[ X ]
|
ANNUAL REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the fiscal year
ended December
31, 2008
|
[ ]
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the
transition period from ________________ to
________________.
|
Pennsylvania
|
23-2318082
|
State or other jurisdiction
of
incorporation or
organization
|
(I.R.S. Employer Identification
No.)
|
15 North Third
Street, Quakertown, PA
|
18951-9005
|
(Address of principal executive
offices)
|
(Zip
Code)
|
Registrant’s telephone number,
including area code: (215)
538-5600
|
|
Securities registered pursuant to
Section 12(b) of the Act: None
|
Name of each exchange on which
registered
|
N/A
|
|
Securities registered pursuant to
Section 12(g) of the Act:
|
|
Title of class
Common Stock,
$.625 par value
|
PART I | PAGE | |
Item 1
|
Business
|
3
|
Item 1A
|
Risk
Factors
|
10
|
Item 1B
|
Unresolved Staff
Comments
|
14
|
Item 2
|
Properties
|
14
|
Item 3
|
Legal
Proceedings
|
14
|
Item 4
|
Submission of Matters to a Vote of
Security Holders
|
14
|
PART II
|
||
Item 5
|
Market for Registrant’s Common
Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
|
14
|
Item 6
|
Selected Financial Data and Other
Data
|
17
|
Item 7
|
Management’s Discussion and
Analysis of Financial Condition
|
|
and
Results of Operations
|
17
|
|
Item 7A
|
Quantitative and Qualitative
Disclosures about Market Risk
|
44
|
Item 8
|
Financial Statements and
Supplementary Data
|
47
|
Item 9
|
Changes in and Disagreements with
Accountants on Accounting and Financial Disclosure
|
75
|
Item 9A(T)
|
Controls and
Procedures
|
75
|
Item 9B
|
Other
Information
|
75
|
PART III
|
||
Item 10
|
Directors, Executive Officers and
Corporate Governance
|
76
|
Item 11
|
Executive
Compensation
|
76
|
Item 12
|
Security Ownership of Certain
Beneficial Owners and Management and Related Stockholder
Matters
|
76
|
Item 13
|
Certain Relationships and Related
Transactions, and Director Independence
|
76
|
Item 14
|
Principal Accounting Fees and
Services
|
76
|
PART
IV
|
||
Item 15
|
Exhibits and Financial Statement
Schedules
|
77
|
|
•
|
Volatility in interest rates and
shape of the yield curve;
|
|
•
|
Credit
risk;
|
|
•
|
Liquidity
risk;
|
|
•
|
Operating, legal and regulatory
risks;
|
|
•
|
Economic, political and
competitive forces affecting QNB Corp.’s line of business;
and
|
|
•
|
The risk that the analysis of
these risks and forces could be incorrect, and/or that the strategies
developed to address them could be
unsuccessful.
|
|
•
|
Total risk-based capital ratio of
10% or more,
|
|
•
|
Tier 1 risk-based capital ratio of
6% or more,
|
|
•
|
Leverage ratio of 5% or more,
and
|
|
•
|
Not subject to any order or
written directive to meet and maintain a specific capital
level
|
Risk Category
I:
|
12 - 14 basis
points
|
Risk Category
II:
|
17 basis
points
|
Risk Category
III:
|
35 basis
points
|
Risk Category
IV:
|
50 basis
points
|
|
•
|
Access to low-cost refinancing for
responsible homeowners suffering from falling home
prices.
|
|
•
|
A $75 billion homeowner stability
initiative to prevent foreclosure and help responsible families stay in
their homes.
|
|
•
|
Support for low mortgage rates by
strengthening confidence in Fannie Mae and Freddie
Mac.
|
|
•
|
Approval of a branch or other
deposit facility;
|
|
•
|
An office relocation or a merger;
and
|
|
•
|
Any acquisition of bank
shares.
|
|
•
|
Verify the identity of persons
applying to open an account;
|
|
•
|
Ensure adequate maintenance of the
records used to verify a person’s identity;
and
|
|
•
|
Determine whether a person is on
any U.S. governmental agency list of known or suspected terrorists or a
terrorist organization.
|
|
•
|
Allowing check truncation without
making it mandatory;
|
|
•
|
Demanding that every financial
institution communicate to accountholders in writing a description of its
substitute check processing program and their rights under the
law;
|
|
•
|
Legalizing substitutions for and
replacements of paper checks without agreement from
consumers;
|
|
•
|
Retaining in place the previously
mandated electronic collection and return of checks between financial
institutions only when individual agreements are in
place;
|
|
•
|
Requiring that when accountholders
request verification, financial institutions produce the original check
(or a copy that accurately represents the original) and demonstrate that
the account debit was accurate and valid;
and
|
|
•
|
Requiring recrediting of funds to
an individual’s account on the next business day after a consumer proves
the financial institution has
erred.
|
|
•
|
Corporate Responsibility for
Financial Reports - requires Chief Executive Officers (CEOs) and Chief
Financial Officers (CFOs) to certify certain matters relating to a
company’s financial records and accounting and internal
controls.
|
|
•
|
Management Assessment of Internal
Controls - requires auditors to certify the company’s underlying controls
and processes that are used to compile the financial results for companies
that are accelerated filers.
|
|
•
|
Real-time Issuer Disclosures -
requires that companies provide real-time disclosures of any events that
may affect its stock price or financial performance, generally within a
48-hour period.
|
|
•
|
Criminal Penalties for Altering
Documents - provides severe penalties for “whoever knowingly alters,
destroys, mutilates” any record or document with intent to impede an
investigation. Penalties include monetary fines and prison
time.
|
ITEM 1A.
|
RISK
FACTORS
|
|
•
|
We expect to face increased
regulation of our industry. Compliance with such regulation may increase
our costs and limit our ability to pursue business
opportunities.
|
|
•
|
Our ability to assess the
creditworthiness of customers and to estimate the losses inherent in our
credit exposure is made more complex by these difficult market and
economic conditions.
|
|
•
|
We also may be required to pay
even higher Federal Deposit Insurance Corporation premiums than the
recently increased level, because financial institution failures resulting
from the depressed market conditions have depleted and may continue to
deplete the deposit insurance fund and reduce its ratio of reserves to
insured deposits.
|
|
•
|
Our ability to borrow from other
financial institutions or the FHLB could be adversely affected by further
disruptions in the capital markets or other
events.
|
|
•
|
We may experience increases in
foreclosures, delinquencies and customer
bankruptcies.
|
ITEM 1B.
|
UNRESOLVED STAFF
COMMENTS
|
ITEM 2.
|
PROPERTIES
|
Quakertown,
PA
|
-
|
Downtown
Office
|
Owned
|
||
15 North Third
Street
|
|||||
Quakertown,
PA
|
-
|
Towne Bank
Center
|
Owned
|
||
320-322 West Broad
Street
|
|||||
Quakertown,
PA
|
-
|
Computer
Center
|
Owned
|
||
121 West Broad
Street
|
|||||
Quakertown,
PA
|
-
|
Country Square
Office
|
Leased
|
||
240 South West End
Boulevard
|
|||||
Quakertown,
PA
|
-
|
Quakertown Commons
Branch
|
Leased
|
||
901 South West End
Boulevard
|
|||||
Dublin, PA
|
-
|
Dublin
Branch
|
Leased
|
||
161 North Main
Street
|
|||||
Pennsburg,
PA
|
-
|
Pennsburg Square
Branch
|
Leased
|
||
410-420 Pottstown
Avenue
|
|||||
Coopersburg,
PA
|
-
|
Coopersburg
Branch
|
Owned
|
||
51 South Third
Street
|
|||||
Perkasie,
PA
|
-
|
Perkasie
Branch
|
Owned
|
||
607 Chestnut
Street
|
|||||
Souderton,
PA
|
-
|
Souderton
Branch
|
Leased
|
||
750 Route
113
|
|||||
Wescosville,
PA
|
-
|
Wescosville
Branch
|
Leased
|
||
1042 Mill Creek
Road
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
ITEM 4.
|
SUBMISSION OF MATTERS TO A VOTE OF
SECURITY HOLDERS
|
ITEM 5.
|
MARKET FOR THE REGISTRANT’S COMMON
EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
|
|
Cash
|
||||||||||||||||||
High
|
Low
|
Dividend
|
||||||||||||||||||
Bid
|
Ask
|
Bid
|
Ask
|
Per Share
|
||||||||||||||||
2008
|
||||||||||||||||||||
First
Quarter
|
$24.00 | $25.00 | $19.25 | $19.90 | $.23 | |||||||||||||||
Second
Quarter
|
22.00 | 23.00 | 19.25 | 19.65 | .23 | |||||||||||||||
Third
Quarter
|
20.00 | 21.70 | 16.05 | 16.75 | .23 | |||||||||||||||
Fourth
Quarter
|
19.50 | 20.50 | 15.50 | 16.15 | .23 | |||||||||||||||
2007
|
||||||||||||||||||||
First
Quarter
|
$25.60 | $26.00 | $23.55 | $23.68 | $.22 | |||||||||||||||
Second
Quarter
|
24.15 | 26.00 | 22.15 | 22.80 | .22 | |||||||||||||||
Third
Quarter
|
26.75 | 27.00 | 23.02 | 24.00 | .22 | |||||||||||||||
Fourth
Quarter
|
24.95 | 25.25 | 22.83 | 23.50 | .22 |
Period
|
Total
Number
of Shares
Purchased
|
Average
Price
Paid
per Share
|
Total
Number of
Shares
Purchased as Part
of
Publicly Announced
Plan
|
Maximum Number
of Shares that
may
yet be
Purchased
Under the
Plan
|
||||||||||||
October 1, 2008 through October
31, 2008
|
– | N/A | – | 50,000 | ||||||||||||
November 1, 2008 through November
30, 2008
|
– | N/A | – | 50,000 | ||||||||||||
December 1, 2008 through December
31, 2008
|
6,658 | $17.50 | 6,658 | 43,342 |
(1)
|
Transactions are reported as of
settlement dates.
|
(2)
|
QNB’s current stock repurchase
plan was approved by its Board of Directors and announced on January 24,
2008 and subsequently increased on February 9,
2009.
|
(3)
|
The number of shares approved for
repurchase under QNB’s current stock repurchase plan is 100,000 as of the
filing of this Form 10-K.
|
(4)
|
QNB’s current stock repurchase
plan has no expiration date.
|
(5)
|
QNB has no stock repurchase plan
that it has determined to terminate or under which it does not intend to
make further purchases.
|
|
•
|
the yearly cumulative total
shareholder return on stocks included in the NASDAQ Market Index, a broad
market index;
|
|
•
|
the yearly cumulative total
shareholder return on the SNL $500M to $1B Bank Index, a group
encompassing publicly traded banking companies trading on the NYSE, AMEX,
or NASDAQ with assets between $500 million and $1
billion;
|
|
•
|
the yearly cumulative total
shareholder return on the SNL Mid-Atlantic Bank Index, a group
encompassing publicly traded banking companies trading on the NYSE, AMEX,
or NASDAQ headquartered in Delaware, District of Columbia, Maryland, New
Jersey, New York, Pennsylvania, and Puerto
Rico.
|
Period Ending | ||||||
Index
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
QNB Corp.
|
100.00
|
99.33
|
83.42
|
81.33
|
81.06
|
60.77
|
NASDAQ
Composite
|
100.00
|
108.59
|
110.08
|
120.56
|
132.39
|
78.72
|
SNL $500M-$1B Bank
Index
|
100.00
|
113.32
|
118.18
|
134.41
|
107.71
|
69.02
|
SNL Mid-Atlantic Bank
Index
|
100.00
|
105.91
|
107.79
|
129.37
|
97.83
|
53.89
|
Plan
Category
|
Number of
shares
to be issued
upon
exercise of
outstanding
options,
warrants and
rights
|
Weighted-average
exercise price
of
outstanding
options,
warrants
and rights
|
Number of
shares
available for
future
issuance under
equity
compensation
plans
[excluding
securities
reflected in column
(a)]
|
(a)
|
(b)
|
(c)
|
|
Equity compensation plans approved
by QNB shareholders
|
|||
1998 Stock Option
Plan
|
177,623
|
$19.84
|
–
|
2005 Stock Option
Plan
|
43,700
|
23.67
|
156,300
|
2006 Employee Stock Purchase
Plan
|
–
|
–
|
11,347
|
Equity compensation plans not
approved by QNB shareholders
|
|||
None
|
–
|
–
|
–
|
Totals
|
221,323
|
$20.60
|
167,647
|
ITEM 6.
