Michigan
|
20-5393246
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o ( Do not check if
a smaller reporting company)
|
Smaller
reporting company þ
|
|
|
PAGE
|
PART
I.
|
FINANCIAL
INFORMATION
|
|
ITEM
1.
|
Financial
Statements
|
3
|
ITEM
2.
|
Management’s
Discussion and Analysis or Plan of Operation
|
10
|
ITEM
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
12
|
ITEM
4.
|
Controls
and Procedures
|
12
|
PART
II.
|
OTHER
INFORMATION
|
14
|
ITEM
1.
|
Legal
Proceedings
|
14
|
ITEM
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
14
|
ITEM
3.
|
Defaults
Upon Senior Securities
|
14
|
ITEM
4.
|
Submission
of Matters to a Vote of Security Holders
|
14
|
ITEM
5.
|
Other
Information
|
14
|
ITEM
6.
|
Exhibits
|
14
|
June 30,
2008
|
December 31,
2007
|
||||||
ASSETS
|
|
|
|||||
Cash
and cash equivalents
|
$
|
39,288
|
$
|
27,745
|
|||
Equipment,
less accumulated depreciation ($10,704 in 2008 and $3,127 in
2007)
|
74,489
|
60,814
|
|||||
Other
assets
|
17,090
|
11,493
|
|||||
|
|||||||
Total
assets
|
$
|
130,867
|
$
|
100,052
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
Liabilities
|
|||||||
Short
term borrowings
|
$
|
1,000,000
|
$
|
250,000
|
|||
Other
borrowings
|
1,035,002
|
1,035,002
|
|||||
Other
liabilities
|
34,934
|
9,010
|
|||||
|
|||||||
Total
Liabilities
|
$
|
2,069,936
|
$
|
1,294,012
|
|||
|
|||||||
Commitments
(Notes 4, 5, 6 and 9)
|
|||||||
|
|||||||
Shareholders'
Deficit
|
|||||||
Common
stock, $0.01 par value; 10,000,000 shares authorized, none
issued
|
-
|
-
|
|||||
Additional
paid-in capital (deficit)
|
(902,367
|
)
|
(556,272
|
)
|
|||
Deficit
accumulated during the development stage
|
(1,036,702
|
)
|
(637,688
|
)
|
|||
|
|||||||
Total
shareholders' deficit
|
(1,939,069
|
)
|
(1,193,960
|
)
|
|||
|
|||||||
Total
liabilities and shareholders' deficit
|
$
|
130,867
|
$
|
100,052
|
|
Three Months Ended
|
Six Months Ended
|
Period from
August 15, 2006
(date of inception)
|
|||||||||||||
|
June 30, 2008
|
June 30, 2007
|
June 30, 2008
|
June 30, 2007
|
to June 30, 2008
|
|||||||||||
Revenues
|
|
|
|
|
|
|||||||||||
Interest
income
|
$
|
85
|
$
|
2,293
|
$
|
219
|
$
|
3,825
|
$
|
6,451
|
||||||
|
||||||||||||||||
Organization
and Pre-opening costs
|
||||||||||||||||
Occupancy
|
20,852
|
1,863
|
37,853
|
2,173
|
64,415
|
|||||||||||
Professional
fees
|
191,052
|
63,172
|
316,953
|
123,790
|
909,581
|
|||||||||||
Marketing
|
5,166
|
2,208
|
10,002
|
4,604
|
20,588
|
|||||||||||
Printing
and office supplies
|
1,883
|
800
|
3,250
|
819
|
8,624
|
|||||||||||
Interest
expense
|
9,084
|
-
|
14,914
|
-
|
16,351
|
|||||||||||
Other
|
9,130
|
267
|
16,261
|
739
|
23,594
|
|||||||||||
|
||||||||||||||||
Total
organization and pre-opening costs
|
237,167
|
68,310
|
399,233
|
132,125
|
1,043,153
|
|||||||||||
|
||||||||||||||||
Net
loss accumulated during development stage
|
$
|
(237,082
|
)
|
$
|
(66,017
|
)
|
$
|
(399,014
|
)
|
$
|
(128,300
|
)
|
$
|
(1,036,702
|
)
|
Deficit
|
||||||||||||||||
Accumulated
|
||||||||||||||||
Additional
|
During
the
|
Total
|
||||||||||||||
Common Stock (Note 4)
|
Paid-in
|
Development
|
Shareholders'
|
|||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Deficit
|
||||||||||||
Balances,
August 15, 2006
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
||||||||||||||||
Net
loss
|
-
|
-
|
-
|
(90,296
|
)
|
(90,296
|
)
|
|||||||||
|
||||||||||||||||
Costs
directly attributable to proposed offering
|
-
|
-
|
(50,452
|
)
|
-
|
(50,452
|
)
|
|||||||||
|
||||||||||||||||
Balances,
December 31, 2006
|
-
|
-
|
(50,452
|
)
|
(90,296
|
)
|
(140,748
|
)
|
||||||||
|
||||||||||||||||
Net
loss
|
-
|
-
|
-
|
(547,392
|
)
|
(547,392
|
)
|
|||||||||
