ratio
|
10.36
|
%
|
10.50
|
%
|
4.00
|
%
|
(1)
|
To
elect five individuals to serve as Class II Directors until the 2011
Annual Meeting of Stockholders and until their successors are duly
elected
and qualify. The results of the vote were as
follows:
|
For
|
|
Withheld
|
|
Abstain
|
|
Broker Non-Votes
|
|||||||
Herbert
L. Andrew, III
|
6,476,597
|
84,096
|
-
|
-
|
|||||||||
Blenda
W. Armistead
|
6,461,431
|
99,262
|
-
|
-
|
|||||||||
Mark
M. Freestate
|
6,436,649
|
124,044
|
-
|
-
|
|||||||||
Neil
R. LeCompte
|
6,466,387
|
94,306
|
-
|
-
|
|||||||||
F.
Winfield Trice, Jr.
|
6,470,168
|
90,525
|
-
|
-
|
(2)
|
To
ratify the appointment of Stegman & Company as the Company’s
independent registered public accounting firm for fiscal year 2008.
The
results of the vote were as
follows:
|
For
|
|
Against
|
|
Abstain
|
|
Broker Non-Votes
|
|||||||
|
|||||||||||||
6,547,178
|
4,368
|
9,147
|
-
|
SHORE
BANCSHARES, INC.
|
||
Date:
August 8, 2008
|
By:
|
/s/
W. Moorhead Vermilye
|
W.
Moorhead Vermilye
|
||
President/Chief
Executive Officer
|
Date:
August 8, 2008
|
By:
|
/s/
Susan E. Leaverton
|
Susan
E. Leaverton, CPA
|
||
Treasurer/Principal
Accounting Officer
|
Exhibit
|
||
Number
|
Description
|
|
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
31.2
|
Certifications
of the PAO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
32.1
|
Certification
of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith).
|
|
32.2
|
Certification
of the PAO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith).
|