|
SELECTED FINANCIAL AND OTHER DATA
(in
thousands, except share and per share
data)
|
Year Ended December
31,
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Income and
Expense
|
||||||||||||||||||||
Interest
income
|
$ | 35,285 | $ | 35,305 | $ | 32,002 | $ | 28,272 | $ | 25,571 | ||||||||||
Interest
expense
|
15,319 | 17,738 | 15,906 | 11,988 | 9,506 | |||||||||||||||
Net interest
income
|
19,966 | 17,567 | 16,096 | 16,284 | 16,065 | |||||||||||||||
Provision for loan
losses
|
1,325 | 700 | 345 | – | – | |||||||||||||||
Non-interest
income
|
3,300 | 907 | 3,937 | 3,262 | 4,685 | |||||||||||||||
Non-interest
expense
|
14,628 | 14,441 | 13,234 | 13,102 | 12,843 | |||||||||||||||
Income before income
taxes
|
7,313 | 3,333 | 6,454 | 6,444 | 7,907 | |||||||||||||||
Provision for income
taxes
|
1,560 | 286 | 1,034 | 1,398 | 1,704 | |||||||||||||||
Net income
|
$ | 5,753 | $ | 3,047 | $ | 5,420 | $ | 5,046 | $ | 6,203 | ||||||||||
Share and Per Share
Data
|
||||||||||||||||||||
Net income -
basic
|
$ | 1.83 | $ | .97 | $ | 1.73 | $ | 1.63 | $ | 2.00 | ||||||||||
Net income -
diluted
|
1.82 | .96 | 1.71 | 1.59 | 1.95 | |||||||||||||||
Book value
|
17.21 | 16.99 | 16.11 | 15.00 | 14.78 | |||||||||||||||
Cash
dividends
|
.92 | .88 | .84 | .78 | .74 | |||||||||||||||
Average common shares outstanding
- basic
|
3,135,608 | 3,130,179 | 3,124,724 | 3,101,754 | 3,096,360 | |||||||||||||||
Average common shares outstanding
- diluted
|
3,161,326 | 3,174,873 | 3,176,710 | 3,174,647 | 3,178,152 | |||||||||||||||
Balance Sheet at
Year-end
|
||||||||||||||||||||
Federal funds
sold
|
$ | 4,541 | – | $ | 11,664 | – | $ | 3,159 | ||||||||||||
Investment securities
available-for-sale
|
219,597 | $ | 191,552 | 219,818 | $ | 233,275 | 267,561 | |||||||||||||
Investment securities
held-to-maturity
|
3,598 | 3,981 | 5,021 | 5,897 | 6,203 | |||||||||||||||
Restricted investment in bank
stocks
|
2,291 | 954 | 3,465 | 3,684 | 3,947 | |||||||||||||||
Loans
held-for-sale
|
120 | 688 | 170 | 134 | 312 | |||||||||||||||
Loans
receivable
|
403,579 | 381,016 | 343,496 | 301,349 | 268,048 | |||||||||||||||
Allowance for loan
losses
|
(3,836 | ) | (3,279 | ) | (2,729 | ) | (2,526 | ) | (2,612 | ) | ||||||||||
Other earning
assets
|
1,314 | 579 | 778 | 1,018 | 981 | |||||||||||||||
Total
assets
|
664,394 | 609,813 | 614,539 | 582,205 | 583,644 | |||||||||||||||
Deposits
|
549,790 | 494,124 | 478,922 | 458,670 | 466,488 | |||||||||||||||
Borrowed
funds
|
56,663 | 58,990 | 82,113 | 74,596 | 68,374 | |||||||||||||||
Shareholders’
equity
|
53,909 | 53,251 | 50,410 | 46,564 | 45,775 | |||||||||||||||
Selected Financial
Ratios
|
||||||||||||||||||||
Net interest
margin
|
3.56 | % | 3.32 | % | 3.12 | % | 3.24 | % | 3.32 | % | ||||||||||
Net income as a percentage
of:
|
||||||||||||||||||||
Average total
assets
|
.91 | .51 | .91 | .86 | 1.10 | |||||||||||||||
Average shareholders’
equity
|
10.76 | 5.94 | 10.89 | 10.83 | 14.43 | |||||||||||||||
Average shareholders’ equity to
average total assets
|
8.47 | 8.51 | 8.37 | 7.98 | 7.64 | |||||||||||||||
Dividend payout
ratio
|
50.17 | 90.42 | 48.45 | 47.96 | 36.95 |
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Reconciliation of Non-GAAP
Measures (unaudited)
|
||||||||||||||||||||||||
Year ended December 31, | 2008 | 2007 | ||||||||||||||||||||||
Pre-tax
(Expense)/
Income
|
After-tax
(Expense)/
Income
|
Diluted
EPS
Impact
|
Pre-tax
(Expense)/
Income
|
After-tax
(Expense)/
Income
|
Diluted
EPS
Impact
|
|||||||||||||||||||
Other-than-temporary impairment of
equity securities
|
$ | (917 | ) | $ | (605 | ) | $ | (0.19 | ) | $ | (200 | ) | $ | (132 | ) | $ | (0.04 | ) | ||||||
Balance sheet restructuring
charges
|
– | – | – | (2,758 | ) | (1,820 | ) | (0.57 | ) | |||||||||||||||
Loss on prepayment of Federal Home
Loan Bank advances
|
– | – | – | (740 | ) | (488 | ) | (0.15 | ) | |||||||||||||||
$ | (917 | ) | $ | (605 | ) | $ | (0.19 | ) | $ | (3,698 | ) | $ | (2,440 | ) | $ | (0.76 | ) | |||||||
Net income available to common
shareholders
|
5,753 | 1.82 | 3,047 | 0.96 | ||||||||||||||||||||
Adjusted net income available to
common shareholders
|
$ | 6,358 | $ | 2.01 | $ | 5,487 | $ | 1.72 |
|
•
|
The Federal Reserve’s Open Market
Committee (Fed) accelerated the pace of reducing the Federal funds target
rate in response to liquidity issues in the world’s credit markets, the
bursting of the housing bubble with the fallout of increased foreclosures,
a deepening recession and increased unemployment. The Fed reduced the
Federal funds target rate by 125 basis points in January, 75 basis points
in March, 25 basis points in April, 100 basis points in October and
another 75-100 basis points in December bringing the target rate from
4.25% at December 31, 2007 to a range of 0% to 0.25% at December 31, 2008.
The prime lending rate was reduced from 7.25% at December 31, 2007 to
3.25% at December 31, 2008. In response to events in the economy the
Treasury yield curve steepened during 2008 as short-term Treasury rates
plunged to zero, and even went negative, and ten-year Treasury notes
reached historic lows. At the end of 2008, the three-month T-bill rate was
0.11%, a decline of 325 basis points from prior year end, the two-year
note was 0.76%, down 229 basis points from December 31, 2007, and the
ten-year note’s yield was 2.25%, a decline of 179 basis points from
December 31, 2007.
|
|
•
|
The net interest margin improved
24 basis points to 3.56%, a result of the positive impact of the 2007
balance sheet restructuring, loan growth and a significant decline in
QNB’s cost of funds. Declining interest rates, combined with QNB’s
interest sensitivity position, contributed to the decline in its cost of
funds.
|
|
•
|
Average earning assets increased
5.2% with average loans increasing 5.1% and average investment securities
increasing 5.8%. The growth in loans was centered in commercial
loans.
|
|
•
|
Average deposits increased
$24,781,000, or 5.0%, with the growth occurring in time deposits which
increased $31,384,000 or 12.8%. During 2008 QNB introduced eRewards
checking, a high-yield checking account paying 4.01% for balances up to
$25,000 if certain conditions are
met.
|
|
•
|
The increase in the provision for
loan losses reflects the increase in net charge-offs from $150,000 in 2007
to $768,000 in 2008, inherent risk related to loan growth and the current
economic environment.
|
|
•
|
Total non-performing loans, which
represent loans on non-accrual status and loans past due more than 90
days, were $1,308,000, or 0.32% of total loans, at December 31, 2008,
compared with $1,615,000, or 0.42% of total loans at December 31, 2007.
Other real estate owned and repossessed assets were $144,000 and $175,000
at December 31, 2008 compared to $0 and $6,000 at December 31,
2007.
|
|
•
|
The allowance for loan losses of
$3,836,000 represents 0.95% of total loans at December 31, 2008 compared
to $3,279,000 or 0.86% of total loans at December 31,
2007.
|
|
•
|
QNB’s non-performing loans
(non-accrual loans and loans past due 90 days or more) were 0.32% at
December 31, 2008, which compares favorably with the average for
Pennsylvania commercial banks with assets between $500 million and $1
billion at 1.34% of total loans as reported by the FDIC using December 31,
2008 data.
|
|
•
|
QNB reported net losses on the
sale or impairment of investment securities of $609,000 in 2008 compared
to net losses of $2,815,000 in 2007. Included in the 2008 loss was
$917,000 in OTTI charges related to losses in the equity portfolio while
the 2007 loss included OTTI charges of $2,758,000 resulting from the
restructuring transaction and $200,000 of OTTI charges related to losses
in the equity portfolio.
|
|
•
|
The Bank recognized $230,000 of
income as a result of the Visa initial public offering, comprised of a
$175,000 gain related to the mandatory redemption of shares of restricted
common stock in Visa and $55,000 of income related to the reversal of
liabilities recorded in 2007 to fund settlements of, or judgments in,
indemnified litigation involving
Visa.
|
|
•
|
ATM and debit card income
continued its strong growth increasing $71,000, or 8.3%, to $929,000 in
2008.
|
|
•
|
Overdraft charges, which represent
approximately 82% of total fees for services to customers, declined by
$50,000 when comparing 2008 to 2007. This variance is a result of volume
fluctuations as the item charge remained the
same.
|
|
•
|
Mortgage servicing income declined
by $36,000. Included in mortgage servicing income in 2008 was a negative
fair value adjustment of $32,000 recorded against certain tranches of
mortgage servicing rights on which the fair value had declined below book
value.
|
|
•
|
Official check income declined by
$67,000, primarily due to vendor pricing changes and the significant
decline in the Federal funds rate during the year. In 2009 the official
check process will no longer be outsourced to a
third-party.
|
|
•
|
2007 non-interest expense included
the loss on the prepayment of FHLB advances of $740,000 and $55,000 for
QNB’s portion of VISA litigation settlement costs, subsequently recovered
in 2008. Excluding the FHLB prepayment penalty and the cost of the VISA
settlement in 2007, total non-interest expense increased $982,000, or 7.2%
when comparing 2008 to 2007.
|
|
•
|
Salary and benefit expense
increased $513,000, or 6.9%, in 2008 to $7,977,000, which includes an
increase in bank-wide incentive compensation of $182,000. Also
contributing to the increase in salary expense was an increase in the
average number of full-time equivalent employees by six. QNB added
commercial lending and credit administration personnel as well as the
staff at the new Wescosville branch office. Also, included in salary
expense in 2008 and 2007 was $61,000 and $102,000, respectively, of stock
option expense associated with the accounting for SFAS No.
123R. Contributing to the increase in the benefits
category was an expense of $38,000 related to the adoption of EITF 06-04
Accounting for Deferred Compensation and Postretirement Benefit Aspects of
Endorsement Split-Dollar Life Insurance, which was adopted January 1,
2008.
|
|
•
|
Net occupancy and furniture and
fixture expense increased $270,000, or 11.7%, due to higher depreciation
expense, branch rent expense (including the impact of the new Wescosville
branch and increases in common area maintenance costs), utility costs and
equipment maintenance costs.
|
|
•
|
Telephone expense increased
$41,000 as a result of the installation of new T-1 lines and redundancy
costs incurred during the testing period as well as several months of an
additional branch location. Supplies expense increased $47,000 when
comparing 2008 to 2007. Some of the increase in supplies expense relates
to costs associated with the rebranding of QNB Bank, including the
purchase of new supplies, plastics for debit cards and obsolescence costs
related to the obsolete Quakertown National Bank
supplies.
|
|
•
|
FDIC premiums increased $216,000
to $273,000. During 2007, QNB had a credit from prior year payments that
was used to offset a majority of the
premiums.
|
|
•
|
Costs related to the repossession
and maintenance of loan collateral increased $49,000 when comparing 2008
to 2007. This was primarily related to an increase in the volume of
repossessed assets during the year, mostly equipment and vehicles held as
collateral for the indirect lease
portfolio.
|
|
•
|
Regulatory assessment costs were
reduced by $95,000, a savings resulting from the change in charter from a
national banking association to a Pennsylvania state-chartered bank in
late 2007.
|
|
•
|
Amortization expense of core
deposit intangibles was $0 for 2008 compared to $43,000 for
2007.
|
|
•
|
The provision for income taxes and
effective tax rate for 2008 was $1,560,000 and
21.3%.
|
|
•
|
The Fed in response to liquidity
issues in the world’s financial markets, a nationwide housing slowdown and
growing concerns of a possible recession lowered the Federal funds target
rate three times, reducing the rate from 5.25% at December 31, 2006 to
4.25% at December 31, 2007. The yield curve changed from being inverted
with short-term rates higher than mid and long-term rates to a curve that
was close to historic averages. At the end of 2006 the two-year Treasury
note was at 4.82%, 11 basis points higher than the ten-year Treasury note.
At the end of 2007, the two-year note was more than 175 basis points lower
than the same period in 2006 and was nearly 100 basis points below the
ten-year note’s yield at December 31,
2007.
|
|
•
|
The net interest margin improved
20 basis points to 3.32% as the positive impact of the balance sheet
restructuring and the continued strong growth in commercial loans took
hold. However, competition for deposits, particularly short-term time
deposits and money market accounts, remained fierce and kept rates on
these products high, resulting in an increase in QNB’s cost of
funds.
|
|
•
|
A 2.0% increase in average earning
assets, along with the continued shift in the balance sheet from lower
yielding investment securities to higher yielding loans, helped offset the
increase in QNB’s cost of
funds.
|
|
•
|
The average balance of loans
increased 12.6% while average investment securities decreased
11.9%. Contributing to the decline in average investment
security balances was the $25,000,000 reduction in long-term debt that was
part of the balance sheet restructuring in April 2007. Proceeds from the
sale of the investments were used to payoff the borrowings from the
FHLB.
|
|
•
|
Average deposits increased
$26,949,000, or 5.8%, with most of the growth occurring in short maturity
time deposits. Average short-term borrowings, primarily commercial sweep
accounts, increased $1,457,000, or 6.8%, while average long-term debt,
which includes FHLB advances and term repurchase agreements decreased
$22,169,000, or 40.4%.
|
|
•
|
The increase in the provision for
loan losses reflects the increase in non-performing loans and delinquent
loans resulting from a slowing economy, as well as the inherent risk
related to loan growth.
|
|
•
|
Total non-performing loans, which
represent loans on non-accrual status and loans past due more than 90
days, were $1,615,000, or 0.42% of total loans at December 31, 2007,
compared with $425,000, or 0.12% of total loans at December 31,
2006.
|
|
•
|
The allowance for loan losses of
$3,279,000 represents 0.86% of total loans at December 31, 2007, compared
to $2,729,000 or 0.79% of total loans at December 31,
2006.
|
|
•
|
QNB reported net losses on the
sale or impairment of investment securities of $2,815,000 in 2007,
compared to net gains of $262,000 recorded in 2006. Included in the 2007
loss was $2,758,000 resulting from the restructuring transaction described
previously. During the fourth quarter of 2007, as a result of the
declining stock market, equity securities were sold resulting in a loss of
$146,000. In addition, other securities were impaired at a loss of
$200,000. Included in realized gains in 2006 were net gains of $366,000 on
the sale of equity securities from QNB’s portfolio and net losses of
$104,000 from the sale of debt and equity securities at the Bank. During
the fourth quarter of 2006, QNB repositioned the fixed-income investment
portfolio by selling some lower-yielding securities at a loss of $250,000
and reinvesting those proceeds into higher-yielding investment
securities.
|
|
•
|
Net gains on the sale of
residential mortgage loans increased by $45,000, to $109,000, reflecting a
slight pick-up in mortgage originations during the second half of 2007
resulting from the reduction in market interest rates, particularly
conventional mortgage rates.
|
|
•
|
ATM and debit card income
continued its strong growth increasing $86,000, or 11.1%, to $858,000, in
2007.
|
|
•
|
Retail brokerage income declined
$71,000 when comparing 2007 to 2006 as QNB changed its brokerage
relationship from an independent branch employing a branch manager to a
third-party revenue sharing arrangement. As a result of the change in
relationship there were savings realized in personnel-related
expenses.
|
|
•
|
The loss on the prepayment of FHLB
advances, discussed previously as part of the balance sheet restructuring
transaction, contributed $740,000 to the increase in non-interest expense.