|
||||||||||||||||
Costs
directly attributable to proposed offering
|
-
|
-
|
(505,820
|
)
|
-
|
(505,820
|
)
|
|||||||||
|
||||||||||||||||
Balances,
December 31, 2007
|
-
|
-
|
(556,272
|
)
|
(637,688
|
)
|
(1,193,960
|
)
|
||||||||
|
||||||||||||||||
Net
loss
|
-
|
-
|
-
|
(399,014
|
)
|
(399,024
|
)
|
|||||||||
|
||||||||||||||||
Costs
directly attributable to proposed offering
|
-
|
-
|
(346,095
|
)
|
(346,095
|
)
|
||||||||||
|
||||||||||||||||
Balances,
June 30, 2008
|
$
|
(902,367
|
)
|
$
|
(1,036,702
|
)
|
$
|
(1,939,069
|
)
|
|
Six Months Ended
|
For the period from August
15, 2006
(date of inception)
|
||||||||
|
June 30, 2008
|
June 30, 2007
|
to
June 30, 2008
|
|||||||
Cash
flows from operating activities
|
|
|
|
|||||||
Net
loss accumulated during development stage
|
$
|
(399,014
|
)
|
$
|
(128,300
|
)
|
$
|
(1,036,702
|
)
|
|
Depreciation
|
7,577
|
-
|
10,879
|
|||||||
Loss
on disposal of equipment
|
-
|
-
|
613
|
|||||||
Change
in operating assets and liabilities which provided (used)
cash
|
||||||||||
Other
assets
|
(5,597
|
)
|
-
|
(17,090
|
)
|
|||||
Interest
payable
|
(1,779
|
)
|
-
|
7,231
|
||||||
Other
liabilities
|
27,703
|
41,551
|
27,703
|
|||||||
|
||||||||||
Net
cash used in operating activities
|
(371,110
|
)
|
(86,749
|
)
|
(1,007,366
|
)
|
||||
|
||||||||||
Cash
flows from investing activities
|
||||||||||
Purchases
of equipment
|
(21,250
|
)
|
(3,350
|
)
|
(87,281
|
)
|
||||
Proceeds
from sale of premises and equipment
|
-
|
-
|
1,300
|
|||||||
|
||||||||||
Net
cash used in investing activities
|
(21,250
|
)
|
(3,350
|
)
|
(85,981
|
)
|
||||
|
||||||||||
Cash
flows from financing activities
|
||||||||||
Net
short term borrowings
|
750,000
|
-
|
1,000,000
|
|||||||
Proceeds
from other borrowing
|
-
|
780,000
|
1,155,002
|
|||||||
Payments
of other borrowings
|
-
|
-
|
(120,000
|
)
|
||||||
Payments
of costs directly attributable to proposed common stock
offering
|
(346,095
|
)
|
(217,917
|
)
|
(902,367
|
)
|
||||
|
||||||||||
Net
cash provided by financing activities
|
403,905
|
562,083
|
1,132,635
|
|||||||
|
||||||||||
Net
(decrease) increase in cash and cash equivalents
|
11,543
|
471,984
|
39,288
|
|||||||
Cash
and cash equivalents at beginning of period
|
27,745
|
9,254
|
-
|
|||||||
|
||||||||||
Cash
and cash equivalents at end of period
|
$
|
39,288
|
$
|
481,238
|
$
|
39,288
|
Note
1:
|
Summary
of Significant Accounting
Principles
|
Three Months Ended
|
Six Months Ended
|
For the period from
August 15, 2006
(date of inception)
|
||||||||||||||
June 30, 2008
|
June 30, 2007
|
June 30, 2008
|
June 30, 2007
|
to June 30, 2008
|
||||||||||||
Bankmark
Fees
|
$
|
74,925
|
$
|
142,916
|
$
|
172,917
|
$
|
174,850
|
$
|
555,783
|
||||||
Printing
/ Graphics
|
43,133
|
-
|
-
|
43,133
|
70,108
|
|||||||||||
Legal
Fees
|
19,152
|
20,000
|
45,000
|
63,810
|
201,197
|
|||||||||||
Promotional
|
55,112
|
-
|
-
|
64,302
|
75,279
|
|||||||||||
$
|
192,322
|
$
|
162,916
|
$
|
217,917
|
$
|
346,095
|
$
|
902,367
|
Note
2:
|
Short
Term Borrowings
|
Note
3:
|
Other
Borrowings
|
Note
4:
|
Common
Stock Subscriptions
|
Note
5:
|
Consulting
Agreements
|
Note
6:
|
Operating
Leases
|
Note
7:
|
Stock
Options
|
Note
8:
|
Common
Stock Purchase Warrants
|
Note
9:
|
Commitments
|
Exhibit
Number
|
Description
|
|
31.1
|
Rule
302 Certification of the Chief Executive Officer
|
|
31.2
|
Rule
302 Certification of the Chief Financial Officer
|
|
32.1
|
Rule
906 Certification
|
GRAND
RIVER COMMERCE, INC.
|
|||
By:
|
/s/
Robert P. Bilotti
|
||
Robert
P. Bilotti
|
|||
President
and Chief Executive Officer
|
|||
By:
|
/s/
Elizabeth C. Bracken
|
||
Elizabeth
C. Bracken
|
|||
Chief
Financial Officer
|