x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
26-0482524
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer Identification No.)
|
7231 South Rome Street, Aurora,
Colorado
|
80016
|
|
(Address
of Principal Executive Offices)
|
(Zip Code)
|
(303)
956-7197
|
(Registrant’s
Telephone Number, Including
Area
Code)
|
(Former
Name, Former Address and Former Fiscal Year,
if
Changed Since Last
Report)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-accelerated
Filer o
|
Smaller
Reporting Company x
|
Page
|
||
PART
I— FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
3
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
7
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
11
|
Item
4T.
|
Controls
and Procedures
|
11
|
PART
II— OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
12
|
Item
1A.
|
Risk
Factors
|
12
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
12
|
Item
3.
|
Defaults
Upon Senior Securities
|
12
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
12
|
Item
5.
|
Other
Information
|
12
|
Item
6.
|
Exhibits
|
12
|
March
31,
2009
|
December
31,
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
|
$ | 4,766 | $ | 4,766 | ||||
Accounts
receivable, net of allowance for doubtful accounts of $10,000
and $20,000, respectively
|
9,584 | 5,734 | ||||||
Total
current assets
|
14,350 | 10,500 | ||||||
Equipment:
|
||||||||
Computer
equipment
|
29,793 | 29,793 | ||||||
Accumulated
depreciation
|
(16,112 | ) | (13,516 | ) | ||||
Net
|
13,681 | 16,277 | ||||||
TOTAL
ASSETS
|
$ | 28,031 | $ | 26,777 | ||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current
Liabilities
|
||||||||
Accrued
expenses
|
$ | 43,576 | $ | 42,730 | ||||
Stockholders’
Deficit:
|
||||||||
Preferred
stock: $0.001 par value; 1,000,000 shares authorized; no shares issued or
outstanding
|
- | - | ||||||
Common
stock: $0.001 par value; 74,000,000 shares authorized; 7,142,858 shares
issued and outstanding
|
7,143 | 7,143 | ||||||
Additional
paid-in capital
|
29,260 | 29,260 | ||||||
Accumulated
deficit
|
(51,948 | ) | (52,356 | ) | ||||
Total
stockholders’ deficit
|
(15,545 | ) | (15,953 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
$ | 28,031 | $ | 26,777 |
Three
Months Ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 13,750 | $ | 45,215 | ||||
Operating
Expenses:
|
||||||||
Selling,
general and administrative
|
13,978 | 13,852 | ||||||
Compensation
|
9,364 | 38,448 | ||||||
Total
operating expenses
|
23,342 | 52,300 | ||||||
Loss
from operations
|
(9,592 | ) | (7,085 | ) | ||||
Other
income (expense):
|
||||||||
Recovery
of bad debt
|
10,000 | - | ||||||
10,000 | - | |||||||
Income
(loss) before income taxes
|
408 | (7,085 | ) | |||||
Provision
for income taxes
|
- | - | ||||||
Net
income (loss)
|
$ | 408 | $ | (7,085 | ) | |||
Net
income (loss) per share - basic and diluted
|
$ | 0.00 | $ | (0.00 | ) | |||
Weighted
average number of common shares outstanding – basic and
diluted
|
7,142,858 | 7,142,858 |
Three
Months Ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | 408 | $ | (7,085 | ) | |||
Depreciation
|
2,596 | 1,818 | ||||||
Recovery
of bad debt
|
(10,000 | ) | ||||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Change
in net operating assets
|
6,996 | 16,985 | ||||||
Net
Cash Provided by Operating Activities
|
- | 11,718 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES – Purchase of computer
|
- | (11,718 | ) | |||||
CHANGE
IN CASH
|
- | - | ||||||
CASH
AT BEGINNING OF PERIOD
|
4,766 | 500 | ||||||
CASH
AT END OF PERIOD
|
$ | 4,766 | $ | 500 |
NOTE
2
|
STOCKHOLDERS’
DEFICIT
|
NOTE
3
|
CONCENTRATION
OF RISK
|
2009
|
2008
|
|||||||
Revenue
|
$ | 13,750 | $ | 45,215 | ||||
Operating
Expenses:
|
||||||||
Selling,
general and administrative
|
13,978 | 13,852 | ||||||
Compensation
|
9,364 | 38,448 | ||||||
Total
operating expenses
|
23,342 | 52,300 | ||||||
Loss
from operations
|
(9,592 | ) | (7,085 | ) | ||||
Other
income (expense):
|
||||||||
Recovery
of bad debt
|
10,000 | - | ||||||
10,000 | - | |||||||
Income
(loss) before income taxes
|
$ | 408 | $ | (7,085 | ) |
2009
|
2008
|
|||||||
Automobile
|
$ | 454 | $ | 421 | ||||
Computer
supplies
|
216 | 613 | ||||||
Depreciation
|
2,596 | 1,818 | ||||||
Dues
|
98 | 96 | ||||||
Employee
benefits
|
4,527 | 4,616 | ||||||
Entertainment
|
264 | 296 | ||||||
Internet
expenses
|
130 | 130 | ||||||
Office
expense
|
1,000 | 1,000 | ||||||
Outside
services
|
2,400 | 2,625 | ||||||
Rent
|
1,200 | 1,200 | ||||||
Repairs
and maintenance
|
246 | - | ||||||
Salaries
|
- | 600 | ||||||
Taxes
|
46 | 45 | ||||||
Telephone
|
389 | 392 | ||||||
Travel
|
412 | - | ||||||
Total
|
$ | 13, 978 | $ | 13,852 |
|
§
|
of
management’s responsibility for establishing and maintaining adequate
internal control over our financial
reporting;
|
|
§
|
of
management’s assessment of the effectiveness of our internal control over
financial reporting as of year end;
and
|
|
§
|
of
the framework used by management to evaluate the effectiveness of our
internal control over financial
reporting.
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
ITEM
1A.
|
RISK
FACTORS
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
ITEM
6.
|
EXHIBITS
|
Exhibit
Number
|
Description
|
|
31.1
|
Section
302 Certification of Chief Executive Officer and Chief Financial
Officer.
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 – Chief Executive Officer and Chief
Financial Officer.
|
Medical
Design Studios, Inc.
|
|||
Date:
May 13, 2009
|
By:
|
/s/ Justin Craig | |
Justin Craig | |||
President and Chief Financial Officer (principal executive officer and principal financial and accounting officer) | |||