QNB’s portion of Visa litigation settlement costs recorded in the fourth
quarter of 2007 was $55,000. Excluding the FHLB prepayment penalty and the
cost of the Visa settlement, total non-interest expense increased 3.1%
when comparing 2007 to 2006.
|
|
•
|
Salary and benefit expense
increased $144,000, or 2.0%, in 2007 to $7,464,000. The number of
full-time equivalent employees decreased by one, when comparing 2007 to
2006 which was offset by merit
increases.
|
|
•
|
Net occupancy and furniture and
fixture expense increased $117,000, or 5.3%, due to higher branch rent
expense (including common area maintenance costs), utility costs and
equipment maintenance costs.
|
|
•
|
Marketing expense increased
$49,000, or 7.5%, in 2007, primarily in response to costs associated with
rebranding the new name, QNB
Bank.
|
|
•
|
The provision for income taxes and
effective tax rate for 2007 was $286,000 and 8.6%. The primary reason for
the low effective tax rate in 2007 was the low amount of taxable income
and, as a result, a higher proportion of pre-tax income was comprised of
tax-exempt income from loans and
securities.
|
Net Interest
Income
|
||||||||
Year Ended December
31,
|
2008
|
2007
|
||||||
Total interest
income
|
$ | 35,285 | $ | 35,305 | ||||
Total interest
expense
|
15,319 | 17,738 | ||||||
Net interest
income
|
19,966 | 17,567 | ||||||
Tax equivalent
adjustment
|
1,491 | 1,420 | ||||||
Net interest income
(tax-equivalent basis)
|
$ | 21,457 | $ | 18,987 |
Average Balances, Rates, and
Interest Income and Expense Summary (Tax-Equivalent
Basis)
|
||||||||||||||||||||||||||||||||||||
Average
Balance
|
2008
Average
Rate
|
Interest
|
Average
Balance
|
2007
Average
Rate
|
Interest
|
Average
Balance
|
2006
Average
Rate
|
Interest
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Federal
funds sold
|
$ | 6,281 | 2.20 | % | $ | 138 | $ | 6,252 | 5.11 | % | $ | 320 | $ | 6,915 | 5.17 | % | $ | 357 | ||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||||
U.S.
Treasury
|
5,152 | 3.46 | 178 | 5,088 | 4.74 | 241 | 5,856 | 3.95 | 231 | |||||||||||||||||||||||||||
U.S.
Government agencies
|
37,391 | 5.03 | 1,881 | 32,845 | 5.58 | 1,832 | 31,660 | 4.88 | 1,544 | |||||||||||||||||||||||||||
State
and municipal
|
43,394 | 6.51 | 2,826 | 39,878 | 6.60 | 2,631 | 43,425 | 6.62 | 2,874 | |||||||||||||||||||||||||||
Mortgage-backed
and CMOs
|
107,069 | 5.50 | 5,894 | 102,730 | 5.19 | 5,328 | 123,676 | 4.32 | 5,339 | |||||||||||||||||||||||||||
Corporate
bonds (fixed and variable)
|
12,689 | 6.11 | 776 | 14,360 | 7.08 | 1,017 | 17,673 | 7.18 | 1,269 | |||||||||||||||||||||||||||
Money
market mutual funds
|
865 | 2.62 | 23 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Equities
|
4,177 | 2.57 | 107 | 4,323 | 2.41 | 104 | 3,903 | 2.36 | 92 | |||||||||||||||||||||||||||
Total
investment securities
|
210,737 | 5.54 | 11,685 | 199,224 | 5.60 | 11,153 | 226,193 | 5.02 | 11,349 | |||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Commercial
real estate
|
183,212 | 6.68 | 12,242 | 166,818 | 6.82 | 11,376 | 144,519 | 6.58 | 9,512 | |||||||||||||||||||||||||||
Residential
real estate*
|
21,737 | 6.13 | 1,332 | 24,755 | 5.96 | 1,475 | 26,364 | 5.91 | 1,559 | |||||||||||||||||||||||||||
Home
equity loans
|
68,249 | 5.83 | 3,977 | 69,340 | 6.51 | 4,514 | 66,933 | 6.36 | 4,255 | |||||||||||||||||||||||||||
Commercial
and industrial
|
67,542 | 5.98 | 4,042 | 61,462 | 7.28 | 4,476 | 49,640 | 7.17 | 3,561 | |||||||||||||||||||||||||||
Indirect
lease financing
|
13,372 | 9.79 | 1,309 | 13,471 | 9.48 | 1,277 | 9,931 | 9.16 | 910 | |||||||||||||||||||||||||||
Consumer
loans
|
4,524 | 11.49 | 520 | 4,722 | 10.40 | 491 | 5,220 | 9.27 | 484 | |||||||||||||||||||||||||||
Tax-exempt
loans
|
24,362 | 6.05 | 1,475 | 23,780 | 6.14 | 1,461 | 21,114 | 5.86 | 1,237 | |||||||||||||||||||||||||||
Total
loans, net of unearned income
|
382,998 | 6.50 | 24,897 | 364,348 | 6.88 | 25,070 | 323,721 | 6.65 | 21,518 | |||||||||||||||||||||||||||
Other
earning assets
|
2,430 | 2.33 | 56 | 2,723 | 6.68 | 182 | 4,612 | 4.65 | 214 | |||||||||||||||||||||||||||
Total
earning assets
|
602,446 | 6.10 | 36,776 | 572,547 | 6.41 | 36,725 | 561,441 | 5.96 | 33,438 | |||||||||||||||||||||||||||
Cash
and due from banks
|
10,716 | 11,299 | 15,606 | |||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(3,425 | ) | (2,875 | ) | (2,549 | ) | ||||||||||||||||||||||||||||||
Other
assets
|
21,955 | 21,630 | 20,077 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 631,692 | $ | 602,601 | $ | 594,575 | ||||||||||||||||||||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
demand
|
$ | 57,883 | .27 | % | 156 | $ | 54,711 | .18 | % | 99 | $ | 54,262 | .20 | % | 106 | |||||||||||||||||||||
Municipals
|
39,738 | 2.06 | 818 | 44,718 | 4.84 | 2,167 | 46,711 | 4.74 | 2,216 | |||||||||||||||||||||||||||
Money
market
|
48,027 | 1.83 | 879 | 52,129 | 3.01 | 1,569 | 50,800 | 2.92 | 1,484 | |||||||||||||||||||||||||||
Savings
|
43,859 | .39 | 169 | 44,780 | .39 | 176 | 48,377 | .39 | 190 | |||||||||||||||||||||||||||
Time
|
198,500 | 4.10 | 8,143 | 184,643 | 4.52 | 8,348 | 163,994 | 3.78 | 6,202 | |||||||||||||||||||||||||||
Time
of $100,000 or more
|
77,765 | 4.09 | 3,179 | 60,238 | 4.76 | 2,866 | 47,372 | 4.01 | 1,900 | |||||||||||||||||||||||||||
Total
interest-bearing deposits
|
465,772 | 2.86 | 13,344 | 441,219 | 3.45 | 15,225 | 411,516 | 2.94 | 12,098 | |||||||||||||||||||||||||||
Short-term
borrowings
|
22,197 | 2.12 | 471 | 22,930 | 3.53 | 809 | 21,473 | 3.43 | 736 | |||||||||||||||||||||||||||
Long-term
debt
|
34,535 | 4.28 | 1,504 | 32,732 | 5.21 | 1,704 | 54,901 | 5.60 | 3,072 | |||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
522,504 | 2.93 | 15,319 | 496,881 | 3.57 | 17,738 | 487,890 | 3.26 | 15,906 | |||||||||||||||||||||||||||
Non-interest
bearing deposits
|
51,170 | 50,942 | 53,696 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
4,532 | 3,479 | 3,229 | |||||||||||||||||||||||||||||||||
Shareholders’
equity
|
53,486 | 51,299 | 49,760 | |||||||||||||||||||||||||||||||||
Total
liabilities and shareholders’
equity
|
$ | 631,692 | $ | 602,601 | $ | 594,575 | ||||||||||||||||||||||||||||||
Net
interest rate spread
|
3.17 | % | 2.84 | % | 2.70 | % | ||||||||||||||||||||||||||||||
Margin/net
interest income
|
3.56 | % | $ | 21,457 | 3.32 | % | $ | 18,987 | 3.12 | % | $ | 17,532 |
Rate-Volume Analysis of Changes in Net Interest Income (1) (2) (3) | ||||||||||||||||||||||||
2008 vs.
2007
|
2007
vs. 2006
|
|||||||||||||||||||||||
Change due
to
|
Total
|
Change due
to
|
Total
|
|||||||||||||||||||||
Volume
|
Rate
|
Change
|
Volume
|
Rate
|
Change
|
|||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Federal funds
sold
|
$ | 1 | $ | (183 | ) | $ | (182 | ) | $ | (33 | ) | $ | (4 | ) | $ | (37 | ) | |||||||
Investment
securities:
|
||||||||||||||||||||||||
U.S.
Treasury
|
3 | (66 | ) | (63 | ) | (30 | ) | 40 | 10 | |||||||||||||||
U.S. Government
agencies
|
254 | (205 | ) | 49 | 57 | 231 | 288 | |||||||||||||||||
State and
municipal
|
232 | (37 | ) | 195 | (234 | ) | (9 | ) | (243 | ) | ||||||||||||||
Mortgage-backed and
CMOs
|
225 | 341 | 566 | (904 | ) | 893 | (11 | ) | ||||||||||||||||
Corporate bonds (fixed and
variable)
|
(118 | ) | (123 | ) | (241 | ) | (238 | ) | (14 | ) | (252 | ) | ||||||||||||
Money market mutual
funds
|
23 | — | 23 | — | — | — | ||||||||||||||||||
Equities
|
(4 | ) | 7 | 3 | 10 | 2 | 12 | |||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Commercial real
estate
|
1,118 | (252 | ) | 866 | 1,468 | 396 | 1,864 | |||||||||||||||||
Residential real
estate
|
(179 | ) | 36 | (143 | ) | (95 | ) | 11 | (84 | ) | ||||||||||||||
Home equity
loans
|
(71 | ) | (466 | ) | (537 | ) | 152 | 107 | 259 | |||||||||||||||
Commercial and
industrial
|
442 | (876 | ) | (434 | ) | 849 | 66 | 915 | ||||||||||||||||
Indirect lease
financing
|
(10 | ) | 42 | 32 | 324 | 43 | 367 | |||||||||||||||||
Consumer
loans
|
(21 | ) | 50 | 29 | (46 | ) | 53 | 7 | ||||||||||||||||
Tax-exempt
loans
|
36 | (22 | ) | 14 | 156 | 68 | 224 | |||||||||||||||||
Other earning
assets
|
(20 | ) | (106 | ) | (126 | ) | (87 | ) | 55 | (32 | ) | |||||||||||||
Total interest
income
|
1,911 | (1,860 | ) | 51 | 1,349 | 1,938 | 3,287 | |||||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
Interest-bearing
demand
|
6 | 51 | 57 | 1 | (8 | ) | (7 | ) | ||||||||||||||||
Municipals
|
(241 | ) | (1,108 | ) | (1,349 | ) | (94 | ) | 45 | (49 | ) | |||||||||||||
Money
market
|
(124 | ) | (566 | ) | (690 | ) | 39 | 46 | 85 | |||||||||||||||
Savings
|
(4 | ) | (3 | ) | (7 | ) | (14 | ) | — | (14 | ) | |||||||||||||
Time
|
627 | (832 | ) | (205 | ) | 780 | 1,366 | 2,146 | ||||||||||||||||
Time of $100,000 or
more
|
833 | (520 | ) | 313 | 517 | 449 | 966 | |||||||||||||||||
Short-term
borrowings
|
(26 | ) | (312 | ) | (338 | ) | 49 | 24 | 73 | |||||||||||||||
Long-term
debt
|
99 | (299 | ) | (200 | ) | (1,240 | ) | (128 | ) | (1,368 | ) | |||||||||||||
Total interest
expense
|
1,170 | (3,589 | ) | (2,419 | ) | 38 | 1,794 | 1,832 | ||||||||||||||||
Net interest
income
|
$ | 741 | $ | 1,729 | $ | 2,470 | $ | 1,311 | $ | 144 | $ | 1,455 |
(1)
|
Loan fees have been included in
the change in interest income totals presented. Non-accrual loans have
been included in average loan
balances.
|
(2)
|
Changes due to both volume and
rates have been allocated in proportion to the relationship of the dollar
amount change in each.
|
(3)
|
Interest income on loans and
securities is presented on a tax-quivalent
basis.
|
Year ended December
31,
|
2008
|
2007
|
||||||
Total non-interest income, as
reported
|
$ | 3,300 | $ | 907 | ||||
Less adjustments for non-core
operating activities:
|
||||||||
Net loss on investment securities
available-for-sale
|
(609 | ) | (2,815 | ) | ||||
Visa income
|
230 | — | ||||||
Net gain on sale of
loans
|
93 | 109 | ||||||
Gain (loss) on sale of repossessed
assets
|
17 | (1 | ) | |||||
(Loss) gain on disposal of fixed
assets
|
(2 | ) | 12 | |||||
Income from life insurance
proceeds
|
48 | 6 | ||||||
Sales tax
refund
|
24 | 5 | ||||||
Total non-interest income
excluding non-core operating activities
|
$ | 3,499 | $ | 3,591 |
Non-Interest Income Comparison | ||||||||||||||||
Change
from Prior Year
|
||||||||||||||||
Year Ended
December 31,
|
2008
|
2007
|
Amount
|
Percent
|
||||||||||||
Fees for services to
customers
|
$ | 1,803 | $ | 1,833 | $ | (30 | ) | (1.6 | )% | |||||||
ATM and debit
card
|
929 | 858 | 71 | 8.3 | ||||||||||||
Bank-owned life
insurance
|
343 | 301 | 42 | 14.0 | ||||||||||||
Mortgage servicing
fees
|
69 | 105 | (36 | ) | (34.3 | ) | ||||||||||
Net loss on investment securities
available-for-sale
|
(609 | ) | (2,815 | ) | 2,206 | (78.4 | ) | |||||||||
Net gain on sale of
loans
|
93 | 109 | (16 | ) | 14.7 | |||||||||||
Other
|
672 | 516 | 156 | 30.2 | ||||||||||||
Total
|
$ | 3,300 | $ | 907 | $ | 2,393 | 263.8 | % |
Non-Interest Expense Comparison | ||||||||||||||||
Change from Prior Year | ||||||||||||||||
Year Ended December
31,
|
2008
|
2007
|
Amount
|
Percent
|
||||||||||||
Salaries and employee
benefits
|
$ | 7,977 | $ | 7,464 | $ | 513 | 6.9 | % | ||||||||
Net
occupancy
|
1,337 | 1,230 | 107 | 8.7 | ||||||||||||
Furniture and
equipment
|
1,237 | 1,074 | 163 | 15.2 | ||||||||||||
Marketing
|
688 | 700 | (12 | ) | (1.7 | ) | ||||||||||
Third party
services
|
807 | 778 | 29 | 3.7 | ||||||||||||
Telephone, postage and
supplies
|
625 | 554 | 71 | 12.8 | ||||||||||||
State taxes
|
507 | 489 | 18 | 3.7 | ||||||||||||
Loss on prepayment of FHLB
advances
|
— | 740 | (740 | ) | (100.0 | ) | ||||||||||
Other
|
1,450 | 1,412 | 38 | 2.7 | ||||||||||||
Total
|
$ | 14,628 | $ | 14,441 | $ | 187 | 1.3 | % |
Investment Portfolio
History
|
||||||||||||
December
31,
|
2008
|
2007
|
2006
|
|||||||||
Investment Securities
Available-for-Sale
|
||||||||||||
U.S.
Treasuries
|
$ | 5,124 | $ | 5,037 | $ | 4,984 | ||||||
U.S. Government
agencies
|
44,194 | 30,502 | 33,244 | |||||||||
State and municipal
securities
|
42,300 | 39,368 | 36,121 | |||||||||
Mortgage-backed
securities
|
67,347 | 57,411 | 67,471 | |||||||||
Collateralized mortgage
obligations (CMOs)
|
49,067 | 40,775 | 59,033 | |||||||||
Other debt
securities
|
8,476 | 14,301 | 14,373 | |||||||||
Equity
securities
|
3,089 | 4,158 | 4,592 | |||||||||
Total investment securities
available-for-sale
|
$ | 219,597 | $ | 191,552 | $ | 219,818 | ||||||
Investment Securities
Held-to-Maturity
|
||||||||||||
State and municipal
securities
|
$ | 3,598 | $ | 3,981 | $ | 5,021 | ||||||
Total investment securities
held-to-maturity
|
$ | 3,598 | $ | 3,981 | $ | 5,021 | ||||||
Total investment
securities
|
$ | 223,195 | $ | 195,533 | $ | 224,839 |
Investment Portfolio Weighted Average Yields | ||||||||||||||||||||
December 31,
2008
|
Under
1 Year
|
1-5
Years
|
5-10
Years
|
Over 10
Years
|
Total
|
|||||||||||||||
Investment Securities
Available-for-Sale
|
||||||||||||||||||||
U.S.
Treasuries:
|
||||||||||||||||||||
Fair value
|
$ | 4,106 | $ | 1,018 | — | — | $ | 5,124 | ||||||||||||
Weighted average
yield
|
1.87 | % | .51 | % | — | — | 1.60 | % | ||||||||||||
U.S. Government
agencies:
|
||||||||||||||||||||
Fair value
|
— | $ | 20,869 | $ | 18,322 | $ | 5,003 | $ | 44,194 | |||||||||||
Weighted average
yield
|
— | 4.51 | % | 4.82 | % | 4.92 | % | 4.68 | % | |||||||||||
State and municipal
securities:
|
||||||||||||||||||||
Fair value
|
— | $ | 6,227 | $ | 19,136 | $ | 16,937 | $ | 42,300 | |||||||||||
Weighted average
yield
|
— | 4.69 | % | 6.68 | % | 6.02 | % | 6.12 | % | |||||||||||
Mortgage-backed
securities:
|
||||||||||||||||||||
Fair value
|
— | $ | 67,347 | — | — | $ | 67,347 | |||||||||||||
Weighted average
yield
|
— | 5.53 | % | — | — | 5.53 | % | |||||||||||||
Collateralized mortgage
obligations (CMOs):
|
||||||||||||||||||||
Fair value
|
$ | 33,384 | $ | 15,683 | — | — | $ | 49,067 | ||||||||||||
Weighted average
yield
|
6.52 | % | 5.64 | % | — | — | 6.23 | % | ||||||||||||
Other debt
securities:
|
||||||||||||||||||||
Fair value
|
$ | 2,040 | $ | 6,436 | — | — | $ | 8,476 | ||||||||||||
Weighted average
yield
|
7.22 | % | 5.24 | % | — | — | 5.58 | % | ||||||||||||
Equity
securities:
|
||||||||||||||||||||
Fair value
|
— | — | — | $ | 3,089 | $ | 3,089 | |||||||||||||
Weighted average
yield
|
— | — | — | 3.22 | % | 3.22 | % | |||||||||||||
Total fair
value
|
$ | 39,530 | $ | 117,580 | $ | 37,458 | $ | 25,029 | $ | 219,597 | ||||||||||
Weighted average
yield
|
6.07 | % | 5.25 | % | 5.77 | % | 5.43 | % | 5.50 | % | ||||||||||
Investment Securities
Held-to-Maturity
|
||||||||||||||||||||
State and municipal
securities:
|
||||||||||||||||||||
Amortized
cost
|
— | $ | 605 | $ | 2,993 | — | $ | 3,598 | ||||||||||||
Weighted average
yield
|
— | 7.00 | % | 6.91 | % | — | 6.93 | % |
Loan Portfolio | ||||||||||||||||||||
December
31,
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Commercial and
industrial
|
$ | 97,238 | $ | 88,445 | $ | 72,718 | $ | 64,812 | $ | 57,372 | ||||||||||
Construction
|
21,894 | 23,959 | 10,503 | 7,229 | 7,027 | |||||||||||||||
Agricultural
|
– | 25 | – | – | – | |||||||||||||||
Real
estate-commercial
|
142,499 | 131,392 | 118,166 | 104,793 | 98,397 | |||||||||||||||
Real
estate-residential
|
124,538 | 119,172 | 123,531 | 112,920 | 99,893 | |||||||||||||||
Consumer
|
4,483 | 4,442 | 5,044 | 5,080 | 5,376 | |||||||||||||||
Indirect lease
financing
|
12,762 | 13,431 | 13,405 | 6,451 | – | |||||||||||||||
Total loans
|
403,414 | 380,866 | 343,367 | 301,285 | 268,065 | |||||||||||||||
Unearned costs
(fees)
|
165 | 150 | 129 | 64 | (17 | ) | ||||||||||||||
Total loans, net of unearned costs
(fees)
|
$ | 403,579 | $ | 381,016 | $ | 343,496 | $ | 301,349 | $ | 268,048 |
Loan Maturities and Interest Sensitivity | ||||||||||||||||
December 31,
2008
|
Under
1 Year
|
1-5
Years
|
Over
5 Years
|
Total
|
||||||||||||
Commercial and
industrial
|
$ | 14,262 | $ | 58,789 | $ | 24,187 | $ | 97,238 | ||||||||
Construction
|
8,784 | 2,620 | 10,490 | 21,894 | ||||||||||||
Real
estate-commercial
|
5,498 | 12,467 | 124,534 | 142,499 | ||||||||||||
Real
estate-residential
|
7,673 | 14,199 | 102,666 | 124,538 | ||||||||||||
Consumer
|
739 | 2,793 | 951 | 4,483 | ||||||||||||
Indirect lease
financing
|
535 | 12,227 | – | 12,762 | ||||||||||||
Total
|
$ | 37,491 | $ | 103,095 | $ | 262,828 | $ | 403,414 |
Loans with fixed predetermined
interest rates:
|
$110,004
|
Loans with variable or adjustable
interest rates:
|
$255,919
|
Non-Performing
Assets
|
||||||||||||||||||||
December
31,
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Loans past due 90 days or more not
on non-accrual status
|
||||||||||||||||||||
Commercial and
industrial
|
$ | 17 | – | – | – | – | ||||||||||||||
Real
estate-commercial
|
300 | – | – | – | – | |||||||||||||||
Real
estate-residential
|
87 | $ | 156 | $ | 5 | – | $ | 68 | ||||||||||||
Consumer
|
– | – | 4 | $ | 14 | 28 | ||||||||||||||
Indirect lease
financing
|
74 | 62 | – | – | – | |||||||||||||||
Total loans past due 90 days or
more and accruing
|
478 | 218 | 9 | 14 | 96 | |||||||||||||||
Loans accounted for on a
non-accrual basis
|
||||||||||||||||||||
Commercial and
industrial
|
147 | 202 | – | – | 372 | |||||||||||||||
Construction
|
– | 478 | – | – | – | |||||||||||||||
Real
estate-commercial
|
87 | 103 | 113 | – | – | |||||||||||||||
Real
estate-residential
|
290 | 246 | 13 | – | – | |||||||||||||||
Consumer
|
– | – | – | – | 1 | |||||||||||||||
Indirect lease
financing
|
306 | 368 | 290 | – | – | |||||||||||||||
Total non-accrual
loans
|
830 | 1,397 | 416 | – | 373 | |||||||||||||||
Other real estate
owned
|
144 | – | – | – | – | |||||||||||||||
Repossessed
assets
|
175 | 6 | 41 | – | – | |||||||||||||||
Total non-performing
assets
|
$ | 1,627 | $ | 1,621 | $ | 466 | $ | 14 | $ | 469 | ||||||||||
Total as a percent of total
assets
|
.24 | % | .27 | % | .08 | % | .002 | % | .08 | % |
Allowance for Loan Losses Allocation | ||||||||||||||||||||||||||||||||||||||||
December
31,
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||||||||||||||||||||
Amount
|
Percent
Gross
Loans
|
Amount
|
Percent
Gross
Loans
|
Amount
|
Percent
Gross
Loans
|
Amount
|
Percent
Gross
Loans
|
Amount
|
Percent
Gross
Loans
|
|||||||||||||||||||||||||||||||
Balance at end of period
applicable to:
|
||||||||||||||||||||||||||||||||||||||||
Commercial and
industrial
|
$ | 886 | 24.1 | % | $ | 850 | 23.2 | % | $ | 623 | 21.2 | % | $ | 695 | 21.5 | % | $ | 869 | 21.4 | % | ||||||||||||||||||||
Construction
|
219 | 5.4 | 249 | 6.3 | 138 | 3.0 | 108 | 2.4 | 79 | 2.6 | ||||||||||||||||||||||||||||||
Real
estate-commercial
|
1396 | 35.3 | 1,435 | 34.5 | 1,214 | 34.4 | 1,258 | 34.8 | 1,228 | 36.7 | ||||||||||||||||||||||||||||||
Real
estate-residential
|
728 | 30.9 | 427 | 31.3 | 378 | 36.0 | 262 | 37.5 | 188 | 37.3 | ||||||||||||||||||||||||||||||
Consumer
|
69 | 1.1 | 56 | 1.2 | 61 | 1.5 | 23 | 1.7 | 23 | 2.0 | ||||||||||||||||||||||||||||||
Indirect lease
financing
|
410 | 3.2 | 259 | 3.5 | 214 | 3.9 | 29 | 2.1 | – | – | ||||||||||||||||||||||||||||||
Unallocated
|
128 | 3 | 101 | 151 | 225 | |||||||||||||||||||||||||||||||||||
Total
|
$ | 3,836 | 100.0 | % | $ | 3,279 | 100.0 | % | $ | 2,729 | 100.0 | % | $ | 2,526 | 100.0 | % | $ | 2,612 | 100.0 | % |
Allowance for Loan
Losses
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Allowance for loan
losses:
|
||||||||||||||||||||
Balance, January
1
|
$ | 3,279 | $ | 2,729 | $ | 2,526 | $ | 2,612 | $ | 2,929 | ||||||||||
Charge-offs
|
||||||||||||||||||||
Commercial and
industrial
|
280 | 18 | 5 | 7 | 353 | |||||||||||||||
Real
estate-commercial
|
– | – | – | – | 17 | |||||||||||||||
Real
estate-residential
|
– | 6 | – | 6 | 10 | |||||||||||||||
Consumer
|
137 | 137 | 145 | 102 | 26 | |||||||||||||||
Indirect lease
financing
|
429 | 125 | 37 | – | – | |||||||||||||||
Total
charge-offs
|
846 | 286 | 187 | 115 | 406 | |||||||||||||||
Recoveries
|
||||||||||||||||||||
Commercial and
industrial
|
6 | – | 2 | – | – | |||||||||||||||
Real
estate-commercial
|
– | – | – | – | 17 | |||||||||||||||
Real
estate-residential
|
– | – | 2 | – | 54 | |||||||||||||||
Consumer
|
39 | 75 | 41 | 29 | 18 | |||||||||||||||
Indirect lease
financing
|
33 | 61 | – | – | – | |||||||||||||||
Total
recoveries
|
78 | 136 | 45 | 29 | 89 | |||||||||||||||
Net
charge-offs
|
(768 | ) | (150 | ) | (142 | ) | (86 | ) | (317 | ) | ||||||||||
Provision for loan
losses
|
1,325 | 700 | 345 | – | – | |||||||||||||||
Balance, December
31
|
$ | 3,836 | $ | 3,279 | $ | 2,729 | $ | 2,526 | $ | 2,612 | ||||||||||
Total loans (excluding loans
held-for-sale):
|
||||||||||||||||||||
Average
|
$ | 382,700 | $ | 364,138 | $ | 323,578 | $ | 278,221 | $ | 250,042 | ||||||||||
Year-end
|
403,579 | 381,016 | 343,496 | 301,349 | 268,048 | |||||||||||||||
Ratios:
|
||||||||||||||||||||
Net charge-offs
to:
|
||||||||||||||||||||
Average
loans
|
.20 | % | .04 | % | .04 | % | .03 | % | .13 | % | ||||||||||
Loans at
year-end
|
.19 | .04 | .04 | .03 | 12 | |||||||||||||||
Allowance for loan
losses
|
20.02 | 4.57 | 5.20 | 3.40 | 12.14 | |||||||||||||||
Provision for loan
losses
|
57.96 | 21.43 | 41.16 | – | – | |||||||||||||||
Allowance for loan losses
to:
|
||||||||||||||||||||
Average
loans
|
1.00 | % | .90 | % | .84 | % | .91 | % | 1.04 | % | ||||||||||
Loans at
year-end
|
.95 | .86 | .79 | .84 | .97 |
Maturity of Time
Deposits of $100,000 or More
|
||||||||||||
Year Ended December
31,
|
2008
|
2007
|
2006
|
|||||||||
Three months or
less
|
$ | 24,026 | $ | 14,015 | $ | 11,702 | ||||||
Over three months through six
months
|
11,357 | 12,736 | 9,713 | |||||||||
Over six months through twelve
months
|
43,552 | 25,320 | 16,442 | |||||||||
Over twelve
months
|
26,031 | 12,518 | 20,318 | |||||||||
Total
|
$ | 104,966 | $ | 64,589 | $ | 58,175 |
Average Deposits by Major
Classification
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||||||||
Non-interest bearing
demand
|
$ | 51,170 | – | $ | 50,942 | – | $ | 53,696 | – | |||||||||||||||
Interest-bearing
demand
|
57,883 | .27 | % | 54,711 | .18 | % | 54,262 | .20 | % | |||||||||||||||
Municipals interest-bearing
demand
|
39,738 | 2.06 | 44,718 | 4.84 | 46,711 | 4.74 | ||||||||||||||||||
Money
market
|
48,027 | 1.83 | 52,129 | 3.01 | 50,800 | 2.92 | ||||||||||||||||||
Savings
|
43,859 | .39 | 44,780 | .39 | 48,377 | .39 | ||||||||||||||||||
Time
|
198,500 | 4.10 | 184,643 | 4.52 | 163,994 | 3.78 | ||||||||||||||||||
Time deposits of $100,000 or
more
|
77,765 | 4.09 | 60,238 | 4.76 | 47,372 | 4.01 | ||||||||||||||||||
Total
|
$ | 516,942 | 2.58 | % | $ | 492,161 | 3.09 | % | $ | 465,212 | 2.60 | % |
Capital
Analysis
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Tier I
|
||||||||
Shareholders’
equity
|
$ | 53,909 | $ | 53,251 | ||||
Net unrealized securities losses
(gains)
|
233 | (1,504 | ) | |||||
Net unrealized losses on
available-for-sale equity securities
|
(246 | ) | – | |||||
Total Tier I risk-based
capital
|
53,896 | 51,747 | ||||||
Tier II
|
||||||||
Allowable portion: Allowance for
loan losses
|
3,836 | 3,279 | ||||||
Unrealized gains on equity
securities
|
– | 143 | ||||||
Total risk-based
capital
|
$ | 57,732 | $ | 55,169 | ||||
Risk-weighted
assets
|
$ | 466,721 | $ | 422,372 | ||||
Capital
Ratios
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Tier I capital/risk-weighted
assets
|
11.55 | % | 12.25 | % | ||||
Total risk-based
capital/risk-weighted assets
|
12.37 | 13.06 | ||||||
Tier I capital/average assets
(leverage ratio)
|
8.32 | 8.64 |
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
·
|
Credit
risk
|
·
|
Liquidity
risk
|
·
|
Interest rate
risk
|
Interest Rate Sensitivity - Gap Analysis | ||||||||||||||||||||||||||||
December
31, 2008
|
Within
3
months
|
4
to 6
months
|
6
months
to
1 year
|
1
to 3
years
|
3
to 5
years
|
After
5
years
|
Total
|
|||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Interest-bearing
balances
|
$ | 1,314 | – | – | – | – | – | $ | 1,314 | |||||||||||||||||||
Federal
funds sold
|
4,541 | – | – | – | – | – | 4,541 | |||||||||||||||||||||
Investment
securities*
|
44,811 | $ | 39,250 | $ | 40,120 | $ | 56,424 | $ | 15,967 | $ | 26,976 | 223,548 | ||||||||||||||||
Non-marketable
equity securities
|
– | – | – | – | – | 2,291 | 2,291 | |||||||||||||||||||||
Loans,
including loans held-for-sale
|
111,969 | 37,275 | 50,784 | 112,478 | 68,236 | 22,957 | 403,699 | |||||||||||||||||||||
Bank-owned
life insurance
|
– | – | 8,785 | – | – | – | 8,785 | |||||||||||||||||||||
Total
rate sensitive assets
|
162,635 | 76,525 | 99,689 | 168,902 | 84,203 | 52,224 | $ | 644,178 | ||||||||||||||||||||
Total
cumulative assets
|
$ | 162,635 | $ | 239,160 | $ | 338,849 | $ | 507,751 | $ | 591,954 | $ | 644,178 | ||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Interest-bearing
non-maturing deposits
|
$ | 96,958 | – | – | $ | 6,005 | $ | 12,280 | $ | 69,965 | $ | 185,208 | ||||||||||||||||
Time
deposits less than $100,000
|
34,103 | $ | 30,201 | $ | 74,856 | 62,522 | 4,654 | – | 206,336 | |||||||||||||||||||
Time
deposits of $100,000 or more
|
24,027 | 11,358 | 43,551 | 24,193 | 1,837 | – | 104,966 | |||||||||||||||||||||
Short-term
borrowings
|
21,663 | – | – | – | – | – | 21,663 | |||||||||||||||||||||
Long-term
debt
|
– | – | – | 15,000 | 15,000 | 5,000 | 35,000 | |||||||||||||||||||||
Total
rate sensitive liabilities
|
176,751 | 41,559 | 118,407 | 107,720 | 33,771 | 74,965 | $ | 553,173 | ||||||||||||||||||||
Total
cumulative liabilities
|
$ | 176,751 | $ | 218,310 | $ | 336,717 | $ | 444,437 | $ | 478,208 | $ | 553,173 | ||||||||||||||||
Gap
during period
|
$ | (14,116 | ) | $ | 34,966 | $ | (18,718 | ) | $ | 61,182 | $ | 50,432 | $ | (22,741 | ) | $ | 91,005 | |||||||||||
Cumulative
gap
|
$ | (14,116 | ) | $ | 20,850 | $ | 2,132 | $ | 63,314 | $ | 113,746 | $ | 91,005 | |||||||||||||||
Cumulative
gap/rate sensitive assets
|
(2.19 | )% | 3.24 | % | .33 | % | 9.83 | % | 17.66 | % | 14.13 | % | ||||||||||||||||
Cumulative
gap ratio
|
.92 | 1.10 | 1.01 | 1.14 | 1.24 | 1.16 |
Change in
Interest Rates
|
Net Interest
Income
|
Dollar
Change
|
Percent
Change
|
|||||||||
December 31,
2008
|
||||||||||||
+300 Basis
Points
|
$ | 20,880 | $ | 983 | 4.94 | % | ||||||
+200 Basis
Points
|
20,812 | 915 | 4.60 | |||||||||
+100 Basis
Points
|
20,450 | 553 | 2.78 | |||||||||
Flat Rate
|
19,897 | – | – | |||||||||
-100 Basis
Points
|
19,363 | (534 | ) | (2.68 | ) | |||||||
December 31,
2007
|
||||||||||||
+300 Basis
Points
|
$ | 17,214 | $ | (1,075 | ) | (5.88 | )% | |||||
+200 Basis
Points
|
17,601 | (688 | ) | (3.76 | ) | |||||||
+100 Basis
Points
|
18,010 | (279 | ) | (1.53 | ) | |||||||
Flat Rate
|
18,289 | – | – | |||||||||
-100 Basis
Points
|
18,072 | (217 | ) | (1.19 | ) | |||||||
-200 Basis
Points
|
17,392 | (897 | ) | (4.90 | ) | |||||||
-300 Basis
Points
|
16,350 | (1,939 | ) | (10.60 | ) |
ITEM 8.
|
FINANCIAL STATEMENTS AND
SUPPLEMENTARY DATA
|
Report of Independent Registered
Public Accounting Firm
|
Page
48
|
Consolidated Balance
Sheets
|
Page 49
|
Consolidated Statements of
Income
|
Page 50
|
Consolidated Statements of
Shareholders’ Equity
|
Page 51
|
Consolidated Statements of Cash
Flows
|
Page 52
|
Notes to Consolidated Financial
Statements
|
Page
53
|
(in thousands, except share
data)
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash and due from
banks
|
$ | 10,634 | $ | 14,000 | ||||
Interest-bearing deposits in
banks
|
1,276 | 322 | ||||||
Federal funds
sold
|
4,541 | – | ||||||
Total cash and cash
equivalents
|
16,451 | 14,322 | ||||||
Investment
securities
|
||||||||
Available-for-sale (amortized cost
$219,950 and $189,273)
|
219,597 | 191,552 | ||||||
Held-to-maturity (fair value
$3,683 and $4,122)
|
3,598 | 3,981 | ||||||
Restricted investment in bank
stocks
|
2,291 | 954 | ||||||
Loans
held-for-sale
|
120 | 688 | ||||||
Loans
receivable
|
403,579 | 381,016 | ||||||
Allowance for loan
losses
|
(3,836 | ) | (3,279 | ) | ||||
Net loans
|
399,743 | 377,737 | ||||||
Bank-owned life
insurance
|
8,785 | 8,651 | ||||||
Premises and equipment,
net
|
6,661 | 6,728 | ||||||
Accrued interest
receivable
|
2,819 | 2,742 | ||||||
Other
assets
|
4,329 | 2,458 | ||||||
Total
assets
|
$ | 664,394 | $ | 609,813 | ||||
Liabilities
|
||||||||
Deposits
|
||||||||
Demand, non-interest
bearing
|
$ | 53,280 | $ | 50,043 | ||||
Interest-bearing
demand
|
95,630 | 97,290 | ||||||
Money
market
|
45,572 | 49,666 | ||||||
Savings
|
44,006 | 42,075 | ||||||
Time
|
206,336 | 190,461 | ||||||
Time of $100,000 or
more
|
104,966 | 64,589 | ||||||
Total
deposits
|
549,790 | 494,124 | ||||||
Short-term
borrowings
|
21,663 | 33,990 | ||||||
Long-term
debt
|
35,000 | 25,000 | ||||||
Accrued interest
payable
|
2,277 | 2,344 | ||||||
Other
liabilities
|
1,755 | 1,104 | ||||||
Total
liabilities
|
610,485 | 556,562 | ||||||
Shareholders’
Equity
|
||||||||
Common stock, par value $0.625 per
share;
|
||||||||
authorized 10,000,000 shares;
3,245,159 shares and 3,241,390 shares issued;
|
||||||||
3,131,815 and 3,134,704 shares
outstanding
|
2,028 | 2,026 | ||||||
Surplus
|
10,057 | 9,933 | ||||||
Retained
earnings
|
43,667 | 41,282 | ||||||
Accumulated other comprehensive
(loss) income, net
|
(233 | ) | 1,504 | |||||
Treasury stock, at cost; 113,344
and 106,686 shares
|
(1,610 | ) | (1,494 | ) | ||||
Total shareholders’
equity
|
53,909 | 53,251 | ||||||
Total liabilities and
shareholders’ equity
|
$ | 664,394 | $ | 609,813 |
(in thousands, except share data) | ||||||||
Year Ended
December 31,
|
2008
|
2007
|
||||||
Interest
Income
|
||||||||
Interest and fees on
loans
|
$ | 24,395 | $ | 24,572 | ||||
Interest and dividends on
investment securities:
|
||||||||
Taxable
|
8,831 | 8,495 | ||||||
Tax-exempt
|
1,865 | 1,736 | ||||||
Interest on Federal funds
sold
|
138 | 320 | ||||||
Interest on interest-bearing
balances and other interest income
|
56 | 182 | ||||||
Total interest
income
|
35,285 | 35,305 | ||||||
Interest
Expense
|
||||||||
Interest on
deposits
|
||||||||
Interest-bearing
demand
|
974 | 2,266 | ||||||
Money
market
|
879 | 1,569 | ||||||
Savings
|
169 | 176 | ||||||
Time
|
8,143 | 8,348 | ||||||
Time of $100,000 or
more
|
3,179 | 2,866 | ||||||
Interest on short-term
borrowings
|
471 | 809 | ||||||
Interest on long-term
debt
|
1,504 | 1,704 | ||||||
Total interest
expense
|
15,319 | 17,738 | ||||||
Net interest
income
|
19,966 | 17,567 | ||||||
Provision for loan
losses
|
1,325 | 700 | ||||||
Net interest income after
provision for loan losses
|
18,641 | 16,867 | ||||||
Non-Interest
Income
|
||||||||
Fees for services to
customers
|
1,803 | 1,833 | ||||||
ATM and debit
card
|
929 | 858 | ||||||
Bank-owned life
insurance
|
343 | 301 | ||||||
Mortgage servicing
fees
|
69 | 105 | ||||||
Net loss on investment securities
available-for-sale
|
(609 | ) | (2,815 | ) | ||||
Net gain on sale of
loans
|
93 | 109 | ||||||
Other
|
672 | 516 | ||||||
Total non-interest
income
|
3,300 | 907 | ||||||
Non-Interest
Expense
|
||||||||
Salaries and employee
benefits
|
7,977 | 7,464 | ||||||
Net
occupancy
|
1,337 | 1,230 | ||||||
Furniture and
equipment
|
1,237 | 1,074 | ||||||
Marketing
|
688 | 700 | ||||||
Third-party
services
|
807 | 778 | ||||||
Telephone, postage and
supplies
|
625 | 554 | ||||||
State taxes
|
507 | 489 | ||||||
Loss on prepayment of Federal Home
Loan Bank advances
|
– | 740 | ||||||
Other
|
1,450 | 1,412 | ||||||
Total non-interest
expense
|
14,628 | 14,441 | ||||||
Income before income
taxes
|
7,313 | 3,333 | ||||||
Provision for income
taxes
|
1,560 | 286 | ||||||
Net
Income
|
$ | 5,753 | $ | 3,047 | ||||
Earnings Per
Share - Basic
|
$ | 1.83 | $ | .97 | ||||
Earnings Per
Share - Diluted
|
$ | 1.82 | $ | .96 |
(in
thousands, except share data)
|
Number
of
Shares
|
Comprehensive
Income
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Common
Stock
|
Surplus
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||||
Balance,
December 31, 2006
|
3,128,598 | $ | (815 | ) | $ | 2,022 | $ | 9,707 | $ | 40,990 | $ | (1,494 | ) | $ | 50,410 | |||||||||||||||||
Net
income
|
– | $ | 3,047 | – | – | – | 3,047 | – | 3,047 | |||||||||||||||||||||||
Other
comprehensive income, net of taxes
|
||||||||||||||||||||||||||||||||
Unrealized
holding gains on
|
||||||||||||||||||||||||||||||||
investment securities available-for-sale
|
– | 461 | – | – | – | – | – | – | ||||||||||||||||||||||||
Reclassification
adjustment for net
|
||||||||||||||||||||||||||||||||
losses included in net income
|
– | 1,858 | – | – | – | – | – | – | ||||||||||||||||||||||||
Other
comprehensive income
|
– | 2,319 | 2,319 | – | – | – | – | 2,319 | ||||||||||||||||||||||||
Comprehensive
income
|
– | $ | 5,366 | – | – | – | – | – | – | |||||||||||||||||||||||
Cash
dividends declared
|
||||||||||||||||||||||||||||||||
($.88
per share)
|
– | – | – | (2,755 | ) | – | (2,755 | ) | ||||||||||||||||||||||||
Stock
issue - Employee stock purchase plan
|
3,306 | – | 2 | 66 | – | – | 68 | |||||||||||||||||||||||||
Stock
issued for options exercised
|
2,800 | – | 2 | 54 | – | – | 56 | |||||||||||||||||||||||||
Tax
benefits from stock plans
|
– | – | – | 4 | – | – | 4 | |||||||||||||||||||||||||
Stock-based
compensation expense
|
– | – | – | 102 | – | – | 102 | |||||||||||||||||||||||||
Balance,
December 31, 2007
|
3,134,704 | 1,504 | 2,026 | 9,933 | 41,282 | (1,494 | ) | 53,251 | ||||||||||||||||||||||||
Net
income
|
– | $ | 5,753 | – | – | – | 5,753 | – | 5,753 | |||||||||||||||||||||||
Other
comprehensive income, net of taxes
|
||||||||||||||||||||||||||||||||
Unrealized
holding losses on
|
||||||||||||||||||||||||||||||||
investment securities available-for-sale
|
– | (2,139 | ) | – | – | – | – | – | – | |||||||||||||||||||||||
Reclassification
adjustment for net
|
||||||||||||||||||||||||||||||||
losses included in net income
|
– | 402 | – | – | – | – | – | – | ||||||||||||||||||||||||
Other
comprehensive loss
|
– | (1,737 | ) | (1,737 | ) | – | – | – | – | (1,737 | ) | |||||||||||||||||||||
Comprehensive
income
|
– | $ | 4,016 | – | – | – | – | – | – | |||||||||||||||||||||||
Cash
dividends declared
|
||||||||||||||||||||||||||||||||
($.92
per share)
|
– | – | – | – | (2,886 | ) | – | (2,886 | ) | |||||||||||||||||||||||
Stock
issue - Employee stock purchase plan
|
3,769 | – | 2 | 63 | – | – | 65 | |||||||||||||||||||||||||
Purchase
of treasury stock
|
(6,658 | ) | – | – | – | – | (116 | ) | (116 | ) | ||||||||||||||||||||||
Cummulative
effect of adopting new
|
||||||||||||||||||||||||||||||||
accounting
principle-accounting for
|
||||||||||||||||||||||||||||||||
deferred
compensation aspects of
|
||||||||||||||||||||||||||||||||
split
dollar life insurance
|
||||||||||||||||||||||||||||||||
arrangements
(EITF 06-4)
|
– | – | – | – | (482 | ) | – | (482 | ) | |||||||||||||||||||||||
Stock-based
compensation expense
|
– | – | – | 61 | – | – | 61 | |||||||||||||||||||||||||
Balance,
December 31, 2008
|
3,131,815 | $ | (233 | ) | $ | 2,028 | $ | 10,057 | $ | 43,667 | $ | (1,610 | ) | $ | 53,909 |
(in thousands)
|
||||||||
Year Ended December
31,
|
2008
|
2007
|
||||||
Operating
Activities
|
||||||||
Net income
|
$ | 5,753 | $ | 3,047 | ||||
Adjustments to reconcile net
income to net cash provided by operating activities
|
||||||||
Depreciation and
amortization
|
901 | 755 | ||||||
Provision for loan
losses
|
1,325 | 700 | ||||||
Securities losses,
net
|
609 | 2,815 | ||||||
Gain on sale of equity
investment
|
(175 | ) | – | |||||
Net (gain) loss on sale of
repossessed assets
|
(17 | ) | 1 | |||||
Net gain on sale of
loans
|
(93 | ) | (109 | ) | ||||
Loss (gain) on disposal of
premises and equipment
|
2 | (12 | ) | |||||
Proceeds from sales of residential
mortgages
|
7,958 | 6,550 | ||||||
Originations of residential
mortgages held-for-sale
|
(7,297 | ) | (7,008 | ) | ||||
Income on bank-owned life
insurance
|
(343 | ) | (301 | ) | ||||
Life insurance
premiums
|
(15 | ) | (21 | ) | ||||
Stock-based compensation
expense
|
61 | 102 | ||||||
Deferred income tax
benefit
|
(109 | ) | (446 | ) | ||||
Net (decrease) increase in income
taxes payable
|
(121 | ) | 91 | |||||
Amortization of mortgage servicing
rights and identifiable intangible assets
|
77 | 113 | ||||||
Net (increase) decrease in accrued
interest receivable
|
(77 | ) | 132 | |||||
Net (accretion) amortization of
premiums and discounts on investment securities
|
(194 | ) | (191 | ) | ||||
Net (decrease) increase in accrued
interest payable
|
(67 | ) | 104 | |||||
(Increase) decrease in other
assets
|
(451 | ) | 67 | |||||
Increase (decrease) in other
liabilities
|
169 | 250 | ||||||
Net cash provided by operating
activities
|
7,896 | 6,639 | ||||||
Investing
Activities
|
||||||||
Proceeds from maturities and calls
of investment securities
|
||||||||
available-for-sale
|
45,921 | 31,801 | ||||||
held-to-maturity
|
380 | 1,035 | ||||||
Proceeds from sales of investment
securities
|
||||||||
available-for-sale
|
4,128 | 102,394 | ||||||
Purchase of investment
securities
|
||||||||
available-for-sale
|
(81,138 | ) | (105,034 | ) | ||||
Proceeds from sale of equity
investment
|
175 | – | ||||||
Proceeds from redemptions of
restricted bank stock
|
332 | 3,160 | ||||||
Purchase of restricted bank
stock
|
(1,669 | ) | (649 | ) | ||||
Net increase in
loans
|
(24,293 | ) | (37,842 | ) | ||||
Net purchases of premises and
equipment
|
(836 | ) | (1,029 | ) | ||||
Redemption of bank-owned life
insurance investment
|
224 | 86 | ||||||
Proceeds from sale of repossessed
assets
|
607 | 206 | ||||||
Net cash used by investing
activities
|
(56,169 | ) | (5,872 | ) | ||||
Financing
Activities
|
||||||||
Net increase (decrease) in
non-interest bearing deposits
|
3,237 | (697 | ) | |||||
Net (decrease) increase in
interest-bearing non-maturity deposits
|
(3,823 | ) | (6,319 | ) | ||||
Net increase in time
deposits
|
56,252 | 22,218 | ||||||
Net (decrease) increase in
short-term borrowings
|
(12,327 | ) | 3,877 | |||||
Proceeds from long-term
debt
|
10,000 | 25,000 | ||||||
Repayment of long-term
debt
|
– | (52,000 | ) | |||||
Tax benefit from exercise of stock
options
|
– | 4 | ||||||
Cash dividends
paid
|
(2,886 | ) | (2,755 | ) | ||||
Purchase of treasury
stock
|
(116 | ) | – | |||||
Proceeds from issuance of common
stock
|
65 | 124 | ||||||
Net cash provided by (used by)
financing activities
|
50,402 | (10,548 | ) | |||||
Increase (decrease) in cash and
cash equivalents
|
2,129 | (9,781 | ) | |||||
Cash and cash equivalents at
beginning of year
|
14,322 | 24,103 | ||||||
Cash and cash equivalents at end
of year
|
$ | 16,451 | $ | 14,322 | ||||
Supplemental Cash Flow
Disclosures
|
||||||||
Interest
paid
|
$ | 15,386 | $ | 17,634 | ||||
Income taxes
paid
|
1,773 | 621 | ||||||
Non-Cash
Transactions
|
||||||||
Transfer of loans to other real
estate owned and repossessed assets
|
902 | 172 |
2008
|
2007
|
|||||||
Risk free interest
rate
|
3.00 | % | 4.74 | % | ||||
Dividend
yield
|
3.64 | 3.50 | ||||||
Volatility
|
18.46 | 15.99 | ||||||
Expected
life
|
5 yrs.
|
5 yrs.
|
2008
|
2007
|
|||||||
Numerator for basic and diluted
earnings per share - net income
|
$ | 5,753 | $ | 3,047 | ||||
Denominator for basic earnings per
share - weighted average shares outstanding
|
3,135,608 | 3,130,179 | ||||||
Effect of dilutive securities -
employee stock options
|
25,718 | 44,694 | ||||||
Denominator for diluted earnings
per share - adjusted weighted average shares
outstanding
|
3,161,326 | 3,174,873 | ||||||
Earnings per share -
basic
|
$ | 1.83 | $ | 0.97 | ||||
Earnings per share -
diluted
|
1.82 | 0.96 |
December
31,
|
2008
|
2007
|
||||||||||||||||||||||||||||||
Aggregate
fair
value
|
Gross
unrealized
holding
gains
|
Gross
unrealized
holding
losses
|
Amortized
cost
|
Aggregate
fair
value
|
Gross
unrealized
holding
gains
|
Gross
unrealized
holding
losses
|
Amortized
cost
|
|||||||||||||||||||||||||
U.S.
Treasury
|
$ | 5,124 | $ | 49 | – | $ | 5,075 | $ | 5,037 | $ | 32 | – | $ | 5,005 | ||||||||||||||||||
U.S. Government
agencies
|
44,194 | 634 | $ | 5 | 43,565 | 30,502 | 453 | – | 30,049 | |||||||||||||||||||||||
State and municipal
securities
|
42,300 | 448 | 512 | 42,364 | 39,368 | 795 | $ | 52 | 38,625 | |||||||||||||||||||||||
Mortgage-backed
securities
|
67,347 | 2,126 | – | 65,221 | 57,411 | 440 | 43 | 57,014 | ||||||||||||||||||||||||
Collateralized mortgage
obligations (CMOs)
|
49,067 | 963 | 591 | 48,695 | 40,775 | 434 | 60 | 40,401 | ||||||||||||||||||||||||
Other debt
securities
|
8,476 | 79 | 3,171 | 11,568 | 14,301 | 466 | 504 | 14,339 | ||||||||||||||||||||||||
Equity
securities
|
3,089 | 9 | 382 | 3,462 | 4,158 | 429 | 111 | 3,840 | ||||||||||||||||||||||||
Total investment securities
available-for-sale
|
$ | 219,597 | $ | 4,308 | $ | 4,661 | $ | 219,950 | $ | 191,552 | $ | 3,049 | $ | 770 | $ | 189,273 |
December 31,
2008
|
Aggregate
fair
value
|
Amortized
cost
|
||||||
Due in one year or
less
|
$ | 39,530 | $ | 38,761 | ||||
Due after one year through five
years
|
117,580 | 118,559 | ||||||
Due after five years through ten
years
|
37,458 | 36,846 | ||||||
Due after ten
years
|
21,940 | 22,322 | ||||||
Equity
securities
|
3,089 | 3,462 | ||||||
Total securities
available-for-sale
|
$ | 219,597 | $ | 219,950 |
Year Ended December
31,
|
2008
|
2007
|
||||||
Proceeds
|
$ | 4,128 | $ | 102,394 | ||||
Gross gains
|
324 | 387 | ||||||
Gross
losses
|
933 | 3,202 |
December
31,
|
2008
|
2007
|
||||||||||||||||||||||||||||||
Amortized
cost
|
Gross
unrealized
holding
gains
|
Gross
unrealized
holding
losses
|
Aggregate
fair
value
|
Amortized
cost
|
Gross
unrealized
holding
gains
|
Gross
unrealized
holding
losses
|
Aggregate
fair
value
|
|||||||||||||||||||||||||
State and municipal
securities
|
$ | 3,598 | $ | 90 | $ | 5 | $ | 3,683 | $ | 3,981 | $ | 141 | – | $ | 4,122 |
December 31,
2008
|
Aggregate
fair value
|
Amortized
cost
|
||||||
Due in one year or
less
|
– | – | ||||||
Due after one year through five
years
|
$ | 633 | $ | 605 | ||||
Due after five years through ten
years
|
3,050 | 2,993 | ||||||
Due after ten
years
|
– | – | ||||||
Total securities
held-to-maturity
|
$ | 3,683 | $ | 3,598 |
Less than 12
months
|
12 months or
longer
|
Total
|
Total
|
|||||||||||||||||||||
As of December 31,
2008
|
Fair
value
|
Unrealized
losses
|
Fair
value
|
Unrealized
losses
|
Fair
value
|
Unrealized
losses
|
||||||||||||||||||
U.S. Government agency
securities
|
$ | 2,995 | $ | 5 | – | – | $ | 2,995 | $ | 5 | ||||||||||||||
State and municipal
securities
|
15,975 | 517 | – | – | 15,975 | 517 | ||||||||||||||||||
Collateralized mortgage
obligations (CMOs)
|
5,204 | 591 | – | – | 5,204 | 591 | ||||||||||||||||||
Other debt
securities
|
2,978 | 40 | $ | 1,963 | $ | 3,131 | 4,941 | 3,171 | ||||||||||||||||
Equity
securities
|
1,715 | 382 | – | – | 1,715 | 382 | ||||||||||||||||||
Total
|
$ | 28,867 | $ | 1,535 | $ | 1,963 | $ | 3,131 | $ | 30,830 | $ | 4,666 |
Less than 12
months
|
12 months or
longer
|
Total
|
Total
|
|||||||||||||||||||||
As of December 31,
2007
|
Fair
value
|
Unrealized
losses
|
Fair
value
|
Unrealized
losses
|
Fair
value
|
Unrealized
losses
|
||||||||||||||||||
State and municipal
securities
|
$ | 2,116 | $ | 10 | $ | 3,877 | $ | 42 | $ | 5,993 | $ | 52 | ||||||||||||
Mortgage-backed
securities
|
263 | – | 3,529 | 43 | 3,792 | 43 | ||||||||||||||||||
Collateralized mortgage
obligations (CMOs)
|
5,518 | 35 | 1,280 | 25 | 6,798 | 60 | ||||||||||||||||||
Other debt
securities
|
3,973 | 407 | 904 | 97 | 4,877 | 504 | ||||||||||||||||||
Equity
securities
|
1,187 | 111 | – | – | 1,187 | 111 | ||||||||||||||||||
Total
|
$ | 13,057 | $ | 563 | $ | 9,590 | $ | 207 | $ | 22,647 | $ | 770 |
December
31,
|
2008
|
2007
|
||||||
Commercial and
industrial
|
$ | 97,238 | $ | 88,445 | ||||
Construction
|
21,894 | 23,959 | ||||||
Agricultural
|
– | 25 | ||||||
Real
estate-commercial
|
142,499 | 131,392 | ||||||
Real
estate-residential
|
124,538 | 119,172 | ||||||
Consumer
|
4,483 | 4,442 | ||||||
Indirect lease
financing
|
12,762 | 13,431 | ||||||
Total loans
|
403,414 | 380,866 | ||||||
Net unearned (fees)
costs
|
165 | 150 | ||||||
Loans
receivable
|
$ | 403,579 | $ | 381,016 |
Activity in the allowance for loan
losses is shown below:
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Balance at beginning of
year
|
$ | 3,279 | $ | 2,729 | ||||
Charge-offs
|
(846 | ) | (286 | ) | ||||
Recoveries
|
78 | 136 | ||||||
Net
charge-offs
|
(768 | ) | (150 | ) | ||||
Provision for loan
losses
|
1,325 | 700 | ||||||
Balance at end of
year
|
$ | 3,836 | $ | 3,279 |
Information with respect to loans
that are considered to be impaired under SFAS 114 is as
follows:
|
||||||||||||||||
December
31,
|
2008
|
2007
|
||||||||||||||
Loan
Balance
|
Specific
Reserve
|
Loan
Balance
|
Specific
Reserve
|
|||||||||||||
Average recorded investment in
impaired loans
|
$ | 1,024 | $ | 461 | ||||||||||||
Recorded investment in impaired
loans at year-end subject to a specific allowance for loan losses and
corresponding specific allowance
|
$ | 586 | $ | 188 | $ | 114 | $ | 57 | ||||||||
Recorded investment in impaired
loans at year-end requiring no specific allowance for loan
losses
|
238 | – | 847 | – | ||||||||||||
Recorded investment in impaired
loans at year-end
|
$ | 824 | $ | 961 |
Information regarding loans
greater than 90 days past due is as follows:
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Recorded investment in non-accrual
loans
|
$ | 830 | $ | 1,397 | ||||
Recorded investment in loans
greater than 90 days past due and still accruing
interest
|
478 | 218 |
The following is an analysis of
interest on non-accrual loans:
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Interest income included in net
income
|
$ | 52 | $ | 33 | ||||
Additional interest income that
would have been recognized under original terms
|
41 | 29 |
Premises and equipment, stated at
cost less accumulated depreciation and amortization, are summarized
below:
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Land and
buildings
|
$ | 7,103 | $ | 7,066 | ||||
Furniture and
equipment
|
9,677 | 9,303 | ||||||
Leasehold
improvements
|
1,668 | 1,668 | ||||||
Book value
|
18,448 | 18,037 | ||||||
Accumulated depreciation and
amortization
|
(11,787 | ) | (11,309 | ) | ||||
Net book
value
|
$ | 6,661 | $ | 6,728 |
Years Ended December
31,
|
2008
|
2007
|
||||||
Balance at beginning of
year
|
$ | 451 | $ | 472 | ||||
Mortgage servicing rights
capitalized
|
60 | 49 | ||||||
Mortgage servicing rights
amortized
|
(77 | ) | (70 | ) | ||||
Fair market value
adjustments
|
(32 | ) | – | |||||
Balance at end of
year
|
$ | 402 | $ | 451 |
The annual estimated amortization
expense of intangible assets for each of the five succeeding fiscal years
is as follows:
|
||||
2009
|
$ | 128 | ||
2010
|
97 | |||
2011
|
68 | |||
2012
|
48 | |||
2013
|
32 |
2009
|
$ | 217,460 | ||
2010
|
78,262 | |||
2011
|
9,086 | |||
2012
|
3,669 | |||
2013
|
2,824 | |||
Thereafter
|
1 | |||
Total time
deposits
|
$ | 311,302 |
Note 10 - Short-Term
Borrowings
|
||||||||
December
31,
|
Securities Sold
under
Agreements to
Repurchase
(a)
|
Other
Short-term Borrowings
(b)
|
||||||
2008
|
||||||||
Balance
|
$ 21,063 | $ 600 | ||||||
Maximum indebtedness at any month
end
|
23,360 | 14,424 | ||||||
Daily average indebtedness
outstanding
|
19,222 | 2,975 | ||||||
Average rate paid for the
year
|
2.18 | % | 1.77 | % | ||||
Average rate on period-end
borrowings
|
1.72 | 0.00 | ||||||
2007
|
||||||||
Balance
|
$ 29,464 | $ 4,526 | ||||||
Maximum indebtedness at any month
end
|
30,167 | 4,526 | ||||||
Daily average indebtedness
outstanding
|
21,700 | 1,230 | ||||||
Average rate paid for the
year
|
3.45 | % | 4.90 | % | ||||
Average rate on period-end
borrowings
|
3.21 | 3.11 |
|
Amount
|
Weighted
Average
Rate
|
||||||
2010
|
$ | 5,000 | 1 | 4.90 | % | |||
2012
|
15,000 | 2 | 4.75 | |||||
2014
|
5,000 | 3 | 4.77 | |||||
Total
|
$ | 25,000 | 4.78 | % |
Year Ended December
31,
|
2008
|
2007
|
||||||
Current Federal income
taxes
|
$ | 1,669 | $ | 732 | ||||
Deferred Federal income
taxes
|
(109 | ) | (446 | ) | ||||
Net
provision
|
$ | 1,560 | $ | 286 |
December
31,
|
2008
|
2007
|
||||||
Deferred tax
assets
|
||||||||
Allowance for loan
losses
|
$ | 1,304 | $ | 1,115 | ||||
Impaired equity
securities
|
380 | 115 | ||||||
Capital loss
carryover
|
8 | 44 | ||||||
Net unrealized holding losses on
investment securities available-for-sale
|
120 | – | ||||||
Deferred
compensation
|
41 | 53 | ||||||
Deposit
premium
|
45 | 56 | ||||||
Alternative minimum tax credit
carry forward
|
– | 184 | ||||||
Other
|
14 | 38 | ||||||
Total deferred tax
assets
|
1,912 | 1,605 | ||||||
Deferred tax
liabilities
|
||||||||
Depreciation
|
95 | 16 | ||||||
Mortgage servicing
rights
|
137 | 154 | ||||||
Net unrealized holding gains on
investment securities available-for-sale
|
– | 775 | ||||||
Prepaid
expenses
|
119 | 102 | ||||||
Other
|
1 | 2 | ||||||
Total deferred tax
liabilities
|
352 | 1,049 | ||||||
Net deferred tax
asset
|
$ | 1,560 | $ | 556 |
Year Ended December 31,
|
2008
|
2007
|
||||||
Provision
at statutory rate
|
$ | 2,486 | $ | 1,133 | ||||
Tax-exempt
interest and dividend income
|
(871 | ) | (808 | ) | ||||
Bank-owned
life insurance
|
(100 | ) | (100 | ) | ||||
Life
insurance proceeds
|
(16 | ) | (2 | ) | ||||
Stock-based
compensation expense
|
21 | 34 | ||||||
Other
|
40 | 29 | ||||||
Total provision
|
$ | 1,560 | $ | 286 |
Year Ended December
31,
|
Shares
|
Price per
Share
|
|||||||||
2008
|
3,769 | $ | 16.07 |
and
|
$ | 18.63 | |||||
2007
|
3,306 | 20.39 |
and
|
20.93 |
Stock option activity during 2008
and 2007, was as follows:
|
||||||||||||||||
Weighted
Average
|
||||||||||||||||
Weighted
|
Remaining
|
Aggregate
Intrinsic
|
||||||||||||||
Number of
Options
|
Average Exercise
Price
|
Contractual Term (in
yrs)
|
Value
|
|||||||||||||
Outstanding December 31,
2006
|
189,323 | $20.14 |
|
|||||||||||||
Exercised
|
(2,800 | ) | 20.00 | |||||||||||||
Granted
|
17,400 | 25.15 | ||||||||||||||
Outstanding December 31,
2007
|
203,923 | 20.56 | ||||||||||||||
Granted
|
17,400 | 21.00 | ||||||||||||||
Outstanding at December 31,
2008
|
221,323 | 20.60 | 3.0 |
|
$269 | |||||||||||
Exercisable at December 31,
2008
|
169,123 | $19.53 | 3.0 | $269 |
Options
Outstanding
|
Exercise
Price
|
Remaining
Life
(in years)
|
Options
Exercisable
|
Exercise
Price
|
||||||||||||||||
23,697 | $ | 13.09 | 1.0 | 23,697 | $ | 13.09 | ||||||||||||||
24,044 | 13.30 | 2.0 | 24,044 | 13.30 | ||||||||||||||||
34,500 | 16.13 | 3.0 | 34,500 | 16.13 | ||||||||||||||||
20,282 | 16.70 | 0.1 | 20,282 | 16.70 | ||||||||||||||||
31,700 | 20.00 | 4.1 | 31,700 | 20.00 | ||||||||||||||||
17,400 | 21.00 | 4.0 | – | – | ||||||||||||||||
17,400 | 25.15 | 3.0 | – | – | ||||||||||||||||
17,400 | 26.00 | 2.1 | – | – | ||||||||||||||||
17,400 | 32.35 | 6.1 | 17,400 | 32.35 | ||||||||||||||||
17,500 | 33.25 | 5.3 | 17,500 | 33.25 | ||||||||||||||||
Outstanding as of December 31,
2008
|
221,323 | $ | 20.60 | 3.0 | 169,123 | $ | 19.53 |
The cash proceeds, tax benefits
and intrinsic value related to total stock options exercised during 2008
and 2007 are as follows:
|
||||||||
2008
|
2007
|
|||||||
Proceeds from stock options
exercised
|
– | $ | 56 | |||||
Tax benefits related to stock
options exercised
|
– | 4 | ||||||
Intrinsic value of stock options
exercised
|
– | 12 |
Balance, December 31,
2007
|
$ | 4,093 | ||
New loans
|
4,569 | |||
Repayments
|
(4,032 | ) | ||
Balance, December 31,
2008
|
$ | 4,630 |
QNB has committed to various
operating leases for several of their branch and office facilities. Some
of these leases include renewal options as well as specific provisions
relating to rent increases. The minimum annual rental commitments under
these leases outstanding at December 31, 2008 are as
follows:
|
||||
Minimum Lease
Payments
|
||||
2009
|
$ 340 | |||
2010
|
319 | |||
2011
|
313 | |||
2012
|
263 | |||
2013
|
218 | |||
Thereafter
|
1,260 |
The tax effects allocated to each
component of other comprehensive income are as
follows:
|
||||||||||||
Before-Tax
Amount
|
Tax Expense
(Benefit)
|
Net-of-Tax
Amount
|
||||||||||
Year Ended December 31,
2008
|
||||||||||||
Unrealized losses on
securities
|
||||||||||||
Unrealized holding losses arising
during the period
|
$ | (3,241 | ) | $ | 1,102 | $ | (2,139 | ) | ||||
Reclassification adjustment for
losses included in net income
|
609 | (207 | ) | 402 | ||||||||
Other comprehensive
(loss)
|
$ | (2,632 | ) | $ | 895 | $ | (1,737 | ) | ||||
Year Ended December 31,
2007
|
||||||||||||
Unrealized gains on
securities
|
||||||||||||
Unrealized holding gains arising
during the period
|
$ | 699 | $ | (238 | ) | $ | 461 | |||||
Reclassification adjustment for
losses included in net income
|
2,815 | (957 | ) | 1,858 | ||||||||
Other comprehensive
income
|
$ | 3,514 | $ | (1,195 | ) | $ | 2,319 |
|
Level
1:
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or
liabilities.
|
|
Level
2:
|
Quoted
prices in markets that are not active, or inputs that are observable
either directly or indirectly, for substantially the full term of the
asset or liability.
|
|
Level
3:
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and unobservable (i.e., supported with little
or no market activity).
|
Quoted Prices
in Active
Markets
for Identical Assets (Level
1)
|
Significant
Other
Observable
Inputs (Level
2)
|
Significant
Unobservable
Inputs (Level
3)
|
Balance as of
December 31,
2008
|
|||||||||||||
Securities
available-for-sale
|
$ 8,213 |
|
$ 209,421
|
$ 1,963 | $ 219,597 |
Fair Value Measurements
Using
Significant Unobservable
Inputs
(Level 3)
|
||||
Securities available
for-sale
|
||||
Beginning balance January 1,
2008
|
– | |||
Purchases, issuances and
settlements
|
$ | (86 | ) | |
Total gains or losses
(realized/unrealized)
|
||||
Included in
earnings
|
– | |||
Included in other comprehensive
income
|
(1,532 | ) | ||
Transfers in and/or out of Level
3
|
3,581 | |||
Ending balance, December 31,
2008
|
$ | 1,963 |
|
•
|
The
few observable transactions and market quotations that are available are
not reliable for purposes of determining fair value at December 31,
2008,
|
|
•
|
An
income valuation approach technique (present value technique) that
maximizes the use of relevant observable inputs and minimizes the use of
unobservable inputs will be equally or more representative of fair value
than the market approach valuation technique used at prior measurement
dates and
|
|
•
|
TRUP
CDOs will be classified within Level 3 of the fair value hierarchy because
significant adjustments are required to determine fair value at the
measurement date.
|
|
•
|
The
credit quality of the collateral is estimated using average risk-neutral
probability of default values for each industry (i.e. banks and insurance
companies are evaluated
separately).
|
|
•
|
Asset
defaults are then generated taking into account both the probability of
default of the asset and an assumed level of correlation among the
assets.
|
|
•
|
A
higher level of correlation is assumed among assets from the same industry
(e.g. banks with other banks) than among those from different
industries.
|
|
•
|
The
loss given default was assumed to be 95% (i.e. a 5 %
recovery).
|
|
•
|
The
cash flows were forecast for the underlying collateral and applied to each
CDO tranche to determine the resulting distribution among the
securities.
|
|
•
|
The
calculations were modeled in several thousand scenarios using a Monte
Carlo engine.
|
|
•
|
The
expected cash flows for each scenario were discounted at the risk-free
rate plus 200 basis points (for illiquidity) to calculate the present
value of the security.
|
|
•
|
The
average price was used for valuation purposes. The overall discount rates
are highly dependent upon the credit quality of the collateral, the
relative position of the tranche in the capital structure of the CDO and
the prepayment assumptions.
|
Quoted Prices
in Active
Markets
for Identical Assets (Level
1)
|
Significant
Other
Observable
Inputs (Level
2)
|
Significant
Unobservable
Inputs (Level
3)
|
Balance as of
December 31,
2008
|
|||||||||||||
Mortgage Servicing
Rights
|
– | – | $ | 402 | $ | 402 | ||||||||||
Impaired
Loans
|
– | – | 398 | 398 |
December
31,
|
2008
|
2007
|
||||||||||||||
Carrying
Amount
|
Estimated Fair
Value
|
Carrying
Amount
|
Estimated Fair
Value
|
|||||||||||||
Financial
Assets
|
||||||||||||||||
Cash and due from
banks
|
$ 11,910 |
|
$ 11,910 | $ 14,322 | $ 14,322 | |||||||||||
Federal funds
sold
|
4,541 | 4,541 | – | – | ||||||||||||
Investment securities
available-for-sale
|
219,597 | 219,597 | 191,552 | 191,552 | ||||||||||||
Investment securities
held-to-maturity
|
3,598 | 3,683 | 3,981 | 4,122 | ||||||||||||
Restricted investment in bank
stocks
|
2,291 | 2,291 | 954 | 954 | ||||||||||||
Loans
held-for-sale
|
120 | 124 | 688 | 700 | ||||||||||||
Net loans
|
399,743 | 397,232 | 377,737 | 373,830 | ||||||||||||
Mortgage servicing
rights
|
402 | 440 | 451 | 670 | ||||||||||||
Accrued interest
receivable
|
2,819 | 2,819 | 2,742 | 2,742 | ||||||||||||
Financial
Liabilities
|
||||||||||||||||
Deposits with no stated
maturities
|
238,488 | 238,488 | 239,074 | 239,074 | ||||||||||||
Deposits with stated
maturities
|
311,302 | 316,239 | 255,050 | 255,825 | ||||||||||||
Short-term
borrowings
|
21,663 | 21,663 | 33,990 | 33,990 | ||||||||||||
Long-term
debt
|
35,000 | 37,352 | 25,000 | 25,460 | ||||||||||||
Accrued interest
payable
|
2,277 | 2,277 | 2,344 | 2,344 |
December
31,
|
2008
|
2007
|
||||||||||||||
Notional
Amount
|
Estimated Fair
Value
|
Notional
Amount
|
Estimated Fair
Value
|
|||||||||||||
Commitments to extend
credit
|
$ 87,227 | – | $ 77,264 | – | ||||||||||||
Standby letters of
credit
|
12,051 | – | 3,760 | – |
Balance
Sheets
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash and cash
equivalents
|
$ | 38 | $ | 257 | ||||
Investment securities
available-for-sale
|
3,089 | 4,158 | ||||||
Investment in
subsidiary
|
50,199 | 48,785 | ||||||
Other
assets
|
583 | 51 | ||||||
Total
assets
|
$ | 53,909 | $ | 53,251 | ||||
Liabilities
|
||||||||
Other
liabilities
|
– | – | ||||||
Shareholders’
equity
|
||||||||
Common
stock
|
$ | 2,028 | $ | 2,026 | ||||
Surplus
|
10,057 | 9,933 | ||||||
Retained
earnings
|
43,667 | 41,282 | ||||||
Accumulated other comprehensive
(loss) income, net
|
(233 | ) | 1,504 | |||||
Treasury
stock
|
(1,610 | ) | (1,494 | ) | ||||
Total shareholders’
equity
|
53,909 | 53,251 | ||||||
Total liabilities and
shareholders’ equity
|
$ | 53,909 | $ | 53,251 |
Statements of
Income
|
||||||||
Year Ended December
31,
|
2008
|
2007
|
||||||
Dividends from
subsidiary
|
$ | 3,148 | $ | 2,839 | ||||
Interest and dividend
income
|
79 | 77 | ||||||
Securities
losses
|
(676 | ) | (86 | ) | ||||
Total
income
|
2,551 | 2,830 | ||||||
Expenses
|
267 | 310 | ||||||
Income before applicable income
taxes and equity in undistributed income of
subsidiary
|
2,284 | 2,520 | ||||||
(Benefit) provision for income
taxes
|
(292 | ) | (92 | ) | ||||
Income before equity in
undistributed income of subsidiary
|
2,576 | 2,612 | ||||||
Equity in undistributed income of
subsidiary
|
3,177 | 435 | ||||||
Net income
|
$ | 5,753 | $ | 3,047 |
Statements of Cash
Flows
|
||||||||
Year Ended December
31,
|
2008
|
2007
|
||||||
Operating
Activities
|
||||||||
Net income
|
$ | 5,753 | $ | 3,047 | ||||
Adjustments to reconcile net
income to net cash provided by operating
activities:
|
||||||||
Equity in undistributed income
from subsidiary
|
(3,177 | ) | (435 | ) | ||||
Securities losses (gains),
net
|
676 | 86 | ||||||
Stock-based compensation
expense
|
61 | 102 | ||||||
(Increase) decrease in other
assets
|
(32 | ) | (33 | ) | ||||
Deferred income tax
provision
|
(265 | ) | (63 | ) | ||||
Net cash provided by operating
activities
|
3,016 | 2,704 | ||||||
Investing
Activities
|
||||||||
Purchase of investment
securities
|
(1,898 | ) | (1,366 | ) | ||||
Proceeds from sale of investment
securities
|
1,600 | 1,538 | ||||||
Net cash (used by) provided by
investing activities
|
(298 | ) | 172 | |||||
Financing
Activities
|
||||||||
Cash dividends
paid
|
(2,886 | ) | (2,755 | ) | ||||
Purchase of treasury
stock
|
(116 | ) | – | |||||
Proceeds from issuance of common
stock
|
65 | 124 | ||||||
Tax benefit from exercise of stock
options
|
– | 4 | ||||||
Net cash used by financing
activities
|
(2,937 | ) | (2,627 | ) | ||||
(Decrease) increase in cash and
cash equivalents
|
(219 | ) | 249 | |||||
Cash and cash equivalents at
beginning of year
|
257 | 8 | ||||||
Cash and cash equivalents at end
of year
|
$ | 38 | $ | 257 |
Capital
Levels
|
||||||||||||||||||||||||
Actual
|
Adequately
Capitalized
|
Well
Capitalized
|
||||||||||||||||||||||
As of December 31,
2008
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total risk-based capital (to risk
weighted assets):1
|
||||||||||||||||||||||||
Consolidated
|
$ | 57,732 | 12.37 | % | $ | 37,338 | 8.00 | % | N/A | N/A | ||||||||||||||
Bank
|
54,022 | 11.67 | 37,043 | 8.00 | $ | 46,304 | 10.00 | % | ||||||||||||||||
Tier I capital (to risk weighted
assets):1
|
||||||||||||||||||||||||
Consolidated
|
53,896 | 11.55 | 18,669 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
50,186 | 10.84 | 18,522 | 4.00 | 27,783 | 6.00 | ||||||||||||||||||
Tier I capital (to average
assets):1
|
||||||||||||||||||||||||
Consolidated
|
53,896 | 8.32 | 25,924 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
50,186 | 7.79 | 25,754 | 4.00 | 32,192 | 5.00 |
Capital
Levels
|
||||||||||||||||||||||||
Actual
|
Adequately
Capitalized
|
Well
Capitalized
|
||||||||||||||||||||||
As of December 31,
2007
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total risk-based capital (to risk
weighted assets):1
|
||||||||||||||||||||||||
Consolidated
|
$ | 55,169 | 13.06 | % | $ | 33,790 | 8.00 | % | N/A | N/A | ||||||||||||||
Bank
|
50,770 | 12.14 | 33,463 | 8.00 | $ | 41,829 | 10.00 | % | ||||||||||||||||
Tier I capital (to risk weighted
assets):1
|
||||||||||||||||||||||||
Consolidated
|
51,747 | 12.25 | 16,895 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
47,491 | 11.35 | 16,731 | 4.00 | 25,097 | 6.00 | ||||||||||||||||||
Tier I capital (to average
assets):1
|
||||||||||||||||||||||||
Consolidated
|
51,747 | 8.64 | 23,959 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
47,491 | 7.99 | 23,779 | 4.00 | 29,724 | 5.00 |
Quarters Ended
2008
|
Quarters Ended
2007
|
|||||||||||||||||||||||||||||||
March 31
|
June 30
|
Sept. 30
|
Dec. 31
|
March 31
|
June 30
|
Sept. 30
|
Dec. 31
|
|||||||||||||||||||||||||
Interest
income
|
$ | 8,790 | $ | 8,838 | $ | 8,832 | $ | 8,825 | $ | 8,539 | $ | 8,810 | $ | 9,040 | $ | 8,916 | ||||||||||||||||
Interest
expense
|
4,176 | 3,782 | 3,787 | 3,574 | 4,441 | 4,358 | 4,535 | 4,404 | ||||||||||||||||||||||||
Net interest
income
|
4,614 | 5,056 | 5,045 | 5,251 | 4,098 | 4,452 | 4,505 | 4,512 | ||||||||||||||||||||||||
Provision for loan
losses
|
225 | 200 | 150 | 750 | 75 | 150 | 150 | 325 | ||||||||||||||||||||||||
Non-interest
income
|
1,384 | 829 | 815 | 272 | (1,668 | ) | 936 | 989 | 650 | |||||||||||||||||||||||
Non-interest
expense
|
3,543 | 3,583 | 3,668 | 3,834 | 3,322 | 4,152 | 3,327 | 3,640 | ||||||||||||||||||||||||
Income (loss) before income
taxes
|
2,230 | 2,102 | 2,042 | 939 | (967 | ) | 1,086 | 2,017 | 1,197 | |||||||||||||||||||||||
Provision (benefit) for income
taxes
|
520 | 496 | 476 | 68 | (514 | ) | 161 | 463 | 176 | |||||||||||||||||||||||
Net Income
(Loss)
|
$ | 1,710 | $ | 1,606 | $ | 1,566 | $ | 871 | $ | (453 | ) | $ | 925 | $ | 1,554 | $ | 1,021 | |||||||||||||||
Earnings (Loss) Per Share -
basic
|
$ | .55 | $ | .51 | $ | .50 | $ | .28 | $ | (0.14 | ) | $ | .30 | $ | .50 | $ | .33 | |||||||||||||||
Earnings (Loss) Per Share -
diluted
|
$ | .54 | $ | .51 | $ | .50 | $ | .28 | $ | (0.14 | ) | $ | .29 | $ | .49 | $ | .32 |
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A(T).
|
CONTROLS
AND PROCEDURES
|
/s/ Thomas J.
Bisko
|
/s/ Bret H.
Krevolin
|
Thomas J.
Bisko
|
Bret H.
Krevolin
|
President and Chief Executive
Officer
|
Chief Financial
Officer
|
ITEM
9B.
|
OTHER
INFORMATION
|
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
(a)
|
1. Financial
Statements
|
|
3(i)-
|
Articles
of Incorporation of Registrant, as amended. (Incorporated by reference to
Exhibit 3(i) of Registrant’s proxy statement on Schedule 14-A, SEC File
No. 0-17706, filed with the Commission on April 15,
2005.)
|
|
3(ii)-
|
By-laws
of Registrant, as amended. (Incorporated by reference to Exhibit 3(ii) of
Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with
the Commission on January 23,
2006.)
|
|
10.1-
|
Employment
Agreement between the Registrant and Thomas J. Bisko. (Incorporated by
reference to Exhibit 10.1 of Registrant’s Quarterly report on Form 10-Q,
SEC File No. 0-17706, filed with the Commission on November 15,
2004.)
|
|
10.2-
|
Salary
Continuation Agreement between the Registrant and Thomas J. Bisko.
(Incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly
report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 15, 2004.)
|
|
10.3-
|
QNB
Corp. 1998 Stock Incentive Plan. (Incorporated by reference to Exhibit 4.3
to Registration Statement No. 333-91201 on Form S-8, filed with the
Commission on November 18, 1999.)
|
|
10.4-
|
QNB
Retirement Savings Plan. (Incorporated by reference to Exhibit 10.4 of
Registrant’s Quarterly report on Form 10-Q, SEC File No. 0-17706, filed
with the Commission on August 14,
2003.)
|
|
10.5-
|
Change
of Control Agreement between Registrant and Robert C. Werner.
(Incorporated by reference to Exhibit 10.5 of Registrant’s Quarterly
report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
|
10.6-
|
Change
of Control Agreement between Registrant and Bret H. Krevolin.
(Incorporated by reference to Exhibit 10.6 of Registrant’s Quarterly
report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
|
10.7-
|
QNB
Corp. 2001 Employee Stock Purchase Plan. (Incorporated by reference to
Exhibit 99.1 to Registration Statement No. 333-67588 on Form S-8, filed
with the Commission on August 15,
2001).
|
|
10.8-
|
QNB
Corp. 2005 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1
to Registration Statement No. 333-125998 on Form S-8, filed with the
Commission on June 21, 2005).
|
|
10.9-
|
QNB
Corp. 2006 Employee Stock Purchase Plan (Incorporated by reference to
Exhibit 99.1 to Registration Statement No. 333-135408 on Form S-8, filed
with the Commission on June 28,
2006).
|
|
14-
|
Registrant’s
Code of Ethics. (Incorporated by reference to Exhibit 14 of Registrant’s
Annual Report on Form 10-K, SEC File No. 0-17706, filed with the
Commission on March 30, 2004.)
|
|
21-
|
Subsidiaries
of the Registrant.
|
|
23.1-
|
Consent
of Independent Registered Public Accounting
Firm
|
|
31.1-
|
Section
302 Certification of the President and
CEO.
|
|
31.2-
|
Section
302 Certification of the Chief Financial
Officer.
|
|
32.1-
|
Section
906 Certification of the President and
CEO.
|
|
32.2-
|
Section
906 Certification of the Chief Financial
Officer.
|
QNB
Corp.
|
|
March 31,
2009
|
|
BY: /s/
Thomas J. Bisko
|
|
Thomas J.
Bisko
|
|
President
and
|
|
Chief Executive
Officer
|
/s/ Thomas J.
Bisko
|
President, Chief
Executive
|
March 31,
2009
|
|
Thomas J.
Bisko
|
Officer and
Director
|
||
/s/ Bret H.
Krevolin
|
Chief Financial
Officer
|
March 31,
2009
|
|
Bret H.
Krevolin
|
and Principal Financial
and
|
||
|
Accounting
Officer
|
||
/s/ Kenneth F. Brown,
Jr.
|
Director
|
March 31,
2009
|
|
Kenneth F. Brown,
Jr.
|
|||
/s/ Dennis
Helf
|
Director,
Chairman
|
March 31,
2009
|
|
Dennis Helf
|
|||
/s/ G. Arden
Link
|
Director
|
March 31,
2009
|
|
G. Arden
Link
|
|||
/s/ Charles M. Meredith,
III
|
Director
|
March 31,
2009
|
|
Charles M. Meredith,
III
|
|||
/s/ Anna Mae
Papso
|
Director
|
March 31,
2009
|
|
Anna Mae
Papso
|
|||
/s/ Gary S.
Parzych
|
Director
|
March 31,
2009
|
|
Gary S.
Parzych
|
|||
/s/ Bonnie
Rankin
|
Director
|
March 31,
2009
|
|
Bonnie
Rankin
|
|||
/s/ Henry L.
Rosenberger
|
Director
|
March 31,
2009
|
|
Henry L.
Rosenberger
|
|||
/s/ Edgar L.
Stauffer
|
Director
|
March 31,
2009
|
|
Edgar L.
Stauffer
|
|
3(i)-
|
Articles
of Incorporation of Registrant, as amended. (Incorporated by reference to
Exhibit 3(i) of Registrant’s proxy statement on Schedule 14-A, SEC File
No. 0-17706, filed with the Commission on April 15,
2005.)
|
|
3(ii)-
|
By-laws
of Registrant, as amended. (Incorporated by reference to Exhibit 3(ii) of
Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with
the Commission on January 23,
2006.)
|
|
10.1-
|
Employment
Agreement between the Registrant and Thomas J. Bisko. (Incorporated by
reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q,
SEC File No. 0-17706, filed with the Commission on November 15,
2004.)
|
|
10.2-
|
Salary
Continuation Agreement between the Registrant and Thomas J. Bisko.
(Incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly
Report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 15, 2004.)
|
|
10.3-
|
QNB
Corp. 1998 Stock Incentive Plan. (Incorporated by reference to Exhibit 4.3
to Registration Statement No. 333-91201 on Form S-8, filed with the
Commission on November 18, 1999.)
|
|
10.4-
|
QNB
Retirement Savings Plan. (Incorporated by reference to Exhibit 10.4 of
Registrants Quarterly Report on Form 10-Q, SEC File No. 0-17706, filed
with the Commission on August 14,
2003)
|
|
10.5-
|
Change
of Control Agreement between Registrant and Robert C. Werner.
(Incorporated by reference to Exhibit 10.5 of Registrant’s Quarterly
Report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
|
10.6-
|
Change
of Control Agreement between Registrant and Bret H. Krevolin.
(Incorporated by reference to Exhibit 10.6 of Registrant’s Quarterly
Report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
|
10.7-
|
QNB
Corp. 2001 Employee Stock Purchase Plan. (Incorporated by reference to
Exhibit 99.1 to Registration Statement No. 333-67588 on Form S-8, filed
with the Commission on August 15,
2001).
|
|
10.8-
|
QNB
Corp. 2005 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1
to Registration Statement No. 333-125998 on Form S-8, filed with the
Commission on June 21, 2005).
|
|
10.9-
|
QNB
Corp. 2006 Employee Stock Purchase Plan (Incorporated by reference to
Exhibit 99.1 to Registration Statement No. 333-135408 on Form S-8, filed
with the Commission on June 28,
2006).
|
|
14-
|
Registrant’s
Code of Ethics. (Incorporated by reference to Exhibit 14 of Registrant’s
Annual Report Form 10-K, SEC File No. 0-17706, filed with the Commission
on March 30, 2004.)
|
|
21-
|
Subsidiaries
of the Registrant.
|
|
23.1-
|
Consent
of Independent Registered Public Accounting
Firm
|
|
31.1-
|
Section
302 Certification of the President and
CEO.
|
|
31.2-
|
Section
302 Certification of the Chief Financial
Officer.
|
|
32.1-
|
Section
906 Certification of the President and
CEO.
|
|
32.2-
|
Section
906 Certification of the Chief Financial
Officer.
|